These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TEXAS | 75-6446078 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 17950 Preston Road, Suite 600, Dallas, TX 75252 | (972) 349-3200 | |
| (Address of principal executive offices) | (Registrants telephone number) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| PAGE NO. | ||||||||
|
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 39 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Loans receivable, net
|
$ | 231,326 | $ | 196,642 | ||||
|
Restricted cash and cash equivalents
|
5,147 | 1,365 | ||||||
|
Cash and cash equivalents
|
4,671 | 7,838 | ||||||
|
Real estate owned
|
2,304 | 5,479 | ||||||
|
Retained interests in transferred assets
|
1,029 | 12,527 | ||||||
|
Other assets
|
6,046 | 4,392 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 250,523 | $ | 228,243 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Junior subordinated notes
|
$ | 27,070 | $ | 27,070 | ||||
|
Structured notes payable
|
23,102 | 8,291 | ||||||
|
Secured borrowings government guaranteed loans
|
18,933 | | ||||||
|
Revolving credit facility
|
13,600 | 23,000 | ||||||
|
Debentures payable
|
8,176 | 8,173 | ||||||
|
Borrower advances
|
3,300 | 2,368 | ||||||
|
Accounts payable and accrued expenses
|
2,246 | 2,364 | ||||||
|
Dividends payable
|
1,712 | 1,731 | ||||||
|
Deferred income
|
685 | 686 | ||||||
|
Redeemable preferred stock of subsidiary
|
| 1,975 | ||||||
|
Other liabilities
|
76 | 127 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
98,900 | 75,785 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Beneficiaries equity:
|
||||||||
|
Common shares of beneficial interest; authorized 100,000,000 shares of $0.01 par value;
11,095,883 and 11,084,683 shares issued at September 30, 2010 and December 31, 2009,
respectively, 10,559,554 and 10,548,354 shares outstanding at September 30, 2010 and
December 31, 2009, respectively
|
111 | 111 | ||||||
|
Additional paid-in capital
|
152,738 | 152,611 | ||||||
|
Net unrealized appreciation of retained interests in transferred assets
|
256 | 325 | ||||||
|
Cumulative net income
|
171,860 | 167,686 | ||||||
|
Cumulative dividends
|
(169,341 | ) | (164,274 | ) | ||||
|
|
||||||||
|
|
155,624 | 156,459 | ||||||
|
|
||||||||
|
Less: Treasury stock; at cost, 536,329 shares at September 30, 2010 and December 31, 2009
|
(4,901 | ) | (4,901 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total beneficiaries equity
|
150,723 | 151,558 | ||||||
|
|
||||||||
|
Noncontrolling interests cumulative preferred stock of subsidiary
|
900 | 900 | ||||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
151,623 | 152,458 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 250,523 | $ | 228,243 | ||||
|
|
||||||||
1
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Interest income
|
$ | 10,198 | $ | 8,466 | $ | 3,483 | $ | 2,830 | ||||||||
|
Income from retained interests in transferred assets
|
113 | 2,369 | 38 | 672 | ||||||||||||
|
Other income
|
1,382 | 1,265 | 782 | 735 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
11,693 | 12,100 | 4,303 | 4,237 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Interest
|
3,042 | 2,240 | 1,042 | 644 | ||||||||||||
|
Salaries and related benefits
|
2,897 | 2,864 | 986 | 944 | ||||||||||||
|
General and administrative
|
1,662 | 1,380 | 450 | 403 | ||||||||||||
|
Provision for loan losses, net
|
389 | 596 | 487 | 393 | ||||||||||||
|
Permanent impairments on retained interests in transferred assets
|
| 515 | | 438 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
7,990 | 7,595 | 2,965 | 2,822 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income tax benefit (provision) and
discontinued operations
|
3,703 | 4,505 | 1,338 | 1,415 | ||||||||||||
|
|
||||||||||||||||
|
Income tax benefit (provision)
|
32 | 104 | (96 | ) | 54 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
3,735 | 4,609 | 1,242 | 1,469 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued operations
|
(27 | ) | 476 | (35 | ) | 426 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 3,708 | $ | 5,085 | $ | 1,207 | $ | 1,895 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
10,552 | 10,582 | 10,558 | 10,548 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
10,568 | 10,582 | 10,574 | 10,548 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.35 | $ | 0.44 | $ | 0.11 | $ | 0.14 | ||||||||
|
Discontinued operations
|
| 0.04 | | 0.04 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.35 | $ | 0.48 | $ | 0.11 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
2
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | ||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 3,708 | $ | 5,085 | $ | 1,207 | $ | 1,895 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Change in unrealized appreciation of retained interests in transferred assets:
|
||||||||||||||||
|
|
||||||||||||||||
|
Net unrealized appreciation (depreciation) arising during period
|
203 | 82 | 183 | (100 | ) | |||||||||||
|
Net realized gains included in net income
|
(7 | ) | (67 | ) | (3 | ) | (24 | ) | ||||||||
|
|
||||||||||||||||
|
|
196 | 15 | 180 | (124 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 3,904 | $ | 5,100 | $ | 1,387 | $ | 1,771 | ||||||||
|
|
||||||||||||||||
3
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2009
|
10,694,788 | $ | 111 | $ | 152,460 | $ | 620 | $ | 160,925 | $ | (156,829 | ) | $ | (3,825 | ) | $ | 900 | $ | 154,362 | |||||||||||||||||
|
Net unrealized appreciation
|
| | | 15 | | | | | 15 | |||||||||||||||||||||||||||
|
Treasury shares, net
|
(164,834 | ) | | | | | | (1,076 | ) | | (1,076 | ) | ||||||||||||||||||||||||
|
Share-based compensation expense
|
18,400 | | 127 | | | | | | 127 | |||||||||||||||||||||||||||
|
Dividends ($0.545 per share)
|
| | | | | (5,757 | ) | | | (5,757 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 5,085 | | | | 5,085 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2009
|
10,548,354 | $ | 111 | $ | 152,587 | $ | 635 | $ | 166,010 | $ | (162,586 | ) | $ | (4,901 | ) | $ | 900 | $ | 152,756 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2010
|
10,548,354 | $ | 111 | $ | 152,611 | $ | 325 | $ | 167,686 | $ | (164,274 | ) | $ | (4,901 | ) | $ | 900 | $ | 152,458 | |||||||||||||||||
|
Cumulative effect adjustment
|
| | | (265 | ) | 466 | | | | 201 | ||||||||||||||||||||||||||
|
Net unrealized appreciation
|
| | | 196 | | | | | 196 | |||||||||||||||||||||||||||
|
Shares issued through exercise of stock options
|
1,500 | | 11 | | | | | | 11 | |||||||||||||||||||||||||||
|
Share-based compensation expense
|
9,700 | | 116 | | | | | | 116 | |||||||||||||||||||||||||||
|
Dividends ($0.48 per share)
|
| | | | | (5,067 | ) | | | (5,067 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 3,708 | | | | 3,708 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2010
|
10,559,554 | $ | 111 | $ | 152,738 | $ | 256 | $ | 171,860 | $ | (169,341 | ) | $ | (4,901 | ) | $ | 900 | $ | 151,623 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,708 | $ | 5,085 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
|
||||||||
|
Depreciation
|
11 | 19 | ||||||
|
Permanent impairments on retained interests in transferred assets
|
| 515 | ||||||
|
Gains on sales of real estate
|
(78 | ) | (642 | ) | ||||
|
Deferred income taxes
|
(564 | ) | (170 | ) | ||||
|
Provision for loan losses, net
|
389 | 596 | ||||||
|
Unrealized premium adjustment
|
1,205 | 162 | ||||||
|
Amortization and accretion, net
|
85 | (199 | ) | |||||
|
Share-based compensation
|
116 | 127 | ||||||
|
Capitalized loan origination costs
|
(230 | ) | (134 | ) | ||||
|
Loans funded, held for sale
|
(23,689 | ) | (13,966 | ) | ||||
|
Proceeds from sale of guaranteed loans
|
| 15,375 | ||||||
|
Principal collected on loans
|
146 | | ||||||
|
Loan fees remitted, net
|
(64 | ) | (58 | ) | ||||
|
Change in operating assets and liabilities:
|
||||||||
|
Other assets
|
(285 | ) | 270 | |||||
|
Borrower advances
|
932 | (524 | ) | |||||
|
Accounts payable and accrued expenses
|
(32 | ) | (1,027 | ) | ||||
|
Other liabilities
|
(39 | ) | (128 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
(18,389 | ) | 5,301 | |||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Loans funded
|
(6,354 | ) | (2,251 | ) | ||||
|
Principal collected on loans
|
16,410 | 10,265 | ||||||
|
Principal collected on retained interests in transferred assets
|
161 | 246 | ||||||
|
Principal collected on mortgage-backed security of affiliate
|
| 109 | ||||||
|
Investment in retained interests in transferred assets
|
| (559 | ) | |||||
|
Proceeds from sales of real estate owned
|
2,291 | | ||||||
|
Investment in unconsolidated subsidiary
|
(1,024 | ) | | |||||
|
Purchase of furniture, fixtures and equipment
|
| (5 | ) | |||||
|
Release of (investment in) restricted cash and cash equivalents, net
|
(385 | ) | 1,326 | |||||
|
|
||||||||
|
Net cash provided by investing activities
|
11,099 | 9,131 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Purchase of treasury shares
|
| (1,076 | ) | |||||
|
Proceeds from issuance of common shares
|
11 | | ||||||
|
Proceeds from (repayment of) revolving credit facility, net
|
(9,400 | ) | 1,200 | |||||
|
Payment of principal on structured notes payable
|
(4,459 | ) | (5,517 | ) | ||||
|
Proceeds from secured borrowings government guaranteed loans
|
25,203 | | ||||||
|
Payment of principal on secured borrowings government guaranteed loans
|
(146 | ) | | |||||
|
Redemption of redeemable preferred stock of subsidiary
|
(2,000 | ) | (2,000 | ) | ||||
|
Payment of dividends
|
(5,086 | ) | (7,993 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
4,123 | (15,386 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(3,167 | ) | (954 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents, beginning of year
|
7,838 | 10,606 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 4,671 | $ | 9,652 | ||||
|
|
||||||||
5
| January 1, | ||||
| 2010 | ||||
| (In thousands) | ||||
|
Loans receivable, net
|
$ | 27,752 | ||
|
Restricted cash and cash equivalents
|
3,396 | |||
|
Other assets
|
168 | |||
|
|
||||
|
Total assets
|
$ | 31,316 | ||
|
|
||||
|
|
||||
|
Structured notes payable (1)
|
$ | 19,524 | ||
|
Other liabilities
|
58 | |||
|
|
||||
|
Total liabilities
|
$ | 19,582 | ||
|
|
||||
| (1) |
Included $254 held by PMC Commercial which was eliminated in
consolidation.
|
6
7
| Assumption | ||||
|
Expected Term (years)
|
3.0 | |||
|
Risk-Free Interest Rate
|
1.23 | % | ||
|
Expected Dividend Yield
|
7.66 | % | ||
|
Expected Volatility
|
40.29 | % | ||
|
Expected Forfeiture Rate
|
10.0 | % |
8
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands, except footnotes) | ||||||||
|
Commercial mortgage loans (1)
|
$ | 169,602 | $ | 155,137 | ||||
|
SBA 7(a) program loans (2)
|
34,261 | 15,256 | ||||||
|
SBIC commercial mortgage loans (3)
|
29,194 | 27,854 | ||||||
|
|
||||||||
|
Total loans receivable
|
233,057 | 198,247 | ||||||
|
Less:
|
||||||||
|
Deferred commitment fees, net
|
(73 | ) | (348 | ) | ||||
|
Loan loss reserves
|
(1,658 | ) | (1,257 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
$ | 231,326 | $ | 196,642 | ||||
|
|
||||||||
| (1) |
At September 30, 2010, included approximately $41.9 million of loans held as
collateral for the outstanding structured notes of PMC Joint Venture, L.P. 2003 (the
2003 Joint Venture), the 2000 Joint Venture and the 1998 Partnership. The remaining
loans are held as collateral for our revolving credit facility. At December 31, 2009,
included approximately $19.8 million of loans held as collateral for the outstanding
structured notes of the 2003 Joint Venture.
|
|
| (2) |
Net of retained loan discounts of $1.4 million and $1.5 million at September
30, 2010 and December 31, 2009, respectively. At September 30, 2010, included
approximately $17.8 million (guaranteed loan portion) of loans which were sold with the
proceeds received from the sale reflected as secured borrowings government guaranteed
loans (a liability on our consolidated balance sheet).
|
|
| (3) |
Originated by our Small Business Investment Company (SBIC) subsidiaries.
|
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Balance, beginning of year
|
$ | 1,257 | $ | 480 | ||||
|
Provision for loan losses
|
769 | 674 | ||||||
|
Reduction of loan losses
|
(381 | ) | (78 | ) | ||||
|
Consolidation of the 2000 Joint Venture
and the 1998 Partnership reserves
|
184 | | ||||||
|
Principal balances written-off
|
(171 | ) | (212 | ) | ||||
|
|
||||||||
|
Balance, end of period
|
$ | 1,658 | $ | 864 | ||||
|
|
||||||||
9
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Impaired loans requiring reserves
|
$ | 5,554 | $ | 3,132 | ||||
|
Impaired loans expected to be fully recoverable
|
1,211 | 228 | ||||||
|
|
||||||||
|
Total impaired loans
|
$ | 6,765 | $ | 3,360 | ||||
|
|
||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Average impaired loans
|
$ | 5,990 | $ | 4,582 | $ | 4,549 | $ | 6,499 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest income on impaired loans
|
$ | 38 | $ | 53 | $ | 114 | $ | 70 | ||||||||
|
|
||||||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Estimated | Estimated | |||||||||||||||
| Fair Market | Fair Market | |||||||||||||||
| Value | Cost | Value | Cost | |||||||||||||
| (In thousands) | ||||||||||||||||
|
First Western
|
$ | 1,029 | $ | 773 | $ | 994 | $ | 934 | ||||||||
|
1998 Partnership (1)
|
| | 1,393 | 1,355 | ||||||||||||
|
2000 Joint Venture (1)
|
| | 10,140 | 9,913 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1,029 | $ | 773 | $ | 12,527 | $ | 12,202 | ||||||||
|
|
||||||||||||||||
| (1) |
Effective January 1, 2010, due to a change in accounting rules, we now consolidate
the assets and liabilities of the 1998 Partnership and the 2000 Joint Venture.
|
10
| Estimated | ||||||||
| Fair | ||||||||
| Changed Assumption | Value | Asset Change (1) | ||||||
| (In thousands) | ||||||||
|
Prepayments increase by 500 basis points per annum
|
$ | 893 | $ | (136 | ) | |||
|
Prepayments increase by 1000 basis points per annum
|
$ | 789 | $ | (240 | ) | |||
|
Discount rates increase by 300 basis points
|
$ | 958 | $ | (71 | ) | |||
|
Discount rates increase by 500 basis points
|
$ | 915 | $ | (114 | ) | |||
| (1) |
Any depreciation of our Retained Interests would be either included in the
accompanying statement of income as a permanent impairment or on our consolidated
balance sheet in beneficiaries equity as an unrealized loss.
|
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Investment in variable interest entities (1)
|
$ | 2,188 | $ | 1,122 | ||||
|
Interest receivable
|
770 | 594 | ||||||
|
Deferred borrowing costs, net
|
849 | 885 | ||||||
|
Deferred tax asset, net (2)
|
958 | 394 | ||||||
|
Servicing asset, net
|
783 | 728 | ||||||
|
Prepaid expenses and deposits
|
327 | 343 | ||||||
|
Other
|
171 | 326 | ||||||
|
|
||||||||
|
|
$ | 6,046 | $ | 4,392 | ||||
|
|
||||||||
| (1) |
During August 2010, we increased our investment in our unconsolidated variable
interest entity by repaying its mortgage note of approximately $1.0 million.
|
|
| (2) |
The increase in our deferred tax asset is due primarily to the deferral of gain
recognition on Secondary Market Loan Sales due to a change in accounting rules
effective January 1, 2010.
|
11
| Weighted | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Interest Rate | ||||||||||||||||||||
| Weighted Average | on Underlying | |||||||||||||||||||
| Carrying Value (1) | Coupon Rate at | Loans at | ||||||||||||||||||
| September 30, | December 31, | September 30, | December 31, | September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||
| (Dollars in thousands, except footnotes) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Structured notes payable (2):
|
||||||||||||||||||||
|
2003 Joint Venture
|
$ | 7,373 | $ | 8,291 | 3.03 | % | 2.79 | % | 4.53 | %(3) | ||||||||||
|
2000 Joint Venture
|
12,289 | | 7.28 | % | NA | 9.53 | % | |||||||||||||
|
1998 Partnership
|
3,440 | | 2.25 | % | NA | 4.98 | % | |||||||||||||
|
|
||||||||||||||||||||
|
|
23,102 | 8,291 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Junior subordinated notes
|
27,070 | 27,070 | 3.78 | % | 3.53 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revolving credit facility (4)
|
13,600 | 23,000 | 3.25 | % | 3.25 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Debentures payable
|
8,176 | 8,173 | 5.90 | % | 5.90 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Secured borrowings government guaranteed loans (5):
|
||||||||||||||||||||
|
Loans sold for premiums
|
443 | | 4.54 | % | NA | 6.00 | % | |||||||||||||
|
Loans sold for a premium and
excess spread
|
12,354 | | 3.97 | % | NA | 5.94 | % | |||||||||||||
|
Loans sold for excess spread
|
6,136 | | 1.58 | % | NA | 5.96 | % | |||||||||||||
|
|
||||||||||||||||||||
|
|
18,933 | | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Redeemable preferred stock of
subsidiary (6)
|
| 1,975 | NA | 4.00 | % | NA | ||||||||||||||
|
|
||||||||||||||||||||
|
Debt
|
$ | 90,881 | $ | 68,509 | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) |
The face amount of debt as of September 30, 2010 and December 31, 2009 was $90,895,000 and
$68,551,000, respectively.
|
|
| (2) |
Beginning January 2010, due to a change in accounting rules, the 2000 Joint Venture and the
1998 Partnership were consolidated.
|
|
| (3) |
The weighted average rate on the underlying collateral for the 2003 Joint Venture at December
31, 2009 was 4.31%.
|
|
| (4) |
Our revolving credit facility was extended through December 31, 2011. The total amount
available is $30 million to maturity.
|
|
| (5) |
Due to a change in accounting rules, effective January 1, 2010, cash proceeds received from
government guaranteed loans sold for (1) premiums are reflected temporarily as secured
borrowings until any potential contingency period for having to refund the premiums is
satisfied, (2) excess spread are reflected permanently as secured borrowings for the life of
the loan and (3) premiums and excess spread are reflected permanently as secured borrowings
for the life of the loan (principal portion) and temporarily as secured borrowings until any
potential contingency period for having to refund the premiums is satisfied (for cash
premiums) and then amortized as a reduction of interest expense over the life of the loan.
For loans sold for premiums, the spread is 1%; however, the weighted average coupon rate
reflects an adjustment for the cash premium received. For loans sold for premiums and excess
spread, the weighted average coupon rate reflects an adjustment for the cash premium received.
|
|
| (6) |
During March 2010, we redeemed 20,000 shares of $100 par value, 4% cumulative preferred stock
of one of our SBICs held by the SBA due in May 2010. No gain or loss was recorded on the
redemption.
|
12
| Structured | ||||||||||||
| Notes and | ||||||||||||
| Years Ending | Secured | All Other | ||||||||||
| September 30, | Total | Borrowings (1) | Debt (2) | |||||||||
| (In thousands) | ||||||||||||
|
2011
|
$ | 4,522 | $ | 4,522 | $ | | ||||||
|
2012
|
17,956 | 4,356 | 13,600 | |||||||||
|
2013
|
8,763 | 4,573 | 4,190 | |||||||||
|
2014
|
4,570 | 4,570 | | |||||||||
|
2015
|
8,612 | 4,612 | 4,000 | |||||||||
|
Thereafter
|
46,472 | 19,402 | 27,070 | |||||||||
|
|
||||||||||||
|
|
$ | 90,895 | $ | 42,035 | $ | 48,860 | ||||||
|
|
||||||||||||
| (1) |
Principal payments are generally dependent upon cash flows received from
the underlying loans. Our estimate of their repayment is based on scheduled
principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses. In addition,
secured borrowings loans sold for premiums are treated as current due to the
potential contingency period expiring within approximately 90 days. No payment is
due on the structured notes or secured borrowings unless payments are received from
the borrowers on the loans underlying them.
|
|
| (2) |
Represents the revolving credit facility, junior subordinated notes and
debentures payable.
|
13
| Amount | ||||||
| Date Paid | Record Date | Per Share | ||||
|
|
||||||
|
April 12, 2010
|
March 31, 2010 | $ | 0.16 | |||
|
July 12, 2010
|
June 30, 2010 | 0.16 | ||||
|
October 12, 2010
|
September 30, 2010 | 0.16 | ||||
|
|
||||||
|
|
$ | 0.48 | ||||
|
|
||||||
14
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands, except footnotes) | ||||||||
|
Value, beginning of period
|
$ | 12,527 | $ | 33,248 | ||||
|
Principal collections
|
(161 | ) | (246 | ) | ||||
|
Realized gains included in net income (1)
|
(7 | ) | (67 | ) | ||||
|
Investments
|
| 884 | ||||||
|
Permanent impairments
|
| (515 | ) | |||||
|
Repurchases/Consolidation (2)
|
(11,734 | ) | (21,129 | ) | ||||
|
Cumulative effect adjustment (3)
|
201 | | ||||||
|
Accretion (4)
|
| 156 | ||||||
|
Unrealized appreciation
|
203 | 82 | ||||||
|
|
||||||||
|
Value, end of period
|
$ | 1,029 | $ | 12,413 | ||||
|
|
||||||||
|
|
||||||||
|
Cost, end of period
|
$ | 773 | $ | 11,778 | ||||
|
|
||||||||
| (1) |
Included within income from Retained Interests.
|
|
| (2) |
During the nine months ended September 30, 2010, represents the consolidation of the 2000
Joint Venture and the 1998 Partnership based upon new accounting rules effective January 1,
2010. During the nine months ended September 30, 2009, represents the consolidation of a
securitization which attained its clean-up call provision and the repurchase of a
securitization.
|
|
| (3) |
Based on a change in accounting rules, we consolidated the 2000 Joint Venture and the 1998
Partnership effective January 1, 2010. The difference of $466,000 between the amounts added
to our consolidated balance sheet as assets and liabilities and our Retained Interests was
recognized as a cumulative effect adjustment in our beneficiaries equity. Unrealized
appreciation of Retained Interests of $265,000 was reversed in conjunction with the
consolidation; therefore, the net effect to our beneficiaries equity was an increase of
$201,000.
|
|
| (4) |
Represents accretion of income in excess of principal collections, included within income
from Retained Interests.
|
15
| Provision for | ||||||||||||||||
| Loan Losses | ||||||||||||||||
| Carrying Value at | Nine Months Ended | |||||||||||||||
| September 30, | September 30, (2) | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Impaired loans (1)
|
$ | 6,205 | $ | 4,234 | $ | 436 | $ | 172 | ||||||||
|
|
||||||||||||||||
| (1) |
Carrying value represents our impaired loans net of loan loss reserves. Our carrying value
is determined based on managements assessment of the fair value of the collateral based on
numerous factors including operating statistics to the extent available, appraised value of
the collateral, tax assessed value and market environment.
|
|
| (2) |
Represents the net change in the provision for loan losses included in our consolidated
statements of income related specifically to these loans during the periods presented.
|
| Estimated | ||||||||
| Carrying | Fair | |||||||
| Amount | Value | |||||||
| (In thousands) | ||||||||
|
Assets:
|
||||||||
|
Loans receivable, net
|
$ | 231,326 | $ | 225,340 | ||||
|
Retained Interests
|
1,029 | 1,029 | ||||||
|
Restricted cash and cash equivalents
|
5,147 | 5,147 | ||||||
|
Cash and cash equivalents
|
4,671 | 4,671 | ||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Structured notes payable
|
23,102 | 23,066 | ||||||
|
Secured borrowings government guaranteed loans
|
18,933 | 17,767 | ||||||
|
Debentures payable
|
8,176 | 9,003 | ||||||
|
Revolving credit facility
|
13,600 | 13,600 | ||||||
|
Junior subordinated notes
|
27,070 | 16,436 | ||||||
16
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Loans receivable reclassified to real estate owned
|
$ | 2,461 | $ | 3,157 | ||||
|
|
||||||||
|
|
||||||||
|
Reclassification from secured borrowings government
guaranteed loans to loans receivable, net
|
$ | 7,290 | $ | | ||||
|
|
||||||||
|
|
||||||||
|
Loans receivable originated to facilitate sales of
real estate owned
|
$ | 3,325 | $ | | ||||
|
|
||||||||
|
|
||||||||
|
Consolidation of loans receivable (1)
|
$ | | $ | 32,563 | ||||
|
|
||||||||
| (1) |
In addition, as described in Note 1, effective January 1, 2010, we are now consolidating
the assets and liabilities of the 2000 Joint Venture and the 1998 Partnership, representing
non-cash transactions. Previously, the 2000 Joint Venture and the 1998 Partnership were
reflected as Retained Interests.
|
17
18
19
20
21
22
| Principal | Premium | Gain Upon Sale | ||||||||||||||
| Type of Sale | Sold | Received | Book | Tax | ||||||||||||
|
|
||||||||||||||||
|
Cash premium
|
$ | 7,736,000 | $ | 758,000 | $ | 776,000 | $ | 817,000 | ||||||||
|
Servicing spread
|
6,188,000 | | | 681,000 | ||||||||||||
|
Hybrid
|
11,278,000 | 1,128,000 | | 1,324,000 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 25,202,000 | $ | 1,886,000 | $ | 776,000 | $ | 2,822,000 | ||||||||
|
|
||||||||||||||||
| Cash | Excess | |||||||||||
| Premium | Spread | Hybrid | ||||||||||
|
|
||||||||||||
|
Loan amount
|
$ | 1,000,000 | $ | 1,000,000 | $ | 1,000,000 | ||||||
|
Guaranteed portion of total loan
|
90.00 | % | 90.00 | % | 90.00 | % | ||||||
|
Guaranteed loan amount
|
$ | 900,000 | $ | 900,000 | $ | 900,000 | ||||||
|
Rate paid by borrower
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
|
Rate paid to purchaser
|
5.00 | % | 1.75 | % | 4.50 | % | ||||||
|
Total spread on sold portion of loan
|
1.00 | % | 4.25 | % | 1.50 | % | ||||||
|
Premium percentage
|
10.25 | % | | 10.00 | % | |||||||
|
Proceeds from sale
|
$ | 992,250 | $ | 900,000 | $ | 990,000 | ||||||
|
Premium received
|
$ | 92,250 | $ | | $ | 90,000 | ||||||
|
Future servicing spread:
|
||||||||||||
|
Estimated cash flow Year 1
|
$ | 8,900 | $ | 37,900 | $ | 13,400 | ||||||
|
Estimated cash flow Initial 5 years
|
$ | 42,800 | $ | 182,200 | $ | 64,300 | ||||||
|
Total cash from sale at the end of 5 years (1)
|
$ | 1,035,050 | $ | 1,081,900 | $ | 1,054,300 | ||||||
| (1) |
Does not include the cash flow from the retained portion of the loan.
|
23
| September 30, | December 31, | |||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Serviced Portfolio (1)
|
$ | 284,136 | $ | 273,687 | $ | 275,530 | $ | 326,368 | $ | 397,567 | $ | 447,220 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Loans funded (2)
|
$ | 30,043 | $ | 30,435 | $ | 34,587 | $ | 33,756 | $ | 51,686 | $ | 49,942 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Prepayments (2) (3)
|
$ | 8,209 | $ | 12,795 | $ | 68,556 | $ | 84,137 | $ | 91,710 | $ | 41,049 | ||||||||||||
|
|
||||||||||||||||||||||||
|
% Prepayments (4)
|
4.0 | % | 4.6 | % | 21.0 | % | 21.2 | % | 20.5 | % | 8.8 | % | ||||||||||||
| (1) |
Serviced Portfolio outstanding at the period ended before loan loss reserves and
deferred commitment fees.
|
|
| (2) |
During the years ended December 31 and the nine months ended September 30, 2010.
|
|
| (3) |
Does not include balloon maturities of SBA 504 program loans.
|
|
| (4) |
Represents prepayments as a percentage of the Serviced Portfolio outstanding as of
the beginning of the applicable year. For the nine months ended September 30, 2010,
represents annualized prepayments as a percentage of our Serviced Portfolio outstanding.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Loans Originated:
|
||||||||||||||||
|
Loans Funded:
|
||||||||||||||||
|
SBA 7(a) Program loans
|
$ | 4,857 | $ | 8,415 | $ | 27,572 | $ | 16,217 | ||||||||
|
Commercial mortgage loans
|
2,242 | | 2,471 | | ||||||||||||
|
|
||||||||||||||||
|
Total loans funded
|
7,099 | 8,415 | 30,043 | 16,217 | ||||||||||||
|
|
||||||||||||||||
|
Other Loan Transactions:
|
||||||||||||||||
|
2003 Joint Venture (1)
|
| 19,993 | | 19,993 | ||||||||||||
|
2002 Joint Venture (1)
|
| | | 12,570 | ||||||||||||
|
2000 Joint Venture (2)
|
| | 22,912 | | ||||||||||||
|
1998 Partnership (2)
|
| | 5,024 | | ||||||||||||
|
Loans originated to facilitate sales of real
estate owned
|
| | 3,325 | | ||||||||||||
|
|
||||||||||||||||
|
Total loans originated
|
$ | 7,099 | $ | 28,408 | $ | 61,304 | $ | 48,780 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Principal Repayments and Other (3):
|
||||||||||||||||
|
Scheduled principal payments
|
$ | 2,500 | $ | 2,405 | $ | 8,055 | $ | 5,846 | ||||||||
|
Prepayments
|
5,151 | 319 | 8,209 | 4,419 | ||||||||||||
|
Proceeds from sale of SBA 7(a) guaranteed loans (4)
|
5,283 | 7,698 | 7,290 | 15,375 | ||||||||||||
|
|
||||||||||||||||
|
Total principal repayments and other
|
$ | 12,934 | $ | 10,422 | $ | 23,554 | $ | 25,640 | ||||||||
|
|
||||||||||||||||
| (1) |
We reached our clean-up call provision resulting in loans which were previously
off-balance sheet being included in our Retained Portfolio.
|
|
| (2) |
Due to a change in accounting rules effective January 1, 2010, the 2000 Joint Venture
and the 1998 Partnership are now consolidated and included in our Retained Portfolio.
|
|
| (3) |
Does not include principal reductions for loans transferred to real estate owned.
|
|
| (4) |
For the three and nine months ended September 30, 2010, represents reclassifications
from secured borrowings government guaranteed loans to loans receivable.
|
24
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
|
||||||||||||
|
Weighted average contractual interest rate
|
5.9 | % | 5.3 | % | 5.5 | % | ||||||
|
|
||||||||||||
|
Annualized average yield (1)
|
5.9 | % | 5.5 | % | 5.8 | % | ||||||
| (1) |
For the nine month periods ended September 30, 2010 and 2009 and for the year
ended December 31, 2009. In addition to interest income, the annualized average yield
includes all fees earned and is adjusted by the provision for loan losses, net.
|
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Retained Portfolio | Interest | Retained Portfolio | Interest | |||||||||||||||||||||
| Amount | % | Rate | Amount | % | Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Variable-rate LIBOR
|
$ | 128,662 | 55.6 | % | 4.4 | % | $ | 132,162 | 67.2 | % | 4.0 | % | ||||||||||||
|
Fixed-rate
|
63,134 | 27.3 | % | 9.0 | % | 45,678 | 23.2 | % | 9.0 | % | ||||||||||||||
|
Variable-rate prime
|
39,530 | 17.1 | % | 5.6 | % | 18,802 | 9.6 | % | 5.4 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 231,326 | 100.0 | % | 5.9 | % | $ | 196,642 | 100.0 | % | 5.3 | % | ||||||||||||
|
|
||||||||||||||||||||||||
25
| September 30, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 210,107 | 90.2 | % | $ | 177,129 | 89.3 | % | $ | 156,303 | 86.6 | % | ||||||||||||
|
Watch List
|
10,323 | 4.4 | % | 17,593 | 8.9 | % | 12,507 | 6.9 | % | |||||||||||||||
|
Special Mention
|
7,050 | 3.0 | % | 759 | 0.4 | % | 9,294 | 5.1 | % | |||||||||||||||
|
Problem
|
5,577 | 2.4 | % | 2,766 | 1.4 | % | 2,501 | 1.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 233,057 | 100.0 | % | $ | 198,247 | 100.0 | % | $ | 180,605 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
26
| Three Months Ended | ||||||||||||||||
| September 30, | Change | |||||||||||||||
| 2010 | 2009 | $ | % | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total revenues
|
$ | 4,303 | $ | 4,237 | $ | 66 | 1.6 | % | ||||||||
|
Total expenses
|
$ | 2,965 | $ | 2,822 | $ | 143 | 5.1 | % | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,242 | $ | 1,469 | $ | (227 | ) | (15.5 | %) | |||||||
|
Net income
|
$ | 1,207 | $ | 1,895 | $ | (688 | ) | (36.3 | %) | |||||||
27
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Premium income
|
$ | 514 | $ | 561 | ||||
|
Prepayment fees
|
101 | | ||||||
|
Servicing income
|
86 | 91 | ||||||
|
Loan related income other
|
54 | 45 | ||||||
|
Other
|
27 | 38 | ||||||
|
|
||||||||
|
|
$ | 782 | $ | 735 | ||||
|
|
||||||||
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Structured notes payable
|
$ | 325 | $ | 51 | ||||
|
Junior subordinated notes
|
263 | 268 | ||||||
|
Revolver
|
167 | 158 | ||||||
|
Debentures payable
|
126 | 126 | ||||||
|
Other
|
161 | 41 | ||||||
|
|
||||||||
|
|
$ | 1,042 | $ | 644 | ||||
|
|
||||||||
28
| Nine Months Ended | ||||||||||||||||
| September 30, | Change | |||||||||||||||
| 2010 | 2009 | $ | % | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total revenues
|
$ | 11,693 | $ | 12,100 | $ | (407 | ) | (3.4 | %) | |||||||
|
Total expenses
|
$ | 7,990 | $ | 7,595 | $ | 395 | 5.2 | % | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 3,735 | $ | 4,609 | $ | (874 | ) | (19.0 | %) | |||||||
|
Net income
|
$ | 3,708 | $ | 5,085 | $ | (1,377 | ) | (27.1 | %) | |||||||
29
| |
A reduction in average base LIBOR from 1.08% during the nine months ended September
30, 2009 to 0.36% during the nine months ended September 30, 2010. The impact to net
income was approximately $520,000;
|
| |
Included in income from Retained Interests was approximately $478,000 of income,
primarily unanticipated prepayment fees, during the nine months ended September 30,
2009 while there was no comparable revenue during the nine months ended September 30,
2010; and
|
| |
An increase in expenses related to loans in the process of foreclosure of $309,000.
We did not have any loans in the process of foreclosure during the nine months ended
September 30, 2009.
|
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Premium income
|
$ | 681 | $ | 629 | ||||
|
Servicing income
|
250 | 289 | ||||||
|
Prepayment fees
|
236 | 46 | ||||||
|
Loan related income other
|
150 | 174 | ||||||
|
Other
|
65 | 127 | ||||||
|
|
||||||||
|
|
$ | 1,382 | $ | 1,265 | ||||
|
|
||||||||
30
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Structured notes payable
|
$ | 1,006 | $ | 235 | ||||
|
Junior subordinated notes
|
747 | 896 | ||||||
|
Revolver
|
565 | 513 | ||||||
|
Debentures payable
|
373 | 372 | ||||||
|
Other
|
351 | 224 | ||||||
|
|
||||||||
|
|
$ | 3,042 | $ | 2,240 | ||||
|
|
||||||||
31
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
| (In thousands) | ||||||||||||
|
Cash provided by (used in) operating activities
|
$ | (18,389 | ) | $ | 5,301 | $ | (23,690 | ) | ||||
|
Cash provided by investing activities
|
$ | 11,099 | $ | 9,131 | $ | 1,968 | ||||||
|
Cash provided by (used in) financing activities
|
$ | 4,123 | $ | (15,386 | ) | $ | 19,509 | |||||
32
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Net cash provided by (used in) operating activities
|
$ | (18,389 | ) | $ | 5,301 | |||
|
Change in operating assets and liabilities
|
(576 | ) | 1,409 | |||||
|
Operating Loan Activity
|
23,689 | (1,409 | ) | |||||
|
|
||||||||
|
Modified Cash
|
$ | 4,724 | $ | 5,301 | ||||
|
|
||||||||
33
| |
Secondary Market Loan Sales;
|
| |
Issuance of SBA debentures;
|
| |
Issuance of junior subordinated notes; and/or
|
| |
Structured loan financings or sales (prior to 2004).
|
34
35
| Payments Due by Period | ||||||||||||||||||||
| Less than | 1 to 3 | 3 to 5 | More than | |||||||||||||||||
| Contractual Obligations (1) | Total | 1 year | years | years | 5 years | |||||||||||||||
| (In thousands, except footnotes) | ||||||||||||||||||||
|
Debt:
|
||||||||||||||||||||
|
Debentures payable (2)
|
$ | 8,190 | $ | | $ | 4,190 | $ | 4,000 | $ | | ||||||||||
|
Structured notes payable (3)
|
23,102 | 3,595 | 7,916 | 8,105 | 3,486 | |||||||||||||||
|
Secured borrowings government guaranteed
loans (3)
|
18,933 | 927 | 1,012 | 1,078 | 15,916 | |||||||||||||||
|
Revolver
|
13,600 | | 13,600 | | | |||||||||||||||
|
Junior subordinated debt (4)
|
27,070 | | | | 27,070 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest:
|
||||||||||||||||||||
|
Debt (5)
|
36,484 | 3,831 | 6,103 | 4,457 | 22,093 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other Contractual Obligations:
|
||||||||||||||||||||
|
Severance and related benefits
|
143 | 20 | 123 | | | |||||||||||||||
|
Operating lease (6)
|
242 | 223 | 19 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual cash obligations
|
$ | 127,764 | $ | 8,596 | $ | 32,963 | $ | 17,640 | $ | 68,565 | ||||||||||
|
|
||||||||||||||||||||
| (1) |
Does not include $3.0 million of cumulative preferred stock of subsidiary (valued at
$900,000 on our consolidated balance sheet) which has no maturity date and related
dividends (recorded as interest expense) of $90,000 annually.
|
|
| (2) |
Debentures payable are presented at face value.
|
|
| (3) |
Principal payments are dependent upon cash flows received from the underlying loans.
Our estimate of their repayment is based on scheduled principal payments on the underlying
loans. Our estimate will differ from actual amounts to the extent we experience
prepayments and/or losses. In addition, secured borrowings loans sold for premiums are
treated as current due to the contingency period expiring in approximately 90 days.
|
|
| (4) |
The junior subordinated notes may be redeemed at our option, without penalty and are
subordinated to PMC Commercials existing debt.
|
|
| (5) |
Calculated using the variable rate in effect at September 30, 2010. In addition, for
our Revolver, assumes current balance outstanding through maturity date.
|
|
| (6) |
Represents future minimum lease payments under our operating lease for office space.
|
| Amount of Commitment Expiration Per Period | ||||||||||||||||||||
| Total Amounts | Less than | 1 to 3 | 3 to 5 | After 5 | ||||||||||||||||
| Commitments | Committed | 1 year | years | years | years | |||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
Loan commitments
|
$ | 13,880 | $ | 13,880 | $ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
36
37
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Net income
|
$ | 1,207 | $ | 1,895 | $ | 3,708 | $ | 5,085 | ||||||||
|
Book/tax difference on depreciation
|
(13 | ) | (14 | ) | (40 | ) | (42 | ) | ||||||||
|
Book/tax difference on gains related to real estate
|
| (592 | ) | 387 | (642 | ) | ||||||||||
|
Book/tax difference on Retained Interests, net
|
| 345 | | (66 | ) | |||||||||||
|
Severance payments
|
(5 | ) | | (18 | ) | (1,429 | ) | |||||||||
|
Book/tax difference on amortization and accretion
|
(25 | ) | (244 | ) | (76 | ) | (201 | ) | ||||||||
|
Loan valuation
|
369 | 85 | (189 | ) | 239 | |||||||||||
|
Other book/tax differences, net
|
(49 | ) | (23 | ) | (164 | ) | (81 | ) | ||||||||
|
|
||||||||||||||||
|
Subtotal
|
1,484 | 1,452 | 3,608 | 2,863 | ||||||||||||
|
|
||||||||||||||||
|
Less: TRS net loss (income), net of tax
|
(169 | ) | 127 | 124 | 268 | |||||||||||
|
|
||||||||||||||||
|
REIT taxable income
|
$ | 1,315 | $ | 1,579 | $ | 3,732 | $ | 3,131 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions declared
|
$ | 1,690 | $ | 1,688 | $ | 5,067 | $ | 5,757 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
|
10,558 | 10,548 | 10,552 | 10,582 | ||||||||||||
|
|
||||||||||||||||
38
| |
national, regional and local economic conditions;
|
| |
significant rises in gasoline prices within a short period of time if there is a
concurrent decrease in business and leisure travel;
|
| |
local real estate conditions (including an oversupply of commercial real estate);
|
| |
natural disasters including hurricanes and earthquakes, acts of war and/or terrorism
and other events that may cause performance declines and/or losses to the owners and
operators of the real estate securing our loans;
|
| |
changes or continued weakness in the underlying value of limited service hospitality
properties;
|
| |
construction quality, construction cost, age and design;
|
| |
demographic factors;
|
| |
increases in operating expenses (such as energy costs) for the owners of the
properties; and
|
| |
limitations in the availability and cost of leverage.
|
39
| Nine Months Ended | Year Ended | Nine Months Ended | ||||||||||
| Provision for loan losses | September 30, 2010 | December 31, 2009 | September 30, 2009 | |||||||||
| (In thousands) | ||||||||||||
|
As reported (1)
|
$ | 769 | $ | 1,076 | $ | 674 | ||||||
|
Annual loan losses increase by 50 basis points (2)
|
1,638 | 2,027 | 1,379 | |||||||||
|
Annual loan losses increase by 100 basis points (2)
|
2,507 | 2,977 | 2,083 | |||||||||
| (1) |
Excludes reductions of loan losses
|
|
| (2) |
Represents provision for loan losses based on increases in losses as a percentage of
our weighted average loans receivable for the periods indicated.
|
40
| Twelve Month Periods Ending September 30, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 1,830 | $ | 2,010 | $ | 6,360 | $ | 2,086 | $ | 6,114 | $ | 2,064 | $ | 20,464 | $ | 21,427 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime based) (3) (4)
|
2,692 | 15,946 | 2,389 | 2,484 | 2,498 | 44,408 | 70,417 | 58,444 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 4,522 | $ | 17,956 | $ | 8,749 | $ | 4,570 | $ | 8,612 | $ | 46,472 | $ | 90,881 | $ | 79,871 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the same
or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at September 30, 2010 was 6.8%.
|
|
| (3) |
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses.
|
|
| (4) |
The weighted average interest rate of our variable-rate debt at September 30, 2010 was 3.4%.
|
41
| Years Ending December 31, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 1,975 | $ | | $ | | $ | 4,173 | $ | | $ | 4,000 | $ | 10,148 | $ | 10,047 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime rate based) (3)
|
24,239 | 1,294 | 1,343 | 1,366 | 1,425 | 28,694 | 58,361 | 45,817 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 26,214 | $ | 1,294 | $ | 1,343 | $ | 5,539 | $ | 1,425 | $ | 32,694 | $ | 68,509 | $ | 55,864 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the same
or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at December 31, 2009 was 6.2%.
|
|
| (3) |
The weighted average interest rate of our variable-rate debt at December 31, 2009 was 3.3%.
|
42
43
44
| 3.1 |
Declaration of Trust (incorporated by reference
to the exhibits to the Registrants Registration Statement on Form S-11
filed with the Securities and Exchange Commission (SEC) on June 25,
1993, as amended (Registration No. 33-65910)).
|
|||
| 3.1 | (a) |
Amendment No. 1 to Declaration of Trust (incorporated by reference to
the Registrants Registration Statement on Form S-11 filed with the SEC
on June 25, 1993, as amended (Registration No. 33-65910)).
|
||
| 3.1 | (b) |
Amendment No. 2 to Declaration of Trust (incorporated by reference to
the Registrants Annual Report on Form 10-K for the year ended December
31, 1993).
|
||
| 3.1 | (c) |
Amendment No. 3 to Declaration of Trust (incorporated by reference to
the Registrants Annual Report on Form 10-K for the year ended December
31, 2003).
|
||
| 3.2 |
Bylaws (incorporated by reference to the
exhibits to the Registrants Registration Statement on Form S-11 filed
with the SEC on June 25, 1993, as amended (Registration No. 33-65910)).
|
|||
| 3.3 |
Amendment No. 1 to Bylaws (incorporated by
reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K
filed with the SEC on April 16, 2009).
|
|||
| 10.1 |
Form of Executive Employment Contract
(incorporated by reference to Exhibit 10.1 to the Registrants Current
Report on Form 8-K filed with the SEC on June 15, 2010).
|
|||
| 10.2 |
Tenth Amendment to Credit Agreement between PMC
Commercial Trust and JP Morgan Chase Bank, N.A. as Administrative Agent,
dated September 20, 2010 (incorporated by reference to Exhibit 10.1 to
the Registrants Current Report on Form 8-K filed with the SEC on
September 22, 2010).
|
|||
| *31.1 |
Section 302 Officer Certification Chief Executive Officer
|
|||
| *31.2 |
Section 302 Officer Certification Chief Financial Officer
|
|||
| **32.1 |
Section 906 Officer Certification Chief Executive Officer
|
|||
| **32.2 |
Section 906 Officer Certification Chief Financial Officer
|
| * |
Filed herewith.
|
|
| ** |
Submitted herewith
|
45
|
PMC Commercial Trust
|
||||
| Date: 11/09/10 | /s/ Lance B. Rosemore | |||
| Lance B. Rosemore | ||||
| President and Chief Executive Officer | ||||
| Date: 11/09/10 | /s/ Barry N. Berlin | |||
| Barry N. Berlin | ||||
|
Executive Vice President and Chief Financial Officer
(Principal Accounting Officer) |
||||
46
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|