These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TEXAS | 75-6446078 | |
| (State or other jurisdiction | (I.R.S. Employer Identification No.) | |
| of incorporation or organization) | ||
| 17950 Preston Road, Suite 600, Dallas, TX 75252 | (972) 349-3200 | |
| (Address of principal executive offices) | (Registrants telephone number) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| PAGE NO. | ||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 39 | ||||||||
|
|
||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Loans receivable, net:
|
||||||||
|
Commercial mortgage loans receivable, pledged to revolving credit facility
|
$ | 121,912 | $ | 122,581 | ||||
|
Commercial mortage loans receivable, subject to structured notes payable
|
38,804 | 40,421 | ||||||
|
SBIC commercial mortgage loans receivable
|
30,910 | 31,113 | ||||||
|
SBA 7(a) loans receivable, subject to secured borrowings
|
24,263 | 20,533 | ||||||
|
SBA 7(a) loans receivable
|
17,554 | 18,570 | ||||||
|
|
||||||||
|
Loans receivable, net
|
233,443 | 233,218 | ||||||
|
Restricted cash and cash equivalents
|
5,450 | 5,786 | ||||||
|
Real estate owned
|
3,494 | 3,477 | ||||||
|
Cash and cash equivalents
|
2,937 | 2,642 | ||||||
|
Other assets
|
6,256 | 7,004 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 251,580 | $ | 252,127 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Debt:
|
||||||||
|
Junior subordinated notes
|
$ | 27,070 | $ | 27,070 | ||||
|
Secured borrowings government guaranteed loans
|
25,802 | 21,765 | ||||||
|
Structured
notes payable
|
20,197 | 22,157 | ||||||
|
Revolving credit facility
|
12,200 | 13,800 | ||||||
|
SBIC debentures payable
|
8,178 | 8,177 | ||||||
|
|
||||||||
|
Debt
|
93,447 | 92,969 | ||||||
|
Borrower advances
|
3,700 | 3,462 | ||||||
|
Accounts payable and accrued expenses
|
2,118 | 2,678 | ||||||
|
Dividends payable
|
1,713 | 1,712 | ||||||
|
Deferred gains on property sales
|
683 | 685 | ||||||
|
Other liabilities
|
38 | 61 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
101,699 | 101,567 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Beneficiaries equity:
|
||||||||
|
Common shares of beneficial interest; authorized 100,000,000 shares of $0.01 par value;
11,105,883 and 11,095,883 shares issued at March 31, 2011 and December 31, 2010,
respectively; 10,569,554 and 10,559,554 shares outstanding at March 31, 2011 and
December 31, 2010, respectively
|
111 | 111 | ||||||
|
Additional paid-in capital
|
152,805 | 152,756 | ||||||
|
Net unrealized appreciation of retained interests in transferred assets
|
323 | 276 | ||||||
|
Cumulative net income
|
173,365 | 172,449 | ||||||
|
Cumulative dividends
|
(172,722 | ) | (171,031 | ) | ||||
|
|
||||||||
|
|
||||||||
|
|
153,882 | 154,561 | ||||||
|
|
||||||||
|
Less: Treasury stock; at cost, 536,329 shares at March 31, 2011 and December 31, 2010
|
(4,901 | ) | (4,901 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total beneficiaries equity
|
148,981 | 149,660 | ||||||
|
|
||||||||
|
Noncontrolling interests cumulative preferred stock of subsidiary
|
900 | 900 | ||||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
149,881 | 150,560 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 251,580 | $ | 252,127 | ||||
|
|
||||||||
2
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
Revenues:
|
||||||||
|
Interest income
|
$ | 3,367 | $ | 3,217 | ||||
|
Other income
|
689 | 238 | ||||||
|
|
||||||||
|
|
||||||||
|
Total revenues
|
4,056 | 3,455 | ||||||
|
|
||||||||
|
|
||||||||
|
Expenses:
|
||||||||
|
Salaries and related benefits
|
1,117 | 941 | ||||||
|
Interest
|
973 | 989 | ||||||
|
General and administrative
|
504 | 568 | ||||||
|
Provision for (reduction of) loan losses, net
|
313 | (202 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Total expenses
|
2,907 | 2,296 | ||||||
|
|
||||||||
|
|
||||||||
|
Income before income tax benefit (provision) and
|
1,149 | 1,159 | ||||||
|
discontinued operations
|
||||||||
|
|
||||||||
|
Income tax benefit (provision)
|
(25 | ) | 108 | |||||
|
|
||||||||
|
|
||||||||
|
Income from continuing operations
|
1,124 | 1,267 | ||||||
|
|
||||||||
|
Discontinued operations
|
(208 | ) | 11 | |||||
|
|
||||||||
|
|
||||||||
|
Net income
|
$ | 916 | $ | 1,278 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
10,561 | 10,548 | ||||||
|
|
||||||||
|
Diluted
|
10,617 | 10,548 | ||||||
|
|
||||||||
|
|
||||||||
|
Basic and diluted earnings per share:
|
||||||||
|
Income from continuing operations
|
$ | 0.11 | $ | 0.12 | ||||
|
Discontinued operations
|
(0.02 | ) | | |||||
|
|
||||||||
|
Net income
|
$ | 0.09 | $ | 0.12 | ||||
|
|
||||||||
3
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
|
||||||||
|
Net income
|
$ | 916 | $ | 1,278 | ||||
|
|
||||||||
|
|
||||||||
|
Change in unrealized appreciation of retained interests in
transferred assets:
|
||||||||
|
|
||||||||
|
Net unrealized appreciation (depreciation) arising during period
|
67 | (29 | ) | |||||
|
Net realized gains included in net income
|
(20 | ) | (3 | ) | ||||
|
|
||||||||
|
|
47 | (32 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Comprehensive income
|
$ | 963 | $ | 1,246 | ||||
|
|
||||||||
4
| Three Months Ended March 31, 2010 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2010
|
10,548,354 | $ | 111 | $ | 152,611 | $ | 325 | $ | 167,686 | $ | (164,274 | ) | $ | (4,901 | ) | $ | 900 | $ | 152,458 | |||||||||||||||||
|
Cumulative effect adjustment
|
| | | $ | (265 | ) | 466 | | | | 201 | |||||||||||||||||||||||||
|
Net unrealized depreciation
|
| | | (32 | ) | | | | | (32 | ) | |||||||||||||||||||||||||
|
Share-based compensation
expense
|
| | 24 | | | | | | 24 | |||||||||||||||||||||||||||
|
Dividends ($0.16 per share)
|
| | | | | (1,688 | ) | | | (1,688 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 1,278 | | | | 1,278 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2010
|
10,548,354 | $ | 111 | $ | 152,635 | $ | 28 | $ | 169,430 | $ | (165,962 | ) | $ | (4,901 | ) | $ | 900 | $ | 152,241 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, 2011 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2011
|
10,559,554 | $ | 111 | $ | 152,756 | $ | 276 | $ | 172,449 | $ | (171,031 | ) | $ | (4,901 | ) | $ | 900 | $ | 150,560 | |||||||||||||||||
|
Net unrealized appreciation
|
| | | 47 | | | | | 47 | |||||||||||||||||||||||||||
|
Share-based compensation
expense
|
10,000 | | 49 | | | | | | 49 | |||||||||||||||||||||||||||
|
Dividends ($0.16 per share)
|
| | | | | (1,691 | ) | | | (1,691 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 916 | | | | 916 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2011
|
10,569,554 | $ | 111 | $ | 152,805 | $ | 323 | $ | 173,365 | $ | (172,722 | ) | $ | (4,901 | ) | $ | 900 | $ | 149,881 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
5
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 916 | $ | 1,278 | ||||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
||||||||
|
Depreciation
|
1 | 6 | ||||||
|
Gains on sales of real estate
|
(2 | ) | (76 | ) | ||||
|
Deferred income taxes
|
(178 | ) | (210 | ) | ||||
|
Provision for (reduction of) loan losses, net
|
313 | (202 | ) | |||||
|
Unrealized premium adjustment
|
397 | 190 | ||||||
|
Amortization and accretion, net
|
158 | (34 | ) | |||||
|
Share-based compensation
|
49 | 24 | ||||||
|
Capitalized loan origination costs
|
(39 | ) | (77 | ) | ||||
|
Loans funded, held for sale
|
(6,809 | ) | (9,401 | ) | ||||
|
Proceeds from sale of guaranteed loans
|
4,680 | | ||||||
|
Principal collected on loans
|
111 | 10 | ||||||
|
Loan fees collected (remitted), net
|
(61 | ) | 3 | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Other assets
|
(509 | ) | 25 | |||||
|
Borrower advances
|
238 | 866 | ||||||
|
Accounts payable and accrued expenses
|
(563 | ) | (309 | ) | ||||
|
Other liabilities
|
(16 | ) | (13 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(1,314 | ) | (7,920 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Loans funded
|
(1,263 | ) | (1,421 | ) | ||||
|
Principal collected on loans
|
2,750 | 5,013 | ||||||
|
Principal collected on retained interests in transferred assets
|
36 | 52 | ||||||
|
Purchase of furniture, fixtures, and equipment
|
(31 | ) | | |||||
|
Proceeds from sales of (investment in) real estate owned
|
(17 | ) | 2,264 | |||||
|
Proceeds from unconsolidated subsidiary
|
1,373 | | ||||||
|
Release of (investment in) restricted cash and cash equivalents, net
|
336 | (941 | ) | |||||
|
|
||||||||
|
Net cash provided by investing activities
|
3,184 | 4,967 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of revolving credit facility, net
|
(1,600 | ) | (800 | ) | ||||
|
Payment of principal on structured notes payable
|
(1,960 | ) | (772 | ) | ||||
|
Proceeds from secured borrowings government guaranteed loans
|
3,786 | 6,629 | ||||||
|
Payment of principal on secured borrowings government guaranteed loans
|
(111 | ) | (10 | ) | ||||
|
Redemption of redeemable preferred stock of subsidiary
|
| (2,000 | ) | |||||
|
Payment of dividends
|
(1,690 | ) | (1,709 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(1,575 | ) | 1,338 | |||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
295 | (1,615 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of year
|
2,642 | 7,838 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 2,937 | $ | 6,223 | ||||
|
|
||||||||
6
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Commercial mortgage loans, pledged to revolving credit facility
|
$ | 123,525 | $ | 124,065 | ||||
|
Commercial mortgage loans, subject to structured notes payable
|
38,948 | 40,514 | ||||||
|
SBIC commercial mortgage loans
|
31,157 | 31,289 | ||||||
|
SBA 7(a) loans, subject to secured borrowings
|
24,001 | 20,326 | ||||||
|
SBA 7(a) loans
|
17,704 | 18,673 | ||||||
|
|
||||||||
|
Total loans receivable
|
235,335 | 234,867 | ||||||
|
Less:
|
||||||||
|
Deferred commitment fees, net
|
(5 | ) | (40 | ) | ||||
|
Loan loss reserves
|
(1,887 | ) | (1,609 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
$ | 233,443 | $ | 233,218 | ||||
|
|
||||||||
7
8
| March 31, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Category | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Current (1)
|
$ | 200,962 | 95.1 | % | $ | 183,918 | 95.0 | % | $ | 17,044 | 96.3 | % | ||||||||||||
|
Between 30 and 59 days delinquent
|
3,128 | 1.5 | % | 2,762 | 1.4 | % | 366 | 2.1 | % | |||||||||||||||
|
Between 60 and 89 days delinquent
|
476 | 0.2 | % | 358 | 0.2 | % | 118 | 0.7 | % | |||||||||||||||
|
Over 89 days delinquent (2)
|
6,768 | 3.2 | % | 6,592 | 3.4 | % | 176 | 1.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 211,334 | 100.0 | % | $ | 193,630 | 100.0 | % | $ | 17,704 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Includes $6.8 million of loans which are current under agreements which provide for interest
only payments during a short period of time.
|
|
| (2) |
Includes $5.9 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings. In addition, the
collateral underlying $0.8 million of loans included in the over 89 days delinquent category
was in the foreclosure process.
|
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Category | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Current (1)
|
$ | 196,539 | 91.6 | % | $ | 178,592 | 91.2 | % | $ | 17,947 | 96.1 | % | ||||||||||||
|
Between 30 and 59 days delinquent
|
4,877 | 2.3 | % | 4,664 | 2.4 | % | 213 | 1.1 | % | |||||||||||||||
|
Between 60 and 89 days delinquent
|
5,576 | 2.6 | % | 5,253 | 2.7 | % | 323 | 1.7 | % | |||||||||||||||
|
Over 89 days delinquent (2)
|
7,549 | 3.5 | % | 7,359 | 3.8 | % | 190 | 1.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Includes $9.0 million of loans which are current under agreements which provide for interest
only payments during a short period of time in exchange for additional collateral. Of this,
$7.2 million relates to an affiliated group of obligors described above.
|
|
| (2) |
Includes $6.3 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings. In addition, the
collateral underlying $1.1 million of loans included in the over 89 days delinquent category
was in the foreclosure process.
|
9
| March 31, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 179,202 | 84.8 | % | $ | 162,721 | 84.0 | % | $ | 16,481 | 93.1 | % | ||||||||||||
|
OAEM
|
23,438 | 11.1 | % | 23,426 | 12.1 | % | 12 | 0.1 | % | |||||||||||||||
|
Substandard
|
6,270 | 3.0 | % | 5,421 | 2.8 | % | 849 | 4.8 | % | |||||||||||||||
|
Doubtful
|
2,424 | 1.1 | % | 2,062 | 1.1 | % | 362 | 2.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 211,334 | 100.0 | % | $ | 193,630 | 100.0 | % | $ | 17,704 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 187,630 | 87.5 | % | $ | 169,880 | 86.7 | % | $ | 17,750 | 95.1 | % | ||||||||||||
|
OAEM
|
16,886 | 7.9 | % | 16,872 | 8.6 | % | 14 | 0.1 | % | |||||||||||||||
|
Substandard
|
9,113 | 4.2 | % | 8,469 | 4.3 | % | 644 | 3.4 | % | |||||||||||||||
|
Doubtful
|
912 | 0.4 | % | 647 | 0.3 | % | 265 | 1.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
10
| Three Months Ended March 31, | ||||||||||||||||
| 2011 | ||||||||||||||||
| Commercial | ||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||
| Total | Loans | Loans | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance, beginning of year
|
$ | 1,609 | $ | 1,303 | $ | 306 | $ | 1,257 | ||||||||
|
Provision for loan losses
|
378 | 310 | 68 | 162 | ||||||||||||
|
Reduction of loan losses
|
(65 | ) | (47 | ) | (18 | ) | (364 | ) | ||||||||
|
Consolidation of the 2000 Joint Venture
and the 1998 Partnership reserves
|
| | | 184 | ||||||||||||
|
Principal balances written-off
|
(35 | ) | | (35 | ) | | ||||||||||
|
|
||||||||||||||||
|
Balance, end of period
|
$ | 1,887 | $ | 1,566 | $ | 321 | $ | 1,239 | ||||||||
|
|
||||||||||||||||
| March 31, 2011 | ||||||||||||
| Commercial | ||||||||||||
| Mortgage | SBA 7(a) | |||||||||||
| Total | Loans | Loans | ||||||||||
| (In thousands) | ||||||||||||
|
Impaired loans requiring reserves
|
$ | 1,768 | $ | 1,402 | $ | 366 | ||||||
|
Impaired loans expected to be fully recoverable
|
654 | 654 | | |||||||||
|
|
||||||||||||
|
Total impaired loans
|
$ | 2,422 | $ | 2,056 | $ | 366 | ||||||
|
|
||||||||||||
| December 31, 2010 | ||||||||||||
| Commercial | ||||||||||||
| Mortgage | SBA 7(a) | |||||||||||
| Total | Loans | Loans | ||||||||||
| (In thousands) | ||||||||||||
|
Impaired loans requiring reserves
|
$ | 687 | $ | 419 | $ | 268 | ||||||
|
Impaired loans expected to be fully recoverable
|
228 | 228 | | |||||||||
|
|
||||||||||||
|
Total impaired loans
|
$ | 915 | $ | 647 | $ | 268 | ||||||
|
|
||||||||||||
| Three Months Ended March 31, | ||||||||||||||||
| 2011 | ||||||||||||||||
| Commercial | ||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||
| Total | Loans | Loans | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Average impaired loans
|
$ | 2,444 | $ | 2,053 | $ | 391 | $ | 4,322 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest income on impaired loans
|
$ | 2 | $ | | $ | 2 | $ | 13 | ||||||||
|
|
||||||||||||||||
11
| March 31, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Year of Origination | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
1991 to 1999
|
$ | 35,661 | 16.9 | % | $ | 34,339 | 17.7 | % | $ | 1,322 | 7.5 | % | ||||||||||||
|
2000 to 2004
|
55,458 | 26.2 | % | 52,853 | 27.3 | % | 2,605 | 14.7 | % | |||||||||||||||
|
2005 to 2007
|
78,504 | 37.1 | % | 77,177 | 39.9 | % | 1,327 | 7.5 | % | |||||||||||||||
|
2008 to 2011
|
41,711 | 19.7 | % | 29,261 | 15.1 | % | 12,450 | 70.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 211,334 | 100.0 | % | $ | 193,630 | 100.0 | % | $ | 17,704 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Year of Origination | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
1991 to 1999
|
$ | 36,405 | 17.0 | % | $ | 35,057 | 17.9 | % | $ | 1,348 | 7.2 | % | ||||||||||||
|
2000 to 2004
|
56,497 | 26.3 | % | 53,739 | 27.4 | % | 2,758 | 14.8 | % | |||||||||||||||
|
2005 to 2007
|
79,118 | 36.9 | % | 77,773 | 39.7 | % | 1,345 | 7.2 | % | |||||||||||||||
|
2008 to 2010
|
42,521 | 19.8 | % | 29,299 | 15.0 | % | 13,222 | 70.8 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
12
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Deferred tax asset, net
|
$ | 1,217 | $ | 1,039 | ||||
|
Retained interests in transferred assets
|
1,021 | 1,010 | ||||||
|
Deferred borrowing costs, net
|
831 | 836 | ||||||
|
Servicing asset, net
|
830 | 758 | ||||||
|
Investment in variable interest entities (1)
|
820 | 2,183 | ||||||
|
Interest receivable
|
693 | 691 | ||||||
|
Prepaid expenses and deposits
|
409 | 286 | ||||||
|
Other
|
435 | 201 | ||||||
|
|
||||||||
|
|
$ | 6,256 | $ | 7,004 | ||||
|
|
||||||||
| (1) |
During January 2011, our lessee exercised the fixed purchase option related to one
of our unconsolidated variable interest entities. No gain or loss was recorded on the
transaction.
|
13
| Weighted | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Interest Rate | ||||||||||||||||||||
| Weighted Average | on Underlying | |||||||||||||||||||
| Carrying Value (1) | Coupon Rate at | Loans at | ||||||||||||||||||
| March 31, | December 31, | March 31, | December 31, | March 31, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | ||||||||||||||||
| (Dollars in thousands, except footnote) | ||||||||||||||||||||
|
Structured notes payable:
|
||||||||||||||||||||
|
2003 Joint Venture
|
$ | 6,316 | $ | 7,094 | 2.80 | % | 2.80 | % | 4.30 | % | ||||||||||
|
2000 Joint Venture
|
10,644 | 11,724 | 7.28 | % | 7.28 | % | 9.52 | % | ||||||||||||
|
1998 Partnership
|
3,237 | 3,339 | 2.25 | % | 2.25 | % | 5.01 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
20,197 | 22,157 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Junior subordinated notes
|
27,070 | 27,070 | 3.55 | % | 3.54 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revolving credit facility
|
12,200 | 13,800 | 3.25 | % | 3.25 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Debentures payable
|
8,178 | 8,177 | 5.90 | % | 5.90 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Secured
borrowings government guaranteed loans:
|
||||||||||||||||||||
|
Loans sold for a premium and
|
||||||||||||||||||||
|
excess spread
|
19,728 | 15,664 | 3.84 | % | 3.87 | % | 5.94 | % | ||||||||||||
|
Loans sold for excess spread
|
6,074 | 6,101 | 1.58 | % | 1.58 | % | 5.96 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
25,802 | 21,765 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Debt
|
$ | 93,447 | $ | 92,969 | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) |
The face amount of debt as of March 31, 2011 and December 31, 2010 was $93,459,000 and
$92,982,000, respectively.
|
14
| Structured | ||||||||||||
| Notes and | ||||||||||||
| Years Ending | Secured | All Other | ||||||||||
| March 31, | Total | Borrowings (1) | Debt (2) | |||||||||
| (In thousands) | ||||||||||||
|
2012
|
$ | 16,239 | $ | 4,039 | $ | 12,200 | ||||||
|
2013
|
4,277 | 4,277 | | |||||||||
|
2014
|
8,648 | 4,458 | 4,190 | |||||||||
|
2015
|
8,620 | 4,620 | 4,000 | |||||||||
|
2016
|
4,287 | 4,287 | | |||||||||
|
Thereafter
|
51,388 | 24,318 | 27,070 | |||||||||
|
|
||||||||||||
|
|
$ | 93,459 | $ | 45,999 | $ | 47,460 | ||||||
|
|
||||||||||||
| (1) |
Principal payments are generally dependent upon cash flows received from
the underlying loans. Our estimate of their repayment is based on scheduled
principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses. No payment is
due on the structured notes or secured borrowings unless payments are received from
the borrowers on the loans underlying them.
|
|
| (2) |
Represents the revolving credit facility, junior subordinated notes and
debentures payable.
|
15
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Gains on sales of real estate
|
$ | 2 | $ | 76 | ||||
|
Net losses
|
(210 | ) | (65 | ) | ||||
|
|
||||||||
|
Discontinued operations
|
$ | (208 | ) | $ | 11 | |||
|
|
||||||||
16
| Provision for | ||||||||||||||||
| Loan Losses | ||||||||||||||||
| Carrying Value at | Three Months Ended | |||||||||||||||
| March 31, | March 31, (2) | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Impaired loans (1)
|
$ | 2,174 | $ | 3,955 | $ | 18 | $ | 45 | ||||||||
|
|
||||||||||||||||
| (1) |
Carrying value represents our impaired loans net of loan loss reserves. Our carrying
value is determined based on managements assessment of the fair value of the collateral based
on numerous factors including operating statistics to the extent available, appraised value of
the collateral, tax assessed value and market environment.
|
|
| (2) |
Represents the net change in the provision for loan losses included in our consolidated
statements of income related specifically to these loans during the periods presented.
|
17
| March 31, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Estimated | Estimated | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans receivable, net
|
$ | 233,443 | $ | 231,570 | $ | 233,218 | $ | 228,821 | ||||||||
|
Retained interests in transferred assets
|
1,021 | 1,021 | 1,010 | 1,010 | ||||||||||||
|
Cash and cash equivalents
|
2,937 | 2,937 | 2,642 | 2,642 | ||||||||||||
|
Restricted cash and cash equivalents
|
5,450 | 5,450 | 5,786 | 5,786 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Structured notes and SBIC debentures payable
|
28,375 | 28,777 | 30,334 | 30,781 | ||||||||||||
|
Secured borrowings government guaranteed loans
|
25,802 | 25,802 | 21,765 | 21,765 | ||||||||||||
|
Revolving credit facility
|
12,200 | 12,200 | 13,800 | 13,800 | ||||||||||||
|
Junior subordinated notes
|
27,070 | 22,334 | 27,070 | 22,310 | ||||||||||||
18
19
20
21
22
| Principal | Premium | Gain Recognized Upon Sale | ||||||||||||||
| Type of Sale | Sold | Received | Book | Tax | ||||||||||||
|
|
||||||||||||||||
|
Cash premium
|
$ | 4,680,000 | $ | 448,900 | $ | 431,000 | $ | 491,700 | ||||||||
|
Hybrid
|
3,785,900 | 378,600 | | 484,700 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 8,465,900 | $ | 827,500 | $ | 431,000 | $ | 976,400 | ||||||||
|
|
||||||||||||||||
| March 31, | December 31, | |||||||||||||||||||||||
| 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Aggregate Portfolio (1)
|
$ | 288,475 | $ | 284,451 | $ | 273,687 | $ | 275,530 | $ | 326,368 | $ | 397,567 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Loans funded (2)
|
$ | 8,072 | $ | 38,440 | $ | 30,435 | $ | 34,587 | $ | 33,756 | $ | 51,686 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Prepayments (2)
|
$ | 513 | $ | 10,830 | $ | 12,795 | $ | 68,556 | $ | 84,137 | $ | 91,710 | ||||||||||||
|
|
||||||||||||||||||||||||
|
% Prepayments (3)
|
0.7 | % | 4.0 | % | 4.6 | % | 21.0 | % | 21.2 | % | 20.5 | % | ||||||||||||
| (1) |
Serviced Portfolio outstanding at the period ended before loan loss reserves and
deferred commitment fees.
|
|
| (2) |
During the years ended December 31 and the three months ended March 31, 2011.
|
|
| (3) |
Represents prepayments as a percentage of the Aggregate Portfolio outstanding as of
the beginning of the applicable year. For the three months ended March 31, 2011,
represents annualized prepayments as a percentage of our Aggregate Portfolio outstanding.
|
23
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Loans Originated:
|
||||||||
|
Loans Funded:
|
||||||||
|
SBA 7(a) loans
|
$ | 7,866 | $ | 10,782 | ||||
|
Commercial mortgage loans
|
206 | 40 | ||||||
|
|
||||||||
|
Total loans funded
|
8,072 | 10,822 | ||||||
|
|
||||||||
|
Other Loan Transactions:
|
||||||||
|
2000 Joint Venture (1)
|
| 22,912 | ||||||
|
1998 Partnership (1)
|
| 5,024 | ||||||
|
Loans originated to facilitate sales of real
estate owned
|
| 2,275 | ||||||
|
|
||||||||
|
Total loans originated
|
$ | 8,072 | $ | 41,033 | ||||
|
|
||||||||
|
|
||||||||
|
Principal Reductions:
|
||||||||
|
Scheduled principal payments
|
$ | 2,699 | $ | 2,806 | ||||
|
Prepayments
|
162 | 2,217 | ||||||
|
Proceeds from sale of SBA 7(a) guaranteed loans
|
4,680 | | ||||||
|
|
||||||||
|
Total principal reductions
|
$ | 7,541 | $ | 5,023 | ||||
|
|
||||||||
| (1) |
The 2000 Joint Venture and the 1998 Partnership were consolidated effective January
1, 2010 due to a change in accounting rules.
|
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Retained Portfolio | Interest | Retained Portfolio | Interest | |||||||||||||||||||||
| Amount | % | Rate | Amount | % | Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Variable-rate LIBOR
|
$ | 135,569 | 58.1 | % | 4.2 | % | $ | 125,606 | 53.9 | % | 4.2 | % | ||||||||||||
|
Fixed-rate
|
50,926 | 21.8 | % | 9.2 | % | 63,263 | 27.1 | % | 9.1 | % | ||||||||||||||
|
Variable-rate prime
|
46,948 | 20.1 | % | 5.7 | % | 44,349 | 19.0 | % | 5.7 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 233,443 | 100.0 | % | 5.6 | % | $ | 233,218 | 100.0 | % | 5.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
24
| March 31, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 179,202 | 84.8 | % | $ | 162,721 | 84.0 | % | $ | 16,481 | 93.1 | % | ||||||||||||
|
OAEM
|
23,438 | 11.1 | % | 23,426 | 12.1 | % | 12 | 0.1 | % | |||||||||||||||
|
Substandard
|
6,270 | 3.0 | % | 5,421 | 2.8 | % | 849 | 4.8 | % | |||||||||||||||
|
Doubtful
|
2,424 | 1.1 | % | 2,062 | 1.1 | % | 362 | 2.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 211,334 | 100.0 | % | $ | 193,630 | 100.0 | % | $ | 17,704 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 187,630 | 87.5 | % | $ | 169,880 | 86.7 | % | $ | 17,750 | 95.1 | % | ||||||||||||
|
OAEM
|
16,886 | 7.9 | % | 16,872 | 8.6 | % | 14 | 0.1 | % | |||||||||||||||
|
Substandard
|
9,113 | 4.2 | % | 8,469 | 4.3 | % | 644 | 3.4 | % | |||||||||||||||
|
Doubtful
|
912 | 0.4 | % | 647 | 0.3 | % | 265 | 1.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
25
| Three Months Ended March 31, | Change | |||||||||||||||
| 2011 | 2010 | $ | % | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total revenues
|
$ | 4,056 | $ | 3,455 | $ | 601 | 17.4 | % | ||||||||
|
Total expenses
|
$ | 2,907 | $ | 2,296 | $ | 611 | 26.6 | % | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,124 | $ | 1,267 | $ | (143 | ) | (11.3 | %) | |||||||
|
Net income
|
$ | 916 | $ | 1,278 | $ | (362 | ) | (28.3 | %) | |||||||
26
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Premium income
|
$ | 431 | $ | | ||||
|
Servicing income
|
97 | 78 | ||||||
|
Retained interests in transferred assets
|
53 | 41 | ||||||
|
Loan related income other
|
46 | 58 | ||||||
|
Equity in earnings
|
17 | 19 | ||||||
|
Prepayment fees
|
| 42 | ||||||
|
Other
|
45 | | ||||||
|
|
||||||||
|
|
$ | 689 | $ | 238 | ||||
|
|
||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Structured notes payable
|
$ | 273 | $ | 346 | ||||
|
Junior subordinated notes
|
243 | 239 | ||||||
|
Secured borrowings
|
186 | 19 | ||||||
|
Revolver
|
127 | 200 | ||||||
|
Debentures payable
|
122 | 123 | ||||||
|
Other
|
22 | 62 | ||||||
|
|
||||||||
|
|
$ | 973 | $ | 989 | ||||
|
|
||||||||
27
28
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2011 | 2010 | Change | ||||||||||
| (In thousands) | ||||||||||||
|
Cash used in operating activities
|
$ | (1,314 | ) | $ | (7,920 | ) | $ | 6,606 | ||||
|
Cash provided by investing activities
|
3,184 | 4,967 | (1,783 | ) | ||||||||
|
Cash provided by (used in) financing activities
|
(1,575 | ) | 1,338 | (2,913 | ) | |||||||
|
|
||||||||||||
|
Net cash flow
|
$ | 295 | $ | (1,615 | ) | $ | 1,910 | |||||
|
|
||||||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net cash used in operating activities
|
$ | (1,314 | ) | $ | (7,920 | ) | ||
|
Change in operating assets and liabilities
|
850 | (569 | ) | |||||
|
Operating Loan Activity
|
2,129 | 9,401 | ||||||
|
|
||||||||
|
Modified Cash
|
$ | 1,665 | $ | 912 | ||||
|
|
||||||||
29
30
| |
Issuance of SBIC debentures;
|
| |
Issuance of junior subordinated notes; or
|
| |
Structured loan financings or sales.
|
| Requirement | ||||||||
| Covenant | or Maximum | Actual | ||||||
|
Minimum net worth
|
$ | 145,000,000 | $ | 149,881,000 | ||||
|
Maximum leverage ratio
|
2.00 | 0.68 | ||||||
|
Non-performing loan ratio
|
15 | % | 10 | % | ||||
31
32
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net income
|
$ | 916 | $ | 1,278 | ||||
|
Book/tax difference on gains related to real estate
|
448 | 389 | ||||||
|
Book/tax difference on amortization and accretion
|
(16 | ) | (26 | ) | ||||
|
Loan valuation
|
188 | (197 | ) | |||||
|
Other book/tax differences, net
|
30 | (54 | ) | |||||
|
|
||||||||
|
Subtotal
|
1,566 | 1,390 | ||||||
|
|
||||||||
|
Adjustment for TRS net loss (income), net of tax
|
(28 | ) | 233 | |||||
|
|
||||||||
|
REIT taxable income
|
$ | 1,538 | $ | 1,623 | ||||
|
|
||||||||
|
|
||||||||
|
Distributions declared
|
$ | 1,691 | $ | 1,688 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average common shares outstanding
|
10,561 | 10,548 | ||||||
|
|
||||||||
33
| Three Months Ended March 31, 2011 | ||||||||||||
| Combined | REIT | TRSs | ||||||||||
| (In thousands, except footnotes) | ||||||||||||
|
Net income
|
$ | 916 | $ | 888 | $ | 28 | ||||||
|
Book vs. tax timing differences
|
1,220 | 650 | 570 | (1) | ||||||||
|
|
||||||||||||
|
Taxable income
|
2,136 | 1,538 | 598 | |||||||||
|
Special item (2)
|
(448 | ) | (448 | ) | | |||||||
|
|
||||||||||||
|
Taxable Income, adjusted for special item
|
1,688 | 1,090 | 598 | |||||||||
|
Current income tax expense
|
(203 | ) | | (203 | ) | |||||||
|
|
||||||||||||
|
Adjusted Taxable Income, Net of Current Tax Expense
|
$ | 1,485 | $ | 1,090 | $ | 395 | ||||||
|
|
||||||||||||
| Three Months Ended March 31, 2010 | ||||||||||||
| Combined | REIT | TRSs | ||||||||||
| (In thousands, except footnotes) | ||||||||||||
|
Net income (loss)
|
$ | 1,278 | $ | 1,511 | $ | (233 | ) | |||||
|
Book vs. tax timing differences
|
642 | 112 | 530 | (1) | ||||||||
|
|
||||||||||||
|
Taxable income
|
1,920 | 1,623 | 297 | |||||||||
|
Current income tax expense
|
(102 | ) | | (102 | ) | |||||||
|
|
||||||||||||
|
Adjusted Taxable Income, Net of Current Tax Expense
|
$ | 1,818 | $ | 1,623 | $ | 195 | ||||||
|
|
||||||||||||
| (1) |
Includes $468,000 and $701,000 of timing differences during 2011 and 2010, respectively, related primarily to Secondary Market Loan Sales.
|
|
| (2) |
Recognition of deferred gain for tax purposes on the property previously owned by our off-balance sheet variable interest entity.
|
34
| |
national, regional and local economic conditions;
|
||
| |
rises in gasoline prices if there is a concurrent decrease in business and leisure
travel;
|
||
| |
local real estate conditions (including an oversupply of commercial real estate);
|
||
| |
natural disasters including hurricanes and earthquakes, acts of war and/or
terrorism and other events that may cause performance declines and/or losses to the
owners and operators of the real estate securing our loans;
|
||
| |
changes or continued weakness in the underlying value of limited service
hospitality properties;
|
||
| |
construction quality, construction cost, age and design;
|
||
| |
demographic factors;
|
||
| |
uninsured losses;
|
||
| |
environmental, zoning and other governmental laws and regulations;
|
||
| |
increases in operating expenses (such as energy costs) for the owners of the
properties; and
|
||
| |
limitations in the availability and cost of leverage.
|
35
| Three Months | Year Ended | Three Months | ||||||||||
| Ended | December 31, | Ended | ||||||||||
| Provision for loan losses | March 31, 2011 | 2010 | March 31, 2010 | |||||||||
| (In thousands) | ||||||||||||
|
As reported (1)
|
$ | 378 | $ | 1,019 | $ | 162 | ||||||
|
Annual loan losses increase by 50 basis points (2)
|
641 | 2,117 | 446 | |||||||||
|
Annual loan losses increase by 100 basis points (2)
|
904 | 3,214 | 729 | |||||||||
| (1) |
Excludes reductions of loan losses
|
|
| (2) |
Represents provision for loan losses based on increases in losses as a percentage
of our weighted average loans receivable for the periods indicated
|
36
| Twelve Month Periods Ending March 31, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 1,602 | $ | 1,760 | $ | 6,051 | $ | 5,936 | $ | 2,126 | $ | 1,347 | $ | 18,822 | $ | 19,378 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime based) (3) (4)
|
14,637 | 2,517 | 2,585 | 2,684 | 2,161 | 50,041 | 74,625 | 69,735 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 16,239 | $ | 4,277 | $ | 8,636 | $ | 8,620 | $ | 4,287 | $ | 51,388 | $ | 93,447 | $ | 89,113 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the
same or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at March 31, 2011 was 6.7%.
|
|
| (3) |
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses.
|
|
| (4) |
The weighted average interest rate of our variable-rate debt at March 31, 2011 was 3.3%.
|
37
| Years Ending December 31, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 1,652 | $ | 1,815 | $ | 6,155 | $ | 2,008 | $ | 6,205 | $ | 2,066 | $ | 19,901 | $ | 20,514 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime rate based) (3) (4)
|
16,123 | 2,414 | 2,463 | 2,570 | 2,534 | 46,964 | 73,068 | 68,142 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 17,775 | $ | 4,229 | $ | 8,618 | $ | 4,578 | $ | 8,739 | $ | 49,030 | $ | 92,969 | $ | 88,656 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the
same or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at December 31, 2010 was 6.7%.
|
|
| (3) |
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses.
|
|
| (4) |
The weighted average interest rate of our variable-rate debt at December 31, 2010 was 3.3%.
|
38
39
| ITEM 1. |
Legal Proceedings
|
| ITEM 1A. |
Risk Factors
|
| ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| ITEM 3. |
Defaults upon Senior Securities
|
| ITEM 4. |
Reserved
|
| ITEM 5. |
Other Information
|
40
| ITEM 6. |
Exhibits
|
| 3.1 |
Declaration of Trust (incorporated by
reference to the exhibits to the Registrants Registration
Statement on Form S-11 filed with the Securities and Exchange
Commission (SEC) on June 25, 1993, as amended (Registration No.
33-65910)).
|
|||
| 3.1 | (a) |
Amendment No. 1 to Declaration of Trust (incorporated by
reference to the Registrants Registration Statement on Form S-11
filed with the SEC on June 25, 1993, as amended (Registration No.
33-65910)).
|
||
| 3.1 | (b) |
Amendment No. 2 to Declaration of Trust (incorporated by
reference to the Registrants Annual Report on Form 10-K for the
year ended December 31, 1993).
|
||
| 3.1 | (c) |
Amendment No. 3 to Declaration of Trust (incorporated by
reference to the Registrants Annual Report on Form 10-K for the
year ended December 31, 2003).
|
||
| 3.2 |
Bylaws (incorporated by reference to
the exhibits to the Registrants Registration Statement on Form
S-11 filed with the SEC on June 25, 1993, as amended (Registration
No. 33-65910)).
|
|||
| 3.3 |
Amendment No. 1 to Bylaws (incorporated
by reference to Exhibit 3.1 to the Registrants Current Report on
Form 8-K filed with the SEC on April 16, 2009).
|
|||
| *31.1 |
Section 302 Officer Certification Chief Executive Officer
|
|||
| *31.2 |
Section 302 Officer Certification Chief Financial Officer
|
|||
| **32.1 |
Section 906 Officer Certification Chief Executive Officer
|
|||
| **32.2 |
Section 906 Officer Certification Chief Financial Officer
|
| * |
Filed herewith.
|
|
| ** |
Submitted herewith
|
41
|
PMC Commercial Trust
|
||||
| Date: 05/09/11 | /s/ Lance B. Rosemore | |||
| Lance B. Rosemore | ||||
| President and Chief Executive Officer | ||||
| Date: 05/09/11 | /s/ Barry N. Berlin | |||
| Barry N. Berlin | ||||
|
Executive Vice President and
Chief Financial Officer (Principal Accounting Officer) |
||||
42
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|