These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
(Mark One):
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2020
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization) |
75-6446078
(I.R.S. Employer Identification No.) |
|
17950 Preston Road, Suite 600, Dallas, Texas
(Address of Principal Executive Offices) |
75252
(Zip Code) |
|
(972) 349-3200
(Registrant's telephone number, including area code) |
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||||
|
Common Stock, $0.001 Par Value
|
|
CMCT
|
|
Nasdaq Global Market
|
|
Common Stock, $0.001 Par Value
|
|
CMCT-L
|
|
Tel Aviv Stock Exchange
|
|
Series L Preferred Stock, $0.001 Par Value
|
|
CMCTP
|
|
Nasdaq Global Market
|
|
Series L Preferred Stock, $0.001 Par Value
|
|
CMCTP
|
|
Tel Aviv Stock Exchange
|
|
(Title of each class)
|
|
(Trading symbol)
|
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
o
|
Accelerated filer
ý
|
Non-accelerated filer
o
|
|
Smaller reporting company
ý
|
Emerging growth company
o
|
|
|
|
|
|
PAGE NO.
|
|
PART I.
|
Financial Information
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
PART II.
|
Other Information
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
(Unaudited)
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Investments in real estate, net
|
|
$
|
509,278
|
|
|
$
|
508,707
|
|
|
Cash and cash equivalents
|
|
22,758
|
|
|
23,801
|
|
||
|
Restricted cash
|
|
10,430
|
|
|
12,146
|
|
||
|
Loans receivable, net
|
|
65,170
|
|
|
68,079
|
|
||
|
Accounts receivable, net
|
|
3,528
|
|
|
3,520
|
|
||
|
Deferred rent receivable and charges, net
|
|
35,690
|
|
|
34,857
|
|
||
|
Other intangible assets, net
|
|
6,813
|
|
|
7,260
|
|
||
|
Other assets
|
|
9,875
|
|
|
9,222
|
|
||
|
TOTAL ASSETS
|
|
$
|
663,542
|
|
|
$
|
667,592
|
|
|
LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES:
|
|
|
|
|
|
|
||
|
Debt, net
|
|
$
|
307,899
|
|
|
$
|
307,421
|
|
|
Accounts payable and accrued expenses
|
|
17,027
|
|
|
24,309
|
|
||
|
Intangible liabilities, net
|
|
1,028
|
|
|
1,282
|
|
||
|
Due to related parties
|
|
10,317
|
|
|
9,431
|
|
||
|
Other liabilities
|
|
9,553
|
|
|
10,113
|
|
||
|
Total liabilities
|
|
345,824
|
|
|
352,556
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 15)
|
|
|
|
|
|
|
||
|
CUMULATIVE REDEEMABLE PREFERRED STOCK: Series A, $0.001 par value; 36,000,000 shares authorized; 1,692,338 and 1,687,938 shares issued and outstanding, respectively, at March 31, 2020 and 1,630,821 and 1,630,421 shares issued and outstanding, respectively, at December 31, 2019; liquidation preference of $25.00 per share, subject to adjustment
|
|
38,179
|
|
|
36,841
|
|
||
|
EQUITY:
|
|
|
|
|
|
|
||
|
Series A cumulative redeemable preferred stock, $0.001 par value; 36,000,000 shares authorized; 3,159,029 and 3,138,916 shares issued and outstanding, respectively, at March 31, 2020 and 2,853,555 and 2,837,094 shares issued and outstanding, respectively, at December 31, 2019; liquidation preference of $25.00 per share, subject to adjustment
|
|
78,160
|
|
|
70,633
|
|
||
|
Series D cumulative redeemable preferred stock, $0.001 par value; 32,000,000 shares authorized; 5,980 shares issued and outstanding at March 31, 2020 and 0 shares issued and outstanding at December 31, 2019; liquidation preference of $25.00 per share, subject to adjustment
|
|
150
|
|
|
—
|
|
||
|
Series L cumulative redeemable preferred stock, $0.001 par value; 9,000,000 shares authorized; 8,080,740 and 5,387,160 shares issued and outstanding, respectively, at March 31, 2020 and December 31, 2019; liquidation preference of $28.37 per share, subject to adjustment
|
|
152,834
|
|
|
152,834
|
|
||
|
Common stock, $0.001 par value; 900,000,000 shares authorized; 14,602,149 shares issued and outstanding at March 31, 2020 and December 31, 2019.
|
|
15
|
|
|
15
|
|
||
|
Additional paid-in capital
|
|
794,269
|
|
|
794,825
|
|
||
|
Distributions in excess of earnings
|
|
(746,398
|
)
|
|
(740,617
|
)
|
||
|
Total stockholders' equity
|
|
279,030
|
|
|
277,690
|
|
||
|
Noncontrolling interests
|
|
509
|
|
|
505
|
|
||
|
Total equity
|
|
279,539
|
|
|
278,195
|
|
||
|
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY
|
|
$
|
663,542
|
|
|
$
|
667,592
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(Unaudited)
|
||||||
|
REVENUES:
|
|
|
|
|
|
|
||
|
Rental and other property income
|
|
$
|
14,819
|
|
|
$
|
33,581
|
|
|
Hotel income
|
|
7,759
|
|
|
9,804
|
|
||
|
Interest and other income
|
|
2,957
|
|
|
3,892
|
|
||
|
|
|
25,535
|
|
|
47,277
|
|
||
|
EXPENSES:
|
|
|
|
|
|
|
||
|
Rental and other property operating
|
|
12,515
|
|
|
20,253
|
|
||
|
Asset management and other fees to related parties
|
|
4,139
|
|
|
5,886
|
|
||
|
Interest
|
|
3,167
|
|
|
4,045
|
|
||
|
General and administrative
|
|
1,734
|
|
|
1,788
|
|
||
|
Transaction costs
|
|
—
|
|
|
44
|
|
||
|
Depreciation and amortization
|
|
5,258
|
|
|
9,630
|
|
||
|
Loss on early extinguishment of debt (Note 7)
|
|
—
|
|
|
25,071
|
|
||
|
Impairment of real estate (Note 3)
|
|
—
|
|
|
66,200
|
|
||
|
|
|
26,813
|
|
|
132,917
|
|
||
|
Gain on sale of real estate (Note 3)
|
|
—
|
|
|
377,581
|
|
||
|
(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES
|
|
(1,278
|
)
|
|
291,941
|
|
||
|
Provision for income taxes
|
|
(22
|
)
|
|
318
|
|
||
|
NET (LOSS) INCOME
|
|
(1,256
|
)
|
|
291,623
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
|
(4
|
)
|
|
174
|
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY
|
|
(1,260
|
)
|
|
291,797
|
|
||
|
Redeemable preferred stock dividends declared or accumulated (Note 10)
|
|
(5,356
|
)
|
|
(4,162
|
)
|
||
|
Redeemable preferred stock deemed dividends (Note 10)
|
|
(161
|
)
|
|
—
|
|
||
|
Redeemable preferred stock redemptions (Note 10)
|
|
(10
|
)
|
|
(4
|
)
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
$
|
(6,787
|
)
|
|
$
|
287,631
|
|
|
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS PER SHARE: (1)
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
(0.46
|
)
|
|
$
|
19.70
|
|
|
Diluted
|
|
$
|
(0.46
|
)
|
|
$
|
18.90
|
|
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: (1)
|
|
|
|
|
|
|
||
|
Basic
|
|
14,598
|
|
|
14,598
|
|
||
|
Diluted
|
|
14,599
|
|
|
15,245
|
|
||
|
|
|
(1)
|
All share and per share amounts have been adjusted to give retroactive effect to the one-for-three reverse stock split of our common stock effected on September 3, 2019.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(Unaudited)
|
||||||
|
NET (LOSS) INCOME
|
|
$
|
(1,256
|
)
|
|
$
|
291,623
|
|
|
Other comprehensive loss: cash flow hedges
|
|
—
|
|
|
(1,806
|
)
|
||
|
COMPREHENSIVE (LOSS) INCOME
|
|
(1,256
|
)
|
|
289,817
|
|
||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
|
(4
|
)
|
|
174
|
|
||
|
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY
|
|
$
|
(1,260
|
)
|
|
$
|
289,991
|
|
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Series A
|
|
Series D
|
|
Series L
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
Shares
|
|
Par
Value |
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional
Paid-in Capital |
|
Distributions
in Excess of Earnings |
|
Non-controlling
Interests |
|
Total
Equity |
||||||||||||||||||||
|
|
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2019
|
|
14,602,149
|
|
|
$
|
15
|
|
|
2,837,094
|
|
|
$
|
70,633
|
|
|
—
|
|
|
$
|
—
|
|
|
5,387,160
|
|
|
$
|
152,834
|
|
|
$
|
794,825
|
|
|
$
|
(740,617
|
)
|
|
$
|
505
|
|
|
$
|
278,195
|
|
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||||
|
Common dividends ($0.075 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,095
|
)
|
|
—
|
|
|
(1,095
|
)
|
||||||||
|
Issuance of Series A Preferred Warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||||
|
Dividends to holders of Series A Preferred Stock ($0.68750 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,252
|
)
|
|
—
|
|
|
(3,252
|
)
|
||||||||
|
Issuance of Series D Preferred Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,980
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
145
|
|
||||||||
|
Dividends to holders of Series D Preferred Stock ($0.588542 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
|
Reclassification of Series A Preferred Stock to permanent equity
|
|
—
|
|
|
—
|
|
|
304,274
|
|
|
7,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(640
|
)
|
|
—
|
|
|
—
|
|
|
6,948
|
|
||||||||
|
Redeemable Preferred Stock deemed dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
(161
|
)
|
||||||||
|
Redemption of Series A Preferred Stock
|
|
—
|
|
|
—
|
|
|
(2,452
|
)
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(10
|
)
|
|
—
|
|
|
(66
|
)
|
||||||||
|
Net (loss) income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,260
|
)
|
|
4
|
|
|
(1,256
|
)
|
||||||||
|
Balances, March 31, 2020
|
|
14,602,149
|
|
|
$
|
15
|
|
|
3,138,916
|
|
|
$
|
78,160
|
|
|
5,980
|
|
|
$
|
150
|
|
|
5,387,160
|
|
|
$
|
152,834
|
|
|
$
|
794,269
|
|
|
$
|
(746,398
|
)
|
|
$
|
509
|
|
|
$
|
279,539
|
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
Common Stock (1)
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
Series A
|
|
Series L
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Par
Value |
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Income |
|
Distributions
in Excess of Earnings |
|
Non-controlling
Interests |
|
Total
Equity |
|||||||||||||||||||
|
|
|
(Unaudited)
|
|||||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2018
|
|
14,598,357
|
|
|
$
|
44
|
|
|
1,281,804
|
|
|
$
|
31,866
|
|
|
8,080,740
|
|
|
$
|
229,251
|
|
|
$
|
790,354
|
|
|
$
|
1,806
|
|
|
$
|
(436,883
|
)
|
|
$
|
837
|
|
|
$
|
617,275
|
|
|
Stock-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||||
|
Common dividends ($0.375 per share) (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,474
|
)
|
|
—
|
|
|
(5,474
|
)
|
||||||||
|
Issuance of Series A Preferred Warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
|
Dividends to holders of Series A Preferred Stock ($0.34375 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,010
|
)
|
|
—
|
|
|
(1,010
|
)
|
||||||||
|
Reclassification of Series A Preferred Stock to permanent equity
|
|
—
|
|
|
—
|
|
|
389,577
|
|
|
9,712
|
|
|
—
|
|
|
—
|
|
|
(822
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,890
|
|
||||||||
|
Redemption of Series A Preferred Stock
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,806
|
)
|
|
—
|
|
|
—
|
|
|
(1,806
|
)
|
||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,797
|
|
|
(174
|
)
|
|
291,623
|
|
||||||||
|
Balances, March 31, 2019
|
|
14,598,357
|
|
|
$
|
44
|
|
|
1,669,881
|
|
|
$
|
41,541
|
|
|
8,080,740
|
|
|
$
|
229,251
|
|
|
$
|
789,578
|
|
|
$
|
—
|
|
|
$
|
(151,570
|
)
|
|
$
|
663
|
|
|
$
|
909,507
|
|
|
|
|
(1)
|
All share and per share amounts have been adjusted to give retroactive effect to the one-for-three reverse stock split of our common stock effected on September 3, 2019.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(Unaudited)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Net (loss) income
|
|
$
|
(1,256
|
)
|
|
$
|
291,623
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Deferred rent and amortization of intangible assets, liabilities and lease inducements
|
|
(816
|
)
|
|
(193
|
)
|
||
|
Depreciation and amortization
|
|
5,258
|
|
|
9,630
|
|
||
|
Reclassification from AOCI to interest expense
|
|
—
|
|
|
(1,806
|
)
|
||
|
Reclassification from other assets to interest expense for swap termination
|
|
—
|
|
|
1,421
|
|
||
|
Change in fair value of swaps
|
|
—
|
|
|
209
|
|
||
|
Gain on sale of real estate
|
|
—
|
|
|
(377,581
|
)
|
||
|
Impairment of real estate
|
|
—
|
|
|
66,200
|
|
||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
25,071
|
|
||
|
Amortization of deferred loan costs
|
|
266
|
|
|
309
|
|
||
|
Amortization of premiums and discounts on debt
|
|
(25
|
)
|
|
4
|
|
||
|
Unrealized premium adjustment
|
|
451
|
|
|
442
|
|
||
|
Amortization and accretion on loans receivable, net
|
|
(179
|
)
|
|
(98
|
)
|
||
|
Bad debt expense (recovery)
|
|
225
|
|
|
(98
|
)
|
||
|
Deferred income taxes
|
|
(151
|
)
|
|
95
|
|
||
|
Stock-based compensation
|
|
56
|
|
|
38
|
|
||
|
Loans funded, held for sale to secondary market
|
|
(8,883
|
)
|
|
(2,553
|
)
|
||
|
Proceeds from sale of guaranteed loans
|
|
9,520
|
|
|
11,286
|
|
||
|
Principal collected on loans subject to secured borrowings
|
|
2,014
|
|
|
112
|
|
||
|
Other operating activity
|
|
(297
|
)
|
|
(49
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable and interest receivable
|
|
(300
|
)
|
|
740
|
|
||
|
Other assets
|
|
(695
|
)
|
|
643
|
|
||
|
Accounts payable and accrued expenses
|
|
489
|
|
|
(4,041
|
)
|
||
|
Deferred leasing costs
|
|
(83
|
)
|
|
(262
|
)
|
||
|
Other liabilities
|
|
(497
|
)
|
|
(5,026
|
)
|
||
|
Due to related parties
|
|
886
|
|
|
(1,723
|
)
|
||
|
Net cash provided by operating activities
|
|
5,983
|
|
|
14,393
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Additions to investments in real estate
|
|
(5,632
|
)
|
|
(12,623
|
)
|
||
|
Proceeds from sale of real estate, net
|
|
—
|
|
|
652,891
|
|
||
|
Loans funded
|
|
(2,961
|
)
|
|
(851
|
)
|
||
|
Principal collected on loans
|
|
3,319
|
|
|
2,252
|
|
||
|
Other investing activity
|
|
30
|
|
|
23
|
|
||
|
Net cash (used in) provided by investing activities
|
|
(5,244
|
)
|
|
641,692
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Payment of unsecured revolving lines of credit, revolving credit facility and or term note
|
|
(5,000
|
)
|
|
(130,000
|
)
|
||
|
Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note
|
|
11,500
|
|
|
—
|
|
||
|
Payment of mortgages payable
|
|
—
|
|
|
(46,000
|
)
|
||
|
Investments in marketable securities in connection with the legal defeasance of mortgages payable
|
|
—
|
|
|
(224,086
|
)
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(Unaudited)
|
||||||
|
Prepayment penalties and other payments for early extinguishment of debt
|
|
—
|
|
|
(5,562
|
)
|
||
|
Payment of principal on SBA 7(a) loan-backed notes
|
|
(4,249
|
)
|
|
(3,271
|
)
|
||
|
Payment of principal on secured borrowings
|
|
(2,014
|
)
|
|
(112
|
)
|
||
|
Payment of deferred preferred stock offering costs
|
|
(207
|
)
|
|
(126
|
)
|
||
|
Payment of other deferred costs
|
|
—
|
|
|
(82
|
)
|
||
|
Payment of common dividends
|
|
(1,095
|
)
|
|
(5,474
|
)
|
||
|
Net proceeds from issuance of Series A Preferred Warrants
|
|
29
|
|
|
9
|
|
||
|
Net proceeds from issuance of Series A Preferred Stock
|
|
8,497
|
|
|
7,019
|
|
||
|
Net proceeds from issuance of Series D Preferred Stock
|
|
146
|
|
|
—
|
|
||
|
Payment of preferred stock dividends
|
|
(10,919
|
)
|
|
(14,935
|
)
|
||
|
Redemption of Series A Preferred Stock
|
|
(186
|
)
|
|
(67
|
)
|
||
|
Net cash used in by financing activities
|
|
(3,498
|
)
|
|
(422,687
|
)
|
||
|
Change in cash balances included in assets held for sale
|
|
—
|
|
|
10
|
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
(2,759
|
)
|
|
233,408
|
|
||
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:
|
|
|
|
|
|
|
||
|
Beginning of period
|
|
35,947
|
|
|
77,171
|
|
||
|
End of period
|
|
$
|
33,188
|
|
|
$
|
310,579
|
|
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
22,758
|
|
|
$
|
298,841
|
|
|
Restricted cash
|
|
10,430
|
|
|
11,738
|
|
||
|
Total cash and cash equivalents and restricted cash
|
|
$
|
33,188
|
|
|
$
|
310,579
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
2,904
|
|
|
$
|
5,734
|
|
|
Federal income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||
|
Additions to investments in real estate included in accounts payable and accrued expenses
|
|
$
|
4,859
|
|
|
$
|
2,457
|
|
|
Additions to deferred costs included in accounts payable and accrued expenses
|
|
$
|
382
|
|
|
$
|
145
|
|
|
Additions to preferred stock offering costs included in accounts payable and accrued expenses
|
|
$
|
538
|
|
|
$
|
281
|
|
|
Accrual of dividends payable to preferred stockholders
|
|
$
|
2,209
|
|
|
$
|
1,010
|
|
|
Preferred stock offering costs offset against redeemable preferred stock in temporary equity
|
|
$
|
176
|
|
|
$
|
44
|
|
|
Preferred stock offering costs offset against redeemable preferred stock in permanent equity
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Reclassification of Series A Preferred Stock from temporary equity to permanent equity
|
|
$
|
6,948
|
|
|
$
|
8,890
|
|
|
Reclassification of loans receivable, net to real estate owned
|
|
$
|
—
|
|
|
$
|
243
|
|
|
Reclassification of Series A Preferred Stock from permanent equity to accounts payable and accrued expenses
|
|
$
|
18
|
|
|
$
|
—
|
|
|
Establishment of right-of use asset and lease liability
|
|
$
|
—
|
|
|
$
|
362
|
|
|
Marketable securities transferred in connection with the legal defeasance of mortgages payable
|
|
$
|
—
|
|
|
$
|
224,086
|
|
|
Mortgage notes payable legally defeased
|
|
$
|
—
|
|
|
$
|
205,500
|
|
|
Mortgage note assumed in connection with our sale of real estate
|
|
$
|
—
|
|
|
$
|
28,200
|
|
|
Redeemable preferred stock deemed dividends
|
|
$
|
161
|
|
|
$
|
—
|
|
|
Redeemable preferred stock fees included in accounts payable and accrued expenses
|
|
$
|
78
|
|
|
$
|
—
|
|
|
Buildings and improvements
|
|
15 - 40 years
|
|
Furniture, fixtures, and equipment
|
|
3 - 5 years
|
|
Tenant improvements
|
|
Shorter of the useful lives or the
terms of the related leases |
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Rental and other property income
|
|
|
|
|
||||
|
Fixed lease payments (1)
|
|
$
|
13,345
|
|
|
$
|
30,896
|
|
|
Variable lease payments (2)
|
|
1,474
|
|
|
2,685
|
|
||
|
Rental and other property income
|
|
$
|
14,819
|
|
|
$
|
33,581
|
|
|
|
|
(1)
|
Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives.
|
|
(2)
|
Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from our operating leases.
|
|
•
|
cancellable and noncancelable room revenues from reservations and
|
|
•
|
ancillary services including facility usage and food or beverage.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Hotel properties
|
|
|
|
|
||||
|
Hotel income
|
|
$
|
7,759
|
|
|
$
|
9,804
|
|
|
Rental and other property income
|
|
462
|
|
|
736
|
|
||
|
Interest and other income
|
|
32
|
|
|
49
|
|
||
|
Hotel revenues
|
|
$
|
8,253
|
|
|
$
|
10,589
|
|
|
Property
|
|
Asset Type
|
|
Date of Sale
|
|
Square Feet
|
|
Sales Price
|
|
Transaction Costs
|
|
Gain on Sale
|
|||||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
|||||||||||
|
March Oakland Properties,
Oakland, CA (1) |
|
Office / Parking Garage
|
|
March 1, 2019
|
|
975,596
|
|
|
$
|
512,016
|
|
|
$
|
8,971
|
|
|
$
|
289,779
|
|
|
830 1st Street,
Washington, D.C. |
|
Office
|
|
March 1, 2019
|
|
247,337
|
|
|
116,550
|
|
|
2,438
|
|
|
45,710
|
|
|||
|
260 Townsend Street,
San Francisco, CA |
|
Office
|
|
March 14, 2019
|
|
66,682
|
|
|
66,000
|
|
|
2,539
|
|
|
42,092
|
|
|||
|
|
|
|
|
|
|
|
|
$
|
694,566
|
|
|
$
|
13,948
|
|
|
$
|
377,581
|
|
|
|
|
|
(1)
|
The "March Oakland Properties" consist of 1901 Harrison Street, 2100 Franklin Street, 2101 Webster Street, and 2353 Webster Street Parking Garage.
|
|
|
|
(in thousands)
|
||
|
Assets
|
|
|
||
|
Investments in real estate, net
|
|
$
|
270,910
|
|
|
Deferred rent receivable and charges, net
|
|
32,284
|
|
|
|
Other intangible assets, net
|
|
316
|
|
|
|
Total assets
|
|
$
|
303,510
|
|
|
Liabilities
|
|
|
||
|
Debt, net (1) (2)
|
|
$
|
278,777
|
|
|
Total liabilities
|
|
$
|
278,777
|
|
|
|
|
(1)
|
Debt, net is presented net of deferred loan costs of
$1,417,000
and accumulated amortization of
$494,000
.
|
|
(2)
|
A mortgage loan with an outstanding principal balance of
$28,200,000
was assumed by the buyer in connection with the sale of our property in San Francisco, California. A mortgage loan with an outstanding principal balance of
$46,000,000
was prepaid in connection with the sale in March 2019 of our property in Washington, D.C. that was collateral for the loan. Mortgage loans with an aggregate outstanding principal balance of
$205,500,000
were legally defeased in connection with the sale of the March Oakland Properties that were collateral for the loans.
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Land
|
|
$
|
134,421
|
|
|
$
|
134,421
|
|
|
Land improvements
|
|
2,713
|
|
|
2,713
|
|
||
|
Buildings and improvements
|
|
438,842
|
|
|
438,349
|
|
||
|
Furniture, fixtures, and equipment
|
|
4,752
|
|
|
4,628
|
|
||
|
Tenant improvements
|
|
36,303
|
|
|
35,667
|
|
||
|
Work in progress
|
|
16,423
|
|
|
13,484
|
|
||
|
Investments in real estate
|
|
633,454
|
|
|
629,262
|
|
||
|
Accumulated depreciation
|
|
(124,176
|
)
|
|
(120,555
|
)
|
||
|
Net investments in real estate
|
|
$
|
509,278
|
|
|
$
|
508,707
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
(in thousands)
|
||||||
|
SBA 7(a) loans receivable, subject to loan-backed notes
|
|
$
|
25,581
|
|
|
$
|
27,598
|
|
|
SBA 7(a) loans receivable, subject to credit risk
|
|
28,395
|
|
|
27,290
|
|
||
|
SBA 7(a) loans receivable, subject to secured borrowings
|
|
10,586
|
|
|
12,644
|
|
||
|
Loans receivable
|
|
64,562
|
|
|
67,532
|
|
||
|
Deferred capitalized costs
|
|
1,139
|
|
|
1,145
|
|
||
|
Loan loss reserves
|
|
(531
|
)
|
|
(598
|
)
|
||
|
Loans receivable, net
|
|
$
|
65,170
|
|
|
$
|
68,079
|
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
March 31, 2020
|
|
Acquired Above-Market Leases
|
|
Acquired
In-Place Leases |
|
Trade Name and License
|
|
Acquired
Below-Market Leases |
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross balance
|
|
$
|
37
|
|
|
$
|
12,135
|
|
|
$
|
2,957
|
|
|
$
|
(2,368
|
)
|
|
Accumulated amortization
|
|
(11
|
)
|
|
(8,305
|
)
|
|
—
|
|
|
1,340
|
|
||||
|
|
|
$
|
26
|
|
|
$
|
3,830
|
|
|
$
|
2,957
|
|
|
$
|
(1,028
|
)
|
|
Average useful life (in years)
|
|
7
|
|
|
9
|
|
|
Indefinite
|
|
|
4
|
|
||||
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
December 31, 2019
|
|
Acquired
Above-Market Leases |
|
Acquired
In-Place Leases |
|
Trade Name and License
|
|
Acquired
Below-Market Leases |
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross balance
|
|
$
|
74
|
|
|
$
|
13,653
|
|
|
$
|
2,957
|
|
|
$
|
(3,521
|
)
|
|
Accumulated amortization
|
|
(42
|
)
|
|
(9,382
|
)
|
|
—
|
|
|
2,239
|
|
||||
|
|
|
$
|
32
|
|
|
$
|
4,271
|
|
|
$
|
2,957
|
|
|
$
|
(1,282
|
)
|
|
Average useful life (in years)
|
|
5
|
|
|
8
|
|
|
Indefinite
|
|
|
4
|
|
||||
|
|
|
Assets
|
|
Liabilities
|
||||||||
|
Years Ending December 31,
|
|
Acquired
Above-Market Leases |
|
Acquired
In-Place Leases |
|
Acquired
Below-Market Leases |
||||||
|
|
|
(in thousands)
|
||||||||||
|
2020 (Nine months ending December 31, 2020)
|
|
$
|
3
|
|
|
$
|
908
|
|
|
$
|
(447
|
)
|
|
2021
|
|
5
|
|
|
899
|
|
|
(347
|
)
|
|||
|
2022
|
|
5
|
|
|
663
|
|
|
(234
|
)
|
|||
|
2023
|
|
6
|
|
|
375
|
|
|
—
|
|
|||
|
2024
|
|
6
|
|
|
375
|
|
|
—
|
|
|||
|
Thereafter
|
|
1
|
|
|
610
|
|
|
—
|
|
|||
|
|
|
$
|
26
|
|
|
$
|
3,830
|
|
|
$
|
(1,028
|
)
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Mortgage loan with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and a balance of $97,100,000 due on July 1, 2026. The loan is nonrecourse.
|
|
$
|
97,100
|
|
|
$
|
97,100
|
|
|
Deferred loan costs related to mortgage loans
|
|
(167
|
)
|
|
(174
|
)
|
||
|
Total Mortgages Payable
|
|
96,933
|
|
|
96,926
|
|
||
|
Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 5.42% and 5.68% at March 31, 2020 and December 31, 2019, respectively.
|
|
7,312
|
|
|
7,845
|
|
||
|
Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.07% and 3.32% at March 31, 2020 and December 31, 2019, respectively.
|
|
2,826
|
|
|
4,307
|
|
||
|
|
|
10,138
|
|
|
12,152
|
|
||
|
Unamortized premiums
|
|
582
|
|
|
629
|
|
||
|
Total Secured Borrowings—Government Guaranteed Loans
|
|
10,720
|
|
|
12,781
|
|
||
|
Revolving credit facility
|
|
159,500
|
|
|
153,000
|
|
||
|
SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
|
|
18,033
|
|
|
22,282
|
|
||
|
Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035.
|
|
27,070
|
|
|
27,070
|
|
||
|
|
|
204,603
|
|
|
202,352
|
|
||
|
Deferred loan costs related to other debt
|
|
(2,608
|
)
|
|
(2,867
|
)
|
||
|
Discount on junior subordinated notes
|
|
(1,749
|
)
|
|
(1,771
|
)
|
||
|
Total Other Debt
|
|
200,246
|
|
|
197,714
|
|
||
|
Total Debt
|
|
$
|
307,899
|
|
|
$
|
307,421
|
|
|
Years Ending December 31,
|
|
Mortgages Payable
|
|
Secured Borrowings Principal (1)
|
|
Other (1) (2)
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
2020 (Nine months ending December 31, 2020)
|
|
$
|
—
|
|
|
$
|
366
|
|
|
$
|
536
|
|
|
$
|
902
|
|
|
2021
|
|
—
|
|
|
502
|
|
|
1,092
|
|
|
1,594
|
|
||||
|
2022
|
|
—
|
|
|
518
|
|
|
160,625
|
|
|
161,143
|
|
||||
|
2023
|
|
—
|
|
|
535
|
|
|
1,340
|
|
|
1,875
|
|
||||
|
2024
|
|
—
|
|
|
552
|
|
|
838
|
|
|
1,390
|
|
||||
|
Thereafter
|
|
97,100
|
|
|
7,665
|
|
|
40,172
|
|
|
144,937
|
|
||||
|
|
|
$
|
97,100
|
|
|
$
|
10,138
|
|
|
$
|
204,603
|
|
|
$
|
311,841
|
|
|
|
|
(1)
|
Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
|
|
(2)
|
Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and revolving credit facility.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Net (loss) income attributable to common stockholders
|
$
|
(6,787
|
)
|
|
$
|
287,631
|
|
|
Redeemable preferred stock dividends declared on dilutive shares
|
(1
|
)
|
|
492
|
|
||
|
Diluted net (loss) income attributable to common stockholders
|
$
|
(6,788
|
)
|
|
$
|
288,123
|
|
|
Denominator:
|
|
|
|
||||
|
Basic weighted average shares of Common Stock outstanding
|
14,598
|
|
|
14,598
|
|
||
|
Effect of dilutive securities—contingently issuable shares
|
1
|
|
|
647
|
|
||
|
Diluted weighted average shares and common stock equivalents outstanding
|
14,599
|
|
|
15,245
|
|
||
|
Net (loss) income attributable to common stockholders per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.46
|
)
|
|
$
|
19.70
|
|
|
Diluted
|
$
|
(0.46
|
)
|
|
$
|
18.90
|
|
|
Declaration Date
|
|
Payment Date
|
|
Number of Shares
|
|
Cash Dividends
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
January 28, 2020
|
|
April 15, 2020
|
|
4,827,633
|
|
$
|
547
|
|
|
January 28, 2020
|
|
March 16, 2020
|
|
4,684,453
|
|
$
|
530
|
|
|
January 28, 2020
|
|
February 18, 2020
|
|
4,581,353
|
|
$
|
516
|
|
|
|
|
|
|
|
|
|
||
|
February 20, 2019
|
|
April 15, 2019
|
|
3,149,924
|
|
$
|
1,010
|
|
|
Declaration Date
|
|
Payment Date
|
|
Number of Shares
|
|
Cash Dividends
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
March 2, 2020
|
|
April 15, 2020
|
|
5,980
|
|
$
|
1
|
|
|
March 2, 2020
|
|
March 16, 2020
|
|
5,600
|
|
$
|
—
|
|
|
Accumulation Period
|
|
|
|
|
||||
|
Start Date
|
|
End Date
|
|
Number of Shares
|
|
Dividends Accumulated
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
January 1, 2020
|
|
March 31, 2020
|
|
5,387,160
|
|
$
|
2,101
|
|
|
|
|
|
|
|
|
|
||
|
January 1, 2019
|
|
March 31, 2019
|
|
8,080,740
|
|
$
|
3,152
|
|
|
Declaration Date
|
|
Payment Date
|
|
Type
|
|
Cash Dividend Per Common Share
|
||
|
March 2, 2020
|
|
March 25, 2020
|
|
Regular Quarterly
|
|
$
|
0.075
|
|
|
|
|
|
|
|
|
|
||
|
February 20, 2019
|
|
March 25, 2019
|
|
Regular Quarterly
|
|
$
|
0.375
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Accumulated other comprehensive income, at beginning of period
|
|
$
|
—
|
|
|
$
|
1,806
|
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
—
|
|
||
|
Amounts reclassified to accumulated other comprehensive income (loss) (1)
|
|
—
|
|
|
(1,806
|
)
|
||
|
Net current period other comprehensive income (loss)
|
|
—
|
|
|
(1,806
|
)
|
||
|
Accumulated other comprehensive income, at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
The amounts from AOCI were reclassified as a decrease to interest expense in our consolidated statement of operations for the
three
months ended
March 31, 2019
.
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
|
|||||||||||||
|
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Level
|
|||||||||
|
|
|
(in thousands)
|
|
|
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
SBA 7(a) loans receivable, subject to loan-backed notes
|
|
$
|
25,579
|
|
|
$
|
27,781
|
|
|
$
|
27,595
|
|
|
$
|
30,076
|
|
|
3
|
|
|
SBA 7(a) loans receivable, subject to credit risk
|
|
28,967
|
|
|
30,679
|
|
|
27,802
|
|
|
29,794
|
|
|
3
|
|
||||
|
SBA 7(a) loans receivable, subject to secured borrowings
|
|
10,624
|
|
|
10,720
|
|
|
12,682
|
|
|
12,780
|
|
|
3
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgages payable
|
|
96,933
|
|
|
104,937
|
|
|
96,926
|
|
|
99,764
|
|
|
3
|
|
||||
|
Junior subordinated notes
|
|
25,321
|
|
|
24,354
|
|
|
25,299
|
|
|
24,406
|
|
|
3
|
|
||||
|
Daily Average Adjusted Fair
Value of CIM Urban's Assets |
|
|
||||||
|
Quarterly Fee
Percentage |
||||||||
|
From Greater of
|
|
|
To and Including
|
|
|
|||
|
(in thousands)
|
|
|
||||||
|
$
|
—
|
|
|
$
|
500,000
|
|
|
0.2500%
|
|
500,000
|
|
|
1,000,000
|
|
|
0.2375%
|
||
|
1,000,000
|
|
|
1,500,000
|
|
|
0.2250%
|
||
|
1,500,000
|
|
|
4,000,000
|
|
|
0.2125%
|
||
|
4,000,000
|
|
|
20,000,000
|
|
|
0.1000%
|
||
|
Years Ending December 31,
|
|
Total
|
||
|
|
|
(in thousands)
|
||
|
2020 (Nine months ending December 31, 2020)
|
|
$
|
35,550
|
|
|
2021
|
|
42,404
|
|
|
|
2022
|
|
39,079
|
|
|
|
2023
|
|
35,512
|
|
|
|
2024
|
|
34,144
|
|
|
|
Thereafter
|
|
50,923
|
|
|
|
|
|
$
|
237,612
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2020
|
|
2019
|
||
|
California
|
|
91.9
|
%
|
|
76.5
|
%
|
|
Texas
|
|
7.7
|
|
|
3.6
|
|
|
Washington, D.C.
|
|
0.4
|
|
|
19.9
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||
|
California
|
|
93.9
|
%
|
|
94.4
|
%
|
|
Texas
|
|
6.1
|
|
|
5.6
|
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Office:
|
|
|
|
|
||||
|
Revenues
|
|
$
|
14,897
|
|
|
$
|
33,445
|
|
|
Property expenses:
|
|
|
|
|
|
|
||
|
Operating
|
|
6,046
|
|
|
13,559
|
|
||
|
General and administrative
|
|
98
|
|
|
154
|
|
||
|
Total property expenses
|
|
6,144
|
|
|
13,713
|
|
||
|
Segment net operating income—office
|
|
8,753
|
|
|
19,732
|
|
||
|
Hotel:
|
|
|
|
|
|
|
||
|
Revenues
|
|
8,253
|
|
|
10,589
|
|
||
|
Property expenses:
|
|
|
|
|
|
|
||
|
Operating
|
|
6,469
|
|
|
6,694
|
|
||
|
General and administrative
|
|
13
|
|
|
14
|
|
||
|
Total property expenses
|
|
6,482
|
|
|
6,708
|
|
||
|
Segment net operating income—hotel
|
|
1,771
|
|
|
3,881
|
|
||
|
Lending:
|
|
|
|
|
||||
|
Revenues
|
|
2,384
|
|
|
2,924
|
|
||
|
Lending expenses:
|
|
|
|
|
|
|||
|
Interest expense
|
|
291
|
|
|
582
|
|
||
|
Fees to related party
|
|
682
|
|
|
637
|
|
||
|
General and administrative
|
|
400
|
|
|
503
|
|
||
|
Total lending expenses
|
|
1,373
|
|
|
1,722
|
|
||
|
Segment net operating income—lending
|
|
1,011
|
|
|
1,202
|
|
||
|
Total segment net operating income
|
|
$
|
11,535
|
|
|
$
|
24,815
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Total segment net operating income
|
|
$
|
11,535
|
|
|
$
|
24,815
|
|
|
Interest and other income
|
|
1
|
|
|
319
|
|
||
|
Asset management and other fees to related parties
|
|
(3,457
|
)
|
|
(5,249
|
)
|
||
|
Interest expense
|
|
(2,876
|
)
|
|
(3,463
|
)
|
||
|
General and administrative
|
|
(1,223
|
)
|
|
(1,117
|
)
|
||
|
Transaction costs
|
|
—
|
|
|
(44
|
)
|
||
|
Depreciation and amortization
|
|
(5,258
|
)
|
|
(9,630
|
)
|
||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(25,071
|
)
|
||
|
Impairment of real estate
|
|
—
|
|
|
(66,200
|
)
|
||
|
Gain on sale of real estate
|
|
—
|
|
|
377,581
|
|
||
|
(Loss) income before provision for income taxes
|
|
(1,278
|
)
|
|
291,941
|
|
||
|
Provision for income taxes
|
|
22
|
|
|
(318
|
)
|
||
|
Net (loss) income
|
|
(1,256
|
)
|
|
291,623
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
|
(4
|
)
|
|
174
|
|
||
|
Net (loss) income attributable to the Company
|
|
$
|
(1,260
|
)
|
|
$
|
291,797
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Condensed assets:
|
|
|
|
|
|
|
||
|
Office
|
|
$
|
468,599
|
|
|
$
|
460,951
|
|
|
Hotel
|
|
104,507
|
|
|
104,029
|
|
||
|
Lending
|
|
79,197
|
|
|
82,140
|
|
||
|
Non-segment assets
|
|
11,239
|
|
|
20,472
|
|
||
|
Total assets
|
|
$
|
663,542
|
|
|
$
|
667,592
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Capital expenditures (1):
|
|
|
|
|
|
|
||
|
Office
|
|
$
|
4,534
|
|
|
$
|
2,597
|
|
|
Hotel
|
|
294
|
|
|
608
|
|
||
|
Total capital expenditures
|
|
4,828
|
|
|
3,205
|
|
||
|
Loan originations
|
|
11,844
|
|
|
3,404
|
|
||
|
Total capital expenditures and loan originations
|
|
$
|
16,672
|
|
|
$
|
6,609
|
|
|
|
|
(1)
|
Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.
|
|
|
|
As of March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Occupancy (1)
|
|
85.8
|
%
|
|
93.0
|
%
|
||
|
Annualized rent per occupied square foot (1)(2)
|
|
$
|
50.20
|
|
|
$
|
46.24
|
|
|
|
|
(1)
|
We sold eight office properties, one development site, and one parking garage during the year ended December 31, 2019. Excluding these properties, the occupancy and annualized rent per occupied square foot were
95.4%
and
$44.72
as of
March 31, 2019
.
|
|
(2)
|
Represents gross monthly base rent under leases commenced as of the specified periods, multiplied by twelve. This amount reflects total cash rent before abatements. Total abatements for the twelve months ended
March 31, 2020
and
2019
were approximately
$2,122,000
and
$4,409,000
, respectively. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
|
June 30,
2020 |
|
September 30,
2020 |
|
December 31,
2020 |
|
March 31,
2021 |
||||||||
|
Expiring Cash Rents:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Expiring square feet (1)
|
|
52,753
|
|
|
21,871
|
|
|
65,798
|
|
|
20,078
|
|
||||
|
Expiring rent per square foot (2)
|
|
$
|
56.36
|
|
|
$
|
44.76
|
|
|
$
|
43.28
|
|
|
$
|
78.29
|
|
|
|
|
(1)
|
Month-to-month tenants occupying a total of
17,045
square feet are included in the expiring leases in the first quarter listed.
|
|
(2)
|
Represents gross monthly base rent, as of
March 31, 2020
, under leases expiring during the periods above, multiplied by twelve. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
|
|
|
|
Number of
Leases (1) |
|
Rentable
Square Feet |
|
New Cash
Rents per Square Foot (2) |
|
Expiring
Cash Rents per Square Foot (2) |
||||
|
Three months ended March 31, 2020
|
|
3
|
|
8,254
|
|
$
|
55.31
|
|
|
$
|
48.64
|
|
|
|
|
(1)
|
Based on the number of tenants that signed leases.
|
|
(2)
|
Cash rents represent gross monthly base rent, multiplied by twelve. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.
|
|
|
|
For the Three Months
Ended March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
Occupancy
|
|
65.8
|
%
|
|
82.1
|
%
|
||
|
ADR
|
|
$
|
166.47
|
|
|
$
|
171.16
|
|
|
RevPAR
|
|
$
|
109.58
|
|
|
$
|
140.44
|
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Total revenues
|
|
$
|
25,535
|
|
|
$
|
47,277
|
|
|
$
|
(21,742
|
)
|
|
(46.0
|
)%
|
|
Total expenses
|
|
26,813
|
|
|
132,917
|
|
|
(106,104
|
)
|
|
(79.8
|
)%
|
|||
|
Gain on sale of real estate
|
|
—
|
|
|
377,581
|
|
|
(377,581
|
)
|
|
—
|
|
|||
|
Net (loss) income
|
|
(1,256
|
)
|
|
291,623
|
|
|
(292,879
|
)
|
|
—
|
|
|||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
(in thousands)
|
||||||
|
Net (loss) income attributable to common stockholders (1)
|
|
$
|
(6,787
|
)
|
|
$
|
287,631
|
|
|
Depreciation and amortization
|
|
5,258
|
|
|
9,630
|
|
||
|
Impairment of real estate
|
|
—
|
|
|
66,200
|
|
||
|
Gain on sale of depreciable assets
|
|
—
|
|
|
(377,581
|
)
|
||
|
FFO attributable to common stockholders (1)
|
|
$
|
(1,529
|
)
|
|
$
|
(14,120
|
)
|
|
|
|
(1)
|
In connection with the sale of certain properties during the
three
months ended
March 31, 2019
, we recognized a
$25,071,000
loss on early extinguishment of debt primarily related to the legal defeasance and prepayment of mortgage loans collateralized by such properties. Such loss on early extinguishment of debt is included in, and has the effect of reducing, net income attributable to common stockholders and FFO attributable to common stockholders, because loss on early extinguishment of debt is not an adjustment prescribed by NAREIT.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Office
|
|
$
|
14,897
|
|
|
$
|
33,445
|
|
|
$
|
(18,548
|
)
|
|
(55.5
|
)%
|
|
Hotel
|
|
8,253
|
|
|
10,589
|
|
|
(2,336
|
)
|
|
(22.1
|
)%
|
|||
|
Lending
|
|
2,384
|
|
|
2,924
|
|
|
(540
|
)
|
|
(18.5
|
)%
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Office
|
|
6,144
|
|
|
13,713
|
|
|
(7,569
|
)
|
|
(55.2
|
)%
|
|||
|
Hotel
|
|
6,482
|
|
|
6,708
|
|
|
(226
|
)
|
|
(3.4
|
)%
|
|||
|
Lending
|
|
1,373
|
|
|
1,722
|
|
|
(349
|
)
|
|
(20.3
|
)%
|
|||
|
Declaration Date
|
|
Payment Date
|
|
Number of Shares
|
|
Cash Dividends
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
January 28, 2020
|
|
April 15, 2020
|
|
4,827,633
|
|
$
|
547
|
|
|
January 28, 2020
|
|
March 16, 2020
|
|
4,684,453
|
|
$
|
530
|
|
|
January 28, 2020
|
|
February 18, 2020
|
|
4,581,353
|
|
$
|
516
|
|
|
Declaration Date
|
|
Payment Date
|
|
Number of Shares
|
|
Cash Dividends
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
March 2, 2020
|
|
April 15, 2020
|
|
5,980
|
|
$
|
1
|
|
|
March 2, 2020
|
|
March 16, 2020
|
|
5,600
|
|
$
|
—
|
|
|
Accumulation Period
|
|
|
|
|
||||
|
Start Date
|
|
End Date
|
|
Number of Shares
|
|
Dividends Accumulated
|
||
|
|
|
|
|
|
|
(in thousands)
|
||
|
January 1, 2020
|
|
March 31, 2020
|
|
5,387,160
|
|
$
|
2,101
|
|
|
Declaration Date
|
|
Payment Date
|
|
Type
|
|
Cash Dividend Per Common Share
|
||
|
March 2, 2020
|
|
March 25, 2020
|
|
Regular Quarterly
|
|
$
|
0.075
|
|
|
•
|
a complete or partial closure of, or other operational issues at, one or more of our properties resulting from government or tenant action;
|
|
•
|
reduced economic activity severely impacting our tenants' businesses, financial condition and liquidity or causing one or more of our tenants to be unable to meet their obligations to us in full, or at all, or to otherwise seek modifications of such obligations;
|
|
•
|
difficulty accessing debt and equity capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions, which may affect our access to capital necessary to fund business operations or address maturing liabilities on a timely basis or our tenants' ability to fund their business operations and meet their obligations to us;
|
|
•
|
any impairment in value of our tangible or intangible assets that could be recorded as a result of weaker economic conditions;
|
|
•
|
a general decline in business activity and demand for real estate transactions, which could adversely affect our ability or desire to grow our portfolio of properties; and
|
|
•
|
negative impacts to the credit quality of our tenants and any related increase in our allowance for doubtful accounts or actual collections.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
10.1
|
|
Second Amended and Restated Dealer Manager Agreement, dated as of January 28, 2020, by and among CIM Commercial Trust Corporation, CIM Service Provider, LLC and CCO Capital, LLC (incorporated by reference to Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 16, 2020).
|
|
10.2
|
|
Equity Distribution Agreement, dated as of March 16, 2020, by and among CIM Commercial Trust Corporation, CIM Capital, LLC, CIM Service Provider, LLC and Ladenburg Thalmann & Co. Inc. (incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 16, 2020).
|
|
10.3
|
|
Amendment No. 1, dated as of April 9, 2020, to Second Amended and Restated Dealer Manager Agreement, dated as of January 28, 2020, by and among CIM Commercial Trust Corporation, CIM Service Provider, LLC and CCO Capital, LLC (incorporated by reference to Exhibit 1.1 to the Registrant's Current Report on Form 8-K filed with the SEC on April 9, 2020).
|
|
*10.4
|
|
Amendment, dated as of May 11, 2020, to the Master Services Agreement, dated March 11, 2014, by and among PMC Commercial Trust, certain of its subsidiaries, and CIM Service Provider, LLC.
|
|
*31.1
|
|
Section 302 Officer Certification—Chief Executive Officer.
|
|
*31.2
|
|
Section 302 Officer Certification—Chief Financial Officer.
|
|
*32.1
|
|
Section 906 Officer Certification—Chief Executive Officer.
|
|
*32.2
|
|
Section 906 Officer Certification—Chief Financial Officer.
|
|
*101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
*10.4
|
|
|
|
*31.1
|
|
|
|
*31.2
|
|
|
|
*32.1
|
|
|
|
*32.2
|
|
|
|
*101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
|
|
CIM COMMERCIAL TRUST CORPORATION
|
||
|
Dated: May 11, 2020
|
|
By:
|
|
/s/ DAVID THOMPSON
David Thompson
Chief Executive Officer
|
|
|
|
|
|
|
|
Dated: May 11, 2020
|
|
By:
|
|
/s/ NATHAN D. DEBACKER
Nathan D. DeBacker
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|