These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
20-4672080
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
PART I. FINANCIAL INFORMATION
|
PAGE
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
June 30,
2014
|
December 31,
2013
|
||||||
|
(US $)
|
(US $)
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,723 | $ | 3,442 | ||||
|
Term deposit
|
3,443 | 3,467 | ||||||
|
Accounts receivable, net
|
5,169 | 7,673 | ||||||
|
Other receivables, net
|
2,603 | 4,299 | ||||||
|
Prepayment and deposit to suppliers
|
18,041 | 14,692 | ||||||
|
Due from related parties
|
412 | 502 | ||||||
|
Other current assets
|
88 | 27 | ||||||
|
Deferred tax assets-current
|
168 | 153 | ||||||
|
Total current assets
|
32,647 | 34,255 | ||||||
|
Investment in and advance to equity investment affiliates
|
781 | 845 | ||||||
|
Property and equipment, net
|
875 | 1,057 | ||||||
|
Intangible assets, net
|
5,447 | 6,015 | ||||||
|
Deposit and prepayment for purchasing of software technology
|
3,281 | 2,453 | ||||||
|
Goodwill
|
11,368 | 11,450 | ||||||
|
Deferred tax assets-non current
|
881 | 759 | ||||||
|
Total Assets
|
$ | 55,280 | $ | 56,834 | ||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Short term bank loan *
|
$ | 812 | $ | 818 | ||||
|
Accounts payable *
|
412 | 421 | ||||||
|
Advances from customers *
|
1,012 | 995 | ||||||
|
Accrued payroll and other accruals *
|
523 | 676 | ||||||
|
Due to noncontrolling interest of VIE *
|
715 | - | ||||||
|
Taxes payable *
|
7,152 | 7,029 | ||||||
|
Other payables *
|
526 | 288 | ||||||
|
Total current liabilities
|
11,152 | 10,227 | ||||||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
(US $)
|
(US $)
|
|||||||
|
(Unaudited)
|
||||||||
|
Long-term liabilities:
|
||||||||
|
Deferred tax liability-non current *
|
1,317 | 1,439 | ||||||
|
Long-term borrowing from director
|
142 | 143 | ||||||
|
Total Liabilities
|
12,611 | 11,809 | ||||||
|
Commitments and contingencies
|
||||||||
|
Equity:
|
||||||||
|
ChinaNet Online Holdings, Inc.’s stockholders’ equity
|
||||||||
|
Common stock (US$0.001 par value; authorized 50,000,000 shares; issued and outstanding 22,376,540 shares at June 30, 2014 and December 31, 2013)
|
22 | 22 | ||||||
|
Additional paid-in capital
|
19,887 | 19,870 | ||||||
|
Statutory reserves
|
2,602 | 2,602 | ||||||
|
Retained earnings
|
16,966 | 18,965 | ||||||
|
Accumulated other comprehensive income
|
3,407 | 3,689 | ||||||
|
Total ChinaNet Online Holdings, Inc.’s stockholders’ equity
|
42,884 | 45,148 | ||||||
|
Noncontrolling interests
|
(215 | ) | (123 | ) | ||||
|
Total equity
|
42,669 | 45,025 | ||||||
|
Total Liabilities and Equity
|
$ | 55,280 | $ | 56,834 | ||||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
(US $)
|
(US $)
|
(US $)
|
(US $)
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Sales
|
||||||||||||||||
|
From unrelated parties
|
$ | 15,361 | $ | 15,767 | $ | 10,179 | $ | 8,777 | ||||||||
|
From related parties
|
183 | 174 | 182 | 115 | ||||||||||||
| 15,544 | 15,941 | 10,361 | 8,892 | |||||||||||||
|
Cost of sales
|
12,487 | 9,757 | 8,665 | 5,290 | ||||||||||||
|
Gross margin
|
3,057 | 6,184 | 1,696 | 3,602 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling expenses
|
2,095 | 1,390 | 1,506 | 602 | ||||||||||||
|
General and administrative expenses
|
2,009 | 3,146 | 1,022 | 1,744 | ||||||||||||
|
Research and development expenses
|
892 | 912 | 442 | 463 | ||||||||||||
| 4,996 | 5,448 | 2,970 | 2,809 | |||||||||||||
|
(Loss)/income from operations
|
(1,939 | ) | 736 | (1,274 | ) | 793 | ||||||||||
|
Other income (expenses)
|
||||||||||||||||
|
Interest income
|
60 | 64 | 29 | 32 | ||||||||||||
|
Interest expense
|
(32 | ) | - | (16 | ) | - | ||||||||||
|
Other expenses
|
(3 | ) | (2 | ) | (2 | ) | (1 | ) | ||||||||
| 25 | 62 | 11 | 31 | |||||||||||||
|
(Loss)/income before income tax expense, equity method investments and noncontrolling interests
|
(1,914 | ) | 798 | (1,263 | ) | 824 | ||||||||||
|
Income tax expense
|
(120 | ) | (268 | ) | (72 | ) | (354 | ) | ||||||||
|
(Loss)/income before equity method investments and noncontrolling interests
|
(2,034 | ) | 530 | (1,335 | ) | 470 | ||||||||||
|
Share of losses in equity investment affiliates
|
(58 | ) | (125 | ) | (43 | ) | (54 | ) | ||||||||
|
Net (loss)/income
|
(2,092 | ) | 405 | (1,378 | ) | 416 | ||||||||||
|
Net loss attributable to noncontrolling interests
|
93 | 59 | 47 | 18 | ||||||||||||
|
Net (loss)/income attributable to ChinaNet Online Holdings, Inc.
|
(1,999 | ) | 464 | (1,331 | ) | 434 | ||||||||||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
(US $)
|
(US $)
|
(US $)
|
(US $)
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net (loss)/income
|
(2,092 | ) | 405 | (1,378 | ) | 416 | ||||||||||
|
Foreign currency translation (loss)/gain
|
(281 | ) | 828 | 43 | 613 | |||||||||||
|
Comprehensive (Loss)/income
|
$ | (2,373 | ) | $ | 1,233 | $ | (1,335 | ) | $ | 1,029 | ||||||
|
Comprehensive loss attributable to noncontrolling interests
|
92 | 47 | 47 | 9 | ||||||||||||
|
Comprehensive (loss)/income attributable to ChinaNet Online Holdings, Inc.
|
$ | (2,281 | ) | $ | 1,280 | $ | (1,288 | ) | $ | 1,038 | ||||||
|
|
||||||||||||||||
|
(Loss)/earnings per share
|
||||||||||||||||
|
(Loss)/earnings per common share
|
||||||||||||||||
|
Basic
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
Diluted
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
Diluted
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
(US $)
|
(US $)
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net (loss)/income
|
$ | (2,092 | ) | $ | 405 | |||
|
Adjustments to reconcile
net (loss)/income to net cash used in operating activities
|
||||||||
|
Depreciation and amortization
|
715 | 840 | ||||||
|
Share-based compensation expenses
|
17 | 21 | ||||||
|
Allowances for doubtful accounts
|
(30 | ) | 787 | |||||
|
Share of losses in equity investment affiliates
|
58 | 125 | ||||||
|
Deferred taxes
|
(257 | ) | (437 | ) | ||||
|
Changes in operating assets and liabilities
|
||||||||
|
Accounts receivable
|
2,484 | (1,781 | ) | |||||
|
Other receivables
|
1,285 | (701 | ) | |||||
|
Prepayment and deposit to suppliers
|
(3,460 | ) | 258 | |||||
|
Due from related parties
|
86 | (160 | ) | |||||
|
Other current assets
|
(62 | ) | 32 | |||||
|
Accounts payable
|
(6 | ) | 142 | |||||
|
Advances from customers
|
24 | (274 | ) | |||||
|
Accrued payroll and other accruals
|
(151 | ) | 32 | |||||
|
Other payables
|
271 | (45 | ) | |||||
|
Taxes payable
|
174 | 736 | ||||||
|
Net
cash used in operating activities
|
(944 | ) | (20 | ) | ||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of vehicles and office equipment
|
(15 | ) | (60 | ) | ||||
|
Prepayment/deposit for purchasing of software technology
|
(846 | ) | (800 | ) | ||||
|
Repayment of short-term loan from unrelated entities
|
390 | - | ||||||
|
Payment for acquisition of VIEs
|
- | (1,280 | ) | |||||
|
Net cash used in investing activities
|
(471 | ) | (2,140 | ) | ||||
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
(US $)
|
(US $)
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash flows from financing activities
|
||||||||
|
Short-term loan from noncontrolling interest of VIE
|
717 | - | ||||||
|
Net cash provided by financing activities
|
717 | - | ||||||
|
Effect of exchange rate fluctuation on cash and cash equivalents
|
(21 | ) | 69 | |||||
|
Net decrease in cash and cash equivalents
|
(719 | ) | (2,091 | ) | ||||
|
Cash and cash equivalents at beginning of the period
|
3,442 | 5,483 | ||||||
|
Cash and cash equivalents at end of the period
|
$ | 2,723 | $ | 3,392 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Income taxes paid
|
$ | 204 | $ | 39 | ||||
|
Interest expense paid
|
$ | 32 | $ | - | ||||
|
Non-cash transactions:
|
||||||||
|
Restricted stock and options granted for future service
|
$ | 17 | $ | 21 | ||||
|
1.
|
Organization and nature of operations
|
|
2.
|
Variable Interest Entities
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,585 | $ | 3,326 | ||||
|
Term deposit
|
3,443 | 3,467 | ||||||
|
Accounts receivable, net
|
5,046 | 7,637 | ||||||
|
Other receivables, net
|
2,138 | 3,416 | ||||||
|
Prepayment and deposit to suppliers
|
18,039 | 14,690 | ||||||
|
Due from related parties
|
260 | 174 | ||||||
|
Other current assets
|
72 | 27 | ||||||
|
Deferred tax assets-current
|
134 | 118 | ||||||
|
Total current assets
|
31,717 | 32,855 | ||||||
|
Investment in and advance to equity investment affiliates
|
737 | 801 | ||||||
|
Property and equipment, net
|
766 | 918 | ||||||
|
Intangible assets, net
|
5,447 | 6,013 | ||||||
|
Deposit
and prepayment for purchasing of software technology
|
3,281 | 2,453 | ||||||
|
Goodwill
|
11,368 | 11,450 | ||||||
|
Deferred tax assets-non current
|
606 | 482 | ||||||
|
Total Assets
|
$ | 53,922 | $ | 54,972 | ||||
|
Liabilities
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term bank loan
|
$ | 812 | $ | 818 | ||||
|
Accounts payable
|
412 | 421 | ||||||
|
Advances from customers
|
1,012 | 995 | ||||||
|
Accrued payroll and other accruals
|
373 | 279 | ||||||
|
Due to Control Group
|
11 | 11 | ||||||
|
Due to noncontrolling interest of VIE
|
715 | - | ||||||
|
Taxes payable
|
6,668 | 6,542 | ||||||
|
Other payables
|
415 | 142 | ||||||
|
Total current liabilities
|
10,418 | 9,208 | ||||||
|
Deferred tax Liabilities-non current
|
1,317 | 1,439 | ||||||
|
Total Liabilities
|
$ | 11,735 | $ | 10,647 | ||||
|
3.
|
Summary of significant accounting policies
|
|
|
a)
|
Basis of presentation
|
|
|
b)
|
Principles of consolidation
|
|
|
c)
|
Use of estimates
|
|
|
d)
|
Foreign currency translation
|
|
June 30, 2014
|
December 31, 2013
|
|||||||
|
Balance sheet items, except for equity accounts
|
6.1577 | 6.1140 | ||||||
|
Six Months Ended June 30,
|
||||||||
| 2014 | 2013 | |||||||
|
Items in the statements of income and comprehensive
income, and statements of cash flows
|
6.1441 | 6.2479 | ||||||
|
Three Months Ended June 30,
|
||||||||
| 2014 | 2013 | |||||||
|
Items in the statements of income and comprehensive
income, and statements of cash flows
|
6.1681 | 6.2105 | ||||||
|
|
e)
|
Advertising costs
|
|
|
f)
|
Research and development expenses
|
|
|
g)
|
Recent accounting standards
|
|
4.
|
Term deposit
|
|
5.
|
Accounts receivable, net
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Accounts receivable
|
10,784 | 13,358 | ||||||
|
Allowance for doubtful accounts
|
(5,615 | ) | (5,685 | ) | ||||
|
Accounts receivable, net
|
5,169 | 7,673 | ||||||
|
6.
|
Other receivables, net
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Short-term loan made for marketing campaign
|
697 | 1,636 | ||||||
|
Short-term loans to unrelated entities
|
400 | 790 | ||||||
|
Term deposit interest receivable
|
114 | 57 | ||||||
|
Receivable on disposal of fixed assets
|
97 | 98 | ||||||
|
Receivable on disposal of subsidiaries
|
1,186 | 1,611 | ||||||
|
Staff advances for normal business purpose
|
109 | 107 | ||||||
|
Overdue deposits
|
961 | 968 | ||||||
|
Allowance for doubtful accounts
|
(961 | ) | (968 | ) | ||||
|
Other receivables, net
|
2,603 | 4,299 | ||||||
|
7.
|
Prepayments and deposit to suppliers
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Deposits to TV advertisement and internet resources providers
|
10,367 | 8,907 | ||||||
|
Prepayments to TV advertisement and internet resources providers
|
7,268 | 5,292 | ||||||
|
Other deposits and prepayments
|
406 | 493 | ||||||
| 18,041 | 14,692 | |||||||
|
8.
|
Due from related parties
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Beijing Fengshangyinli Technology Co., Ltd.
|
- | 36 | ||||||
|
Beijing Saimeiwei Food Equipment Technology Co., Ltd.
|
267 | 295 | ||||||
|
Beijing Telijie Century Environmental Technology Co., Ltd.
|
145 | 171 | ||||||
| 412 | 502 | |||||||
|
9.
|
Investment in and advance to equity investment affiliates
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Investment in equity investment affiliates
|
696 | 760 | ||||||
|
Advance to equity investment affiliates
|
85 | 85 | ||||||
| 781 | 845 | |||||||
|
Shenzhen
Mingshan
|
Zhao Shang
Ke Hubei
|
Total
|
||||||||||
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
||||||||||
|
Balance as of December 31, 2013 (audited)
|
466 | 379 | 845 | |||||||||
|
Share of losses in equity investment affiliates
|
(2 | ) | (56 | ) | (58 | ) | ||||||
|
Exchange translation adjustment
|
(3 | ) | (3 | ) | (6 | ) | ||||||
|
Balance as of June 30, 2014 (unaudited)
|
461 | 320 | 781 | |||||||||
|
10.
|
Property and equipment, net
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Vehicles
|
859 | 865 | ||||||
|
Office equipment
|
1,437 | 1,433 | ||||||
|
Electronic devices
|
1,236 | 1,245 | ||||||
|
Property and equipment, cost
|
3,532 | 3,543 | ||||||
|
Less: accumulated depreciation
|
(2,657 | ) | (2,486 | ) | ||||
|
Property and equipment, net
|
875 | 1,057 | ||||||
|
11.
|
Intangible assets, net
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Intangible assets not subject to amortization:
|
||||||||
|
Domain name
|
1,569 | 1,580 | ||||||
|
Intangible assets subject to amortization:
|
||||||||
|
Contract backlog
|
201 | 203 | ||||||
|
Customer relationship
|
3,522 | 3,548 | ||||||
|
Non-compete agreements
|
1,393 | 1,403 | ||||||
|
Software technologies
|
333 | 335 | ||||||
|
Cloud-computing based software platforms
|
1,507 | 1,518 | ||||||
|
Other computer software
|
78 | 78 | ||||||
|
Intangible assets, cost
|
8,603 | 8,665 | ||||||
|
Less: accumulated amortization
|
(3,156 | ) | (2,650 | ) | ||||
|
Intangible assets, net
|
5,447 | 6,015 | ||||||
|
12.
|
Deposit for purchasing of software technology
|
|
13.
|
Goodwill
|
|
Amount
|
||||
|
US$(’000)
|
||||
|
Balance as of December 31, 2013 (audited)
|
11,450 | |||
|
Exchange translation adjustment
|
(82 | ) | ||
|
Balance as of June 30, 2014 (unaudited)
|
11,368 | |||
|
14.
|
Short-term bank loan
|
|
15.
|
Accrued payroll and other accruals
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Accrued payroll and staff welfare
|
450 | 382 | ||||||
|
Accrued operating expenses
|
73 | 294 | ||||||
| 523 | 676 | |||||||
|
16.
|
Due to noncontrolling interest of
VIE
|
|
17.
|
Taxation
|
|
|
1)
|
Income tax
|
|
|
l
|
Rise King WFOE was a software company qualified by the related PRC governmental authorities and was approved by the local tax authorities of Beijing, the PRC, to be entitled to a two-year EIT exemption for fiscal 2009 and 2010, and a 50% reduction of its applicable EIT rate, which was 25% to 12.5% of its taxable income for the succeeding three years through fiscal 2013. The applicable income tax rate for Rise King WFOE is 25% after fiscal 2013. Therefore, for the six and three months ended June 30, 2014, the applicable income tax rate for Rise King WFOE was 25%, for the six and three months ended June 30, 2013, the applicable income tax rate for Rise King WFOE was 12.5%.
|
|
|
l
|
In July 2012, Business Opportunity Online was approved by the related PRC governmental authorities as a High and New Technology Enterprise under the current EIT law, and was approved by the local tax authorities of Beijing, the PRC, to be entitled to a favorable statutory tax rate of 15% until December 31, 2014. Therefore, the applicable income tax rate of Business Opportunity Online was 15% for the six and three months ended June 30, 2014 and 2013. After fiscal year 2014, the applicable income tax rate for Business Opportunity Online will be 25% under the current EIT law of PRC unless the entity regains the qualification as a High and New Technology Enterprise in fiscal 2015. The Company believes that more likely than not Business Opportunity Online will be able to regain its qualification as a High and New Technology Enterprise and continue to enjoy the favorable statutory tax rate of 15% after fiscal 2014.
|
|
|
l
|
Business Opportunity Online Hubei was approved by the related PRC governmental authorities to be qualified as a software company and was approved by the local tax authorities of Xiaogan City, Hubei province, the PRC, to be entitled to a EIT exemption for fiscal 2012, as its first profitable year was determined as fiscal 2011 instead of fiscal 2012 in August 2013 by the local tax authorities of Xiaogan City, Hubei province, and a 50% reduction of its applicable EIT rate which is 25% to 12.5% of its taxable income for the succeeding three years through fiscal 2015. Therefore, the applicable income tax rate for Business Opportunity Online Hubei was 12.5% for the six and three months ended June 30, 2014 and 2013. For the three months ended June 30, 2013, the Company recorded an adjustment of approximately US$131,000 income tax expense upon the determination of its first profitable year as fiscal 2011 instead of fiscal 2012 in August 2013 by the local tax authorities of Xiaogan City, Hubei province. After fiscal 2015, the applicable income tax rate for Business Opportunity Online Hubei will be 25% under the current EIT law of PRC.
|
|
|
l
|
The applicable income tax rate for other PRC operating entities of the Company was 25% for the six and three months ended June 30, 2014 and 2013.
|
|
|
l
|
The current EIT law also imposed a 10% withholding income tax for dividends distributed by a foreign invested enterprise to its immediate holding company outside China. A lower withholding tax rate will be applied if there is a tax treaty arrangement between mainland China and the jurisdiction of the foreign holding company. Holding companies in Hong Kong, for example, will be subject to a 5% withholding tax rate. Rise King WFOE is invested by immediate holding company in Hong Kong and will be entitled to the 5% preferential withholding tax rate upon distribution of the dividends to its immediate holding company.
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Turnover tax and surcharge payable
|
2,327 | 2,343 | ||||||
|
Enterprise income tax payable
|
4,825 | 4,686 | ||||||
| 7,152 | 7,029 | |||||||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Current-PRC
|
(377 | ) | (705 | ) | (197 | ) | (475 | ) | ||||||||
|
Current-PRC-adjustment due to new tax rate enactment
|
- | - | - | (131 | ) | |||||||||||
|
Deferred-PRC
|
257 | 437 | 125 | 252 | ||||||||||||
| (120 | ) | (268 | ) | (72 | ) | (354 | ) | |||||||||
|
Amount
|
||||
|
US$(’000)
|
||||
|
Balance as of December 31, 2013 (audited)
|
1,439 | |||
|
Reversal during the period
|
(112 | ) | ||
|
Exchange translation adjustment
|
(10 | ) | ||
|
Balance as of June 30, 2014 (unaudited)
|
1,317 | |||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Tax effect of net operating losses carried forward
|
4,650 | 3,899 | ||||||
|
Bad debts provision
|
1,616 | 1,594 | ||||||
|
Valuation allowance
|
(5,217 | ) | (4,581 | ) | ||||
| 1,049 | 912 | |||||||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Deferred tax assets reclassified as current asset
|
168 | 153 | ||||||
|
Deferred tax assets reclassified as non-current asset
|
881 | 759 | ||||||
| 1,049 | 912 | |||||||
|
18.
|
Long-term borrowing from director
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
||||||||
|
Long-term borrowing from director
|
142 | 143 | ||||||
|
19.
|
Warrants
|
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||||||||
|
|
Number of
underlying
shares
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Life (years)
|
Number of
underlying
shares
|
Weighted
Average
Exercise
Price
|
Average
Remaining
Contractual
Life (years)
|
|||||||||||||||||||
|
Balance, December 31, 2013 (audited)
|
2,363,456 | $ | 3.52 | 0.63 | 2,363,456 | $ | 3.52 | 0.63 | |||||||||||||||||
|
Granted / Vested
|
- | - | |||||||||||||||||||||||
|
Forfeited
|
- | - | |||||||||||||||||||||||
|
Exercised
|
- | - | |||||||||||||||||||||||
|
Balance, June 30, 2014 (unaudited)
|
2,363,456 | $ | 3.52 | 0.14 | 2,363,456 | $ | 3.52 | 0.14 | |||||||||||||||||
|
20.
|
Restricted Net Assets
|
|
|
l
|
Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;
|
|
|
l
|
Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.
|
|
21.
|
Related party transactions
|
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
-Beijing Saimeiwei Food Equipment Technology Co., Ltd.
|
182 | 122 | ||||||
|
-Beijing Fengshangyinli Technology Co., Ltd.
|
1 | 6 | ||||||
|
-Beijing Telijie Century Environmental Technology Co., Ltd.
|
- | 46 | ||||||
| 183 | 174 | |||||||
|
Three Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
US$(’000)
|
US$(’000)
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
-Beijing Saimeiwei Food Equipment Technology Co., Ltd.
|
182 | 78 | ||||||
|
-Beijing Fengshangyinli Technology Co., Ltd.
|
- | 4 | ||||||
|
-Beijing Telijie Century Environmental Technology Co., Ltd.
|
- | 33 | ||||||
| 182 | 115 | |||||||
|
22.
|
Employee defined contribution plan
|
|
23.
|
Concentration of risk
|
|
24.
|
Commitments
|
|
Office Rental
|
||||
|
US$(’000)
|
||||
|
(Unaudited)
|
||||
|
Six months ending December 31,
|
||||
| -2014 | 196 | |||
|
Year ending December 31,
|
||||
| -2015 | 343 | |||
| -2016 | 83 | |||
|
Total
|
622 | |||
|
25.
|
Segment reporting
|
|
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Brand
management
and sales
channel
building
|
Others
|
Inter-
segment and
reconciling
item
|
Total
|
||||||||||||||||||||||
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
|
Revenue
|
11,808 | 2,994 | 138 | 604 | - | - | 15,544 | |||||||||||||||||||||
|
Cost of sales
|
9,395 | 2,772 | 5 | 315 | - | - | 12,487 | |||||||||||||||||||||
|
Total operating expenses
|
3,850 | 222 | 63 | 283 | 578 | * | - | 4,996 | ||||||||||||||||||||
|
Depreciation and amortization expense included in total operating expenses
|
489 | 22 | 63 | 100 | 41 | - | 715 | |||||||||||||||||||||
|
Operating income (loss)
|
(1,437 | ) | - | 70 | 6 | (578 | ) | - | (1,939 | ) | ||||||||||||||||||
|
Share of losses in equity investment affiliates
|
- | - | - | (56 | ) | (2 | ) | - | (58 | ) | ||||||||||||||||||
|
Expenditure for long-term assets
|
850 | - | - | 1 | 12 | - | 863 | |||||||||||||||||||||
|
Net income (loss)
|
(1,493
|
) | (32 | ) | 70 | (57 | ) | (580 | ) | - |
(2,092
|
) | ||||||||||||||||
|
Total assets – June 30, 2014
|
50,301 | 16,486 | 355 | 4,482 | 6,465 | (22,809 | ) | 55,280 | ||||||||||||||||||||
|
Total assets – December 31, 2013
|
51,324 | 17,022 | 420 | 4,524 | 7,065 | (23,521 | ) | 56,834 | ||||||||||||||||||||
|
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Brand
management
and sales
channel
building
|
Others
|
Inter-
segment and
reconciling
item
|
Total
|
||||||||||||||||||||||
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
|
Revenue
|
8,228 | 1,812 | 67 | 254 | - | - | 10,361 | |||||||||||||||||||||
|
Cost of sales
|
6,853 | 1,677 | 5 | 130 | - | - | 8,665 | |||||||||||||||||||||
|
Total operating expenses
|
2,325 | 128 | 32 | 143 | 342 | * | - | 2,970 | ||||||||||||||||||||
|
Depreciation and amortization expense included in total operating expenses
|
242 | 11 | 32 | 50 | 20 | - | 355 | |||||||||||||||||||||
|
Operating income (loss)
|
(950 | ) | 7 | 30 | (19 | ) | (342 | ) | - | (1,274 | ) | |||||||||||||||||
|
Share of losses in equity investment affiliates
|
- | - | - | (43 | ) | - | - | (43 | ) | |||||||||||||||||||
|
Expenditure for long-term assets
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Net income (loss)
|
(994
|
) | (10 | ) | 30 | (62 | ) | (342 | ) | - |
(1,378
|
) | ||||||||||||||||
|
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Brand
management
and sales
channel
building
|
Others
|
Inter-
segment and
reconciling
item
|
Total
|
||||||||||||||||||||||
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
|
Revenue
|
9,247 | 5,127 | 140 | 1,427 | - | - | 15,941 | |||||||||||||||||||||
|
Cost of sales
|
4,264 | 4,743 | - | 750 | - | - | 9,757 | |||||||||||||||||||||
|
Total operating expenses
|
3,274 | 755 | 105 | 551 | 763 | * | - | 5,448 | ||||||||||||||||||||
|
Depreciation and amortization expense included in total operating expenses
|
516 | 25 | 105 | 109 | 85 | - | 840 | |||||||||||||||||||||
|
Operating income (loss)
|
1,709 | (371 | ) | 35 | 126 | (763 | ) | - | 736 | |||||||||||||||||||
|
Share of losses in equity investment affiliates
|
- | - | - | (90 | ) | (35 | ) | - | (125 | ) | ||||||||||||||||||
|
Expenditure for long-term assets
|
853 | - | - | - | 7 | - | 860 | |||||||||||||||||||||
|
Net income (loss)
|
1,510 | (431 | ) | 35 | 5 | (714 | ) | - | 405 | |||||||||||||||||||
|
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Brand
management
and sales
channel
building
|
Others
|
Inter-
segment and
reconciling
item
|
Total
|
||||||||||||||||||||||
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
|
Revenue
|
5,436 | 2,489 | 71 | 896 | - | - | 8,892 | |||||||||||||||||||||
|
Cost of sales
|
2,620 | 2,243 | - | 427 | - | - | 5,290 | |||||||||||||||||||||
|
Total operating expenses
|
1,691 | 373 | 52 | 307 | 386 | * | - | 2,809 | ||||||||||||||||||||
|
Depreciation and amortization expense included in total operating expenses
|
259 | 13 | 52 | 55 | 43 | - | 422 | |||||||||||||||||||||
|
Operating income (loss)
|
1,125 | (127 | ) | 19 | 162 | (386 | ) | - | 793 | |||||||||||||||||||
|
Share of losses in equity investment affiliates
|
- | - | - | (45 | ) | (9 | ) | - | (54 | ) | ||||||||||||||||||
|
Expenditure for long-term assets
|
847 | - | - | - | 2 | - | 849 | |||||||||||||||||||||
|
Net income (loss)
|
845 | (172 | ) | 19 | 77 | (353 | ) | - | 416 | |||||||||||||||||||
|
26.
|
Earnings per share
|
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
US$('000)
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net (loss)/income attributable to ChinaNet Online Holdings, Inc. (numerator for basic and diluted earnings per share)
|
$ | (1,999 | ) | $ | 464 | $ | (1,331 | ) | $ | 434 | ||||||
|
Weighted average number of common shares outstanding - Basic
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
Effect of diluted securities:
|
||||||||||||||||
|
Warrants and options
|
- | - | - | - | ||||||||||||
|
Weighted average number of common shares outstanding -Diluted
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
(Loss)/earnings per share-Basic
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
(Loss)/earnings per share-Diluted
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
27.
|
Share-based compensation expenses
|
|
Option Outstanding
|
Option Exercisable
|
|||||||||||||||||||||||
|
Number of
underlying
shares
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Weighted
Average
Exercise
Price
|
Number of
underlying
shares
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||||
|
Balance, December 31, 2013 (audited)
|
939,440 | 7.51 | $ | 1.42 | 939,440 | 7.51 | $ | 1.42 | ||||||||||||||||
|
Granted/Vested
|
- | - | ||||||||||||||||||||||
|
Forfeited
|
- | - | ||||||||||||||||||||||
|
Exercised
|
- | - | ||||||||||||||||||||||
|
Balance, June 30, 2014 (unaudited)
|
939,440 | 7.01 | $ | 1.42 | 939,440 | 7.01 | $ | 1.42 | ||||||||||||||||
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
US$
|
US$
|
US$
|
US$
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Sales
|
||||||||||||||||
|
From unrelated parties
|
$ | 15,361 | $ | 15,767 | $ | 10,179 | $ | 8,777 | ||||||||
|
From related parties
|
183 | 174 | 182 | 115 | ||||||||||||
| 15,544 | 15,941 | 10,361 | 8,892 | |||||||||||||
|
Cost of sales
|
12,487 | 9,757 | 8,665 | 5,290 | ||||||||||||
|
Gross margin
|
3,057 | 6,184 | 1,696 | 3,602 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Selling expenses
|
2,095 | 1,390 | 1,506 | 602 | ||||||||||||
|
General and administrative expenses
|
2,009 | 3,146 | 1,022 | 1,744 | ||||||||||||
|
Research and development expenses
|
892 | 912 | 442 | 463 | ||||||||||||
| 4,996 | 5,448 | 2,970 | 2,809 | |||||||||||||
|
(Loss)/income from operations
|
(1,939 | ) | 736 | (1,274 | ) | 793 | ||||||||||
|
Other income (expenses)
|
||||||||||||||||
|
Interest income
|
60 | 64 | 29 | 32 | ||||||||||||
|
Interest expense
|
(32 | ) | - | (16 | ) | - | ||||||||||
|
Other expenses
|
(3 | ) | (2 | ) | (2 | ) | (1 | ) | ||||||||
| 25 | 62 | 11 | 31 | |||||||||||||
|
(Loss)/income before income tax expense, equity method investments and noncontrolling interests
|
(1,914 | ) | 798 | (1,263 | ) | 824 | ||||||||||
|
Income tax expense
|
(120 | ) | (268 | ) | (72 | ) | (354 | ) | ||||||||
|
(Loss)/income before equity method investments and noncontrolling interests
|
(2,034 | ) | 530 | (1,335 | ) | 470 | ||||||||||
|
Share of losses in equity investment affiliates
|
(58 | ) | (125 | ) | (43 | ) | (54 | ) | ||||||||
|
Net (loss)/income
|
(2,092 | ) | 405 | (1,378 | ) | 416 | ||||||||||
|
Net loss attributable to noncontrolling interests
|
93 | 59 | 47 | 18 | ||||||||||||
|
Net (loss)/income attributable to ChinaNet Online Holdings, Inc.
|
(1,999 | ) | 464 | (1,331 | ) | 434 | ||||||||||
|
(Loss)/earnings per share
|
||||||||||||||||
|
(Loss)/earnings per common share
|
||||||||||||||||
|
Basic
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
Diluted
|
$ | (0.09 | ) | $ | 0.02 | $ | (0.06 | ) | $ | 0.02 | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
Diluted
|
22,376,540 | 22,193,391 | 22,376,540 | 22,200,166 | ||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Revenue type
|
(Amounts expressed in thousands of US dollars, except percentages)
|
|||||||||||||||
|
Internet advertisement and related services
|
$ | 11,808 | 75.9 | % | $ | 9,247 | 57.9 | % | ||||||||
|
-Internet advertisement
|
8,454 | 54.4 | % | 9,046 | 56.7 | % | ||||||||||
|
-Technical services
|
237 | 1.5 | % | 201 | 1.2 | % | ||||||||||
|
-Search engine marketing service
|
3,117 | 20 | % | - | - | |||||||||||
|
TV advertisement
|
2,994 | 19.3 | % | 5,127 | 32.2 | % | ||||||||||
|
Bank kiosks
|
138 | 0.9 | % | 140 | 0.9 | % | ||||||||||
|
Brand management and sales channel building
|
604 | 3.9 | % | 1,427 | 9.0 | % | ||||||||||
|
Total
|
$ | 15,544 | 100 | % | $ | 15,941 | 100 | % | ||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Revenue type
|
(Amounts expressed in thousands of US dollars, except percentages)
|
|||||||||||||||
|
Internet advertisement and related services
|
$ | 8,228 | 79.4 | % | $ | 5,436 | 61.1 | % | ||||||||
|
-Internet advertisement
|
4,958 | 47.9 | % | 5,335 | 60.0 | % | ||||||||||
|
-Technical services
|
153 | 1.5 | % | 101 | 1.1 | % | ||||||||||
|
-Search engine marketing service
|
3,117 | 30.0 | % | - | - | |||||||||||
|
TV advertisement
|
1,812 | 17.5 | % | 2,489 | 28.0 | % | ||||||||||
|
Bank kiosks
|
67 | 0.6 | % | 71 | 0.8 | % | ||||||||||
|
Brand management and sales channel building
|
254 | 2.5 | % | 896 | 10.1 | % | ||||||||||
|
Total
|
$ | 10,361 | 100 | % | $ | 8,892 | 100 | % | ||||||||
|
Name of subsidiary or VIE
|
Revenue from
unrelated
parties
|
Revenue
from related
parties
|
Revenue
from inter-
company
|
Total
|
||||||||||||
|
($’000)
|
($’000)
|
($’000)
|
($’000)
|
|||||||||||||
|
Rise King WFOE
|
237 | - | - | 237 | ||||||||||||
|
Business Opportunity Online and subsidiaries
|
14,986 | 183 | - | 15,169 | ||||||||||||
|
Beijing CNET Online and subsidiaries
|
138 | - | - | 138 | ||||||||||||
|
Total revenue
|
15,361 | 183 | - | 15,544 | ||||||||||||
|
Name of subsidiary or VIE
|
Revenue from
unrelated
parties
|
Revenue
from related
parties
|
Revenue
from inter-
company
|
Total
|
||||||||||||
|
($’000)
|
($’000)
|
($’000)
|
($’000)
|
|||||||||||||
|
Rise King WFOE
|
153 | - | - | 153 | ||||||||||||
|
Business Opportunity Online and subsidiaries
|
9,959 | 182 | - | 10,141 | ||||||||||||
|
Beijing CNET Online and subsidiaries
|
67 | - | - | 67 | ||||||||||||
|
Total revenue
|
10,179 | 182 | - | 10,361 | ||||||||||||
|
Name of subsidiary or VIE
|
Cost of Sales
|
Gross Margin
|
||||||
|
($’000)
|
($’000)
|
|||||||
|
Rise King WFOE
|
1 | 236 | ||||||
|
Business Opportunity Online and subsidiaries
|
12,481 | 2,688 | ||||||
|
Beijing CNET Online and subsidiaries
|
5 | 133 | ||||||
|
Total
|
12,487 | 3,057 | ||||||
|
Name of subsidiary or VIE
|
Cost of Sales
|
Gross Margin
|
||||||
|
($’000)
|
($’000)
|
|||||||
|
Rise King WFOE
|
1 | 152 | ||||||
|
Business Opportunity Online and subsidiaries
|
8,659 | 1,482 | ||||||
|
Beijing CNET Online and subsidiaries
|
5 | 62 | ||||||
|
Total
|
8,665 | 1,696 | ||||||
|
Name of subsidiary or VIE
|
Net Loss
|
|||
|
($’000)
|
||||
|
Rise King WFOE
|
(291 | ) | ||
|
Business Opportunity Online and subsidiaries
|
(1,599 | ) | ||
|
Beijing CNET Online and subsidiaries
|
(50 | ) | ||
|
Shanghai Jing Yang
|
(19 | ) | ||
|
ChinaNet Online Holdings, Inc.
|
(133 | ) | ||
|
Total net loss before allocation to the noncontrolling interest
|
(2,092 | ) | ||
|
Name of subsidiary or VIE
|
Net Income/(loss)
|
|||
|
($’000)
|
||||
|
Rise King WFOE
|
7 | |||
|
Business Opportunity Online and subsidiaries
|
(1,226 | ) | ||
|
Beijing CNET Online and subsidiaries
|
(40 | ) | ||
|
Shanghai Jing Yang
|
(17 | ) | ||
|
ChinaNet Online Holdings, Inc.
|
(102 | ) | ||
|
Total net loss before allocation to the noncontrolling interest
|
(1,378 | ) | ||
|
Name of subsidiary or VIE
|
Revenue from
unrelated
parties
|
Revenue
from related
parties
|
Revenue
from inter-
company
|
Total
|
||||||||||||
|
($’000)
|
($’000)
|
($’000)
|
($’000)
|
|||||||||||||
|
Rise King WFOE
|
106 | 95 | - | 201 | ||||||||||||
|
Business Opportunity Online and subsidiaries
|
10,540 | 79 | - | 10,619 | ||||||||||||
|
Beijing CNET Online and subsidiaries
|
5,121 | - | - | 5,121 | ||||||||||||
|
Total revenue
|
15,767 | 174 | - | 15,941 | ||||||||||||
|
Name of subsidiary or VIE
|
Revenue from
unrelated
parties
|
Revenue
from related
parties
|
Revenue
from inter-
company
|
Total
|
||||||||||||
|
($’000)
|
($’000)
|
($’000)
|
($’000)
|
|||||||||||||
|
Rise King WFOE
|
53 | 48 | - | 101 | ||||||||||||
|
Business Opportunity Online and subsidiaries
|
6,413 | 67 | 6,480 | |||||||||||||
|
Beijing CNET Online and subsidiaries
|
2,311 | - | - | 2,311 | ||||||||||||
|
Total revenue
|
8,777 | 115 | - | 8,892 | ||||||||||||
|
Name of subsidiary or VIE
|
Cost of Sales
|
Gross Margin
|
||||||
|
($’000)
|
($’000)
|
|||||||
|
Rise King WFOE
|
- | 201 | ||||||
|
Business Opportunity Online and subsidiaries
|
5,642 | 4,977 | ||||||
|
Beijing CNET Online and subsidiaries
|
4,115 | 1,006 | ||||||
|
Total
|
9,757 | 6,184 | ||||||
|
Name of subsidiary or VIE
|
Cost of Sales
|
Gross Margin
|
||||||
|
($’000)
|
($’000)
|
|||||||
|
Rise King WFOE
|
- | 101 | ||||||
|
Business Opportunity Online and subsidiaries
|
3,616 | 2,864 | ||||||
|
Beijing CNET Online and subsidiaries
|
1,674 | 637 | ||||||
|
Total
|
5,290 | 3,602 | ||||||
|
Name of subsidiary or VIE
|
Net (Loss)/Income
|
|||
|
($’000)
|
||||
|
Rise King WFOE
|
(593 | ) | ||
|
Business Opportunity Online and subsidiaries
|
1,341 | |||
|
Beijing CNET Online and subsidiaries
|
(93 | ) | ||
|
Shanghai Jing Yang
|
(2 | ) | ||
|
ChinaNet Online Holdings, Inc.
|
(248 | ) | ||
|
Total net
income
before allocation to the noncontrolling interest
|
405 | |||
|
Name of subsidiary or VIE
|
Net (Loss)/Income
|
|||
|
($’000)
|
||||
|
Rise King WFOE
|
(318 | ) | ||
|
Business Opportunity Online and subsidiaries
|
678 | |||
|
Beijing CNET Online and subsidiaries
|
169 | |||
|
Shanghai Jing Yang
|
(1 | ) | ||
|
ChinaNet Online Holdings, Inc.
|
(112 | ) | ||
|
Total net income before allocation to the noncontrolling interest
|
416 | |||
| ● |
Internet advertising revenues for the six months ended June 30, 2014 were approximately US$8.45 million as compared to approximately US$9.05 million for the same period in 2013, representing a 7% decrease. For the three months ended June 30, 2014 and 2013, internet advertising revenue was approximately US$4.96 million and US$5.34 million, respectively, representing a 7% decrease. The decrease in internet advertising revenue for the six and three months ended June 30, 2014 was primarily due to a decrease in number of customers during the periods as compared to the same periods last year. The decrease in number of customers for the six and three months ended June 30, 2014 was primarily due to the fact that (1) we are still in the recovery phase from the internal technical management deficiency detected in the fourth fiscal quarter of 2013- one of the technical staff stole and intercepted our websites visitors’ message and information from our database for his own benefit- which damaged the effectiveness of our online advertising platform and its ability to satisfy the overall advertising effects expected by our clients for a certain time of period. As a result, the confidence of our customers relating to the effectiveness of our online advertising portals was also harmed; and (2) experienced intensified competition in the industry and customers’ hesitation on investing in advertising and marketing expenses. In response to this situation, we increased our investment in brand building and new marketing service activities, and expanded our existing stream of internet marketing services by providing enhanced search engine marketing services to our customers, which as an effective supplement, will direct our customers to use our internet advertising and marketing services through various platforms, thereby increasing our recurring revenues in the future.
|
| ● |
Revenues generated from technical services provided by Rise King WFOE were US$0.24 million for the six months ended June 30, 2014 as compared to US$0.20 million for the same period in 2013. For the three months ended June 30, 2014 and 2013, revenues generated from technical services were approximately US$0.15 million and US$0.10 million, respectively. Due to unexpectedly economic difficulties and the overall economic downturn in China from the second half of 2011, with no significant improvement afterwards, many of our clients, including our branded clients, who are mostly SMEs, reduced their advertising spending significantly. A majority of our clients cancelled the subscription of these services and only continued their basic internet advertising service, which was recorded as internet advertising revenue discussed above. As there was no significant improvement in the overall economic in China for the past two years, our technical services revenue generated by Rise King WFOE was insignificant for the six and three months ended June 30, 2014 and 2013.
|
| ● |
Revenue generated from search engine marketing services for the six months and three months ended June 30, 2014 was approximately US$3.12 million. This enhanced third-party search engine marketing service is designed to help our customers select the most effective key words and to prioritize the ranking of the anticipated search engine results on selected key words in order to increase the click rate for our customers’ business promotion on both mobile and computer searches. Management believes this service will be an effective supplement to the internet advertising services provided to our customers, and will help raise overall customer satisfaction, thereby increasing recurring revenues from online advertising and marketing in the future.
|
| ● |
Our TV advertising revenue decreased to US$2.99 million for the six months ended June 30, 2014 from US$5.13 million for the same period in 2013. For the three months ended June 30, 2014, our TV advertising revenue decreased to US$1.81 million from US$2.49 million for the same period in 2013. The decrease in TV advertising revenue for the six and three months ended June 30, 2014 was primarily due to the adoption of a restriction notice to TV shopping infomercials broadcasted in provincial satellite television station, issued by SARFT in October 2013, which further restricts the content, air time and duration of these infomercials. This restriction notice has had and may continue to have adverse impacts on the demands of our TV advertising service. In response to these restrictions, management plans to cooperate with the television stations to develop and produce new form of TV program which will replace TV shopping infomercials to help our clients raise their brand and product awareness, and to develop non-TV shopping advertising customers. We will continue to monitor our customers’ needs for TV advertising services in order to improve the profitability of this business segment in future periods.
|
|
●
|
For
the six months ended June 30, 2014 and 2013, we earned both US$0.14 million of revenue from our bank kiosk business segment. For the three months ended June 30, 2014 and 2013, we earned approximately US$0.07 million of revenue from our bank kiosk business segment. The bank kiosk advertising business is not intended to expand at the moment as management’s primary focus is expanding our internet business. It was not a significant contributor to revenue for the six and three months ended June 30, 2014 or 2013. Management currently maintains this business without any expansion plans and some of the technology used in this business unit will need to be fully integrated into the overall advertising and marketing platform.
|
|
●
|
For the six months ended June 30, 2014, we achieved approximately US$0.60 million service revenue from our brand management and sales channel building segment as compared to US$1.43 million service revenue generated in the same period of 2013. For the three months ended June 30, 2014, we achieved approximately US$0.25 million service revenue from this segment as compared to US$0.90 million service revenue generated in the same period of 2013. Due to the slow recovery of economy in 2014 and tightening of our customers’ advertising budget, we do not expect growth in this business segment in 2014.
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
(Amounts expressed in thousands of US dollars, except percentages)
|
||||||||||||||||||||||||
|
Revenue
|
Cost
|
GP ratio
|
Revenue
|
Cost
|
GP ratio
|
|||||||||||||||||||
|
Internet advertisement and related services
|
$ | 11,808 | $ | 9,395 | 20 | % | $ | 9,247 | $ | 4,264 | 54 | % | ||||||||||||
|
-Internet advertisement
|
8,454 | 6,368 | 25 | % | 9,046 | 4,264 | 53 | % | ||||||||||||||||
|
-Technical services
|
237 | 1 | 100 | % | 201 | - | 100 | % | ||||||||||||||||
|
-Search engine marketing service
|
3,117 | 3,026 | 3 | % | - | - | - | |||||||||||||||||
|
TV advertisement
|
2,994 | 2,772 | 7 | % | 5,127 | 4,743 | 7 | % | ||||||||||||||||
|
Bank kiosk
|
138 | 5 | 96 | % | 140 | - | 100 | % | ||||||||||||||||
|
Brand management and sales channel building
|
604 | 315 | 48 | % | 1,427 | 750 | 47 | % | ||||||||||||||||
|
Total
|
$ | 15,544 | $ | 12,487 | 20 | % | $ | 15,941 | $ | 9,757 | 39 | % | ||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
(Amounts expressed in thousands of US dollars, except percentages)
|
||||||||||||||||||||||||
|
Revenue
|
Cost
|
GP ratio
|
Revenue
|
Cost
|
GP ratio
|
|||||||||||||||||||
|
Internet advertisement and related services
|
$ | 8,228 | $ | 6,853 | 17 | % | $ | 5,436 | $ | 2,620 | 52 | % | ||||||||||||
|
-Internet advertisement
|
4,958 | 3,826 | 23 | % | 5,335 | 2,620 | 51 | % | ||||||||||||||||
|
-Technical services
|
153 | 1 | 99 | % | 101 | - | 100 | % | ||||||||||||||||
|
-Search engine marketing service
|
3,117 | 3,026 | 3 | % | - | - | - | |||||||||||||||||
|
TV advertisement
|
1,812 | 1,677 | 7 | % | 2,489 | 2,243 | 10 | % | ||||||||||||||||
|
Bank kiosk
|
67 | 5 | 93 | % | 71 | - | 100 | % | ||||||||||||||||
|
Brand management and sales channel building
|
254 | 130 |
49
|
%
|
896 | 427 | 52 | % | ||||||||||||||||
|
Total
|
$ | 10,361 | $ | 8,665 | 16 | % | $ | 8,892 | $ | 5,290 | 41 | % | ||||||||||||
|
●
|
Cost associated with obtaining internet resources was the largest component of our cost of revenue for internet advertisement, accounting for over 80% of our total internet advertisement cost of sales. We purchased these internet resources from other well-known search engines and portal websites in China, such as: Baidu, Qihu 360 and Sohu (Sogou). The purchase of these internet resources in large volumes allowed us to negotiate discounts with our suppliers. For the six months ended June 30, 2014 and 2013, our total cost of sales for internet advertising was US$6.37 million and US$4.26 million, respectively. For the three months ended June 30, 2014 and 2013, our total cost of sales for internet advertising was US$3.83 million and US$2.62 million, respectively. The increase in our internet advertising cost for the six and three months ended June 30, 2014 was primarily due to (1) continuously increasing internet advertising resources costs at a rate of 5%-15% per annum due to the overall decrease in demand of TV advertising and other traditional advertising media and stronger bargaining power of key search engines in China; and (2) intensified competition in the industry, which resulted in the increased costs. As a result, our gross profit ratio for internet advertising revenue decreased to 25% and 23% for the six and three months ended June 30, 2014, respectively, compared to 53% and 51% for the same periods last year, respectively.
|
|
●
|
Costs for search engine marketing services were direct internet resource costs consumed for search engine marketing services provided to customers as described above. We normally charge our customers service fees for this service as a certain percentage of the related direct cost consumed. Gross margin of this service for the six and three months ended June 30, 2014 was approximately 3%.
|
|
●
|
TV advertisement time cost is the largest component of cost of revenue for TV advertisement revenue. We purchase TV advertisement time from provincial satellite TV stations in China and resell it to our TV advertisement clients. Our TV advertisement time cost was approximately US$2.77 million and US$4.74 million for the six months ended June 30, 2014 and 2013, respectively. For the three months ended June 30, 2014 and 2013, our TV advertisement time cost was approximately US$1.68 million and US$2.24 million, respectively. The decrease in our total TV advertisement time cost was in line with the decrease in TV advertising revenue for the six and three months ended June 30, 2014, compared to that in the same periods of 2013, as discussed above. Gross margin of this business segment was both 7% for the six and three months ended June 30, 2014, compared to 7% and 10% for the six and three months ended June 30, 2013, respectively.
|
|
●
|
Cost recognized for our brand management and sales channel building business segment mainly consisted of director labor cost for providing these services to our customers.
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(Amounts expressed in thousands of US dollars, except percentages)
|
||||||||||||||||
|
Amount
|
% of total
revenue
|
Amount
|
% of total
revenue
|
|||||||||||||
|
Total Revenue
|
$ | 15,544 | 100 | % | $ | 15,941 | 100 | % | ||||||||
|
Gross Profit
|
3,057 | 20 | % | 6,184 | 39 | % | ||||||||||
|
Selling expenses
|
2,095 | 13 | % | 1,390 | 9 | % | ||||||||||
|
General and administrative expenses
|
2,009 | 13 | % | 3,146 | 20 | % | ||||||||||
|
Research and development expenses
|
892 | 6 | % | 912 | 6 | % | ||||||||||
|
Total operating expenses
|
$ | 4,996 | 32 | % | $ | 5,448 | 34 | % | ||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(Amounts expressed in thousands of US dollars, except percentages)
|
||||||||||||||||
|
Amount
|
% of total
revenue
|
Amount
|
% of total
revenue
|
|||||||||||||
|
Total Revenue
|
$ | 10,361 | 100 | % | $ | 8,892 | 100 | % | ||||||||
|
Gross Profit
|
1,696 | 16 | % | 3,602 | 41 | % | ||||||||||
|
Selling expenses
|
1,506 | 15 | % | 602 | 7 | % | ||||||||||
|
General and administrative expenses
|
1,022 | 10 | % | 1,744 | 20 | % | ||||||||||
|
Research and development expenses
|
442 | 4 | % | 463 | 5 | % | ||||||||||
|
Total operating expenses
|
$ | 2,970 | 29 | % | $ | 2,809 | 32 | % | ||||||||
|
●
|
Selling expenses: Selling expenses increased to US$2.10 million for the six months ended June 30, 2014 from US$1.39 million for the same period of 2013. For the three months ended June 30, 2014, selling expense increased to US$1.51 million, compared to US$0.60 million for the same period last year. Our selling expenses primarily consist of advertising expenses for brand development that we pay to different media outlets for the promotion and marketing of our advertising web portals, other advertising and promotional expenses, website server hosting and broadband leasing expenses, staff salaries, staff benefits, performance bonuses, travelling expenses, communication expenses and other general office expenses of our sales department. For the six months ended June 30, 2014, the change in our selling expenses was primarily due to the following reasons: (1) the decrease in staff salary, bonus, employee related benefit expenses and other general selling expenses, such as travelling expenses, business and entertainment expenses and communication expenses of approximately US$0.03 million; (2) the decrease in website server hosting and broadband leasing expense of approximately US$0.10 million due to more favorable contract terms negotiated with the service provider; and (3) the increase in our marketing advertising expenses of approximately US$0.83 million. During the six and three months ended June 30, 2014, the increase in the marketing expense was paid to search engines for the promotion of our websites and new services. Due to increasing competition in the industry, management considered it to be necessary to increase brand building expenses for our operating websites, as well as new services introduced to our customers. Through the SEM technology, we bid on various key words to direct more internet traffic to our main business portals such as 28.com and Liansuo.com. We will also continue to actively participate in both domestic and international franchise exhibitions and in government supported employment promotion programs, which are considered cost-effective ways to build our brand. For the three months ended June 30, 2014, the reason for the increase in our selling expenses was due to the increase in brand marketing expense as discussed above.
|
|
●
|
General and administrative expenses: General and administrative expenses decreased to US$2.01 million for the six months ended June 30, 2014 from US$3.15 million for the same period in 2013. For the three months ended June 30, 2014, our general and administrative expenses decreased to US$1.02 million from US$1.74 million for the same period last year. Our general and administrative expenses primarily consist of salaries and benefits for management, accounting and administrative personnel, office rentals, depreciation of office equipment, professional service fees, maintenance, utilities and other office expenses. For the six months ended June 30, 2014, the change in our general and administrative expenses was primarily due to the following reasons: (1) the decrease in general administrative expenses, such as: salary and staff benefits, office supplies, travelling expenses and entertainment expenses of approximately US$0.25 million, due to the cost reduction plan executed by management; and (2) the decrease in allowance for doubtful accounts of approximately US$0.82 million; and (3) the decrease in professional service (such as: investor relations, legal, etc.) charges of approximately US$0.07 million, primarily due to decrease in the related services required from these parties as compared to the same period last year. For the three months ended June 30, 2014, the reasons for the decrease in our general and administrative expenses were similar to those discussed for the six months ended June 30, 2014.
|
|
●
|
Research and development expenses: Research and development expenses were US$0.89 million and US$0.91 million for the six months ended June 30, 2014 and 2013, respectively. For the three months ended June 30, 2014 and 2013, research and development expenses were US$0.44 million and US$0.46 million, respectively. Our research and development expenses primarily consist of salaries and benefits for the research and development staff, equipment depreciation expenses, and office utilities and supplies allocated to our research and development department.
|
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Amounts in thousands of US dollars
|
||||||||
|
Net cash used in operating activities
|
(944 | ) | (20 | ) | ||||
|
Net cash used in investing activities
|
(471 | ) | (2,140 | ) | ||||
|
Net cash provided by financing activities
|
717 | - | ||||||
|
Effect of foreign currency exchange rate changes on cash
|
(21 | ) | 69 | |||||
|
Net decrease in cash and cash equivalents
|
(719 | ) | (2,091 | ) | ||||
|
|
(1)
|
net loss excluding an approximately US$0.26 million net deferred income tax benefit, a US$0.79 million non-cash expenses of depreciation, amortizations, share-based compensation and our share of losses in equity investment affiliates and a reversal of approximately US$0.03 million allowance for doubtful accounts, of approximately US$1.59 million;
|
|
|
(2)
|
the receipt of cash from operations from changes in operating assets and liabilities such as:
|
|
|
-
|
accounts receivable and due from related parties for the advertising services provided decreased by approximately US$2.57 million;
|
|
|
-
|
other receivable decreased by approximately US$1.29 million, primarily due to the partial collection of the marketing-related loan made for the production of the TV series “Xiao Zhan Feng Yun” and receivables on disposal of subsidiaries;
|
|
|
-
|
other current liabilities increased by approximately US$0.30 million; and
|
|
|
-
|
taxes payable increased by approximately US$0.17 million.
|
|
|
(3)
|
offset by the use from operations from changes in operating assets and liabilities such as:
|
|
|
-
|
deposit and prepayment to suppliers increased by approximately US$3.46 million for the purchasing of internet resources and TV advertising slots;
|
|
|
-
|
accruals decreased by approximately US$0.16 million, and
|
|
|
-
|
other current assets increased by approximately US$0.07 million.
|
|
|
(1)
|
net income excluding an approximately US$0.44 million net deferred income tax benefit, a US$0.99 million non-cash expenses of depreciation, amortizations, share-based compensation and our share of losses in equity investment affiliates, and a US$0.79 million of allowances for doubtful debts of approximately US$1.74 million;
|
|
|
(2)
|
the receipt of cash from operations from changes in operating assets and liabilities such as:
|
|
|
-
|
accounts payable increased by approximately US$0.14 million;
|
|
|
-
|
accruals increased by approximately US$0.03 million;
|
|
|
-
|
prepayment to suppliers decreased by approximately US$0.26 million;
|
|
|
-
|
other assets decreased by approximately US$0.03 million; and
|
|
|
-
|
taxes payable increased by approximately US$0.74 million.
|
|
|
(3)
|
offset by the use from operations from changes in operating assets and liabilities such as:
|
|
|
-
|
accounts receivable and due from related parties for the advertising services provided increased by approximately US$1.94 million;
|
|
|
-
|
other receivables increased by approximately US$0.71 million;
|
|
|
-
|
advance from customers decreased by US$0.27 million; and
|
|
|
-
|
other current liabilities decreased by approximately US$0.04 million.
|
|
|
●
|
Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;
|
|
|
●
|
Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.
|
|
Item 4.
|
|
Exhibit No.
|
Document Description
|
|
|
31.1
|
Certification of the Principal Executive Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of the Principal Accounting and Financial Officer pursuant to Rule 13A-14(A)/15D-14(A) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of the Principal Executive Officer and of the Principal Accounting and Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
101
|
Interactive Data Files
|
|
CHINANET ONLINE HOLDINGS, INC.
|
|||
|
Date: August 19, 2014
|
By:
|
/s/ Handong Cheng
|
|
|
Name: Handong Cheng
Title: Chief Executive Officer
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Zhige Zhang
|
||
|
Name: Zhige Zhang
|
|||
|
Title: Chief Financial Officer
(Principal Accounting and Financial Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|