These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2013
|
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ……………………………… to ………………………………
|
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report ……………………………………………
|
|
|
CALEDONIA MINING CORPORATION
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
Canada
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
Greenstone Management Services (Pty) Ltd
|
|
|
24 Ninth Street, Lower Houghton, Johannesburg, Gauteng 2198, South Africa
|
|
|
(Address of principal executive offices)
|
|
|
Steven Curtis, +27 11 447 2499,
scurtis@caledoniamining.com
, 24 Ninth Street, Lower Houghton, Johannesburg, Gauteng 2198, South Africa
|
|
|
(Name, telephone, email and/or facsimile number and address of Company Contact Person)
|
|
|
Securities registered or to be registered pursuant to Section 12(b) of the Act: None
|
|
|
Securities registered or to be registered pursuant to Section 12(g) of the Act
|
|
(Title of Class)
|
|
|
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
|
|
|
9
|
|||
|
ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE
|
9
|
|||
|
ITEM 3 - KEY INFORMATION
|
9
|
|||
|
A.
|
Selected Financial Data
|
9
|
||
|
B.
|
Capitalization and Indebtedness
|
10
|
||
|
C.
|
Reasons for the Offer and Use of Proceeds
|
10
|
||
|
D.
|
Risk Factors
|
11
|
||
|
ITEM 4 - INFORMATION ON THE COMPANY
|
17
|
|||
|
A.
|
History and Development of the Caledonia
|
17
|
||
|
B.
|
Business Overview
|
19
|
||
|
C.
|
Organizational Structure
|
30
|
||
|
D.
|
Property, Plant and Equipment
|
30
|
||
|
ITEM 4A - UNRESOLVED STAFF COMMENTS
|
31
|
|||
|
ITEM 5- OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
31
|
|||
|
A.
|
Operational Results
|
31
|
||
| B. |
Trend Information
|
35 | ||
|
C.
|
Off-Balance Sheet Arrangements
|
35
|
||
|
D.
|
Tabular Disclosure of Contractual Obligations
|
35
|
||
|
ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
35
|
|||
|
A.
|
Directors and Senior Management
|
35
|
||
|
B.
|
Compensation
|
39
|
||
|
C.
|
Board Practices
|
40
|
||
|
D.
|
Employees
|
41
|
||
|
E.
|
Share Ownership
|
42
|
||
|
ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
43
|
|||
|
A.
|
Major Shareholders
|
43
|
||
|
B.
|
Related Party Transactions
|
44
|
||
|
C.
|
Interests of Experts and Counsel
|
44
|
||
|
ITEM 8 - FINANCIAL INFORMATION
|
44
|
|||
|
A.
|
Consolidated Statements and Other Financial Information
|
44
|
||
|
B.
|
Significant Changes
|
45
|
||
|
ITEM 9 - THE OFFERING AND LISTING
|
45
|
|||
|
A.
|
Offering and Listing Details
|
45
|
||
|
ITEM 10 - ADDITIONAL INFORMATION
|
47
|
|||
|
A.
|
Share Capital
|
47
|
||
|
B.
|
Memorandum and
Articles of Association
|
47
|
||
|
C.
|
Material Contracts
|
48
|
||
|
D.
|
Exchange Controls
|
49
|
||
|
E.
|
Taxation
|
49
|
||
|
F.
|
Dividends and Paying Agents
|
53
|
||
|
G.
|
Statement by Experts
|
53
|
||
|
H.
|
Documents on Display
|
53
|
||
|
I.
|
Subsidiary Information
|
54
|
||
|
ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
54
|
|||
|
A.
|
Currency Risk
|
54
|
||
|
B.
|
Interest Rate Risk
|
55
|
||
|
C.
|
Concentration of Credit Risk
|
55
|
||
|
D.
|
Liquidity Risk
|
55
|
||
|
E.
|
Commodity Price Risk
|
55
|
||
|
ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
56
|
|||
|
ITEM 13 - DEFAULTS, DIVIDEND ARREARS AND DELINQUENCIES
|
56
|
|||
|
ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
56
|
|||
|
ITEM 15 - CONTROLS AND PROCEDURES
|
56
|
|||
|
A- Disclosure Controls and Procedures
|
56
|
|||
|
B- Managements annual report on internal control over financial reporting (“ICOFR”)
|
56
|
|||
|
C- Attestation Report of registered public accounting firm
|
57
|
|||
|
D. Changes in internal controls over financial reporting
|
57
|
|||
|
ITEM 16A - AUDIT COMMITTEE FINANCIAL EXPERT
|
57
|
|||
|
ITEM 16B - CODE OF ETHICS
|
57
|
|||
|
ITEM 16C - PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
58
|
|||
|
ITEM 16D - EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
58
|
|||
|
ITEM 16E - PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
58
|
|||
|
ITEM 16F - CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
58
|
|||
|
ITEM 16G - CORPORATE GOVERNANCE
|
59
|
|||
|
ITEM 16H - MINE SAFETY DISCLOSURE
|
59
|
|||
|
ITEM 17 - FINANCIAL STATEMENTS
|
59
|
|||
|
|
59
|
|||
|
ITEM 19 – EXHIBITS
|
59
|
|||
|
|
|
|
|
|
|
A.
|
Selected Financial Data
|
| IFRS |
Canadian
GAAP |
||||||||||
|
Financial – All in C$ 000’s unless otherwise indicated
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||
|
Revenue
|
65,113
|
75,221
|
55,705
|
22,388
|
11,559
|
||||||
|
Gross Profit
|
29, 881
|
40,915
|
29,115
|
6,360
|
2,916
|
||||||
|
Expense - (General and administration, interest and foreign exchange including provisions and impairments)
|
(20,474
|
)
|
(20,658
|
)
|
(8,359
|
)
|
(3,866
|
)
|
(6,007
|
)
|
|
|
Net Income /(Loss) – after income taxes from operations
|
(490
|
)
|
7,358
|
12,130
|
1,455
|
(3,950
|
)
|
||||
|
Net Income /(Loss) – after income taxes from continuing operations
|
(490
|
)
|
7,358
|
12,130
|
1,455
|
(3,950
|
)
|
||||
|
Cash and cash equivalent
|
25,222
|
27,942
|
9,686
|
1,145
|
1,623
|
||||||
|
Current Assets
|
36,154
|
35,294
|
18,159
|
6,176
|
5,917
|
||||||
|
Total Assets
|
69,602
|
71,827
|
52,402
|
38,159
|
22,090
|
||||||
|
Current Liabilities
|
7,534
|
9,280
|
4,566
|
4,629
|
2,759
|
||||||
|
Long Term Liabilities
|
10,094
|
6,928
|
7,822
|
7,050
|
2,589
|
||||||
|
Working Capital
|
28,620
|
26,014
|
13,588
|
1,547
|
3,158
|
||||||
|
Net Assets
|
51,974
|
55,619
|
40,014
|
26,480
|
16,742
|
||||||
|
Total Capital Expenditures including Mineral Properties
|
11,738
|
7,909
|
8,528
|
7,304
|
1,547
|
||||||
|
Financing Raised (repaid)
|
2,266
|
544
|
(279
|
)
|
159
|
588
|
|||||
| Share Information | |||||||||||||||||||||
|
IFRS
|
Canadian GAAP
|
||||||||||||||||||||
|
2013
|
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
Market Capitalization ($ Thousands) at December 31
|
39,088 | 46,301 | 55,060 | 80,021 | 32,508 | ||||||||||||||||
|
Shares Outstanding (Thousands)
(1)
|
52,117 | 51,446 | 50,549 | 50,169 | 50,169 | ||||||||||||||||
|
Options Outstanding (Thousands)
(1)
|
2,848 | 3,330 | 4,254 | 3,258 | 3,258 | ||||||||||||||||
|
Basic and diluted net income (loss) per share for continuing operations
|
$ | (0,061 | ) | $ | 0.17 | $ | 0.24 | $ | 0.03 | $ | (0.08 | ) | |||||||||
|
Basic and diluted net income (loss) per share for the year
|
$ | (0,061 | ) | $ | 0.17 | $ | 0.24 | $ | 0.03 | $ | (0.08 | ) | |||||||||
|
(1)
|
All share and option numbers are stated on the basis of the 1:10 reverse split that took place in 2013
|
|
Exchange Rate
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Rate at the End of the Period
(1)
|
1.0696 | 0.9935 | 0.9767 | 0.9999 | 1.049 | |||||||||||||||
|
Average Rate (2)
|
1.0300 | 0.9998 | 0.9892 | 1.03 | 1.14 | |||||||||||||||
|
High Rate (1)
|
1.0707 | 1.0414 | 1.0468 | 1.0766 | 1.036 | |||||||||||||||
|
Low Rate (1)
|
0.9836 | 0.9676 | 0.9748 | 0.9966 | 1.2907 | |||||||||||||||
|
|
|
|
|
Not Applicable.
|
|
|
C.
Reasons for the Offer and Use of Proceeds
|
|
|
Not Applicable.
|
|
|
·
|
the abolition of windfall tax
|
|
|
·
|
the return of capital allowances back to 100%.
|
|
|
|
A.
History and Development of the Company
|
|
African Office - South Africa
Greenstone Management Services
(Pty) Ltd
24, 9th Street, Lower Houghton
South Africa
(27) 11 447 2499
|
Representational Offices - Canada
Suite 4009, 1 King Street West
Toronto, Ontario, Canada
M5H 1A1
(1)(416) 369-9835
|
|
Background
|
|
|
·
|
a 16% interest was sold to the National Indigenisation and Economic Empowerment Fund for US$11.74 million;
|
|
|
·
|
a 15% interest was sold to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for US$11.01 million;
|
|
|
·
|
a 10% interest was sold to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees of Blanket Mine for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket’s employees holding participation units in the Employee Trust; and
|
|
|
·
|
a 10% interest was donated to the Gwanda Community Share Ownership Trust (“Community Trust”). Blanket paid a non-refundable donation of US$1 million to the Community Trust.
|
|
Classification
|
Tons
|
Grade (Au g/t)
|
Gold Content-ounces
|
|||||||||
|
Proven Reserves
|
||||||||||||
|
Total Proven Reserves including pillars*
|
1,326,000 | 4.02 | 171,400 | |||||||||
|
Probable Reserves
|
||||||||||||
|
Operating and Development Areas
|
2,513,700 | 3.66 | 295,800 | |||||||||
|
Total Proven + Probable Reserves
|
3,839,800 | 3.78 | 467,200 | |||||||||
|
Classification
|
Tons
|
Grade (Au g/t)
|
Gold Content-ounces
|
|||||||||
|
Indicated
|
510,000 | 3.79 | 62,100 | |||||||||
|
Inferred
|
2,408,000 | 5.27 | *** | |||||||||
|
MINERAL RESERVES as at December 31, 2013
(based on a Gold Price of US$1,300/oz)
|
||||||||||||
|
Classification
|
Tons
|
Grade (Au g/t)
|
Gold Content (oz)
|
|||||||||
|
Proven Reserves
|
||||||||||||
|
Total Proven Reserves including pillars*
|
1,349,000 | 3.84 | 166,600 | |||||||||
|
Probable Reserves
|
||||||||||||
|
Operating and Development Areas
|
2,121,000 | 3.56 | 243,000 | |||||||||
|
Total Proven + Probable Reserves
|
3,471,000 | 3.67 | 409,400 | |||||||||
|
MINERAL RESOURCES
*** (based on a Gold Price of US$1,300/oz)
|
||||||||||||
|
Classification
|
Tons
|
Grade(Au g/t)
|
Gold Content ounces
|
|||||||||
|
Indicated
|
448,000 | 3.81 | 54,900 | |||||||||
|
Inferred
|
2,871,100 | 5.02 | ** | |||||||||
|
Note
*
|
Pillar tonnages are discounted by 50% | |||||||||||
|
Note
**
|
Inferred Resources are reported without estimates of metal quantities. Inferred resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically. It cannot be assumed that all or any part of the inferred resource with be updated to a higher resource category. | |||||||||||
|
Note
***
|
Mineral Resources are reported exclusive of Mineral Reserves. | |||||||||||
|
Social Investment and Contribution to the Zimbabwean Economy
|
|
Blanket Mine Safety Statistics
|
|||||||
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
Q3
|
Q4
|
|
|
2012
|
2012
|
2012
|
2013
|
2013
|
2013
|
2013
|
|
|
Incident Classification
|
|||||||
|
Fatal
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Lost time injury
|
1
|
0
|
3
|
2
|
1
|
7
|
2
|
|
Restricted work activity
|
4
|
7
|
7
|
0
|
7
|
5
|
9
|
|
First aid
|
2
|
4
|
5
|
4
|
2
|
2
|
0
|
|
Medical aid
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
|
Occupational illness
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total
|
8
|
12
|
16
|
8
|
13
|
17
|
14
|
|
Incidents
|
11
|
11
|
10
|
12
|
12
|
11
|
17
|
|
Near misses
|
2
|
3
|
5
|
3
|
4
|
7
|
3
|
|
Disability Injury Frequency Rate
(i)
|
0.3
|
0
|
0.81
|
0.52
|
0.25
|
1.75
|
0.46
|
|
Total Injury Frequency Rate
(ii)
|
2.38
|
3.04
|
4.34
|
2.09
|
3.25
|
4
|
3.2
|
|
Man-hours worked (thousands)
|
670
|
688
|
738
|
767
|
801
|
800
|
865
|
|
(i) A measurement of total injuries, deaths and permanent disability occurring per 200,000 man-hours worked.
|
|
|
(ii) A measurement of all accidents that have occurred regardless of injury or not expressed per 200,000 man-hours worked. This includes accidents that could have caused injuries.
|
|
Social Investment and Contribution to the Zimbabwean Economy
|
|
Payments to the Community and the Zimbabwe Government
(US$’000’s)
|
|||||
|
Period
|
Year
|
Community and
Social
Investment
|
Payments to
GCSOT
|
Payments to
Zimbabwe
Government
|
Total
|
|
Year 2011
|
2011
|
306
|
-
|
13,614
|
13,920
|
|
Quarter 1
|
2012
|
147
|
-
|
3,353
|
3,500
|
|
Quarter 2
|
2012
|
38
|
1,000
|
5,042
|
6,080
|
|
Quarter 3
|
2012
|
108
|
2,000
|
6,366
|
8,474
|
|
Quarter 4
|
2012
|
123
|
-
|
5,808
|
5,931
|
|
Year 2012
|
2012
|
416
|
3,000
|
20,569
|
23,985
|
|
Quarter 1
|
2013
|
5
|
1,000
|
4,584
|
5,589
|
|
Quarter 2
|
2013
|
2,135
|
1,000
|
3,555
|
6,690
|
|
Quarter 3
|
2013
|
7
|
-
|
3,646
|
3,653
|
|
Quarter 4
|
2013
|
-
|
-
|
3,569
|
3,569
|
|
Year 2013
|
2013
|
2,147
|
2,000
|
15,354
|
19,501
|
|
Gold Production
|
|
Blanket Mine Production Statistics
|
||||||
|
Year
|
Tons Milled
(t)
|
Gold Head
(Feed) Grade (g/t Au) |
Gold
Recovery
(%)
|
Gold
Produced
(oz)
|
Average
Realized Price per Ounce of Gold Sold
(US$/oz)
|
|
|
Quarter 1
|
2012
|
83,353
|
3.67
|
93.2
|
9,164
|
1,689
|
|
Quarter 2
|
2012
|
90,315
|
4.24
|
93.9
|
11,560
|
1,597
|
|
Quarter 3
|
2012
|
93,049
|
4.59
|
94.1
|
12,918
|
1,673
|
|
Quarter 4
|
2012
|
96,598
|
4.08
|
93.3
|
11,821
|
1,711
|
|
Year
|
2012
|
363,315
|
4.16
|
93.7
|
45,464
|
1,666
|
|
Quarter 1
|
2013
|
86,502
|
4.04
|
93.3
|
10,469
|
1,600
|
|
Quarter 2
|
2013
|
101,174
|
3.82
|
93.2
|
11,587
|
1,373
|
|
Quarter 3
|
2013
|
99,386
|
4.03
|
93.6
|
12,042
|
1,330
|
|
Quarter 4
|
2013
|
105,258
|
3.63
|
93.1
|
11,429
|
1,277
|
|
Year
|
2013
|
392,320
|
3.88
|
93.3
|
45,527
|
1,402
|
|
Quarter 1
|
2014
|
92,846
|
3.67
|
93.6
|
10,241
|
1,288
|
|
Production Costs
|
|
|
i.
|
On-mine Cash Cost per ounce
, which shows the on-mine cash costs of producing an ounce of gold;
|
|
|
ii.
|
All-in Sustaining Cost per ounce
, which shows the operating cost per ounce
plus
additional costs incurred outside the mine (i.e. at offices in Harare, Johannesburg and Toronto) and the costs associated with maintaining the operating infrastructure and resource base (i.e. “Sustaining Capex”) that are required to maintain production at the current levels; and
|
|
|
iii.
|
All-in Cost per ounce
, which shows the all-inclusive Sustaining cost per ounce
plus
the additional costs associated with activities that are undertaken with a view to increasing production.
|
|
Blanket Mine: Costs per Ounce of gold produced
(US$/oz)
|
|||||||||||||
|
Year
2011
|
Year
2012
|
Q1
2013
|
Q2
2013
|
Q3
2013
|
Q4
2013
|
Year
2013
|
|||||||
|
On-Mine cash cost (ii)
|
586
|
570
|
653
|
587
|
558
|
666
|
613
|
||||||
|
Royalty
(i)
|
72
|
116
|
112
|
96
|
93
|
69
|
101
|
||||||
|
Community costs relating to ongoing production
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||
|
Permitting costs related to current operations
|
1
|
5
|
2
|
3
|
3
|
3
|
3
|
||||||
|
3
rd
party smelting, refining and transport costs
|
8
|
6
|
7
|
7
|
7
|
6
|
7
|
||||||
|
Operating cost per ounce
|
667
|
698
|
774
|
692
|
660
|
745
|
724
|
||||||
|
Corporate general and administrative costs
(incl. share based remuneration) |
94
|
90
|
97
|
113
|
93
|
207
|
124
|
||||||
|
Reclamation and remediation of operating sites
|
1
|
2
|
2
|
2
|
2
|
5
|
2
|
||||||
|
Exploration and study costs
|
-
|
-
|
1
|
1
|
2
|
5
|
2
|
||||||
|
Capital expenditure
|
183
|
67
|
51
|
147
|
110
|
213
|
125
|
||||||
|
All-in Sustaining Cost per ounce (ii)
|
944
|
857
|
924
|
956
|
866
|
1,175
|
977
|
||||||
|
Costs not related to current production
|
|||||||||||||
|
Community costs
|
-
|
25
|
-
|
181
|
8
|
-
|
49
|
||||||
|
Permitting costs
|
-
|
17
|
3
|
3
|
3
|
1
|
2
|
||||||
|
Exploration and study costs
|
-
|
-
|
1
|
3
|
3
|
4
|
3
|
||||||
|
Capital expenditure
|
12
|
29
|
45
|
69
|
107
|
97
|
78
|
||||||
|
All-in Cost per ounce (ii)
|
956
|
929
|
972
|
1,211
|
986
|
1,277
|
1,109
|
||||||
|
(i) Blanket pays a royalty to the Zimbabwean government on gross revenue. Since 1 January 2012 the royalty rate has been 7% prior to which it was 4%
(ii) Non-IFRS measures such as “On-Mine Cash Cost per Ounce”, “All-in Sustaining Cost per Ounce” and “All-in Cost per Ounce” are used throughout this document. Refer to Section 10 of the MD&A of 2013 for a discussion of non-IFRS measures.
|
|||||||||||||
|
Underground
|
|
Metallurgical Plant
|
|
|
·
|
the haulage extension on 22 Level from AR Main to Lima;
|
|
|
·
|
the northern extension to 18 Level haulage to Lima;
|
|
|
·
|
the 14 Level haulage extension between the Eroica and Lima;
|
|
|
·
|
the No. 6 Winze Shaft Deepening Project to the 1,080 meter level; and
|
|
|
·
|
the erection of a new mill house in anticipation of the installation of new mills to increase milling capacity which will be required to process additional material from the No. 6 Winze Project.
|
|
Nama Cobalt Project, Zambia
|
|
Blanket Gold Mine, Zimbabwe
|
|
|
·
|
Caledonia directs its employees and its subsidiary companies to conduct their exploration and operational activities in a professional, environmentally responsible manner, in compliance with or above the standards of all applicable legislation and policies in the jurisdictions in which they undertake business.
|
|
|
·
|
Caledonia liaises closely with the applicable government regulatory bodies and the public to optimize communication and an understanding of the Caledonia’s activities in relation to environmental protection.
|
|
|
·
|
Caledonia is committed to the diligent application of technically proven, economically feasible, environmental protection measures throughout its exploration, development, mining, processing and decommissioning activities.
|
|
|
·
|
Caledonia, on a regular basis, monitors its environmental protection management programs to ensure their compliance at or above the standards of applicable national and international regulatory requirements.
|
|
C.
|
Organizational Structure
|
|
Subsidiaries of the Company
|
Country of Incorporation
|
Percentage held by Company
|
|
Greenstone Management Services (Proprietary) Limited
|
South Africa
|
100
|
|
Greenstone Management Services Limited
|
United Kingdom
|
100
|
|
Blanket Mine (1983) (Private) Limited
(1)
|
Zimbabwe
|
49
|
|
(1)
Blanket Mine (1983) (Private) Limited does not have any subsidiary companies.
|
||
|
D.
|
Property, Plant and Equipment
|
|
|
|
|
|
A.
|
Operational Results
|
|
·
|
11,429oz of gold were produced during Q4, a 3% decrease in gold production on Q4 2012 (the “comparable quarter”) of 11,821oz and an 5% decrease on Blanket’s record quarterly gold production in Q3 2013 (the “preceding quarter”) of 12,042oz. Gold production was lower than the preceding quarter due to a 3-day planned shut down for essential maintenance and a lower head grade. The gold production of 11,429oz achieved in Q4 was 14% higher than the targeted production of 10,000oz/quarter.
|
|
·
|
Gold production for the 12 months to December 31, 2013 was 45,527oz, a 0.1% increase over the gold production in the 12 months to December 31, 2012 (45,464oz). Gold production for 2013 is a new annual production record for Blanket since it commenced operations in 1906.
|
|
·
|
Blanket’s cash operating costs in Q4 increased to US$666 per ounce of gold produced compared to US$558 in the preceding quarter and US$603 in the comparable quarter. The increase in costs in the Quarter was due to the reduced production compared to the previous quarter and the higher labor and consumable costs incurred in the Quarter.
|
|
·
|
Blanket’s cash operating costs for the Year were US$613 per ounce compared to US$570 in 2012. The increase in costs was due primarily due to increased gold in process at December 2013.
|
|
·
|
All-in sustaining costs per ounce of gold produced for the Quarter (i.e. including sustaining capital investment and general and administrative expenses) were US$1,175/oz compared to US$866/oz in the preceding quarter and US$937/oz. in the comparable quarter.
|
|
·
|
All-inclusive costs for the year 2013 were US$1,109/oz compared to US$929/oz in 2012, the increase being largely due to the CSI donation.
|
|
·
|
11,821oz of gold were produced during Q4, a 12% increase in gold production on Q4 2011 (the “comparable quarter”) of 10,533oz and an 8% decrease on Blanket’s record quarterly gold production in Q3 2012 (the “preceding quarter”) of 12,918oz. Gold production was lower than the preceding quarter as the mined ore gold grade returned towards the planned long term mine reserve grade average of 3.84g/t. The gold production of 11,821oz achieved in Q4 was 18% higher than the targeted production of 10,000oz/quarter.
|
|
·
|
Gold production for the 12 months to December 31, 2012 was 45,465oz, a 27% increase over the gold production in the 12 months to December 31, 2011 (35,826oz). Gold production for 2012 is a new annual production record for Blanket since it commenced operations in 1906.
|
|
·
|
Blanket’s cash operating costs in Q4 increased to US$554 per ounce of gold produced compared to US$508 in the preceding quarter and US$521 in the comparable quarter. The increase in costs in the Quarter was due to the reduced production compared to the previous quarter and the higher labor and consumable costs incurred in the Quarter.
|
|
·
|
Blanket’s cash operating costs for the Year were US$571 per ounce compared to US$581 in 2011. The reduction in costs was due primarily to increased production which offset increases in input costs.
|
|
·
|
All-inclusive costs per ounce of gold produced for the Quarter (i.e. including sustaining capital investment and general and administrative expenses) were US$741/oz compared to US$669/oz in the preceding quarter and US$752/oz. in the comparable quarter.
|
|
·
|
All-inclusive costs for the year 2012 were US$759/oz compared to US$895/oz in 2011, the reduction being largely due to the higher level of production in 2012 than 2011 which meant that fixed costs were spread over more ounces of gold produced.
|
|
·
|
Gold Sales during Q4 were 9,454oz at an average sales price of US$1,277/oz compared to 12,042oz at an average sales price of US$1,330/oz in the preceding quarter and 10,337oz at an average sales price of US$1,703/oz in the comparable quarter.
|
|
·
|
Gold Sales for the 2013 Year were 45,048oz at an average sales price of US$1,402oz compared to 45,181oz at an average sales price of US$1,666/oz in 2012.
|
|
·
|
Gross profit (i.e. after depreciation and amortization but before administrative expenses) for Q4 was $4,484,000 compared to $7,719,000 in the preceding quarter and $9,250,000 in the comparative quarter.
|
|
·
|
Gross profit for the Year decreased by 27% to $29,881,000 (2012: $40,915,000).
|
|
·
|
Net (loss)/profit after tax for Q4 attributable to Caledonia shareholders was $(14,436,000) compared to a profit of $3,733,000 in the preceding quarter and a profit of $3,353,000 in the comparable quarter. The increase in the loss in 2013 was attributable to the impairment of the Nama Projects.
|
|
·
|
Net income/(loss) after tax for the Year attributable to Caledonia shareholders was $(3,055,000) compared to $8,720,000 in 2012.
|
|
·
|
Net income/(loss) for 2013 and the net loss for the preceding quarter was after a non-cash, non-recurring charge of $14,203,000 for impairment of the Nama Projects and Eerstelling Gold Mining Corporation mineral property. Further explanation of the basis of this charge is set out in Note 12 to the Consolidated Financial Statements.
|
|
·
|
At December 31, 2013, the Company had cash and cash equivalents of $23,426,000 compared to $25,099,000 at September 30, 2013, and $27,942,000 at December 31, 2012.
|
|
·
|
Cash flow from operations in 2013 before capital investment was $14,686,000 (2012: $29,721,000).
|
|
·
|
During Q4 Blanket made payments to the community and payments in respect of direct and indirect taxes, royalties, license fees, levies and other payments to the Government of Zimbabwe totaling US$3,569,000 compared to US$3,653,000 in the preceding quarter, and US$5,931,000 in the comparative quarter. The total of such payments in 2013 was $19,501,000 (2012: $23,985,000).
|
|
·
|
Gold Sales during Q4 were 10,337oz at an average sales price of US$1,703/oz compared to 12,918oz at an average sales price of US$1,664/oz in the preceding quarter and 9,329oz at an average sales price of US$1,681/oz in the comparable quarter.
|
|
·
|
Gold Sales for the 2012 Year were 45,181oz at an average sales price of US$1,666oz compared to 35,504oz at an average sales price of US$1,577/oz in 2011.
|
|
·
|
Gross profit (i.e. after depreciation and amortization but before administrative expenses) for Q4 was $9,250,000 compared to $12,602,000 in the preceding quarter and $9,012,000 in the comparative quarter.
|
|
·
|
Gross profit for the Year increased by 41% to $40,915,000 (2011: $29,115,000).
|
|
·
|
Net profit after tax for Q4 attributable to Caledonia shareholders was $3,353,000 compared to a loss of $7,240,000 in the preceding quarter and a profit of $1,369,000 in the comparable quarter.
|
|
·
|
Net profit after tax for the Year attributable to Caledonia shareholders was $8,720,000 compared to $12,130,000 in 2011.
|
|
·
|
Net profit for 2012 and the net loss for the preceding quarter was after a non-cash, non-recurring charge of $14,569,000 for share based payments of which $14,161,000 was due to the sale of 41% of Blanket to Indigenous Zimbabweans, for which Blanket provided facilitation loans, and for the donation of 10% of Blanket to the Gwanda Community Share Ownership Trust (“GCSOT”) in terms of the Indigenisation Agreements signed by Blanket Mine. Further explanation of the basis of this charge is set out in Note 5 to the Consolidated Financial Statements.
|
|
·
|
At December 31, 2012, the Company had cash and cash equivalents of $27,942,000 compared to $24,615,000 at September 30, 2012, and $9,686,000 at December 31, 2011.
|
|
·
|
Cash flow from operations in 2012 before capital investment was $29,721,000 (2011: $17,428,000).
|
|
·
|
During Q4 Blanket made payments to the community and payments in respect of direct and indirect taxes, royalties, license fees, levies and other payments to the Government of Zimbabwe totaling US$5,931,000 compared to US$8,474,000 in the preceding quarter, and US$5,024,000 in the comparative quarter. The total of such payments in 2012 was $23,985,000 (2011: $13,920,000).
|
|
Indigenisation
|
|
·
|
Transactions that implemented the Indigenisation of Blanket were completed on September 5
th
2012. Following completion of these transactions Caledonia now owns 49% of Blanket.
|
|
·
|
Caledonia has received the Certificate of Compliance from the Government of Zimbabwe which confirms that Blanket is fully compliant with the Indigenisation and Economic Empowerment Act.
|
|
·
|
As an indigenised entity, Blanket can now develop and is now implementing its long term growth strategy. The recently re-constituted Blanket board, which includes representatives of the Indigenous Zimbabwean shareholders, approved a capital investment programme for 2013 and a 4 year growth strategy for 2014 to 2017. This investment programme, which was endorsed by the Caledonia Board, is estimated at US$37m, will be funded from Blanket’s internally generated cash, and is expected to result in progressive increases in gold production to approximately 76koz in 2016.
|
|
Exploration Highlights
|
|
·
|
Exploration continued at the Blanket Mine focused on the potential to extend the Blanket mineralization below the 750 meter level and at certain of its satellite properties. The down plunge extent of the Blanket 4 Ore body was intersected with three boreholes, all of which returned favorable gold values. Work is in progress to incorporate this mineralization into the mineral resource basis for the Blanket Mine.
|
|
·
|
Exploration development and diamond drilling at the two satellite projects, the GG Project and the Mascot Project have established the existence of multiple mineralized zones with potentially favorable gold grades. Further work is being done to define the extent and viability of these mineralized zones.
|
|
Corporate Highlights
|
|
·
|
On January 24, 2013 a Special Meeting of the Caledonia Shareholders passed special resolutions approving a reduction of Stated Capital of Caledonia’s common shares by $140m and approving the consolidation of Caledonia’s issued and outstanding common shares on the basis of one (1) post-consolidation common share for every ten (10) common shares currently issued. Pursuant to these resolutions being passed:
|
|
·
|
on February 22, 2013 Caledonia paid its maiden dividend of one-half Canadian cent ($0.005) per pre-consolidation share; and
|
|
·
|
the share consolidation took effect on April 13
th
2013.
|
|
Financing
|
|
2013
|
2012
|
|
|
$
|
$
|
|
|
Bank balances
|
25,222
|
27,942
|
|
Cash and cash equivalents in the statement of financial position
|
25,222
|
27,942
|
|
Bank overdrafts used for cash management purposes
|
(1,796)
|
-
|
|
Cash and cash equivalents in the statement of cash flows
|
23,426
|
27,942
|
|
Liquidity and Capital Resources
|
|
B.
|
Trend Information
|
|
C.
|
Off-Balance Sheet Arrangements
|
|
Tabular Disclosure of Contractual Obligations
|
|
Payments due by Period – in thousands of Canadian Dollars
|
|||||
|
Within 1
Year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
|
|
Short term debt
|
1,796
|
-
|
-
|
-
|
1,796
|
|
Trade and other payables
|
4,600
|
-
|
-
|
-
|
4,600
|
|
Asset retirement obligations
|
-
|
-
|
-
|
2,516
|
2,516
|
|
Capital expenditure commitments
|
178
|
-
|
-
|
-
|
178
|
|
|
|
A.
Directors and Senior Management
|
|
Name, Office Held and
Municipality of Residence |
Principal Occupations During Past
Five Years |
Positions
held Since |
Number of Shares
Beneficially Owned, Controlled or Directed as of March 1, 2014 |
|
Stefan E. Hayden
(3)(4)(5)(6)(7)
President, Chief Executive Officer & Director
Johannesburg, South Africa
|
President and Chief Executive Officer of the Company and Director of all the Company’s subsidiary companies.
|
1997
|
1,038,000
|
|
James Johnstone
(2) (5)(6)(7)
Director
Gibsons, British Columbia, Canada
|
Retired. Formerly Chief Operating Officer of the Company and Director of several of its subsidiary companies.
|
1997
|
16,000
|
|
Steven Curtis
(4)(5)(7)
VP Finance, Chief Financial Officer & Director, Johannesburg, South Africa
|
Financial Director Avery Dennison SA (Pty) Ltd. until March 2006. Since then, VP Finance, Chief Financial Officer and Director of the Company and Director of certain of its subsidiary companies.
|
2006
|
270,000
|
|
Richard Patricio
(2)(3)(7)
Director, Toronto, Ontario
Canada
|
Vice President Corporate and Legal Affairs at Pinetree Capital Ltd
|
2012
|
Nil
|
|
Leigh Wilson
(1)(2)(3)(4)(5)(7)
Director, Rowayton, Connecticut, USA
|
Chairman of the Victory Portfolios
|
2012
|
42,300
|
|
John Kelly
(1)(2)(3)(7)
Director, Pound Ridge, New York, USA
|
Chief Operating Officer of Liquidnet Holdings, Inc.
|
2012
|
Nil
|
|
Johan Holtzhausen
(1)(2)(5)(6)(7)
Director,
Cape Town, South Africa
|
Business consultant and ex Audit partner of KPMG Inc.
|
2013
|
Nil
|
|
Dana Roets
(6)(7)
Chief Operating Officer
Johannesburg, South Africa
|
VP and Head of Operations at Kloof Gold Mine. More recently, Dana was the COO at Great Basin Gold which had gold mining operations in the United States of America and South Africa.
|
2013
|
Nil
|
|
Mark Learmonth
(5)(7)
Vice-President, Business Development, Johannesburg, South Africa
|
Vice-President of the Company focused on investor and shareholder relations and corporate development
|
2008
|
186,730
|
|
Trevor Pearton
(6)(7)
Vice-President Exploration Johannesburg, South Africa
|
Vice-President of the Company acting as Exploration Manager of the Company and its subsidiaries
|
2004
|
Nil
|
|
Mr. Leigh Alan Wilson has an international business and financial services background having served in senior executive and management positions with Union Bank of Switzerland (Securities) Ltd. in London and with the Paribas Group in Paris and New York where he served as CEO of Paribas North America between 1984 and 1990.
Mr. Wilson has served on the Victory Fund Board since 1993 and currently serves as Independent Chairman of its Board of Trustees. The Victory Funds are a US $7 billion mutual fund complex.
Mr Wilson is also the Chief Executive Officer of New Century Home Health Care Inc., a role he has held since 1995. In March 2006, Mr. Wilson received the Mutual Fund Trustee of the Year Award from Institutional Investor Magazine.
Between March 2008 and October 2008, Mr. Wilson was an Independent Non-Executive Director of Caledonia.
|
|
B.
|
Compensation
|
|
Name and principal position
|
Year
|
Salary ($)
|
Share based awards ($)
|
Option-based awards
|
Non‑equity incentive plan compensation
|
Pension value
|
All other
|
Total compensation $
|
|||||||||||||||||||||||||
|
($)
|
($)
|
||||||||||||||||||||||||||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
(4)
|
(i)
|
|||||||||||||||||||||||||
|
Annual incentive plans
|
Long‑term incentive plans
|
||||||||||||||||||||||||||||||||
| (f1) | (f2) | ||||||||||||||||||||||||||||||||
|
Stefan Hayden
(1)
|
2013
|
485,724 |
_
|
- | 131,552 |
_
|
_
|
153,599 | 770,875 | ||||||||||||||||||||||||
|
Chief Executive Officer
|
2012
|
483,655 | – | 61,600 | (2) | 108,994 | – | – | 136,673 | 790,922 | |||||||||||||||||||||||
|
2011
|
467,156 | – | 201,000 | (3) | 34,230 | – | – | 119,572 | 821,958 | ||||||||||||||||||||||||
|
Steve Curtis
|
2013
|
328,691 |
_
|
- | 53,550 |
_
|
_
|
35,000 | 417,241 | ||||||||||||||||||||||||
|
Chief Financial Officer
|
2012
|
279,188 | – | 52,800 | (2) | 36,600 | – | – | 25,000 | 393,588 | |||||||||||||||||||||||
|
2011
|
255,428 | – | 167,500 | (3) | 50,000 | – | – | 25,000 | 497,928 | ||||||||||||||||||||||||
|
Mark Learmonth
|
2013
|
179,928 |
_
|
- | 25,704 |
_
|
_
|
_
|
205,632 | ||||||||||||||||||||||||
|
VP Business Development and Investor Relations
|
2012
|
176,821 | – | 39,600 | (2) | 20,628 | – | – | – | 237,049 | |||||||||||||||||||||||
|
2011
|
180,230 | – | 100,500 | (3) | 15,000 | – | – | – | 295,730 | ||||||||||||||||||||||||
|
Caxton Mangezi
|
2013
|
304,321 |
_
|
- | 44,702 | – | – | 11,158 | 360,181 | ||||||||||||||||||||||||
|
General Manager and Director of the Blanket Mine
|
2012
|
262,932 | – | 44,000 | (2) | 18,802 | – | – | – | 325,734 | |||||||||||||||||||||||
|
2011
|
166,965 | – | 134,000 | (3) | 56,003 | – | – | – | 356,968 | ||||||||||||||||||||||||
|
Trevor Pearton
|
2013
|
161,704 |
_
|
- | 13,880 |
_
|
_
|
_
|
175,584 | ||||||||||||||||||||||||
|
VP Exploration
|
2012
|
170,688 | – | 11,000 | (2) | 13,752 | – | – | – | 195,440 | |||||||||||||||||||||||
|
2011
|
180,230 | – | 16,750 | (3) | 10,000 | – | – | – | 206,980 | ||||||||||||||||||||||||
|
|
•
|
Risk-free interest rate – 1.0%
|
|
|
•
|
Expected stock price volatility – 58.37%
|
|
|
•
|
Expected option life in years – 5 years
|
|
|
•
|
Fair value at grant date - $0.44
|
|
|
•
|
Risk-free interest rate – 1.1%
|
|
|
•
|
Expected stock price volatility – 60.47%
|
|
|
•
|
Expected option life in years – 5 years
|
|
|
•
|
Fair value at grant date - $0.67
|
|
|
C.
Board Practices
|
|
|
(a)
|
a “Key Executive Severance Protection Plan” between Caledonia and S.E. Hayden dating from 1996 and the indirect employment of Mr. S.E. Hayden through a management and administrative agreement with the management company. The “Severance Plan” calls for severance payments of two years’ compensation to Mr. Hayden if his employment is terminated as a result of a change of control of Caledonia. If this was triggered as at Dec 31, 2013 the payment would have been $1,208,646
|
|
|
(b)
|
a service agreement between Caledonia and Mr. Curtis dated April 1, 2008. This agreement includes an option for Mr. Curtis to terminate the contract in the event of a change in control of the Company and to receive a severance payment of two years’ compensation plus a payment for the balance of any existing contract at the time of a change in control. If this was triggered as at Dec 31, 2013 the payment would have been $657,382
|
|
Audit
|
Compensation
|
Governance
|
Nominating
|
Disclosure
|
|
J Holtzhausen
|
L Wilson
|
L Wilson
|
L Wilson
|
L Wilson
|
|
L Wilson
|
J Kelly
|
J Kelly
|
S E Hayden
|
S E Hayden
|
|
J Kelly
|
J Holtzhausen
|
S E Hayden
|
S R Curtis
|
S R Curtis
|
|
J Johnstone
|
R Patricio
|
J Johnstone
|
||
|
R Patricio
|
J Holtzhausen
|
|||
|
M Learmonth
|
||||
|
Technical
|
Strategic
|
|||
|
S E Hayden
|
S E Hayden
|
|||
|
J Johnstone
|
L Wilson
|
|||
|
J Holtzhausen
|
J Kelly
|
|||
|
D Roets
|
S R Curtis
|
|||
|
T Pearton
|
R Patricio
|
|||
|
M Learmonth
|
||||
|
D Roets
|
||||
|
T Pearton
|
||||
|
J Holtzhausen
J Johnstone
|
|
D.
|
Employees
|
|
Employee Location etc.
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||
|
Total Employees
|
||||||||||||||||||||
|
South Africa (African Office)
|
8 | 10 | 10 | 10 | 13 | |||||||||||||||
|
Zimbabwe – approx.
(i)
|
750 | 794 | 856 | 860 | 1,028 | |||||||||||||||
|
South Africa (Mine Security and Operations and Exploration)
|
2 | 1 | 1 | 1 | 1 | |||||||||||||||
|
Zambia (Head Office and Security)
|
8 | 8 | 8 | 8 | 8 | |||||||||||||||
|
Total Employees at all Locations
|
768 | 813 | 875 | 879 | 1,050 | |||||||||||||||
|
Management and Administration:
|
||||||||||||||||||||
|
Employee Locations:
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||
|
Canada
|
- | - | - | - | - | |||||||||||||||
|
Zimbabwe
|
9 | 30 | 30 | 32 | 32 | |||||||||||||||
|
South Africa (African Office)
|
7 | 7 | 7 | 7 | 12 | |||||||||||||||
|
South Africa (Exploration and Operations)
|
2 | 2 | 2 | 2 | 1 | |||||||||||||||
|
Zambia (Head Office and Security)
|
4 | 4 | 4 | 4 | 4 | |||||||||||||||
|
Total Management and Administration
|
22 | 43 | 43 | 45 | 49 | |||||||||||||||
|
E.
|
Share Ownership
|
|
Number of shares
|
Percentage share holding
|
|||||||||
|
L Wilson
|
42,300 | 0.08 | % | |||||||
|
S Hayden
|
1,038,000 | 1.99 | % | |||||||
|
J Johnstone
|
16,000 | 0.03 | % | |||||||
|
S Curtis
|
270,000 | 0.52 | % | |||||||
|
M Learmonth
|
186,730 | 0.36 | % | |||||||
|
P. Patricio
|
Nil
|
- | ||||||||
|
J. Kelly
|
Nil
|
- | ||||||||
|
D Roets
|
Nil
|
- | ||||||||
|
T. Pearton
|
Nil
|
- | ||||||||
|
Total
|
1,553,030 | 2.98 | % | |||||||
|
|
(c)
|
Share purchase options outstanding as of April 28, 2014:
|
|
Name
|
Exercise Price C$
|
Expiry Date
|
Number of Options
|
|
C Harvey
|
1.30
|
31, January, 2016
|
160,000
|
|
C Harvey
|
0.90
|
31 August, 2017
|
40,000
|
|
SE Hayden
|
1.30
|
31, January, 2016
|
300,000
|
|
SE Hayden
|
0.90
|
31 August, 2017
|
140,000
|
|
J Johnstone
|
0.90
|
31 August, 2017
|
40,000
|
|
J Johnstone
|
1.30
|
31, January, 2016
|
160,000
|
|
L Wilson
|
0.90
|
31 August, 2017
|
90,000
|
|
C Jonsson
|
0.90
|
31 August, 2017
|
40,000
|
|
C Jonsson
|
1.30
|
31, January, 2016
|
160,000
|
|
M Kater
|
0.90
|
31 August, 2017
|
3,000
|
|
M Kater
|
1.30
|
31, January, 2016
|
7,500
|
|
A Pearton
|
0.90
|
31 August, 2017
|
3,000
|
|
A Pearton
|
1.30
|
31, January, 2016
|
7,500
|
|
J Liswaniso
|
0.90
|
31 August, 2017
|
7,500
|
|
J Liswaniso
|
1.30
|
31, January, 2016
|
10,000
|
|
M Learmonth
|
0.90
|
31 August, 2017
|
89,020
|
|
M Learmonth
|
1.30
|
31, January, 2016
|
150,000
|
|
A Lawson
|
0.70
|
29 April, 2014
|
6,000
|
|
A Lawson
|
0.90
|
31 August, 2017
|
3,000
|
|
A Lawson
|
1.30
|
31, January, 2016
|
7,500
|
|
T Pearton
|
0.70
|
29 April ,2014
|
15,000
|
|
T Pearton
|
0.90
|
31 August, 2017
|
25,000
|
|
T Pearton
|
1.30
|
31, January, 2016
|
25,000
|
|
Dr P Maduna
|
1.30
|
31, January, 2016
|
10,000
|
|
SR Curtis
|
0.70
|
11 May, 2016
|
30,000
|
|
SR Curtis
|
0.90
|
31 August, 2017
|
120,000
|
|
SR Curtis
|
1.30
|
31, January, 2016
|
250,000
|
|
Caledonia Holdings Africa
(1)
|
0.90
|
31 August, 2017
|
103,000
|
|
Caledonia Holdings Africa
(1)
|
1.30
|
31, January, 2016
|
207,500
|
|
R Babensee
|
0.90
|
31 August, 2017
|
40,000
|
|
R Babensee
|
1.30
|
31, January, 2016
|
175,000
|
|
P Human
|
0.90
|
31 August, 2017
|
5,000
|
|
P Human
|
1.30
|
31, January, 2016
|
10,000
|
|
S Smith
|
1.30
|
31, January, 2016
|
6,000
|
|
S Smith
|
0.90
|
31 August, 2017
|
2,400
|
|
J Kelly
|
0.90
|
31 August, 2017
|
90,000
|
|
R Patricio
|
0.90
|
31 August, 2017
|
90,000
|
|
D Roets
|
0.72
|
21 November, 2018
|
100,000
|
|
J Holtzhausen
|
0.72
|
21 November, 2018
|
90,000
|
|
TOTAL
|
2,617,920
|
|
To the best of Caledonia's knowledge, as of December 31, 2013 there was one shareholder that beneficially owned, directly or indirectly, or exercises control or direction over more than 5% of the voting shares of Caledonia – being Pinetree Resource Partnership which is believed to own or control 4,000,000 (approx. 7.6%) shares of the Company
|
|
Geographic Area
|
Number of Shares Held
|
Percentage of Issued Shares
|
||||||
|
Canada
|
21,516,276 | 41.28 | % | |||||
|
USA
|
22,102,648 | 42.41 | % | |||||
|
Other
|
8,499,022 | 16.31 | % | |||||
|
The foregoing information in this paragraph is based exclusively on information with respect to recorded shareholders in the Company’s shareholders register. The Company does not have actual information available as to who may be the beneficial owners of the Company’s issued shares and, specifically, does not know who are the beneficial owners of the shares registered in two large intermediaries.
|
|
2013
|
2012
|
|
|
$’000
|
$’000
|
|
|
Management fees, bonuses and expense allowances paid or accrued to a company which provides the services of the Corporation’s President
|
736
|
704
|
|
Rent paid to a company owned by members of the President’s family
|
38
|
43
|
|
Legal fees paid to a law firm where a previous Director is a partner, to date of retirement.
(1)
|
88
|
111
|
|
Other fees paid to Directors
|
285
|
215
|
|
(1)
|
Legal fees were paid on an arms’ length commercial basis to Tupper, Jonsson & Yeadon in respect of legal services. Other fees paid to directors were in respect of their contractual remuneration.
|
|
C.
Interests of Experts and Counsel
|
|
|
|
A.
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
|
|
A.
Offering and Listing Details
|
|
TSX Exchange
(Canadian Dollars)
|
||
|
Last Six Months
|
High
|
Low
|
|
March 2014
|
0.92
|
0.81
|
|
February 2014
|
0.81
|
0.61
|
|
January 2014
|
0.85
|
0.70
|
|
December 2013
|
0.83
|
0.68
|
|
November 2013
|
0.80
|
0.67
|
|
October 2013
|
0.82
|
0.69
|
|
2014
|
High
|
Low
|
|
First Quarter ended March 31, 2014
|
0.92
|
0.61
|
|
2013
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2013
|
0.82
|
0.67
|
|
Third Quarter ended July 31, 2013
|
0.98
|
0.74
|
|
Second Quarter ended June 30, 2013
|
1.20
|
1.15
|
|
First Quarter ended March 31, 2013
|
1.40
|
0.95
|
|
2012
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2012
|
1.10
|
0.90
|
|
Third Quarter ended July 31, 2012
|
1.10
|
0.60
|
|
Second Quarter ended June 30, 2012
|
0.90
|
0.65
|
|
First Quarter ended March 31, 2012
|
1.25
|
0.80
|
|
Last Five Fiscal Years
|
High
|
Low
|
|
2013
|
1.40
|
0.67
|
|
2012
|
1.25
|
0.60
|
|
2011
|
1.45
|
0.65
|
|
2010
|
1.70
|
0.55
|
|
2009
|
0.95
|
0.50
|
|
OTCQX
(United States Dollars)
|
||
|
Last Six Months
|
High
|
Low
|
|
March 2014
|
0.84
|
0.71
|
|
February 2014
|
0.73
|
0.53
|
|
January 2014
|
0.78
|
0.72
|
|
December 2013
|
0.85
|
0.75
|
|
November 2013
|
0.75
|
0.71
|
|
October 2013
|
0.71
|
0.65
|
|
2014
|
High
|
Low
|
|
First Quarter ended March 31, 2014
|
0.84
|
0.53
|
|
2013
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2013
|
0.85
|
0.65
|
|
Third Quarter ended July 31, 2013
|
0.94
|
0.68
|
|
Second Quarter ended June 30, 2013
|
1.21
|
1.20
|
|
First Quarter ended March 31, 2013
|
1.35
|
0.95
|
|
2012
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2012
|
1.12
|
0.88
|
|
Third Quarter ended July 31, 2012
|
1.10
|
0.65
|
|
Second Quarter ended June 30, 2012
|
0.96
|
0.68
|
|
First Quarter ended March 31, 2012
|
1.25
|
0.84
|
|
Last Five Fiscal Years
|
High
|
Low
|
|
2013
|
1.45
|
0.65
|
|
2012
|
1.25
|
0.65
|
|
2011
|
1.58
|
0.63
|
|
2010
|
1.60
|
0.52
|
|
2009
|
0.84
|
0.45
|
|
|
|
A.
Share Capital
|
|
|
·
|
an individual who is a citizen or resident of the U.S.;
|
|
|
·
|
a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) organized under the laws of the U.S., any state thereof or the District of Columbia;
|
|
|
·
|
an estate whose income is subject to U.S. federal income taxation regardless of its source; or
|
|
|
·
|
a trust that (1) is subject to the primary supervision of a court within the U.S. and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person.
|
|
2013
|
2012
|
||||||||
| $ | $ | ||||||||
|
Cash and cash equivalents
|
25,042 | 26,451 | |||||||
|
Bank overdraft
|
(1,796 | ) | - | ||||||
|
Trade and other receivables
|
3,887 | 1,687 | |||||||
|
Trade and other payables
|
(5,160 | ) | (4,858 | ) | |||||
|
Zimbabwe advance dividend accrual
|
- | (1,987 | ) | ||||||
|
|
|
|
|
|
|
|
|
2013
(1)
$ -Cdn
|
2012
(2)
$-Cdn.
|
|||||||
|
Audit fees
|
275,000 | 261,000 | ||||||
|
Audit – related fees
|
32,000 | 125,100 | ||||||
|
Tax fees
|
1,500 | 4,900 | ||||||
|
All other fees
|
- | - | ||||||
|
TOTAL
|
308,500 | 391,000 | ||||||
|
|
(i)
|
The report issued by BDO for the years ended December 31, 2011 and 2012 did not contain an adverse opinion nor a disclaimer opinion nor was qualified nor modified as to uncertainty, audit scope or accounting principles.
|
|
|
(ii)
|
During the two most recent reporting periods of December 31, 2011 and 2012 there were no disagreements with BDO on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.
|
|
|
(iii)
|
During the reporting period December 31, 2012 KPMG consulted to the Company on the application of accounting principles relating to the indigenisation transaction of Blanket Mine whereby the Company disposed of 51% of the shareholding of Blanket Mine. The accounting principles determined to be appropriate are reflected in the annual financial statements for the Company for the year ended December 31, 2012.
|
|
|
(iv)
|
During the December 31, 2011 year end KPMG consulted to the Company on the transition to IFRS accounting principles.
|
|
Description
|
Page
|
|
|
Financial Statements and Notes
|
F1- F54
|
|
Exhibit No.
|
Name
|
|
|
1.1
|
Articles of Incorporation
|
|
|
1.2
|
By-laws
|
|
| 4.1 | Stock Option Plan | |
|
12.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
12.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
13.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
15.1
|
Summary of Independent Technical Report on the Blanket Mine Property in Zimbabwe date June 28, 2011
|
|
|
15.2
|
Property and Claims Information Blanket
|
|
|
15.3
|
Shareholder Rights Plan
|
|
|
15.4
|
Share Subscription Agreements – Blanket Mine
|
|
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION
|
| (Signed) S. E. Hayden |
(Signed) S. R. Curtis
|
| President and Chief Executive Officer | Vice-President, Finance and Chief Financial Officer |
|
REPORT
OF THE REGISTERED PUBLIC ACCOUNTING FIRM
|
|
INDEPENDENT AUDITOR'S REPORT
OF REGISTERED PUBLIC ACCOUNTING FIRM
|
|
For the years ended December 31,
|
Note | 2013 | 2012 | 2011 | ||||
|
$
|
$
|
$
|
||||||
|
Revenue
|
65,113
|
75,221
|
55,705
|
|||||
|
Less: Royalty
|
(4,544
|
) |
(5,261
|
) |
(2,514
|
) | ||
|
Production costs
|
8
|
(27,412
|
) |
(25,653
|
) |
(21,093
|
) | |
|
Depreciation
|
(
3,276
|
) |
(3,392
|
) |
(2,983
|
) | ||
|
Gross profit
|
29, 881
|
40,915
|
) |
29,115
|
||||
|
Administrative expenses
|
9
|
(7,772
|
) |
(4,055
|
) |
(3,351
|
) | |
|
Share-based payment expense
|
20
|
(68
|
) |
(14,569
|
) |
(1,101
|
) | |
|
Indigenisation expenses
|
5
|
-
|
(1,700
|
) |
(326
|
) | ||
|
Foreign exchange gain/(loss)
|
1,677
|
(4
|
) |
303
|
||||
|
Impairment
|
12
|
(14,203
|
) |
(330
|
) |
(3,884
|
) | |
|
Results from operating activities
|
9,515
|
20,257
|
20,756
|
|||||
|
Finance income
|
10
|
24
|
79
|
55
|
||||
|
Finance cost
|
10
|
(132
|
) |
(160
|
) |
(217
|
) | |
|
Net finance costs
|
(108
|
) |
(81
|
) |
(162
|
) | ||
|
Profit before tax
|
9,407
|
20,176
|
20,594
|
|||||
|
Tax expense
|
11
|
(9,897
|
) |
(12,818
|
) |
(8,464
|
) | |
|
(Loss)/Profit for the year
|
(490
|
) |
7,358
|
12,130
|
||||
|
Other comprehensive income
|
||||||||
|
Items that are or may be reclassified to profit or loss
|
||||||||
|
Foreign currency translation differences of foreign operations
|
2,254
|
(1,589
|
) |
265
|
||||
|
Other comprehensive income for the year, net of income tax
|
2,254
|
(1,589
|
) |
265
|
||||
|
Total comprehensive income for the year
|
1,764
|
5,769
|
12,395
|
|||||
|
(Loss)/Profit attributable to:
|
||||||||
|
Shareholders of the Company
|
(3,055
|
) |
8,720
|
12,130
|
||||
|
Non-controlling interests
|
2,565
|
(1,362
|
) |
-
|
||||
|
(Loss)/Profit for the year
|
(490
|
) |
7,358
|
12,130
|
||||
|
Total comprehensive income attributable to:
|
||||||||
|
Shareholders of the Company
|
(726
|
) |
7,112
|
12,395
|
||||
|
Non-controlling interests
|
2,490
|
(1,343
|
) |
-
|
||||
|
Total comprehensive income for the year
|
1,764
|
5,769
|
12,395
|
|||||
|
(Loss)/Earnings per share
|
||||||||
|
Basic (loss)/earnings - $ per share
|
18
|
(0,061
|
) |
0.172
|
0.24
|
|||
|
Diluted (loss)/earnings - $ per share
|
(0,061
|
) |
0.172
|
0.24
|
||||
|
Note
|
2013
|
2012
|
|||||||||
|
As at
|
December 31
|
December 31
|
|||||||||
|
Assets
|
|||||||||||
|
Property, plant and equipment
|
12 | 33,448 | 36,471 | ||||||||
|
Deferred tax asset
|
11 | - | 62 | ||||||||
|
Total non-current assets
|
33,448 | 36,533 | |||||||||
|
Inventories
|
13 | 6,866 | 5,508 | ||||||||
|
Prepayments
|
177 | 126 | |||||||||
|
Trade and other receivables
|
14 | 3,889 | 1,718 | ||||||||
|
Cash and cash equivalents
|
15 | 25,222 | 27,942 | ||||||||
|
Total current assets
|
36,154 | 35,294 | |||||||||
|
Total assets
|
69,602 | 71,827 | |||||||||
|
Equity and liabilities
|
|||||||||||
|
Share capital
|
16 | 57,607 | 197,137 | ||||||||
|
Reserves
|
17 | 156,069 | 13,677 | ||||||||
|
Retained loss
|
(161,651 | ) | (153,399 | ) | |||||||
|
Equity attributable to shareholders
|
52,025 | 57,415 | |||||||||
|
Non-controlling interests
|
(51 | ) | (1,796 | ) | |||||||
|
Total equity
|
51,974 | 55,619 | |||||||||
|
Liabilities
|
|||||||||||
|
Provisions
|
21 | 1,572 | 1,015 | ||||||||
|
Deferred tax liability
|
11 | 8,522 | 5,913 | ||||||||
|
Total non-current liabilities
|
10,094 | 6,928 | |||||||||
|
Trade and other payables
|
22 | 4,600 | 5,775 | ||||||||
|
Advance dividend accrual - indigenisation
|
5 | - | 1,987 | ||||||||
|
Income taxes payable
|
1,138 | 1,518 | |||||||||
|
Bank overdraft
|
15 | 1,796 | - | ||||||||
|
Total current liabilities
|
7,534 | 9,280 | |||||||||
|
Total liabilities
|
17,628 | 16,208 | |||||||||
|
Total equity and liabilities
|
69,602 | 71,827 | |||||||||
|
Note
|
Share capital
|
Investment Revaluation Reserve
|
||||||||||||||||||||
|
Foreign
Currency Translation Reserve |
Contributed Surplus
|
Share
based payment |
Retained Loss
|
Total
|
Non-
controlling interests (“NCI”) |
Total
Equity |
||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||
|
Balance at December 31, 2011
|
196,163 | 5 | -1,139 | - | 3,407 | -158,422 | 40,014 | - | 40,014 | |||||||||||||
|
Transactions with owners:
|
||||||||||||||||||||||
|
Share based payment transaction – on indigenisation transaction
|
5 | - | - | - | - | 11,867 | - | 11,867 | 2,294 | 14,161 | ||||||||||||
|
Shares-based payment transaction
|
20 | - | - | - | - | 408 | - | 408 | - | 408 | ||||||||||||
|
Advance dividend paid to NCI
|
5 | - | - | - | - | - | - | - | -5,707 | -5,707 | ||||||||||||
|
Shares issued
|
16 | 974 | - | - | - | - | - | 974 | - | 974 | ||||||||||||
|
Blanket Mine indigenisation NCI introduced
|
5 | - | - | 737 | - | - | -3,697 | -2,960 | 2,960 | - | ||||||||||||
|
Total comprehensive income:
|
||||||||||||||||||||||
|
Profit/(loss) for the year
|
- | - | - | - | - | 8,720 | 8,720 | -1,362 | 7,358 | |||||||||||||
|
Other comprehensive income for the year
|
- | - | -1,608 | - | - | - | -1,608 | 19 | -1,589 | |||||||||||||
|
Balance at December 31, 2012
|
197,137 | 5 | -2,010 | - | 15,682 | -153,399 | 57,415 | -1,796 | 55,619 | |||||||||||||
|
Transactions with owners:
|
||||||||||||||||||||||
|
Reduction of stated capital
|
17 | -140,000 | - | - | 140,000 | - | - | - | - | - | ||||||||||||
|
Shares-based payment transaction
|
20 | - | - | - | - | 68 | - | 68 | - | 68 | ||||||||||||
|
Dividends paid
|
- | - | - | - | - | -5,202 | -5,202 | -745 | -5,947 | |||||||||||||
|
Shares issued
|
16 | 470 | - | - | - | - | - | 470 | - | 470 | ||||||||||||
|
Movement within equity
|
- | -5 | - | - | - | 5 | - | - | - | |||||||||||||
|
Total comprehensive income:
|
||||||||||||||||||||||
|
(Loss)/profit for the year
|
- | - | - | - | - | -3,055 | -3,055 | 2,565 | -490 | |||||||||||||
|
Other comprehensive income for the year
|
- | - | 2,329 | - | - | - | 2,329 | -75 | 2,254 | |||||||||||||
|
Balance as December 31, 2013
|
57,607 | - | 319 | 140,000 | 15,750 | -161,651 | 52,025 | -51 | 51,974 | |||||||||||||
|
|
|||||||||||
|
(In thousands of Canadian dollars)
|
|||||||||||
|
For the years ended December 31,
|
Note
|
2013
|
2012
|
2011
|
|||||||
| $ | $ | $ | |||||||||
|
Cash flows from operating activities
|
|||||||||||
|
Cash generated by operating activities
|
23 | 22,768 | 41,420 | 25,300 | |||||||
|
Interest received
|
10 | 24 | 79 | 55 | |||||||
|
Interest paid
|
10 | (132 | ) | (160 | ) | (217 | ) | ||||
|
Tax paid
|
11 | (7,974 | ) | (11,618 | ) | (7,710 | ) | ||||
|
Cash from operating activities
|
14,686 | 29,721 | 17,428 | ||||||||
|
Cash flows from investing activities
|
|||||||||||
|
Acquisition of property, plant and equipment
|
12 | (11,738 | ) | (7,909 | ) | (8,528 | ) | ||||
|
Proceeds on sale of property, plant and equipment
|
- | 38 | - | ||||||||
|
Net cash used in investing activities
|
(11,738 | ) | (7,871 | ) | (8,528 | ) | |||||
|
Cash flows from financing activities
|
|||||||||||
|
Dividends paid
|
(5,947 | ) | - | - | |||||||
|
Advance dividend paid
|
5 | (1,987 | ) | (3,739 | ) | - | |||||
|
Proceeds from the exercise of share options
|
16 | 470 | 974 | 38 | |||||||
|
Net cash used in financing activities
|
(7,464 | ) | (2,765 | ) | 38 | ||||||
|
Net (decrease)/increase in cash and cash equivalents
|
(4,516 | ) | 19,085 | 8,938 | |||||||
|
Cash and cash equivalents at beginning of year
|
27,942 | 9,256 | 398 | ||||||||
|
Effect of exchange rate fluctuations on cash held
|
- | (399 | ) | (80 | ) | ||||||
|
Cash and cash equivalents at year end
|
15 | 23,426 | 27,942 | 9,256 | |||||||
|
|
·
|
equity-settled share-based payment arrangements measured at fair value on grant date.
|
|
|
·
|
Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities.
|
|
|
·
|
Level 2: inputs other than quoted prices included in Level 1 that are observable for the assets and liability, either directly (i.e. as price) or indirectly ( i.e. derives from prices).
|
|
|
·
|
Level 3: inputs for the assets or liability that are not based for identical assets or observable market data (unobservable inputs).
|
|
|
i)
|
Subsidiaries
|
|
|
ii)
|
Loss of control
|
|
|
iii)
|
Non-controlling interests
|
|
|
iv)
|
Transactions eliminated on consolidation
|
|
|
i)
|
Foreign operations
|
|
|
·
|
Assets and liabilities are translated using the exchange rate at period end; and
|
|
|
·
|
Income, expenses and cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions.
|
|
|
ii)
|
Foreign currency translation
|
|
|
i)
|
Non-derivative financial assets
|
|
|
ii)
|
Non-derivative financial liabilities
|
|
|
i)
|
Recognition and measurement
|
|
|
ii)
|
Exploration and evaluation expenditure
|
|
|
iv)
|
Depreciation
|
|
|
·
|
buildings 10 to 15 years
|
|
|
·
|
plant and equipment 10 years
|
|
|
·
|
fixtures and fittings including computers 4 to 10 years
|
|
|
·
|
motor vehicles 4 years
|
|
|
·
|
The entity's right to explore in the specific area has expired or will expire in the near future and is not expected to be renewed.
|
|
|
·
|
Substantive expenditure on further E&E activities in the specific area is neither budgeted nor planned.
|
|
|
·
|
The entity has not discovered commercially viable quantities of mineral resources as a result of E&E activities in the area to date and has decided to discontinue such activities in the specific area.
|
|
|
·
|
Even if development is likely to proceed, the entity has sufficient data indicating that the carrying amount of the asset is unlikely to be recovered in full from successful development or by sale.
|
|
|
·
|
Disclosures -
Offsetting Financial Assets and Financial Liabilities
( Amendments to IFRS 7)
|
|
|
·
|
IFRS 10 -
Consolidated Financial Statements
(2011)
|
|
|
·
|
IFRS 12 -
Disclosure of Interest in Other Entities
|
|
|
·
|
IFRS 13 -
Fair Value Measurement
|
|
|
·
|
Presentation of Items of Other Comprehensive Income
(Amendments to IAS 1)
|
|
|
·
|
IAS 19 -
Employee Benefit
(2011)
|
|
|
·
|
Recoverable Amount Disclosure for Non-Financial Assets
(Amendments to IAS 36) ( 2013)
|
|
Standard/Interpretation
|
Effective date*
|
Adoption date by the Group
|
|
|
IFRS 9
|
Financial Instruments
|
To be decided
|
To be decided
|
|
IAS 32 amendment
|
Financial Instruments: Presentation & Financial Instruments: Disclosures
|
January 1, 2014
|
31 December 2014
|
|
IAS 36 amendment
|
Disclosure of recoverable amount for non-financial assets
|
January 1, 2014
|
31 December 2014
|
|
|
-
|
The normal course of business;
|
|
|
-
|
The event of default;
|
|
|
-
|
The event of insolvency or bankruptcy.
|
|
5
|
Blanket Zimbabwe Indigenisation Transaction
|
|
|
·
|
A 16% interest was sold to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for US$11.74 million.
|
|
|
·
|
A 15% interest was sold to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
|
|
|
·
|
A 10% interest was sold to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are
|
|
|
5
|
Blanket Zimbabwe Indigenisation Transaction – (continued)
|
|
|
held by the Blanket Mine Employee Trust (Employee Trust) with Blanket Mine’s employees holding participation units in the Employee Trust.
|
|
|
·
|
A 10% interest was donated to the Gwanda Community Share Ownership Trust (“GCSOT”). Blanket Mine undertook and paid a non-refundable donation of US$1 million to the GCSOT.
|
|
·
|
Non-controlling interests (“NCI”) were recognized on the portion of shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows:
|
|
|
(a)
|
20% of the 16% shareholding of NIEEF;
|
|
|
(b)
|
20% of the 15% shareholding of Fremiro;
|
|
|
(c)
|
100% of the 10% shareholding of the GCSOT.
|
|
·
|
This effectively means that NCI is recognized at Blanket Mine level at 16.2% of the net assets.
|
|
·
|
The remaining 80% of the shareholding of NIEEF and Fremiro is recognized as non-controlling interests to the extent that their attributable share of the net asset value calculated at fair value of Blanket Mine exceeds the balance on the facilitation loans including interest. At December 31, 2013, the attributable net asset value calculated at fair value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognized.
|
|
·
|
As the facilitation loans are only repayable from dividends declared by Blanket Mine, a loan receivable is not recognized and the arrangement is accounted for within equity.
|
|
·
|
The difference between the fair value of the equity instruments granted and facilitation loans, taking into account all the interest terms and advance dividend rights (see below), was recognized as a share based payment expense (refer Note 20).
|
|
·
|
The transaction with the BETS will be accounted for in accordance with IAS 19
Employee Benefits
(profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
|
|
Shareholding
|
NCI recognized
|
NCI subject to facilitation loan
|
Balance of facilitation loan at Dec 31, 2013 #
|
Dec 31 2012
|
||||||||||||||||
|
US$
|
US$
|
|||||||||||||||||||
|
NIEEF
|
16 | % | 3.2 | % | 12.8 | % | 11,742 | 11,742 | ||||||||||||
|
Fremiro
|
15 | % | 3.0 | % | 12.0 | % | 11,360 | 11,402 | ||||||||||||
|
GCSOT
|
10 | % | 10.0 | % | - | - | - | |||||||||||||
|
BETS
|
10 | % | - | * | - | * | 7,573 | 7,602 | ||||||||||||
| 51 | % | 16.2 | % | 24.8 | % | 30,675 | 30,746 | |||||||||||||
|
US$
|
||||
|
Subscription price funded on loan account – at 5 September 2012
|
30,090 | |||
|
Interest accrued
|
2,705 | |||
|
Dividends used to repay loans
|
(2,120 | ) | ||
|
Balance at December 31, 2013
|
30,675 | |||
|
2013
|
2012
|
2011
|
|
|
$
|
$
|
$
|
|
|
Donation to Gwanda GCSOT
|
-
|
1,140
|
-
|
|
Legal fees
|
-
|
21
|
-
|
|
Professional consulting fees
|
-
|
539
|
326
|
|
-
|
1,700
|
326
|
|
(a)
|
Advances to the GCSOT against their right to receive dividends declared by Blanket Mine on their shareholding as follows:
|
|
|
·
|
A US$2 million payment on or before September 30, 2012;
|
|
|
·
|
A US$1 million payment on or before February 28, 2013; and
|
|
|
·
|
A US$1 million payment on or before April 30, 2013.
|
|
(b)
|
An advance payment of US$1.8 million to NIEEF against their right to receive dividends declared by Blanket Mine on their shareholding. The advance payment has been debited to an interest-free loan account and is repayable by way of set off of future dividends on the Blanket Mine shares owned by NIEEF. Whilst any amount remains outstanding on the NIEEF advance dividend loan account, interest on the NIEEF facilitation loan is suspended.
|
|
NIEEF
|
GCSOT
|
Total
|
||||||||||
|
US$
|
US$
|
US$
|
||||||||||
|
Balance at January 1, 2012
|
- | - | - | |||||||||
|
Paid
|
1,800 | 2,000 | 3,800 | |||||||||
|
Interest accrued
|
- | 62 | 62 | |||||||||
|
Balance at December 31,2012
|
1,800 | 2,062 | 3,862 | |||||||||
|
Paid
|
- | 2,000 | 2,000 | |||||||||
|
Interest accrued
|
- | 346 | 346 | |||||||||
|
Dividends used to repay advance dividends
|
(1,442 | ) | (901 | ) | (2,343 | ) | ||||||
|
Balance at December 31, 2013
|
358 | 3,507 | 3,865 | |||||||||
|
|
·
|
Currency risk (refer note 24)
|
|
|
·
|
Interest rate risk (refer note 24)
|
|
|
·
|
Credit risk (refer note 24)
|
|
|
·
|
Liquidity risk (refer note 24)
|
|
|
(a)
|
Currency risk
|
|
|
(b)
|
Interest rate risk
|
|
|
6
|
Financial risk management – (continued)
|
|
2013
|
2012
|
||
|
$
|
$
|
||
|
Total equity
|
51,974
|
55,619
|
|
|
2013
|
2012
|
2011
|
||||||||||
| $ | $ | $ | ||||||||||
|
Salaries and wages
|
10,105 | 8,491 | 6,197 | |||||||||
|
Consumable materials
|
14,470 | 13,286 | 12,117 | |||||||||
|
Site restoration
|
151 | 43 | 50 | |||||||||
|
Exploration
|
(288 | ) | 831 | 21 | ||||||||
|
Safety
|
595 | 251 | 290 | |||||||||
|
On mine administration
|
2,379 | 2,751 | 2,418 | |||||||||
| 27,412 | 25,653 | 21,093 | ||||||||||
|
2013
|
2012
|
2011
|
||||||||||
| $ | $ | $ | ||||||||||
|
Investor relations
|
723 | 447 | 196 | |||||||||
|
Management contract fee
|
879 | 704 | 779 | |||||||||
|
Audit fee
|
333 | 443 | 298 | |||||||||
|
Legal fee and disbursements
|
439 | 189 | 103 | |||||||||
|
Accounting services fee
|
28 | 83 | 41 | |||||||||
|
Listing fees
|
340 | 151 | 270 | |||||||||
|
Directors fees
|
364 | 194 | 145 | |||||||||
|
Salaries and wages
|
1,785 | 1,648 | 1,368 | |||||||||
|
Employee benefits relating to indigenisation
|
216 | - | - | |||||||||
|
Donation to scholarship fund
|
2,096 | - | - | |||||||||
|
Other
|
569 | 196 | 151 | |||||||||
| 7,772 | 4,055 | 3,351 | ||||||||||
|
2013
|
2012
|
2011
|
||
|
$
|
$
|
$
|
||
|
Finance income on financial assets measured at amortized cost
|
24
|
79
|
55
|
|
|
Interest expense on financial liabilities measured at amortized cost
|
(132)
|
(160)
|
(217)
|
|
|
(108)
|
(81)
|
(162)
|
||
|
2013
|
2012
|
2011
|
||||||||||
| $ | $ | $ | ||||||||||
|
Current and withholding tax
|
7,712 | 12,547 | 8,005 | |||||||||
|
Deferred tax expense
|
||||||||||||
|
Origination and reversal of temporary differences
|
2,185 | 271 | 459 | |||||||||
|
Tax expense
|
9,897 | 12,818 | 8,464 | |||||||||
|
2013
|
2013
|
2012
|
2012
|
2011
|
2011
|
|||||||||||||||
|
%
|
$ | % | $ | % | $ | |||||||||||||||
|
(Loss)/Profit for the year
|
(490 | ) | 7,358 | 12,130 | ||||||||||||||||
|
Total tax expense
|
9,897 | 12,818 | 8,464 | |||||||||||||||||
|
Profit before tax
|
9,407 | 20,176 | 20,594 | |||||||||||||||||
|
Income tax using Company's domestic tax rate
|
26.5 | 2,493 | 26.5 | 5,347 | 28.25 | 5,818 | |||||||||||||||
|
Tax rate differences in foreign jurisdictions
|
(1,450 | ) | (210 | ) | (1,476 | ) | |||||||||||||||
|
Change in tax rate
|
- | (254 | ) | - | |||||||||||||||||
|
Foreign currency difference
|
(12 | ) | 439 | 1,075 | |||||||||||||||||
|
Withholding taxes
|
1,837 | 1,763 | 2,589 | ||||||||||||||||||
|
Share based payment expenses and other non-deductible expenses
|
1,222 | 4,364 | 613 | ||||||||||||||||||
|
Accrual for tax dispute
|
- | 806 | - | ||||||||||||||||||
|
Change in unrecognized deferred tax assets
|
5,807 | 563 | (155 | ) | |||||||||||||||||
|
Tax expense
|
9,897
|
12,818
|
8,464
|
|
2013
|
2012
|
2011
|
||
|
$
|
$
|
$
|
||
|
Deductible temporary differences
|
3,594
|
3,338
|
3,427
|
|
|
Non-capital tax loss carried forward
|
16,029
|
10,478
|
9,826
|
|
|
19,623
|
13,816
|
13,253
|
|
Assets
|
Liabilities
|
Net
|
||||
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Property, plant and equipment
|
-
|
-
|
(8,619)
|
(6,156)
|
(8,619)
|
(6,156)
|
|
Unrealized foreign exchange
|
-
|
61
|
-
|
-
|
-
|
61
|
|
Inventories
|
-
|
-
|
(85)
|
66
|
(85)
|
66
|
|
Provisions
|
221
|
4
|
-
|
177
|
221
|
181
|
|
Other items
|
-
|
(3)
|
(39)
|
-
|
(39)
|
(3)
|
|
Non-capital tax loss carry forwards
|
-
|
-
|
||||
|
Tax assets (liabilities)
|
221
|
62
|
(8,743)
|
(5,913)
|
(8,522)
|
(5,851)
|
| Year |
Amount
$
|
| 2014 | 1,583 |
| 2015 | 1,863 |
| 2026 | 2,780 |
| 2027 | 3,054 |
| 2028 | 2,660 |
| 2029 | 1,661 |
| 2030 | 1,617 |
| 2031 | 2,238 |
| 2032 | 2,667 |
| No Expiry | 39,316 |
| 59,039 |
|
Movement of net deferred taxes on temporary differences
|
|||||
|
2013
|
Balance January 1, 2013
$
|
Recognized in profit or loss
$
|
Recognized in other comprehensive income
$
|
Balance December 31, 2013
$
|
|
|
Property Plant and Equipment
|
(6 156)
|
(2 348)
|
(115)
|
(8 619)
|
|
|
Unrealized forex
|
61
|
(61)
|
0
|
||
|
Inventories
|
66
|
158
|
(309)
|
(85)
|
|
|
Provisions
|
181
|
40
|
0
|
221
|
|
|
Other items
|
(3)
|
(36)
|
0
|
(39)
|
|
|
Non capital tax loss carry forward
|
0
|
0
|
0
|
0
|
|
|
(5 851)
|
(2 186)
|
(485)
|
(8 522)
|
||
|
2012
|
Balance January 1, 2012
$
|
Recognized in profit or loss
$
|
Recognized in other comprehensive income
$
|
Balance December 31, 2012
$
|
|
|
Property Plant and Equipment
|
(6 466)
|
143
|
167
|
(6 156)
|
|
|
Unrealized forex
|
119
|
(49)
|
9
|
61
|
|
|
Inventories
|
59
|
8
|
(1)
|
66
|
|
|
Provisions
|
373
|
(182)
|
(10)
|
181
|
|
|
Other items
|
(3)
|
0
|
0
|
(3)
|
|
|
Non capital tax loss carry forward
|
206
|
(191)
|
(15)
|
0
|
|
|
(5 712)
|
(271)
|
132
|
(5 851)
|
||
|
2011
|
Balance January 1, 2011
$
|
Recognized in profit or loss
$
|
Rrecognized in other comprehensive income
$
|
Balance December 31, 2011
$
|
|
|
Property Plant and Equipment
|
(5,595)
|
(759)
|
(112)
|
(6 466)
|
|
|
Unrealized forex
|
9
|
110
|
-
|
119
|
|
|
Inventories
|
40
|
18
|
1
|
59
|
|
|
Provisions
|
384
|
(19)
|
8
|
373
|
|
|
Other items
|
-
|
(3)
|
-
|
(3)
|
|
|
Non capital tax loss carry forward
|
11
|
194
|
1
|
206
|
|
|
(5,151)
|
(459)
|
(102)
|
(5 712)
|
||
|
2013
|
2012
|
2011
|
|
|
$
|
$
|
$
|
|
|
Income tax payable at January 1
|
1,518
|
295
|
-
|
|
Tax expense – current year
|
7,712
|
12,547
|
8,005
|
|
Foreign currency movement
|
(118)
|
294
|
-
|
|
Tax paid
|
(7,974)
|
(11,618)
|
(7,710)
|
|
Income tax payable at December 31
|
1,138
|
1,518
|
295
|
|
Land and buildings
|
Mineral properties depreciated
|
Mineral properties not depreciated
|
Plant and equipment
|
Fixtures and fittings
|
Motor vehicles
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Cost
|
|||||||
|
Balance at January 1, 2012
|
4,200
|
9,934
|
7,443
|
19,998
|
1,152
|
1,155
|
43,882
|
|
Additions
|
472
|
2,280
|
3,614
|
767
|
74
|
702
|
7,909
|
|
Disposals
(1)
|
-
|
(622)
|
-
|
-
|
-
|
(39)
|
(661)
|
|
Impairment
|
-
|
-
|
-
|
(773)
|
-
|
-
|
(773)
|
|
Foreign exchange movement
|
(138)
|
(267)
|
(219)
|
(646)
|
(30)
|
(36)
|
(1,336)
|
|
Balance at December 31, 2012
|
4,534
|
11,325
|
10,838
|
19,346
|
1,196
|
1,782
|
49,021
|
|
Balance at January 1, 2013
|
4,534
|
11,325
|
10,838
|
19,346
|
1,196
|
1,782
|
49,021
|
|
Additions
|
3,240
|
2,695
|
4,451
|
979
|
85
|
288
|
11,738
|
|
Foreign exchange movement
|
378
|
971
|
1,031
|
1,151
|
25
|
149
|
3,705
|
|
Balance at December 31, 2013
|
8,152
|
14,991
|
16,320
|
21,476
|
1,306
|
2,219
|
64,464
|
|
(1)
|
This represents the disposal of the rehabilitation asset as a result of the reduced present value of the rehabilitation provision as assessed at year end.
There are commitments to purchase plant and equipment totaling $178 (2012 - $1,030) at year end. |
|
Land and
buildings |
Mineral
properties depreciated |
Mineral
properties not depreciated |
Plant and
equipment |
Fixtures and
fittings |
Motor
vehicles |
Total
|
|
|
Depreciation and Impairment losses
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
Balance at January 1, 2012
|
737
|
1,528
|
-
|
6,178
|
923
|
598
|
9,964
|
|
Depreciation for the year
|
262
|
543
|
-
|
2,279
|
82
|
226
|
3,392
|
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
(3)
|
(3)
|
|
DE recognition
|
(443)
|
(443)
|
|||||
|
Foreign exchange movement
|
(21)
|
(43)
|
-
|
(255)
|
(23)
|
(18)
|
(360)
|
|
Balance at December 31, 2012
|
978
|
2,028
|
-
|
7,759
|
982
|
803
|
12,550
|
|
Balance at January 1, 2013
|
978
|
2,028
|
-
|
7,759
|
982
|
803
|
12,550
|
|
Depreciation for the year
|
272
|
620
|
-
|
2,016
|
70
|
298
|
3,276
|
|
Impairment
(1)
|
(a)
399
|
-
|
(b)
13,713
|
91
|
-
|
-
|
14,203
|
|
Foreign exchange movement
|
85
|
178
|
620
|
20
|
11
|
73
|
987
|
|
Balance at December 31, 2013
|
1,734
|
2,826
|
14,333
|
9,886
|
1,063
|
1,174
|
31,016
|
| Carrying amounts |
|
At December 31, 2012
|
3,556
|
9,297
|
10,838
|
11,587
|
214
|
979
|
36,471
|
|
At December 31, 2013
|
6,418
|
12,165
|
1,987
|
11,590
|
243
|
1,045
|
33,448
|
|
|
(1)
|
The impairments detail herein relate to the following:
|
|
|
(a)
|
This relates to the cost attributable to mineral rights held by Eersteling Gold Mine. Due to changed legislation this cost no longer has value to the Group. This mineral right does not relate to the application lodged for the New Order Mining Right applied for by Eersteling Gold Mine.
|
|
|
(b)
|
This relates to exploration expenditure incurred at Caledonia Nama Limited in Zambia. The full carrying value of costs previously incurred and capitalized are impaired in 2013 for the following reasons:
|
|
|
·
|
Substantive expenditure on further E&E activities in the specific area is neither budgeted nor planned, and
|
|
|
·
|
The Group has not discovered commercially viable quantities of mineral resources as a result of E&E activities in the area to date and has decided to discontinue such activities in the specific area.
|
|
2013
|
2012
|
||
|
$
|
$
|
||
|
Consumable stores
|
5, 995
|
4,720
|
|
|
Gold in process
|
871
|
788
|
|
|
6,866
|
5,508
|
|
2013
|
2012
|
||
|
$
|
$
|
||
|
Bullion revenue receivable
|
1,662
|
-
|
|
|
VAT receivables
|
1,331
|
1,103
|
|
|
Deposits for stores and equipment and other receivables
|
896
|
615
|
|
|
3,889
|
1,718
|
|
2013
|
2012
|
||
|
$
|
$
|
||
|
Bank balances
|
25,222
|
27,942
|
|
|
Cash and cash equivalents in the statement of financial position
|
25,222
|
27,942
|
|
|
Bank overdrafts used for cash management purposes
|
(1,796)
|
-
|
|
|
Cash and cash equivalents in the statement of cash flows
|
23,426
|
27,942
|
|
Authorized
|
||||
|
Unlimited number of shares of no par value
|
||||
|
Unlimited number of preference shares of no par value.
|
||||
|
Issued
|
(1)
Number of fully paid
shares |
Amount
$ |
||
|
December 31, 2011
|
50,054,928
|
196,163
|
||
|
Share options exercised during the year
|
1,391,250
|
974
|
||
|
December 31, 2012
|
51,446,178
|
197,137
|
||
|
Reduction in stated capital(note 17)
|
-
|
(140,000)
|
||
|
Share options exercised during the year
|
671,730
|
470
|
||
|
December 31, 2013
|
52,117,908
|
57,607
|
||
|
Reserves reconciliation
|
2013
|
2012
|
|
$
|
$
|
|
|
Investment revaluation reserve
|
-
|
5
|
|
Foreign currency translation reserve
|
319
|
(2,010)
|
|
Share-based payment reserve
|
15,750
|
15,682
|
|
Contributed surplus
|
140,000
|
-
|
|
Total - December 31
|
156,069
|
13,677
|
|
(In number of shares)
|
Note
|
2013
|
2012
|
2011
|
|
Issued share capital at January 1
|
16
|
51,446,178
|
50,054,928
|
50,016,928
|
|
Weighted average issues during the year
|
540,288
|
542,140
|
22,695
|
|
|
Weighted average number of shares at December 31
|
51,986,466
|
50,597,068
|
50,039,623
|
|
2013
|
2012
|
2011
|
|
|
$
|
$
|
$
|
|
|
(Loss)/profit attributable to shareholders
|
(3,055)
|
8,720
|
12,130
|
|
Blanket Mine Employee Trust Adjustment
|
(105)
|
-
|
-
|
|
Adjusted (loss)/profit attributable to shareholders
|
(3,160)
|
8,720
|
12,130
|
|
Diluted (loss/)earnings attributable to shareholders
|
(3,160)
|
8,720
|
12,130
|
|
Basic (loss)/earnings per share -$ per share
|
(0.061)
|
0.172
|
0.24
|
|
|
·
|
Basic earnings are adjusted for the amounts that accrue to other equity holders of subsidiaries upon the full distribution of post-acquisition earnings to shareholders.
|
|
|
·
|
Diluted earnings is calculated on the basis that the unpaid ownership interests of Blanket Mine’s Indigenisation shareholders are effectively treated as options whereby the weighted average fair value for the period of the Blanket Mine shares issued to Indigenous Zimbabweans and which are subject to settlement of the loan accounts is compared to the balance of the loan accounts and any excess portion is regarded as dilutive. The difference between the number of Blanket Mine shares subject to the settlement of the loan accounts and the number of Blanket Mine shares that would have been issued at the average fair value during the period of the Blanket Mine shares is treated as the issue of shares for no consideration and regarded as dilutive shares. The calculated dilution is taken into account with additional earnings attributable to the dilutive shares in Blanket Mine, if any.
|
|
(In number of shares)
|
2013
|
2012
|
2011
|
|
Weighted average number of shares (basic) at December 31
|
51,986,466
|
50,597,068
|
50,039,623
|
|
Effect of dilutive options
|
21,180
|
236,114
|
948,363
|
|
Weighted average number of shares (diluted) at December 31
|
52,007,646
|
50,833,182
|
50,987,987
|
|
Diluted (loss)/earnings - $ per share
|
($0.061)
|
$0.172
|
$0.24
|
|
Number of Options
|
Exercise Price
|
Expiry Date
(1)
|
|
$
|
||
|
21,000
|
0.70
|
April 29, 2014
|
|
30,000
|
0.70
|
Mar 23, 2014
|
|
1,646,000
|
1.30
|
Jan 31, 2016
|
|
30,000
|
0.70
|
May 11, 2016
|
|
930,920
|
0.90
|
Sept 10, 2017
|
|
190,000
|
0.72
|
Nov 21,2018
|
|
2,847,920
|
|
|
(1)
|
In terms of the approved Plan, the expiry date of options that expire in a closed period will be extended by 10 days from the cessation of the close period.
|
|
Number of Options
|
Weighted Avg. Exercise Price
|
||||||
| $ | |||
|
Options outstanding and exercisable at December 31, 2011
|
4,254,000
|
0.93
|
|
|
Exercised
|
(1,391,250)
|
0.70
|
|
|
Granted
|
931,900
|
0.90
|
|
|
Expired
|
(465,000)
|
0.70
|
|
|
Options outstanding and exercisable at December 31, 2012
|
3,329,650
|
1.05
|
|
|
Exercised
|
(671,730)
|
0.70
|
|
|
Granted
|
190,000
|
0.72
|
|
|
Options outstanding and exercisable at December 31, 2013
|
2,847,920
|
1.11
|
|
|
2013
|
2012
|
||
|
Risk-free interest rate
|
0.95%
|
0.1%
|
|
|
Expected dividend yield
|
Nil
|
Nil
|
|
|
Expected stock price volatility (based on historical volatility)
|
57.88%
|
58.37%
|
|
|
Expected option life in years
|
5
|
5
|
|
|
Exercise price
|
0.72
|
0.90
|
|
|
Share price at grant date
|
0.72
|
0.90
|
|
|
Fair value at grant date
|
0.356
|
0.44
|
|
|
Expected forfeiture rate
|
0%
|
0%
|
|
|
·
|
The value of the shares at the point that any loans provided to purchase the shares or fund advance dividends are paid off;
|
|
|
·
|
The value of any advance dividends paid to participants;
|
|
|
·
|
The value of any “trickle dividends”, being the 20% entitlements, paid to participants while the loans to purchase the shares are outstanding.
|
|
Fair value of Blanket Mine
|
C$45,065
|
|
Expected volatility (based on historical volatility)
|
65%
|
|
Risk free rates
|
USD swap curve with country specific adjustments
|
|
Country specific adjustment
|
17.3%
|
|
Dividend yield
|
14.8%
|
|
Withholding tax
|
5% of dividends
|
|
Interest on loans
|
10%
|
|
20
|
Share-based payments – (continued)
|
|
Note
|
2013
|
2012
|
2011
|
||
|
$
|
$
|
$
|
|||
|
Share options granted
|
68
|
408
|
1,101
|
||
|
Option value of the Blanket Mine indigenisation transaction
|
5
|
|
14,161
|
-
|
|
|
Total costs
|
68
|
14,569
|
1,101
|
|
$
|
|
|
Balance at January 1, 2012
|
1,785
|
|
Foreign currency adjustment
|
(58)
|
|
Unwind of discount
|
43
|
|
Change in estimate during the year
|
(755)
|
|
Balance at December 31, 2012
|
1,015
|
|
Balance at January 1, 2013
|
1,015
|
|
Foreign currency adjustment
|
1
|
|
Unwind of discount
|
(1)
|
|
Change in estimate during the year
|
557
|
|
Balance at December 31, 2013
|
1,572
|
|
Non-current
|
1,572
|
|
2013
|
2012
|
|||||
|
$
|
$
|
|||||
|
Trade payables
|
1,026
|
4,855
|
||||
|
Other payables and accrued expenses
|
3,574
|
920
|
||||
|
4,600
|
5,775
|
|
2013
|
2012
|
2011
|
|
|
$
|
$
|
$
|
|
|
(Loss)/Profit for the year
|
(490)
|
7,358
|
12,130
|
|
Adjustments for:
|
|||
|
Net finance costs
|
108
|
81
|
162
|
|
Income tax expense
|
9,897
|
12,818
|
8,464
|
|
Site restoration
|
556
|
(91)
|
67
|
|
Share-based payment expense
|
68
|
14,569
|
1,101
|
|
Depreciation
|
3,276
|
3,392
|
2,983
|
|
Impairment
|
14,203
|
330
|
3,884
|
|
Other
|
-
|
-
|
(13)
|
|
Cash generated by operations before working capital changes
|
27,618
|
38,457
|
28,778
|
|
Inventories
|
(1,767)
|
(1,151)
|
(1,858)
|
|
Prepayments
|
(51)
|
195
|
(241)
|
|
Trade and other receivables
|
(2,226)
|
1,846
|
(1,338)
|
|
Trade and other payables
|
(806)
|
2,073
|
(41)
|
|
Cash generated by operating activities
|
22,768
|
41,420
|
25,300
|
|
Carrying amount
|
2013
|
2012
|
|||
|
$
|
$
|
||||
|
Canada
|
-
|
30
|
|||
|
Other regions
|
3,889
|
1,683
|
|
December 31, 2013
|
Carrying amount
|
6 months or less
|
||||||
| $ | $ | |||||||
|
Non-derivative financial liabilities
|
||||||||
|
Trade and other payables
|
4,600 | 4,600 | ||||||
|
Bank overdraft
|
1,796 | 1,796 | ||||||
| 6,396 | 6,396 | |||||||
|
|
||||||||
|
December 31, 2012
|
Carrying amount
|
6 months or less
|
||||||
| $ | $ | |||||||
|
Non-derivative financial
liabilities
|
||||||||
|
Trade and other payables
|
5,775 | 5,775 | ||||||
|
Advance dividend accrual - indigenisation
|
1,987 | 1,987 | ||||||
| 7,762 | 7,762 | |||||||
|
2013
|
2012
|
||
|
$
|
$
|
||
|
Cash and cash equivalents
|
25,042
|
26,451
|
|
|
Bank overdraft
|
(1,796)
|
-
|
|
|
Trade and other receivables
|
3,887
|
1,687
|
|
|
Trade and other payables
|
(5,160)
|
(4,858)
|
|
|
Advance dividend accrual – Indigenisation
|
-
|
(1,987)
|
|
Average rate during the year
|
Spot rate
|
|||
|
2013
|
2012
|
December 31, 2013
|
December 31, 2012
|
|
|
(In Canadian dollars)
|
$
|
$
|
$
|
$
|
|
USD 1
|
1.0300
|
0.9998
|
1.0696
|
0.9935
|
|
Rand 1
|
0.1071
|
0.122
|
0.1019
|
0.1162
|
|
Kwacha
|
0.1895
|
0.0002
|
0.1921
|
0.0002
|
|
Equity
|
Profit or loss
|
||
|
(Effect in thousands of Canadian dollars)
|
$
|
$
|
|
|
December 31, 2013
|
|||
|
USD (for each 1 percent movement)
|
2
|
132
|
|
|
Rand (for each 1 percent movement)
|
10
|
101
|
|
|
24 Financial instruments – (continued)
|
|||
|
December 31, 2012
|
|||
|
USD (for each 1 percent movement)
|
325
|
71
|
|
|
Rand (for each 1 percent movement)
|
3
|
2
|
|
2013
|
2012
|
||
|
$
|
$
|
||
|
$0.0998 per qualifying share (2012: nil)
|
5,202
|
-
|
|
2013
|
2012
|
2011
|
|
|
$
|
$
|
$
|
|
|
Short-term benefits
|
1,526
|
1,357
|
1,289
|
|
Share-based payments
|
36
|
401
|
947
|
|
1,562
|
1,758
|
2,336
|
|
Balance
As at December 31, |
|||||||
|
Note
|
2013
|
2012
|
2011
|
2013
|
2012
|
||
|
$
|
$
|
$
|
$
|
$
|
|||
|
Management fees, allowances and bonus paid or accrued to a company for management services provided by the Group’s President
|
(i)
|
736 | 704 |
588
|
- | - | |
|
Rent for office premises paid to a company owned by members of the President’s family.
|
38
|
43
|
48
|
-
|
-
|
||
|
Legal fees and disbursements up to retirement.
|
88
|
111
|
97
|
-
|
6
|
||
|
Directors fees paid
|
285
|
215
|
145
|
-
|
48
|
|
|
(i)
|
The Group has entered into a management agreement with Epicure Overseas S.A. (“Epicure”), a Panamanian Group, for management services provided by the President. The Group is required to pay a base annual remuneration adjusted for inflation and bonuses set out in the agreement. In the event of a change of control of the Group, Epicure can terminate the agreement and receive a lump sum payment equal to 200% of the remuneration for the year in which the change occurs.
|
|
Country of incorporation
|
Legal shareholding
|
|||
|
2013
|
2012
|
|||
|
Subsidiaries of the Company
|
%
|
%
|
||
|
Caledonia Holdings Zimbabwe (Private) Limited
|
Zimbabwe
|
100
|
100
|
|
|
Caledonia Mining Services Limited
|
Zimbabwe
|
100
|
100
|
|
|
Caledonia Kadola Limited
|
Zambia
|
100
|
100
|
|
|
Caledonia Mining (Zambia) Limited
|
Zambia
|
100
|
100
|
|
|
Caledonia Nama Limited
|
Zambia
|
100
|
100
|
|
|
Caledonia Western Limited
|
Zambia
|
100
|
100
|
|
|
Dunhill Enterprises Inc.
|
Panama
|
100
|
100
|
|
|
Eersteling Gold Mining Corporation Limited
|
South Africa
|
100
|
100
|
|
|
Fintona Investments (Proprietary) Limited
|
South Africa
|
100
|
100
|
|
|
Greenstone Management Services (Proprietary) Limited
|
South Africa
|
100
|
100
|
|
|
Greenstone Management Services Limited
|
United Kingdom
|
100
|
100
|
|
|
Maid O’ Mist (Proprietary) Ltd
|
South Africa
|
100
|
100
|
|
|
Mapochs Exploration (Proprietary) Ltd
|
South Africa
|
100
|
100
|
|
|
Caledonia Holdings (Africa) Limited
|
Barbados
|
100
|
100
|
|
|
Blanket (Barbados) Holdings Limited
|
Barbados
|
100
|
100
|
|
|
Blanket Mine (1983) (Private) Limited
(3)
|
Zimbabwe
|
(2)
49
|
49
|
|
|
Blanket Employee Trust Services (Private) Limited (BETS)
(1)
|
Zimbabwe
|
-
|
-
|
|
|
Blanket Mine Employee Trust (Employee Trust)
(1)
|
Zimbabwe
|
-
|
-
|
|
|
2013
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
External Revenue
|
- | 65, 113 | 10,618 | - | (10,618 | ) | 65,113 | |||||||||||||||||
|
Royalty
|
(4,544 | ) | - | (4,544 | ) | |||||||||||||||||||
|
Production costs
|
- | (28,580 | ) | (9,749 | ) | - | 10,917 | (27,412 | ) | |||||||||||||||
|
Management fee
|
- | (4,820 | ) | 4,820 | - | - | - | |||||||||||||||||
|
Other income/(expense)
|
5,770 | (5,770 | ) | - | - | - | - | |||||||||||||||||
|
Administrative expenses
|
(2,872 | ) | (2,380 | ) | (2,304 | ) | - | (216 | ) | (7,772 | ) | |||||||||||||
|
Share-based payment expenses
|
(68 | ) | - | - | - | (68 | ) | |||||||||||||||||
|
Depreciation
|
- | (3,491 | ) | (15 | ) | - | 230 | (3,276 | ) | |||||||||||||||
|
Impairment
|
- | (91 | ) | (399 | ) | (13,713 | ) | - | (14,203 | ) | ||||||||||||||
|
Finance income
|
24 | - | - | - | - | 24 | ||||||||||||||||||
|
Finance expense
|
- | (132 | ) | - | - | - | (132 | ) | ||||||||||||||||
|
Foreign exchange gain/(loss)
|
111 | 1 | 2,336 | - | (771 | ) | 1,677 | |||||||||||||||||
|
Segment profit before income tax
|
2,965 | 15,306 | 5,307 | (13,713 | ) | (458 | ) | 9,407 | ||||||||||||||||
|
Tax expense
|
(1,842 | ) | (6,482 | ) | (1,573 | ) | - | - | (9,897 | ) | ||||||||||||||
|
Segment profit after income tax
|
1,123 | 8,824 | 3,734 | (13,713 | ) | (458 | ) | (490 | ) | |||||||||||||||
|
Geographic segment assets:
|
||||||||||||||||||||||||
|
Current
|
15,064 | 10,599 | 10,446 | 45 | - | 36,154 | ||||||||||||||||||
|
Non-Current
|
55 | 34,840 | 331 | - | (1,778 | ) | 33,448 | |||||||||||||||||
|
Expenditure on property, plant and equipment
|
- | 9,461 | 35 | 2,637 | (395 | ) | 11,738 | |||||||||||||||||
|
Intercompany balances
|
60,893 | 1,773 | 6,287 | - | (68,953 | ) | - | |||||||||||||||||
|
Geographic segment liabilities
|
||||||||||||||||||||||||
|
Current
|
160 | 5,731 | 1,635 | 8 | - | 7,534 | ||||||||||||||||||
|
Non-current
|
- | 9,360 | 734 | - | - | 10,094 | ||||||||||||||||||
|
Intercompany balances
|
3,601 | 783 | 38,623 | 25,946 | (68,953 | ) | - | |||||||||||||||||
|
2012
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
External revenues
|
- | 75,221 | 8,054 | - | (8,054 | ) | 75,221 | |||||||||||||||||
|
Royalty
|
- | (5,261 | ) | - | - | - | (5,261 | ) | ||||||||||||||||
|
Production costs
|
- | (26,842 | ) | (7,202 | ) | - | 8,391 | (25,653 | ) | |||||||||||||||
|
Management fee
|
- | (4,761 | ) | 4,761 | - | - | - | |||||||||||||||||
|
Administrative expenses
|
(2,390 | ) | (214 | ) | (1,451 | ) | - | - | (4,055 | ) | ||||||||||||||
|
Share-based payment expenses
|
(408 | ) | (14,161 | ) | - | - | - | (14,569 | ) | |||||||||||||||
|
Depreciation
|
(3,414 | ) | (183 | ) | - | 205 | (3,392 | ) | ||||||||||||||||
|
Impairment
|
- | (330 | ) | - | - | - | (330 | ) | ||||||||||||||||
|
Finance income
|
17 | 62 | - | - | - | 79 | ||||||||||||||||||
|
Finance expense
|
- | (160 | ) | - | - | - | (160 | ) | ||||||||||||||||
|
Indigenisation costs
|
(292 | ) | (1,396 | ) | (12 | ) | - | - | (1,700 | ) | ||||||||||||||
|
Foreign exchange gain/(loss)
|
- | (4 | ) | 453 | - | (453 | ) | (4 | ) | |||||||||||||||
|
Segment profit before income tax
|
(3,073 | ) | 18,740 | 4,420 | - | 89 | 20,176 | |||||||||||||||||
|
Tax expense
|
- | (11,482 | ) | (1,336 | ) | - | - | (12,818 | ) | |||||||||||||||
|
Segment profit after income tax
|
(3,073 | ) | 7,258 | 3,084 | - | 89 | 7,358 | |||||||||||||||||
|
Geographic segment assets:
|
||||||||||||||||||||||||
|
Current
|
19,581 | 9,847 | 5,824 | 42 | - | 35,294 | ||||||||||||||||||
|
Non-current
|
55 | 25,129 | 608 | 10,741 | - | 36,533 | ||||||||||||||||||
|
Expenditure on property, plant and equipment
|
- | 4,371 | 15 | 3,614 | 7,909 | |||||||||||||||||||
| (91 | ) | |||||||||||||||||||||||
|
Intercompany balances
|
66,008 | - | 6,616 | - | (72,624 | ) | - | |||||||||||||||||
|
Geographic segment liabilities
|
||||||||||||||||||||||||
|
Current
|
909 | 7,259 | 1,106 | 6 | - | 9,280 | ||||||||||||||||||
|
Non-current
|
- | 6,620 | 308 | - | - | 6,928 | ||||||||||||||||||
|
Intercompany balances
|
13,680 | 1,422 | 35,966 | 21,556 | (72,624 | ) | - | |||||||||||||||||
|
2011
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
External Revenue
|
1 | 55,704 | 9,331 | - | (9,331 | ) | 55,705 | |||||||||||||||||
|
Royalty
|
- | (2,514 | ) | - | - | - | (2,514 | ) | ||||||||||||||||
|
Production costs
|
- | (20,751 | ) | (9,249 | ) | - | 8,907 | (21,093 | ) | |||||||||||||||
|
Management fee
|
- | (3,647 | ) | 3,647 | - | - | - | |||||||||||||||||
|
Administrative and share-based payment expenses
|
(3,411 | ) | (305 | ) | (1,062 | ) | - | - | (4,778 | ) | ||||||||||||||
|
Depreciation
|
- | (2,947 | ) | (210 | ) | - | 174 | (2,983 | ) | |||||||||||||||
|
Impairment
|
- | - | (3,884 | ) | - | - | (3,884 | ) | ||||||||||||||||
|
Finance income
|
- | - | 55 | - | - | 55 | ||||||||||||||||||
|
Finance cost
|
- | (217 | ) | - | - | - | (217 | ) | ||||||||||||||||
|
Foreign exchange gain/(loss)
|
173 | 130 | 592 | - | (592 | ) | 303 | |||||||||||||||||
|
Segment profit before income tax
|
(3,237 | ) | 25,453 | (780 | ) | - | (842 | ) | 20,594 | |||||||||||||||
| - | ||||||||||||||||||||||||
|
Income tax expense
|
- | (8,791 | ) | 327 | - | - | (8,464 | ) | ||||||||||||||||
|
Segment profit after income tax
|
(3,237 | ) | 16,662 | (453 | ) | - | (842 | ) | 12,130 | |||||||||||||||
|
CALEDONIA MINING CORPORATION
|
||
|
|
By: |
/s/ Stefan Hayden
|
|
Stefan Hayden
Chief Executive Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|