These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
38-1998421
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated
filer
ý
|
|
Accelerated
filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting
company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except share data)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
1,384
|
|
|
$
|
1,395
|
|
|
|
|
|
|
||||
|
Federal funds sold
|
—
|
|
|
100
|
|
||
|
Interest-bearing deposits with banks
|
5,704
|
|
|
3,039
|
|
||
|
Other short-term investments
|
106
|
|
|
125
|
|
||
|
|
|
|
|
||||
|
Investment securities available-for-sale
|
9,488
|
|
|
10,297
|
|
||
|
|
|
|
|
||||
|
Commercial loans
|
27,897
|
|
|
29,513
|
|
||
|
Real estate construction loans
|
1,552
|
|
|
1,240
|
|
||
|
Commercial mortgage loans
|
8,785
|
|
|
9,472
|
|
||
|
Lease financing
|
829
|
|
|
859
|
|
||
|
International loans
|
1,286
|
|
|
1,293
|
|
||
|
Residential mortgage loans
|
1,650
|
|
|
1,527
|
|
||
|
Consumer loans
|
2,152
|
|
|
2,153
|
|
||
|
Total loans
|
44,151
|
|
|
46,057
|
|
||
|
Less allowance for loan losses
|
(604
|
)
|
|
(629
|
)
|
||
|
Net loans
|
43,547
|
|
|
45,428
|
|
||
|
Premises and equipment
|
604
|
|
|
622
|
|
||
|
Accrued income and other assets
|
3,837
|
|
|
4,063
|
|
||
|
Total assets
|
$
|
64,670
|
|
|
$
|
65,069
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
23,896
|
|
|
$
|
23,279
|
|
|
|
|
|
|
||||
|
Money market and interest-bearing checking deposits
|
21,697
|
|
|
21,273
|
|
||
|
Savings deposits
|
1,645
|
|
|
1,606
|
|
||
|
Customer certificates of deposit
|
5,180
|
|
|
5,531
|
|
||
|
Foreign office time deposits
|
491
|
|
|
502
|
|
||
|
Total interest-bearing deposits
|
29,013
|
|
|
28,912
|
|
||
|
Total deposits
|
52,909
|
|
|
52,191
|
|
||
|
Short-term borrowings
|
226
|
|
|
110
|
|
||
|
Accrued expenses and other liabilities
|
1,001
|
|
|
1,106
|
|
||
|
Medium- and long-term debt
|
3,565
|
|
|
4,720
|
|
||
|
Total liabilities
|
57,701
|
|
|
58,127
|
|
||
|
|
|
|
|
||||
|
Common stock - $5 par value:
|
|
|
|
||||
|
Authorized - 325,000,000 shares
|
|
|
|
||||
|
Issued - 228,164,824 shares
|
1,141
|
|
|
1,141
|
|
||
|
Capital surplus
|
2,171
|
|
|
2,162
|
|
||
|
Accumulated other comprehensive loss
|
(541
|
)
|
|
(413
|
)
|
||
|
Retained earnings
|
6,239
|
|
|
5,931
|
|
||
|
Less cost of common stock in treasury - 44,483,659 shares at 9/30/13
and 39,889,610 shares at 12/31/12 |
(2,041
|
)
|
|
(1,879
|
)
|
||
|
Total shareholders’ equity
|
6,969
|
|
|
6,942
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
64,670
|
|
|
$
|
65,069
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
INTEREST INCOME
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
381
|
|
|
$
|
400
|
|
|
$
|
1,159
|
|
|
$
|
1,219
|
|
|
Interest on investment securities
|
54
|
|
|
57
|
|
|
159
|
|
|
179
|
|
||||
|
Interest on short-term investments
|
4
|
|
|
3
|
|
|
10
|
|
|
9
|
|
||||
|
Total interest income
|
439
|
|
|
460
|
|
|
1,328
|
|
|
1,407
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
13
|
|
|
17
|
|
|
43
|
|
|
54
|
|
||||
|
Interest on medium- and long-term debt
|
14
|
|
|
16
|
|
|
43
|
|
|
49
|
|
||||
|
Total interest expense
|
27
|
|
|
33
|
|
|
86
|
|
|
103
|
|
||||
|
Net interest income
|
412
|
|
|
427
|
|
|
1,242
|
|
|
1,304
|
|
||||
|
Provision for credit losses
|
8
|
|
|
22
|
|
|
37
|
|
|
63
|
|
||||
|
Net interest income after provision for credit losses
|
404
|
|
|
405
|
|
|
1,205
|
|
|
1,241
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
53
|
|
|
53
|
|
|
161
|
|
|
162
|
|
||||
|
Fiduciary income
|
41
|
|
|
39
|
|
|
128
|
|
|
116
|
|
||||
|
Commercial lending fees
|
28
|
|
|
22
|
|
|
71
|
|
|
71
|
|
||||
|
Letter of credit fees
|
17
|
|
|
19
|
|
|
49
|
|
|
54
|
|
||||
|
Card fees
|
20
|
|
|
16
|
|
|
55
|
|
|
48
|
|
||||
|
Foreign exchange income
|
9
|
|
|
9
|
|
|
27
|
|
|
29
|
|
||||
|
Bank-owned life insurance
|
12
|
|
|
10
|
|
|
31
|
|
|
30
|
|
||||
|
Brokerage fees
|
5
|
|
|
5
|
|
|
14
|
|
|
14
|
|
||||
|
Net securities gains (losses)
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
11
|
|
||||
|
Other noninterest income
|
28
|
|
|
24
|
|
|
87
|
|
|
79
|
|
||||
|
Total noninterest income
|
214
|
|
|
197
|
|
|
622
|
|
|
614
|
|
||||
|
NONINTEREST EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Salaries
|
196
|
|
|
192
|
|
|
566
|
|
|
582
|
|
||||
|
Employee benefits
|
59
|
|
|
61
|
|
|
185
|
|
|
181
|
|
||||
|
Total salaries and employee benefits
|
255
|
|
|
253
|
|
|
751
|
|
|
763
|
|
||||
|
Net occupancy expense
|
41
|
|
|
40
|
|
|
119
|
|
|
121
|
|
||||
|
Equipment expense
|
15
|
|
|
17
|
|
|
45
|
|
|
50
|
|
||||
|
Outside processing fee expense
|
31
|
|
|
27
|
|
|
89
|
|
|
79
|
|
||||
|
Software expense
|
22
|
|
|
23
|
|
|
66
|
|
|
67
|
|
||||
|
Merger and restructuring charges
|
—
|
|
|
25
|
|
|
—
|
|
|
33
|
|
||||
|
FDIC insurance expense
|
9
|
|
|
9
|
|
|
26
|
|
|
29
|
|
||||
|
Advertising expense
|
6
|
|
|
7
|
|
|
18
|
|
|
21
|
|
||||
|
Other real estate expense
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
||||
|
Other noninterest expenses
|
37
|
|
|
46
|
|
|
132
|
|
|
161
|
|
||||
|
Total noninterest expenses
|
417
|
|
|
449
|
|
|
1,249
|
|
|
1,330
|
|
||||
|
Income before income taxes
|
201
|
|
|
153
|
|
|
578
|
|
|
525
|
|
||||
|
Provision for income taxes
|
54
|
|
|
36
|
|
|
154
|
|
|
134
|
|
||||
|
NET INCOME
|
147
|
|
|
117
|
|
|
424
|
|
|
391
|
|
||||
|
Less income allocated to participating securities
|
2
|
|
|
1
|
|
|
6
|
|
|
4
|
|
||||
|
Net income attributable to common shares
|
$
|
145
|
|
|
$
|
116
|
|
|
$
|
418
|
|
|
$
|
387
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.80
|
|
|
$
|
0.61
|
|
|
$
|
2.28
|
|
|
$
|
2.00
|
|
|
Diluted
|
0.78
|
|
|
0.61
|
|
|
2.23
|
|
|
2.00
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
144
|
|
|
165
|
|
|
296
|
|
|
494
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared on common stock
|
31
|
|
|
29
|
|
|
95
|
|
|
78
|
|
||||
|
Cash dividends declared per common share
|
0.17
|
|
|
0.15
|
|
|
0.51
|
|
|
0.40
|
|
||||
|
|
Common Stock
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
(in millions, except per share data)
|
Shares
Outstanding
|
|
Amount
|
|
Capital
Surplus
|
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
|||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
197.3
|
|
|
$
|
1,141
|
|
|
$
|
2,170
|
|
|
$
|
(356
|
)
|
|
$
|
5,546
|
|
|
$
|
(1,633
|
)
|
|
$
|
6,868
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
103
|
|
||||||
|
Cash dividends declared on common stock ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
||||||
|
Purchase of common stock
|
(7.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
||||||
|
Net issuance of common stock under employee stock plans
|
1.2
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(28
|
)
|
|
62
|
|
|
(14
|
)
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
BALANCE AT SEPTEMBER 30, 2012
|
191.4
|
|
|
$
|
1,141
|
|
|
$
|
2,153
|
|
|
$
|
(253
|
)
|
|
$
|
5,831
|
|
|
$
|
(1,788
|
)
|
|
$
|
7,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
BALANCE AT DECEMBER 31, 2012
|
188.3
|
|
|
$
|
1,141
|
|
|
$
|
2,162
|
|
|
$
|
(413
|
)
|
|
$
|
5,931
|
|
|
$
|
(1,879
|
)
|
|
$
|
6,942
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|
—
|
|
|
424
|
|
||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
||||||
|
Cash dividends declared on common stock ($0.51 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(95
|
)
|
||||||
|
Purchase of common stock
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(218
|
)
|
|
(218
|
)
|
||||||
|
Net issuance of common stock under employee stock plans
|
1.2
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(21
|
)
|
|
56
|
|
|
17
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||
|
BALANCE AT SEPTEMBER 30, 2013
|
183.7
|
|
|
$
|
1,141
|
|
|
$
|
2,171
|
|
|
$
|
(541
|
)
|
|
$
|
6,239
|
|
|
$
|
(2,041
|
)
|
|
$
|
6,969
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
424
|
|
|
$
|
391
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
37
|
|
|
63
|
|
||
|
Provision (benefit) for deferred income taxes
|
(6
|
)
|
|
69
|
|
||
|
Depreciation and amortization
|
92
|
|
|
100
|
|
||
|
Net periodic defined benefit cost
|
65
|
|
|
60
|
|
||
|
Share-based compensation expense
|
27
|
|
|
29
|
|
||
|
Net amortization of securities
|
21
|
|
|
35
|
|
||
|
Accretion of loan purchase discount
|
(26
|
)
|
|
(58
|
)
|
||
|
Net securities losses (gains)
|
1
|
|
|
(11
|
)
|
||
|
Excess tax benefits from share-based compensation arrangements
|
(3
|
)
|
|
(1
|
)
|
||
|
Net change in:
|
|
|
|
||||
|
Trading securities
|
15
|
|
|
14
|
|
||
|
Accrued income receivable
|
9
|
|
|
3
|
|
||
|
Accrued expenses payable
|
(13
|
)
|
|
(21
|
)
|
||
|
Other, net
|
(193
|
)
|
|
72
|
|
||
|
Net cash provided by operating activities
|
450
|
|
|
745
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
||||
|
Maturities and redemptions
|
2,418
|
|
|
2,817
|
|
||
|
Purchases
|
(1,899
|
)
|
|
(3,194
|
)
|
||
|
Net change in loans
|
1,864
|
|
|
(1,620
|
)
|
||
|
Sales of Federal Home Loan Bank stock
|
41
|
|
|
3
|
|
||
|
Other, net
|
(60
|
)
|
|
(29
|
)
|
||
|
Net cash provided by (used in) investing activities
|
2,364
|
|
|
(2,023
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits
|
999
|
|
|
2,141
|
|
||
|
Short-term borrowings
|
116
|
|
|
(7
|
)
|
||
|
Medium- and long-term debt:
|
|
|
|
||||
|
Maturities and redemptions
|
(1,080
|
)
|
|
(193
|
)
|
||
|
Common stock:
|
|
|
|
||||
|
Repurchases
|
(218
|
)
|
|
(215
|
)
|
||
|
Cash dividends paid
|
(92
|
)
|
|
(69
|
)
|
||
|
Excess tax benefits from share-based compensation arrangements
|
3
|
|
|
1
|
|
||
|
Other, net
|
12
|
|
|
2
|
|
||
|
Net cash (used in) provided by financing activities
|
(260
|
)
|
|
1,660
|
|
||
|
Net increase in cash and cash equivalents
|
2,554
|
|
|
382
|
|
||
|
Cash and cash equivalents at beginning of period
|
4,534
|
|
|
3,556
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
7,088
|
|
|
$
|
3,938
|
|
|
Interest paid
|
$
|
88
|
|
|
$
|
101
|
|
|
Income taxes, tax deposits and tax-related interest paid
|
104
|
|
|
38
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Loans transferred to other real estate
|
10
|
|
|
31
|
|
||
|
|
Level 1
|
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
|
|
|
|
|
|
Level 2
|
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
|
|
|
|
|
|
Level 3
|
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan assets
|
$
|
92
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Equity and other non-debt securities
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
||||
|
Residential mortgage-backed securities (a)
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
||||
|
State and municipal securities
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
||||
|
Corporate debt securities
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||
|
Total trading securities
|
104
|
|
|
98
|
|
|
6
|
|
|
—
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and other U.S. government agency securities
|
45
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
||||
|
Residential mortgage-backed securities (a)
|
9,089
|
|
|
—
|
|
|
9,089
|
|
|
—
|
|
|
||||
|
State and municipal securities
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
(b)
|
||||
|
Corporate debt securities
|
57
|
|
|
—
|
|
|
56
|
|
|
1
|
|
(b)
|
||||
|
Equity and other non-debt securities
|
272
|
|
|
131
|
|
|
—
|
|
|
141
|
|
(b)
|
||||
|
Total investment securities available-for-sale
|
9,488
|
|
|
176
|
|
|
9,145
|
|
|
167
|
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
416
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
||||
|
Energy derivative contracts
|
128
|
|
|
—
|
|
|
128
|
|
|
—
|
|
|
||||
|
Foreign exchange contracts
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
||||
|
Warrants
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Total derivative assets
|
565
|
|
|
—
|
|
|
563
|
|
|
2
|
|
|
||||
|
Total assets at fair value
|
$
|
10,157
|
|
|
$
|
274
|
|
|
$
|
9,714
|
|
|
$
|
169
|
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
147
|
|
|
$
|
—
|
|
|
|
Energy derivative contracts
|
126
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
||||
|
Foreign exchange contracts
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
||||
|
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Total derivative liabilities
|
288
|
|
|
—
|
|
|
286
|
|
|
2
|
|
|
||||
|
Deferred compensation plan liabilities
|
92
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total liabilities at fair value
|
$
|
380
|
|
|
$
|
92
|
|
|
$
|
286
|
|
|
$
|
2
|
|
|
|
(a)
|
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
|
|
(b)
|
Auction-rate securities.
|
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan assets
|
$
|
88
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Residential mortgage-backed securities (a)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
||||
|
State and municipal securities
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
||||
|
Corporate debt securities
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
||||
|
Total trading securities
|
114
|
|
|
88
|
|
|
26
|
|
|
—
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and other U.S. government agency securities
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
||||
|
Residential mortgage-backed securities (a)
|
9,920
|
|
|
—
|
|
|
9,920
|
|
|
—
|
|
|
||||
|
State and municipal securities
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
(b)
|
||||
|
Corporate debt securities
|
58
|
|
|
—
|
|
|
57
|
|
|
1
|
|
(b)
|
||||
|
Equity and other non-debt securities
|
261
|
|
|
105
|
|
|
—
|
|
|
156
|
|
(b)
|
||||
|
Total investment securities available-for-sale
|
10,297
|
|
|
140
|
|
|
9,977
|
|
|
180
|
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
556
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
||||
|
Energy derivative contracts
|
173
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
||||
|
Foreign exchange contracts
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
||||
|
Warrants
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
||||
|
Total derivative assets
|
753
|
|
|
—
|
|
|
750
|
|
|
3
|
|
|
||||
|
Total assets at fair value
|
$
|
11,164
|
|
|
$
|
228
|
|
|
$
|
10,753
|
|
|
$
|
183
|
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
$
|
218
|
|
|
$
|
—
|
|
|
$
|
218
|
|
|
$
|
—
|
|
|
|
Energy derivative contracts
|
172
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
||||
|
Foreign exchange contracts
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||
|
Total derivative liabilities
|
409
|
|
|
—
|
|
|
408
|
|
|
1
|
|
|
||||
|
Deferred compensation plan liabilities
|
88
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total liabilities at fair value
|
$
|
497
|
|
|
$
|
88
|
|
|
$
|
408
|
|
|
$
|
1
|
|
|
|
(a)
|
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
|
|
(b)
|
Auction-rate securities.
|
|
|
|
|
Net Realized/Unrealized Gains (Losses) (Pretax)
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Balance
at
Beginning
of Period
|
|
Recorded in Earnings
|
Recorded in
Other
Comprehensive
Income
|
|
|
|
|
|
Balance
at
End of
Period
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(in millions)
|
|
Realized
|
Unrealized
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
State and municipal securities (a)
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Corporate debt securities (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Equity and other non-debt securities (a)
|
146
|
|
|
1
|
|
(c)
|
—
|
|
|
5
|
|
(b)
|
|
(11
|
)
|
|
—
|
|
|
141
|
|
|||||||
|
Total investment securities
available-for-sale
|
172
|
|
|
1
|
|
(c)
|
—
|
|
|
5
|
|
(b)
|
|
(11
|
)
|
|
—
|
|
|
167
|
|
|||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Warrants
|
3
|
|
|
7
|
|
(d)
|
—
|
|
|
—
|
|
|
|
(2
|
)
|
|
(6
|
)
|
|
2
|
|
|||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
State and municipal securities (a)
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
(b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
Corporate debt securities (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Equity and other non-debt securities (a)
|
215
|
|
|
1
|
|
(c)
|
—
|
|
|
—
|
|
|
|
(12
|
)
|
|
—
|
|
|
204
|
|
|||||||
|
Total investment securities
available-for-sale
|
240
|
|
|
1
|
|
(c)
|
—
|
|
|
(1
|
)
|
(b)
|
|
(12
|
)
|
|
—
|
|
|
228
|
|
|||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Warrants
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
—
|
|
|
(1
|
)
|
(c)
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
State and municipal securities (a)
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
(b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Corporate debt securities (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Equity and other non-debt securities (a)
|
156
|
|
|
1
|
|
(c)
|
—
|
|
|
(1
|
)
|
(b)
|
|
(15
|
)
|
|
—
|
|
|
141
|
|
|||||||
|
Total investment securities
available-for-sale |
180
|
|
|
1
|
|
(c)
|
—
|
|
|
1
|
|
(b)
|
|
(15
|
)
|
|
—
|
|
|
167
|
|
|||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Warrants
|
3
|
|
|
8
|
|
(d)
|
1
|
|
(d)
|
—
|
|
|
|
(4
|
)
|
|
(6
|
)
|
|
2
|
|
|||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
1
|
|
|
—
|
|
|
(2
|
)
|
(c)
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
State and municipal securities (a)
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
23
|
|
|
Corporate debt securities (a)
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Equity and other non-debt securities (a)
|
408
|
|
|
12
|
|
(c)
|
—
|
|
|
11
|
|
(b)
|
|
(227
|
)
|
|
—
|
|
|
204
|
|
|||||||
|
Total investment securities
available-for-sale
|
433
|
|
|
12
|
|
(c)
|
—
|
|
|
11
|
|
(b)
|
|
(228
|
)
|
|
—
|
|
|
228
|
|
|||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Warrants
|
3
|
|
|
3
|
|
(d)
|
1
|
|
(d)
|
—
|
|
|
|
(4
|
)
|
|
—
|
|
|
3
|
|
|||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other
|
6
|
|
|
(1
|
)
|
(c)
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||||||
|
(a)
|
Auction-rate securities.
|
|
(b)
|
Recorded in "net unrealized gains (losses) on investment securities available-for-sale" in other comprehensive income.
|
|
(c)
|
Realized and unrealized gains and losses due to changes in fair value recorded in "net securities gains (losses)" on the consolidated statements of comprehensive income.
|
|
(d)
|
Realized and unrealized gains and losses due to changes in fair value recorded in "other noninterest income" on the consolidated statements of comprehensive income.
|
|
(in millions)
|
|
Level 3
|
||
|
September 30, 2013
|
|
|
||
|
Loans:
|
|
|
||
|
Commercial
|
|
$
|
70
|
|
|
Real estate construction
|
|
23
|
|
|
|
Commercial mortgage
|
|
96
|
|
|
|
Total loans
|
|
189
|
|
|
|
Nonmarketable equity securities
|
|
1
|
|
|
|
Other real estate
|
|
12
|
|
|
|
Loan servicing rights
|
|
1
|
|
|
|
Total assets at fair value
|
|
$
|
203
|
|
|
December 31, 2012
|
|
|
||
|
Loans:
|
|
|
||
|
Commercial
|
|
$
|
42
|
|
|
Real estate construction
|
|
25
|
|
|
|
Commercial mortgage
|
|
145
|
|
|
|
Lease financing
|
|
2
|
|
|
|
Total loans
|
|
214
|
|
|
|
Nonmarketable equity securities
|
|
2
|
|
|
|
Other real estate
|
|
24
|
|
|
|
Loan servicing rights
|
|
2
|
|
|
|
Total assets at fair value
|
|
$
|
242
|
|
|
|
|
|
Discounted Cash Flow Model
|
||||
|
|
|
|
Unobservable Input
|
||||
|
|
Fair Value
(in millions)
|
|
Discount Rate
|
|
Workout Period
(in years)
|
||
|
September 30, 2013
|
|
|
|
|
|
||
|
State and municipal securities (a)
|
$
|
25
|
|
|
5% - 11%
|
|
4 - 5
|
|
Equity and other non-debt securities (a)
|
141
|
|
|
6% - 8%
|
|
2 - 3
|
|
|
December 31, 2012
|
|
|
|
|
|
||
|
State and municipal securities (a)
|
$
|
23
|
|
|
6% - 10%
|
|
4 - 6
|
|
Equity and other non-debt securities (a)
|
156
|
|
|
4% - 6%
|
|
2 - 4
|
|
|
(a)
|
Auction-rate securities.
|
|
|
Carrying
Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
1,384
|
|
|
$
|
1,384
|
|
|
$
|
1,384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing deposits with banks
|
5,704
|
|
|
5,704
|
|
|
5,704
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans held-for-sale
|
7
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||
|
Total loans, net of allowance for loan losses (a)
|
43,547
|
|
|
43,541
|
|
|
—
|
|
|
—
|
|
|
43,541
|
|
|||||
|
Customers’ liability on acceptances outstanding
|
8
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Nonmarketable equity securities (b)
|
13
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Restricted equity investments
|
133
|
|
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits (noninterest-bearing)
|
23,896
|
|
|
23,896
|
|
|
—
|
|
|
23,896
|
|
|
—
|
|
|||||
|
Interest-bearing deposits
|
23,833
|
|
|
23,833
|
|
|
—
|
|
|
23,833
|
|
|
—
|
|
|||||
|
Customer certificates of deposit
|
5,180
|
|
|
5,175
|
|
|
—
|
|
|
5,175
|
|
|
—
|
|
|||||
|
Total deposits
|
52,909
|
|
|
52,904
|
|
|
—
|
|
|
52,904
|
|
|
—
|
|
|||||
|
Short-term borrowings
|
226
|
|
|
226
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|||||
|
Acceptances outstanding
|
8
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Medium- and long-term debt
|
3,565
|
|
|
3,548
|
|
|
—
|
|
|
3,548
|
|
|
—
|
|
|||||
|
Credit-related financial instruments
|
(90
|
)
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
1,395
|
|
|
$
|
1,395
|
|
|
$
|
1,395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold
|
100
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest-bearing deposits with banks
|
3,039
|
|
|
3,039
|
|
|
3,039
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans held-for-sale
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||
|
Total loans, net of allowance for loan losses (a)
|
45,428
|
|
|
45,649
|
|
|
—
|
|
|
—
|
|
|
45,649
|
|
|||||
|
Customers’ liability on acceptances outstanding
|
18
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|||||
|
Nonmarketable equity securities (b)
|
13
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Restricted equity investments
|
174
|
|
|
174
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand deposits (noninterest-bearing)
|
23,279
|
|
|
23,279
|
|
|
—
|
|
|
23,279
|
|
|
—
|
|
|||||
|
Interest-bearing deposits
|
23,381
|
|
|
23,381
|
|
|
—
|
|
|
23,381
|
|
|
—
|
|
|||||
|
Customer certificates of deposit
|
5,531
|
|
|
5,535
|
|
|
—
|
|
|
5,535
|
|
|
—
|
|
|||||
|
Total deposits
|
52,191
|
|
|
52,195
|
|
|
—
|
|
|
52,195
|
|
|
—
|
|
|||||
|
Short-term borrowings
|
110
|
|
|
110
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|||||
|
Acceptances outstanding
|
18
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|||||
|
Medium- and long-term debt
|
4,720
|
|
|
4,685
|
|
|
—
|
|
|
4,685
|
|
|
—
|
|
|||||
|
Credit-related financial instruments
|
(103
|
)
|
|
(103
|
)
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|||||
|
(a)
|
Included
$189 million
and
$214 million
of impaired loans recorded at fair value on a nonrecurring basis at
September 30, 2013
and
December 31, 2012
, respectively.
|
|
(b)
|
Included
$1 million
and
$2 million
of nonmarketable equity securities recorded at fair value on a nonrecurring basis at
September 30, 2013
and
December 31, 2012
, respectively.
|
|
(in millions)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and other U.S. government agency securities
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
Residential mortgage-backed securities (a)
|
9,113
|
|
|
121
|
|
|
145
|
|
|
9,089
|
|
||||
|
State and municipal securities
|
27
|
|
|
—
|
|
|
2
|
|
|
25
|
|
||||
|
Corporate debt securities
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||
|
Equity and other non-debt securities
|
279
|
|
|
1
|
|
|
8
|
|
|
272
|
|
||||
|
Total investment securities available-for-sale (b)
|
$
|
9,521
|
|
|
$
|
122
|
|
|
$
|
155
|
|
|
$
|
9,488
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and other U.S. government agency securities
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Residential mortgage-backed securities (a)
|
9,672
|
|
|
248
|
|
|
—
|
|
|
9,920
|
|
||||
|
State and municipal securities
|
27
|
|
|
—
|
|
|
4
|
|
|
23
|
|
||||
|
Corporate debt securities
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||
|
Equity and other non-debt securities
|
268
|
|
|
—
|
|
|
7
|
|
|
261
|
|
||||
|
Total investment securities available-for-sale (b)
|
$
|
10,060
|
|
|
$
|
248
|
|
|
$
|
11
|
|
|
$
|
10,297
|
|
|
(a)
|
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
|
|
(b)
|
Included auction-rate securities at amortized cost and fair value of
$176 million
and
$166 million
, respectively, as of
September 30, 2013
and
$191 million
and
$180 million
, respectively, as of
December 31, 2012
.
|
|
|
Temporarily Impaired
|
|||||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or more
|
|
Total
|
|||||||||||||||||||||
|
(in millions)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|||||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage-backed securities (a)
|
$
|
5,167
|
|
|
$
|
145
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
5,167
|
|
|
$
|
145
|
|
|
|
State and municipal securities (b)
|
—
|
|
|
—
|
|
|
|
25
|
|
|
2
|
|
|
|
25
|
|
|
2
|
|
|
||||||
|
Corporate debt securities (b)
|
—
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
(c)
|
|
1
|
|
|
—
|
|
(c)
|
||||||
|
Equity and other non-debt securities (b)
|
—
|
|
|
—
|
|
|
|
141
|
|
|
8
|
|
|
|
141
|
|
|
8
|
|
|
||||||
|
Total impaired securities
|
$
|
5,167
|
|
|
$
|
145
|
|
|
|
$
|
167
|
|
|
$
|
10
|
|
|
|
$
|
5,334
|
|
|
$
|
155
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and municipal securities (b)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
23
|
|
|
$
|
4
|
|
|
|
$
|
23
|
|
|
$
|
4
|
|
|
|
Corporate debt securities (b)
|
—
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
(c)
|
|
1
|
|
|
—
|
|
(c)
|
||||||
|
Equity and other non-debt securities (b)
|
—
|
|
|
—
|
|
|
|
156
|
|
|
7
|
|
|
|
156
|
|
|
7
|
|
|
||||||
|
Total impaired securities
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
180
|
|
|
$
|
11
|
|
|
|
$
|
180
|
|
|
$
|
11
|
|
|
|
(a)
|
Residential mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
|
|
(b)
|
Auction-rate securities.
|
|
(c)
|
Unrealized losses less than $0.5 million.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Securities gains
|
$
|
1
|
|
|
$
|
12
|
|
|
Securities losses (a)
|
(2
|
)
|
|
(1
|
)
|
||
|
Net securities (losses) gains
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
(a)
|
Charges related to a derivative contract tied to the conversion rate of Visa Class B shares.
|
|
(in millions)
|
|
|
|
||||
|
September 30, 2013
|
Amortized Cost
|
|
Fair Value
|
||||
|
Contractual maturity
|
|
|
|
||||
|
Within one year
|
$
|
78
|
|
|
$
|
78
|
|
|
After one year through five years
|
263
|
|
|
268
|
|
||
|
After five years through ten years
|
97
|
|
|
96
|
|
||
|
After ten years
|
8,804
|
|
|
8,774
|
|
||
|
Subtotal
|
9,242
|
|
|
9,216
|
|
||
|
Equity and other non-debt securities
|
279
|
|
|
272
|
|
||
|
Total investment securities available-for-sale
|
$
|
9,521
|
|
|
$
|
9,488
|
|
|
|
Loans Past Due and Still Accruing
|
|
|
|
|
|
|
||||||||||||||||||||
|
(in millions)
|
30-59
Days
|
|
60-89
Days
|
|
90 Days
or More
|
|
Total
|
|
Nonaccrual
Loans
|
|
Current
Loans (c)
|
|
Total
Loans
|
||||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
46
|
|
|
$
|
33
|
|
|
$
|
12
|
|
|
$
|
91
|
|
|
$
|
107
|
|
|
$
|
27,699
|
|
|
$
|
27,897
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate business line (a)
|
12
|
|
|
—
|
|
|
3
|
|
|
15
|
|
|
24
|
|
|
1,244
|
|
|
1,283
|
|
|||||||
|
Other business lines (b)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
266
|
|
|
269
|
|
|||||||
|
Total real estate construction
|
14
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|
25
|
|
|
1,510
|
|
|
1,552
|
|
|||||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate business line (a)
|
10
|
|
|
13
|
|
|
3
|
|
|
26
|
|
|
67
|
|
|
1,499
|
|
|
1,592
|
|
|||||||
|
Other business lines (b)
|
18
|
|
|
9
|
|
|
—
|
|
|
27
|
|
|
139
|
|
|
7,027
|
|
|
7,193
|
|
|||||||
|
Total commercial mortgage
|
28
|
|
|
22
|
|
|
3
|
|
|
53
|
|
|
206
|
|
|
8,526
|
|
|
8,785
|
|
|||||||
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
829
|
|
|
829
|
|
|||||||
|
International
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1,284
|
|
|
1,286
|
|
|||||||
|
Total business loans
|
90
|
|
|
55
|
|
|
18
|
|
|
163
|
|
|
338
|
|
|
39,848
|
|
|
40,349
|
|
|||||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage
|
6
|
|
|
3
|
|
|
3
|
|
|
12
|
|
|
63
|
|
|
1,575
|
|
|
1,650
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
9
|
|
|
2
|
|
|
—
|
|
|
11
|
|
|
34
|
|
|
1,456
|
|
|
1,501
|
|
|||||||
|
Other consumer
|
7
|
|
|
2
|
|
|
4
|
|
|
13
|
|
|
2
|
|
|
636
|
|
|
651
|
|
|||||||
|
Total consumer
|
16
|
|
|
4
|
|
|
4
|
|
|
24
|
|
|
36
|
|
|
2,092
|
|
|
2,152
|
|
|||||||
|
Total retail loans
|
22
|
|
|
7
|
|
|
7
|
|
|
36
|
|
|
99
|
|
|
3,667
|
|
|
3,802
|
|
|||||||
|
Total loans
|
$
|
112
|
|
|
$
|
62
|
|
|
$
|
25
|
|
|
$
|
199
|
|
|
$
|
437
|
|
|
$
|
43,515
|
|
|
$
|
44,151
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial
|
$
|
23
|
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
47
|
|
|
$
|
103
|
|
|
$
|
29,363
|
|
|
$
|
29,513
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate business line (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
1,019
|
|
|
1,049
|
|
|||||||
|
Other business lines (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
188
|
|
|
191
|
|
|||||||
|
Total real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
1,207
|
|
|
1,240
|
|
|||||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate business line (a)
|
20
|
|
|
4
|
|
|
—
|
|
|
24
|
|
|
94
|
|
|
1,755
|
|
|
1,873
|
|
|||||||
|
Other business lines (b)
|
27
|
|
|
9
|
|
|
8
|
|
|
44
|
|
|
181
|
|
|
7,374
|
|
|
7,599
|
|
|||||||
|
Total commercial mortgage
|
47
|
|
|
13
|
|
|
8
|
|
|
68
|
|
|
275
|
|
|
9,129
|
|
|
9,472
|
|
|||||||
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
856
|
|
|
859
|
|
|||||||
|
International
|
4
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
—
|
|
|
1,286
|
|
|
1,293
|
|
|||||||
|
Total business loans
|
74
|
|
|
32
|
|
|
16
|
|
|
122
|
|
|
414
|
|
|
41,841
|
|
|
42,377
|
|
|||||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage
|
27
|
|
|
6
|
|
|
2
|
|
|
35
|
|
|
70
|
|
|
1,422
|
|
|
1,527
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
9
|
|
|
3
|
|
|
—
|
|
|
12
|
|
|
31
|
|
|
1,494
|
|
|
1,537
|
|
|||||||
|
Other consumer
|
4
|
|
|
3
|
|
|
5
|
|
|
12
|
|
|
4
|
|
|
600
|
|
|
616
|
|
|||||||
|
Total consumer
|
13
|
|
|
6
|
|
|
5
|
|
|
24
|
|
|
35
|
|
|
2,094
|
|
|
2,153
|
|
|||||||
|
Total retail loans
|
40
|
|
|
12
|
|
|
7
|
|
|
59
|
|
|
105
|
|
|
3,516
|
|
|
3,680
|
|
|||||||
|
Total loans
|
$
|
114
|
|
|
$
|
44
|
|
|
$
|
23
|
|
|
$
|
181
|
|
|
$
|
519
|
|
|
$
|
45,357
|
|
|
$
|
46,057
|
|
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
(c)
|
Included purchased credit-impaired (PCI) loans with a total carrying value of
$15 million
and
$36 million
at
September 30, 2013
and
December 31, 2012
, respectively.
|
|
|
Internally Assigned Rating
|
|
|
||||||||||||||||
|
(in millions)
|
Pass (a)
|
|
Special
Mention (b)
|
|
Substandard (c)
|
|
Nonaccrual (d)
|
|
Total
|
||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
26,296
|
|
|
$
|
965
|
|
|
$
|
529
|
|
|
$
|
107
|
|
|
$
|
27,897
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (e)
|
1,231
|
|
|
13
|
|
|
15
|
|
|
24
|
|
|
1,283
|
|
|||||
|
Other business lines (f)
|
262
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
269
|
|
|||||
|
Total real estate construction
|
1,493
|
|
|
14
|
|
|
20
|
|
|
25
|
|
|
1,552
|
|
|||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (e)
|
1,357
|
|
|
107
|
|
|
61
|
|
|
67
|
|
|
1,592
|
|
|||||
|
Other business lines (f)
|
6,602
|
|
|
178
|
|
|
274
|
|
|
139
|
|
|
7,193
|
|
|||||
|
Total commercial mortgage
|
7,959
|
|
|
285
|
|
|
335
|
|
|
206
|
|
|
8,785
|
|
|||||
|
Lease financing
|
821
|
|
|
6
|
|
|
2
|
|
|
—
|
|
|
829
|
|
|||||
|
International
|
1,250
|
|
|
27
|
|
|
9
|
|
|
—
|
|
|
1,286
|
|
|||||
|
Total business loans
|
37,819
|
|
|
1,297
|
|
|
895
|
|
|
338
|
|
|
40,349
|
|
|||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage
|
1,576
|
|
|
4
|
|
|
7
|
|
|
63
|
|
|
1,650
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
1,450
|
|
|
12
|
|
|
5
|
|
|
34
|
|
|
1,501
|
|
|||||
|
Other consumer
|
630
|
|
|
12
|
|
|
7
|
|
|
2
|
|
|
651
|
|
|||||
|
Total consumer
|
2,080
|
|
|
24
|
|
|
12
|
|
|
36
|
|
|
2,152
|
|
|||||
|
Total retail loans
|
3,656
|
|
|
28
|
|
|
19
|
|
|
99
|
|
|
3,802
|
|
|||||
|
Total loans
|
$
|
41,475
|
|
|
$
|
1,325
|
|
|
$
|
914
|
|
|
$
|
437
|
|
|
$
|
44,151
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
28,032
|
|
|
$
|
820
|
|
|
$
|
558
|
|
|
$
|
103
|
|
|
$
|
29,513
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (e)
|
921
|
|
|
77
|
|
|
21
|
|
|
30
|
|
|
1,049
|
|
|||||
|
Other business lines (f)
|
176
|
|
|
3
|
|
|
9
|
|
|
3
|
|
|
191
|
|
|||||
|
Total real estate construction
|
1,097
|
|
|
80
|
|
|
30
|
|
|
33
|
|
|
1,240
|
|
|||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (e)
|
1,479
|
|
|
213
|
|
|
87
|
|
|
94
|
|
|
1,873
|
|
|||||
|
Other business lines (f)
|
6,783
|
|
|
258
|
|
|
377
|
|
|
181
|
|
|
7,599
|
|
|||||
|
Total commercial mortgage
|
8,262
|
|
|
471
|
|
|
464
|
|
|
275
|
|
|
9,472
|
|
|||||
|
Lease financing
|
840
|
|
|
9
|
|
|
7
|
|
|
3
|
|
|
859
|
|
|||||
|
International
|
1,230
|
|
|
57
|
|
|
6
|
|
|
—
|
|
|
1,293
|
|
|||||
|
Total business loans
|
39,461
|
|
|
1,437
|
|
|
1,065
|
|
|
414
|
|
|
42,377
|
|
|||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage
|
1,438
|
|
|
12
|
|
|
7
|
|
|
70
|
|
|
1,527
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
1,489
|
|
|
11
|
|
|
6
|
|
|
31
|
|
|
1,537
|
|
|||||
|
Other consumer
|
581
|
|
|
22
|
|
|
9
|
|
|
4
|
|
|
616
|
|
|||||
|
Total consumer
|
2,070
|
|
|
33
|
|
|
15
|
|
|
35
|
|
|
2,153
|
|
|||||
|
Total retail loans
|
3,508
|
|
|
45
|
|
|
22
|
|
|
105
|
|
|
3,680
|
|
|||||
|
Total loans
|
$
|
42,969
|
|
|
$
|
1,482
|
|
|
$
|
1,087
|
|
|
$
|
519
|
|
|
$
|
46,057
|
|
|
(a)
|
Includes all loans not included in the categories of special mention, substandard or nonaccrual.
|
|
(b)
|
Special mention loans are accruing loans that have potential credit weaknesses that deserve management’s close attention, such as loans to borrowers who may be experiencing financial difficulties that may result in deterioration of repayment prospects from the borrower at some future date. Included in the special mention category were
$201 million
and
$303 million
at
September 30, 2013
and
December 31, 2012
, respectively, of loans proactively monitored by management that were considered “pass” by regulatory authorities.
|
|
(c)
|
Substandard loans are accruing loans that have a well-defined weakness, or weaknesses, such as loans to borrowers who may be experiencing losses from operations or inadequate liquidity of a degree and duration that jeopardizes the orderly repayment of the loan. Substandard loans also are distinguished by the distinct possibility of loss in the future if these weaknesses are not corrected. PCI loans are included in the substandard category. This category is generally consistent with the "substandard" category as defined by regulatory authorities.
|
|
(d)
|
Nonaccrual loans are loans for which the accrual of interest has been discontinued. For further information regarding nonaccrual loans, refer to the Nonperforming Assets subheading in Note 1 - Summary of Significant Accounting Policies - on page F-59 in the Corporation's 2012 Annual Report. A significant majority of nonaccrual loans are generally consistent with the "substandard" category and the remainder are generally consistent with the "doubtful" category as defined by regulatory authorities.
|
|
(e)
|
Primarily loans to real estate developers.
|
|
(f)
|
Primarily loans secured by owner-occupied real estate.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Nonaccrual loans
|
$
|
437
|
|
|
$
|
519
|
|
|
Reduced-rate loans (a)
|
22
|
|
|
22
|
|
||
|
Total nonperforming loans
|
459
|
|
|
541
|
|
||
|
Foreclosed property
|
19
|
|
|
54
|
|
||
|
Total nonperforming assets
|
$
|
478
|
|
|
$
|
595
|
|
|
(a)
|
Reduced-rate business loans totaled
$5 million
and
$6 million
at
September 30, 2013
and
December 31, 2012
, and reduced-rate retail loans totaled
$17 million
and
$16 million
at
September 30, 2013
and
December 31, 2012
.
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(in millions)
|
Business Loans
|
|
Retail Loans
|
|
Total
|
|
Business Loans
|
|
Retail Loans
|
|
Total
|
||||||||||||
|
Three Months Ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at beginning of period
|
$
|
542
|
|
|
$
|
71
|
|
|
$
|
613
|
|
|
$
|
593
|
|
|
$
|
74
|
|
|
$
|
667
|
|
|
Loan charge-offs
|
(30
|
)
|
|
(9
|
)
|
|
(39
|
)
|
|
(47
|
)
|
|
(12
|
)
|
|
(59
|
)
|
||||||
|
Recoveries on loans previously charged-off
|
18
|
|
|
2
|
|
|
20
|
|
|
15
|
|
|
1
|
|
|
16
|
|
||||||
|
Net loan charge-offs
|
(12
|
)
|
|
(7
|
)
|
|
(19
|
)
|
|
(32
|
)
|
|
(11
|
)
|
|
(43
|
)
|
||||||
|
Provision for loan losses
|
5
|
|
|
5
|
|
|
10
|
|
|
15
|
|
|
8
|
|
|
23
|
|
||||||
|
Balance at end of period
|
$
|
535
|
|
|
$
|
69
|
|
|
$
|
604
|
|
|
$
|
576
|
|
|
$
|
71
|
|
|
$
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at beginning of period
|
$
|
552
|
|
|
$
|
77
|
|
|
$
|
629
|
|
|
$
|
648
|
|
|
$
|
78
|
|
|
$
|
726
|
|
|
Loan charge-offs
|
(94
|
)
|
|
(18
|
)
|
|
(112
|
)
|
|
(158
|
)
|
|
(27
|
)
|
|
(185
|
)
|
||||||
|
Recoveries on loans previously charged-off
|
45
|
|
|
7
|
|
|
52
|
|
|
44
|
|
|
8
|
|
|
52
|
|
||||||
|
Net loan charge-offs
|
(49
|
)
|
|
(11
|
)
|
|
(60
|
)
|
|
(114
|
)
|
|
(19
|
)
|
|
(133
|
)
|
||||||
|
Provision for loan losses
|
32
|
|
|
3
|
|
|
35
|
|
|
42
|
|
|
12
|
|
|
54
|
|
||||||
|
Balance at end of period
|
$
|
535
|
|
|
$
|
69
|
|
|
$
|
604
|
|
|
$
|
576
|
|
|
$
|
71
|
|
|
$
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As a percentage of total loans
|
1.32
|
%
|
|
1.83
|
%
|
|
1.37
|
%
|
|
1.42
|
%
|
|
1.94
|
%
|
|
1.46
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
107
|
|
|
$
|
1
|
|
|
$
|
108
|
|
|
Collectively evaluated for impairment
|
468
|
|
|
69
|
|
|
537
|
|
|
469
|
|
|
70
|
|
|
539
|
|
||||||
|
Total allowance for loan losses
|
$
|
535
|
|
|
$
|
69
|
|
|
$
|
604
|
|
|
$
|
576
|
|
|
$
|
71
|
|
|
$
|
647
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
294
|
|
|
$
|
52
|
|
|
$
|
346
|
|
|
$
|
537
|
|
|
$
|
54
|
|
|
$
|
591
|
|
|
Collectively evaluated for impairment
|
40,045
|
|
|
3,745
|
|
|
43,790
|
|
|
39,945
|
|
|
3,608
|
|
|
43,553
|
|
||||||
|
PCI loans (a)
|
10
|
|
|
5
|
|
|
15
|
|
|
43
|
|
|
7
|
|
|
50
|
|
||||||
|
Total loans evaluated for impairment
|
$
|
40,349
|
|
|
$
|
3,802
|
|
|
$
|
44,151
|
|
|
$
|
40,525
|
|
|
$
|
3,669
|
|
|
$
|
44,194
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance at beginning of period
|
$
|
36
|
|
|
$
|
36
|
|
|
$
|
32
|
|
|
$
|
26
|
|
|
Provision for credit losses on lending-related commitments
|
(2
|
)
|
|
(1
|
)
|
|
2
|
|
|
9
|
|
||||
|
Balance at end of period
|
$
|
34
|
|
|
$
|
35
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
|
Recorded Investment In:
|
|
|
|
|
||||||||||||||
|
(in millions)
|
Impaired
Loans with
No Related
Allowance
|
|
Impaired
Loans with
Related
Allowance
|
|
Total
Impaired
Loans
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
for Loan
Losses
|
||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
10
|
|
|
$
|
85
|
|
|
$
|
95
|
|
|
$
|
173
|
|
|
$
|
28
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (a)
|
—
|
|
|
23
|
|
|
23
|
|
|
28
|
|
|
4
|
|
|||||
|
Other business lines (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total real estate construction
|
—
|
|
|
23
|
|
|
23
|
|
|
29
|
|
|
4
|
|
|||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (a)
|
—
|
|
|
74
|
|
|
74
|
|
|
117
|
|
|
12
|
|
|||||
|
Other business lines (b)
|
2
|
|
|
100
|
|
|
102
|
|
|
137
|
|
|
23
|
|
|||||
|
Total commercial mortgage
|
2
|
|
|
174
|
|
|
176
|
|
|
254
|
|
|
35
|
|
|||||
|
Total business loans
|
12
|
|
|
282
|
|
|
294
|
|
|
456
|
|
|
67
|
|
|||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage
|
38
|
|
|
—
|
|
|
38
|
|
|
45
|
|
|
—
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
10
|
|
|
—
|
|
|
10
|
|
|
16
|
|
|
—
|
|
|||||
|
Other consumer
|
4
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
—
|
|
|||||
|
Total consumer
|
14
|
|
|
—
|
|
|
14
|
|
|
27
|
|
|
—
|
|
|||||
|
Total retail loans (c)
|
52
|
|
|
—
|
|
|
52
|
|
|
72
|
|
|
—
|
|
|||||
|
Total individually evaluated impaired loans
|
$
|
64
|
|
|
$
|
282
|
|
|
$
|
346
|
|
|
$
|
528
|
|
|
$
|
67
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
2
|
|
|
$
|
117
|
|
|
$
|
119
|
|
|
$
|
207
|
|
|
$
|
26
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (a)
|
—
|
|
|
26
|
|
|
26
|
|
|
31
|
|
|
4
|
|
|||||
|
Other business lines (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total real estate construction
|
—
|
|
|
26
|
|
|
26
|
|
|
32
|
|
|
4
|
|
|||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate business line (a)
|
—
|
|
|
99
|
|
|
99
|
|
|
159
|
|
|
18
|
|
|||||
|
Other business lines (b)
|
—
|
|
|
122
|
|
|
122
|
|
|
167
|
|
|
28
|
|
|||||
|
Total commercial mortgage
|
—
|
|
|
221
|
|
|
221
|
|
|
326
|
|
|
46
|
|
|||||
|
Lease financing
|
—
|
|
|
2
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|||||
|
Total business loans
|
2
|
|
|
366
|
|
|
368
|
|
|
570
|
|
|
76
|
|
|||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage
|
39
|
|
|
—
|
|
|
39
|
|
|
48
|
|
|
—
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
8
|
|
|
—
|
|
|
8
|
|
|
10
|
|
|
—
|
|
|||||
|
Other consumer
|
4
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
—
|
|
|||||
|
Total consumer
|
12
|
|
|
—
|
|
|
12
|
|
|
20
|
|
|
—
|
|
|||||
|
Total retail loans (c)
|
51
|
|
|
—
|
|
|
51
|
|
|
68
|
|
|
—
|
|
|||||
|
Total individually evaluated impaired loans
|
$
|
53
|
|
|
$
|
366
|
|
|
$
|
419
|
|
|
$
|
638
|
|
|
$
|
76
|
|
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
(c)
|
Individually evaluated retail loans had no related allowance for loan losses, primarily due to policy changes which resulted in direct write-downs of restructured retail loans.
|
|
|
Individually Evaluated Impaired Loans
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
(in millions)
|
Average Balance for the Period
|
|
Interest Income Recognized for the Period
|
|
Average Balance for the Period
|
|
Interest Income Recognized for the Period
|
||||||||
|
Three Months Ended September 30
|
|
|
|
|
|
|
|
||||||||
|
Business loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
193
|
|
|
$
|
1
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
||||||||
|
Commercial Real Estate business line (a)
|
24
|
|
|
—
|
|
|
48
|
|
|
—
|
|
||||
|
Other business lines (b)
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total real estate construction
|
24
|
|
|
—
|
|
|
52
|
|
|
—
|
|
||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Commercial Real Estate business line (a)
|
78
|
|
|
—
|
|
|
135
|
|
|
—
|
|
||||
|
Other business lines (b)
|
106
|
|
|
1
|
|
|
170
|
|
|
1
|
|
||||
|
Total commercial mortgage
|
184
|
|
|
1
|
|
|
305
|
|
|
1
|
|
||||
|
Lease financing
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total business loans
|
304
|
|
|
1
|
|
|
553
|
|
|
2
|
|
||||
|
Retail loans:
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage
|
35
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Consumer loans:
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
8
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Other consumer
|
4
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total consumer
|
12
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Total retail loans
|
47
|
|
|
—
|
|
|
48
|
|
|
—
|
|
||||
|
Total individually evaluated impaired loans
|
$
|
351
|
|
|
$
|
1
|
|
|
$
|
601
|
|
|
$
|
2
|
|
|
Nine Months Ended September 30
|
|
|
|
|
|
|
|
||||||||
|
Business loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
215
|
|
|
$
|
3
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
||||||||
|
Commercial Real Estate business line (a)
|
25
|
|
|
—
|
|
|
66
|
|
|
—
|
|
||||
|
Other business lines (b)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Total real estate construction
|
25
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Commercial Real Estate business line (a)
|
87
|
|
|
—
|
|
|
149
|
|
|
—
|
|
||||
|
Other business lines (b)
|
114
|
|
|
2
|
|
|
191
|
|
|
3
|
|
||||
|
Total commercial mortgage
|
201
|
|
|
2
|
|
|
340
|
|
|
3
|
|
||||
|
Lease financing
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
International
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total business loans
|
332
|
|
|
4
|
|
|
632
|
|
|
6
|
|
||||
|
Retail loans:
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage
|
36
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
7
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other consumer
|
4
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total consumer
|
11
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total retail loans
|
47
|
|
|
—
|
|
|
49
|
|
|
—
|
|
||||
|
Total individually evaluated impaired loans
|
$
|
379
|
|
|
$
|
4
|
|
|
$
|
681
|
|
|
$
|
6
|
|
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
Type of Modification
|
|
|
Type of Modification
|
|
||||||||||||||||||||||
|
(in millions)
|
Principal Deferrals (a)
|
Interest Rate Reductions
|
AB Note Restructures (b)
|
Total Modifications
|
|
Principal Deferrals (a)
|
Interest Rate Reductions
|
AB Note Restructures (b)
|
Total Modifications
|
||||||||||||||||||
|
Three Months Ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3
|
|
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Real Estate business line (c)
|
14
|
|
|
—
|
|
—
|
|
14
|
|
|
8
|
|
|
—
|
|
19
|
|
27
|
|
||||||||
|
Other business lines (d)
|
4
|
|
|
—
|
|
—
|
|
4
|
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
||||||||
|
Total commercial mortgage
|
18
|
|
|
—
|
|
—
|
|
18
|
|
|
10
|
|
|
—
|
|
19
|
|
29
|
|
||||||||
|
Total business loans
|
21
|
|
|
—
|
|
—
|
|
21
|
|
|
13
|
|
|
—
|
|
19
|
|
32
|
|
||||||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage
|
—
|
|
|
1
|
|
—
|
|
1
|
|
|
8
|
|
(e)
|
—
|
|
—
|
|
8
|
|
||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Home equity
|
4
|
|
(e)
|
1
|
|
—
|
|
5
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Other consumer
|
2
|
|
(e)
|
—
|
|
—
|
|
2
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total consumer
|
6
|
|
|
1
|
|
—
|
|
7
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total retail loans
|
6
|
|
|
2
|
|
—
|
|
8
|
|
|
8
|
|
|
—
|
|
—
|
|
8
|
|
||||||||
|
Total loans
|
$
|
27
|
|
|
$
|
2
|
|
$
|
—
|
|
$
|
29
|
|
|
$
|
21
|
|
|
$
|
—
|
|
$
|
19
|
|
$
|
40
|
|
|
Nine Months Ended September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial
|
$
|
13
|
|
|
$
|
—
|
|
$
|
8
|
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
1
|
|
$
|
—
|
|
$
|
18
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other business lines (d)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
—
|
|
—
|
|
1
|
|
||||||||
|
Total real estate construction
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
|
—
|
|
—
|
|
1
|
|
||||||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Real Estate business line (c)
|
33
|
|
|
—
|
|
—
|
|
33
|
|
|
23
|
|
|
—
|
|
22
|
|
45
|
|
||||||||
|
Other business lines (d)
|
15
|
|
|
—
|
|
11
|
|
26
|
|
|
15
|
|
|
2
|
|
—
|
|
17
|
|
||||||||
|
Total commercial mortgage
|
48
|
|
|
—
|
|
11
|
|
59
|
|
|
38
|
|
|
2
|
|
22
|
|
62
|
|
||||||||
|
Total business loans
|
61
|
|
|
—
|
|
19
|
|
80
|
|
|
56
|
|
|
3
|
|
22
|
|
81
|
|
||||||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage
|
1
|
|
(e)
|
2
|
|
—
|
|
3
|
|
|
8
|
|
(e)
|
1
|
|
—
|
|
9
|
|
||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Home equity
|
6
|
|
(e)
|
1
|
|
—
|
|
7
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Other consumer
|
2
|
|
(e)
|
1
|
|
—
|
|
3
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total consumer
|
8
|
|
|
2
|
|
—
|
|
10
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Total retail loans
|
9
|
|
|
4
|
|
—
|
|
13
|
|
|
8
|
|
|
1
|
|
—
|
|
9
|
|
||||||||
|
Total loans
|
$
|
70
|
|
|
$
|
4
|
|
$
|
19
|
|
$
|
93
|
|
|
$
|
64
|
|
|
$
|
4
|
|
$
|
22
|
|
$
|
90
|
|
|
(a)
|
Primarily represents loan balances where terms were extended
90
days or more at or above contractual interest rates.
|
|
(b)
|
Loan restructurings whereby the original loan is restructured into two notes: an "A" note, which generally reflects the portion of the modified loan which is expected to be collected; and a "B" note, which is either fully charged off or exchanged for an equity interest.
|
|
(c)
|
Primarily loans to real estate developers.
|
|
(d)
|
Primarily loans secured by owner-occupied real estate.
|
|
(e)
|
Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.
|
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(in millions)
|
Balance at September 30
|
Subsequent Default in the Three Months Ended September 30
|
Subsequent Default in the Nine Months Ended September 30
|
|
Balance at September 30
|
Subsequent Default in the Three Months Ended September 30
|
Subsequent Default in the Nine Months Ended September 30
|
||||||||||||||
|
Principal deferrals:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
13
|
|
|
$
|
2
|
|
$
|
11
|
|
|
$
|
31
|
|
|
$
|
5
|
|
$
|
12
|
|
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate business line (a)
|
1
|
|
|
—
|
|
—
|
|
|
1
|
|
|
—
|
|
1
|
|
||||||
|
Total real estate construction
|
1
|
|
|
—
|
|
—
|
|
|
1
|
|
|
—
|
|
1
|
|
||||||
|
Commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate business line (a)
|
34
|
|
|
—
|
|
20
|
|
|
30
|
|
|
14
|
|
29
|
|
||||||
|
Other business lines (b)
|
20
|
|
|
2
|
|
11
|
|
|
27
|
|
|
2
|
|
9
|
|
||||||
|
Total commercial mortgage
|
54
|
|
|
2
|
|
31
|
|
|
57
|
|
|
16
|
|
38
|
|
||||||
|
Total business loans
|
68
|
|
|
4
|
|
42
|
|
|
89
|
|
|
21
|
|
51
|
|
||||||
|
Retail loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage
|
3
|
|
(c)
|
—
|
|
—
|
|
|
8
|
|
(c)
|
3
|
|
3
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
7
|
|
(c)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Other consumer
|
3
|
|
(c)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Total consumer
|
10
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Total retail loans
|
13
|
|
|
—
|
|
—
|
|
|
8
|
|
|
3
|
|
3
|
|
||||||
|
Total principal deferrals
|
$
|
81
|
|
|
$
|
4
|
|
$
|
42
|
|
|
$
|
97
|
|
|
$
|
24
|
|
$
|
54
|
|
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
(c)
|
Includes bankruptcy loans for which the court has discharged the borrower's obligation and the borrower has not reaffirmed the debt.
|
|
|
2013
|
|
2012
|
||||||||||||||||
|
(in millions)
|
Balance at September 30
|
Subsequent Default in the Three Months Ended September 30
|
Subsequent Default in the Nine Months Ended September 30
|
|
Balance at September 30
|
Subsequent Default in the Three Months Ended September 30
|
Subsequent Default in the Nine Months Ended September 30
|
||||||||||||
|
Interest rate reductions:
|
|
|
|
|
|
|
|
||||||||||||
|
Business loans:
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
|
Commercial mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Other business lines (a)
|
—
|
|
—
|
|
—
|
|
|
14
|
|
—
|
|
12
|
|
||||||
|
Total commercial mortgage
|
—
|
|
—
|
|
—
|
|
|
14
|
|
—
|
|
12
|
|
||||||
|
Lease financing
|
—
|
|
—
|
|
—
|
|
|
3
|
|
—
|
|
—
|
|
||||||
|
Total business loans
|
—
|
|
—
|
|
—
|
|
|
18
|
|
1
|
|
13
|
|
||||||
|
Retail loans:
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage
|
2
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
—
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other consumer
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total consumer
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total retail loans
|
4
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
—
|
|
||||||
|
Total interest rate reductions
|
$
|
4
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
22
|
|
$
|
1
|
|
$
|
13
|
|
|
(a)
|
Primarily loans secured by owner-occupied real estate.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Acquired PCI loans:
|
|
|
|
||||
|
Carrying amount
|
$
|
15
|
|
|
$
|
36
|
|
|
Outstanding balance
|
99
|
|
|
138
|
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance at beginning of period
|
$
|
10
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
25
|
|
|
Reclassifications from nonaccretable
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Accretion
|
(3
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(12
|
)
|
||||
|
Balance at end of period
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||||||
|
(in millions)
|
Notional/
Contract
Amount (a)
|
|
Gross Derivative Assets
|
|
Gross Derivative Liabilities
|
|
Notional/
Contract
Amount (a)
|
|
Gross Derivative Assets
|
|
Gross Derivative Liabilities
|
||||||||||||
|
Risk management purposes
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Swaps - fair value - receive fixed/pay floating
|
$
|
1,450
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
1,450
|
|
|
$
|
290
|
|
|
$
|
—
|
|
|
Derivatives used as economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Spot, forwards and swaps
|
316
|
|
|
3
|
|
|
—
|
|
|
475
|
|
|
1
|
|
|
—
|
|
||||||
|
Total risk management purposes
|
1,766
|
|
|
224
|
|
|
—
|
|
|
1,925
|
|
|
291
|
|
|
—
|
|
||||||
|
Customer-initiated and other activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Caps and floors written
|
544
|
|
|
—
|
|
|
3
|
|
|
545
|
|
|
—
|
|
|
3
|
|
||||||
|
Caps and floors purchased
|
544
|
|
|
3
|
|
|
—
|
|
|
545
|
|
|
3
|
|
|
—
|
|
||||||
|
Swaps
|
11,072
|
|
|
192
|
|
|
144
|
|
|
10,952
|
|
|
263
|
|
|
215
|
|
||||||
|
Total interest rate contracts
|
12,160
|
|
|
195
|
|
|
147
|
|
|
12,042
|
|
|
266
|
|
|
218
|
|
||||||
|
Energy contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Caps and floors written
|
1,642
|
|
|
1
|
|
|
75
|
|
|
1,873
|
|
|
—
|
|
|
112
|
|
||||||
|
Caps and floors purchased
|
1,642
|
|
|
75
|
|
|
1
|
|
|
1,873
|
|
|
112
|
|
|
—
|
|
||||||
|
Swaps
|
2,439
|
|
|
52
|
|
|
50
|
|
|
1,815
|
|
|
61
|
|
|
60
|
|
||||||
|
Total energy contracts
|
5,723
|
|
|
128
|
|
|
126
|
|
|
5,561
|
|
|
173
|
|
|
172
|
|
||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Spot, forwards, options and swaps
|
1,798
|
|
|
16
|
|
|
13
|
|
|
2,253
|
|
|
20
|
|
|
18
|
|
||||||
|
Total customer-initiated and other activities
|
19,681
|
|
|
339
|
|
|
286
|
|
|
19,856
|
|
|
459
|
|
|
408
|
|
||||||
|
Total gross derivatives
|
$
|
21,447
|
|
|
563
|
|
|
286
|
|
|
$
|
21,781
|
|
|
750
|
|
|
408
|
|
||||
|
Amounts offset in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Netting adjustment - Offsetting derivative assets/liabilities
|
|
|
(227
|
)
|
|
(227
|
)
|
|
|
|
(279
|
)
|
|
(279
|
)
|
||||||||
|
Netting adjustment - Cash collateral received/posted
|
|
|
(1
|
)
|
|
(8
|
)
|
|
|
|
(11
|
)
|
|
—
|
|
||||||||
|
Net derivatives included in the consolidated balance sheets (b)
|
|
|
335
|
|
|
51
|
|
|
|
|
|
460
|
|
|
129
|
|
|||||||
|
Amounts not offset in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable securities pledged under bilateral collateral agreements
|
|
|
(141
|
)
|
|
(12
|
)
|
|
|
|
(180
|
)
|
|
(56
|
)
|
||||||||
|
Net derivatives after deducting amounts not offset in the consolidated balance sheets
|
|
|
|
$
|
194
|
|
|
$
|
39
|
|
|
|
|
|
$
|
280
|
|
|
$
|
73
|
|
||
|
(a)
|
Notional or contractual amounts, which represent the extent of involvement in the derivatives market, are used to determine the contractual cash flows required in accordance with the terms of the agreement. These amounts are typically not exchanged, significantly exceed amounts subject to credit or market risk and are not reflected in the consolidated balance sheets.
|
|
(b)
|
Net derivative assets are included in “accrued income and other assets” and net derivative liabilities are included in “accrued expenses and other liabilities” on the consolidated balance sheets. Included in the fair value of net derivative assets and net derivative liabilities are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. The fair value of net derivative assets included credit valuation adjustments for counterparty credit risk totaled
$2 million
and
$4 million
at
September 30, 2013
and
December 31, 2012
, respectively.
|
|
|
|
|
Weighted Average
|
|||||||||
|
(dollar amounts in millions)
|
Notional
Amount
|
|
Remaining
Maturity
(in years)
|
|
Receive Rate
|
|
Pay Rate (a)
|
|||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|||||
|
Swaps - fair value - receive fixed/pay floating rate
|
|
|
|
|
|
|
|
|||||
|
Medium- and long-term debt designation
|
$
|
1,450
|
|
|
3.7
|
|
|
5.45
|
%
|
|
0.42
|
%
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|||||
|
Swaps - fair value - receive fixed/pay floating rate
|
|
|
|
|
|
|
|
|||||
|
Medium- and long-term debt designation
|
1,450
|
|
|
4.4
|
|
|
5.45
|
|
|
0.62
|
|
|
|
(a)
|
Variable rates paid on receive fixed swaps are based on six-month LIBOR rates in effect at
September 30, 2013
and
December 31, 2012
.
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
|
Location of Gain
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest rate contracts
|
|
Other noninterest income
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
Energy contracts
|
|
Other noninterest income
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
|
Foreign exchange contracts
|
|
Foreign exchange income
|
8
|
|
|
8
|
|
|
26
|
|
|
26
|
|
||||
|
Total
|
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
45
|
|
|
$
|
43
|
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Unused commitments to extend credit:
|
|
|
|
||||
|
Commercial and other
|
$
|
27,975
|
|
|
$
|
25,659
|
|
|
Bankcard, revolving check credit and home equity loan commitments
|
1,824
|
|
|
1,681
|
|
||
|
Total unused commitments to extend credit
|
$
|
29,799
|
|
|
$
|
27,340
|
|
|
Standby letters of credit
|
$
|
4,484
|
|
|
$
|
4,985
|
|
|
Commercial letters of credit
|
96
|
|
|
78
|
|
||
|
Other credit-related financial instruments
|
2
|
|
|
1
|
|
||
|
(dollar amounts in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Total watch list standby and commercial letters of credit
|
$
|
76
|
|
|
$
|
144
|
|
|
As a percentage of total outstanding standby and commercial letters of credit
|
1.7
|
%
|
|
2.9
|
%
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Other noninterest income
|
$
|
(14
|
)
|
|
$
|
(15
|
)
|
|
$
|
(41
|
)
|
|
$
|
(43
|
)
|
|
Benefit for income taxes (a)
|
(15
|
)
|
|
(14
|
)
|
|
(43
|
)
|
|
(41
|
)
|
||||
|
(a)
|
Income tax credits from low income housing tax credit/historic rehabilitation tax credit partnerships.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Parent company
|
|
|
|
||||
|
Subordinated notes:
|
|
|
|
||||
|
4.80% subordinated notes due 2015
|
$
|
321
|
|
|
$
|
330
|
|
|
Medium-term notes:
|
|
|
|
||||
|
3.00% notes due 2015
|
299
|
|
|
299
|
|
||
|
Total parent company
|
620
|
|
|
629
|
|
||
|
Subsidiaries
|
|
|
|
||||
|
Subordinated notes:
|
|
|
|
||||
|
7.375% subordinated notes due 2013
|
—
|
|
|
51
|
|
||
|
5.70% subordinated notes due 2014
|
258
|
|
|
267
|
|
||
|
5.75% subordinated notes due 2016
|
684
|
|
|
694
|
|
||
|
5.20% subordinated notes due 2017
|
571
|
|
|
593
|
|
||
|
Floating-rate based on LIBOR index subordinated note due 2013
|
—
|
|
|
26
|
|
||
|
8.375% subordinated notes due 2024
|
184
|
|
|
186
|
|
||
|
7.875% subordinated notes due 2026
|
220
|
|
|
241
|
|
||
|
Total subordinated notes
|
1,917
|
|
|
2,058
|
|
||
|
Federal Home Loan Bank advances:
|
|
|
|
||||
|
Floating-rate based on LIBOR indices due 2013 to 2014
|
1,000
|
|
|
2,000
|
|
||
|
Other notes:
|
|
|
|
||||
|
6.0% - 6.4% fixed-rate notes due 2020
|
28
|
|
|
33
|
|
||
|
Total subsidiaries
|
2,945
|
|
|
4,091
|
|
||
|
Total medium- and long-term debt
|
$
|
3,565
|
|
|
$
|
4,720
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Accumulated net unrealized (losses) gains on investment securities available-for-sale:
|
|
|
|
||||
|
Balance at beginning of period, net of tax
|
$
|
150
|
|
|
$
|
129
|
|
|
Net unrealized holding (losses) gains arising during the period
|
(270
|
)
|
|
123
|
|
||
|
Less: Provision (benefit) for income taxes
|
(100
|
)
|
|
44
|
|
||
|
Net unrealized holding (losses) gains arising during the period, net of tax
|
(170
|
)
|
|
79
|
|
||
|
Less:
|
|
|
|
||||
|
Net realized gains included in net securities gains (losses)
|
1
|
|
|
12
|
|
||
|
Less: Provision for income taxes
|
—
|
|
|
4
|
|
||
|
Reclassification adjustment for net securities gains included in net income, net of tax
|
1
|
|
|
8
|
|
||
|
Change in net unrealized (losses) gains on investment securities available-for-sale, net of tax
|
(171
|
)
|
|
71
|
|
||
|
Balance at end of period, net of tax
|
$
|
(21
|
)
|
|
$
|
200
|
|
|
|
|
|
|
||||
|
Accumulated defined benefit pension and other postretirement plans adjustment:
|
|
|
|
||||
|
Balance at beginning of period, net of tax
|
$
|
(563
|
)
|
|
$
|
(485
|
)
|
|
|
|
|
|
||||
|
Net defined benefit pension and other postretirement adjustment arising during the period, net of tax
|
—
|
|
|
—
|
|
||
|
Less:
|
|
|
|
||||
|
Amortization of actuarial net loss
|
(65
|
)
|
|
(46
|
)
|
||
|
Amortization of prior service cost
|
(2
|
)
|
|
(2
|
)
|
||
|
Amortization of transition obligation
|
—
|
|
|
(3
|
)
|
||
|
Amounts recognized in employee benefits expense
|
(67
|
)
|
|
(51
|
)
|
||
|
Less: Benefit for income taxes
|
(24
|
)
|
|
(19
|
)
|
||
|
Adjustment for amounts recognized as components of net periodic benefit cost during the period, net of tax
|
(43
|
)
|
|
(32
|
)
|
||
|
Change in defined benefit pension and other postretirement plans adjustment, net of tax
|
43
|
|
|
32
|
|
||
|
Balance at end of period, net of tax
|
$
|
(520
|
)
|
|
$
|
(453
|
)
|
|
Total accumulated other comprehensive loss at end of period, net of tax
|
$
|
(541
|
)
|
|
$
|
(253
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
147
|
|
|
$
|
117
|
|
|
$
|
424
|
|
|
$
|
391
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Income allocated to participating securities
|
2
|
|
|
1
|
|
|
6
|
|
|
4
|
|
||||
|
Net income attributable to common shares
|
$
|
145
|
|
|
$
|
116
|
|
|
$
|
418
|
|
|
$
|
387
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic average common shares
|
182
|
|
|
190
|
|
|
184
|
|
|
193
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per common share
|
$
|
0.80
|
|
|
$
|
0.61
|
|
|
$
|
2.28
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic average common shares
|
182
|
|
|
190
|
|
|
184
|
|
|
193
|
|
||||
|
Dilutive common stock equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Net effect of the assumed exercise of stock options
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Net effect of the assumed exercise of warrants
|
4
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
|
Diluted average common shares
|
187
|
|
|
191
|
|
|
187
|
|
|
194
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per common share
|
$
|
0.78
|
|
|
$
|
0.61
|
|
|
$
|
2.23
|
|
|
$
|
2.00
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
(shares in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Average outstanding options
|
8.2
|
|
15.2
|
|
11.8
|
|
16.2
|
|
Range of exercise prices
|
$41.70 - $61.94
|
|
$31.51 - $61.94
|
|
$34.78 - $61.94
|
|
$30.77 - $64.50
|
|
Average outstanding warrants
|
|
|
|
|
|
|
0.2
|
|
Exercise price
|
|
|
|
|
|
|
$30.36
|
|
Qualified Defined Benefit Pension Plan
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
28
|
|
|
$
|
25
|
|
|
Interest cost
|
20
|
|
|
19
|
|
|
59
|
|
|
59
|
|
||||
|
Expected return on plan assets
|
(33
|
)
|
|
(29
|
)
|
|
(99
|
)
|
|
(85
|
)
|
||||
|
Amortization of prior service cost
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Amortization of net loss
|
18
|
|
|
14
|
|
|
56
|
|
|
40
|
|
||||
|
Net periodic defined benefit cost
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
47
|
|
|
$
|
42
|
|
|
Non-Qualified Defined Benefit Pension Plan
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Interest cost
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Amortization of net loss
|
3
|
|
|
1
|
|
|
8
|
|
|
5
|
|
||||
|
Net periodic defined benefit cost
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
Postretirement Benefit Plan
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Expected return on plan assets
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Amortization of transition obligation
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
||||
|
Amortization of net loss
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Net periodic postretirement benefit cost
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
(dollar amounts in millions)
|
Business
Bank
|
|
Retail
Bank
|
|
Wealth Management
|
|
Finance
|
|
Other
|
|
Total
|
||||||||||||
|
Nine Months Ended September 30, 2013
|
|||||||||||||||||||||||
|
Earnings summary:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense) (FTE)
|
$
|
1,115
|
|
|
$
|
460
|
|
|
$
|
138
|
|
|
$
|
(492
|
)
|
|
$
|
23
|
|
|
$
|
1,244
|
|
|
Provision for credit losses
|
29
|
|
|
21
|
|
|
(8
|
)
|
|
—
|
|
|
(5
|
)
|
|
37
|
|
||||||
|
Noninterest income
|
246
|
|
|
132
|
|
|
191
|
|
|
47
|
|
|
6
|
|
|
622
|
|
||||||
|
Noninterest expenses
|
446
|
|
|
530
|
|
|
238
|
|
|
7
|
|
|
28
|
|
|
1,249
|
|
||||||
|
Provision (benefit) for income taxes (FTE)
|
271
|
|
|
14
|
|
|
35
|
|
|
(168
|
)
|
|
4
|
|
|
156
|
|
||||||
|
Net income (loss)
|
$
|
615
|
|
|
$
|
27
|
|
|
$
|
64
|
|
|
$
|
(284
|
)
|
|
$
|
2
|
|
|
$
|
424
|
|
|
Net credit-related charge-offs
|
$
|
37
|
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selected average balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
$
|
35,697
|
|
|
$
|
5,967
|
|
|
$
|
4,785
|
|
|
$
|
11,553
|
|
|
$
|
5,708
|
|
|
$
|
63,710
|
|
|
Loans
|
34,626
|
|
|
5,278
|
|
|
4,629
|
|
|
—
|
|
|
—
|
|
|
44,533
|
|
||||||
|
Deposits
|
25,931
|
|
|
21,183
|
|
|
3,722
|
|
|
309
|
|
|
210
|
|
|
51,355
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Return on average assets (a)
|
2.30
|
%
|
|
0.17
|
%
|
|
1.78
|
%
|
|
N/M
|
|
|
N/M
|
|
|
0.89
|
%
|
||||||
|
Efficiency ratio (b)
|
32.74
|
|
|
89.19
|
|
|
72.64
|
|
|
N/M
|
|
|
N/M
|
|
|
66.89
|
|
||||||
|
(dollar amounts in millions)
|
Business
Bank
|
|
Retail
Bank
|
|
Wealth Management
|
|
Finance
|
|
Other
|
|
Total
|
||||||||||||
|
Nine Months Ended September 30, 2012
|
|||||||||||||||||||||||
|
Earnings summary:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense) (FTE)
|
$
|
1,131
|
|
|
$
|
491
|
|
|
$
|
140
|
|
|
$
|
(483
|
)
|
|
$
|
27
|
|
|
$
|
1,306
|
|
|
Provision for credit losses
|
28
|
|
|
16
|
|
|
18
|
|
|
—
|
|
|
1
|
|
|
63
|
|
||||||
|
Noninterest income
|
240
|
|
|
131
|
|
|
193
|
|
|
44
|
|
|
6
|
|
|
614
|
|
||||||
|
Noninterest expenses
|
453
|
|
|
543
|
|
|
236
|
|
|
8
|
|
|
90
|
|
|
1,330
|
|
||||||
|
Provision (benefit) for income taxes (FTE)
|
273
|
|
|
21
|
|
|
28
|
|
|
(167
|
)
|
|
(19
|
)
|
|
136
|
|
||||||
|
Net income (loss)
|
$
|
617
|
|
|
$
|
42
|
|
|
$
|
51
|
|
|
$
|
(280
|
)
|
|
$
|
(39
|
)
|
|
$
|
391
|
|
|
Net credit-related charge-offs
|
$
|
81
|
|
|
$
|
34
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selected average balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
$
|
34,140
|
|
|
$
|
6,027
|
|
|
$
|
4,602
|
|
|
$
|
11,796
|
|
|
$
|
5,443
|
|
|
$
|
62,008
|
|
|
Loans
|
33,183
|
|
|
5,326
|
|
|
4,525
|
|
|
—
|
|
|
—
|
|
|
43,034
|
|
||||||
|
Deposits
|
24,430
|
|
|
20,527
|
|
|
3,640
|
|
|
171
|
|
|
179
|
|
|
48,947
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Return on average assets (a)
|
2.41
|
%
|
|
0.26
|
%
|
|
1.49
|
%
|
|
N/M
|
|
|
N/M
|
|
|
0.84
|
%
|
||||||
|
Efficiency ratio (b)
|
33.08
|
|
|
87.14
|
|
|
73.30
|
|
|
N/M
|
|
|
N/M
|
|
|
69.62
|
|
||||||
|
(a)
|
Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.
|
|
(dollar amounts in millions)
|
Michigan
|
|
California
|
|
Texas
|
|
Other
Markets
|
|
Finance
& Other
|
|
Total
|
||||||||||||
|
Nine Months Ended September 30, 2013
|
|||||||||||||||||||||||
|
Earnings summary:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense) (FTE)
|
$
|
564
|
|
|
$
|
516
|
|
|
$
|
394
|
|
|
$
|
239
|
|
|
$
|
(469
|
)
|
|
$
|
1,244
|
|
|
Provision for credit losses
|
(19
|
)
|
|
25
|
|
|
31
|
|
|
5
|
|
|
(5
|
)
|
|
37
|
|
||||||
|
Noninterest income
|
268
|
|
|
113
|
|
|
100
|
|
|
88
|
|
|
53
|
|
|
622
|
|
||||||
|
Noninterest expenses
|
496
|
|
|
298
|
|
|
272
|
|
|
148
|
|
|
35
|
|
|
1,249
|
|
||||||
|
Provision (benefit) for income taxes (FTE)
|
126
|
|
|
114
|
|
|
67
|
|
|
13
|
|
|
(164
|
)
|
|
156
|
|
||||||
|
Net income (loss)
|
$
|
229
|
|
|
$
|
192
|
|
|
$
|
124
|
|
|
$
|
161
|
|
|
$
|
(282
|
)
|
|
$
|
424
|
|
|
Net credit-related charge-offs
|
$
|
10
|
|
|
$
|
30
|
|
|
$
|
7
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selected average balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
$
|
13,936
|
|
|
$
|
14,067
|
|
|
$
|
10,774
|
|
|
$
|
7,672
|
|
|
$
|
17,261
|
|
|
$
|
63,710
|
|
|
Loans
|
13,508
|
|
|
13,820
|
|
|
10,064
|
|
|
7,141
|
|
|
—
|
|
|
44,533
|
|
||||||
|
Deposits
|
20,294
|
|
|
14,532
|
|
|
10,149
|
|
|
5,861
|
|
|
519
|
|
|
51,355
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Return on average assets (a)
|
1.44
|
%
|
|
1.65
|
%
|
|
1.46
|
%
|
|
2.79
|
%
|
|
N/M
|
|
|
0.89
|
%
|
||||||
|
Efficiency ratio (b)
|
59.52
|
|
|
47.38
|
|
|
54.96
|
|
|
45.30
|
|
|
N/M
|
|
|
66.89
|
|
||||||
|
(dollar amounts in millions)
|
Michigan
|
|
California
|
|
Texas
|
|
Other
Markets
|
|
Finance
& Other
|
|
Total
|
||||||||||||
|
Nine Months Ended September 30, 2012
|
|||||||||||||||||||||||
|
Earnings summary:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income (expense) (FTE)
|
$
|
585
|
|
|
$
|
514
|
|
|
$
|
429
|
|
|
$
|
234
|
|
|
$
|
(456
|
)
|
|
$
|
1,306
|
|
|
Provision for credit losses
|
(7
|
)
|
|
9
|
|
|
43
|
|
|
17
|
|
|
1
|
|
|
63
|
|
||||||
|
Noninterest income
|
289
|
|
|
101
|
|
|
93
|
|
|
81
|
|
|
50
|
|
|
614
|
|
||||||
|
Noninterest expenses
|
527
|
|
|
294
|
|
|
271
|
|
|
140
|
|
|
98
|
|
|
1,330
|
|
||||||
|
Provision (benefit) for income taxes (FTE)
|
123
|
|
|
115
|
|
|
73
|
|
|
11
|
|
|
(186
|
)
|
|
136
|
|
||||||
|
Net income (loss)
|
$
|
231
|
|
|
$
|
197
|
|
|
$
|
135
|
|
|
$
|
147
|
|
|
$
|
(319
|
)
|
|
$
|
391
|
|
|
Net credit-related charge-offs
|
$
|
40
|
|
|
$
|
34
|
|
|
$
|
17
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selected average balances:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
$
|
13,968
|
|
|
$
|
12,786
|
|
|
$
|
10,224
|
|
|
$
|
7,791
|
|
|
$
|
17,239
|
|
|
$
|
62,008
|
|
|
Loans
|
13,687
|
|
|
12,555
|
|
|
9,462
|
|
|
7,330
|
|
|
—
|
|
|
43,034
|
|
||||||
|
Deposits
|
19,423
|
|
|
14,270
|
|
|
10,118
|
|
|
4,786
|
|
|
350
|
|
|
48,947
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Return on average assets (a)
|
1.51
|
%
|
|
1.72
|
%
|
|
1.58
|
%
|
|
2.51
|
%
|
|
N/M
|
|
|
0.84
|
%
|
||||||
|
Efficiency ratio (b)
|
60.29
|
|
|
47.86
|
|
|
51.78
|
|
|
46.05
|
|
|
N/M
|
|
|
69.62
|
|
||||||
|
(a)
|
Return on average assets is calculated based on the greater of average assets or average liabilities and attributed equity.
|
|
•
|
Average loans for the fourth quarter 2013 are expected to be stable compared to third quarter 2013, reflecting auto-dealer floor plan loans rebounding from a seasonal low along with a continued decline in mortgage warehouse lending and economic uncertainty impacting demand.
|
|
•
|
Net interest income is expected to be lower for the fourth quarter 2013, compared to third quarter 2013, due to the continued impact from the low rate environment and a decrease in purchase accounting accretion.
|
|
•
|
The provision for credit losses for the fourth quarter 2013 is expected to remain low, similar to the levels in previous 2013 quarters.
|
|
•
|
Customer-driven noninterest income for the fourth quarter 2013 is expected to be relatively stable compared to third quarter 2013, while noncustomer-driven noninterest income is expected to be lower.
|
|
•
|
Fourth quarter 2013 noninterest expense is expected to be slightly lower compared to third quarter 2013, reflecting continued tight expense control.
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||
|
(dollar amounts in millions)
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||
|
Commercial loans
|
$
|
27,759
|
|
$
|
226
|
|
3.25
|
%
|
|
$
|
26,700
|
|
$
|
227
|
|
3.38
|
%
|
|
Real estate construction loans
|
1,522
|
|
15
|
|
3.78
|
|
|
1,389
|
|
15
|
|
4.36
|
|
||||
|
Commercial mortgage loans
|
8,943
|
|
88
|
|
3.90
|
|
|
9,670
|
|
106
|
|
4.34
|
|
||||
|
Lease financing
|
839
|
|
7
|
|
3.21
|
|
|
852
|
|
4
|
|
2.04
|
|
||||
|
International loans
|
1,252
|
|
12
|
|
3.76
|
|
|
1,302
|
|
12
|
|
3.77
|
|
||||
|
Residential mortgage loans
|
1,642
|
|
17
|
|
3.98
|
|
|
1,488
|
|
17
|
|
4.67
|
|
||||
|
Consumer loans
|
2,137
|
|
17
|
|
3.27
|
|
|
2,196
|
|
19
|
|
3.44
|
|
||||
|
Total loans (a)
|
44,094
|
|
382
|
|
3.44
|
|
|
43,597
|
|
400
|
|
3.66
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities available-for-sale
|
8,989
|
|
54
|
|
2.41
|
|
|
9,360
|
|
57
|
|
2.46
|
|
||||
|
Other investment securities available-for-sale
|
391
|
|
—
|
|
0.43
|
|
|
431
|
|
1
|
|
0.86
|
|
||||
|
Total investment securities available-for-sale
|
9,380
|
|
54
|
|
2.32
|
|
|
9,791
|
|
58
|
|
2.38
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits with banks (b)
|
5,308
|
|
4
|
|
0.26
|
|
|
4,276
|
|
3
|
|
0.26
|
|
||||
|
Other short-term investments
|
110
|
|
—
|
|
0.77
|
|
|
137
|
|
—
|
|
1.88
|
|
||||
|
Total earning assets
|
58,892
|
|
440
|
|
2.97
|
|
|
57,801
|
|
461
|
|
3.19
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
1,027
|
|
|
|
|
971
|
|
|
|
||||||||
|
Allowance for loan losses
|
(622
|
)
|
|
|
|
(673
|
)
|
|
|
||||||||
|
Accrued income and other assets
|
4,363
|
|
|
|
|
4,885
|
|
|
|
||||||||
|
Total assets
|
$
|
63,660
|
|
|
|
|
$
|
62,984
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market and interest-bearing checking deposits
|
$
|
21,894
|
|
7
|
|
0.13
|
|
|
$
|
20,483
|
|
8
|
|
0.17
|
|
||
|
Savings deposits
|
1,680
|
|
—
|
|
0.04
|
|
|
1,618
|
|
—
|
|
0.04
|
|
||||
|
Customer certificates of deposit
|
5,384
|
|
6
|
|
0.41
|
|
|
5,894
|
|
8
|
|
0.52
|
|
||||
|
Foreign office time deposits
|
528
|
|
—
|
|
0.48
|
|
|
381
|
|
1
|
|
0.71
|
|
||||
|
Total interest-bearing deposits
|
29,486
|
|
13
|
|
0.18
|
|
|
28,376
|
|
17
|
|
0.24
|
|
||||
|
Short-term borrowings
|
249
|
|
—
|
|
0.06
|
|
|
89
|
|
—
|
|
0.12
|
|
||||
|
Medium- and long-term debt
|
3,590
|
|
14
|
|
1.54
|
|
|
4,745
|
|
16
|
|
1.35
|
|
||||
|
Total interest-bearing sources
|
33,325
|
|
27
|
|
0.32
|
|
|
33,210
|
|
33
|
|
0.40
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
22,379
|
|
|
|
|
21,469
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
1,033
|
|
|
|
|
1,260
|
|
|
|
||||||||
|
Total shareholders’ equity
|
6,923
|
|
|
|
|
7,045
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
63,660
|
|
|
|
|
$
|
62,984
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income/rate spread (FTE)
|
|
$
|
413
|
|
2.65
|
|
|
|
$
|
428
|
|
2.79
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
FTE adjustment
|
|
$
|
1
|
|
|
|
|
$
|
1
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Impact of net noninterest-bearing sources of funds
|
|
|
0.14
|
|
|
|
|
0.17
|
|
||||||||
|
Net interest margin (as a percentage of average earning assets) (FTE) (a) (b)
|
|
|
2.79
|
%
|
|
|
|
2.96
|
%
|
||||||||
|
(a)
|
Accretion of the purchase discount on the acquired loan portfolio of
$8 million
and
$15 million
increased the net interest margin by
5
basis points and
10
basis points in the
three months ended September 30, 2013
and
2012
, respectively.
|
|
(b)
|
Excess liquidity, represented by average balances deposited with the Federal Reserve Bank, reduced the net interest margin by
24
basis points and
21
basis points in the
three months ended September 30, 2013
and
2012
, respectively.
|
|
|
Three Months Ended
|
|||||||||||
|
|
September 30, 2013/September 30, 2012
|
|||||||||||
|
(in millions)
|
Increase
(Decrease)
Due to Rate
|
Increase
(Decrease)
Due to
Volume (a)
|
Net
Increase
(Decrease)
|
|||||||||
|
Interest Income (FTE):
|
|
|
|
|
|
|
||||||
|
Loans
|
$
|
(21
|
)
|
(b)
|
$
|
3
|
|
|
$
|
(18
|
)
|
(b)
|
|
Investment securities available-for-sale
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
|||
|
Interest-bearing deposits with banks
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
|
Total interest income (FTE)
|
(24
|
)
|
|
3
|
|
|
(21
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Expense:
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
|||
|
Medium- and long-term debt
|
2
|
|
|
(4
|
)
|
|
(2
|
)
|
|
|||
|
Total interest expense
|
(2
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
|||
|
Net interest income (FTE)
|
$
|
(22
|
)
|
|
$
|
7
|
|
|
$
|
(15
|
)
|
|
|
(a)
|
Rate/volume variances are allocated to variances due to volume.
|
|
(b)
|
Reflected a decrease of
$7 million
in accretion of the purchase discount on the acquired loan portfolio.
|
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||
|
(dollar amounts in millions)
|
Average
Balance
|
Interest
|
Average
Rate
|
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||
|
Commercial loans
|
$
|
28,069
|
|
$
|
688
|
|
3.28
|
%
|
|
$
|
25,810
|
|
$
|
673
|
|
3.48
|
%
|
|
Real estate construction loans
|
1,430
|
|
43
|
|
3.98
|
|
|
1,420
|
|
47
|
|
4.48
|
|
||||
|
Commercial mortgage loans
|
9,177
|
|
271
|
|
3.95
|
|
|
9,951
|
|
337
|
|
4.51
|
|
||||
|
Lease financing
|
850
|
|
21
|
|
3.22
|
|
|
873
|
|
19
|
|
2.92
|
|
||||
|
International loans
|
1,265
|
|
35
|
|
3.73
|
|
|
1,257
|
|
35
|
|
3.73
|
|
||||
|
Residential mortgage loans
|
1,600
|
|
50
|
|
4.13
|
|
|
1,498
|
|
52
|
|
4.66
|
|
||||
|
Consumer loans
|
2,142
|
|
53
|
|
3.32
|
|
|
2,225
|
|
57
|
|
3.44
|
|
||||
|
Total loans (a)
|
44,533
|
|
1,161
|
|
3.49
|
|
|
43,034
|
|
1,220
|
|
3.79
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities available-for-sale
|
9,339
|
|
158
|
|
2.29
|
|
|
9,317
|
|
177
|
|
2.60
|
|
||||
|
Other investment securities available-for-sale
|
390
|
|
1
|
|
0.48
|
|
|
486
|
|
3
|
|
0.78
|
|
||||
|
Total investment securities available-for-sale
|
9,729
|
|
159
|
|
2.21
|
|
|
9,803
|
|
180
|
|
2.51
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits with banks (b)
|
4,433
|
|
9
|
|
0.26
|
|
|
3,908
|
|
8
|
|
0.26
|
|
||||
|
Other short-term investments
|
115
|
|
1
|
|
1.38
|
|
|
138
|
|
1
|
|
1.80
|
|
||||
|
Total earning assets
|
58,810
|
|
1,330
|
|
3.03
|
|
|
56,883
|
|
1,409
|
|
3.32
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
993
|
|
|
|
|
967
|
|
|
|
||||||||
|
Allowance for loan losses
|
(627
|
)
|
|
|
|
(707
|
)
|
|
|
||||||||
|
Accrued income and other assets
|
4,534
|
|
|
|
|
4,865
|
|
|
|
||||||||
|
Total assets
|
$
|
63,710
|
|
|
|
|
$
|
62,008
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market and interest-bearing checking deposits
|
$
|
21,594
|
|
22
|
|
0.13
|
|
|
$
|
20,577
|
|
26
|
|
0.18
|
|
||
|
Savings deposits
|
1,654
|
|
—
|
|
0.03
|
|
|
1,589
|
|
1
|
|
0.06
|
|
||||
|
Customer certificates of deposit
|
5,603
|
|
19
|
|
0.44
|
|
|
5,993
|
|
25
|
|
0.54
|
|
||||
|
Foreign office time deposits
|
513
|
|
2
|
|
0.54
|
|
|
373
|
|
2
|
|
0.64
|
|
||||
|
Total interest-bearing deposits
|
29,364
|
|
43
|
|
0.19
|
|
|
28,532
|
|
54
|
|
0.25
|
|
||||
|
Short-term borrowings
|
189
|
|
—
|
|
0.07
|
|
|
78
|
|
—
|
|
0.12
|
|
||||
|
Medium- and long-term debt
|
4,109
|
|
43
|
|
1.42
|
|
|
4,846
|
|
49
|
|
1.36
|
|
||||
|
Total interest-bearing sources
|
33,662
|
|
86
|
|
0.34
|
|
|
33,456
|
|
103
|
|
0.41
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
21,991
|
|
|
|
|
20,415
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
1,104
|
|
|
|
|
1,141
|
|
|
|
||||||||
|
Total shareholders’ equity
|
6,953
|
|
|
|
|
6,996
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
63,710
|
|
|
|
|
$
|
62,008
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income/rate spread (FTE)
|
|
$
|
1,244
|
|
2.69
|
|
|
|
$
|
1,306
|
|
2.91
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||
|
FTE adjustment
|
|
$
|
2
|
|
|
|
|
$
|
2
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
Impact of net noninterest-bearing sources of funds
|
|
|
0.14
|
|
|
|
|
0.17
|
|
||||||||
|
Net interest margin (as a percentage of average earning assets) (FTE) (a) (b)
|
|
|
2.83
|
%
|
|
|
|
3.08
|
%
|
||||||||
|
(a)
|
Accretion of the purchase discount on the acquired loan portfolio of
$26 million
and
$58 million
increased the net interest margin by
6
basis points and
14
basis points in the
nine months ended September 30, 2013
and
2012
, respectively.
|
|
(b)
|
Excess liquidity, represented by average balances deposited with the Federal Reserve Bank, reduced the net interest margin by
20
basis points in both the
nine months ended September 30, 2013
and
2012
.
|
|
|
Nine Months Ended
|
|||||||||||
|
|
September 30, 2013/September 30, 2012
|
|||||||||||
|
(in millions)
|
Increase
(Decrease)
Due to Rate
|
Increase
(Decrease)
Due to
Volume (a)
|
Net
Increase
(Decrease)
|
|||||||||
|
Interest Income (FTE):
|
|
|
|
|
|
|
||||||
|
Loans
|
$
|
(93
|
)
|
(b)
|
$
|
34
|
|
|
$
|
(59
|
)
|
(b)
|
|
Investment securities available-for-sale
|
(23
|
)
|
|
2
|
|
|
(21
|
)
|
|
|||
|
Interest-bearing deposits with banks
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
|
Total interest income (FTE)
|
(116
|
)
|
|
37
|
|
|
(79
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Expense:
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
(12
|
)
|
|
1
|
|
|
(11
|
)
|
|
|||
|
Medium- and long-term debt
|
2
|
|
|
(8
|
)
|
|
(6
|
)
|
|
|||
|
Total interest expense
|
(10
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
|||
|
Net interest income (FTE)
|
$
|
(106
|
)
|
|
$
|
44
|
|
|
$
|
(62
|
)
|
|
|
(a)
|
Rate/volume variances are allocated to variances due to volume.
|
|
(b)
|
Reflected a decrease of
$32 million
in accretion of the purchase discount on the acquired loan portfolio.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Customer-driven income:
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
$
|
53
|
|
|
$
|
53
|
|
|
$
|
161
|
|
|
$
|
162
|
|
|
Fiduciary income
|
41
|
|
|
39
|
|
|
128
|
|
|
116
|
|
||||
|
Commercial lending fees
|
28
|
|
|
22
|
|
|
71
|
|
|
71
|
|
||||
|
Letter of credit fees
|
17
|
|
|
19
|
|
|
49
|
|
|
54
|
|
||||
|
Card fees (a)
|
20
|
|
|
16
|
|
|
55
|
|
|
48
|
|
||||
|
Foreign exchange income
|
9
|
|
|
9
|
|
|
27
|
|
|
29
|
|
||||
|
Brokerage fees
|
5
|
|
|
5
|
|
|
14
|
|
|
14
|
|
||||
|
Other customer-driven income (b)
|
22
|
|
|
21
|
|
|
66
|
|
|
64
|
|
||||
|
Total customer-driven noninterest income
|
195
|
|
|
184
|
|
|
571
|
|
|
558
|
|
||||
|
Noncustomer-driven income:
|
|
|
|
|
|
|
|
||||||||
|
Bank-owned life insurance
|
12
|
|
|
10
|
|
|
31
|
|
|
30
|
|
||||
|
Net securities gains (losses)
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
11
|
|
||||
|
Other noncustomer-driven income (b)
|
6
|
|
|
3
|
|
|
21
|
|
|
15
|
|
||||
|
Total noninterest income
|
$
|
214
|
|
|
$
|
197
|
|
|
$
|
622
|
|
|
$
|
614
|
|
|
(a)
|
In the third quarter 2013, the Corporation reclassified PIN-based interchange and certain other similar fees to "card fees" from "other noninterest income." Prior period amounts reclassified to conform to current presentation were $5 million each for second and first quarter 2013, and $4 million, $5 million and $4 million for the third, second and first quarters 2012, respectively. In addition, $5 million was reclassified for fourth quarter 2012.
|
|
(b)
|
The table below provides further details on certain categories included in other noninterest income.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Other noninterest income:
|
|
|
|
|
|
|
|
||||||||
|
Other customer-driven income:
|
|
|
|
|
|
|
|
||||||||
|
Investment banking fees
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
Customer derivative income
|
8
|
|
|
6
|
|
|
19
|
|
|
17
|
|
||||
|
Insurance commissions
|
3
|
|
|
3
|
|
|
10
|
|
|
10
|
|
||||
|
All other customer-driven income
|
6
|
|
|
6
|
|
|
22
|
|
|
22
|
|
||||
|
Total other customer-driven income
|
22
|
|
|
21
|
|
|
66
|
|
|
64
|
|
||||
|
Other noncustomer-driven income:
|
|
|
|
|
|
|
|
||||||||
|
Securities trading income
|
3
|
|
|
5
|
|
|
11
|
|
|
14
|
|
||||
|
Deferred compensation asset returns (a)
|
—
|
|
|
3
|
|
|
7
|
|
|
5
|
|
||||
|
Income from principal investing and warrants
|
8
|
|
|
1
|
|
|
12
|
|
|
6
|
|
||||
|
Amortization of low income housing investments
|
(14
|
)
|
|
(15
|
)
|
|
(41
|
)
|
|
(43
|
)
|
||||
|
All other noncustomer-driven income
|
9
|
|
|
9
|
|
|
32
|
|
|
33
|
|
||||
|
Total other noncustomer-driven income
|
6
|
|
|
3
|
|
|
21
|
|
|
15
|
|
||||
|
Total other noninterest income
|
$
|
28
|
|
|
$
|
24
|
|
|
$
|
87
|
|
|
$
|
79
|
|
|
(a)
|
Compensation deferred by the Corporation's officers is invested based on investment selections of the officers. Income earned on these assets is reported in noninterest income and the offsetting increase in liability is reported in salaries expense.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Salaries
|
$
|
196
|
|
|
$
|
192
|
|
|
$
|
566
|
|
|
$
|
582
|
|
|
Employee benefits
|
59
|
|
|
61
|
|
|
185
|
|
|
181
|
|
||||
|
Total salaries and employee benefits
|
255
|
|
|
253
|
|
|
751
|
|
|
763
|
|
||||
|
Net occupancy expense
|
41
|
|
|
40
|
|
|
119
|
|
|
121
|
|
||||
|
Equipment expense
|
15
|
|
|
17
|
|
|
45
|
|
|
50
|
|
||||
|
Outside processing fee expense
|
31
|
|
|
27
|
|
|
89
|
|
|
79
|
|
||||
|
Software expense
|
22
|
|
|
23
|
|
|
66
|
|
|
67
|
|
||||
|
Merger and restructuring charges
|
—
|
|
|
25
|
|
|
—
|
|
|
33
|
|
||||
|
FDIC insurance expense
|
9
|
|
|
9
|
|
|
26
|
|
|
29
|
|
||||
|
Advertising expense
|
6
|
|
|
7
|
|
|
18
|
|
|
21
|
|
||||
|
Other real estate expense
|
1
|
|
|
2
|
|
|
3
|
|
|
6
|
|
||||
|
Other noninterest expenses
|
37
|
|
|
46
|
|
|
132
|
|
|
161
|
|
||||
|
Total noninterest expenses
|
$
|
417
|
|
|
$
|
449
|
|
|
$
|
1,249
|
|
|
$
|
1,330
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(dollar amounts in millions)
|
2013
|
|
2012
|
||||||||||
|
Business Bank
|
$
|
615
|
|
|
87
|
%
|
|
$
|
617
|
|
|
87
|
%
|
|
Retail Bank
|
27
|
|
|
4
|
|
|
42
|
|
|
6
|
|
||
|
Wealth Management
|
64
|
|
|
9
|
|
|
51
|
|
|
7
|
|
||
|
|
706
|
|
|
100
|
%
|
|
710
|
|
|
100
|
%
|
||
|
Finance
|
(284
|
)
|
|
|
|
(280
|
)
|
|
|
||||
|
Other (a)
|
2
|
|
|
|
|
(39
|
)
|
|
|
||||
|
Total
|
$
|
424
|
|
|
|
|
$
|
391
|
|
|
|
||
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(dollar amounts in millions)
|
2013
|
|
2012
|
||||||||||
|
Michigan
|
$
|
229
|
|
|
32
|
%
|
|
$
|
231
|
|
|
32
|
%
|
|
California
|
192
|
|
|
27
|
|
|
197
|
|
|
28
|
|
||
|
Texas
|
124
|
|
|
18
|
|
|
135
|
|
|
19
|
|
||
|
Other Markets
|
161
|
|
|
23
|
|
|
147
|
|
|
21
|
|
||
|
|
706
|
|
|
100
|
%
|
|
710
|
|
|
100
|
%
|
||
|
Finance & Other (a)
|
(282
|
)
|
|
|
|
(319
|
)
|
|
|
||||
|
Total
|
$
|
424
|
|
|
|
|
$
|
391
|
|
|
|
||
|
|
September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
Michigan
|
215
|
|
|
216
|
|
|
Texas
|
136
|
|
|
140
|
|
|
California
|
105
|
|
|
105
|
|
|
Other Markets:
|
|
|
|
||
|
Arizona
|
18
|
|
|
18
|
|
|
Florida
|
9
|
|
|
10
|
|
|
Canada
|
1
|
|
|
1
|
|
|
Total Other Markets
|
28
|
|
|
29
|
|
|
Total
|
484
|
|
|
490
|
|
|
|
Three Months Ended
|
|
|
|
Percent
Change
|
|||||||||
|
(dollar amounts in millions)
|
September 30, 2013
|
|
December 31, 2012
|
|
Change
|
|
||||||||
|
Average Loans:
|
|
|
|
|
|
|
|
|||||||
|
Commercial loans by business line:
|
|
|
|
|
|
|
|
|||||||
|
General Middle Market
|
$
|
9,970
|
|
|
$
|
9,643
|
|
|
$
|
327
|
|
|
3
|
%
|
|
National Dealer Services
|
3,423
|
|
|
3,141
|
|
|
282
|
|
|
9
|
|
|||
|
Energy
|
2,870
|
|
|
2,816
|
|
|
54
|
|
|
2
|
|
|||
|
Technology and Life Sciences
|
1,896
|
|
|
1,776
|
|
|
120
|
|
|
7
|
|
|||
|
Environmental Services
|
736
|
|
|
678
|
|
|
58
|
|
|
9
|
|
|||
|
Entertainment
|
573
|
|
|
637
|
|
|
(64
|
)
|
|
(10
|
)
|
|||
|
Total Middle Market
|
19,468
|
|
|
18,691
|
|
|
777
|
|
|
4
|
|
|||
|
Corporate Banking
|
3,161
|
|
|
3,354
|
|
|
(193
|
)
|
|
(6
|
)
|
|||
|
Mortgage Banker Finance
|
1,605
|
|
|
2,094
|
|
|
(489
|
)
|
|
(23
|
)
|
|||
|
Commercial Real Estate
|
764
|
|
|
741
|
|
|
23
|
|
|
3
|
|
|||
|
Total Business Bank commercial loans
|
24,998
|
|
|
24,880
|
|
|
118
|
|
|
—
|
|
|||
|
Total Retail Bank commercial loans
|
1,383
|
|
|
1,200
|
|
|
183
|
|
|
15
|
|
|||
|
Total Wealth Management commercial loans
|
1,378
|
|
|
1,382
|
|
|
(4
|
)
|
|
—
|
|
|||
|
Total commercial loans
|
27,759
|
|
|
27,462
|
|
|
297
|
|
|
1
|
|
|||
|
Real estate construction loans
|
1,522
|
|
|
1,299
|
|
|
223
|
|
|
17
|
|
|||
|
Commercial mortgage loans
|
8,943
|
|
|
9,519
|
|
|
(576
|
)
|
|
(6
|
)
|
|||
|
Lease financing
|
839
|
|
|
839
|
|
|
—
|
|
|
—
|
|
|||
|
International loans
|
1,252
|
|
|
1,314
|
|
|
(62
|
)
|
|
(5
|
)
|
|||
|
Residential mortgage loans
|
1,642
|
|
|
1,525
|
|
|
117
|
|
|
8
|
|
|||
|
Consumer loans
|
2,137
|
|
|
2,161
|
|
|
(24
|
)
|
|
(1
|
)
|
|||
|
Total loans
|
$
|
44,094
|
|
|
$
|
44,119
|
|
|
$
|
(25
|
)
|
|
—
|
%
|
|
Average Loans By Geographic Market:
|
|
|
|
|
|
|
|
|||||||
|
Michigan
|
$
|
13,276
|
|
|
$
|
13,415
|
|
|
$
|
(139
|
)
|
|
(1
|
)%
|
|
California
|
14,002
|
|
|
13,275
|
|
|
727
|
|
|
5
|
|
|||
|
Texas
|
9,942
|
|
|
9,818
|
|
|
124
|
|
|
1
|
|
|||
|
Other Markets
|
6,874
|
|
|
7,611
|
|
|
(737
|
)
|
|
(10
|
)
|
|||
|
Total loans
|
$
|
44,094
|
|
|
$
|
44,119
|
|
|
$
|
(25
|
)
|
|
—
|
%
|
|
(in millions)
|
|
|
|
||||
|
Balance at January 1, 2013
|
|
|
$
|
6,942
|
|
||
|
Net income
|
|
|
424
|
|
|||
|
Cash dividends declared on common stock
|
|
|
(95
|
)
|
|||
|
Purchase of common stock
|
|
|
(218
|
)
|
|||
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Investment securities available-for-sale
|
$
|
(171
|
)
|
|
|
||
|
Defined benefit and other postretirement plans
|
43
|
|
|
|
|||
|
Total other comprehensive loss
|
|
|
(128
|
)
|
|||
|
Issuance of common stock under employee stock plans
|
|
|
17
|
|
|||
|
Share-based compensation
|
|
|
27
|
|
|||
|
Balance at September 30, 2013
|
|
|
$
|
6,969
|
|
||
|
(shares in thousands)
|
Total Number of Shares and Warrants Purchased as
Part of Publicly Announced Repurchase Plans or Programs
|
|
Remaining
Repurchase
Authorization (a)
|
|
Total Number
of Shares
Purchased (b)
|
|
Average Price
Paid Per
Share
|
|
Average Price Paid Per
Warrant (c)
|
|||||||
|
Total first quarter 2013
|
2,090
|
|
|
13,461
|
|
|
2,182
|
|
|
$
|
33.94
|
|
|
$
|
—
|
|
|
Total second quarter 2013
|
1,910
|
|
|
21,551
|
|
(d)
|
1,913
|
|
|
37.67
|
|
|
—
|
|
||
|
July 2013
|
597
|
|
|
20,954
|
|
|
620
|
|
|
41.98
|
|
|
—
|
|
||
|
August 2013
|
978
|
|
|
19,976
|
|
|
978
|
|
|
42.10
|
|
|
—
|
|
||
|
September 2013
|
139
|
|
|
19,837
|
|
|
139
|
|
|
41.11
|
|
|
—
|
|
||
|
Total third quarter 2013
|
1,714
|
|
|
19,837
|
|
|
1,737
|
|
|
41.98
|
|
|
—
|
|
||
|
Total 2013
|
5,714
|
|
|
19,837
|
|
|
5,832
|
|
|
$
|
37.56
|
|
|
$
|
—
|
|
|
(a)
|
Maximum number of shares and warrants that may yet be purchased under the publicly announced plans or programs.
|
|
(b)
|
Includes approximately
118 thousand
shares purchased pursuant to deferred compensation plans and shares purchased from employees to pay for taxes related to restricted stock vesting under the terms of an employee share-based compensation plan during the
nine months ended September 30, 2013
. These transactions are not considered part of the Corporation's repurchase program.
|
|
(c)
|
The Corporation made no repurchases of warrants under the repurchase program during the
nine months ended September 30, 2013
.
|
|
(d)
|
Includes the impact of the additional share repurchase authorization approved by the Board on April 23, 2013.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(dollar amounts in millions)
|
Capital
|
|
Ratio
|
|
Capital
|
|
Ratio
|
||||||
|
Tier 1 common (a) (b)
|
$
|
6,863
|
|
|
10.74
|
%
|
|
$
|
6,705
|
|
|
10.14
|
%
|
|
Tier 1 risk-based (4.00% - minimum) (b)
|
6,863
|
|
|
10.74
|
|
|
6,705
|
|
|
10.14
|
|
||
|
Total risk-based (8.00% - minimum) (b)
|
8,593
|
|
|
13.44
|
|
|
8,695
|
|
|
13.15
|
|
||
|
Leverage (3.00% - minimum) (b)
|
6,863
|
|
|
10.88
|
|
|
6,705
|
|
|
10.57
|
|
||
|
Tangible common equity (a)
|
6,316
|
|
|
9.87
|
|
|
6,285
|
|
|
9.76
|
|
||
|
(a)
|
See Supplemental Financial Data section for reconcilements of non-GAAP financial measures.
|
|
(b)
|
September 30, 2013
capital and ratios are estimated.
|
|
(dollar amounts in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Business loans:
|
|
|
|
||||
|
Commercial
|
$
|
107
|
|
|
$
|
103
|
|
|
Real estate construction:
|
|
|
|
||||
|
Commercial Real Estate business line (a)
|
24
|
|
|
30
|
|
||
|
Other business lines (b)
|
1
|
|
|
3
|
|
||
|
Total real estate construction
|
25
|
|
|
33
|
|
||
|
Commercial mortgage:
|
|
|
|
||||
|
Commercial Real Estate business line (a)
|
67
|
|
|
94
|
|
||
|
Other business lines (b)
|
139
|
|
|
181
|
|
||
|
Total commercial mortgage
|
206
|
|
|
275
|
|
||
|
Lease financing
|
—
|
|
|
3
|
|
||
|
Total nonaccrual business loans
|
338
|
|
|
414
|
|
||
|
Retail loans:
|
|
|
|
||||
|
Residential mortgage
|
63
|
|
|
70
|
|
||
|
Consumer:
|
|
|
|
||||
|
Home equity
|
34
|
|
|
31
|
|
||
|
Other consumer
|
2
|
|
|
4
|
|
||
|
Total consumer
|
36
|
|
|
35
|
|
||
|
Total nonaccrual retail loans
|
99
|
|
|
105
|
|
||
|
Total nonaccrual loans
|
437
|
|
|
519
|
|
||
|
Reduced-rate loans
|
22
|
|
|
22
|
|
||
|
Total nonperforming loans
|
459
|
|
|
541
|
|
||
|
Foreclosed property
|
19
|
|
|
54
|
|
||
|
Total nonperforming assets
|
$
|
478
|
|
|
$
|
595
|
|
|
Nonperforming loans as a percentage of total loans
|
1.04
|
%
|
|
1.17
|
%
|
||
|
Nonperforming assets as a percentage of total loans and foreclosed property
|
1.08
|
|
|
1.29
|
|
||
|
Allowance for loan losses as a percentage of total nonperforming loans
|
131
|
|
|
116
|
|
||
|
Loans past due 90 days or more and still accruing
|
$
|
25
|
|
|
$
|
23
|
|
|
Loans past due 90 days or more and still accruing as a percentage of total loans
|
0.06
|
%
|
|
0.05
|
%
|
||
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
|
Three Months Ended
|
||||||||||
|
(in millions)
|
September 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||
|
Balance at beginning of period
|
$
|
449
|
|
|
$
|
494
|
|
|
$
|
665
|
|
|
Loans transferred to nonaccrual (a)
|
50
|
|
|
37
|
|
|
36
|
|
|||
|
Nonaccrual business loan gross charge-offs (b)
|
(25
|
)
|
|
(25
|
)
|
|
(54
|
)
|
|||
|
Nonaccrual business loans sold (c)
|
(17
|
)
|
|
(9
|
)
|
|
(48
|
)
|
|||
|
Payments/other (d)
|
(20
|
)
|
|
(48
|
)
|
|
(80
|
)
|
|||
|
Balance at end of period
|
$
|
437
|
|
|
$
|
449
|
|
|
$
|
519
|
|
|
(a) Based on an analysis of nonaccrual loans with book balances greater than $2 million.
|
|||||||||||
|
(b) Analysis of gross loan charge-offs:
|
|
|
|
|
|
||||||
|
Nonaccrual business loans
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
54
|
|
|
Performing watch list loans
|
5
|
|
|
5
|
|
|
—
|
|
|||
|
Retail loans
|
9
|
|
|
5
|
|
|
6
|
|
|||
|
Total gross loan charge-offs
|
$
|
39
|
|
|
$
|
35
|
|
|
$
|
60
|
|
|
(c) Analysis of loans sold:
|
|
|
|
|
|
||||||
|
Nonaccrual business loans
|
$
|
17
|
|
|
$
|
9
|
|
|
$
|
48
|
|
|
Performing watch list loans
|
31
|
|
|
40
|
|
|
24
|
|
|||
|
Total loans sold
|
$
|
48
|
|
|
$
|
49
|
|
|
$
|
72
|
|
|
(d) Includes net changes related to nonaccrual loans with balances less than $2 million, payments on nonaccrual loans with book balances greater than $2 million, transfers of nonaccrual loans to foreclosed property and retail loan gross charge-offs. Excludes business loan gross charge-offs and nonaccrual business loans sold.
|
|||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(dollar amounts in millions)
|
Number of
Borrowers
|
|
Balance
|
|
Number of
Borrowers
|
|
Balance
|
||||||
|
Under $2 million
|
1,827
|
|
|
$
|
240
|
|
|
1,609
|
|
|
$
|
277
|
|
|
$2 million - $5 million
|
24
|
|
|
74
|
|
|
35
|
|
|
112
|
|
||
|
$5 million - $10 million
|
9
|
|
|
59
|
|
|
11
|
|
|
82
|
|
||
|
$10 million - $25 million
|
5
|
|
|
64
|
|
|
4
|
|
|
48
|
|
||
|
Total
|
1,865
|
|
|
$
|
437
|
|
|
1,659
|
|
|
$
|
519
|
|
|
|
September 30, 2013
|
|
Three Months Ended September 30, 2013
|
|||||||||||||||||
|
(dollar amounts in millions)
|
Nonaccrual Loans
|
|
Loans Transferred to
Nonaccrual (a)
|
|
Net Loan Charge-Offs (Recoveries)
|
|||||||||||||||
|
Industry Category
|
|
|
||||||||||||||||||
|
Real Estate
|
$
|
120
|
|
|
28
|
%
|
|
$
|
10
|
|
|
21
|
%
|
|
$
|
7
|
|
|
32
|
%
|
|
Services
|
71
|
|
|
16
|
|
|
7
|
|
|
13
|
|
|
6
|
|
|
30
|
|
|||
|
Residential Mortgage
|
63
|
|
|
14
|
|
|
6
|
|
|
12
|
|
|
—
|
|
|
2
|
|
|||
|
Holding & Other Investment Companies
|
40
|
|
|
9
|
|
|
8
|
|
|
16
|
|
|
4
|
|
|
20
|
|
|||
|
Retail Trade
|
30
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Manufacturing
|
20
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||
|
Hotels
|
11
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(23
|
)
|
|||
|
Utilities
|
11
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Wholesale Trade
|
9
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Contractors
|
6
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
Natural Resources
|
20
|
|
|
5
|
|
|
13
|
|
|
27
|
|
|
—
|
|
|
2
|
|
|||
|
Finance
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(8
|
)
|
|||
|
Transportation & Warehousing
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|||
|
Other (b)
|
34
|
|
|
8
|
|
|
6
|
|
|
11
|
|
|
9
|
|
|
48
|
|
|||
|
Total
|
$
|
437
|
|
|
100
|
%
|
|
$
|
50
|
|
|
100
|
%
|
|
$
|
19
|
|
|
100
|
%
|
|
(a)
|
Based on an analysis of nonaccrual loans with book balances greater than $2 million.
|
|
(b)
|
Consumer, excluding residential mortgage and certain personal purpose nonaccrual loans and net charge-offs, are included in the “Other” category.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Nonperforming TDRs:
|
|
|
|
||||
|
Nonaccrual TDRs
|
$
|
123
|
|
|
$
|
118
|
|
|
Reduced-rate TDRs
|
22
|
|
|
22
|
|
||
|
Total nonperforming TDRs
|
145
|
|
|
140
|
|
||
|
Performing TDRs (a)
|
60
|
|
|
92
|
|
||
|
Total TDRs
|
$
|
205
|
|
|
$
|
232
|
|
|
(a)
|
TDRs that do not include a reduction in the original contractual interest rate which are performing in accordance with their modified terms.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Business loans:
|
|
|
|
||||
|
Commercial
|
$
|
12
|
|
|
$
|
5
|
|
|
Real estate construction
|
3
|
|
|
—
|
|
||
|
Commercial mortgage
|
3
|
|
|
8
|
|
||
|
International
|
—
|
|
|
3
|
|
||
|
Total business loans
|
18
|
|
|
16
|
|
||
|
Retail loans:
|
|
|
|
||||
|
Residential mortgage
|
3
|
|
|
2
|
|
||
|
Other consumer
|
4
|
|
|
5
|
|
||
|
Total retail loans
|
7
|
|
|
7
|
|
||
|
Total loans past due 90 days or more and still accruing
|
$
|
25
|
|
|
$
|
23
|
|
|
(dollar amounts in millions)
|
September 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||
|
Total watch list loans
|
$
|
2,676
|
|
|
$
|
2,886
|
|
|
$
|
3,088
|
|
|
As a percentage of total loans
|
6.1
|
%
|
|
6.5
|
%
|
|
6.7
|
%
|
|||
|
(in millions)
|
September 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||
|
Construction, land development and other land
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
16
|
|
|
Single family residential properties
|
8
|
|
|
9
|
|
|
19
|
|
|||
|
Other non-land, nonresidential properties
|
4
|
|
|
9
|
|
|
12
|
|
|||
|
Other assets
|
—
|
|
|
$
|
3
|
|
|
7
|
|
||
|
Total foreclosed property
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
54
|
|
|
|
Three Months Ended
|
||||||||||
|
(in millions)
|
September 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||
|
Balance at beginning of period
|
$
|
29
|
|
|
$
|
40
|
|
|
$
|
63
|
|
|
Acquired in foreclosure
|
2
|
|
|
4
|
|
|
11
|
|
|||
|
Write-downs
|
(1
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||
|
Foreclosed property sold (a)
|
(11
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|||
|
Balance at end of period
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
54
|
|
|
(a) Net gain on foreclosed property sold
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Real estate construction loans:
|
|
|
|
||||
|
Commercial Real Estate business line (a)
|
$
|
1,283
|
|
|
$
|
1,049
|
|
|
Other business lines (b)
|
269
|
|
|
191
|
|
||
|
Total real estate construction loans
|
$
|
1,552
|
|
|
$
|
1,240
|
|
|
Commercial mortgage loans:
|
|
|
|
||||
|
Commercial Real Estate business line (a)
|
$
|
1,592
|
|
|
$
|
1,873
|
|
|
Other business lines (b)
|
7,193
|
|
|
7,599
|
|
||
|
Total commercial mortgage loans
|
$
|
8,785
|
|
|
$
|
9,472
|
|
|
(a)
|
Primarily loans to real estate developers.
|
|
(b)
|
Primarily loans secured by owner-occupied real estate.
|
|
|
September 30, 2013
|
|
|
|
|
||||||||||||||||||||||||
|
|
Location of Property
|
|
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
(dollar amounts in millions)
Project Type:
|
California
|
Michigan
|
Texas
|
Florida
|
Other
|
|
Total
|
|
% of
Total
|
|
Total
|
|
% of
Total
|
||||||||||||||||
|
Real estate construction loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Real Estate business line:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single family
|
$
|
118
|
|
$
|
8
|
|
$
|
24
|
|
$
|
—
|
|
$
|
15
|
|
|
$
|
165
|
|
|
13
|
%
|
|
$
|
156
|
|
|
15
|
%
|
|
Land development
|
64
|
|
2
|
|
2
|
|
—
|
|
—
|
|
|
68
|
|
|
5
|
|
|
44
|
|
|
4
|
|
|||||||
|
Total residential
|
182
|
|
10
|
|
26
|
|
—
|
|
15
|
|
|
233
|
|
|
18
|
|
|
200
|
|
|
19
|
|
|||||||
|
Other construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-family
|
309
|
|
—
|
|
292
|
|
18
|
|
38
|
|
|
657
|
|
|
52
|
|
|
406
|
|
|
39
|
|
|||||||
|
Retail
|
46
|
|
4
|
|
88
|
|
1
|
|
—
|
|
|
139
|
|
|
11
|
|
|
182
|
|
|
17
|
|
|||||||
|
Office
|
105
|
|
—
|
|
18
|
|
—
|
|
9
|
|
|
132
|
|
|
10
|
|
|
121
|
|
|
12
|
|
|||||||
|
Commercial
|
17
|
|
1
|
|
24
|
|
—
|
|
—
|
|
|
42
|
|
|
3
|
|
|
40
|
|
|
4
|
|
|||||||
|
Multi-use
|
—
|
|
8
|
|
2
|
|
—
|
|
4
|
|
|
14
|
|
|
1
|
|
|
43
|
|
|
4
|
|
|||||||
|
Land development
|
3
|
|
—
|
|
5
|
|
—
|
|
—
|
|
|
8
|
|
|
1
|
|
|
25
|
|
|
2
|
|
|||||||
|
Other
|
6
|
|
11
|
|
—
|
|
2
|
|
25
|
|
|
44
|
|
|
3
|
|
|
6
|
|
|
1
|
|
|||||||
|
Other real estate construction loans (a)
|
—
|
|
—
|
|
14
|
|
—
|
|
—
|
|
|
14
|
|
|
1
|
|
|
26
|
|
|
2
|
|
|||||||
|
Total
|
$
|
668
|
|
$
|
34
|
|
$
|
469
|
|
$
|
21
|
|
$
|
91
|
|
|
$
|
1,283
|
|
|
100
|
%
|
|
$
|
1,049
|
|
|
100
|
%
|
|
Commercial mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Real Estate business line:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Land carry
|
$
|
70
|
|
$
|
24
|
|
$
|
25
|
|
$
|
13
|
|
$
|
13
|
|
|
$
|
145
|
|
|
9
|
%
|
|
$
|
143
|
|
|
8
|
%
|
|
Single family
|
23
|
|
2
|
|
4
|
|
3
|
|
1
|
|
|
33
|
|
|
2
|
|
|
48
|
|
|
2
|
|
|||||||
|
Total residential
|
93
|
|
26
|
|
29
|
|
16
|
|
14
|
|
|
178
|
|
|
11
|
|
|
191
|
|
|
10
|
|
|||||||
|
Other commercial mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-family
|
185
|
|
33
|
|
81
|
|
70
|
|
3
|
|
|
372
|
|
|
22
|
|
|
376
|
|
|
20
|
|
|||||||
|
Retail
|
96
|
|
98
|
|
51
|
|
22
|
|
28
|
|
|
295
|
|
|
19
|
|
|
368
|
|
|
20
|
|
|||||||
|
Office
|
93
|
|
34
|
|
36
|
|
—
|
|
8
|
|
|
171
|
|
|
11
|
|
|
193
|
|
|
10
|
|
|||||||
|
Commercial
|
80
|
|
25
|
|
13
|
|
1
|
|
23
|
|
|
142
|
|
|
9
|
|
|
167
|
|
|
9
|
|
|||||||
|
Multi-use
|
103
|
|
7
|
|
—
|
|
—
|
|
10
|
|
|
120
|
|
|
8
|
|
|
161
|
|
|
9
|
|
|||||||
|
Land carry
|
39
|
|
7
|
|
14
|
|
7
|
|
5
|
|
|
72
|
|
|
5
|
|
|
122
|
|
|
6
|
|
|||||||
|
Other
|
52
|
|
2
|
|
27
|
|
—
|
|
4
|
|
|
85
|
|
|
5
|
|
|
69
|
|
|
4
|
|
|||||||
|
Other commercial mortgage loans (a)
|
19
|
|
1
|
|
135
|
|
2
|
|
—
|
|
|
157
|
|
|
10
|
|
|
226
|
|
|
12
|
|
|||||||
|
Total
|
$
|
760
|
|
$
|
233
|
|
$
|
386
|
|
$
|
118
|
|
$
|
95
|
|
|
$
|
1,592
|
|
|
100
|
%
|
|
$
|
1,873
|
|
|
100
|
%
|
|
(a)
|
Acquired loans for which complete information related to project type is not available.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
(dollar amounts in millions)
|
Residential
Mortgage Loans |
|
% of
Total |
|
Home
Equity Loans |
|
% of
Total |
|
Residential
Mortgage Loans |
|
% of
Total |
|
Home
Equity Loans |
|
% of
Total |
||||||||||||
|
Geographic market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Michigan
|
$
|
428
|
|
|
26
|
%
|
|
$
|
818
|
|
|
54
|
%
|
|
$
|
433
|
|
|
28
|
%
|
|
$
|
871
|
|
|
57
|
%
|
|
California
|
658
|
|
|
40
|
|
|
420
|
|
|
28
|
|
|
523
|
|
|
35
|
|
|
404
|
|
|
26
|
|
||||
|
Texas
|
330
|
|
|
20
|
|
|
222
|
|
|
15
|
|
|
320
|
|
|
21
|
|
|
212
|
|
|
14
|
|
||||
|
Other Markets
|
234
|
|
|
14
|
|
|
41
|
|
|
3
|
|
|
251
|
|
|
16
|
|
|
50
|
|
|
3
|
|
||||
|
Total
|
$
|
1,650
|
|
|
100
|
%
|
|
$
|
1,501
|
|
|
100
|
%
|
|
$
|
1,527
|
|
|
100
|
%
|
|
$
|
1,537
|
|
|
100
|
%
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Loans outstanding
|
$
|
52
|
|
|
$
|
53
|
|
|
Lease financing
|
339
|
|
|
359
|
|
||
|
Investment securities available-for-sale
|
25
|
|
|
23
|
|
||
|
Trading account securities
|
2
|
|
|
19
|
|
||
|
Standby letters of credit
|
98
|
|
|
108
|
|
||
|
Unused commitments to extend credit
|
13
|
|
|
24
|
|
||
|
Total direct exposure to state and local municipalities
|
$
|
529
|
|
|
$
|
586
|
|
|
|
|
Outstanding (a)
|
|
|
|
|
||||||||||||||
|
(in millions)
|
|
Commercial and Industrial
|
|
Banks and Other Financial Institutions
|
|
Total Outstanding
|
|
Unfunded Commitments and Guarantees
|
|
Total Exposure
|
||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United Kingdom
|
|
$
|
75
|
|
|
$
|
4
|
|
|
$
|
79
|
|
|
$
|
166
|
|
|
$
|
245
|
|
|
Netherlands
|
|
64
|
|
|
—
|
|
|
64
|
|
|
83
|
|
|
147
|
|
|||||
|
Germany
|
|
4
|
|
|
4
|
|
|
8
|
|
|
49
|
|
|
57
|
|
|||||
|
Ireland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|||||
|
Luxembourg
|
|
3
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|
20
|
|
|||||
|
Belgium
|
|
2
|
|
|
—
|
|
|
2
|
|
|
18
|
|
|
20
|
|
|||||
|
Switzerland
|
|
3
|
|
|
13
|
|
|
16
|
|
|
3
|
|
|
19
|
|
|||||
|
Sweden
|
|
5
|
|
|
—
|
|
|
5
|
|
|
14
|
|
|
19
|
|
|||||
|
Italy
|
|
5
|
|
|
1
|
|
|
6
|
|
|
6
|
|
|
12
|
|
|||||
|
France
|
|
—
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|||||
|
Poland
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Spain
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Total Europe
|
|
$
|
163
|
|
|
$
|
26
|
|
|
$
|
189
|
|
|
$
|
387
|
|
|
$
|
576
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United Kingdom
|
|
$
|
110
|
|
|
$
|
10
|
|
|
$
|
120
|
|
|
$
|
149
|
|
|
$
|
269
|
|
|
Netherlands
|
|
61
|
|
|
—
|
|
|
61
|
|
|
72
|
|
|
133
|
|
|||||
|
Germany
|
|
2
|
|
|
3
|
|
|
5
|
|
|
49
|
|
|
54
|
|
|||||
|
Ireland
|
|
18
|
|
|
—
|
|
|
18
|
|
|
12
|
|
|
30
|
|
|||||
|
Switzerland
|
|
13
|
|
|
7
|
|
|
20
|
|
|
2
|
|
|
22
|
|
|||||
|
Luxembourg
|
|
1
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
20
|
|
|||||
|
Sweden
|
|
9
|
|
|
—
|
|
|
9
|
|
|
10
|
|
|
19
|
|
|||||
|
Belgium
|
|
2
|
|
|
—
|
|
|
2
|
|
|
15
|
|
|
17
|
|
|||||
|
Italy
|
|
6
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Spain
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
France
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Total Europe
|
|
$
|
224
|
|
|
$
|
24
|
|
|
$
|
248
|
|
|
$
|
328
|
|
|
$
|
576
|
|
|
(a)
|
Includes funded loans, bankers acceptances and net counterparty derivative exposure.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(in millions)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Change in Interest Rates:
|
|
|
|
|
|
|
|
||||||
|
+200 basis points
|
$
|
210
|
|
|
13
|
%
|
|
$
|
178
|
|
|
11
|
%
|
|
-25 basis points (to zero percent)
|
(32
|
)
|
|
(2
|
)
|
|
(23
|
)
|
|
(1
|
)
|
||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(in millions)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Change in Interest Rates:
|
|
|
|
|
|
|
|
||||||
|
+200 basis points
|
$
|
652
|
|
|
6
|
%
|
|
$
|
1,031
|
|
|
10
|
%
|
|
-25 basis points (to zero percent)
|
(190
|
)
|
|
(2
|
)
|
|
(192
|
)
|
|
(2
|
)
|
||
|
|
Comerica Incorporated
|
|
Comerica Bank
|
||
|
September 30, 2013
|
Rating
|
Outlook
|
|
Rating
|
Outlook
|
|
Standard and Poor’s
|
A-
|
Stable
|
|
A
|
Stable
|
|
Moody’s Investors Service
|
A3
|
Stable
|
|
A2
|
Stable
|
|
Fitch Ratings (a)
|
A
|
Negative
|
|
A
|
Negative
|
|
DBRS
|
A
|
Stable
|
|
A (High)
|
Stable
|
|
(dollar amounts in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Tier 1 Common Capital Ratio:
|
|
|
|
||||
|
Tier 1 and Tier 1 common capital (a) (b)
|
$
|
6,863
|
|
|
$
|
6,705
|
|
|
Risk-weighted assets (a) (b)
|
63,917
|
|
|
66,115
|
|
||
|
Tier 1 and Tier 1 common risk-based capital ratio (b)
|
10.74
|
%
|
|
10.14
|
%
|
||
|
Basel III Tier 1 Common Capital Ratio:
|
|
|
|
||||
|
Tier 1 and Tier 1 common capital (b)
|
$
|
6,863
|
|
|
$
|
6,705
|
|
|
Basel III adjustments (c)
|
—
|
|
|
(39
|
)
|
||
|
Basel III Tier 1 and Tier 1 common capital (c)
|
$
|
6,863
|
|
|
$
|
6,253
|
|
|
Risk-weighted assets (a) (b)
|
$
|
63,917
|
|
|
$
|
66,115
|
|
|
Basel III adjustments (c)
|
2,295
|
|
|
1,854
|
|
||
|
Basel III risk-weighted assets (c)
|
$
|
66,212
|
|
|
$
|
67,969
|
|
|
Tier 1 and Tier 1 common capital ratio (b)
|
10.7
|
%
|
|
10.1
|
%
|
||
|
Basel III Tier 1 and Tier 1 common capital ratio (c)
|
10.4
|
|
|
9.8
|
|
||
|
Tangible Common Equity Ratio:
|
|
|
|
||||
|
Common shareholders' equity
|
$
|
6,969
|
|
|
$
|
6,942
|
|
|
Less:
|
|
|
|
||||
|
Goodwill
|
635
|
|
|
635
|
|
||
|
Other intangible assets
|
18
|
|
|
22
|
|
||
|
Tangible common equity
|
$
|
6,316
|
|
|
$
|
6,285
|
|
|
Total assets
|
$
|
64,670
|
|
|
$
|
65,069
|
|
|
Less:
|
|
|
|
||||
|
Goodwill
|
635
|
|
|
635
|
|
||
|
Other intangible assets
|
18
|
|
|
22
|
|
||
|
Tangible assets
|
$
|
64,017
|
|
|
$
|
64,412
|
|
|
Common equity ratio
|
10.78
|
%
|
|
10.67
|
%
|
||
|
Tangible common equity ratio
|
9.87
|
|
|
9.76
|
|
||
|
Tangible Common Equity per Share of Common Stock:
|
|
|
|
||||
|
Common shareholders' equity
|
$
|
6,969
|
|
|
$
|
6,942
|
|
|
Tangible common equity
|
6,316
|
|
|
6,285
|
|
||
|
Shares of common stock outstanding (in millions)
|
184
|
|
|
188
|
|
||
|
Common shareholders' equity per share of common stock
|
$
|
37.94
|
|
|
$
|
36.87
|
|
|
Tangible common equity per share of common stock
|
34.38
|
|
|
33.38
|
|
||
|
(a)
|
Tier 1 capital and risk-weighted assets as defined by regulation.
|
|
(b)
|
September 30, 2013
Tier 1 capital and risk-weighted-assets are estimated.
|
|
(c)
|
Estimated ratios based on the standardized approach in the final rule for the U.S. adoption of the Basel III regulatory capital framework, excluding most elements of AOCI.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
. The Corporation maintains a set of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to the Corporation's management, including the Corporation's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management has evaluated, with the participation of the Corporation's Chief Executive Officer and Chief Financial Officer, the effectiveness of the Corporation's disclosure controls and procedures as of the end of the period covered by this quarterly report (the "Evaluation Date"). Based on the evaluation, the Corporation's Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the Corporation's disclosure controls and procedures are effective.
|
|
(b)
|
Changes in Internal Control Over Financial Reporting
. During the period to which this report relates, there have not been any changes in the Corporation's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or that are reasonably likely to materially affect, such controls.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Current Report on Form 8-K dated August 4, 2010, and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment to Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference).
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Comerica Incorporated (filed as Exhibit 3.3 to Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference).
|
|
|
|
|
|
4
|
|
[In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the SEC upon request.]
|
|
|
|
|
|
10.1†
|
|
Comerica Incorporated Amended and Restated Employee Stock Purchase Plan (amended and restated October 22, 2013)
|
|
|
|
|
|
31.1
|
|
Chairman, President and CEO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
31.2
|
|
Vice Chairman and CFO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32
|
|
Section 1350 Certification of Periodic Report (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended September 30, 2013, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders' Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
†
|
|
Management contract or compensatory plan or arrangement.
|
|
|
COMERICA INCORPORATED
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Muneera S. Carr
|
|
|
Muneera S. Carr
|
|
|
Executive Vice President and
|
|
|
Chief Accounting Officer and
|
|
|
Duly Authorized Officer
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Current Report on Form 8-K dated August 4, 2010, and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
Certificate of Amendment to Restated Certificate of Incorporation of Comerica Incorporated (filed as Exhibit 3.2 to Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference).
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Comerica Incorporated (filed as Exhibit 3.3 to Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and incorporated herein by reference).
|
|
|
|
|
|
4
|
|
[In accordance with Regulation S-K Item No. 601(b)(4)(iii), the Registrant is not filing copies of instruments defining the rights of holders of long-term debt because none of those instruments authorizes debt in excess of 10% of the total assets of the registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any such instrument to the SEC upon request.]
|
|
|
|
|
|
10.1†
|
|
Comerica Incorporated Amended and Restated Employee Stock Purchase Plan (amended and restated October 22, 2013)
|
|
|
|
|
|
31.1
|
|
Chairman, President and CEO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
|
31.2
|
|
Vice Chairman and CFO Rule 13a-14(a)/15d-14(a) Certification of Periodic Report (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
|
32
|
|
Section 1350 Certification of Periodic Report (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Registrant for the quarter ended September 30, 2013, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Changes in Shareholders' Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
†
|
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Visa Inc. | V |
| Mastercard Incorporated | MA |
| Canaan Inc. | CAN |
| MarketAxess Holdings Inc. | MKTX |
| Intercontinental Exchange, Inc. | ICE |
| CME Group Inc. | CME |
| Equifax Inc. | EFX |
| Nasdaq, Inc. | NDAQ |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|