These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TEXAS | 75-6446078 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 17950 Preston Road, Suite 600, Dallas, TX 75252 | (972) 349-3200 | |
| (Address of principal executive offices) | (Registrants telephone number) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| PAGE NO. | ||||||||
|
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 38 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Loans receivable, net:
|
||||||||
|
Commercial mortgage loans receivable
|
$ | 121,580 | $ | 122,581 | ||||
|
Commercial mortgage loans receivable, subject to structured notes payable
|
33,200 | 40,421 | ||||||
|
SBIC commercial mortgage loans receivable
|
30,346 | 31,113 | ||||||
|
SBA 7(a) loans receivable, subject to secured borrowings
|
29,947 | 20,533 | ||||||
|
SBA 7(a) loans receivable
|
20,353 | 18,570 | ||||||
|
|
||||||||
|
Loans receivable, net
|
235,426 | 233,218 | ||||||
|
Restricted cash and cash equivalents
|
8,879 | 5,786 | ||||||
|
Cash and cash equivalents
|
7,789 | 2,642 | ||||||
|
Real estate owned
|
1,905 | 3,477 | ||||||
|
Other assets
|
6,827 | 7,004 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 260,826 | $ | 252,127 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Debt:
|
||||||||
|
Secured borrowings government guaranteed loans
|
$ | 31,977 | $ | 21,765 | ||||
|
Junior subordinated notes
|
27,070 | 27,070 | ||||||
|
Structured notes payable
|
17,001 | 22,157 | ||||||
|
Revolving credit facility
|
14,800 | 13,800 | ||||||
|
SBIC debentures payable
|
13,180 | 8,177 | ||||||
|
|
||||||||
|
Debt
|
104,028 | 92,969 | ||||||
|
Borrower advances
|
4,048 | 3,462 | ||||||
|
Accounts payable and accrued expenses
|
2,305 | 2,739 | ||||||
|
Dividends payable
|
1,715 | 1,712 | ||||||
|
Deferred gains on property sales
|
| 685 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
112,096 | 101,567 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Beneficiaries equity:
|
||||||||
|
Common shares of beneficial interest; authorized 100,000,000 shares of $0.01 par value;
11,110,883 and 11,095,883 shares issued at September 30, 2011 and December 31, 2010,
respectively; 10,574,554 and 10,559,554 shares outstanding at September 30, 2011 and
December 31, 2010, respectively
|
111 | 111 | ||||||
|
Additional paid-in capital
|
152,918 | 152,756 | ||||||
|
Net unrealized appreciation of retained interests in transferred assets
|
371 | 276 | ||||||
|
Cumulative net income
|
175,437 | 172,449 | ||||||
|
Cumulative dividends
|
(176,106 | ) | (171,031 | ) | ||||
|
|
||||||||
|
|
||||||||
|
|
152,731 | 154,561 | ||||||
|
|
||||||||
|
Less: Treasury stock; at cost, 536,329 shares at September 30, 2011 and December 31, 2010
|
(4,901 | ) | (4,901 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total beneficiaries equity
|
147,830 | 149,660 | ||||||
|
|
||||||||
|
Noncontrolling interests cumulative preferred stock of subsidiary
|
900 | 900 | ||||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
148,730 | 150,560 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 260,826 | $ | 252,127 | ||||
|
|
||||||||
1
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Interest income
|
$ | 10,098 | $ | 10,198 | $ | 3,342 | $ | 3,483 | ||||||||
|
Other income
|
1,614 | 1,495 | 467 | 820 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
11,712 | 11,693 | 3,809 | 4,303 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
Salaries and related benefits
|
3,263 | 2,897 | 1,047 | 986 | ||||||||||||
|
Interest
|
2,871 | 3,042 | 941 | 1,042 | ||||||||||||
|
General and administrative
|
1,663 | 1,662 | 615 | 450 | ||||||||||||
|
Provision for (reduction of) loan losses, net
|
362 | 389 | (17 | ) | 487 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
8,159 | 7,990 | 2,586 | 2,965 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income tax benefit (provision) and
discontinued operations
|
3,553 | 3,703 | 1,223 | 1,338 | ||||||||||||
|
|
||||||||||||||||
|
Income tax benefit (provision)
|
38 | 32 | 9 | (96 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
3,591 | 3,735 | 1,232 | 1,242 | ||||||||||||
|
|
||||||||||||||||
|
Discontinued operations
|
(603 | ) | (27 | ) | (499 | ) | (35 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 2,988 | $ | 3,708 | $ | 733 | $ | 1,207 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
10,569 | 10,552 | 10,575 | 10,558 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
10,624 | 10,568 | 10,589 | 10,574 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic and diluted earnings per share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.34 | $ | 0.35 | $ | 0.12 | $ | 0.11 | ||||||||
|
Discontinued operations
|
(0.06 | ) | | (0.05 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.28 | $ | 0.35 | $ | 0.07 | $ | 0.11 | ||||||||
|
|
||||||||||||||||
2
| Nine Months Ended | Three Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 2,988 | $ | 3,708 | $ | 733 | $ | 1,207 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Change in unrealized appreciation of retained interests in
transferred assets:
|
||||||||||||||||
|
|
||||||||||||||||
|
Net unrealized appreciation arising during period
|
169 | 203 | 51 | 183 | ||||||||||||
|
Net realized gains included in net income
|
(74 | ) | (7 | ) | (29 | ) | (3 | ) | ||||||||
|
|
||||||||||||||||
|
|
95 | 196 | 22 | 180 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 3,083 | $ | 3,904 | $ | 755 | $ | 1,387 | ||||||||
|
|
||||||||||||||||
3
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2010
|
10,548,354 | $ | 111 | $ | 152,611 | $ | 325 | $ | 167,686 | $ | (164,274 | ) | $ | (4,901 | ) | $ | 900 | $ | 152,458 | |||||||||||||||||
|
Cumulative effect adjustment
|
| | | (265 | ) | 466 | | | | 201 | ||||||||||||||||||||||||||
|
Net unrealized appreciation
|
| | | 196 | | | | | 196 | |||||||||||||||||||||||||||
|
Shares issued through exercise of stock options
|
1,500 | | 11 | | | | | | 11 | |||||||||||||||||||||||||||
|
Share-based compensation expense
|
9,700 | | 116 | | | | | | 116 | |||||||||||||||||||||||||||
|
Dividends ($0.48 per share)
|
| | | | | (5,067 | ) | | | (5,067 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 3,708 | | | | 3,708 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2010
|
10,559,554 | $ | 111 | $ | 152,738 | $ | 256 | $ | 171,860 | $ | (169,341 | ) | $ | (4,901 | ) | $ | 900 | $ | 151,623 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||||||||||
| Unrealized | ||||||||||||||||||||||||||||||||||||
| Common | Appreciation | |||||||||||||||||||||||||||||||||||
| Shares of | of Retained | Cumulative | ||||||||||||||||||||||||||||||||||
| Beneficial | Additional | Interests in | Cumulative | Preferred | ||||||||||||||||||||||||||||||||
| Interest | Par | Paid-in | Transferred | Net | Cumulative | Treasury | Stock of | Total | ||||||||||||||||||||||||||||
| Outstanding | Value | Capital | Assets | Income | Dividends | Stock | Subsidiary | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, January 1, 2011
|
10,559,554 | $ | 111 | $ | 152,756 | $ | 276 | $ | 172,449 | $ | (171,031 | ) | $ | (4,901 | ) | $ | 900 | $ | 150,560 | |||||||||||||||||
|
Net unrealized appreciation
|
| | | 95 | | | | | 95 | |||||||||||||||||||||||||||
|
Share-based compensation expense
|
15,000 | | 162 | | | | | | 162 | |||||||||||||||||||||||||||
|
Dividends ($0.48 per share)
|
| | | | | (5,075 | ) | | | (5,075 | ) | |||||||||||||||||||||||||
|
Net income
|
| | | | 2,988 | | | | 2,988 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2011
|
10,574,554 | $ | 111 | $ | 152,918 | $ | 371 | $ | 175,437 | $ | (176,106 | ) | $ | (4,901 | ) | $ | 900 | $ | 148,730 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 2,988 | $ | 3,708 | ||||
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
||||||||
|
Impairment losses
|
650 | | ||||||
|
Net gains on sales of real estate
|
(570 | ) | (78 | ) | ||||
|
Deferred income taxes
|
(376 | ) | (564 | ) | ||||
|
Provision for loan losses, net
|
362 | 389 | ||||||
|
Unrealized premium adjustment
|
1,097 | 1,205 | ||||||
|
Amortization and accretion, net
|
(22 | ) | 96 | |||||
|
Share-based compensation
|
162 | 116 | ||||||
|
Capitalized loan origination costs
|
(170 | ) | (230 | ) | ||||
|
Loans funded, held for sale
|
(17,107 | ) | (23,689 | ) | ||||
|
Proceeds from sale of guaranteed loans
|
8,631 | | ||||||
|
Principal collected on loans
|
427 | 146 | ||||||
|
Loan fees remitted, net
|
(99 | ) | (64 | ) | ||||
|
Change in operating assets and liabilities:
|
||||||||
|
Other assets
|
(401 | ) | (285 | ) | ||||
|
Borrower advances
|
586 | 932 | ||||||
|
Accounts payable and accrued expenses
|
(468 | ) | (32 | ) | ||||
|
Other liabilities
|
(49 | ) | (39 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(4,359 | ) | (18,389 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Loans funded
|
(6,792 | ) | (6,354 | ) | ||||
|
Principal collected on loans
|
13,084 | 16,410 | ||||||
|
Principal collected on retained interests in transferred assets
|
102 | 161 | ||||||
|
Purchase of furniture, fixtures, and equipment
|
(31 | ) | | |||||
|
Proceeds from sales of real estate owned, net
|
111 | 2,291 | ||||||
|
Proceeds from (investmest in) unconsolidated subsidiary
|
1,373 | (1,024 | ) | |||||
|
Investment in restricted cash and cash equivalents, net
|
(3,093 | ) | (385 | ) | ||||
|
|
||||||||
|
Net cash provided by investing activities
|
4,754 | 11,099 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from (repayment of) revolving credit facility, net
|
1,000 | (9,400 | ) | |||||
|
Payment of principal on structured notes payable
|
(5,156 | ) | (4,459 | ) | ||||
|
Proceeds from issuance of SBIC debentures
|
5,000 | | ||||||
|
Proceeds from secured borrowings government guaranteed loans
|
9,733 | 25,203 | ||||||
|
Payment of principal on secured borrowings government guaranteed loans
|
(427 | ) | (146 | ) | ||||
|
Redemption of redeemable preferred stock of subsidiary
|
| (2,000 | ) | |||||
|
Proceeds from issuance of common shares
|
| 11 | ||||||
|
Payment of borrowing costs
|
(326 | ) | | |||||
|
Payment of dividends
|
(5,072 | ) | (5,086 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
4,752 | 4,123 | ||||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,147 | (3,167 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents, beginning of year
|
2,642 | 7,838 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 7,789 | $ | 4,671 | ||||
|
|
||||||||
5
6
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Commercial mortgage loans (1)
|
$ | 123,031 | $ | 124,065 | ||||
|
Commercial mortgage loans, subject to structured notes payable (2)
|
33,221 | 40,514 | ||||||
|
SBIC commercial mortgage loans
|
30,584 | 31,289 | ||||||
|
SBA 7(a) loans, subject to secured borrowings
|
29,632 | 20,326 | ||||||
|
SBA 7(a) loans
|
20,666 | 18,673 | ||||||
|
|
||||||||
|
Total loans receivable
|
237,134 | 234,867 | ||||||
|
Adjusted by:
|
||||||||
|
Deferred capitalized costs (commitment fees), net
|
119 | (40 | ) | |||||
|
Loan loss reserves
|
(1,827 | ) | (1,609 | ) | ||||
|
|
||||||||
|
Loans receivable, net
|
$ | 235,426 | $ | 233,218 | ||||
|
|
||||||||
| (1) |
At December 31, 2010, these loans were pledged to our revolving credit facility.
|
|
| (2) |
We repaid the 1998 Partnership notes on October 3, 2011 and will repay the 2000 Joint Venture
notes on November 15, 2011; thus, loans totaling $17.4 million will no longer be subject to
structured notes payable or encumbered as of these dates.
|
7
| September 30, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Category | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Current (1)
|
$ | 204,701 | 98.7 | % | $ | 184,556 | 98.8 | % | $ | 20,145 | 97.5 | % | ||||||||||||
|
Between 30 and 59 days delinquent
|
6 | | | | 6 | | ||||||||||||||||||
|
Between 60 and 89 days delinquent
|
629 | 0.3 | % | 629 | 0.3 | % | | | ||||||||||||||||
|
Over 89 days delinquent (2)
|
2,166 | 1.0 | % | 1,651 | 0.9 | % | 515 | 2.5 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 207,502 | 100.0 | % | $ | 186,836 | 100.0 | % | $ | 20,666 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Includes $6.5 million of loans classified as troubled debt restructurings which are
current based on revised note terms.
|
|
| (2) |
Includes $1.5 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings.
|
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Category | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Current (1)
|
$ | 196,539 | 91.6 | % | $ | 178,592 | 91.2 | % | $ | 17,947 | 96.1 | % | ||||||||||||
|
Between 30 and 59 days delinquent
|
4,877 | 2.3 | % | 4,664 | 2.4 | % | 213 | 1.1 | % | |||||||||||||||
|
Between 60 and 89 days delinquent
|
5,576 | 2.6 | % | 5,253 | 2.7 | % | 323 | 1.7 | % | |||||||||||||||
|
Over 89 days delinquent (2)
|
7,549 | 3.5 | % | 7,359 | 3.8 | % | 190 | 1.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Includes $9.0 million of loans which are current under agreements which provide for
interest only payments during a short period of time in exchange for additional collateral.
Of this, $7.2 million relates to an affiliated group of obligors described above.
|
|
| (2) |
Includes $6.3 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings. In addition, the
collateral underlying $1.1 million of loans included in the over 89 days delinquent category
was in the foreclosure process.
|
8
| September 30, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 184,846 | 89.1 | % | $ | 164,899 | 88.3 | % | $ | 19,947 | 96.5 | % | ||||||||||||
|
OAEM
|
12,775 | 6.1 | % | 12,775 | 6.8 | % | | | ||||||||||||||||
|
Substandard
|
5,108 | 2.5 | % | 5,064 | 2.7 | % | 44 | 0.2 | % | |||||||||||||||
|
Doubtful
|
4,773 | 2.3 | % | 4,098 | 2.2 | % | 675 | 3.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 207,502 | 100.0 | % | $ | 186,836 | 100.0 | % | $ | 20,666 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 187,630 | 87.5 | % | $ | 169,880 | 86.7 | % | $ | 17,750 | 95.1 | % | ||||||||||||
|
OAEM
|
16,886 | 7.9 | % | 16,872 | 8.6 | % | 14 | 0.1 | % | |||||||||||||||
|
Substandard
|
9,113 | 4.2 | % | 8,469 | 4.3 | % | 644 | 3.4 | % | |||||||||||||||
|
Doubtful
|
912 | 0.4 | % | 647 | 0.3 | % | 265 | 1.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
9
| Nine Months Ended September 30, | ||||||||||||||||
| 2011 | ||||||||||||||||
| Commercial | ||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||
| Total | Loans | Loans | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Balance, beginning of year
|
$ | 1,609 | $ | 1,303 | $ | 306 | $ | 1,257 | ||||||||
|
Provision for loan losses
|
628 | 246 | 382 | 769 | ||||||||||||
|
Reduction of loan losses
|
(266 | ) | (241 | ) | (25 | ) | (381 | ) | ||||||||
|
Consolidation of the 2000 Joint Venture
and the 1998 Partnership reserves
|
| | | 184 | ||||||||||||
|
Principal balances written-off
|
(144 | ) | (17 | ) | (127 | ) | (171 | ) | ||||||||
|
|
||||||||||||||||
|
Balance, end of period
|
$ | 1,827 | $ | 1,291 | $ | 536 | $ | 1,658 | ||||||||
|
|
||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Commercial | Commercial | |||||||||||||||||||||||
| Mortgage | SBA 7(a) | Mortgage | SBA 7(a) | |||||||||||||||||||||
| Total | Loans | Loans | Total | Loans | Loans | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Impaired loans requiring reserves
|
$ | 8,376 | $ | 7,861 | $ | 515 | $ | 687 | $ | 419 | $ | 268 | ||||||||||||
|
Impaired loans expected to be fully recoverable
|
1,017 | 857 | 160 | 228 | 228 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total impaired loans
|
$ | 9,393 | $ | 8,718 | $ | 675 | $ | 915 | $ | 647 | $ | 268 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loan loss reserves
|
$ | 561 | $ | 281 | $ | 280 | $ | 219 | $ | 25 | $ | 194 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended September 30, | ||||||||||||||||
| 2011 | ||||||||||||||||
| Commercial | ||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||
| Total | Loans | Loans | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Average impaired loans
|
$ | 9,420 | $ | 8,744 | $ | 676 | $ | 5,990 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest income on impaired loans
|
$ | 28 | $ | 26 | $ | 2 | $ | 38 | ||||||||
|
|
||||||||||||||||
10
| Nine Months Ended September 30, | ||||||||||||||||
| 2011 | ||||||||||||||||
| Commercial | ||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||
| Total | Loans | Loans | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Average impaired loans
|
$ | 8,504 | $ | 7,952 | $ | 552 | $ | 4,549 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest income on impaired loans
|
$ | 228 | $ | 213 | $ | 15 | $ | 114 | ||||||||
|
|
||||||||||||||||
| September 30, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Year of Origination | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
1991 to 1999
|
$ | 31,226 | 15.0 | % | $ | 29,966 | 16.0 | % | $ | 1,260 | 6.1 | % | ||||||||||||
|
2000 to 2004
|
53,139 | 25.6 | % | 50,607 | 27.1 | % | 2,532 | 12.3 | % | |||||||||||||||
|
2005 to 2007
|
76,230 | 36.7 | % | 75,005 | 40.1 | % | 1,225 | 5.9 | % | |||||||||||||||
|
2008 to 2011
|
46,907 | 22.6 | % | 31,258 | 16.7 | % | 15,649 | 75.7 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 207,502 | 100.0 | % | $ | 186,836 | 100.0 | % | $ | 20,666 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
11
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Year of Origination | Totals | Loans | Loans | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
1991 to 1999
|
$ | 36,405 | 17.0 | % | $ | 35,057 | 17.9 | % | $ | 1,348 | 7.2 | % | ||||||||||||
|
2000 to 2004
|
56,497 | 26.3 | % | 53,739 | 27.4 | % | 2,758 | 14.8 | % | |||||||||||||||
|
2005 to 2007
|
79,118 | 36.9 | % | 77,773 | 39.7 | % | 1,345 | 7.2 | % | |||||||||||||||
|
2008 to 2010
|
42,521 | 19.8 | % | 29,299 | 15.0 | % | 13,222 | 70.8 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Deferred tax asset, net
|
$ | 1,415 | $ | 1,039 | ||||
|
Deferred borrowing costs, net
|
1,141 | 836 | ||||||
|
Retained interests in transferred assets
|
1,003 | 1,010 | ||||||
|
Servicing asset, net
|
846 | 758 | ||||||
|
Investment in variable interest entities (1)
|
820 | 2,183 | ||||||
|
Interest receivable
|
669 | 691 | ||||||
|
Prepaid expenses and deposits
|
480 | 286 | ||||||
|
Other
|
453 | 201 | ||||||
|
|
||||||||
|
|
$ | 6,827 | $ | 7,004 | ||||
|
|
||||||||
| (1) |
During January 2011, our lessee exercised the fixed purchase option related to one of our
unconsolidated variable interest entities. No gain or loss was recorded on the transaction.
|
12
| Weighted | ||||||||||||||||||||
| Average | ||||||||||||||||||||
| Interest Rate | ||||||||||||||||||||
| Weighted Average | on Underlying | |||||||||||||||||||
| Carrying Value (1) | Coupon Rate at | Loans at | ||||||||||||||||||
| September 30, | December 31, | September 30, | December 31, | September 30, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | ||||||||||||||||
| (Dollars in thousands, except footnotes) | ||||||||||||||||||||
|
Structured notes payable:
|
||||||||||||||||||||
|
2003 Joint Venture
|
$ | 5,572 | $ | 7,094 | 2.87 | % | 2.80 | % | 4.24 | % | ||||||||||
|
2000 Joint Venture (2)
|
8,685 | 11,724 | 7.28 | % | 7.28 | % | 9.47 | % | ||||||||||||
|
1998 Partnership (3)
|
2,744 | 3,339 | 2.25 | % | 2.25 | % | 5.19 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
17,001 | 22,157 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Junior subordinated notes
|
27,070 | 27,070 | 3.50 | % | 3.54 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revolving credit facility (4)
|
14,800 | 13,800 | 2.49 | % | 3.25 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Debentures payable (5)
|
13,180 | 8,177 | 4.95 | % | 5.90 | % | NA | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Secured borrowings government
guaranteed loans:
|
||||||||||||||||||||
|
Loans sold for a premium and
excess spread
|
25,967 | 15,664 | 3.79 | % | 3.87 | % | 5.95 | % | ||||||||||||
|
Loans sold for excess spread
|
6,010 | 6,101 | 1.58 | % | 1.58 | % | 5.96 | % | ||||||||||||
|
|
||||||||||||||||||||
|
|
31,977 | 21,765 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Debt
|
$ | 104,028 | $ | 92,969 | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) |
The face amount of debt as of September 30, 2011 and December 31, 2010 was $104,038,000 and
$92,982,000, respectively.
|
|
| (2) |
We exercised our clean-up call provision to redeem the 2000 Joint Venture notes and will
repay them on November 15, 2011 using our revolving credit facility.
|
|
| (3) |
We exercised our clean-up call provision to redeem the 1998 Partnership notes and repaid
these notes on October 3, 2011 using our revolving credit facility.
|
|
| (4) |
We amended our revolving credit facility in June 2011. The maturity date was extended to
June 30, 2014 and our interest rate was reduced to prime less 50 basis points or the 30-day
LIBOR plus 2%, at our option. Borrowings under the amended facility are unsecured.
|
|
| (5) |
One of our SBIC subsidiaries issued $5 million of debentures in September with an interest
rate of 2.877% plus an annual fee of 0.515%. The debentures mature in 10 years and have
semi-annual interest only payments until maturity.
|
13
| Structured | ||||||||||||
| Twelve | Notes and | |||||||||||
| Months Ending | Secured | All Other | ||||||||||
| September 30, | Total | Borrowings (1) | Debt (2) | |||||||||
| (In thousands) | ||||||||||||
|
2012
|
$ | 17,819 | $ | 17,819 | $ | | ||||||
|
2013
|
846 | 846 | | |||||||||
|
2014
|
19,863 | 873 | 18,990 | |||||||||
|
2015
|
4,904 | 904 | 4,000 | |||||||||
|
2016
|
936 | 936 | | |||||||||
|
Thereafter
|
59,670 | 27,600 | 32,070 | |||||||||
|
|
||||||||||||
|
|
$ | 104,038 | $ | 48,978 | $ | 55,060 | ||||||
|
|
||||||||||||
| (1) |
Principal payments are generally dependent upon cash flows received from the underlying
loans. Our estimate of their repayment is based on scheduled principal payments on the
underlying loans. Our estimate will differ from actual amounts to the extent we experience
prepayments and/or loan losses. No payment is due on the structured notes or secured
borrowings unless payments are received from the borrowers on the loans underlying them. The
1998 Partnership notes were repaid on October 3, 2011; therefore, they are shown above in the
twelve months ending September 30, 2012. The 2000 Joint Venture notes will be repaid on
November 15, 2011; therefore, they are shown above in the twelve months ending September 30,
2012. We expect to repay the 2003 Joint Venture notes during the first quarter of 2012;
therefore, they are shown above in the twelve months ending September 30, 2012.
|
|
| (2) |
Represents the revolving credit facility, junior subordinated notes and debentures payable.
|
| Assumption | ||||
|
Expected Term (years)
|
3.0 | |||
|
Risk-Free Interest Rate
|
0.71 | % | ||
|
Expected Dividend Yield
|
7.31 | % | ||
|
Expected Volatility
|
33.58 | % | ||
|
Expected Forfeiture Rate
|
2.0 | % |
14
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Premium income
|
$ | 242 | $ | 514 | $ | 801 | $ | 681 | ||||||||
|
Servicing income
|
89 | 86 | 289 | 250 | ||||||||||||
|
Retained interests in transferred assets
|
55 | 38 | 161 | 113 | ||||||||||||
|
Loan related income other
|
40 | 54 | 132 | 150 | ||||||||||||
|
Prepayment fees
|
8 | 101 | 118 | 236 | ||||||||||||
|
Other
|
33 | 27 | 113 | 65 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 467 | $ | 820 | $ | 1,614 | $ | 1,495 | ||||||||
|
|
||||||||||||||||
15
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Net gains on sales of real estate
|
$ | | $ | | $ | 570 | $ | 76 | ||||||||
|
Net operating losses
|
(81 | ) | (35 | ) | (523 | ) | (103 | ) | ||||||||
|
Impairment losses
|
(418 | ) | | (650 | ) | | ||||||||||
|
|
||||||||||||||||
|
Discontinued operations
|
$ | (499 | ) | $ | (35 | ) | $ | (603 | ) | $ | (27 | ) | ||||
|
|
||||||||||||||||
16
| Provision for | ||||||||||||||||
| Loan Losses | ||||||||||||||||
| Carrying Value at | Nine Months Ended | |||||||||||||||
| September 30, | September 30, (2) | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Impaired loans (1)
|
$ | 8,832 | $ | 6,205 | $ | 335 | $ | 436 | ||||||||
|
|
||||||||||||||||
| (1) |
Carrying value represents our impaired loans net of loan loss reserves.
|
|
| (2) |
Represents the net change in the provision for loan losses included in our consolidated
statements of income related specifically to these loans during the periods presented.
|
| September 30, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Estimated | Estimated | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans receivable, net
|
$ | 235,426 | $ | 230,776 | $ | 233,218 | $ | 228,821 | ||||||||
|
Cash and cash equivalents
|
7,789 | 7,789 | 2,642 | 2,642 | ||||||||||||
|
Restricted cash and cash equivalents
|
8,879 | 8,879 | 5,786 | 5,786 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Structured notes and SBIC debentures payable
|
30,181 | 30,759 | 30,334 | 30,781 | ||||||||||||
|
Secured borrowings government guaranteed loans
|
31,977 | 31,977 | 21,765 | 21,765 | ||||||||||||
|
Revolving credit facility
|
14,800 | 14,800 | 13,800 | 13,800 | ||||||||||||
|
Junior subordinated notes
|
27,070 | 22,407 | 27,070 | 22,310 | ||||||||||||
17
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Loans receivable reclassified to real estate owned
|
$ | 426 | $ | 2,461 | ||||
|
|
||||||||
|
|
||||||||
|
Loans receivable originated to facilitate sales of
real estate owned
|
$ | 1,172 | $ | 3,325 | ||||
|
|
||||||||
|
|
||||||||
|
Reclassification from secured borrowings government
guaranteed loans to loans receivable, net
|
$ | | $ | 7,290 | ||||
|
|
||||||||
|
|
||||||||
|
Consolidation of off-balance sheet securitizations:
|
||||||||
|
Loans receivable, net
|
$ | | $ | 27,752 | ||||
|
|
||||||||
|
Restricted cash and cash equivalents
|
$ | | $ | 3,396 | ||||
|
|
||||||||
|
Structured notes payable
|
$ | | $ | 19,524 | ||||
|
|
||||||||
18
| Twelve Months | ||||
| Ending | ||||
| September 30, | Total | |||
| (In thousands) | ||||
|
2012
|
$ | 80 | ||
|
2013
|
210 | |||
|
2014
|
216 | |||
|
2015
|
91 | |||
|
|
||||
|
|
$ | 597 | ||
|
|
||||
19
20
21
22
| Cash | ||||||||||||||||
| Principal | Premium | Gain Recognized Upon Sale | ||||||||||||||
| Type of Sale | Sold | Received | Book | Tax | ||||||||||||
|
|
||||||||||||||||
|
Cash premium
|
$ | 8,631,000 | $ | 924,000 | $ | 801,000 | $ | 908,000 | ||||||||
|
Hybrid
|
9,733,000 | 973,000 | | 1,182,000 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 18,364,000 | $ | 1,897,000 | $ | 801,000 | $ | 2,090,000 | ||||||||
|
|
||||||||||||||||
| September 30, | December 31, | |||||||||||||||||||||||
| 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Aggregate Portfolio (1)
|
$ | 292,335 | $ | 284,451 | $ | 273,687 | $ | 275,530 | $ | 326,368 | $ | 397,567 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Loans funded (2)
|
$ | 23,899 | $ | 38,440 | $ | 30,435 | $ | 34,587 | $ | 33,756 | $ | 51,686 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Prepayments (2)
|
$ | 5,580 | $ | 10,830 | $ | 12,795 | $ | 68,556 | $ | 84,137 | $ | 91,710 | ||||||||||||
|
|
||||||||||||||||||||||||
|
% Prepayments (3)
|
2.6 | % | 4.0 | % | 4.6 | % | 21.0 | % | 21.2 | % | 20.5 | % | ||||||||||||
| (1) |
Serviced Portfolio outstanding at the period ended before loan loss reserves and deferred
commitment fees.
|
|
| (2) |
During the years ended December 31 and the nine months ended September 30, 2011.
|
|
| (3) |
Represents prepayments as a percentage of the Aggregate Portfolio outstanding as of the
beginning of the applicable year. For the nine months ended September 30, 2011, represents
annualized prepayments as a percentage of our Aggregate Portfolio outstanding.
|
23
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Loans Originated:
|
||||||||||||||||
|
Loans Funded:
|
||||||||||||||||
|
SBA 7(a) loans
|
$ | 8,458 | $ | 4,857 | $ | 21,398 | $ | 27,572 | ||||||||
|
Commercial mortgage loans
|
1,465 | 2,242 | 2,501 | 2,471 | ||||||||||||
|
|
||||||||||||||||
|
Total loans funded
|
9,923 | 7,099 | 23,899 | 30,043 | ||||||||||||
|
|
||||||||||||||||
|
Other Loan Transactions:
|
||||||||||||||||
|
2000 Joint Venture (1)
|
| | | 22,912 | ||||||||||||
|
1998 Partnership (1)
|
| | | 5,024 | ||||||||||||
|
Loans originated to facilitate sales of real estate owned
|
| | 1,172 | 3,325 | ||||||||||||
|
|
||||||||||||||||
|
Total loans originated
|
$ | 9,923 | $ | 7,099 | $ | 25,071 | $ | 61,304 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Principal Reductions:
|
||||||||||||||||
|
Scheduled principal payments
|
$ | 2,940 | $ | 2,372 | $ | 8,533 | $ | 8,055 | ||||||||
|
Prepayments
|
848 | 5,151 | 4,978 | 8,209 | ||||||||||||
|
Proceeds from sale of SBA 7(a) guaranteed loans (2)
|
2,616 | 5,283 | 8,631 | 7,290 | ||||||||||||
|
|
||||||||||||||||
|
Total principal reductions
|
$ | 6,404 | $ | 12,806 | $ | 22,142 | $ | 23,554 | ||||||||
|
|
||||||||||||||||
| (1) |
The 2000 Joint Venture and the 1998 Partnership were consolidated effective January 1, 2010
due to a change in accounting rules.
|
|
| (2) |
For the three and nine months ended September 30, 2010, represents reclassifications from
secured borrowings government guaranteed loans to loans receivable.
|
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Retained Portfolio | Interest | Retained Portfolio | Interest | |||||||||||||||||||||
| Amount | % | Rate | Amount | % | Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Variable-rate LIBOR
|
$ | 134,410 | 57.1 | % | 4.2 | % | $ | 125,606 | 53.9 | % | 4.2 | % | ||||||||||||
|
Variable-rate prime
|
54,445 | 23.1 | % | 5.8 | % | 44,349 | 19.0 | % | 5.7 | % | ||||||||||||||
|
Fixed-rate
|
46,571 | 19.8 | % | 9.3 | % | 63,263 | 27.1 | % | 9.1 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 235,426 | 100.0 | % | 5.6 | % | $ | 233,218 | 100.0 | % | 5.8 | % | ||||||||||||
|
|
||||||||||||||||||||||||
24
| September 30, 2011 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 184,846 | 89.1 | % | $ | 164,899 | 88.3 | % | $ | 19,947 | 96.5 | % | ||||||||||||
|
OAEM
|
12,775 | 6.1 | % | 12,775 | 6.8 | % | | | ||||||||||||||||
|
Substandard
|
5,108 | 2.5 | % | 5,064 | 2.7 | % | 44 | 0.2 | % | |||||||||||||||
|
Doubtful
|
4,773 | 2.3 | % | 4,098 | 2.2 | % | 675 | 3.3 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 207,502 | 100.0 | % | $ | 186,836 | 100.0 | % | $ | 20,666 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Mortgage | SBA 7(a) | |||||||||||||||||||||||
| Totals | % | Loans | % | Loans | % | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Satisfactory
|
$ | 187,630 | 87.5 | % | $ | 169,880 | 86.7 | % | $ | 17,750 | 95.1 | % | ||||||||||||
|
OAEM
|
16,886 | 7.9 | % | 16,872 | 8.6 | % | 14 | 0.1 | % | |||||||||||||||
|
Substandard
|
9,113 | 4.2 | % | 8,469 | 4.3 | % | 644 | 3.4 | % | |||||||||||||||
|
Doubtful
|
912 | 0.4 | % | 647 | 0.3 | % | 265 | 1.4 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 214,541 | 100.0 | % | $ | 195,868 | 100.0 | % | $ | 18,673 | 100.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
25
| Three Months Ended | ||||||||||||||||
| September 30, | Change | |||||||||||||||
| 2011 | 2010 | $ | % | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total revenues
|
$ | 3,809 | $ | 4,303 | $ | (494 | ) | (11.5 | %) | |||||||
|
Total expenses
|
$ | 2,586 | $ | 2,965 | $ | (379 | ) | (12.8 | %) | |||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,232 | $ | 1,242 | $ | (10 | ) | (0.8 | %) | |||||||
|
Net income
|
$ | 733 | $ | 1,207 | $ | (474 | ) | (39.3 | %) | |||||||
26
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Premium income
|
$ | 242 | $ | 514 | ||||
|
Servicing income
|
89 | 86 | ||||||
|
Retained interests in transferred assets
|
55 | 38 | ||||||
|
Loan related income other
|
40 | 54 | ||||||
|
Prepayment fees
|
8 | 101 | ||||||
|
Other
|
33 | 27 | ||||||
|
|
||||||||
|
|
$ | 467 | $ | 820 | ||||
|
|
||||||||
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Junior subordinated notes
|
$ | 244 | $ | 263 | ||||
|
Secured borrowings
|
229 | 138 | ||||||
|
Structured notes payable
|
221 | 325 | ||||||
|
Debentures payable
|
134 | 126 | ||||||
|
Revolver
|
90 | 167 | ||||||
|
Other
|
23 | 23 | ||||||
|
|
||||||||
|
|
$ | 941 | $ | 1,042 | ||||
|
|
||||||||
27
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net operating losses
|
$ | (81 | ) | $ | (35 | ) | ||
|
Impairment losses
|
(418 | ) | | |||||
|
|
||||||||
|
Discontinued operations
|
$ | (499 | ) | $ | (35 | ) | ||
|
|
||||||||
28
| Nine Months Ended | ||||||||||||||||
| September 30, | Change | |||||||||||||||
| 2011 | 2010 | $ | % | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total revenues
|
$ | 11,712 | $ | 11,693 | $ | 19 | 0.2 | % | ||||||||
|
Total expenses
|
$ | 8,159 | $ | 7,990 | $ | 169 | 2.1 | % | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 3,591 | $ | 3,735 | $ | (144 | ) | (3.9 | %) | |||||||
|
Net income
|
$ | 2,988 | $ | 3,708 | $ | (720 | ) | (19.4 | %) | |||||||
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Premium income
|
$ | 801 | $ | 681 | ||||
|
Servicing income
|
289 | 250 | ||||||
|
Retained interests in transferred assets
|
161 | 113 | ||||||
|
Loan related income other
|
132 | 150 | ||||||
|
Prepayment fees
|
118 | 236 | ||||||
|
Other
|
113 | 65 | ||||||
|
|
||||||||
|
|
$ | 1,614 | $ | 1,495 | ||||
|
|
||||||||
29
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Structured notes payable
|
$ | 747 | $ | 1,006 | ||||
|
Junior subordinated notes
|
733 | 747 | ||||||
|
Secured borrowings
|
615 | 243 | ||||||
|
Debentures payable
|
380 | 373 | ||||||
|
Revolver
|
328 | 565 | ||||||
|
Other
|
68 | 108 | ||||||
|
|
||||||||
|
|
$ | 2,871 | $ | 3,042 | ||||
|
|
||||||||
30
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net gains on sales of real estate
|
$ | 570 | $ | 76 | ||||
|
Net operating losses
|
(523 | ) | (103 | ) | ||||
|
Impairment losses
|
(650 | ) | | |||||
|
|
||||||||
|
Discontinued operations
|
$ | (603 | ) | $ | (27 | ) | ||
|
|
||||||||
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2011 | 2010 | Change | ||||||||||
| (In thousands) | ||||||||||||
|
Cash used in operating activities
|
$ | (4,359 | ) | $ | (18,389 | ) | $ | 14,030 | ||||
|
Cash provided by investing activities
|
4,754 | 11,099 | (6,345 | ) | ||||||||
|
Cash provided by financing activities
|
4,752 | 4,123 | 629 | |||||||||
|
|
||||||||||||
|
Net cash flow
|
$ | 5,147 | $ | (3,167 | ) | $ | 8,314 | |||||
|
|
||||||||||||
31
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Net cash used in operating activities
|
$ | (4,359 | ) | $ | (18,389 | ) | ||
|
Change in operating assets and liabilities
|
332 | (576 | ) | |||||
|
Operating Loan Activity
|
8,049 | 23,543 | ||||||
|
|
||||||||
|
Modified Cash
|
$ | 4,022 | $ | 4,578 | ||||
|
|
||||||||
32
33
34
| Amount | ||||||
| Date Paid | Record Date | Per Share | ||||
|
|
||||||
|
April 11, 2011
|
March 31, 2011 | $ | 0.16 | |||
|
July 11, 2011
|
June 30, 2011 | 0.16 | ||||
|
October 11, 2011
|
September 30, 2011 | 0.16 | ||||
|
|
||||||
|
|
$ | 0.48 | ||||
|
|
||||||
35
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Net income
|
$ | 733 | $ | 1,207 | $ | 2,988 | $ | 3,708 | ||||||||
|
Book/tax differences:
|
||||||||||||||||
|
Gains related to real estate
|
| | (235 | ) | 387 | |||||||||||
|
Amortization and accretion
|
(17 | ) | (25 | ) | (50 | ) | (76 | ) | ||||||||
|
Loan valuation
|
(223 | ) | 369 | (76 | ) | (189 | ) | |||||||||
|
Impairment losses
|
395 | | 604 | | ||||||||||||
|
Other, net
|
17 | (67 | ) | 50 | (222 | ) | ||||||||||
|
|
||||||||||||||||
|
Subtotal
|
905 | 1,484 | 3,281 | 3,608 | ||||||||||||
|
|
||||||||||||||||
|
Adjustment for TRS net loss (income), net of tax
|
40 | (169 | ) | 140 | 124 | |||||||||||
|
|
||||||||||||||||
|
REIT taxable income
|
$ | 945 | $ | 1,315 | $ | 3,421 | $ | 3,732 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distributions declared
|
$ | 1,692 | $ | 1,690 | $ | 5,075 | $ | 5,067 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
|
10,575 | 10,558 | 10,569 | 10,552 | ||||||||||||
|
|
||||||||||||||||
36
| Nine Months Ended September 30, 2011 | ||||||||||||
| Combined | REIT | TRSs | ||||||||||
| (In thousands, except footnotes) | ||||||||||||
|
Net income (loss)
|
$ | 2,989 | $ | 3,129 | $ | (140 | ) | |||||
|
Book vs. tax timing differences
|
1,426 | 293 | 1,133 | (1) | ||||||||
|
|
||||||||||||
|
Taxable income
|
4,415 | 3,422 | 993 | |||||||||
|
Special item
(2)
|
(448 | ) | (448 | ) | | |||||||
|
|
||||||||||||
|
Taxable Income, adjusted for special item
|
3,967 | 2,974 | 993 | |||||||||
|
Current income tax expense
|
(338 | ) | | (338 | ) | |||||||
|
|
||||||||||||
|
Adjusted Taxable Income, Net of Current Tax Expense
|
$ | 3,629 | $ | 2,974 | $ | 655 | ||||||
|
|
||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||
| Combined | REIT | TRSs | ||||||||||
| (In thousands, except footnotes) | ||||||||||||
|
Net income (loss)
|
$ | 3,708 | $ | 3,832 | $ | (124 | ) | |||||
|
Book vs. tax timing differences
|
1,559 | (100 | ) | 1,659 | (1) | |||||||
|
|
||||||||||||
|
Taxable income
|
5,267 | 3,732 | 1,535 | |||||||||
|
Current income tax expense
|
(532 | ) | | (532 | ) | |||||||
|
|
||||||||||||
|
Adjusted Taxable Income, Net of Current Tax Expense
|
$ | 4,735 | $ | 3,732 | $ | 1,003 | ||||||
|
|
||||||||||||
| (1) |
Includes $1,115,000 and $2,046,000 of timing differences during 2011 and 2010, respectively,
related to Secondary Market Loan Sales.
|
|
| (2) |
Recognition of deferred gain for tax purposes on a property previously owned by our
off-balance sheet variable interest entity.
|
37
| |
national, regional and local economic conditions;
|
| |
rises in gasoline prices if there is a concurrent decrease in business and leisure
travel;
|
| |
local real estate conditions (including an oversupply of commercial real estate);
|
| |
natural disasters including hurricanes and earthquakes, acts of war and/or terrorism
and other events that may cause performance declines and/or losses to the owners and
operators of the real estate securing our loans;
|
| |
changes or continued weakness in the underlying value of limited service hospitality
properties;
|
| |
construction quality, construction cost, age and design;
|
| |
demographic factors;
|
| |
uninsured losses;
|
| |
environmental, zoning and other governmental laws and regulations;
|
| |
increases in operating expenses (such as energy costs) for the owners of the
properties; and
|
| |
limitations in the availability and cost of leverage.
|
38
| Nine Months | Year Ended | Nine Months | ||||||||||
| Ended | December 31, | Ended | ||||||||||
| September 30, 2011 | 2010 | September 30, 2010 | ||||||||||
| Provision for loan losses | (In thousands) | |||||||||||
|
As reported (1)
|
$ | 628 | $ | 1,019 | $ | 769 | ||||||
|
Annual loan losses increase by 50 basis points (2)
|
1,407 | 2,117 | 1,638 | |||||||||
|
Annual loan losses increase by 100 basis points (2)
|
2,186 | 3,214 | 2,507 | |||||||||
| (1) |
Excludes reductions of loan losses
|
|
| (2) |
Represents provision for loan losses based on increases in losses as a percentage of our
weighted average loans receivable for the periods indicated
|
39
| Twelve Month Periods Ending September 30, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 8,685 | $ | | $ | 4,180 | $ | 4,000 | $ | | $ | 5,000 | $ | 21,865 | $ | 22,443 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime based) (3) (4)
|
9,134 | 846 | 15,673 | 904 | 936 | 54,670 | 82,163 | 77,500 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 17,819 | $ | 846 | $ | 19,853 | $ | 4,904 | $ | 936 | $ | 59,670 | $ | 104,028 | $ | 99,943 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the
same or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at September 30, 2011 was 5.9%.
|
|
| (3) |
Principal payments on the secured borrowings are dependent upon cash flows received from the
underlying loans. Our estimate of their repayment is based upon scheduled principal payments
on the underlying loans. Our estimate will differ from actual amounts to the extent we
experience prepayments and/or loan losses. The repayment of all of our structured notes is
shown in the twelve months ending September 30, 2012 based on actual or anticipated exercises
of clean-up call options.
|
|
| (4) |
The weighted average interest rate of our variable-rate debt at September 30, 2011 was 3.2%.
|
40
| Years Ending December 31, | Carrying | Fair | ||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Value | Value (1) | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Fixed-rate debt (2)
|
$ | 1,652 | $ | 1,815 | $ | 6,155 | $ | 2,008 | $ | 6,205 | $ | 2,066 | $ | 19,901 | $ | 20,514 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Variable-rate debt (LIBOR
and prime rate based) (3) (4)
|
16,123 | 2,414 | 2,463 | 2,570 | 2,534 | 46,964 | 73,068 | 68,142 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Totals
|
$ | 17,775 | $ | 4,229 | $ | 8,618 | $ | 4,578 | $ | 8,739 | $ | 49,030 | $ | 92,969 | $ | 88,656 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
The estimated fair value is based on a present value calculation based on prices of the
same or similar instruments after considering risk, current interest rates and remaining
maturities.
|
|
| (2) |
The weighted average interest rate of our fixed-rate debt at December 31, 2010 was 6.7%.
|
|
| (3) |
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses.
|
|
| (4) |
The weighted average interest rate of our variable-rate debt at December 31, 2010 was 3.3%.
|
41
42
| ITEM 1. |
Legal Proceedings
|
| ITEM 1A. |
Risk Factors
|
| ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| ITEM 3. |
Defaults upon Senior Securities
|
| ITEM 4. |
Reserved
|
| ITEM 5. |
Other Information
|
43
| ITEM 6. |
Exhibits
|
| 3.1 |
Declaration of Trust (incorporated by reference
to the exhibits to the Registrants Registration Statement on Form S-11
filed with the Securities and Exchange Commission (SEC) on June 25,
1993, as amended (Registration No. 33-65910)).
|
|||
| 3.1 | (a) |
Amendment No. 1 to Declaration of Trust (incorporated by reference to
the Registrants Registration Statement on Form S-11 filed with the SEC
on June 25, 1993, as amended (Registration No. 33-65910)).
|
||
| 3.1 | (b) |
Amendment No. 2 to Declaration of Trust (incorporated by reference to
the Registrants Annual Report on Form 10-K for the year ended December
31, 1993).
|
||
| 3.1 | (c) |
Amendment No. 3 to Declaration of Trust (incorporated by reference to
the Registrants Annual Report on Form 10-K for the year ended December
31, 2003).
|
||
| 3.2 |
Bylaws (incorporated by reference to the
exhibits to the Registrants Registration Statement on Form S-11 filed
with the SEC on June 25, 1993, as amended (Registration No. 33-65910)).
|
|||
| 3.3 |
Amendment No. 1 to Bylaws (incorporated by
reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K
filed with the SEC on April 16, 2009).
|
|||
| 10.1 |
Form of Executive Employment Contract (incorporated
by reference to Exhibit 10.1 to the Registrants Current Report on Form
8-K filed with the SEC on June 29, 2011).
|
|||
| 10.2 |
First Amendment to Amended and Restated Credit
Agreement among PMC Commercial Trust, First Western SBLC, Inc., and
JPMorgan Chase Bank, National Association, as Administrative Agent, and
the lenders named therein, dated June 8, 2011 (incorporated by reference
to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed with
the SEC on June 10, 2011).
|
|||
| 10.3 |
Second Amended and Restated Revolving Note
executed by PMC Commercial Trust (incorporated by reference to Exhibit
10.2 to the Registrants Current Report on Form 8-K filed with the SEC
on June 10, 2011).
|
|||
| 10.4 |
First Amended and Restated Revolving Note
executive by First Western SBLC, Inc. (incorporated by reference to
Exhibit 10.3 to the Registrants Current Report on Form 8-K filed with
the SEC on June 10, 2011).
|
|||
| *31.1 |
Section 302 Officer Certification Chief Executive Officer
|
|||
| *31.2 |
Section 302 Officer Certification Chief Financial Officer
|
|||
| **32.1 |
Section 906 Officer Certification Chief Executive Officer
|
|||
| **32.2 |
Section 906 Officer Certification Chief Financial Officer
|
|||
| ***101.INS |
XBRL Instance Document
|
|||
| ***101.SCH |
XBRL Taxonomy Extension Schema Document
|
|||
| ***101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||
| ***101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|
|||
| ***101.LAB |
XBRL Taxonomy Extension Label Linkbase Document
|
|||
| ***101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
| * |
Filed herewith.
|
|
| ** |
Furnished herewith
|
|
| *** |
In accordance with Regulation S-T, the XBRL-related information
in Exhibit No. 101 shall be deemed furnished and not filed under sections 11
or 12 of the Securities Act of 1933 and/or under section 18 of the Securities
and Exchange Act of 1934, and otherwise is not subject to liability under these
sections.
|
44
|
PMC Commercial Trust
|
||||
| Date: 11/09/11 | /s/ Lance B. Rosemore | |||
| Lance B. Rosemore | ||||
| President and Chief Executive Officer | ||||
| Date: 11/09/11 | /s/ Barry N. Berlin | |||
| Barry N. Berlin | ||||
|
Executive Vice President and
Chief Financial Officer
(Principal Accounting Officer) |
||||
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|