These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Maryland
|
27-3148022
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
2398 East Camelback Road, 4
th
Floor
Phoenix, Arizona 85016
|
(602) 778-8700
|
|
(Address of principal executive offices; zip code)
|
(Registrant’s telephone number, including area code)
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
None
|
|
None
|
|
None
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
x
|
|
|
|
|
|
|
|
|
|
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Real estate assets:
|
|
|
|
||||
|
Land
|
$
|
742,208
|
|
|
$
|
700,210
|
|
|
Buildings, fixtures and improvements
|
1,996,392
|
|
|
1,830,101
|
|
||
|
Intangible lease assets
|
323,983
|
|
|
313,127
|
|
||
|
Total real estate assets, at cost
|
3,062,583
|
|
|
2,843,438
|
|
||
|
Less: accumulated depreciation and amortization
|
(434,005
|
)
|
|
(374,103
|
)
|
||
|
Total real estate assets, net
|
2,628,578
|
|
|
2,469,335
|
|
||
|
Real estate-related securities
|
16,103
|
|
|
—
|
|
||
|
Loans held-for-investment and related receivables, net
|
626,079
|
|
|
301,630
|
|
||
|
Less: Allowance for credit losses
|
(27,684
|
)
|
|
—
|
|
||
|
Total loans held-for-investment and related receivables, net
|
598,395
|
|
|
301,630
|
|
||
|
Cash and cash equivalents
|
336,142
|
|
|
466,024
|
|
||
|
Restricted cash
|
4,797
|
|
|
7,331
|
|
||
|
Rents and tenant receivables, net
|
67,558
|
|
|
58,374
|
|
||
|
Prepaid expenses and other assets
|
9,425
|
|
|
11,731
|
|
||
|
Deferred costs, net
|
2,172
|
|
|
2,301
|
|
||
|
Assets held for sale
|
1,165
|
|
|
351,897
|
|
||
|
Total assets
|
$
|
3,664,335
|
|
|
$
|
3,668,623
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Credit facilities, notes payable and repurchase facility, net
|
$
|
1,708,598
|
|
|
$
|
1,604,860
|
|
|
Accrued expenses and accounts payable
|
22,439
|
|
|
22,038
|
|
||
|
Due to affiliates
|
13,796
|
|
|
14,458
|
|
||
|
Intangible lease liabilities, net
|
18,592
|
|
|
20,523
|
|
||
|
Distributions payable
|
4,990
|
|
|
16,510
|
|
||
|
Derivative liabilities, deferred rental income and other liabilities
|
21,582
|
|
|
19,448
|
|
||
|
Total liabilities
|
1,789,997
|
|
|
1,697,837
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Redeemable common stock
|
170,912
|
|
|
180,838
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 309,948,707 and 311,207,725 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
|
3,099
|
|
|
3,112
|
|
||
|
Capital in excess of par value
|
2,607,013
|
|
|
2,606,925
|
|
||
|
Accumulated distributions in excess of earnings
|
(895,508
|
)
|
|
(816,181
|
)
|
||
|
Accumulated other comprehensive loss
|
(11,178
|
)
|
|
(3,908
|
)
|
||
|
Total stockholders’ equity
|
1,703,426
|
|
|
1,789,948
|
|
||
|
Total liabilities, redeemable common stock and stockholders’ equity
|
$
|
3,664,335
|
|
|
$
|
3,668,623
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other property income
|
$
|
60,103
|
|
|
$
|
100,450
|
|
|
$
|
128,539
|
|
|
$
|
205,212
|
|
|
Interest income
|
7,193
|
|
|
5,079
|
|
|
12,764
|
|
|
9,577
|
|
||||
|
Total revenues
|
67,296
|
|
|
105,529
|
|
|
141,303
|
|
|
214,789
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
4,235
|
|
|
3,293
|
|
|
7,917
|
|
|
6,740
|
|
||||
|
Property operating
|
4,811
|
|
|
6,867
|
|
|
11,676
|
|
|
16,184
|
|
||||
|
Real estate tax
|
6,748
|
|
|
9,444
|
|
|
13,726
|
|
|
18,862
|
|
||||
|
Management and advisory fees and expenses
|
11,398
|
|
|
10,191
|
|
|
22,488
|
|
|
20,210
|
|
||||
|
Transaction-related
|
330
|
|
|
1,517
|
|
|
582
|
|
|
1,708
|
|
||||
|
Depreciation and amortization
|
19,696
|
|
|
30,142
|
|
|
40,519
|
|
|
62,134
|
|
||||
|
Impairment
|
3,831
|
|
|
13,082
|
|
|
15,507
|
|
|
33,155
|
|
||||
|
Provision for credit losses
|
7,905
|
|
|
—
|
|
|
25,682
|
|
|
—
|
|
||||
|
Total operating expenses
|
58,954
|
|
|
74,536
|
|
|
138,097
|
|
|
158,993
|
|
||||
|
Gain on disposition of real estate, net
|
3,791
|
|
|
3,460
|
|
|
16,901
|
|
|
13,400
|
|
||||
|
Operating income
|
12,133
|
|
|
34,453
|
|
|
20,107
|
|
|
69,196
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and other, net
|
(15,509
|
)
|
|
(25,447
|
)
|
|
(31,276
|
)
|
|
(51,339
|
)
|
||||
|
Loss on extinguishment of debt
|
(370
|
)
|
|
—
|
|
|
(4,752
|
)
|
|
—
|
|
||||
|
Total other expense
|
(15,879
|
)
|
|
(25,447
|
)
|
|
(36,028
|
)
|
|
(51,339
|
)
|
||||
|
Net (loss) income
|
(3,746
|
)
|
|
9,006
|
|
|
(15,921
|
)
|
|
17,857
|
|
||||
|
Net income allocated to noncontrolling interest
|
—
|
|
|
33
|
|
|
—
|
|
|
67
|
|
||||
|
Net (loss) income attributable to the Company
|
$
|
(3,746
|
)
|
|
$
|
8,973
|
|
|
$
|
(15,921
|
)
|
|
$
|
17,790
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
310,558,499
|
|
|
311,306,447
|
|
|
310,903,460
|
|
|
311,349,760
|
|
||||
|
Net (loss) income per common share
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.06
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Net (loss) income
|
$
|
(3,746
|
)
|
|
$
|
9,006
|
|
|
$
|
(15,921
|
)
|
|
$
|
17,857
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on real estate-related securities
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Unrealized loss on interest rate swaps
|
(805
|
)
|
|
(7,957
|
)
|
|
(11,610
|
)
|
|
(11,801
|
)
|
||||
|
Amount of loss (gain) reclassified from other comprehensive income into income as interest expense and other, net
|
3,343
|
|
|
(1,274
|
)
|
|
4,320
|
|
|
(2,751
|
)
|
||||
|
Total other comprehensive income (loss)
|
2,558
|
|
|
(9,231
|
)
|
|
(7,270
|
)
|
|
(14,552
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (loss) income
|
(1,188
|
)
|
|
(225
|
)
|
|
(23,191
|
)
|
|
3,305
|
|
||||
|
Comprehensive income allocated to noncontrolling interest
|
—
|
|
|
33
|
|
|
—
|
|
|
67
|
|
||||
|
Comprehensive (loss) income attributable to the Company
|
$
|
(1,188
|
)
|
|
$
|
(258
|
)
|
|
$
|
(23,191
|
)
|
|
$
|
3,238
|
|
|
|
Common Stock
|
|
Capital in Excess
of Par Value
|
|
Accumulated
Distributions in Excess of Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Number of
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
Balance as of January 1, 2020
|
311,207,725
|
|
|
$
|
3,112
|
|
|
$
|
2,606,925
|
|
|
$
|
(816,181
|
)
|
|
$
|
(3,908
|
)
|
|
$
|
1,789,948
|
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,002
|
)
|
|
—
|
|
|
(2,002
|
)
|
|||||
|
Issuance of common stock
|
2,223,298
|
|
|
22
|
|
|
19,209
|
|
|
—
|
|
|
—
|
|
|
19,231
|
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
|
Distributions declared on common stock — $0.15 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,332
|
)
|
|
—
|
|
|
(48,332
|
)
|
|||||
|
Redemptions of common stock
|
(2,256,037
|
)
|
|
(22
|
)
|
|
(19,492
|
)
|
|
—
|
|
|
—
|
|
|
(19,514
|
)
|
|||||
|
Changes in redeemable common stock
|
—
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|||||
|
Comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,175
|
)
|
|
(9,828
|
)
|
|
(22,003
|
)
|
|||||
|
Balance as of March 31, 2020
|
311,174,986
|
|
|
$
|
3,112
|
|
|
$
|
2,606,965
|
|
|
$
|
(878,690
|
)
|
|
$
|
(13,736
|
)
|
|
$
|
1,717,651
|
|
|
Issuance of common stock
|
1,242,475
|
|
|
12
|
|
|
9,531
|
|
|
—
|
|
|
—
|
|
|
9,543
|
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
|
Distributions declared on common stock — $0.04 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,072
|
)
|
|
—
|
|
|
(13,072
|
)
|
|||||
|
Redemptions of common stock
|
(2,468,754
|
)
|
|
(25
|
)
|
|
(19,166
|
)
|
|
—
|
|
|
—
|
|
|
(19,191
|
)
|
|||||
|
Changes in redeemable common stock
|
—
|
|
|
—
|
|
|
9,643
|
|
|
—
|
|
|
—
|
|
|
9,643
|
|
|||||
|
Comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,746
|
)
|
|
2,558
|
|
|
(1,188
|
)
|
|||||
|
Balance as of June 30, 2020
|
309,948,707
|
|
|
$
|
3,099
|
|
|
$
|
2,607,013
|
|
|
$
|
(895,508
|
)
|
|
$
|
(11,178
|
)
|
|
$
|
1,703,426
|
|
|
|
Common Stock
|
|
Capital in Excess
of Par Value
|
|
Accumulated
Distributions in Excess of Earnings
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Number of
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
Balance as of January 1, 2019
|
311,381,396
|
|
|
$
|
3,114
|
|
|
$
|
2,607,330
|
|
|
$
|
(804,617
|
)
|
|
$
|
11,023
|
|
|
$
|
1,816,850
|
|
|
Issuance of common stock
|
2,267,609
|
|
|
22
|
|
|
21,225
|
|
|
—
|
|
|
—
|
|
|
21,247
|
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Distributions declared on common stock — $0.15 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,963
|
)
|
|
—
|
|
|
(47,963
|
)
|
|||||
|
Redemptions of common stock
|
(2,318,505
|
)
|
|
(23
|
)
|
|
(21,701
|
)
|
|
—
|
|
|
—
|
|
|
(21,724
|
)
|
|||||
|
Changes in redeemable common stock
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|||||
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,817
|
|
|
(5,321
|
)
|
|
3,496
|
|
|||||
|
Balance as of March 31, 2019
|
311,330,500
|
|
|
$
|
3,113
|
|
|
$
|
2,606,819
|
|
|
$
|
(843,763
|
)
|
|
$
|
5,702
|
|
|
$
|
1,771,871
|
|
|
Issuance of common stock
|
2,436,153
|
|
|
25
|
|
|
21,048
|
|
|
—
|
|
|
—
|
|
|
21,073
|
|
|||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Distributions declared on common stock — $0.16 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,487
|
)
|
|
—
|
|
|
(48,487
|
)
|
|||||
|
Redemptions of common stock
|
(2,440,984
|
)
|
|
(25
|
)
|
|
(21,090
|
)
|
|
—
|
|
|
—
|
|
|
(21,115
|
)
|
|||||
|
Changes in redeemable common stock
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,973
|
|
|
(9,231
|
)
|
|
(258
|
)
|
|||||
|
Balance as of June 30, 2019
|
311,325,669
|
|
|
$
|
3,113
|
|
|
$
|
2,606,851
|
|
|
$
|
(883,277
|
)
|
|
$
|
(3,529
|
)
|
|
$
|
1,723,158
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income
|
$
|
(15,921
|
)
|
|
$
|
17,857
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization, net
|
39,886
|
|
|
61,149
|
|
||
|
Amortization of deferred financing costs
|
2,034
|
|
|
2,639
|
|
||
|
Amortization of fair value adjustment of mortgage notes payable assumed
|
(45
|
)
|
|
(44
|
)
|
||
|
Amortization and accretion on deferred loan fees
|
(1,425
|
)
|
|
(1,529
|
)
|
||
|
Amortization of premiums and discounts of broadly syndicated loans, net
|
(206
|
)
|
|
—
|
|
||
|
Amortization of premiums and discounts on real estate-related securities
|
12
|
|
|
—
|
|
||
|
Capitalized interest income
|
(539
|
)
|
|
(2,643
|
)
|
||
|
Equity-based compensation
|
80
|
|
|
64
|
|
||
|
Straight-line rental income
|
(2,083
|
)
|
|
(3,338
|
)
|
||
|
Write-offs for uncollectable lease-related receivables
|
5,870
|
|
|
330
|
|
||
|
Gain on disposition of real estate assets, net
|
(16,901
|
)
|
|
(13,400
|
)
|
||
|
Gain on sale of broadly syndicated loans
|
(223
|
)
|
|
—
|
|
||
|
Amortization of gain on swap termination
|
(10
|
)
|
|
(10
|
)
|
||
|
Impairment of real estate assets
|
15,507
|
|
|
33,155
|
|
||
|
Provision for credit losses
|
25,682
|
|
|
—
|
|
||
|
Write-off of deferred financing costs
|
544
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Rents and tenant receivables
|
(12,958
|
)
|
|
1,769
|
|
||
|
Prepaid expenses and other assets
|
2,045
|
|
|
(6,059
|
)
|
||
|
Accounts payable and accrued expenses
|
1,427
|
|
|
2,428
|
|
||
|
Deferred rental income and other liabilities
|
(4,885
|
)
|
|
(5,336
|
)
|
||
|
Due to affiliates
|
(662
|
)
|
|
(2,971
|
)
|
||
|
Net cash provided by operating activities
|
37,229
|
|
|
84,061
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Investment in real estate-related securities
|
(16,450
|
)
|
|
—
|
|
||
|
Investment in broadly syndicated loans
|
(404,896
|
)
|
|
—
|
|
||
|
Investment in real estate assets and capital expenditures
|
(7,171
|
)
|
|
(2,866
|
)
|
||
|
Origination and acquisition of loans held-for-investment, net
|
(1,165
|
)
|
|
(62,761
|
)
|
||
|
Principal payments received on loans held-for-investment
|
63,592
|
|
|
11,112
|
|
||
|
Principal payments received on real estate-related securities
|
355
|
|
|
—
|
|
||
|
Origination and exit fees received on loans held-for-investment
|
571
|
|
|
112
|
|
||
|
Net proceeds from disposition of real estate assets
|
157,198
|
|
|
159,052
|
|
||
|
Net proceeds from sale of broadly syndicated loans
|
19,842
|
|
|
—
|
|
||
|
Payment of property escrow deposits
|
(250
|
)
|
|
—
|
|
||
|
Refund of property escrow deposits
|
250
|
|
|
—
|
|
||
|
Proceeds from the settlement of insurance claims
|
—
|
|
|
20
|
|
||
|
Net cash (used in) provided by investing activities
|
(188,124
|
)
|
|
104,669
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Redemptions of common stock
|
(38,705
|
)
|
|
(42,839
|
)
|
||
|
Distributions to stockholders
|
(44,150
|
)
|
|
(54,663
|
)
|
||
|
Proceeds from credit facilities and repurchase facility
|
320,992
|
|
|
239,500
|
|
||
|
Repayments of credit facilities and notes payable
|
(218,814
|
)
|
|
(337,248
|
)
|
||
|
Deferred financing costs paid
|
(844
|
)
|
|
(48
|
)
|
||
|
Distributions to noncontrolling interest
|
—
|
|
|
(150
|
)
|
||
|
Net cash provided by (used in) financing activities
|
18,479
|
|
|
(195,448
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(132,416
|
)
|
|
(6,718
|
)
|
||
|
Cash and cash equivalents and restricted cash, beginning of period
|
473,355
|
|
|
19,674
|
|
||
|
Cash and cash equivalents and restricted cash, end of period
|
$
|
340,939
|
|
|
$
|
12,956
|
|
|
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
336,142
|
|
|
$
|
3,399
|
|
|
Restricted cash
|
4,797
|
|
|
9,557
|
|
||
|
Total cash and cash equivalents and restricted cash
|
$
|
340,939
|
|
|
$
|
12,956
|
|
|
Buildings
|
40 years
|
|
Site improvements
|
15 years
|
|
Tenant improvements
|
Lesser of useful life or lease term
|
|
Intangible lease assets
|
Lease term
|
|
1-
|
Outperform —
Most satisfactory asset quality and liquidity, good leverage capacity. A “1” rating maintains predictable and strong cash flows from operations. The trends and outlook for the credit's operations, balance sheet, and industry are neutral to favorable. Collateral, if appropriate, exceeds performance metrics;
|
|
2-
|
Meets or Exceeds Expectations
—
Acceptable asset quality, moderate excess liquidity, modest leverage capacity. A “2” rating could have some financial/non-financial weaknesses which are offset by strengths; however, the credit demonstrates an ample current cash flow from operations. The trends and outlook for the credit's operations, balance sheet, and industry are generally positive or neutral. Collateral performance, if appropriate, meets or exceeds substantially all performance metrics included in original or current underwriting / business plan;
|
|
3-
|
Satisfactory
—
Acceptable asset quality, somewhat strained liquidity, minimal leverage capacity. A “3” rating is at times characterized by acceptable cash flows from operations. The trends and conditions of the credit's operations and balance sheet are neutral. Collateral performance, if appropriate, meets or is on track to meet underwriting; business plan can reasonably be achieved;
|
|
4-
|
Underperformance
— The debt investment possesses credit deficiencies or potential weaknesses which deserve management’s close and continued attention. The portfolio company’s operations and/or balance sheet have demonstrated an adverse trend or deterioration which, while serious, has not reached the point where the liquidation of debt is jeopardized. These weaknesses are generally considered correctable by the borrower in the normal course of business but may weaken the asset or inadequately protect the Company’s credit position if not checked or corrected.
Collateral performance, if appropriate, falls short of original underwriting, material differences exist from business plan, or both; technical milestones have been missed; defaults may exist, or may soon occur absent material improvement; and
|
|
5-
|
Default/Possibility of Loss
— The debt investment is protected inadequately by the current enterprise value or paying capacity of the obligor or of the collateral, if any. The underlying company’s operations has well-defined weaknesses based upon objective evidence, such as recurring or significant decreases in revenues and cash flows.
Major variance from business plan; loan covenants or technical milestones have been breached; timely exit from loan via sale or refinancing is questionable; risk of principal loss. Collateral performance, if appropriate, is significantly worse than underwriting.
|
|
|
Balance as of
June 30, 2020 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
16,103
|
|
|
$
|
—
|
|
|
$
|
14,367
|
|
|
$
|
1,736
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
(11,200
|
)
|
|
$
|
—
|
|
|
$
|
(11,200
|
)
|
|
$
|
—
|
|
|
Total financial liabilities
|
$
|
(11,200
|
)
|
|
$
|
—
|
|
|
$
|
(11,200
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance as of
December 31, 2019 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
261
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
—
|
|
|
Total financial assets
|
$
|
261
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
—
|
|
|
Financial liability:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
(4,181
|
)
|
|
$
|
—
|
|
|
$
|
(4,181
|
)
|
|
$
|
—
|
|
|
Total financial liability
|
$
|
(4,181
|
)
|
|
$
|
—
|
|
|
$
|
(4,181
|
)
|
|
$
|
—
|
|
|
|
|
CMBS
|
||
|
Beginning Balance, January 1, 2020
|
|
$
|
—
|
|
|
Total gains and losses:
|
|
|
||
|
Unrealized gain included in other comprehensive income, net
|
|
—
|
|
|
|
Purchases and payments received:
|
|
|
||
|
Purchases
|
|
1,394
|
|
|
|
Premiums (discounts), net
|
|
345
|
|
|
|
Principal payments received
|
|
(3
|
)
|
|
|
Ending Balance, June 30, 2020
|
|
$
|
1,736
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30, 2020
|
|
June 30, 2019
|
||||
|
Asset class impaired:
|
|
|
|
|
||||
|
Land
|
|
$
|
3,541
|
|
|
$
|
5,180
|
|
|
Buildings, fixtures and improvements
|
|
11,315
|
|
|
27,034
|
|
||
|
Intangible lease assets
|
|
696
|
|
|
1,044
|
|
||
|
Intangible lease liabilities
|
|
(45
|
)
|
|
(103
|
)
|
||
|
Total impairment loss
|
|
$
|
15,507
|
|
|
$
|
33,155
|
|
|
|
2020 Property Acquisition
|
||
|
Land
|
$
|
1,417
|
|
|
Buildings, fixtures and improvements
|
2,800
|
|
|
|
Acquired in-place leases and other intangibles
(1)
|
442
|
|
|
|
Total purchase price
|
$
|
4,659
|
|
|
(1)
|
The amortization period for acquired in-place leases and other intangibles is
14.8
years.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Intangible lease assets:
|
|
|
|
||||
|
In-place leases and other intangibles, net of accumulated amortization of $126,962 and $111,670, respectively (with a weighted average life remaining of 9.9 years and 10.4 years, respectively)
|
|
|
|
||||
|
$
|
158,508
|
|
|
$
|
164,724
|
|
|
|
Acquired above-market leases, net of accumulated amortization of $21,594 and $19,310, respectively (with a weighted average life remaining of 7.5 years and 7.9 years, respectively)
|
|
|
|
||||
|
16,919
|
|
|
17,423
|
|
|||
|
Total intangible lease assets, net
|
$
|
175,427
|
|
|
$
|
182,147
|
|
|
Intangible lease liabilities:
|
|
|
|
||||
|
Acquired below-market leases, net of accumulated amortization of $30,736 and $25,800, respectively (with a weighted average life remaining of 6.8 years and 7.3 years, respectively)
|
|
|
|
||||
|
$
|
18,592
|
|
|
$
|
20,523
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
In-place lease and other intangible amortization
|
$
|
5,615
|
|
|
$
|
8,880
|
|
|
$
|
11,555
|
|
|
$
|
18,354
|
|
|
Above-market lease amortization
|
$
|
729
|
|
|
$
|
1,177
|
|
|
$
|
1,637
|
|
|
$
|
2,467
|
|
|
Below-market lease amortization
|
$
|
1,267
|
|
|
$
|
1,666
|
|
|
$
|
2,666
|
|
|
$
|
3,482
|
|
|
|
|
Amortization
|
||||||||||
|
|
|
In-Place Leases and
Other Intangibles
|
|
Above-Market Leases
|
|
Below-Market Leases
|
||||||
|
Remainder of 2020
|
|
$
|
11,043
|
|
|
$
|
1,421
|
|
|
$
|
2,476
|
|
|
2021
|
|
19,519
|
|
|
2,326
|
|
|
3,051
|
|
|||
|
2022
|
|
18,025
|
|
|
2,138
|
|
|
2,522
|
|
|||
|
2023
|
|
15,967
|
|
|
1,872
|
|
|
2,160
|
|
|||
|
2024
|
|
14,161
|
|
|
1,411
|
|
|
1,645
|
|
|||
|
Thereafter
|
|
79,793
|
|
|
7,751
|
|
|
6,738
|
|
|||
|
Total
|
|
$
|
158,508
|
|
|
$
|
16,919
|
|
|
$
|
18,592
|
|
|
|
|
Real Estate-Related Securities
|
||||||||||
|
|
|
Amortized Cost Basis
|
|
Unrealized Gain
|
|
Fair Value
|
||||||
|
CMBS
|
|
$
|
16,083
|
|
|
$
|
20
|
|
|
$
|
16,103
|
|
|
Total real estate-related securities
|
|
$
|
16,083
|
|
|
$
|
20
|
|
|
$
|
16,103
|
|
|
|
|
Amortized Cost Basis
|
|
Unrealized Gain
|
|
Fair Value
|
||||||
|
Real estate-related securities as of January 1, 2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Face value of real estate-related securities acquired
|
|
15,951
|
|
|
—
|
|
|
15,951
|
|
|||
|
Premiums and discounts on purchase of real estate-related securities, net of acquisition costs
|
|
499
|
|
|
—
|
|
|
499
|
|
|||
|
Amortization of discount (premium) on real estate-related securities
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||
|
Principal payments received on real estate-related securities
|
|
(355
|
)
|
|
—
|
|
|
(355
|
)
|
|||
|
Unrealized gain on real estate-related securities
|
|
—
|
|
|
20
|
|
|
20
|
|
|||
|
Real estate-related securities as of June 30, 2020
|
|
$
|
16,083
|
|
|
$
|
20
|
|
|
$
|
16,103
|
|
|
|
|
Available-for-sale securities
|
||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
|
Due within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
14,347
|
|
|
14,367
|
|
||
|
Due after five years through ten years
|
|
—
|
|
|
—
|
|
||
|
Due after ten years
|
|
1,736
|
|
|
1,736
|
|
||
|
Total
|
|
$
|
16,083
|
|
|
$
|
16,103
|
|
|
|
|
As of June 30,
|
|
As of December 31,
|
||||
|
|
|
2020
|
|
2019
|
||||
|
Mezzanine loans
|
|
$
|
140,086
|
|
|
$
|
146,060
|
|
|
Senior loans
|
|
113,682
|
|
|
152,820
|
|
||
|
Total CRE loans-held-for-investment and related receivables, net
|
|
253,768
|
|
|
298,880
|
|
||
|
Broadly syndicated loans
|
|
372,311
|
|
|
2,750
|
|
||
|
Loans-held-for-investment and related receivables, net
|
|
626,079
|
|
|
301,630
|
|
||
|
|
|
|
|
|
||||
|
Less: Allowance for credit losses
|
|
(27,684
|
)
|
|
—
|
|
||
|
Total loans-held-for-investment and related receivables, net
|
|
$
|
598,395
|
|
|
$
|
301,630
|
|
|
|
CRE Loans
(1) (2)
|
|
Broadly Syndicated Loans
|
||||||||||||
|
|
June 30, 2020
|
|
December 31, 2019
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||
|
Number of loans
|
10
|
|
|
11
|
|
|
133
|
|
|
1
|
|
||||
|
Principal balance
|
$
|
251,391
|
|
|
$
|
297,357
|
|
|
$
|
374,876
|
|
|
$
|
2,750
|
|
|
Net book value
|
$
|
232,007
|
|
|
$
|
298,880
|
|
|
$
|
366,388
|
|
|
$
|
2,750
|
|
|
Weighted-average interest rate
|
9.8
|
%
|
|
8.9
|
%
|
|
3.9
|
%
|
|
4.5
|
%
|
||||
|
Weighted-average maximum years to maturity
|
2.3
|
|
|
2.9
|
|
|
4.9
|
|
|
5.2
|
|
||||
|
(1)
|
As of
June 30, 2020
,
100%
of the Company’s CRE loans by principal balance earned a floating rate of interest, primarily indexed to U.S. dollar LIBOR.
|
|
(2)
|
Maximum maturity date assumes all extension options are exercised by the borrower; however, the Company’s CRE loans may be repaid prior to such date.
|
|
|
|
Principal Balance
|
|
Deferred Fees / Other Items
(1)
|
|
Loan Fees Receivable
|
|
Net Book Value
|
||||||||
|
Balance, December 31, 2019
|
|
$
|
300,135
|
|
|
$
|
(6,047
|
)
|
|
$
|
7,542
|
|
|
$
|
301,630
|
|
|
Loan originations and acquisitions
|
|
409,558
|
|
|
(5
|
)
|
|
5
|
|
|
409,558
|
|
||||
|
Sale of loans
|
|
(20,373
|
)
|
|
754
|
|
|
—
|
|
|
(19,619
|
)
|
||||
|
Principal repayments received
(2)
|
|
(63,592
|
)
|
|
—
|
|
|
—
|
|
|
(63,592
|
)
|
||||
|
Capitalized interest
(3)
|
|
539
|
|
|
—
|
|
|
—
|
|
|
539
|
|
||||
|
Deferred fees and other items
|
|
—
|
|
|
(3,688
|
)
|
|
(380
|
)
|
|
(4,068
|
)
|
||||
|
Accretion and amortization of fees and other items
|
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
||||
|
Allowance for credit losses
(4)
|
|
—
|
|
|
(27,684
|
)
|
|
—
|
|
|
(27,684
|
)
|
||||
|
Balance, June 30, 2020
|
|
$
|
626,267
|
|
|
$
|
(35,039
|
)
|
|
$
|
7,167
|
|
|
$
|
598,395
|
|
|
(1)
|
Other items primarily consist of purchase discounts or premiums, accretion of exit fees and deferred origination expenses.
|
|
(2)
|
Includes the repayment of a
$40.1 million
senior loan prior to the maturity date.
|
|
(3)
|
Represents accrued interest on loans whose terms do not require a current cash payment of interest.
|
|
|
|
Mezzanine Loans
|
|
Senior Loans
|
|
Broadly Syndicated Loans
|
|
Total
|
||||||||
|
Allowance for credit losses as of December 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transition adjustment on January 1, 2020
|
|
1,494
|
|
|
468
|
|
|
40
|
|
|
2,002
|
|
||||
|
Provision for credit losses
|
|
13,047
|
|
|
341
|
|
|
4,389
|
|
|
17,777
|
|
||||
|
Allowance for credit losses as of March 31, 2020
|
|
14,541
|
|
|
809
|
|
|
4,429
|
|
|
19,779
|
|
||||
|
Provision for credit losses
|
|
6,728
|
|
|
(317
|
)
|
|
1,494
|
|
|
7,905
|
|
||||
|
Allowance for credit losses as of June 30, 2020
|
|
$
|
21,269
|
|
|
$
|
492
|
|
|
$
|
5,923
|
|
|
$
|
27,684
|
|
|
|
|
Amortized Cost of Loans Held-For-Investment by Year of Origination
(1)
|
||||||||||||||
|
|
|
As of June 30, 2020
|
||||||||||||||
|
|
|
2020
|
|
2019
|
|
2018
|
|
Total
|
||||||||
|
Mezzanine loans by internal risk rating:
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
4
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
5
|
|
—
|
|
|
57,045
|
|
|
83,041
|
|
|
140,086
|
|
||||
|
Total mezzanine loans
|
|
—
|
|
|
57,045
|
|
|
83,041
|
|
|
140,086
|
|
||||
|
Senior loans by internal risk rating:
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
3
|
|
—
|
|
|
113,682
|
|
|
—
|
|
|
113,682
|
|
||||
|
4
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total senior loans
|
|
—
|
|
|
113,682
|
|
|
—
|
|
|
113,682
|
|
||||
|
Broadly syndicated loans by internal risk rating:
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2
|
|
5,972
|
|
|
—
|
|
|
—
|
|
|
5,972
|
|
||||
|
3
|
|
356,015
|
|
|
2,745
|
|
|
—
|
|
|
358,760
|
|
||||
|
4
|
|
7,579
|
|
|
—
|
|
|
—
|
|
|
7,579
|
|
||||
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total broadly syndicated loans
|
|
369,566
|
|
|
2,745
|
|
|
—
|
|
|
372,311
|
|
||||
|
Less: Allowance for credit losses
|
|
|
|
|
|
|
|
(27,684
|
)
|
|||||||
|
Total loans-held-for-investment and related receivables, net
|
|
|
|
|
|
|
|
$
|
598,395
|
|
||||||
|
Weighted Average Risk Rating
(2)
|
|
|
|
|
|
|
|
3.5
|
|
|||||||
|
(1)
|
Date loan was originated or acquired by the Company. Origination dates are subsequently updated to reflect material loan modifications.
|
|
(2)
|
Weighted average risk rating calculated based on carrying value at period end.
|
|
|
|
|
Outstanding Notional
|
|
|
|
|
|
|
|
Fair Value of Liabilities as of
|
||||||||
|
|
Balance Sheet
|
|
Amount as of
|
|
Interest
|
|
Effective
|
|
Maturity
|
|
June 30,
|
|
December 31,
|
||||||
|
|
Location
|
|
June 30, 2020
|
|
Rates
(1)
|
|
Dates
|
|
Dates
|
|
2020
|
|
2019
(2)
|
||||||
|
Interest Rate Swaps
|
Derivative liabilities, deferred rental income and other liabilities
|
|
$
|
865,266
|
|
|
2.55% to 3.67%
|
|
6/29/2016 to 5/27/2020
|
|
3/15/2021 to 7/1/2021
|
|
$
|
(11,200
|
)
|
|
$
|
(4,181
|
)
|
|
(1)
|
The interest rates consist of the underlying index swapped to a fixed rate and the applicable interest rate spread as of
June 30, 2020
.
|
|
(2)
|
As of
December 31, 2019
, the Company had
two
interest rate swap agreements in an asset position with a notional amount of
$60.0 million
and a fair value of
$261,000
included in
prepaid expenses and other assets
on the condensed consolidated balance sheets.
|
|
|
|
|
During the Six Months Ended June 30, 2020
|
|
|
|||||||||||||||
|
|
Balance as of December 31, 2019
|
|
Debt Issuances & Assumptions
(1)
|
|
Repayments & Modifications
(2)
|
|
Accretion and (Amortization)
|
|
Balance as of
June 30, 2020 |
|||||||||||
|
Fixed rate debt
|
$
|
726,261
|
|
|
$
|
—
|
|
|
$
|
(218,814
|
)
|
|
$
|
—
|
|
|
$
|
507,447
|
|
|
|
Credit facilities
|
885,000
|
|
|
246,500
|
|
|
—
|
|
|
—
|
|
|
1,131,500
|
|
||||||
|
Repurchase facility
|
—
|
|
|
74,492
|
|
|
—
|
|
|
—
|
|
|
74,492
|
|
||||||
|
Total debt
|
1,611,261
|
|
|
320,992
|
|
|
(218,814
|
)
|
|
—
|
|
|
1,713,439
|
|
||||||
|
Net premiums
(3)
|
241
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
196
|
|
||||||
|
Deferred costs – credit facility
(4)
|
(3,933
|
)
|
|
—
|
|
|
—
|
|
|
890
|
|
|
(3,043
|
)
|
||||||
|
Deferred costs – fixed rate debt
|
(2,709
|
)
|
|
—
|
|
|
186
|
|
(5
|
)
|
529
|
|
|
(1,994
|
)
|
|||||
|
Total debt, net
|
$
|
1,604,860
|
|
|
$
|
320,992
|
|
|
$
|
(218,628
|
)
|
|
$
|
1,374
|
|
|
$
|
1,708,598
|
|
|
|
(1)
|
Includes deferred financing costs incurred during the period.
|
|
(2)
|
In connection with the repayment of certain mortgage notes, the Company recognized a loss on extinguishment of debt of
$4.8 million
during the six months ended
June 30, 2020
.
|
|
(4)
|
Deferred costs related to the term portion of the Credit Facility (as defined below).
|
|
(5)
|
Represents deferred financing costs written off during the period resulting from debt repayments prior to the respective maturity dates.
|
|
|
Principal Repayments
|
||
|
Remainder of 2020
|
$
|
264
|
|
|
2021
|
201,301
|
|
|
|
2022
|
913,963
|
|
|
|
2023
|
393,646
|
|
|
|
2024
|
204,265
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
1,713,439
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Distributions declared and unpaid
|
$
|
4,990
|
|
|
$
|
15,985
|
|
|
Accrued capital expenditures
|
$
|
139
|
|
|
$
|
444
|
|
|
Interest income capitalized to loans held-for-investment
|
$
|
539
|
|
|
$
|
2,643
|
|
|
Common stock issued through distribution reinvestment plan
|
$
|
28,774
|
|
|
$
|
42,320
|
|
|
Change in fair value of interest rate swaps
|
$
|
(7,280
|
)
|
|
$
|
(14,542
|
)
|
|
Supplemental Cash Flow Disclosures:
|
|
|
|
||||
|
Interest paid
|
$
|
30,686
|
|
|
$
|
49,374
|
|
|
Cash paid for taxes
|
$
|
466
|
|
|
$
|
301
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Management fees and expenses
|
$
|
11,398
|
|
|
$
|
—
|
|
|
$
|
22,488
|
|
|
$
|
—
|
|
|
Acquisition fees and expenses
|
$
|
205
|
|
|
$
|
1,439
|
|
|
$
|
332
|
|
|
$
|
1,625
|
|
|
Disposition fees
|
$
|
—
|
|
|
$
|
246
|
|
|
$
|
341
|
|
|
$
|
1,047
|
|
|
Advisory fees and expenses
|
$
|
—
|
|
|
$
|
10,191
|
|
|
$
|
—
|
|
|
$
|
20,210
|
|
|
Operating expenses
|
$
|
1,205
|
|
|
$
|
739
|
|
|
$
|
2,015
|
|
|
$
|
1,713
|
|
|
|
Future Minimum Rental Income
|
|||
|
Remainder of 2020
|
$
|
116,310
|
|
|
|
2021
(1)
|
211,459
|
|
||
|
2022
|
199,520
|
|
||
|
2023
|
181,794
|
|
||
|
2024
|
162,980
|
|
||
|
Thereafter
|
1,087,429
|
|
||
|
Total
|
$
|
1,959,492
|
|
|
|
(1)
|
Excludes
$1.2 million
of rental income deferrals requested and granted during 2020 due to the COVID-19 pandemic, which are scheduled to be collected in 2021 based on the terms of the executed deferral arrangements.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Fixed rental and other property income
(1)
|
$
|
51,423
|
|
|
$
|
87,567
|
|
|
$
|
108,096
|
|
|
$
|
177,302
|
|
|
Variable rental and other property income
(2)
|
8,680
|
|
|
12,883
|
|
|
20,443
|
|
|
27,910
|
|
||||
|
Total rental and other property income
|
$
|
60,103
|
|
|
$
|
100,450
|
|
|
$
|
128,539
|
|
|
$
|
205,212
|
|
|
(1)
|
Consists primarily of fixed contractual payments from operating leases with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above- and below-market leases, and is net of uncollectable lease-related receivables.
|
|
(2)
|
Consists primarily of tenant reimbursements for recoverable real estate taxes and property operating expenses, and percentage rent.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.
|
|
•
|
We are subject to risks associated with tenant, geographic and industry concentrations with respect to our properties.
|
|
•
|
Our properties, intangible assets and other assets may be subject to impairment charges.
|
|
•
|
We could be subject to unexpected costs or unexpected liabilities that may arise from dispositions.
|
|
•
|
We are subject to competition in the acquisition and disposition of properties and in the leasing of our properties, and we may suffer delays or be unable to acquire, dispose of, or lease properties on advantageous terms.
|
|
•
|
We are subject to risks associated with bankruptcies or insolvencies of tenants or from tenant defaults generally.
|
|
•
|
We have substantial indebtedness, which may affect our ability to pay distributions and expose us to interest rate fluctuation risk and the risk of default under our debt obligations.
|
|
•
|
We are subject to risks associated with the incurrence of additional secured or unsecured debt.
|
|
•
|
We may not be able to maintain profitability.
|
|
•
|
We may not generate cash flows sufficient to pay our distributions to stockholders or meet our debt service obligations.
|
|
•
|
Our continued compliance with debt covenants depends on many factors and could be impacted by current or future economic conditions associated with COVID-19.
|
|
•
|
We may be affected by risks resulting from losses in excess of insured limits.
|
|
•
|
We may fail to remain qualified as a REIT for U.S. federal income tax purposes.
|
|
•
|
We may be unable to successfully reposition our portfolio or list our shares on a national securities exchange in the timeframe we expect or at all.
|
|
•
|
Acquired broadly syndicated loans with a net book value of
$389.2 million
and sold broadly syndicated loans for an aggregate gross sales price of
$20.4 million
.
|
|
•
|
Received payment in full on one senior loan totaling
$40.8 million
.
|
|
•
|
Acquired
one
commercial property for an aggregate purchase price of
$4.7 million
.
|
|
•
|
Disposed of
16
properties, consisting of
10
retail properties and
six
anchored shopping centers, for an aggregate sales price of
$160.8 million
.
|
|
•
|
Entered into a Repurchase Agreement that provides up to $300.0 million to finance a portfolio of existing and future CRE mortgage loans.
|
|
•
|
Increased
total debt by
$102.2 million
.
|
|
|
As of June 30,
|
|||||
|
|
2020
|
|
2019
|
|||
|
Number of commercial properties
|
381
|
|
|
852
|
|
|
|
Rentable square feet (in thousands)
(1)
|
18,120
|
|
|
25,259
|
|
|
|
Percentage of rentable square feet leased
|
94.6
|
%
|
|
95.1
|
%
|
|
|
Percentage of investment-grade tenants
(2)
|
37.4
|
%
|
|
38.5
|
%
|
|
|
(1)
|
Includes square feet of buildings on land parcels subject to ground leases.
|
|
(2)
|
Investment-grade tenants are those with a credit rating of BBB- or higher by Standard & Poor’s Financial Services LLC (“Standard & Poor’s”) or a credit rating of Baa3 or higher by Moody’s Investor Service, Inc. (“Moody’s”). The ratings may reflect those assigned by Standard & Poor’s or Moody’s to the lease guarantor or the parent company, as applicable. The weighted average credit rating is weighted based on annualized rental income and is for only those tenants rated by Standard & Poor’s.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Commercial properties acquired
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Purchase price of acquired properties (in thousands)
|
$
|
4,659
|
|
|
$
|
—
|
|
|
$
|
4,659
|
|
|
$
|
—
|
|
|
Rentable square feet (in thousands)
(1)
|
18,635
|
|
|
—
|
|
|
18,635
|
|
|
—
|
|
||||
|
(1)
|
Includes square feet of buildings on land parcels subject to ground leases.
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
|
Net (loss) income
|
$
|
(3,746
|
)
|
|
$
|
9,006
|
|
|
$
|
(12,752
|
)
|
|
Loss on extinguishment of debt
|
370
|
|
|
—
|
|
|
370
|
|
|||
|
Interest expense and other, net
|
15,509
|
|
|
25,447
|
|
|
(9,938
|
)
|
|||
|
Operating income
|
12,133
|
|
|
34,453
|
|
|
(22,320
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gain on disposition of real estate, net
|
(3,791
|
)
|
|
(3,460
|
)
|
|
(331
|
)
|
|||
|
Provision for credit losses
|
7,905
|
|
|
—
|
|
|
7,905
|
|
|||
|
Impairment
|
3,831
|
|
|
13,082
|
|
|
(9,251
|
)
|
|||
|
Depreciation and amortization
|
19,696
|
|
|
30,142
|
|
|
(10,446
|
)
|
|||
|
Transaction-related expenses
|
330
|
|
|
1,517
|
|
|
(1,187
|
)
|
|||
|
Management and advisory fees and expenses
|
11,398
|
|
|
10,191
|
|
|
1,207
|
|
|||
|
General and administrative expenses
|
4,235
|
|
|
3,293
|
|
|
942
|
|
|||
|
Interest income
|
(7,193
|
)
|
|
(5,079
|
)
|
|
(2,114
|
)
|
|||
|
Net operating income
|
$
|
48,544
|
|
|
$
|
84,139
|
|
|
$
|
(35,595
|
)
|
|
|
Total
|
|
Same Store
|
|
Non-Same Store
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended June 30,
|
|
For the Three Months Ended June 30,
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
||||||||||||||||||
|
Rental and other property income
|
$
|
60,103
|
|
|
$
|
100,450
|
|
|
$
|
(40,347
|
)
|
|
$
|
58,943
|
|
|
$
|
65,792
|
|
|
$
|
(6,849
|
)
|
|
$
|
1,160
|
|
|
$
|
34,658
|
|
|
$
|
(33,498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Property operating expenses
|
4,811
|
|
|
6,867
|
|
|
(2,056
|
)
|
|
4,627
|
|
|
5,612
|
|
|
(985
|
)
|
|
184
|
|
|
1,255
|
|
|
(1,071
|
)
|
|||||||||
|
Real estate tax expenses
|
6,748
|
|
|
9,444
|
|
|
(2,696
|
)
|
|
6,677
|
|
|
6,737
|
|
|
(60
|
)
|
|
71
|
|
|
2,707
|
|
|
(2,636
|
)
|
|||||||||
|
Total property operating expenses
|
11,559
|
|
|
16,311
|
|
|
(4,752
|
)
|
|
11,304
|
|
|
12,349
|
|
|
(1,045
|
)
|
|
255
|
|
|
3,962
|
|
|
(3,707
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net operating income
|
$
|
48,544
|
|
|
$
|
84,139
|
|
|
$
|
(35,595
|
)
|
|
$
|
47,639
|
|
|
$
|
53,443
|
|
|
$
|
(5,804
|
)
|
|
$
|
905
|
|
|
$
|
30,696
|
|
|
$
|
(29,791
|
)
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
2020
|
|
2019
|
|
Change
|
||||||
|
Net (loss) income
|
$
|
(15,921
|
)
|
|
$
|
17,857
|
|
|
$
|
(33,778
|
)
|
|
Loss on extinguishment of debt
|
4,752
|
|
|
—
|
|
|
4,752
|
|
|||
|
Interest expense and other, net
|
31,276
|
|
|
51,339
|
|
|
(20,063
|
)
|
|||
|
Operating income
|
20,107
|
|
|
69,196
|
|
|
(49,089
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gain on disposition of real estate, net
|
(16,901
|
)
|
|
(13,400
|
)
|
|
(3,501
|
)
|
|||
|
Provision for credit losses
|
25,682
|
|
|
—
|
|
|
25,682
|
|
|||
|
Impairment
|
15,507
|
|
|
33,155
|
|
|
(17,648
|
)
|
|||
|
Depreciation and amortization
|
40,519
|
|
|
62,134
|
|
|
(21,615
|
)
|
|||
|
Transaction-related expenses
|
582
|
|
|
1,708
|
|
|
(1,126
|
)
|
|||
|
Management and advisory fees and expenses
|
22,488
|
|
|
20,210
|
|
|
2,278
|
|
|||
|
General and administrative expenses
|
7,917
|
|
|
6,740
|
|
|
1,177
|
|
|||
|
Interest income
|
(12,764
|
)
|
|
(9,577
|
)
|
|
(3,187
|
)
|
|||
|
Net operating income
|
$
|
103,137
|
|
|
$
|
170,166
|
|
|
$
|
(67,029
|
)
|
|
|
Total
|
|
Same Store
|
|
Non-Same Store
|
||||||||||||||||||||||||||||||
|
|
For the Six Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
||||||||||||||||||
|
Rental and other property income
|
$
|
128,539
|
|
|
$
|
205,212
|
|
|
$
|
(76,673
|
)
|
|
$
|
124,742
|
|
|
$
|
131,902
|
|
|
$
|
(7,160
|
)
|
|
$
|
3,797
|
|
|
$
|
73,310
|
|
|
$
|
(69,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Property operating expenses
|
11,676
|
|
|
16,184
|
|
|
(4,508
|
)
|
|
11,092
|
|
|
12,209
|
|
|
(1,117
|
)
|
|
584
|
|
|
3,975
|
|
|
(3,391
|
)
|
|||||||||
|
Real estate tax expenses
|
13,726
|
|
|
18,862
|
|
|
(5,136
|
)
|
|
13,326
|
|
|
13,185
|
|
|
141
|
|
|
400
|
|
|
5,677
|
|
|
(5,277
|
)
|
|||||||||
|
Total property operating expenses
|
25,402
|
|
|
35,046
|
|
|
(9,644
|
)
|
|
24,418
|
|
|
25,394
|
|
|
(976
|
)
|
|
984
|
|
|
9,652
|
|
|
(8,668
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net operating income
|
$
|
103,137
|
|
|
$
|
170,166
|
|
|
$
|
(67,029
|
)
|
|
$
|
100,324
|
|
|
$
|
106,508
|
|
|
$
|
(6,184
|
)
|
|
$
|
2,813
|
|
|
$
|
63,658
|
|
|
$
|
(60,845
|
)
|
|
Period Commencing
|
|
Period Ending
|
|
Daily Distribution Amount
|
|
April 14, 2012
|
|
December 31, 2012
|
|
$0.001707848
|
|
January 1, 2013
|
|
December 31, 2015
|
|
$0.001712523
|
|
January 1, 2016
|
|
December 31, 2016
|
|
$0.001706776
|
|
January 1, 2017
|
|
December 31, 2019
|
|
$0.001711452
|
|
January 1, 2020
|
|
March 31, 2020
|
|
$0.001706776
|
|
Record Date
|
|
Distribution Amount
|
|
April 30, 2020
|
|
$0.0130
|
|
May 31, 2020
|
|
$0.0130
|
|
June 30, 2020
|
|
$0.0161
|
|
July 30, 2020
|
|
$0.0304
|
|
August 28, 2020
|
|
$0.0303
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Distributions paid in cash
|
$
|
44,150
|
|
|
61
|
%
|
|
$
|
54,663
|
|
|
56
|
%
|
|
Distributions reinvested
|
28,774
|
|
|
39
|
%
|
|
42,320
|
|
|
44
|
%
|
||
|
Total distributions
|
$
|
72,924
|
|
|
100
|
%
|
|
$
|
96,983
|
|
|
100
|
%
|
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
(1) (2)
|
$
|
46,853
|
|
|
64
|
%
|
|
$
|
96,983
|
|
|
100
|
%
|
|
Proceeds from the issuance of common stock
|
8,308
|
|
(3)
|
11
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Proceeds from the issuance of debt
|
17,763
|
|
(4)
|
25
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total sources
|
$
|
72,924
|
|
|
100
|
%
|
|
$
|
96,983
|
|
|
100
|
%
|
|
(1)
|
Net cash provided by operating activities for the
six months ended
June 30, 2020
and
2019
was
$37.2 million
and
$84.1 million
, respectively.
|
|
(2)
|
Our distributions covered by cash flows from operating activities for the
six months ended
June 30, 2020
and
2019
include cash flows from operating activities in excess of distributions from prior periods of
$9.6 million
and $12.9 million, respectively.
|
|
(3)
|
In accordance with GAAP, certain real estate acquisition-related fees and expenses, such as expenses and fees incurred in connection with property acquisitions accounted for as business combinations, are expensed, and therefore reduce net cash flows from operating activities. Therefore, for consistency, proceeds from the issuance of common stock used as a source of distributions for the
six months ended
June 30, 2020
include the amount by which real estate acquisition-related fees and expenses have reduced net cash flows from operating activities in those prior periods.
|
|
|
Payments due by period
(1)
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
Principal payments — fixed rate debt
(2)
|
$
|
507,447
|
|
|
$
|
32,822
|
|
|
$
|
310,968
|
|
|
$
|
163,657
|
|
|
$
|
—
|
|
|
Interest payments — fixed rate debt
(3)
|
52,176
|
|
|
19,103
|
|
|
30,261
|
|
|
2,812
|
|
|
—
|
|
|||||
|
Principal payments — credit facilities
(4)
|
1,131,500
|
|
|
110,000
|
|
|
885,000
|
|
|
136,500
|
|
|
—
|
|
|||||
|
Interest payments — credit facilities
(4)
|
67,118
|
|
|
35,383
|
|
|
27,621
|
|
|
4,114
|
|
|
—
|
|
|||||
|
Principal payments — repurchase facility
(5)
|
74,492
|
|
|
—
|
|
|
74,492
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest payments — repurchase facility
(5)
|
4,795
|
|
|
1,634
|
|
|
3,161
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,837,528
|
|
|
$
|
198,942
|
|
|
$
|
1,331,503
|
|
|
$
|
307,083
|
|
|
$
|
—
|
|
|
(1)
|
The table does not include amounts due to
CMFT Management
or its affiliates pursuant to our Management Agreement because such amounts are not fixed and determinable.
|
|
(2)
|
Principal payment amounts reflect actual payments based on the face amount of notes payable secured by our wholly-owned properties, which excludes the fair value adjustment, net of amortization, of mortgage notes assumed of
$196,000
as of
June 30, 2020
.
|
|
(3)
|
As of
June 30, 2020
, we had
$53.6 million
of variable rate debt effectively fixed through the use of interest rate swap agreements. We used the effective interest rates fixed under our interest rate swap agreements to calculate the debt payment obligations in future periods.
|
|
(4)
|
As of
June 30, 2020
, the Term Loan outstanding totaled
$885.0 million
,
$811.7 million
of which is subject to interest rate swap agreements. As of
June 30, 2020
, the weighted average all-in interest rate for the Swapped Term Loan was
3.7%
. The remaining
$183.3 million
outstanding under the Credit Facility had a weighted average interest rate of
1.8%
as of
June 30, 2020
. As of
June 30, 2020
, the amounts outstanding under the Credit Securities Revolver totaled
$136.5 million
and had a weighted average interest rate of
2.0%
.
|
|
(5)
|
As of
June 30, 2020
, the amounts outstanding under the Repurchase Facility totaled
$74.5 million
at a weighted average interest rate of
2.2%
.
|
|
|
|
Balance as of
|
||
|
|
|
June 30, 2020
|
||
|
Credit facilities, notes payable and repurchase facility, net
|
|
$
|
1,708,598
|
|
|
Deferred costs and net premiums
(1)
|
|
4,841
|
|
|
|
Less: Cash and cash equivalents
|
|
(336,142
|
)
|
|
|
Net debt
|
|
$
|
1,377,297
|
|
|
Gross real estate and related assets, net
(2)
|
|
$
|
3,628,634
|
|
|
Net debt leverage ratio
|
|
38.0
|
%
|
|
|
•
|
Recoverability of Real Estate Assets; and
|
|
•
|
Allocation of Purchase Price of Real Estate Assets; and
|
|
•
|
Allowance for Credit Losses.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
|
Six Months Ended
June 30, 2020
|
|
Year Ended
December 31, 2019
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Distributions paid in cash
|
$
|
44,150
|
|
|
61
|
%
|
|
$
|
112,083
|
|
|
58
|
%
|
|
Distributions reinvested
|
28,774
|
|
|
39
|
%
|
|
82,388
|
|
|
42
|
%
|
||
|
Total distributions
|
$
|
72,924
|
|
|
100
|
%
|
|
$
|
194,471
|
|
|
100
|
%
|
|
Sources of distributions:
|
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
(1) (2)
|
$
|
46,853
|
|
|
64
|
%
|
|
$
|
194,471
|
|
|
100
|
%
|
|
Proceeds from the issuance of common stock
|
8,308
|
|
(3)
|
11
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Proceeds from the issuance of debt
|
17,763
|
|
(4)
|
25
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total sources
|
$
|
72,924
|
|
|
100
|
%
|
|
$
|
194,471
|
|
|
100
|
%
|
|
(1)
|
Net cash provided by operating activities for the
six months ended
June 30, 2020
and the year ended
December 31, 2019
was
$37.2 million
and $188.6 million, respectively.
|
|
(2)
|
Our distributions covered by cash flows from operating activities for the
six months ended
June 30, 2020
and the year ended
December 31, 2019
include cash flows from operating activities in excess of distributions from prior periods of
$9.6 million
and $5.9 million, respectively.
|
|
(3)
|
In accordance with GAAP, certain real estate acquisition-related fees and expenses, such as expenses and fees incurred in connection with property acquisitions accounted for as business combinations, are expensed, and therefore reduce net cash flows from operating activities. Therefore, for consistency, proceeds from the issuance of common stock used as a source of distributions for the
six months ended
June 30, 2020
include the amount by which real estate acquisition-related fees and expenses have reduced net cash flows from operating activities in those prior periods.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number
of Shares
Redeemed
|
|
Average Price
Paid per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
|
|||||
|
April 1, 2020 - April 30, 2020
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
(1)
|
|
|
May 1, 2020 - May 31, 2020
|
|
2,456,017
|
|
|
$
|
7.77
|
|
|
2,456,017
|
|
|
(1)
|
|
|
June 1, 2020 - June 30, 2020
|
|
12,737
|
|
|
$
|
8.02
|
|
|
12,737
|
|
|
(1)
|
|
|
Total
|
|
2,468,754
|
|
|
|
|
2,468,754
|
|
|
(1)
|
|||
|
(1)
|
A description of the maximum number of shares that may be purchased under our share redemption program is included in the narrative preceding this table.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit No.
|
Description
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
101.INS*
|
XBRL Instance Document.
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
|
|
|
|
CIM Real Estate Finance Trust, Inc.
(Registrant)
|
|
|
|
|||
|
By:
|
|
/s/ Nathan D. DeBacker
|
|
|
Name:
|
|
Nathan D. DeBacker
|
|
|
Title:
|
|
Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|