These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ]
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report ……………………………………………
|
|
For the transition period from ……………………………… to ………………………………
|
|
CALEDONIA MINING CORPORATION
|
|
(Exact name of Registrant as specified in its charter)
|
|
Canada
|
|
(Jurisdiction of incorporation or organization)
|
|
Greenstone Management Services Proprietary Limited
|
|
24 Ninth Street, Lower Houghton, Johannesburg, Gauteng 2198, South Africa
|
|
(Address of principal executive offices)
|
|
Steven Curtis, +27 11 447 2499,
scurtis@caledoniamining.com
, 24 Ninth Street, Lower Houghton, Johannesburg, Gauteng 2198, South Africa
|
|
(Name, telephone, email and/or facsimile number and address of Company Contact Person)
|
|
Securities registered or to be registered pursuant to Section 12(b) of the Act: None
|
|
Securities registered or to be registered pursuant to Section 12(g) of the Act
|
|
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
|
|
ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
9
|
|
ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE
|
9
|
|
ITEM 3 - KEY INFORMATION
|
9
|
|
A.
Selected Financial Data
|
9
|
|
B.
Capitalization and Indebtedness
|
10
|
|
C.
Reasons for the Offer and Use of Proceeds
|
10
|
|
D.
Risk Factors
|
11
|
|
ITEM 4 - INFORMATION ON THE COMPANY
|
17
|
|
A.
History and Development of the Company
|
17
|
|
B.
Business Overview
|
19
|
|
C.
Organizational Structure
|
32
|
|
D.
Property, Plant and Equipment
|
32
|
|
ITEM 4A - UNRESOLVED STAFF COMMENTS
|
32
|
|
ITEM 5- OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
32
|
|
A.
Operational Results
|
32
|
|
B.
Trend Information
|
38
|
|
C.
Off-Balance Sheet Arrangements
|
39
|
|
D.
Tabular Disclosure of Contractual Obligations
|
39
|
|
ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
39
|
|
A.
Directors and Senior Management
|
39
|
|
B.
Compensation
|
42
|
|
C.
Board Practices
|
44
|
|
D.
Employees
|
44
|
|
E.
Share Ownership
|
45
|
|
ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
47
|
|
A.
Major Shareholders
|
47
|
|
B.
Related Party Transactions
|
47
|
|
C.
Interests of Experts and Counsel
|
48
|
|
ITEM 8 - FINANCIAL INFORMATION
|
48
|
|
A.
Consolidated Statements and Other Financial Information
|
48
|
|
B.
Significant Changes
|
49
|
|
ITEM 9 - THE OFFERING AND LISTING
|
49
|
|
A.
Offering and Listing Details
|
49
|
|
ITEM 10 - ADDITIONAL INFORMATION
|
50
|
|
A.
Share Capital
|
50
|
|
B.
Memorandum and Articles of Association
|
50
|
|
C.
Material Contracts
|
52
|
|
D.
Exchange Controls
|
52
|
|
E.
Taxation
|
52
|
|
F.
Dividends and Paying Agents
|
57
|
|
G.
Statement by Experts
|
57
|
|
H.
Documents on Display
|
57
|
|
I.
Subsidiary Information
|
58
|
|
ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
58
|
|
A.
Currency Risk
|
58
|
|
B.
Interest Rate Risk
|
58
|
|
C.
Concentration of Credit Risk
|
59
|
|
D.
Liquidity Risk
|
59
|
|
E.
Commodity Price Risk
|
59
|
|
ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
59
|
|
ITEM 13 - DEFAULTS, DIVIDEND ARREARS AND DELINQUENCIES
|
60
|
|
ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
60
|
|
ITEM 15 - CONTROLS AND PROCEDURES
|
60
|
|
ITEM 16A - AUDIT COMMITTEE FINANCIAL EXPERT
|
61
|
|
ITEM 16B - CODE OF ETHICS
|
61
|
|
ITEM 16C - PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
61
|
|
ITEM 16D - EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
61
|
|
ITEM 16E - PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
62
|
|
ITEM 16F - CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
62
|
|
ITEM 16G - CORPORATE GOVERNANCE
|
62
|
|
ITEM 16H - MINE SAFETY DISCLOSURE
|
62
|
|
ITEM 17 - FINANCIAL STATEMENTS
|
62
|
|
Responded to in Item 18.
|
62
|
|
ITEM 18 - FINANCIAL STATEMENTS
|
62
|
|
ITEM 19 – EXHIBITS
|
63
|
|
|
|
|
|
|
|
A.
|
Selected Financial Data
|
|
Financial – All in C$ 000’s unless otherwise indicated
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
Revenue
|
59,082
|
65,113
|
75,221
|
55,705
|
22,388
|
|
Gross Profit
|
20,473
|
29, 881
|
40,915
|
29,115
|
6,360
|
|
Expense - (General and administration, interest and foreign exchange including provisions and impairments)
|
(7,304)
|
(20,474)
|
(20,658)
|
(8,359)
|
(3,866)
|
|
Net Income /(Loss) – after income taxes from operations
|
6,565
|
(490)
|
7,358
|
12,130
|
1,455
|
|
Net Income /(Loss) – after income taxes from continuing operations
|
6,565
|
(490)
|
7,358
|
12,130
|
1,455
|
|
Cash and cash equivalent
|
26,838
|
25,222
|
27,942
|
9,686
|
1,145
|
|
Current Assets
|
36,908
|
36,154
|
35,294
|
18,159
|
6,176
|
|
Total Assets
|
77,296
|
69,602
|
71,827
|
52,402
|
38,159
|
|
Current Liabilities
|
5,781
|
7,534
|
9,280
|
4,566
|
4,629
|
|
Long Term Liabilities
|
12,980
|
10,094
|
6,928
|
7,822
|
7,050
|
|
Working Capital
|
31,127
|
28,620
|
26,014
|
13,588
|
1,547
|
|
Net Assets
|
58,535
|
51,974
|
55,619
|
40,014
|
26,480
|
|
Total Capital Expenditures including Mineral Properties
|
6,786
|
11,738
|
7,909
|
8,528
|
7,304
|
|
Financing Raised(repaid)
|
(1,796)
|
2,266
|
544
|
(279)
|
159
|
| 2014 | 2013 |
2012
|
2011
|
2010
|
|
|
Market Capitalization (USD Thousands) at December 31
|
31,791
|
39,088
|
46,301
|
55,060
|
80,021
|
|
Shares Outstanding (Thousands)
(1)
|
52,117
|
52,117
|
51,446
|
50,549
|
50,169
|
|
Options Outstanding (Thousands)
(1)
|
2,565
|
2,848
|
3,330
|
4,254
|
3,258
|
|
Basic and diluted net income (loss) per share for continuing operations
|
$ 0,093
|
$ (0,061)
|
$0.172
|
$0.24
|
$0.03
|
|
Basic and diluted net income (loss) per share for the year
|
$ 0,093
|
$ (0,061)
|
$0.172
|
$0.24
|
$0.03
|
|
(1)
|
All share and option numbers are stated on the basis of the 1:10 reverse split that took place in 2013
|
|
Exchange Rate
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
Rate at 31 December (1)
|
0.0862
|
1.0696
|
0.9935
|
0.9767
|
0.9999
|
|
Average Rate (2)
|
0.9054
|
1.0300
|
0.9998
|
0.9892
|
1.03
|
|
High Rate (1)
|
0.8589
|
1.0707
|
1.0414
|
1.0468
|
1.0766
|
|
Low Rate (1)
|
1.0164
|
0.9836
|
0.9676
|
0.9748
|
0.9966
|
|
(1)
|
The rate of exchange is the Bank of Canada closing rate for the period 1 C$ to US$.
|
|
(2)
|
The average rate means the average of the exchange rates during the year.
|
|
Sept 2014
|
Oct 2014
|
Nov 2014
|
Dec 2014
|
Jan 2015
|
Feb 2015
|
March 2015
|
|
|
Closing
|
0.8929
|
0.8872
|
0.8741
|
0.8620
|
0.7867
|
0.7998
|
0.8019
|
|
Average
|
0.9826
|
0.8917
|
0.8827
|
0.8672
|
0.8260
|
0.7800
|
0.7934
|
|
Hi
|
0.9826
|
0.8885
|
0.8741
|
0.8650
|
0.8226
|
0.7960
|
0.7901
|
|
Low
|
0.9109
|
0.8948
|
0.8799
|
0.8694
|
0.8294
|
0.8035
|
0.7969
|
|
B.
|
|
|
Not Applicable.
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
Not Applicable.
|
|
D.
|
Risk Factors
|
|
|
·
|
the abolition of windfall tax
|
|
|
·
|
the return of capital allowances back to 100%.
|
|
|
|
A.
|
History and Development of the Company
|
| African Office - South Africa | Representational Offices - Canada | |
| Greenstone Management Services Proprietary Limited | Suite 4009, 1 King Street West | |
| 24, 9th Street, Lower Houghton | Toronto, Ontario, Canada | |
| Johannesburg, Gauteng, 2198 | M5H 1A1 | |
| South Africa | (1)(416) 369-9835 | |
| (27) 11 447 2499 |
|
Background
|
|
|
·
|
a 16% interest was sold to the National Indigenisation and Economic Empowerment Fund for US$11.74 million;
|
|
|
·
|
a 15% interest was sold to Fremiro Investments (Private) Limited (“Fremiro”), which is owned by indigenous Zimbabweans, for US$11.01 million;
|
|
|
·
|
a 10% interest was sold to Blanket Employee Trust Services (Private) Limited (“BETS”) for the benefit of present and future managers and employees of Blanket Mine for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (“Employee Trust”) with Blanket’s employees holding participation units in the Employee Trust; and
|
|
|
·
|
a 10% interest was donated to the Gwanda Community Share Ownership Trust (“Community Trust”). Blanket paid a non-refundable donation of US$1 million to the Community Trust.
|
|
B.
|
Business Overview
|
|
Mining and Exploration Activities:
|
|
Mineral Resource Category
|
Tonnes
(metric)
|
Grade
(Au g/t)
|
Gold Content (ounces)
|
|
Measured Resources
|
1,572,700
|
3.91
|
197,600
|
|
Indicated Resources
|
2,478,900
|
3.77
|
300,300
|
|
Total Measured and Indicated
|
4,051,600
|
3.82
|
497,900
|
|
Inferred Resources*
|
3,344,800
|
5.11
|
550,000
|
|
Mineral Reserve Category
|
Tonnnes
(metric)
|
Grade
(Au g/t)
|
Gold Content (ounces)
|
|
Proven Reserves
|
856,000
|
3.40
|
93,640
|
|
Probable Reserves
|
2,077,800
|
3.78
|
252,760
|
|
Total Proven & Probable Reserves
|
2,933,800
|
3.67
|
346,400
|
|
Mineral Resource Category
|
Tonnes
(metric)
|
Grade
(Au g/t)
|
Gold Content (ounces)
|
|
Measured Resources
|
1,547,400
|
3.89
|
193,700
|
|
Indicated Resources
|
2,493,400
|
3.75
|
300,250
|
|
Total Measured and Indicated
|
4,040,800
|
3.80
|
493,950
|
|
Inferred Resources*
|
3,344,800
|
5.11
|
550,000
|
|
Mineral Reserve Category
|
Tonnnes
(metric)
|
Grade
(Au g/t)
|
Gold Content (ounces)
|
|
Proven Reserves
|
872,900
|
3.33
|
93,550
|
|
Probable Reserves
|
2,034,000
|
3.60
|
235,650
|
|
Total Proven & Probable Reserves
|
2,906,900
|
3.52
|
329,200
|
|
Blanket Mine Safety Statistics
|
|||||||
|
Incident Classification
|
Q2
2013
|
Q3
2013
|
Q4
2013
|
Q1
2014
|
Q2
2014
|
Q3
2014
|
Q4
2014
|
|
Fatal
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Lost time injury
|
1
|
7
|
2
|
1
|
2
|
2
|
1
|
|
Restricted work activity
|
7
|
5
|
9
|
6
|
4
|
12
|
9
|
|
First aid
|
2
|
2
|
0
|
2
|
2
|
4
|
0
|
|
Medical aid
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
|
Occupational illness
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total
|
13
|
17
|
14
|
12
|
10
|
20
|
11
|
|
Incidents
|
12
|
11
|
17
|
10
|
6
|
4
|
19
|
|
Near misses
|
4
|
7
|
3
|
2
|
2
|
4
|
1
|
|
Disability Injury Frequency Rate
(i)
|
0.25
|
1.75
|
0.46
|
0.24
|
0.49
|
0.49
|
0.24
|
|
Total Injury Frequency Rate
(ii)
|
3.25
|
4.00
|
3.20
|
2.86
|
2.46
|
4.94
|
4.32
|
|
Man-hours worked (thousands)
|
801
|
800
|
865
|
840
|
812
|
810
|
833
|
|
(i) A measurement of total injuries, deaths and permanent disability occurring per 200,000 man-hours worked.
(ii) A measurement of all accidents that have occurred regardless of injury or not expressed per 200,000 man-hours worked. This includes accidents that could have caused injuries.
|
|||||||
|
Payments to the Community and the Zimbabwe Government
(US$’000’s)
|
|||||
|
Period
|
Year
|
Community and Social Investment
|
Payments to GCSOT
|
Payments to Zimbabwe Government
|
Total
|
|
Year 2011
|
2011
|
306
|
-
|
13,614
|
13,920
|
|
Quarter 1
|
2012
|
147
|
-
|
3,353
|
3,500
|
|
Quarter 2
|
2012
|
38
|
1,000
|
5,042
|
6,080
|
|
Quarter 3
|
2012
|
108
|
2,000
|
6,366
|
8,474
|
|
Quarter 4
|
2012
|
123
|
-
|
5,808
|
5,931
|
|
Year 2012
|
2012
|
416
|
3,000
|
20,569
|
23,985
|
|
Quarter 1
|
2013
|
5
|
1,000
|
4,584
|
5,589
|
|
Quarter 2
|
2013
|
2,135
|
1,000
|
3,555
|
6,690
|
|
Quarter 3
|
2013
|
7
|
-
|
3,646
|
3,653
|
|
Quarter 4
|
2013
|
-
|
-
|
3,569
|
3,569
|
|
Year 2013
|
2013
|
2,147
|
2,000
|
15,354
|
19,501
|
|
Quarter 1
|
2014
|
-
|
-
|
3,026
|
3,026
|
|
Quarter 2
|
2014
|
5
|
-
|
3,617
|
3,622
|
|
Quarter 3
|
2014
|
-
|
-
|
3,090
|
3,090
|
|
Quarter 4
|
2014
|
30
|
-
|
2,586
|
2,616
|
|
Year 2014
|
2014
|
35
|
-
|
12,319
|
12,354
|
|
Blanket Mine Production Statistics
|
||||||
|
Year
|
Tons Milled
(t)
|
Gold Head (Feed) Grade (g/t Au)
|
Gold Recovery
(%)
|
Gold Produced
(oz)
|
Average Realised Price per Ounce of Gold Sold
(US$/oz)
|
|
|
Quarter 1
|
2012
|
83,353
|
3.67
|
93.2
|
9,164
|
1,689
|
|
Quarter 2
|
2012
|
90,315
|
4.24
|
93.9
|
11,560
|
1,597
|
|
Quarter 3
|
2012
|
93,049
|
4.59
|
94.1
|
12,918
|
1,673
|
|
Quarter 4
|
2012
|
96,598
|
4.08
|
93.3
|
11,821
|
1,711
|
|
Year
|
2012
|
363,315
|
4.16
|
93.7
|
45,464
|
1,666
|
|
Quarter 1
|
2013
|
86,502
|
4.04
|
93.3
|
10,470
|
1,600
|
|
Quarter 2
|
2013
|
101,174
|
3.82
|
93.2
|
11,588
|
1,373
|
|
Quarter 3
|
2013
|
99,386
|
4.03
|
93.6
|
12,043
|
1,330
|
|
Quarter 4
|
2013
|
105,258
|
3.63
|
93.1
|
11,429
|
1,277
|
|
Year
|
2013
|
392,320
|
3.88
|
93.3
|
45,530
|
1,402
|
|
Quarter 1
|
2014
|
92,846
|
3.67
|
93.6
|
10,241
|
1,269
|
|
Quarter 2
|
2014
|
99,229
|
3.74
|
94.1
|
11,223
|
1,271
|
|
Quarter 3
|
2014
|
98,575
|
3.34
|
93.4
|
9,890
|
1,256
|
|
Quarter 4
|
2014
|
100,085
|
3.47
|
93.2
|
10,417
|
1,260
|
|
Year
|
2014
|
390,735
|
3.55
|
93.4
|
41,771
|
1,265
|
|
January
|
2015
|
38,582
|
3.10
|
92.9
|
3,573
|
1,268
|
|
February
|
2015
|
33,308
|
3.25
|
92.7
|
3,223
|
1,212
|
|
i.
|
On-mine Cost per ounce
(i)
, which shows the on-mine cash costs of producing an ounce of gold;
|
|
ii.
|
All-in Sustaining Cost per ounce
(i)
, which shows the On-mine Cost per ounce
plus
additional costs incurred outside the mine (i.e. at offices in Harare, Johannesburg and Toronto) and the costs associated with maintaining the operating infrastructure and resource base that are required to maintain production at the current levels; and
|
|
iii.
|
All-in Cost per ounce
(i)
, which shows the All-in Sustaining Cost per ounce
plus
the additional costs associated with activities that are undertaken with a view to increasing production.
|
|
Blanket Mine: Cost per Ounce of Gold Sold
(US$/oz)
|
||||||||||||||||||||
|
Year
2012
|
Q4 2013 |
Year
2013
|
Q4 2014 |
Year
2014
|
||||||||||||||||
|
On-Mine Cost
(i)
|
570 | 666 | 613 | 704 | 652 | |||||||||||||||
|
Royalty
(i)
|
116 | 89 | 98 | 59 | 82 | |||||||||||||||
|
Permitting costs related to current operations
|
5 | 3 | 3 | 3 | 3 | |||||||||||||||
|
3
rd
party smelting, refining and transport costs
|
6 | 6 | 7 | - | - | |||||||||||||||
|
Operating cost per ounce
|
698 | 766 | 721 | 766 | 736 | |||||||||||||||
|
Corporate general and administrative costs (incl. share based remuneration)
|
90 | 207 | 167 | 265 | 173 | |||||||||||||||
|
Community costs included in G&A not related to current production
|
(44 | ) | ||||||||||||||||||
|
Reclamation and remediation of operating sites
|
2 | 5 | 2 | 2 | 2 | |||||||||||||||
|
Exploration and study costs
|
- | 5 | 2 | 3 | 3 | |||||||||||||||
|
Capital expenditure
|
67 | 213 | 125 | 82 | 55 | |||||||||||||||
|
All-in Sustaining Cost per ounce
(i)
|
857 | 1,196 | 973 | 1,118 | 969 | |||||||||||||||
|
Costs not related to current production
|
||||||||||||||||||||
|
Community costs
|
25 | - | 47 | - | - | |||||||||||||||
|
Permitting costs
|
17 | 1 | 2 | 1 | 1 | |||||||||||||||
|
Exploration and study costs
|
- | 4 | 3 | 2 | 2 | |||||||||||||||
|
Capital expenditure
|
29 | 97 | 78 | 76 | 89 | |||||||||||||||
|
All-in Cost per ounce
(i)
|
929 | 1,298 | 1,103 | 1,198 | 1,062 | |||||||||||||||
|
Reconciliation of IFRS Production Costs
|
|||||
|
Year
2012
|
Q4
2013
|
Year
2013
|
Q4
2014
|
Year
2014
|
|
|
Production costs (IFRS) (C$’000’s)
|
25,653
|
5,919
|
27,412
|
7,082
|
30,812
|
|
Less site restoration costs (C$’000’s)
|
(43)
|
(78)
|
(151)
|
41
|
(32)
|
|
Less exploration costs (C$’000’)
|
(831)
|
(121)
|
(393)
|
(89)
|
(379)
|
|
Reversal of claim fee provision (C$’000’s)
|
-
|
970
|
970
|
-
|
-
|
|
Reallocated admin costs
|
(247)
|
(65)
|
(337)
|
(508)
|
(466)
|
|
Realisation charges (i)
|
-
|
(284)
|
(284)
|
-
|
-
|
|
Non-Blanket production costs
|
(121)
|
(27)
|
(102)
|
317
|
-
|
|
Inter company profit elimination
|
1,353
|
331
|
1,332
|
599
|
727
|
|
Adjusted production costs (C$’000’s)
|
25,764
|
6,645
|
28,447
|
7,443
|
30,662
|
|
Exchange rate (US$1 to C$)
|
1.00
|
1.06
|
1.03
|
1.10
|
1.10
|
|
On-mine Production costs (US$’000’s )
|
25,769
|
6,301
|
27,619
|
6,766
|
27,969
|
|
Gold Sales (oz)
|
45,181
|
9,454
|
45,048
|
9,604
|
42,927
|
|
On-mine Cost (US$/oz)
|
570
|
666
|
613
|
704
|
652
|
|
Royalty (US$’000’s)
|
5,262
|
845
|
4,412
|
568
|
3,521
|
|
Permitting costs (US$’000’s)
|
225
|
33
|
135
|
25
|
110
|
|
Refining and 3
rd
party smelting (US$’000’s) (i)
|
290
|
60
|
301
|
-
|
-
|
|
Administrative expenses (C$’000’s) (ii)
|
4,055
|
2,067
|
7,772
|
2,687
|
8,157
|
|
Exchange rate (US$1 to C$)
|
1.00
|
1.06
|
1.03
|
1.10
|
1.10
|
|
Administrative expenses (US$’000’s)
|
4,056
|
1,960
|
7,532
|
2,446
|
7,441
|
|
Community cost not related to current production
|
(2,000)
|
||||
|
Reclamation and remediation of operating sites (US$’000)
|
90
|
45
|
107
|
19
|
75
|
|
Exploration and study costs (US$’000’s)
|
3
|
43
|
85
|
26
|
120
|
|
Sustaining capital investment (US$’000’s)
|
3,044
|
2,017
|
5,653
|
785
|
2,348
|
|
All-in Sustaining cost (US$’000)
|
38,739
|
11,303
|
43,844
|
10,634
|
41,485
|
|
Gold sales (oz)
|
45,181
|
9,454
|
45,048
|
9,604
|
42,927
|
|
All-in Sustaining Cost per ounce (US$/oz)
|
857
|
1,196
|
973
|
1,118
|
969
|
|
Costs not related to current production
|
|||||
|
Community costs (US$’000’s)
|
1,137
|
-
|
2,100
|
-
|
-
|
|
Permitting (US$’000’s)
|
785
|
14
|
106
|
14
|
55
|
|
Exploration (US$’000’s)
|
15
|
38
|
120
|
23
|
106
|
|
Capital investment (US$’000’s)
|
1,306
|
917
|
3,530
|
733
|
3,833
|
|
All-in Costs (US$’000’s)
|
41,981
|
12,272
|
49,701
|
11,403
|
45,479
|
|
Gold Sold (oz)
|
45,181
|
9,454
|
45,047
|
9,604
|
42,927
|
|
All-in Cost per ounce (US$/oz)
|
929
|
1,298
|
1,103
|
1,198
|
1,062
|
|
|
(i)
|
Third party smelting and refining costs have reduced significantly since Blanket commenced sales of gold to Fidelity Printers and Refiners in Zimbabwe. From January 1, 2014, such charges have been absorbed into revenues and are therefore shown as a reduction in the realised price of gold.
|
|
|
(ii)
|
In 2013 the Administrative expenses were shown in the reconciliation net of the US$2 million community cost not related to current production. The 2013 administrative expense for 2013 in the reconciliation is now shown inclusive of this amount which corresponds to the Administrative expense set out in the Consolidated Financial Statements for 2013. This amount, in addition to a further amount of US$100,000, is shown as a community cost not related to current production in the reconciliation.
|
|
|
·
|
the Tramming Loop;
|
|
|
·
|
the No. 6 Winze Project - Shaft Deepening from 750 to the 930 meter level; and
|
|
|
·
|
the haulage extension on 22 Level from AR Main to Lima;
|
|
|
·
|
the Central Shaft
|
|
Approximate production from proven and probable mineral reserves above 750m (per LOM Plan)
|
|||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
|
|
Tonnes milled (‘000)
|
430
|
460
|
430
|
380
|
230
|
100
|
50
|
|
Gold production (koz)
|
42
|
45
|
43
|
39
|
23
|
10
|
6
|
|
Possible production from inferred mineral resources below 750m
(per PEA)
|
|||||||
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
|
|
Tonnes milled (‘000)
|
0
|
35
|
160
|
215
|
390
|
550
|
600
|
|
Gold production (koz)
|
0
|
4-5
|
20-22
|
27-30
|
46-50
|
63-67
|
70-75
|
|
|
·
|
the IRR arising from the Revised Plan was calculated at 267 per cent;
|
|
|
·
|
the NPV for the Blanket Mine arising from reserves and the inferred resources used in the Revised Plan was calculated at US$147 million; and
|
|
|
·
|
of the gold that will need to be produced so that the cumulative cash flow arising from the Revised Plan becomes positive (i.e. the “Payback Area”), only 3 per cent will come from resources that are currently classified as inferred.
|
|
|
·
|
Caledonia directs its employees and its subsidiary companies to conduct their exploration and operational activities in a professional, environmentally responsible manner, in compliance with or above the standards of all applicable legislation and policies in the jurisdictions in which they undertake business.
|
|
|
·
|
Caledonia liaises closely with the applicable government regulatory bodies and the public to optimize communication and an understanding of the Caledonia’s activities in relation to environmental protection.
|
|
|
·
|
Caledonia is committed to the diligent application of technically proven, economically feasible, environmental protection measures throughout its exploration, development, mining, processing and decommissioning activities.
|
|
|
·
|
Caledonia, on a regular basis, monitors its environmental protection management programs to ensure their compliance at or above the standards of applicable national and international regulatory requirements.
|
|
C.
|
Organizational Structure
|
|
Subsidiaries of the Company
|
Country of Incorporation
|
Percentage held by Company
|
|
Greenstone Management Services Proprietary Limited
|
South Africa
|
100
|
|
Greenstone Management Services Limited
|
United Kingdom
|
100
|
|
Blanket Mine (1983) (Private) Limited
(1)
|
Zimbabwe
|
49
|
|
(1)
Blanket Mine (1983) (Private) Limited does not have any subsidiary companies.
|
||
|
D.
|
Property, Plant and Equipment
|
|
A.
|
Operational Results
|
|
Year 2013
|
Year 2014
|
Comment
|
|
|
Gold produced (oz)
|
45,530
|
41,771
|
Gold production in 2014 was adversely affected by the lower head grade.
|
|
On-mine cost (US$/oz)1
|
613
|
652
|
On-mine costs for 2014 were higher than 2013 due to lower sales which means that on-mine fixed costs are spread over fewer ounces.
|
|
All-in Sustaining Cost (US$/oz) (“AISC”)
|
973
|
969
|
AISC decreased due to lower royalties, lower refining charges, lower community costs and lower sustaining capital investment the combined effects of which were reduced by higher administrative costs.
|
|
Year 2012
|
Year 2013
|
Comment
|
|
|
Gold produced (oz)
|
45,465
|
45,530
|
Gold production in 2013 was similar to 2012 despite lower head grades and recovery which were offset by higher tonnage throughput. The head grade in 2013 was 3.88 grams per tonne, compared to 4.16 grams per tonne in 2012 and the gold recovery in 2013 was 93.3 per cent compared to 93.7 per cent in 2012. Tonnage throughput in 2013 was 392,320 tonnes compared to 363,315 tonnes in 2012
|
|
On Mine cash cost (US$/oz)
2
|
570
|
613
|
On-mine costs in 2013 were adversely affected by higher labour and electricity costs in 2013 compared to 2012 and also by the higher level of work-in-progress at December 31, 2013.
|
|
All-in sustaining cost (US$/oz)
|
759
|
973
|
All-in sustaining costs were adversely affected in Q4 2013 by higher administrative expenses and sustaining capital investment
|
|
Year 2011
|
Year 2012
|
Comment
|
|
|
Gold produced (oz)
|
35,826
|
45,465
|
Gold production increased by 27% due to a 21% increase in tonnes milled, a 3% increase in grade and a 1% increase in metallurgical recovery
|
|
On Mine cash cost (US$/oz)3
|
581
|
570
|
On-mine costs were reduced in 2012 due to the higher production which meant that fixed costs were spread across more production ounces. This effect was offset somewhat by higher electricity and other costs
|
|
Total inclusive cost per ounce
|
895
|
759
|
Total inclusive costs were reduced in 2012 due to the reduction in sustaining capital investment, offset somewhat by higher royalty payments
|
|
Year 2013
|
Year 2014
|
Comment
|
|
|
Gold Sales (oz)
|
45,048
|
42,927
|
Sales in 2014 were lower than 2013 due to lower production gold ounces.
|
|
Average realised gold price (US$/oz)
|
1,402
|
1,245
|
Lower realised gold prices in 2014 primarily due to the lower quoted gold price.
|
|
Gross profit ($’m)
4
|
29.9
|
20.5
|
Lower gross profit in 2014 compared to 2013 mainly due to the lower realised gold prices and lower production and sales.
|
|
Net (loss)/profit attributable to shareholders ($’m)
|
(3.1)
|
4.9
|
Net loss in 2013 was after an impairment charge of $14.2m in respect of the Nama project in Zambia. Profit for 2014 was adversely affected by lower gold production and the lower realised gold price.
|
|
Adjusted basic (loss)/earnings per share
5
(cents)
|
27.6
|
12.1
|
Adjusted basic earnings per share
excludes impairment charges, foreign exchange profits or losses, indigenisation expenses, deferred taxation and tax adjustments in respect of prior years and the costs of the Zambian operation.
|
|
Cash and cash equivalents ($’m)
|
25.2
|
26.8
|
Caledonia’s cash is held in Canadian, UK and South African banks.
|
|
Cash from operating activities ($’m)
|
14.7
|
13.7
|
Cash flow in Q4 and the year were lower due to the lower realised gold price and, for the year, the lower number of ounces sold the effect of which was reduced by lower tax payments.
|
|
Year 2012
|
Year 2013
|
Comment
|
|
|
Gold Sales (oz)
|
45,181
|
45,048
|
Lower sales in 2013, despite higher production, due to the higher level of work in progress at December 31, 2013 of 1,978 oz.
|
|
Average realised gold price (US$/oz)
|
1,666
|
1,402
|
Lower realised gold prices in 2013 were due to the lower quoted gold price.
|
|
Gross profit ($’m)
6
|
40.9
|
29.9
|
Lower gross profit mainly due to the lower realised gold prices.
|
|
Net (loss)/profit attributable to shareholders ($’m)
|
8.7
|
(3.1)
|
Net loss in 2013 is after an impairment charge of $14.2m mainly in respect of the Nama Project.
|
|
Adjusted basic earnings per share
7
(cents)
|
41.2
|
27.7
|
Adjusted basic earnings per share
exclude the impairment charge, foreign exchange profits or losses, indigenisation expenses and deferred taxation.
|
|
Cash and cash equivalents ($’m)
|
27.9
|
25.2
|
Caledonia’s cash is held in Canadian, UK and South African banks.
|
|
Cash from operating activities ($’m)
|
29.7
|
14.7
|
Cash flow in Q4 was adversely affected by higher work-in progress at December 31, 2013. Cash flow in the Year and the Quarter was also adversely affected by the lower realised gold price.
|
|
Year 2011
|
Year 2012
|
Comment
|
|
|
Gold Sales (oz)
|
35,504
|
45,181
|
Higher sales in 2012 reflects the higher production
|
|
Average realised gold price (US$/oz)
|
1,577
|
1,666
|
Higher realised gold prices in 2012 was due to the higher quoted gold price
|
|
Gross profit ($’m)
8
|
29.1
|
40.9
|
Higher gross profit due to the higher realised gold price, higher sales and lower cost per ounce
|
|
Net (loss)/profit attributable to shareholders ($’m)
|
12.1
|
8.7
|
Net loss in 2012 is after a non-cash, non-recurring charge of $14,569,000 for share based payments of which $14,161,000 was due to the sale of 51% of Blanket to Indigenous Zimbabweans, for which Blanket provided facilitation loans, and for the donation of 10% of Blanket to the Gwanda Community Share Ownership Trust (“GCSOT”).
|
|
Adjusted basic earnings per share
9
(cents)
|
31.4
|
41.2
|
Adjusted basic earnings per share
excludes the charge for share based payments arising on indigenisation, foreign exchange profits or losses, indigenisation expenses and deferred taxation.
|
|
Cash and cash equivalents ($’m)
|
9.7
|
27.9
|
Cash increased due the increase profit and reduced capital investment, offset by higher taxation payments, indigenisation expenses and other costs associated with indigenisation
|
|
Cash from operating activities ($’m)
|
17.4
|
29.7
|
Cash flow in 2012 benefitted from increased profit and reduced capital investment, offset by higher taxation payments, indigenisation expenses and other costs associated with indigenisation
|
|
Reconciliation of Average Realised Gold Price per Ounce to IFRS
|
||||||||||||
|
Year 2012
|
Q1
2013
|
Q2
2013
|
Q3
2013
|
Q4
2013
|
Year
2013
|
Q1
2014
|
Q2
2014
|
Q3
2014
|
Q4
2014
|
Year
2014
|
||
|
Revenue (IFRS) (C$’000’s)
|
75,221
|
19,218
|
17,190
|
16,591
|
12,114
|
65,113
|
17,063
|
15,555
|
13,492
|
12,972
|
59,082
|
|
|
Less miscellaneous income
|
-
|
-
|
(947)
|
-
|
-
|
(947)
|
-
|
-
|
-
|
-
|
-
|
|
|
Revenue from precious metal sales (C$’000s)
|
75,221
|
19,218
|
16,243
|
16,591
|
12,114
|
65,113
|
17,063
|
15,555
|
13,492
|
12,972
|
59,082
|
|
|
Exchange rate (1US$: C$)
|
0.99
|
1.00
|
1.02
|
1.04
|
1.00
|
1.02
|
1.10
|
1.09
|
1.09
|
1.14
|
1.10
|
|
|
Revenue from precious metal sales (US$’000’s)
|
75,340
|
19,148
|
15,922
|
16,013
|
12,133
|
63,216
|
15,480
|
14,233
|
12,401
|
11,343
|
53,513
|
|
|
Revenues from sales of silver (US$’000s)
|
(72)
|
(5)
|
(15)
|
-
|
(57)
|
(77)
|
(3)
|
(31)
|
(15)
|
(12)
|
(61)
|
|
|
Revenues from sales of gold (US$’000s)
|
75,268
|
19,143
|
15,907
|
16,013
|
12,076
|
63,138
|
15,477
|
14,202
|
12,386
|
11,331
|
53,452
|
|
|
Gold ounces sold (oz)
|
45,181
|
11,965
|
11,587
|
12,042
|
9,454
|
45,048
|
12,210
|
11,223
|
9,890
|
9,604
|
42,927
|
|
|
Average realised gold price per ounce (US$)
|
1 666
|
1 600
|
1 373
|
1,330
|
1,277
|
1,402
|
1,268
|
1,265
|
1,252
|
1,180
|
1,245
|
|
|
Reconciliation of Adjusted Earnings per Share to IFRS Profit/(Loss) Attributable to Owners of the Company
(C$’000’s except per share numbers)
|
||||||||||||
|
Year
2012
|
Q1
2013
|
Q2
2013
|
Q3
2013
|
Q4
2013
|
Year
2013
|
Q1
2014
|
Q2
2014
|
Q3
2014
|
Q4
2014
|
Year
2014
|
||
|
Profit/(loss) attributable to owners of the company (IFRS)
|
8,721
|
4,593
|
3,055
|
3,733
|
(14,436)
|
(3,055)
|
2,425
|
1,840
|
1,112
|
(380)
|
4,897
|
|
|
Blanket Mine Employee Trust adjustment (refer Note 18 to the Consolidated Financial Statements)
|
-
|
-
|
-
|
-
|
(105)
|
(105)
|
-
|
-
|
-
|
(54)
|
(54)
|
|
|
Add back amounts attributable to owners of the company in respect of:
|
||||||||||||
|
Indigenisation expenses, advance dividends, donations etc.
|
16,034
|
-
|
1,640
|
-
|
-
|
1,640
|
-
|
-
|
-
|
-
|
-
|
|
|
Foreign exchange loss/(profit)
|
3
|
-
|
-
|
-
|
(1,677)
|
(1,677)
|
(257)
|
129
|
(389)
|
(659)
|
(1,176)
|
|
|
Asset impairment
|
330
|
-
|
-
|
-
|
14,203
|
14,203
|
-
|
-
|
-
|
196
|
196
|
|
|
Deferred tax
|
271
|
-
|
-
|
54
|
2,131
|
2,185
|
801
|
801
|
||||
|
Withholding tax on distributions in specie
|
-
|
1,531
|
-
|
-
|
1,531
|
|||||||
|
Reversal of Zambian G&A
|
-
|
-
|
-
|
-
|
-
|
-
|
142
|
198
|
309
|
340
|
989
|
|
|
Under accrual for 2013 UK tax
|
-
|
-
|
-
|
-
|
(375)
|
(375)
|
-
|
-
|
-
|
375
|
375
|
|
|
Prior year adjustment in respect of GMS (SA) tax
|
(100)
|
(100)
|
(100)
|
300
|
300
|
|||||||
|
Adjusted profit
|
25,258
|
6,124
|
4,695
|
3,787
|
(359)
|
14,247
|
2,310
|
2,167
|
1,032
|
819
|
6,328
|
|
|
Weighted average shares (m)
|
50.8
|
51.5
|
51.8
|
52.1
|
52.1
|
52.0
|
52.1
|
52.1
|
52.1
|
52.1
|
52.1
|
|
|
Adjusted EPS (cents)
|
49.8
|
11.9
|
9.1
|
7.3
|
(0.7)
|
27.6
|
4.4
|
4.2
|
2.0
|
1.9
|
12.1
|
|
|
2014
|
2013
|
||
|
$
|
|||
|
Bank balances
|
26,838
|
25,222
|
|
|
Cash and cash equivalents in the statement of financial position
|
26,838
|
25,222
|
|
|
Bank overdrafts used for cash management purposes
|
-
|
(1,796)
|
|
|
Cash and cash equivalents in the statement of cash flows
|
26,838
|
23,426
|
|
B.
|
Trend Information
|
|
C.
|
Off-Balance Sheet Arrangements
|
|
D.
|
Tabular Disclosure of Contractual Obligations
|
|
Payments due by Period – in thousands of Canadian Dollars
|
|||||
|
Within 1
Year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
|
|
Trade and other payables
|
3,791
|
-
|
-
|
-
|
3,791
|
|
Asset retirement obligations
|
-
|
-
|
-
|
2,888
|
2,888
|
|
Capital expenditure commitments
|
642
|
-
|
-
|
-
|
642
|
|
|
|
|
A.
|
Directors and Senior Management
|
|
Name, Office Held and Municipality of Residence
|
Principal Occupations During Past Five Years
|
Positions held Since
|
Number of Shares Beneficially Owned, Controlled or Directed as of March 27, 2015
|
|
James Johnstone
(2) (5)(6)(7)
Director
Gibsons, British Columbia, Canada
|
Retired. Formerly Chief Operating Officer of the Company and Director of several of its subsidiary companies.
|
1997
|
16,000
|
|
Steven Curtis
(4)(5)(7)
President, Chief Executive Officer & Director
Johannesburg, South Africa
|
Financial Director Avery Dennison SA (Pty) Ltd. until March 2006. Since then, VP Finance, Chief Financial Officer and Director of the Company and Director of certain of its subsidiary companies. Former VP Finance and Chief Financial Officer, of the company
|
Director since 2006
President and Chief Executive since 2014
|
270,000
|
|
Richard Patricio
(2)(3)(7)
Director, Toronto, Ontario
Canada
|
Chief Executive Officer at Pinetree Capital Ltd
|
2012
|
Nil
|
|
Leigh Wilson
(1)(2)(3)(4)(5)(7)
Director, Stuart, Florida, USA
|
Chairman of the Victory Portfolios.
|
2012
|
72,500
|
|
John Kelly
(1)(2)(3)(7)
Director, Pound Ridge, New York, USA
|
Partner at Endgate Commodities LLC.
|
2012
|
Nil
|
|
Johan Holtzhausen
(1)(2)(5)(6)(7)
Director,
Cape Town, South Africa
|
Business consultant and ex Audit partner of KPMG Inc. Director of DRDGOLD Limited and First Food Brands Limited.
|
2013
|
Nil
|
|
Dana Roets
(6)(7)
Chief Operating Officer
Johannesburg, South Africa
|
VP and Head of Operations at Kloof Gold Mine. More recently, Dana was the COO at Great Basin Gold which had gold mining operations in the United States of America and South Africa.
|
2013
|
Nil
|
|
Mark Learmonth
(5)(7)
VP Finance, Chief Financial Officer & Director Johannesburg, South Africa
|
Vice-President of the Company focused on financial reporting, investor and shareholder relations and corporate development. Former Vice President Business Development, of the company
|
Director since 2008
Vice-President, Business Development since 2014
|
186,730
|
|
Trevor Pearton
(6)(7)
Vice-President Exploration Johannesburg, South Africa
|
Vice-President of the Company acting as Exploration Manager of the Company and its subsidiaries
|
2004
|
Nil
|
|
Mr. Leigh Alan Wilson has an international business and financial services background having served in senior executive and management positions with Union Bank of Switzerland (Securities) Ltd. in London and with the Paribas Group in Paris and New York where he served as CEO of Paribas North America between 1984 and 1990.
Mr. Wilson has served on the Victory Fund Board since 1993. He currently serves as Independent Chairman of the Board of Trustees of the Victory fund and of the Munder Fund. The Victory and Munder Funds have assets aggregating to US $40 billion.
Mr Wilson is also the Chief Executive Officer of New Century Home Health Care Inc., a role he has held since 1995. In March 2006, Mr. Wilson received the Mutual Fund Trustee of the Year Award from Institutional Investor Magazine.
Between March 2008 and October 2008, Mr. Wilson was an Independent Non-Executive Director of Caledonia.
|
|
B.
|
Compensation
|
|
Name and principal position
|
Year
|
Salary ($)
|
Share based awards ($)
|
Option-based awards
|
Non-equity incentive plan compensation
($)
|
Pension value
($)
|
All other
compensation
|
Total compensation $
|
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
(4)
|
(i)
|
|
|
Annual incentive plans
(f1)
|
Long-term incentive plans
(f2)
|
||||||||
|
Stefan Hayden
(1)
Chief Executive Officer
|
2014
2013
2012
|
938,425
485,724
483,655
|
-
_
–
|
-
-
61,600
(2)
|
-
131,552
108,994
|
-
_
–
|
-
_
–
|
45,000
153,599
136,673
|
983,425
770,875
790,922
|
|
Steve Curtis
Chief
(3)
Executive Officer
|
2014
2013
2012
|
452,763
328,691
279,188
|
-
_
–
|
-
-
52,800
(2)
|
66,258
53,550
36,600
|
-
_
–
|
-
_
–
|
45,000
35,000
25,000
|
564,021
417,241
393,588
|
|
Dana Roets
Chief Operating Officer
|
2014
2013
|
441,720
119,335
|
-
-
|
-
-
|
66,258
10,305
|
-
-
|
-
-
|
-
-
|
507,978
129,640
|
|
Mark Learmonth
(3)
Chief Financial Officer
|
2014
2013
2012
|
303,682
179,928
176,821
|
-
_
–
|
-
-
39,600
(2)
|
66,258
25,704
20,628
|
-
_
–
|
-
_
–
|
-
_-
–
|
369,940
205,632
237,049
|
|
Caxton Mangezi
General Manager and Director of the Blanket Mine
|
2014
2013
2012
|
369,940
304,321
262,932
|
-
_
–
|
-
-
44,000
(2)
|
30,828
44,702
18,802
|
-
–
–
|
-
–
–
|
11,043
11,158
–
|
411,811
360,181
325,734
|
|
Trevor Pearton
VP Exploration
|
2014
2013
2012
|
237,425
161,704
170,688
|
-
_
–
|
-
-
11,000
(2)
|
19,786
13,880
13,752
|
-
_
-
|
-
_
-
|
-
_
–
|
257,211
175,584
195,440
|
|
|
•
|
Risk-free interest rate – 1.0%
|
|
|
•
|
Expected stock price volatility – 58.37%
|
|
|
•
|
Expected option life in years – 5 years
|
|
|
•
|
Fair value at grant date - $0.44
|
|
(3)
|
Apart from S E Hayden, the total amount shown in (h) relates to directors fees paid to the NED.
|
|
(4)
|
Dana Roets was employed in during 2013. The increase in salary occurred due to the cost of his employment being included for a full year during 2014.
|
|
C.
|
Board Practices
|
|
Audit
|
Compensation
|
Governance
|
Nominating
|
Disclosure
|
|
J Holtzhausen
|
L Wilson
|
L Wilson
|
L Wilson
|
M Learmonth
|
|
L Wilson
|
J Kelly
|
J Kelly
|
S R Curtis
|
S R Curtis
|
|
J Kelly
|
J Holtzhausen
|
R Patricio
|
J Holtzhausen
|
|
|
J Johnstone
|
T Pearton
|
|||
|
R Patricio
|
L Wilson
|
|||
|
Technical
|
Strategic
|
Life of Mine
|
||
|
J Johnstone
|
L Wilson
|
L Wilson
|
||
|
J Holtzhausen
|
J Kelly
|
J Johnstone
|
||
|
D Roets
|
S R Curtis
|
J Holtzhausen
|
||
|
T Pearton
|
R Patricio
|
|||
|
M Learmonth
|
||||
|
D Roets
|
||||
|
T Pearton
|
||||
|
J Holtzhausen
J Johnstone
|
||||
|
D.
|
Employees
|
|
Employee Location
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
Total Employees
|
||||||||||||||||||||
|
South Africa (African Office)
|
10 | 10 | 10 | 13 | 14 | |||||||||||||||
|
Zimbabwe – approx.
(i)
|
794 | 856 | 860 | 1,028 | 1,007 | |||||||||||||||
|
South Africa (Mine Security and Operations and Exploration)
|
1 | 1 | 1 | 1 | 1 | |||||||||||||||
|
Zambia (Head Office and Security)
|
8 | 8 | 8 | 8 | 6 | |||||||||||||||
|
Total Employees at all Locations
|
813 | 875 | 879 | 1,050 | 1,028 | |||||||||||||||
|
Management and Administration:
|
||||||||||||||||||||
|
Employee Locations:
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
Canada
|
- | - | - | - | - | |||||||||||||||
|
Zimbabwe
|
30 | 30 | 32 | 32 | 36 | |||||||||||||||
|
South Africa (African Office)
|
7 | 7 | 7 | 12 | 12 | |||||||||||||||
|
South Africa (Exploration and Operations)
|
2 | 2 | 2 | 1 | 1 | |||||||||||||||
|
Zambia (Head Office and Security)
|
4 | 4 | 4 | 4 | 4 | |||||||||||||||
|
Total Management and Administration
|
43 | 43 | 45 | 49 | 53 | |||||||||||||||
|
E.
|
Share Ownership
|
|
Number of shares
|
Percentage share
holding
|
|
|
L Wilson
|
72,500
|
0.14%
|
|
J Johnstone
|
16,000
|
0.03%
|
|
S Curtis
|
270,000
|
0.52%
|
|
M Learmonth
|
186,730
|
0.36%
|
|
P. Patricio
|
Nil
|
-
|
|
J. Kelly
|
Nil
|
-
|
|
D Roets
|
Nil
|
-
|
|
T. Pearton
|
Nil
|
-
|
|
Total
|
545,230
|
1.04%
|
|
(a)
|
Share purchase options outstanding as of March 27, 2015:
|
|
Name
|
Exercise Price C$
|
Expiry Date
|
Number of Options
|
||
|
J Johnstone
|
0.90
|
August 31, 2017
|
40,000
|
||
|
J Johnstone
|
1.30
|
January 31, 2016
|
160,000
|
||
|
L Wilson
|
0.90
|
August 31, 2017
|
90,000
|
||
|
C Jonsson
|
0.90
|
August 31, 2017
|
40,000
|
||
|
C Jonsson
|
1.30
|
January 31, 2016
|
160,000
|
||
|
J Liswaniso
|
0.90
|
August 31, 2017
|
7,500
|
||
|
J Liswaniso
|
1.30
|
January 31, 2016
|
10,000
|
||
|
M Learmonth
|
0.90
|
August 31, 2017
|
89,020
|
||
|
M Learmonth
|
1.30
|
January 31, 2016
|
150,000
|
||
|
A Lawson
|
0.90
|
August 31, 2017
|
3,000
|
||
|
A Lawson
|
1.30
|
January 31, 2016
|
7,500
|
||
|
T Pearton
|
0.90
|
August 31, 2017
|
25,000
|
||
|
T Pearton
|
1.30
|
January 31, 2016
|
25,000
|
||
|
SR Curtis
|
0.70
|
May 11, 2016
|
30,000
|
||
|
SR Curtis
|
0.90
|
August 31, 2017
|
120,000
|
||
|
SR Curtis
|
1.30
|
January 31, 2016
|
250,000
|
||
|
Caledonia Holdings Africa
(1)
|
0.90
|
August 31, 2017
|
103,000
|
||
|
Caledonia Holdings Africa
(1)
|
1.30
|
January 31, 2016
|
207,500
|
||
|
R Babensee
|
0.90
|
August 31, 2017
|
40,000
|
||
|
R Babensee
|
1.30
|
January 31, 2016
|
175,000
|
||
|
P Human
|
0.90
|
August 31, 2017
|
5,000
|
||
|
P Human
|
1.30
|
January 31, 2016
|
10,000
|
||
|
S Smith
|
1.30
|
January 31, 2016
|
6,000
|
||
|
S Smith
|
0.90
|
August 31, 2017
|
2,400
|
||
|
J Kelly
|
0.90
|
August 31, 2017
|
90,000
|
||
|
R Patricio
|
0.90
|
August 31, 2017
|
90,000
|
||
|
D Roets
|
0.72
|
November 21, 2018
|
100,000
|
||
|
J Holtzhausen
|
0.72
|
November 21, 2018
|
90,000
|
||
|
TOTAL
|
2,125,920
|
|
Geographic Area
|
Number of Shares Held
|
Percentage of Issued Shares
|
|
USA
|
22,108,122
|
42.42%
|
|
Canada
|
16,796,148
|
32.23%
|
|
South Africa
|
8,542,838
|
16.39%
|
|
England
|
3,350,860
|
6.43%
|
|
Other
|
1,319,940
|
2.53%
|
|
52,117,908
|
100%
|
|
Caledonia had the following related party transactions:
|
|
Note
|
2014
|
2013
|
2012
|
2014
|
2013
|
|
|
$
|
$
|
$
|
$
|
$
|
||
|
Management contract fees, allowances and bonus paid or accrued to a company for management services provided by the Group’s former President and Chief Executive Officer.
|
(i)
|
938
|
736
|
704
|
-
|
-
|
|
Rent for office premises paid to a company owned by members of the former President’s family.
|
(ii)
|
142
|
38
|
43
|
-
|
-
|
|
Legal fees and disbursements up to retirement.
|
-
|
88
|
111
|
-
|
-
|
|
|
Directors fees paid.
|
326
|
285
|
215
|
-
|
-
|
|
(i)
|
On July 15, 2014 Caledonia served a six month notice to Epicure Overseas S.A. for the termination of the contract between Caledonia and Epicure for the provision of the services of Mr. Stefan Hayden, who was at that time Caledonia’s President and Chief Executive Officer (“CEO”). Negotiations for alternative arrangements to secure the continued services of Mr. Hayden as President and CEO failed to reach agreement. Accordingly, on November 18, 2014 Mr. Hayden stepped down as President and CEO and on December 6, 2014, Mr. Hayden resigned as a director of Caledonia. No payments other than the contractual payments that were due to Epicure Overseas SA for the provision of the services of Mr. Hayden during the notice period were made.
|
|
(ii)
|
The contract expires September 2015.
|
|
C.
|
Interests of Experts and Counsel
|
|
A.
|
Consolidated Statements and Other Financial Information
|
|
B.
|
Significant Changes
|
|
|
|
|
A.
|
Offering and Listing Details
|
|
TSX Exchange
(Canadian Dollars)
|
||
|
Last Six Months
|
High
|
Low
|
|
March 2015
|
0.73
|
0.72
|
|
February 2015
|
0.74
|
0.72
|
|
January 2015
|
0.78
|
0.75
|
|
December 2014
|
0.70
|
0.67
|
|
November 2014
|
0.75
|
0.70
|
|
October 2014
|
0.85
|
0.83
|
|
2014
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2014
|
0.81
|
0.77
|
|
Third Quarter ended September 31, 2014
|
1.10
|
1.07
|
|
Second Quarter ended June 30, 2014
|
0.87
|
0.85
|
|
First Quarter ended March 31, 2014
|
0.80
|
0.77
|
|
2013
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2013
|
0.82
|
0.67
|
|
Third Quarter ended September 31, 2013
|
0.98
|
0.74
|
|
Second Quarter ended June 30, 2013
|
1.20
|
1.15
|
|
First Quarter ended March 31, 2013
|
1.40
|
0.95
|
|
2012
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2012
|
1.10
|
0.90
|
|
Third Quarter ended September 31, 2012
|
1.10
|
0.60
|
|
Second Quarter ended June 30, 2012
|
0.90
|
0.65
|
|
First Quarter ended March 31, 2012
|
1.25
|
0.80
|
|
Last Five Fiscal Years
|
High
|
Low
|
|
2014
|
0.90
|
0.86
|
|
2013
|
1.40
|
0.67
|
|
2012
|
1.25
|
0.60
|
|
2011
|
1.45
|
0.65
|
|
2010
|
1.70
|
0.55
|
|
OTCQX
(United States Dollar)
|
||
|
Last Six Months
|
High
|
Low
|
|
March 2015
|
0.59
|
0.58
|
|
February 2015
|
0.60
|
0.57
|
|
January 2015
|
0.64
|
0.62
|
|
December 2014
|
0.61
|
0.58
|
|
November 2014
|
0.65
|
0.62
|
|
October 2014
|
0.76
|
0.70
|
|
2014
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2014
|
0.71
|
0.56
|
|
Third Quarter ended September 31, 2014
|
1.01
|
0.98
|
|
Second Quarter ended June 30, 2014
|
0.80
|
0.78
|
|
First Quarter ended March 31, 2014
|
0.73
|
0.70
|
|
2013
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2013
|
0.85
|
0.65
|
|
Third Quarter ended September 31, 2013
|
0.94
|
0.68
|
|
Second Quarter ended June 30, 2013
|
1.21
|
1.20
|
|
First Quarter ended March 31, 2013
|
1.35
|
0.95
|
|
2012
|
High
|
Low
|
|
Fourth Quarter ended December 31, 2012
|
1.12
|
0.88
|
|
Third Quarter ended September 31, 2012
|
1.10
|
0.65
|
|
Second Quarter ended June 30, 2012
|
0.96
|
0.68
|
|
First Quarter ended March 31, 2012
|
1.25
|
0.84
|
|
Last Five Fiscal Years
|
High
|
Low
|
|
2014
|
0.81
|
0.78
|
|
2013
|
1.45
|
0.65
|
|
2012
|
1.25
|
0.65
|
|
2011
|
1.58
|
0.63
|
|
2010
|
1.60
|
0.52
|
|
|
|
|
|
|
A.
|
Share Capital
|
|
B.
|
Memorandum and Articles of Association
|
|
C.
|
Material Contracts
|
|
D.
|
Exchange Controls
|
|
E.
|
Taxation
|
|
|
·
|
an individual who is a citizen or resident of the U.S.;
|
|
|
·
|
a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) organized under the laws of the U.S., any state thereof or the District of Columbia;
|
|
|
·
|
an estate whose income is subject to U.S. federal income taxation regardless of its source; or
|
|
|
·
|
a trust that (1) is subject to the primary supervision of a court within the U.S. and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person.
|
|
F.
|
Dividends and Paying Agents
|
|
G.
|
Statement by Experts
|
|
H.
|
Documents on Display
|
|
I.
|
Subsidiary Information
|
|
A.
|
Currency Risk
|
|
2014
|
2013
|
|||
|
$
|
$
|
|||
|
Cash and cash equivalents
|
26,512
|
25,042
|
||
|
Bank overdraft
|
-
|
(1,796)
|
||
|
Trade and other receivables
|
773
|
3,887
|
||
|
Trade and other payables
|
(2,199)
|
(5,160)
|
|
B.
|
Interest Rate Risk
|
|
C.
|
Concentration of Credit Risk
|
|
D.
|
Liquidity Risk
|
|
E.
|
Commodity Price Risk
|
|
2014
(1)
$ -Cdn
|
2013
(1)
$ -Cdn
|
|
|
Audit fees
|
305,633
|
275,000
|
|
Audit – related fees
|
-
|
32,000
|
|
Tax fees
(2)
|
62,285
|
1,500
|
|
All other fees
|
-
|
-
|
|
TOTAL
|
367,918
|
308,500
|
|
|
Notes:
|
|
(1)
|
Prior to the start of the audit process, Caledonia’s Audit Committee receives an estimate of the costs, from its auditors and reviews such costs for their reasonableness. After their review and pre-approval of the fees, the Audit Committee recommend to the board of directors to accept the estimated audit fees given by the auditors.
|
|
(2)
|
Tax fees were for assistance provided regarding international tax matters relating to a possible permanent establishment tax exposure and a tax transfer pricing review.
|
|
|
(i)
|
The report issued by BDO for the years ended December 31, 2012 did not contain an adverse opinion nor a disclaimer opinion nor was qualified nor modified as to uncertainty, audit scope or accounting principles.
|
|
|
(ii)
|
No disagreements with BDO relating to the comparative period of December 31, 2012, on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.
|
|
(iii)
|
During the reporting period December 31, 2012 KPMG consulted to the Company on the application of accounting principles relating to the indigenisation transaction of Blanket Mine whereby the Company disposed of 51% of the shareholding of Blanket Mine. The accounting principles determined to be appropriate are reflected in the annual financial statements for the Company for the year ended December 31, 2012, which was audited and signed off by BDO.
|
|
Description
|
Page
|
|
|
Financial Statements and Notes
|
F4- F48
|
|
Exhibit No.
|
Name
|
|
1.1
|
Articles of Incorporation
|
|
1.2
|
By-laws
|
|
4.1
|
Stock Option Plan
|
|
12.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
12.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
13.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
15.1
|
Summary of Independent Technical Report and PEA on the Blanket Mine Property in Zimbabwe
|
|
15.2
|
Property and Claims Information Blanket
|
|
15.3
|
Shareholder Rights Plan
|
|
15.4
|
Share Subscription Agreements – Blanket Mine
|
|
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL INFORMATION
|
|
Chief Executive Officer
|
Chief Financial Officer
|
|
Independent
Auditor’s Report of Registered Public Accounting Firm
|
|
|
||||||||||||||||
|
(In thousands of Canadian dollars)
For the years ended December 31
|
Note | 2014 | 2013 | 2012 | ||||||||||||
| $ | $ | $ | ||||||||||||||
|
Revenue
|
59,082 | 65,113 | 75,221 | |||||||||||||
|
Less: Royalty
|
(3,889 | ) | (4,544 | ) | (5,261 | ) | ||||||||||
|
Production costs
|
8 | (30,812 | ) | (27,412 | ) | (25,653 | ) | |||||||||
|
Depreciation
|
(3,908 | ) | (3,276 | ) | (3,392 | ) | ||||||||||
|
Gross profit
|
20,473 | 29, 881 | 40,915 | |||||||||||||
|
Other income
|
28 | - | - | |||||||||||||
|
Administrative expenses
|
9 | (8,157 | ) | (7,772 | ) | (4,055 | ) | |||||||||
|
Share-based payment expense
|
20 | - | (68 | ) | (14,569 | ) | ||||||||||
|
Foreign exchange gain
|
1,176 | 1,677 | (4 | ) | ||||||||||||
|
Indigenisation expenses
|
- | - | (1,700 | ) | ||||||||||||
|
Impairment
|
12 | (196 | ) | (14,203 | ) | (330 | ) | |||||||||
|
Operating profit
|
13,324 | 9,515 | 20,257 | |||||||||||||
|
Finance income
|
10 | 15 | 24 | 79 | ||||||||||||
|
Finance cost
|
10 | (170 | ) | (132 | ) | (160 | ) | |||||||||
|
Net finance costs
|
(155 | ) | (108 | ) | (81 | ) | ||||||||||
|
Profit before tax
|
13,169 | 9,407 | 20,176 | |||||||||||||
|
Tax expense
|
11 | (6,604 | ) | (9,897 | ) | (12,818 | ) | |||||||||
|
Profit/(Loss) for the year
|
6,565 | (490 | ) | 7,358 | ||||||||||||
|
Other comprehensive income
|
||||||||||||||||
|
Items that are or may be reclassified to profit or loss
|
||||||||||||||||
|
Foreign currency translation differences of foreign operations
|
3,848 | 2,254 | (1,589 | ) | ||||||||||||
|
Tax on other comprehensive income
|
11 | 122 | - | - | ||||||||||||
|
Other comprehensive income for the year, net of income tax
|
3,970 | 2,254 | (1,589 | ) | ||||||||||||
|
Total comprehensive income for the year
|
10,535 | 1,764 | 5,769 | |||||||||||||
|
Profit/(Loss) attributable to:
|
||||||||||||||||
|
Owners of the Company
|
4,897 | (3,055 | ) | 8,720 | ||||||||||||
|
Non-controlling interests
|
1,668 | 2,565 | (1,362 | ) | ||||||||||||
|
Profit/(Loss) for the year
|
6,565 | (490 | ) | 7,358 | ||||||||||||
|
Total comprehensive income attributable to:
|
||||||||||||||||
|
Owners of the Company
|
8,833 | (726 | ) | 7,122 | ||||||||||||
|
Non-controlling interests
|
1,702 | 2,490 | (1,343 | ) | ||||||||||||
|
Total comprehensive income for the year
|
10,535 | 1,764 | 5,769 | |||||||||||||
|
Earnings/(Loss) per share
|
||||||||||||||||
|
Basic earnings/(loss) - per share ($)
|
18 | 0.093 | (0,061 | ) | 0.172 | |||||||||||
|
Diluted earnings/(loss) - per share ($)
|
18 | 0.093 | (0,061 | ) | 0,172 | |||||||||||
|
|
||||||
|
(In thousands of Canadian dollars)
|
Note
|
2014
|
2013
|
|||
|
As at
|
December 31
|
December 31
|
||||
|
$
|
$
|
|||||
|
Assets
|
||||||
|
Property, plant and equipment
|
12
|
40,388
|
33,448
|
|||
|
Total non-current assets
|
40,388
|
33,448
|
||||
|
Inventories
|
13
|
7,571
|
6,866
|
|||
|
Prepayments
|
348
|
177
|
||||
|
Trade and other receivables
|
14
|
2,040
|
3,889
|
|||
|
Income tax receivable
|
111
|
-
|
||||
|
Cash and cash equivalents
|
15
|
26,838
|
25,222
|
|||
|
Total current assets
|
36,908
|
36,154
|
||||
|
Total assets
|
77,296
|
69,602
|
||||
|
Equity and liabilities
|
||||||
|
Share capital
|
16
|
57,607
|
57,607
|
|||
|
Reserves
|
17
|
159,883
|
156,069
|
|||
|
Retained loss
|
(159,759)
|
(161,651)
|
||||
|
Equity attributable to shareholders
|
57,731
|
52,025
|
||||
|
Non-controlling interests
|
29
|
804
|
(51)
|
|||
|
Total equity
|
58,535
|
51,974
|
||||
|
Liabilities
|
||||||
|
Provisions
|
21
|
2,888
|
1,572
|
|||
|
Deferred tax liability
|
11
|
10,092
|
8,522
|
|||
|
Total non-current liabilities
|
12,980
|
10,094
|
||||
|
Trade and other payables
|
22
|
3,791
|
4,600
|
|||
|
Income tax payable
|
1,990
|
1,138
|
||||
|
Bank overdraft
|
15
|
-
|
1,796
|
|||
|
Total current liabilities
|
5,781
|
7,534
|
||||
|
Total liabilities
|
18,761
|
17,628
|
||||
|
Total equity and liabilities
|
77,296
|
69,602
|
||||
|
Note
|
Share
capital
|
Investment Revaluation Reserve
|
Foreign
Currency Translation Reserve
|
Contributed
Surplus
|
Share-
based
payment
reserve
|
Retained
Loss
|
Total
|
Non-
controlling interests
(“NCI”)
|
Total
Equity
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||
|
Balance at December 31, 2012
|
197,137
|
5
|
(2,010)
|
-
|
*
15,682
|
(153,399)
|
57,415
|
(1,796)
|
55,619
|
|
|
Transactions with owners:
|
||||||||||
|
Reduction of stated capital
|
17
|
(140,000)
|
-
|
-
|
140,000
|
-
|
-
|
-
|
-
|
-
|
|
Share-based payment transaction
|
20
|
-
|
-
|
-
|
-
|
68
|
-
|
68
|
-
|
68
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(5,202)
|
(5,202)
|
(745)
|
(5,947)
|
|
|
Shares issued
|
16
|
470
|
-
|
-
|
-
|
-
|
-
|
470
|
-
|
470
|
|
Movement in equity
|
(5)
|
5
|
||||||||
|
Total comprehensive income:
|
||||||||||
|
(Loss)/profit for the year
|
-
|
-
|
-
|
-
|
-
|
(3,055)
|
(3,055)
|
2,565
|
(490)
|
|
|
Other comprehensive income for the year
|
-
|
-
|
2,329
|
-
|
-
|
-
|
2,329
|
(75)
|
2,254
|
|
|
Balance at December 31, 2013
|
57,607
|
-
|
319
|
140,000
|
15,750
|
(161,651)
|
52,025
|
(51)
|
51,974
|
|
|
Transactions with owners:
|
||||||||||
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(3,127)
|
(3,127)
|
(847)
|
(3,974)
|
|
|
Total comprehensive income:
|
||||||||||
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
4,897
|
4,897
|
1,668
|
6,565
|
|
|
Other comprehensive income for the year
|
-
|
-
|
3,814
|
-
|
-
|
122
|
3,936
|
34
|
3,970
|
|
|
Balance at December 31, 2014
|
57,607
|
-
|
4,133
|
140,000
|
15,750
|
(159,759)
|
57,731
|
804
|
58,535
|
|
|
|||||||
|
(In thousands of Canadian dollars)
|
|||||||
|
For the years ended December 31,
|
Note
|
2014
|
2013
|
2012
|
|||
|
$
|
$
|
$
|
|||||
|
Cash flows from operating activities
|
23
|
18,822
|
22,768
|
41,420
|
|||
|
Interest received
|
15
|
24
|
79
|
||||
|
Interest paid
|
(133)
|
(132)
|
(160)
|
||||
|
Tax paid
|
11
|
(4,999)
|
(7,974)
|
(11,618)
|
|||
|
Cash from operating activities
|
13,705
|
14,686
|
29,721
|
||||
|
Cash flows from investing activities
|
|||||||
|
Acquisition of property, plant and equipment
|
(6,786)
|
(11,738)
|
(7.909)
|
||||
|
Proceeds from sale of property, plant and equipment
|
-
|
-
|
38
|
||||
|
Net cash used in investing activities
|
(6,786)
|
(11,738)
|
(7,871)
|
||||
|
Cash flows from financing activities
|
|||||||
|
Dividends paid
|
(3,974)
|
(5,947)
|
-
|
||||
|
Advance dividend paid
|
-
|
(1,987)
|
(3,739)
|
||||
|
Proceeds from the exercise of share options
|
16
|
-
|
470
|
974
|
|||
|
Net cash used in financing activities
|
(3,974)
|
(7,464)
|
(2,765)
|
||||
|
Net increase/(decrease) in cash and cash equivalents
|
2,945
|
(4,516)
|
19,085
|
||||
|
Cash and cash equivalents at beginning of year
|
23,426
|
27,942
|
9,256
|
||||
|
Effect of exchange rate fluctuations on cash held
|
467
|
-
|
(399)
|
||||
|
Cash and cash equivalents at year end
|
15
|
26,838
|
23,426
|
27,942
|
|
(a)
|
Judgements
|
|
3
|
Use of estimates and judgements – (continued)
|
|
(b)
|
Assumptions and Estimation uncertainties
|
|
i)
|
Site restoration provisions
|
|
ii)
|
Exploration and evaluation (“E&E”) expenditure
|
|
|
·
|
Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities.
|
|
|
·
|
Level 2: inputs other than quoted prices included in Level 1 that are observable for the assets and liability, either directly (i.e. as price) or indirectly (i.e. derives from prices).
|
|
|
·
|
Level 3: inputs for the assets or liability that are not based for identical assets or observable market data (unobservable inputs).
|
|
i)
|
Subsidiaries
|
|
ii)
|
Loss of control
|
|
iii)
|
Non-controlling interests
|
|
iv)
|
Transactions eliminated on consolidation
|
|
i)
|
Foreign operations
|
|
|
·
|
Assets and liabilities are translated using the exchange rate at period end; and
|
|
|
·
|
Income, expenses and cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions.
|
|
ii)
|
Foreign currency translation
|
|
(c)
|
Financial instruments
|
|
i)
|
Non-derivative financial assets
|
|
ii)
|
Non-derivative financial liabilities
|
|
(e)
|
Property, plant and equipment
|
|
i)
|
Recognition and measurement
|
|
ii)
|
Exploration and evaluation expenditure
|
|
iii)
|
Subsequent costs
|
|
iv)
|
Depreciation
|
|
·
|
buildings 10 to 15 years
|
|
·
|
plant and equipment10 years
|
|
·
|
fixtures and fittings including computers 4 to 10 years
|
|
·
|
motor vehicles 4 years
|
|
(f)
|
Inventories
|
|
(g)
|
Impairment
|
|
(i)
|
Financial assets (including receivables)
|
|
(ii)
|
Non-financial assets
|
|
(iii)
|
Impairment of exploration and evaluation assets
|
|
·
|
The entity's right to explore in the specific area has expired or will expire in the near future and is not expected to be renewed.
|
|
·
|
Substantive expenditure on further E&E activities in the specific area is neither budgeted nor planned.
|
|
·
|
The entity has not discovered commercially viable quantities of mineral resources as a result of E&E activities in the area to date and has decided to discontinue such activities in the specific area.
|
|
·
|
Even if development is likely to proceed, the entity has sufficient data indicating that the carrying amount of the asset is unlikely to be recovered in full from successful development or by sale.
|
|
(h)
|
Employee benefits
|
|
(i)
|
Short-term employee benefits
|
|
|
(ii)
|
Defined contribution plans
|
|
(I)
|
Share-based payment transactions
|
|
(i)
|
Share-based payment relating to employees and directors
|
|
(ii)
|
Share-based payment relating to the indigenisation transaction
|
|
|
(j)
|
Provisions
|
|
(k)
|
Site restoration
|
|
(l)
|
|
Revenue
|
|
(m)
|
Finance income and finance costs
|
|
(n)
|
|
Income tax
|
|
(i)
|
Current tax
|
|
(ii)
|
Deferred tax
|
|
(o)
|
Earnings per share
|
|
(p)
|
Changes in accounting policies
|
|
(q)
|
Standards, amendments and interpretations issued but not yet effective
|
|
Standard/Interpretation
|
Effective date*
|
Adoption date by the Group
|
|
|
Amendments to IAS 1
|
Disclosure Initiative
|
January 1, 2016
|
January 1, 2016
|
|
IFRS 15
|
Revenue from Contracts with Customers
|
January 1, 2017
|
January 1, 2017
|
|
IFRS 9
|
Financial Instruments
|
January 1, 2018
|
January 1, 2018
|
|
|
·
|
Disclosure Initiative (Amendments to IAS 1)
|
|
|
·
|
IFRS 15 Revenue from contracts with customers
|
|
|
·
|
IFRS 9 Financial Instruments
|
|
5
|
Blanket Zimbabwe Indigenisation Transaction
|
|
·
|
Sold a 16% interest to the National Indigenisation and Economic Empowerment Fund (“NIEEF”) for US$11.74 million.
|
|
·
|
Sold a 15% interest to Fremiro, which is owned by Indigenous Zimbabweans, for US$11.01 million.
|
|
·
|
Sold a 10% interest to Blanket Employee Trust Services (Private) Limited (BETS) for the benefit of present and future managers and employees for US$7.34 million. The shares in BETS are held by the Blanket Mine Employee Trust (Employee Trust) with Blanket Mine’s employees holding participation units in the Employee Trust.
|
|
·
|
And donated a 10% ownership interest to the Gwanda Community Share Ownership Trust (Community Trust). In addition Blanket Mine paid a non-refundable donation of US$1 million to the Community Trust.
|
|
5
|
Blanket Zimbabwe Indigenisation Transaction – (continued)
|
|
·
|
Non-controlling interests (NCI) are recognised on the portion of shareholding upon which dividends declared by Blanket Mine accrue unconditionally to equity holders as follows:
|
|
·
|
The remaining 80% of the shareholding of NIEEF and Fremiro is recognised as non-controlling interests to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans including interest. At December 31, 2014 the attributable net asset value did not exceed the balance on the respective loan accounts and thus no additional NCI was recognised.
|
|
·
|
The transaction with the BETS is accounted for in accordance with IAS 19
Employee Benefits
(profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such distribution. To the extent that 80% of the attributable dividends exceed the balance on the BETS facilitation loan they will accrue to the employees at the date of such declaration.
|
|
·
|
The Employee Trust and BETS are structured entities which are effectively controlled and consolidated by Blanket Mine. Accordingly the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised.
|
|
Indigenisation shareholding percentages and facilitation loan balances
|
|||||
|
Shareholding
|
NCI
Recognised
|
NCI subject to
facilitation
loan
|
Balance of
facilitation
loan at Dec, 31
2014 #
US$’000
|
Dec, 31
2013
US$’000
|
|
|
NIEEF
|
16%
|
3.2%
|
12.8%
|
11,907
|
11,742
|
|
Fremiro
|
15%
|
3.0%
|
12.0%
|
11,657
|
11,402
|
|
Community Trust
|
10%
|
10.0%
|
-
|
-
|
-
|
|
BETS ~
|
10%
|
-*
|
-*
|
7,772
|
7,602
|
|
51%
|
16.2%
|
24.8%
|
31,336
|
30,746
|
|
|
USD ‘000’s
|
||
|
Balance at December 31, 2011
|
30,090
|
|
|
Interest accrued
|
656
|
|
|
Dividends used to repay loans
|
-
|
|
|
Balance at December 31, 2012
|
30,746
|
|
|
Interest accrued
|
2,049
|
|
|
Dividends used to repay loans
|
(2,120)
|
|
|
Balance at December 31, 2013
|
30,675
|
|
|
Interest accrued
|
2,407
|
|
|
Dividends used to repay loans
|
(1,746)
|
|
|
Balance at December 31, 2014
|
31,336
|
|
|
2014
|
2013
|
2012
|
|
|
Donation to Gwanda GSCOT
|
-
|
-
|
1,140
|
|
Legal fees
|
-
|
-
|
21
|
|
Professional consulting fees
|
-
|
-
|
539
|
|
-
|
-
|
1,700
|
|
(a)
|
Advances to the Community Trust against their right to receive dividends declared by Blanket Mine on their shareholding as follows:
|
|
·
|
A US$2 million payment on or before September 30, 2012;
|
|
·
|
A US$1 million payment on or before February 28, 2013; and
|
|
·
|
A US$1 million payment on or before April 30, 2013.
|
|
(b)
|
An advance payment of US$1.8 million to NIEEF against their right to receive dividends declared by Blanket Mine on their shareholding. The advance payment was debited to an interest-free loan account and was repayable by way of set off of future dividends on the Blanket Mine shares owned by NIEEF. Whilst any amount remained outstanding on the NIEEF dividend loan account, interest on the NIEEF facilitation loan was suspended.
|
|
(c)
|
From January 1, 2015, Blanket will suspend dividend payments until early 2016 as a result of which the repayment of facilitation loans by Blanket’s indigenous shareholders are also suspended. During this period, there will be a moratorium on the interest roll-up on the outstanding facilitation loans.
|
|
NIEEF
|
Community Trust
|
Total
|
|||
|
US$
|
US$
|
US$
|
|||
|
Balance at January 1, 2013
|
1,800
|
2,062
|
3,862
|
||
|
Advanced dividends paid
|
-
|
2,000
|
2,000
|
||
|
Interest accrued
|
-
|
346
|
346
|
||
|
Dividends used to repay advance dividends
|
(1,442)
|
(901)
|
(2,343)
|
||
|
Balance at December 31, 2013
|
358
|
3,507
|
3,865
|
||
|
Interest accrued
|
-
|
334
|
334
|
||
|
Dividends used to repay advance dividends
|
(358)
|
(604)
|
(962)
|
||
|
Balance at December 31, 2014
|
-
|
3,237
|
3,237
|
|
·
|
Currency risk (refer note 24)
|
|
·
|
Interest rate risk (refer note 24)
|
|
·
|
Credit risk (refer note 24)
|
|
·
|
Liquidity risk (refer note 24)
|
|
6
|
Financial risk management – (continued)
|
|
(a)
|
Currency risk
|
|
(b)
|
Interest rate risk
|
|
(d)
|
Liquidity risk
|
|
2014
|
2013
|
|
|
$
|
$
|
|
|
Total equity
|
58,535
|
51,974
|
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
|
|
Salaries and wages
|
11,056
|
10,105
|
8,491
|
|
Consumable materials
|
16,081
|
14,470
|
13,286
|
|
Site restoration
|
32
|
151
|
43
|
|
Exploration
|
379
|
(288)
|
831
|
|
Safety
|
522
|
595
|
251
|
|
On mine administration
|
2,742
|
2,379
|
2,751
|
|
30,812
|
27,412
|
25,653
|
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
|
|
Investor relations
|
567
|
723
|
447
|
|
Management contract fee
|
938
|
879
|
704
|
|
Audit fee
|
393
|
333
|
443
|
|
Legal fee and disbursements
|
797
|
439
|
189
|
|
Accounting services fee
|
27
|
28
|
83
|
|
Listing fees
|
351
|
340
|
151
|
|
Directors fees
|
371
|
364
|
194
|
|
Salaries and wages
|
2,542
|
1,785
|
1,648
|
|
Office costs - Zambia
|
989
|
-
|
-
|
|
Employee benefits relating to indigenisation
|
155
|
216
|
-
|
|
Donation to scholarship fund
|
-
|
2,096
|
-
|
|
Professional consulting fees
|
541
|
-
|
-
|
|
Other
|
486
|
569
|
196
|
|
8,157
|
7,772
|
4,055
|
|
Finance income
|
2014
|
2013
|
2012
|
|
$
|
$
|
$
|
|
|
Interest received – Bank
|
15
|
24
|
79
|
|
Finance cost
|
|||
|
Interest paid – Bank
|
(22)
|
(30)
|
(60)
|
|
Unwinding of rehabilitation provision
|
(37)
|
-
|
-
|
|
Finance charges - Overdraft
|
(111)
|
(102)
|
(100)
|
|
(170)
|
(132)
|
(160)
|
|
2014
|
2013
|
2012
|
||
|
Tax recognised in profit or loss
|
$
|
$
|
$
|
|
|
Current tax expense
|
5,824
|
7,712
|
12,547
|
|
|
Income tax– current year
|
5,059
|
5,139
|
10,784
|
|
|
Income tax – adjustment for current tax in prior years
|
(215)
|
-
|
-
|
|
|
Withholding tax expense
|
980
|
2,573
|
1,763
|
|
|
Deferred tax expense
|
780
|
2,185
|
271
|
|
|
Origination and reversal of temporary differences
|
517
|
2,185
|
525
|
|
|
Change in effective tax rate
|
263
|
-
|
(254)
|
|
|
Tax expense – recognised in profit or loss
|
6,604
|
9,897
|
12,818
|
|
Income tax - current year
|
(122)
|
-
|
-
|
|
Net tax expense
|
6,482
|
9,897
|
12,818
|
|
2014
|
2013
|
2012
|
||
|
$
|
$
|
$
|
||
|
Deductible temporary differences
|
-
|
3,594
|
3,338
|
|
|
Tax losses carried forward
|
23,205
|
16,029
|
10,478
|
|
|
23,205
|
19,623
|
13,816
|
|
Year
|
Amount
|
|
2015
|
1,863
|
|
2026
|
2,780
|
|
2027
|
3,054
|
|
2028
|
2,260
|
|
2029
|
1,661
|
|
2030
|
1,617
|
|
2031
|
2,238
|
|
2032
|
2,667
|
|
2033
|
2,896
|
|
2034
|
4,096
|
|
No expiry
|
51,116
|
|
76,248
|
|
2014
|
2014
|
2013
|
2013
|
2012
|
2012
|
|
|
%
|
$
|
%
|
$
|
%
|
$
|
|
|
Profit/(Loss) for the year
|
6,565
|
(490)
|
7,358
|
|||
|
Total tax expense
|
6,604
|
9,897
|
12,818
|
|||
|
Profit before tax
|
13,169
|
9,407
|
20,176
|
|||
|
Income tax using Company's domestic tax rate
|
26.5%
|
3,490
|
26.5%
|
2,493
|
26.5%
|
5,347
|
|
Tax rate differences in foreign jurisdictions
|
(385)
|
(1,450)
|
(210)
|
|||
|
Change in effective tax rate
|
263
|
-
|
(254)
|
|||
|
Foreign currency difference
|
37
|
(12)
|
439
|
|||
|
Withholding tax – not offsetable
|
205
|
1,837
|
1,763
|
|||
|
Share based payment expenses and other non-deductible expenses
|
(373)
|
1,222
|
4,364
|
|||
|
Accrual for dispute
|
-
|
-
|
806
|
|||
|
Net over provision of taxes in prior years
|
(215)
|
-
|
-
|
|||
|
Change in unrecognized deferred tax assets
|
3,582
|
5,807
|
563
|
|||
|
Tax expense - recognised in Profit or loss
|
6,604
|
9,897
|
12,818
|
|
Tax paid
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
||
|
Income tax payable at January, 1
|
1,138
|
1,518
|
295
|
|
|
Current and withholding tax expense
|
5,824
|
7,712
|
12,547
|
|
|
Income tax recognised through other comprehensive income
|
(122)
|
-
|
-
|
|
|
Foreign currency movement
|
38
|
(118)
|
294
|
|
|
Tax paid
|
(4,999)
|
(7,974)
|
(11,618)
|
|
|
Net Income tax payable at December, 31
|
1,879
|
1,138
|
1,518
|
|
Net income tax
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
||
|
Income tax receivable *
|
(111)
|
-
|
-
|
|
|
Income tax payable
|
1,990
|
1,138
|
1,518
|
|
|
1,879
|
1,138
|
1,518
|
|
Assets
|
Liabilities
|
Net
|
||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Property, plant and equipment
|
-
|
-
|
(10,339)
|
(8,619)
|
(10,339)
|
(8,619)
|
|
Inventories
|
-
|
-
|
-
|
(85)
|
||
|
Provisions
|
271
|
221
|
-
|
-
|
271
|
221
|
|
Other items
|
-
|
-
|
(24)
|
(39)
|
(24)
|
(39)
|
|
Tax assets (liabilities)
|
271
|
221
|
(10,363)
|
(8,743)
|
(10,092)
|
(8,522)
|
|
Balance
January 1, 2014
|
Recognised in
profit or loss
|
Recognised in
other
comprehensive income
|
Balance
December 31, 2014
|
|
|
Property, plant and equipment
|
(8,619)
|
(914)
|
(806)
|
(10,339)
|
|
Inventories
|
(85)
|
-
|
85
|
-
|
|
Provisions
|
221
|
119
|
(69)
|
271
|
|
Other
|
(39)
|
15
|
-
|
(24)
|
|
Total
|
(8,522)
|
(780)
|
(790)
|
(10,092)
|
|
Balance
January 1, 2013
|
Recognised in
profit or loss
|
Recognised in
other comprehensive income
|
Balance
December 31, 2013
|
|
|
Property, plant and equipment
|
(6,156)
|
(2,348)
|
(115)
|
(8,619)
|
|
Unrealised forex
|
61
|
-
|
(61)
|
-
|
|
Inventories
|
66
|
158
|
(309)
|
(85)
|
|
Provisions
|
181
|
40
|
221
|
|
|
Other
|
(3)
|
(35)
|
(1)
|
(39)
|
|
Total
|
(5,851)
|
(2,185)
|
(486)
|
(8,522)
|
|
Balance
January 1, 2012
|
Recognised in
profit or loss
|
Recognised in
other comprehensive income
|
Balance
December 31, 2012
|
|
|
Property, plant and equipment
|
(6,466)
|
143
|
167
|
(6,156)
|
|
Unrealised forex
|
119
|
(49)
|
9
|
61
|
|
Inventories
|
59
|
8
|
(1)
|
66
|
|
Provisions
|
373
|
(182)
|
(10)
|
181
|
|
Other
|
(3)
|
-
|
-
|
(3)
|
|
Non capital loss carried forward
|
206
|
(191)
|
(15)
|
-
|
|
Total
|
(5,712)
|
(271)
|
(486)
|
(5,851)
|
|
Land and
buildings
|
Mineral properties depreciated
|
Mineral properties not depreciated
|
Plant and equipment
|
Fixtures and fittings
|
Motor vehicles
|
Total
|
||
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||
|
Cost
|
||||||||
|
Balance at January 1, 2013
|
4,534
|
11,325
|
10,838
|
19,346
|
1,196
|
1,782
|
49,021
|
|
|
Additions
|
3,240
|
2,695
|
4,451
|
979
|
85
|
288
|
11,738
|
|
|
Foreign exchange movement
|
378
|
971
|
1,031
|
1,151
|
25
|
149
|
3,705
|
|
|
Balance at December 31, 2013
|
8,152
|
14,991
|
16,320
|
21,476
|
1,306
|
2,219
|
64,464
|
|
|
Balance at January 1, 2014
|
8,152
|
14,991
|
16,320
|
21,476
|
1,306
|
2,219
|
64,464
|
|
|
Additions*
|
592
|
3,390
|
1,864
|
1,921
|
122
|
19
|
7,908
|
|
|
Reallocations between asset classes
|
(640)
|
1,834
|
-
|
(1,197)
|
3
|
-
|
-
|
|
|
Disposals
|
-
|
-
|
-
|
(304)
|
-
|
(9)
|
(313)
|
|
|
Foreign exchange movement
|
742
|
1,689
|
(2,763)
|
2,482
|
(44)
|
61
|
2,167
|
|
|
Balance at December 31, 2014
|
8,846
|
21,904
|
15,421
|
24,378
|
1,387
|
2,290
|
74,226
|
|
|
Land and
buildings
|
Mineral properties depreciated
|
Mineral properties not depreciated
|
Plant and equipment
|
Fixtures and
fittings
|
Motor vehicles
|
Total
|
||
|
Accumulated depreciation and Impairment losses
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance at January 1, 2013
|
978
|
2,028
|
-
|
7,759
|
982
|
803
|
12,550
|
|
|
Depreciation for the year
|
272
|
620
|
-
|
2,016
|
70
|
298
|
3,276
|
|
|
Impairment
(1)
|
(a)
399
|
-
|
(b)
13,713
|
91
|
-
|
-
|
14,203
|
|
|
Derecognition
|
-
|
-
|
-
|
(443)
|
-
|
-
|
(443)
|
|
|
Foreign exchange movement
|
85
|
178
|
620
|
20
|
11
|
73
|
987
|
|
|
Balance at December 31, 2013
|
1,734
|
2,826
|
14,333
|
9,886
|
1,063
|
1,174
|
31,016
|
|
|
Balance at January 1, 2014
|
1,734
|
2,826
|
14,333
|
9,886
|
1,063
|
1,174
|
31,016
|
|
|
Depreciation for the year
|
567
|
810
|
-
|
2,088
|
86
|
357
|
3,908
|
|
|
Disposals
|
-
|
-
|
-
|
(236)
|
-
|
(9)
|
(245)
|
|
|
Impairment
|
-
|
-
|
-
|
180
|
16
|
-
|
196
|
|
|
Foreign exchange movement
|
(252)
|
358
|
(930)
|
(140)
|
(65)
|
(8)
|
(1,037)
|
|
|
Balance at December 31, 2014
|
2,049
|
3,994
|
13,403
|
11,778
|
1,100
|
1,514
|
33,838
|
|
|
Carrying amounts
|
||||||||
|
At December 31, 2013
|
6,418
|
12,165
|
1,987
|
11,590
|
243
|
1,045
|
33,448
|
|
|
At December 31, 2014
|
6,797
|
17,910
|
2,018
|
12,600
|
287
|
776
|
40,388
|
|
(1)
|
The impairments detail herein relate to the following:
|
|
(a)
|
This relates to the cost attributable to mineral rights held by Eersteling Gold Mine. Due to changed legislation this cost no longer has value to the Group. This mineral right does not relate to the application lodged for the New Order Mining Right applied for by Eersteling Gold Mine.
|
|
(b)
|
This relates to Exploration expenditure incurred at Caledonia Nama Limited in Zambia. The full carrying value of costs previously incurred and capitalised were impaired in 2013 for the following reasons:
|
|
|
·
|
Substantive expenditure on further E&E activities in the specific area is neither budgeted nor planned, and
|
|
|
·
|
The Group has not discovered commercially viable quantities of mineral resources as a result of E&E activities in the area to date and has decided to discontinue such activities in the specific area.
|
|
2014
|
2013
|
||
|
$
|
$
|
||
|
Consumable stores
|
6,932
|
5,995
|
|
|
Gold in process
|
639
|
871
|
|
|
7,571
|
6,866
|
|
2014
|
2013
|
||
|
$
|
$
|
||
|
Bullion revenue receivable
|
-
|
1,662
|
|
|
VAT receivables
|
1,169
|
1,331
|
|
|
Deposits for stores and equipment and other receivables
|
871
|
896
|
|
|
2,040
|
3,889
|
|
2014
|
2013
|
||
|
$
|
$
|
||
|
Bank balances
|
26,838
|
25,222
|
|
|
Cash and cash equivalents in the statement of financial position
|
26,838
|
25,222
|
|
|
Bank overdrafts used for cash management purposes
|
-
|
(1,796)
|
|
|
Cash and cash equivalents in the statement of cash flows
|
26,838
|
23,426
|
|
Authorised
|
||||
|
Unlimited number of ordinary shares of no par value.
|
||||
|
Unlimited number of preference shares of no par value.
|
||||
|
Number of fully paid
ordinary shares
(1)
|
Amount
$
|
|||
|
Issued
|
||||
|
December 31, 2012
|
51,446,178
|
197,137
|
||
|
Reduction in stated capital (note 17)
|
-
|
(140,000)
|
||
|
Share options exercised during the year
|
671,730
|
470
|
||
|
December 31, 2013
|
52,117,908
|
57,607
|
||
|
December 31, 2014
|
52,117,908
|
57,607
|
||
|
Reserves
|
2014
|
2013
|
|
$
|
$
|
|
|
Foreign currency translation reserve
|
4,133
|
319
|
|
Share-based payment reserve
|
15,750
|
15,750
|
|
Contributed surplus
|
140,000
|
140,000
|
|
Total - December 31
|
159,883
|
156,069
|
|
(In number of shares)
|
Note
|
2014
|
2013
|
2012
|
||||||||||||
|
Issued share capital at January 1
|
16 | 52,117,908 | 51,446,178 | 50,054,928 | ||||||||||||
|
Weighted average issues during the year
|
- | 540,288 | 542,140 | |||||||||||||
|
Weighted average number of shares at December 31
|
52,117,908 | 51,986,466 | 50,597,068 | |||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
| $ | $ | $ | ||||||||||
|
Profit/(Loss) attributable to shareholders
|
4,897 | (3,055 | ) | 8,720 | ||||||||
|
Blanket Mine Employee Trust Adjustment
|
(54 | ) | (105 | ) | - | |||||||
|
Adjusted profit/(loss) attributable to shareholders
|
4,843 | (3,160 | ) | 8,720 | ||||||||
|
Basic earnings/(loss) per share -$
|
0.093 | (0.061 | ) | 0.172 | ||||||||
|
|
·
|
Basic earnings are adjusted for the amounts that accrue to other equity holders of subsidiaries upon the full distribution of post-acquisition earnings to shareholders.
|
|
|
·
|
Diluted earnings is calculated on the basis that the unpaid ownership interests of Blanket Mine’s Indigenisation shareholders are effectively treated as options whereby the weighted average fair value for the period of the Blanket Mine shares issued to Indigenous Zimbabweans and which are subject to settlement of the loan accounts is compared to the balance of the loan accounts and any excess portion is regarded as dilutive. The difference between the number of Blanket Mine shares subject to the settlement of the loan accounts and the number of Blanket Mine shares that would have been issued at the average fair value during the period of the Blanket Mine shares is treated as the issue of shares for no consideration and regarded as dilutive shares. The calculated dilution is taken into account with additional earnings attributable to the dilutive shares in Blanket Mine, if any.
|
|
(In number of shares)
|
2014
|
2013
|
2012
|
|
Weighted average number of shares (basic) at December 31
|
52,117,908
|
51,986,466
|
50,597,068
|
|
Effect of dilutive options
|
27,561
|
21,180
|
236,114
|
|
Weighted average number of shares (diluted) at December 31
|
52,145,469
|
52,007,646
|
50,833,182
|
|
Diluted earnings per share - $
|
0.093
|
($0.061)
|
0.172
|
|
Number of Options
|
Exercise Price
|
Expiry Date
(1)
|
|
$
|
||
|
1,461,000
|
1.30
|
Jan 31, 2016
|
|
30,000
|
0.70
|
May 11, 2016
|
|
884,920
|
0.90
|
Sept 10, 2017
|
|
190,000
|
0.72
|
Nov 21,2018
|
|
2,565,920
|
|
(1)
|
In terms of the approved Plan, the expiry date of options that expire in a closed period will be extended by 10 days from the cessation of the close period.
|
|
Number of Options
|
Weighted Avg. Exercise Price
|
|||
|
$
|
||||
|
Options outstanding and exercisable at December 31, 2012
|
3,329,650
|
1.05
|
||
|
Exercised
|
(671,730)
|
0.70
|
||
|
Granted
|
190,000
|
0.72
|
||
|
Options outstanding and exercisable at December 31, 2013
|
2,847,920
|
1.11
|
||
|
Exercised
|
-
|
-
|
||
|
Expired or forfeited
|
(282,000)
|
1.13
|
||
|
Options outstanding and exercisable at December 31, 2014
|
2,565,920
|
1.11
|
||
|
Risk-free interest rate
|
0.95%
|
||
|
Expected dividend yield
|
Nil
|
||
|
Expected stock price volatility (based on historical volatility)
|
57.88%
|
||
|
Expected option life in years
|
5
|
||
|
Exercise price
|
0.72
|
||
|
Share price at grant date
|
0.72
|
||
|
Fair value at grant date
|
0.356
|
||
|
Expected forfeiture rate
|
0%
|
|
|
(b) Equity instruments granted under the Blanket Mine Zimbabwe Indigenisation Transaction
|
|
|
·
|
The value of the shares at the point that any loans provided to purchase the shares or fund advance dividends are paid off;
|
|
|
·
|
The value of any advance dividends paid to participants;
|
|
|
·
|
The value of any “trickle dividends”, being the 20% entitlements, paid to participants while the loans to purchase the shares are outstanding.
|
|
20
|
Share-based payments – (continued)
|
|
Fair value of Blanket Mine
|
$45,065
|
|
Expected volatility (based on historical volatility)
|
65%
|
|
Risk free rates
|
USD swap curve with country specific adjustments
|
|
Country specific adjustment
|
17.3%
|
|
Dividend yield
|
14.8%
|
|
Withholding tax
|
5% of dividends
|
|
Interest on loans
|
10%
|
|
21
|
Provisions
|
|
$
|
|
|
Balance at January 1,2013
|
1,015
|
|
Foreign currency adjustment
|
1
|
|
Unwinding of discount
|
(1)
|
|
Change in estimate during the year
|
557
|
|
Balance at December 31,2013
|
1,572
|
|
Balance at January 1,2014
|
1,572
|
|
Foreign currency adjustment
|
125
|
|
Unwinding of discount
|
37
|
|
Change in estimate during the year
|
|
|
-
adjusted through profit or loss
|
32
|
|
-
adjustment capitalised in Property, plant and equipment
|
1,122
|
|
Balance at December 31,2014
|
2,888
|
|
$
|
$
|
|||||
|
Trade payables
|
1,007
|
1,026
|
||||
|
Other payables and accrued expenses
|
2,784
|
3,574
|
||||
|
3,791
|
4,600
|
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
||
|
Operating profit
|
13,324
|
9,515
|
20,257
|
|
Adjustments for:
|
|||
|
Loss on scrapping of Property, plant and equipment
|
68
|
-
|
-
|
|
Site restoration
|
32
|
556
|
(91)
|
|
Share-based payment expense
|
-
|
68
|
14,569
|
|
Depreciation
|
3,908
|
3,276
|
3,392
|
|
Impairment
|
196
|
14,203
|
330
|
|
Cash generated by operations before working capital changes
|
17,528
|
27,618
|
38,457
|
|
Inventories
|
(159)
|
(1,767)
|
(1,151)
|
|
Prepayments
|
(234)
|
(51)
|
195
|
|
Trade and other receivables
|
3,420
|
(2,226)
|
1,846
|
|
Trade and other payables
|
(1,733)
|
(806)
|
2,073
|
|
Cash flows from operating activities
|
18,822
|
22,768
|
41,420
|
|
24 Financial instruments – (continued)
Carrying amount
|
2014
|
2013
|
|||
|
$
|
$
|
||||
|
Canada
|
98
|
-
|
|||
|
Other regions
|
773
|
3,889
|
|||
|
871
|
3,889
|
|
December 31, 2014
|
Carrying
amount
|
6 months or
less
|
|
$
|
$
|
|
|
Non-derivative financial liabilities – Level 3
|
||
|
Trade and other payables
|
2,317
|
2,317
|
|
2,317
|
2,317
|
|
|
|
||
|
December 31, 2013
|
Carrying
amount
|
6 months or
less
|
|
$
|
$
|
|
|
Non-derivative financial liabilities – Level 3
|
||
|
Trade and other payables
|
4,600
|
4,600
|
|
Bank overdraft
|
1,796
|
1,796
|
|
6,396
|
6,396
|
|
2014
|
2013
|
||
|
$
|
$
|
||
|
Cash and cash equivalents
|
26,512
|
25, 042
|
|
|
Bank overdraft
|
-
|
(1,796)
|
|
|
Trade and other receivables
|
773
|
3,887
|
|
|
Prepayments
|
348
|
177
|
|
|
Trade and other payables
|
(2,199)
|
(5,160)
|
|
Average rate during the year
|
Spot rate
|
|||
|
2014
|
2013
|
December 31,
2014
|
December 31,
2013
|
|
|
(In Canadian dollars)
|
$
|
$
|
$
|
$
|
|
USD 1
|
1.1041
|
1.0300
|
1.1627
|
1.0696
|
|
Rand 1
|
0.1018
|
0.1071
|
0.1001
|
0.1019
|
|
Kwacha 1
|
0.1785
|
0.1895
|
0.1808
|
0.1921
|
|
24
|
Financial instruments – (continued)
|
|
2014
|
2013
|
||||
|
CAD’000
|
CAD’000
|
||||
|
Functional currency
|
Functional currency
|
||||
|
USD denominated balance – Foreign currency
|
Rand
|
Kwacha
|
Rand
|
Kwacha
|
|
|
Cash and cash equivalents
|
12,084
|
12
|
8,069
|
41
|
|
|
Intercompany balances
*
|
(70,280)
|
(29,321)
|
(64,640)
|
(26,968)
|
|
|
*
These intercompany balances represent the exposure to foreign currency risk between functional currencies and foreign currencies at a subsidiary level. These balances eliminates on consolidation.
A 5% strengthening or weakening of the various functional currencies against the foreign currencies, for cash and cash equivalents, would have the following effect on profit or (loss) after tax for the group:
|
|||||
|
2014
|
2013
|
||||
|
CAD’000
|
CAD’000
|
||||
|
Functional currency
|
Functional currency
|
||||
|
Rand
|
Kwacha
|
Rand
|
Kwacha
|
||
|
5% Strengthening
|
442
|
5
|
290
|
4
|
|
|
5% Weakening
|
(442)
|
(5)
|
(290)
|
(4)
|
|
|
A 5% strengthening or weakening of the various functional currencies against the foreign currencies, for intercompany balances, which is allocated on consolidation to the foreign currency translation reserve within equity for the Group and have the following effect:
|
|||||
|
2014
|
2013
|
||||
|
CAD’000
|
CAD’000
|
||||
|
Functional currency
|
Functional currency
|
||||
|
Rand
|
Kwacha
|
Rand
|
Kwacha
|
||
|
5% Strengthening
|
3,510
|
1,456
|
2,327
|
1,348
|
|
|
5% Weakening
|
(3,510)
|
(1,456)
|
(2,327)
|
(1,348)
|
|
|
2014
|
2013
|
||
|
$
|
$
|
||
|
$0.0600 per qualifying share (2013: $0.0998)
|
3,127
|
5,202
|
|
2014
|
2013
|
2012
|
|
|
$
|
$
|
$
|
|
|
Directors fees, Salaries and bonuses
|
1,966
|
1,526
|
1,357
|
|
Share-based payments
|
-
|
36
|
401
|
|
1,966
|
1,562
|
1,758
|
|
Outstanding balance
|
||||||||
|
As at December 31,
|
||||||||
|
Note
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||
|
$
|
$
|
$
|
$
|
$
|
||||
|
Management contract fees, allowances and bonus paid or accrued to a company for management services provided by the Group’s former President and Chief Executive Officer.
|
(i)
|
938
|
736
|
704
|
-
|
-
|
||
|
Rent for office premises paid to a company owned by members of the former President’s family.
|
(ii)
|
142
|
38
|
43
|
-
|
-
|
||
|
Legal fees and disbursements up to retirement.
|
-
|
88
|
111
|
-
|
-
|
|||
|
Directors fees paid.
|
326
|
285
|
215
|
-
|
-
|
|||
|
(i)
|
On July 15, 2014 Caledonia served a six month notice to Epicure Overseas S.A. for the termination of the contract between Caledonia and Epicure for the provision of the services of Mr. Stefan Hayden, who was at that time Caledonia’s President and Chief Executive Officer (“CEO”). Negotiations for alternative arrangements to secure the continued services of Mr. Hayden as President and CEO failed to reach agreement. Accordingly, on November 18, 2014 Mr. Hayden stepped down as President and CEO and on December 6, 2014, Mr. Hayden resigned as a director of Caledonia. No payments other than the contractual payments that were due to Epicure Overseas SA for the provision of the services of Mr. Hayden during the notice period were made.
|
|
(ii)
|
The contract expires September 2015.
|
|
Country of
incorporation
|
Legal
shareholding
|
Intercompany balances
with Holding company
|
|||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
Subsidiaries of the Company
|
%
|
%
|
|||||
|
Caledonia Holdings Zimbabwe (Private) Limited
|
Zimbabwe
|
100
|
100
|
-
|
-
|
||
|
Caledonia Mining Services Limited
|
Zimbabwe
|
100
|
100
|
-
|
-
|
||
|
Caledonia Kadola Limited
|
Zambia
|
100
|
100
|
-
|
-
|
||
|
Caledonia Mining (Zambia) Limited
|
Zambia
|
100
|
100
|
(18,021)
|
(16,575)
|
||
|
Caledonia Nama Limited
|
Zambia
|
100
|
100
|
(11,200)
|
(13,301)
|
||
|
Caledonia Western Limited
|
Zambia
|
100
|
100
|
-
|
-
|
||
|
Mulonga Mining Limited
|
Zambia
|
100
|
100
|
-
|
-
|
||
|
Dunhill Enterprises Inc.
|
Panama
|
100
|
100
|
-
|
-
|
||
|
Eersteling Gold Mining Corporation Limited
|
South Africa
|
100
|
100
|
(14,632)
|
(13,450)
|
||
|
Fintona Investments (Proprietary) Limited
|
South Africa
|
100
|
100
|
(17,277)
|
(15,890)
|
||
|
Greenstone Management Services (Proprietary) Limited
|
South Africa
|
100
|
100
|
(4,425)
|
(4,070)
|
||
|
Greenstone Management Services Limited
|
United Kingdom
|
100
|
100
|
9,122
|
8,390
|
||
|
Maid O’ Mist (Proprietary) Ltd
|
South Africa
|
100
|
100
|
-
|
-
|
||
|
Mapochs Exploration (Proprietary) Ltd
|
South Africa
|
100
|
100
|
-
|
-
|
||
|
Caledonia Holdings (Africa) Limited
|
Barbados
|
100
|
100
|
-
|
-
|
||
|
Blanket (Barbados) Holdings Limited
|
Barbados
|
100
|
100
|
-
|
-
|
||
|
Blanket Mine (1983) (Private) Limited
(3)
|
Zimbabwe
|
(2)
49
|
49
|
-
|
-
|
||
|
Blanket Employee Trust Services (Private) Limited (BETS)
(1)
|
Zimbabwe
|
-
|
-
|
-
|
-
|
||
|
Blanket Mine Employee Trust (Employee Trust)
(1)
|
Zimbabwe
|
-
|
-
|
-
|
-
|
||
|
Mulonga Mining Guernsey
|
Guernsey
|
100
|
100
|
-
|
-
|
||
|
2014
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
External Revenue
|
4,106 | 59,082 | 7,913 | - | (12,019 | ) | 59,082 | |||||||||||||||||
| Royalty | - | (3,889 | ) | - | - | - | (3,889) | |||||||||||||||||
|
Production costs
|
- | (31,506 | ) | (6,907 | ) | - | 7,601 | (30,812 | ) | |||||||||||||||
|
Management fee
|
- | (5,167 | ) | 5,167 | - | - | - | |||||||||||||||||
|
Other income
|
- | 18 | 10 | - | - | 28 | ||||||||||||||||||
|
Administrative expenses
|
(3,439 | ) | (481 | ) | (3,248 | ) | (989 | ) | - | (8,157 | ) | |||||||||||||
|
Depreciation
|
- | (3,888 | ) | (20 | ) | - | - | (3,908 | ) | |||||||||||||||
|
Impairment
|
- | (89 | ) | - | (107 | ) | - | (196 | ) | |||||||||||||||
|
Finance income
|
15 | - | - | - | - | 15 | ||||||||||||||||||
|
Finance expense
|
- | (170 | ) | - | - | - | (170 | ) | ||||||||||||||||
|
Foreign exchange gain/(loss)
|
54 | - | 1,122 | - | - | 1,176 | ||||||||||||||||||
|
Segment profit before income tax
|
736 | 13,910 | 4,037 | (1,096 | ) | (4,418 | ) | 13,169 | ||||||||||||||||
|
Tax expense
|
(1,178 | ) | (3,968 | ) | (1,458 | ) | - | - | (6,604 | ) | ||||||||||||||
|
Segment profit after income tax
|
(442 | ) | 9,942 | 2,579 | (1,096 | ) | (4,418 | ) | 6,565 | |||||||||||||||
|
28 Operating Segments – (continued)
|
||||||||||
|
2014
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||
|
Geographic segment assets:
|
||||||||||
|
Current
|
12,520
|
12,148
|
13,700
|
51
|
(1,511)
|
36,908
|
||||
|
Non-Current (excluding intercompany)
|
56
|
41,646
|
356
|
-
|
(1,670)
|
40,388
|
||||
|
Expenditure on property, plant and equipment – cash
|
-
|
6,627
|
52
|
107
|
-
|
6,786
|
||||
|
Intercompany balances
|
118,502
|
1,748
|
33,788
|
-
|
(154,038)
|
-
|
||||
|
Geographic segment liabilities
|
||||||||||
|
Current
|
(1,146)
|
(2,804)
|
(1,831)
|
-
|
-
|
(5,781)
|
||||
|
Non-current (excluding intercompany)
|
-
|
(12,291)
|
(689)
|
-
|
-
|
(12,980)
|
||||
|
Intercompany balances
|
(39,479)
|
(1,049)
|
(84,187)
|
(29,323)
|
154,038
|
-
|
||||
| 2013 | Corporate | Zimbabwe | South Africa | Zambia |
Inter-group eliminations adjustments
|
Total
$
|
||||||||||||||||||
| $ | $ | $ | $ | |||||||||||||||||||||
|
External Revenue
|
- | 65, 113 | 10618.00 | - | (10618.00 | ) | 65113.00 | |||||||||||||||||
| Royalty | - | (4,544 | ) | - | (4,544 ) | |||||||||||||||||||
|
Production costs
|
- | (28580.00 | ) | (9749.00 | ) | - | 10917.00 | (27412.00 | ) | |||||||||||||||
|
Management fee
|
- | (4820.00 | ) | 4820.00 | - | - | - | |||||||||||||||||
|
Other income/(expense)
|
5770.00 | (5770.00 | ) | - | - | |||||||||||||||||||
|
Administrative expenses
|
(2872.00 | ) | (2380.00 | ) | (2304.00 | ) | - | (216.00 | ) | (7772.00 | ) | |||||||||||||
|
Share-based payment expenses
|
(68.00 | ) | - | - | - | (68.00 | ) | |||||||||||||||||
|
Depreciation
|
- | (3491.00 | ) | (15.00 | ) | - | 230.00 | (3276.00 | ) | |||||||||||||||
|
Impairment
|
- | (91.00 | ) | (399.00 | ) | (13713.00 | ) | (14203.00 | ) | |||||||||||||||
|
Finance income
|
24.00 | - | - | - | 24.00 | |||||||||||||||||||
|
Finance expense
|
- | (132.00 | ) | - | - | (132.00 | ) | |||||||||||||||||
|
Foreign exchange gain/(loss)
|
111.00 | 1.00 | 2336.00 | - | (771.00 | ) | 1677.00 | |||||||||||||||||
|
Segment profit before income tax
|
2965.00 | 15306.00 | 5307.00 | (13713.00 | ) | (458.00 | ) | 9407.00 | ||||||||||||||||
|
Tax expense
|
(1842.00 | ) | (6482.00 | ) | (1573.00 | ) | - | - | (9897.00 | ) | ||||||||||||||
|
Segment profit after income tax
|
1123.00 | 8,824 113,64586 | 3734.00 | (13713.00 | ) | (458.00 | ) | (490.00 | ) |
|
2013
|
Corporate
|
Zimbabwe
|
South Africa
|
Zambia
|
Inter-group eliminations adjustments
|
Total
|
||||||||||||||||||||||
|
Geographic segment assets:
|
||||||||||||||||||||||||||||
|
Current
|
15,064 | 10,599 | 10,446 | 45 | - | 36,154 | ||||||||||||||||||||||
|
Non-Current (excluding intercompany)
|
55 | 34,840 | 331 | - | (1,778 | ) | 33,448 | |||||||||||||||||||||
|
Expenditure on property, plant and equipment
|
- | 9,461 | 35 | 2,637 | (395 | ) | 11,738 | |||||||||||||||||||||
|
Intercompany balances
|
60,893 | 1,773 | 6,287 | - | (68,953 | ) | - | |||||||||||||||||||||
|
Geographic segment liabilities
|
||||||||||||||||||||||||||||
|
Current
|
(160 | ) | (5,731 | ) | (1,635 | ) | (8 | ) | - | (7,534 | ) | |||||||||||||||||
|
Non-current (excluding intercompany)
|
- | (9,360 | ) | (734 | ) | - | - | (10,094 | ) | |||||||||||||||||||
|
Intercompany balances
|
(3,601 | ) | (783 | ) | (38,623 | ) | (25,946 | ) | 68,953 | - | ||||||||||||||||||
| Corporate | Zimbabwe | South Africa | Zambia |
Inter-group eliminations adjustments
|
Total
|
|||||||||||||||||||
| 2012 | $ | $ | $ | $ | $ | |||||||||||||||||||
|
External Revenue
|
- | 75221.00 | 8054.00 | - | (8054.00 | ) | 75221.00 | |||||||||||||||||
| Royalty | - | (5,261 | ) | - | - | - | (5,261 | ) | ||||||||||||||||
|
Production costs
|
- | (26842.00 | ) | (7202.00 | ) | - | 8391.00 | (25653.00 | ) | |||||||||||||||
|
Management fee
|
- | (4761.00 | ) | 4761.00 | - | - | - | |||||||||||||||||
|
Other income/(expense)
|
5770.00 | (5770.00 | ) | - | - | |||||||||||||||||||
|
Administrative expenses
|
(2390.00 | ) | (214.00 | ) | (1451.00 | ) | - | - | (4055.00 | ) | ||||||||||||||
|
Share-based payment expenses
|
(408.00 | ) | (14161.00 | ) | - | - | - | (14569.00 | ) | |||||||||||||||
|
Depreciation
|
- | (3414.00 | ) | (183.00 | ) | - | 205.00 | (3392.00 | ) | |||||||||||||||
|
Impairment
|
- | (330.00 | ) | - | - | - | (330.00 | ) | ||||||||||||||||
|
Finance income
|
17.00 | 62.00 | - | - | - | 79.00 | ||||||||||||||||||
|
Finance expense
|
- | (160.00 | ) | - | - | - | (160.00 | ) | ||||||||||||||||
|
Indigenisation costs
|
(292.00 | ) | (1396.00 | ) | (12.00 | ) | - | - | (1700.00 | ) | ||||||||||||||
|
Foreign exchange gain/(loss)
|
- | (4.00 | ) | 453.00 | - | (453.00 | ) | (4.00 | ) | |||||||||||||||
|
Segment profit before income tax
|
(3073.00 | ) | 18740.00 | 4420.00 | - | 89.00 | 20176.00 | |||||||||||||||||
|
Tax expense
|
- | (11482.00 | ) | (1336.00 | ) | - | - | (12818.00 | ) | |||||||||||||||
|
Segment profit after income tax
|
(3073.00 | ) | 7,258 113,64586 | 3084.00 | - | 89.00 | 7358.00 | |||||||||||||||||
|
|
29
|
Non-controlling interests
|
|
Blanket Mine (1983) (Private) Limited NCI % - 16.2
|
||||
|
2014
|
2013
|
|||
|
$
|
$
|
|||
|
Current assets
|
12,148
|
10,599
|
||
|
Non-current assets
|
43,394
|
34,840
|
||
|
Current liabilities
|
(2,804)
|
(5,731)
|
||
|
Non-current liabilities
|
(12,291)
|
(9,360)
|
||
|
Net assets
|
40,447
|
30,348
|
||
|
Carrying amount of NCI
|
804
|
(51)
|
||
|
Revenue
|
59,082
|
65, 113
|
||
|
Profit
|
10,301
|
15,833
|
||
|
Other comprehensive income
|
-
|
-
|
||
|
Total comprehensive income
|
10,301
|
15,833
|
||
|
2014
|
2013
|
2012
|
||
|
$
|
$
|
$
|
||
|
Profit allocated to NCI
|
1,668
|
2,565
|
(1,362)
|
|
|
OCI allocated to NCI
|
34
|
(75)
|
19
|
|
|
Dividend paid to NCI
|
(847)
|
(745)
|
(5,707)
|
|
|
CALEDONIA MINING CORPORATION
|
|
|
By:
|
/s/ Steven Curtis
|
|
Steven Curtis
Chief Executive Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|