These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
ACCELERIZE NEW MEDIA, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
20-3858769
|
|
|
(State of Incorporation)
|
(IRS Employer Identification No.)
|
|
204 RIVERSIDE AVENUE, NEWPORT BEACH, CALIFORNIA 92663
|
||
|
(Address of principal executive offices) (Zip Code)
|
|
ACCELERIZE NEW MEDIA, INC.
2010 ANNUAL REPORT ON FORM 10-K
|
||
|
Table of Contents
|
||
|
PART I
|
||
|
Page
|
||
|
Item 1.
|
Business
|
4
|
|
Item 1A.
|
Risk Factors
|
8
|
|
Item 1B.
|
Unresolved Staff Comments
|
14
|
|
Item 2.
|
Properties
|
14
|
|
Item 3.
|
Legal Proceedings
|
14
|
|
Item 4.
|
[Removed and Reserved]
|
14
|
|
PART II
|
||
|
Item 5.
|
Market For The Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities`
|
14
|
|
Item 6.
|
Selected Financial Data
|
16
|
|
Item 7.
|
Management ’s Discussion and Analysis of Financial Condition and Results of Operations
|
16
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
21
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
21
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
21
|
|
Item 9A.
|
Controls and Procedures
|
21
|
|
Item 9B.
|
Other Information
|
22
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
22
|
|
Item 11.
|
Executive Compensation
|
24
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
25
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
27
|
|
Item 14.
|
Principal Accountant Fees and Services
|
27
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
28
|
|
|
·
|
IDC expects the market for SaaS to grow at a compound annual growth rate of 25.3% between 2009 and 2014, compared to just 5.8% for packaged software.
|
|
|
·
|
IDC projects that SaaS's market share will expand from less than 5% of the total software market in 2009 to more than 11% by 2014.
|
|
|
·
|
IDC projects that SaaS revenues will increase to $40.5 billion by 2014, from just $13.1 billion in 2009.
|
|
|
·
|
Gartner projects that 25% of new business software will be delivered as SaaS by 2011 (0.7 probability).
|
|
|
·
|
AMR International, according to a March 4, 2010 article in eMarketer Digital Intelligence, predicts that business-to-business online advertising spending will increase at a compounded annual growth rate of 12% between 2009 and 2013.
|
|
|
·
|
62% of businesses have insufficient ability to measure effectiveness of their advertising campaigns, according to Marketing and Media Ecosystem's 2010 Survey.
|
|
|
·
|
58% of leading companies believe that direct partnerships with media companies are important, according to Marketing and Media Ecosystem's 2010 Survey.
|
|
|
·
|
IDC expects internet advertising to grow 15% to 20% per year to reach $106.6 billion this year (Digital Marketplace Model and Forecast). Meanwhile, the U.S. will lead the world in both total advertising spending and online ad spending with expenditures in 2011 of more than $265 billion and $45 billion, respectively.
|
|
|
·
|
The Yankee Group expects the U.S. online ad market to hit $50.3 billion in 2011, when online will comprise nearly 25% of all media consumption and 15% of the ad spend, with the underlying reasons being the disparity between current media usage and spending by marketers.
|
|
|
·
|
Anonymity of customer base
: it is extremely difficult to identify the demographics and psychographics of online users, even with existing search tools;
|
|
|
·
|
Fraudulent procurement or creation of customer leads
: some publishers provide fraudulent data to advertisers to increase their revenue;
|
|
|
·
|
Psychographics of the Internet:
this leaves several paid leads unutilized; and
|
|
|
·
|
Marketing programs:
performance is still poorly measured and not automated
.
|
|
●
|
TARGUSinfo
, a provider of On-Demand Insight® to various brands, links and delivers real-time attributes to drive smarter customer interactions on the Web, over the phone and at the point of sale.
|
|
●
|
The Planet
, provides On Demand IT Infrastructure solutions, hosting more than 20,000 small- and medium-size businesses and 15.7 million Web sites worldwide; and
|
|
●
|
Rackspace Hosting
, which operates in the hosting and cloud computing industry. It provides information technology (IT) as a service, managing Web-based IT systems for small and medium-sized businesses, as well as large enterprises worldwide.
|
|
●
|
Edgar Online, Inc.
provides financial content and engages in the creation and distribution of fundamental financial data and public filings for equities, mutual funds, and other publicly traded assets principally in the United States. It produces data that assists in the analysis of the financial, business, and ownership conditions of an investment. The company delivers its information products via the Internet in the form of end-user subscriptions and data feeds;
|
|
●
|
Financial Content Services, Inc.
, provides stock market data, business news and content syndication services;
|
|
●
|
Maximum ASP, LLC hosts our servers and provides comprehensive network protection, automated server patching, and advanced server monitoring, with a strong focus on hosting solutions that combine avanced monitoring and management tools |
|
●
|
Zacks Investment Research Inc.
markets segments of our ad inventory. Zacks is a Chicago based firm with over 25 years of experience in providing institutional and individual investors with the analytical tools nd financial information necessary to the success of their investment process;
|
|
●
|
Opt-Intelligence Inc.
in partnership with Zacks, assists us with real-time consumer opt-in advertising (commonly called Co-registration). Opt-Intelligence clients include TheStreet.com, Match.com and StarMagazine.com. Their advertiser list includes, eBay, Wal-Mart, The Home Depot, NASCAR, Nokia and Procter & Gamble. Co-registration is the practice of one organization, on its own subscription and membership registration forms, offering subscriptions, memberships, or leads to another organization; and
|
|
●
|
Lake Group Media
whose services include list brokerage, list management and interactive programs.
|
|
·
|
www.secfilings.com
, a financial business networking portal delivering free, accurate SEC data and user-generated content. Users can retrieve historical filings, subscribe to free email alerts and RSS feeds, and can track SEC filings by company, industry or person;
|
|
·
|
www.executivedisclosure.com
, a financial and business networking blog offering news and information about salaries, bonuses, option grants, and stock award data provided by all publicly-held companies;
|
|
·
|
www.investerms.com
, which provides investors with real-time news and education, syndicated across a wide network of distribution partners. Content is aimed to help readers fully understand the news by presenting it in an easy-to-understand manner;
|
|
·
|
www.otcroadshow.com
, which generates investor awareness for public and private companies. Our team creates company reports, marketing materials and supplementary materials that are then put in front of a targeted audience to garner company awareness, business leads, and real time feedback on products/services;
|
|
·
|
www.theotcinvestor.com
, a provider of OTC-BB and Pinksheet news, research and insights. The growing number of members can give many micro-cap companies the exposure they are looking for while an expert team of financial writers produces quality content to keep investors coming back for more;
|
|
·
|
www.form10-k.com
, an example of one of our "micro-site" properties, offering to customers and users select functionality from our main portals including the ability to search financial information and drive targeted leads for our customers;
|
|
·
|
www.chinesepubliccompanies.com
, a source of information on Chinese stocks and U.S. listed Chinese ADR securities listed both on central exchanges and OTC.BB. In an uncertain and difficult to interpret market, the website provides an independent, unbiased source for news, research, insights and other information about foreign companies based in or operating in China; and
|
|
·
|
www.biotechstocktrader.com
, a leading news and information portal for investors in pharmaceutical and biotechnology firms.
|
|
●
|
Variability in demand and usage for our products and services;
|
|
●
|
Market acceptance of new and existing services offered by us, our competitors and potential competitors;
|
|
●
|
Governmental regulations affecting the use of the Internet, including regulations concerning intellectual property rights and security features; and
|
|
●
|
The recent downturn in the economy which led to a large increase in home foreclosures, business failures, unemployment and substantial growth in consumer debt.
|
|
●
|
If the content or the performance of our services violates third party copyright, trademark, or other intellectual property rights; or
|
|
●
|
If our customers violate the intellectual property rights of others by providing content through our services.
|
|
●
|
Limiting the growth of the Internet;
|
|
●
|
Creating uncertainty in the marketplace that could reduce demand for our products and services;
|
|
●
|
Increasing our cost of doing business;
|
|
●
|
Exposing us to significant liabilities associated with content distributed or accessed through our products or services; or
|
|
●
|
Leading to increased product and applications development costs, or otherwise harm our business.
|
|
●
|
4,900,000 and 11,662,500 shares of Common Stock issuable upon the possible conversion of outstanding 10% Series A Convertible Preferred Stock and 8% Series B Convertible Preferred Stock, respectively;
|
|
●
|
2,432,793 and 2,605,815 shares of Common Stock issuable in payment of PIK dividends to our 10% Series A Convertible Preferred Stock holders, or the Series A PIK Dividends, and 8% Series B Convertible Preferred Stock holders, or the Series B PIK Dividends, respectively;
|
|
●
|
Convertible Promissory Notes in a total principal amount of $637,000, which may be converted at the note holders' option at conversion price of $0.40 per share;
|
|
●
|
Warrants to purchase up to a total of 13,680,524 shares of our Common Stock at a price range of $0.15 to $0.75 per share, of which 2,350,000 shares have a cashless exercise feature; and
|
|
●
|
up to 9,488,334 shares of Common Stock issuable under our stock option plan.
|
|
·
|
that a broker or dealer approve a person's account for transactions in penny stocks; and
|
|
·
|
the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
|
|
·
|
Obtain financial information and investment experience objectives of the person; and
|
|
·
|
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
|
|
·
|
sets forth the basis on which the broker or dealer made the suitability determination; and
|
|
·
|
that the broker or dealer received a signed, written statement from the investor prior to the transaction.
|
|
Fiscal Year Ended December 31, 2009
|
High
|
Low
|
||||||||
|
First Quarter Ended March 31, 2009
|
$ | 0.38 | $ | 0.20 | ||||||
|
Second Quarter Ended June 30, 2009
|
$ | 0.52 | $ | 0.25 | ||||||
|
Third Quarter Ended September 30, 2009
|
$ | 0.60 | $ | 0.40 | ||||||
|
Fourth Quarter Ended December 31, 2009
|
$ | 0.80 | $ | 0.52 | ||||||
|
Fiscal Year Ended December 31, 2010
|
High
|
Low
|
||||||||
|
First Quarter Ended March 31, 2010
|
$ | 0.65 | $ | 0.51 | ||||||
|
Second Quarter Ended June 30, 2010
|
$ | 0.65 | $ | 0.48 | ||||||
|
Third Quarter Ended September 30, 2010
|
$ | 0.64 | $ | 0.48 | ||||||
|
Fourth Quarter Ended December 31, 2010
|
$ | 0.65 | $ | 0.50 | ||||||
|
High
|
Low
|
|||||||||
|
First Quarter through March 29, 2011
|
$ | 0.65 | $ | 0.38 | ||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||||||||||
|
RESULTS OF OPERATIONS
|
||||||||||||||||
|
Year ended
|
Increase/
|
Increase/
|
||||||||||||||
|
December 31,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
|
2010
|
2009
|
in $ 2010
|
in % 2010
|
|||||||||||||
|
vs 2009
|
vs 2009
|
|||||||||||||||
|
Revenue:
|
||||||||||||||||
|
Lead generation revenues
|
$ | 1,869,946 | $ | 2,724,706 | $ | (854,760 | ) | -31.4 | % | |||||||
|
Online marketing services
|
973,567 | 447,586 | 525,981 | 117.5 | % | |||||||||||
| Software-as-a-service | 482,675 | - | 482,675 | NM | ||||||||||||
|
Debt solution revenues
|
377,302 | 701,285 | (323,983 | ) | -46.2 | % | ||||||||||
|
Total revenues:
|
3,703,490 | 3,873,577 | (170,087 | ) | -4.4 | % | ||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenue
|
1,452,263 | 2,360,326 | (908,063 | ) | -38.5 | % | ||||||||||
|
Research and development
|
418,898 | 13,060 | 405,838 | 3,107.5 | % | |||||||||||
|
Selling, general and administrative
|
2,459,831 | 3,393,982 | (934,151 | ) | -27.5 | % | ||||||||||
|
Total operating expenses
|
4,330,992 | 5,767,368 | (1,436,376 | ) | -24.9 | % | ||||||||||
|
Operating loss
|
(627,502 | ) | (1,893,791 | ) | 1,266,289 | -66.9 | % | |||||||||
|
Other expense:
|
||||||||||||||||
|
Interest expense
|
(129,389 | ) | (119,693 | ) | (9,696 | ) | 8.1 | % | ||||||||
| (129,389 | ) | (119,693 | ) | (9,696 | ) | 8.1 | % | |||||||||
|
Net loss
|
(756,891 | ) | (2,013,484 | ) | 1,256,593 | -62.4 | % | |||||||||
|
Less dividends issued for series A and B preferred stock
|
407,176 | 410,812 | $ | (3,636 | ) | -0.9 | % | |||||||||
|
Net loss attributable to common stock
|
$ | (1,164,067 | ) | $ | (2,424,296 | ) | $ | 1,260,229 | -52.0 | % | ||||||
|
NM: Not Meaningful
|
||||||||||||||||
|
·
|
a decrease in payroll expenses of approximately $45,000; this decrease is primarily due to a decrease in the number of employees in 2010, when compared to 2009. When allocating our resources, in 2010, we made an effort to decrease our sales and marketing towards our now-discontinued operation- lead generation, and increased our research and development resources in connection with our SaaS division in 2010;
|
|
·
|
a decrease in option expense of approximately $199,000; this decrease is primarily due to the extension of certain options in 2009, not occurring in 2010;
|
|
·
|
a decrease in amortization expense of approximately $108,000; this decrease is primarily due to additional benefits granted to the holders of the 10% convertible promissory notes in 2009, which did not occur in 2010; and
|
|
·
|
a decrease in impairment of goodwill of approximately $596,000; this decrease is primarily due to our annual evaluation of future benefits from certain intangible properties in 2009.
|
|
·
|
Fair value of options granted to employees of approximately $139,000;
|
|
|
·
|
Amortization of capitalized web development and discount on notes payable, and depreciation of fixed assets of approximately $203,000;
|
|
|
·
|
Impairment of goodwill of approximately $26,000;
|
|
|
·
|
Fair value of warrants issued for services of $5,000; and
|
|
|
·
|
Fair value of shares issued for interest payment of approximately $63,000.
|
|
Additionally, the following variations in operating assets and liabilities impacted our cash used in operating activities:
|
||
|
·
|
Increase in accounts receivable of approximately $84,000, resulting from slower receivable turnover;
|
|
|
·
|
Decrease in accounts payable and accrued expenses of approximately $50,000, resulting from a decrease in expenditures; and
|
|
|
·
|
Decrease in deferred revenue of approximately $361,000, resulting from a decreased number of consumers successfully referred to debt settlement agencies.
|
|
|
·
|
Fair value of options granted to employees, including modification of terms of approximately $344,000;
|
|
|
·
|
Amortization of capitalized web development and discount on notes payable, and depreciation of fixed assets of approximately $314,000;
|
|
|
·
|
Impairment of goodwill of approximately $622,000;
|
|
·
|
Fair value of shares or warrants issued for services of $98,000; and
|
|
|
·
|
Fair value of shares issued for interest payment of approximately $50,000.
|
|
Additionally, the following variations in operating assets and liabilities impacted our cash used in operating activities:
|
||
|
·
|
Decrease in accounts payable and accrued expenses of approximately $47,000, resulting from a decrease in expenditures; and
|
|
|
·
|
Decrease in deferred revenue of approximately $243,000, resulting from a decreased number of consumers successfully referred to debt settlement agencies.
|
|
|
·
|
paid PIK dividends to our Series A and B preferred stock holders amounting to 1,176,854 shares of Common Stock, which were valued at $407,176;
|
|
|
·
|
issued 2,028,750 shares of Common Stock pursuant to a private placement which generated gross proceeds of $811,500. In connection with these private placements, we paid commissions to our placement agents of $71,160 in cash.
|
|
|
·
|
issued 105,125 shares of Common Stock for a finder’s fee in connection with the private placement.
|
|
|
·
|
issued 116,120 shares of Common Stock to note holders for interest pursuant to the 10% and 12% convertible promissory notes, aggregating $63,135.
|
|
|
·
|
issued 48,936 shares of Common Stock in connection with a cashless exercise of stock options.
|
|
|
·
|
issued 444,580 shares of Common Stock in connection with the exercise of stock options for $66,687.
|
|
|
·
|
issued 15,000 shares of Common Stock in connection with the exercise of Series A warrants for $2,250.
|
|
|
·
|
issued 100,000 shares of Common Stock in connection with a conversion of certain shares of Series A Preferred Stock.
|
|
·
|
There is no documentation that the board of directors monitored or provided oversight responsibility related to financial reporting and related internal controls and considered its effectiveness;
|
|
·
|
While we have processes in place, there are no formal written policies and procedures related to certain financial reporting processes;
|
|
·
|
There is no formal documentation in which management specified financial reporting objectives to enable the identification of risks, including fraud risks;
|
|
·
|
As of November 2010, our Board of Directors consists of only one member and we lack the resources and personnel to implement proper segregation of duties or other risk mitigation systems.
|
|
Name
|
Age
|
Position
|
||||
|
Brian Ross
|
36 |
President, Chief Executive Officer, Treasurer, Sole Director
|
||||
|
Thomas John Gabriele
|
37 |
Chief Operating Officer
|
||||
|
Jeff McCollum
|
39 |
Chief Revenue Officer and President of Cake Marketing Division
|
||||
|
Damon Stein
|
35 |
General Counsel and Secretary
|
||||
|
Daniel Minton
|
36 |
President of Online Marketing Services
|
||||
|
Name and Principal Position
|
Year
|
Salary
($)
|
Option Awards
($)(1)
|
Total ($)
|
||||||||||
|
Brian Ross, President, Chief
|
2009
|
90,000
|
-
|
90,000
|
||||||||||
|
Executive Officer, and Treasurer (2)
|
2010
|
136,250
|
-
|
136,250
|
||||||||||
|
Jeff McCollum
|
2009
|
150,000
|
-
|
150,000
|
||||||||||
|
Chief Revenue Officer and President of Cake
|
2010
|
157,000
|
-
|
157,000
|
||||||||||
|
Marketing Division (3)
|
||||||||||||||
|
Damon Stein, General Counsel,
|
2009
|
150,000
|
116,600
|
(5)
|
266,600
|
|||||||||
|
General Counsel and Secretary (4)
|
2010
|
155,000
|
-
|
155,000
|
||||||||||
|
Daniel Minton
|
2009
|
85,006
|
-
|
85,006
|
||||||||||
|
President of Online Marketing Services (6)
|
2010
|
105,000
|
-
|
105,000
|
||||||||||
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||||||
|
OPTION AWARDS
|
||||||||||||||||
|
Name
|
Number of Securities
Underlying Unexercised
Options
(#)
Exercisable
|
Number of Securities
Underlying Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
||||||||||||
|
Brian Ross
|
2,000,000 | -- | $ | 0.15 |
1/1/2017
|
|||||||||||
|
Jeff McCollum
|
3,500,000 | - | $ | 0.15 |
4/1/2017
|
|||||||||||
|
Damon Stein
|
537,500 | 137,500 | (1) | $ | 0.15 - $0.55 |
1/1/2017 & 12/4/2019
|
||||||||||
|
Daniel Minton
|
225,000 | - | $ | 0.15 |
1/1/2017
|
|||||||||||
|
·
|
each person known by us to be the beneficial owner of more than 5% of our Common Stock;
|
|
·
|
our director;
|
|
·
|
each of our executive officers named in the compensation tables in Item 11; and
|
|
·
|
All of our executive officers and director as a group.
|
|
AMOUNT AND NATURE OF BENEFICIAL OWNERSHIP (2)
|
||||||||||||||
|
COMMON STOCK
|
SERIES A PREFERRED
STOCK
|
SERIES B PREDERRED
STOCK
|
||||||||||||
|
NAME (1)
|
# OF
SHARES
|
% OF
CLASS
|
# OF
SHARES
|
% OF
CLASS
|
# OF
SHARES
|
% OF
CLASS
|
% OF VOTE
|
|||||||
|
Brian Ross (3)
|
8,100,000
|
21.4%
|
-0-
|
n/a
|
-0-
|
n/a
|
14.9%
|
|||||||
|
Jeff McCollum (4)
|
5,390,000
|
13.7%
|
-0-
|
n/a
|
-0-
|
n/a
|
9.7%
|
|||||||
|
Damon Stein (5)
|
2,512,500
|
6.9%
|
-0-
|
n/a
|
-0-
|
n/a
|
4.7%
|
|||||||
|
Daniel Minton (6)
|
825,000
|
2.3%
|
-0-
|
n/a
|
-0-
|
n/a
|
1.6%
|
|||||||
|
All officers and directors as a group (five persons) (7)
|
16,994,100
|
44.8%
|
-0-
|
n/a
|
-0-
|
n/a
|
31.2%
|
|||||||
|
Mulkey II Limited Partnership(8)
|
1,633,268
|
4.5%
|
400,000
|
8.2%
|
900,000
|
7.7%
|
5.5%
|
|||||||
|
(1)
|
Unless otherwise indicated, the business address of each person listed is in care of Accelerize New Media, Inc., 204 Riverside Avenue, Newport Beach, CA 92663.
|
|
(2)
|
The percentages in the table have been calculated on the basis of treating as outstanding for a particular person, all shares of our Common Stock outstanding on that date and all shares of our Common Stock issuable to that holder in the event of exercise of outstanding options, warrants, rights or conversion privileges owned by that person at that date which are exercisable within 60 days of that date. Except as otherwise indicated, the persons listed have sole voting and investment power with respect to all shares of our Common Stock owned by them, except to the extent that power may be shared with a spouse. To our knowledge, none of the shares included are pledged as security.
|
|
(3)
|
Includes options to purchase up to 2,000,000 shares of Common Stock, exercisable at $0.15 per share.
|
|
(4)
|
Includes options to purchase up to 2,916,666 shares of Common Stock, exercisable at $0.15 per share.
|
|
(5)
|
Includes options to purchase up to 400,000 shares of Common Stock, exercisable at $0.15 per share, options to purchase up to 137,500 shares of Common Stock, exercisable at $0.55, and 225,000 warrants exercisable at $0.15.
|
|
(6)
|
Includes options to purchase up to 225,000 shares of Common Stock, exercisable at $0.15 per share.
|
|
(7)
|
Includes options to purchase up to 6,429,100 shares of Common Stock, exercisable at prices between $0.15 - $0.60 per share.
|
|
(8)
|
Includes warrants to purchase up to 675,000 shares of Common Stock, exercisable at a range of cashless - $0.65 per share. Mulkey II Limited Partnership is a Nevada limited partnership, with an address at 4230 Burnham Ave. Suite 250, Las Vegas, NV 89119. The general partner of Mulkey II Limited Partnership is David Mulkey.
|
|
Equity Compensation Plan Information
|
|||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|
Equity compensation plans approved by security holders
|
n/a
|
n/a
|
n/a
|
|
Equity compensation plans not approved by security holders
|
7,095,000
|
$0.20
|
2, 905,000
|
|
Total
|
7,095,000
|
$0.20
|
2,905,000
|
|
Fee Category
|
2009
|
2010
|
||||||
|
Audit Fees (1)
|
$
|
80,000
|
$
|
70,500
|
||||
|
Audit Related Fees
|
-
|
|||||||
|
Tax Fees (2)
|
5,000
|
5,000
|
||||||
|
All Other Fees
|
-
|
|||||||
|
Total Fees
|
$
|
85,000
|
$
|
75,500
|
||||
|
a.
|
Index to Financial Statements and Financial Statement Schedules
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Balance Sheet as of December 31, 2009 and 2010
|
F-3
|
|
Statement of Operations for each of the two years in the period ended December 31, 2010
|
F-4
|
|
Statement of Shareholders’ Deficit for each of the two years in the period ended December 31, 2010
|
F-5
|
|
Statement of Cash Flows for each of the two years in the period ended December 31, 2010
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7 – F-17
|
|
b.
|
All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions, or are inapplicable, and therefore have been omitted.
|
|
c.
|
Exhibits
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
3.1
|
Certificate of Incorporation dated November 22, 2005, as amended by Certificate of Designation dated August 8, 2006 (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
3.2
|
Certificate of Designation of 10% Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
3.3
|
Certificate of Designation of 8% Series B Convertible Preferred Stock (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2007.)
|
|
|
3.4
|
By-laws of the Company (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
4.1
|
Form of Common Stock Certificate (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
4.2
|
Form of Preferred Stock Certificate (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
4.3
|
Form of Common Stock Purchase Warrant for 10% Series A Convertible Preferred Stock (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
4.4
|
Form of Common Stock Purchase Warrant for 8% Series B Convertible Preferred Stock (incorporated by reference to the Company’s Quarterly Report on Form 10-QSB filed on August 13, 2007.)
|
|
|
10.1*
|
Employment Agreement of Brian Ross (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.) as amended by Amendment No.1 to Employment Agreement of Brian Ross, dated January 1, 2010 (incorporated by reference to exhibit 10.5 to the Company's Annual Report on Form 10-K (file no. 000-52635) filed on March 26, 2010).
|
|
|
10.2*
|
Employment Agreement of Damon Stein (incorporated by reference to Amendment No.1 to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on January 31, 2007.) as amended by Amendment No.1 to Employment Agreement of Damon Stein, dated January 1, 2010 (incorporated by reference to exhibit 10.8 to the Company's Annual Report on Form 10-K (file no. 000-52635) filed on March 26, 2010).
|
|
|
10.3*
|
Employment Agreement of Jeff McCollum (incorporated by reference to the Company's Current Report on Form 8-K (file no. 000-52635) filed on March 19, 2009.)
|
|
|
10.4*
|
Employment Agreement of Daniel Minton, dated January 1, 2010 (incorporated by reference to exhibit 10.11 to the Company's Annual Report on Form 10-K (file no. 000-52635) filed on March 26, 2010).
|
|
|
10.5*
|
Employment Agreement of Thomas John Gabriele, dated January 1, 2011 (incorporated by reference to exhibit 10.1 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on January 10, 2011).
|
|
|
10.6*
|
Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
10.7*
|
Form of Stock Option Agreement (incorporated by reference to the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on December 22, 2006.)
|
|
|
10.8
|
Form of Promissory Note (incorporated by reference to Amendment No.3 of the Company’s Registration Statement on Form SB-2 (file no. 333-139586) filed on April 30, 2007.)
|
|
|
10.9
|
Form of Note Conversion Agreement (incorporated by reference to the Company’s Current Report on Form 8-K furnished on September 7, 2007.)
|
|
|
10.10
|
Form of First Convertible Promissory Note (incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 (file no. 000-52635) filed on March 31, 2008.) as amended by Amendment No. 1 (incorporated by reference to the Company's Current Report on Form 8-K (file no. 000-52635) filed on May 29, 2009).
|
|
|
10.11
|
Form of Warrant issued to First Convertible Promissory Note holders (incorporated by reference to the Company Current Report on Form 8-K (file no. 000-52635) filed on May 5, 2008.)
|
|
|
10.12
|
Form of Second Convertible Promissory Note (incorporated by reference to the Company’s Current Report on Form 8-K (file no. 000-52635) filed on March 26, 2009.) as amended by Amendment No. 1 (incorporated by reference to the Company's Current Report on Form 8-K (file no. 000-52635) filed on May 29, 2009).
|
|
|
10.13
|
Form of Warrant issued to Second Convertible Promissory Note holders (incorporated by reference to the Company’s Current Report on Form 8-K (file no. 000-52635) filed on March 26, 2009).
|
|
|
10.14
|
Form of Subscription Agreement (incorporated by reference as exhibit 4.1 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on May 6, 2010).
|
|
|
10.15
|
Form of Common Stock Purchase Warrant (incorporated by reference as exhibit 4.2 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on May 6, 2010).
|
|
|
10.16
|
Form of Subscription Agreement (incorporated by reference as exhibit 4.1 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on October 22, 2010).
|
|
|
10.17
|
Form of Common Stock Purchase Warrant (incorporated by reference as exhibit 4.2 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on October 22, 2010).
|
|
|
10.18
|
Common Stock Purchase Warrant (incorporated by reference as exhibit 4.1 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on January 7, 2011).
|
|
|
10.19
|
Intellectual Property Security Agreement (incorporated by reference as exhibit 4.2 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on January 7, 2011).
|
|
|
10.20
|
Form of Subordination Agreement Common Stock Purchase Warrant (incorporated by reference as exhibit 4.3 to the Company's Current Report on Form 8-K (file no. 000-52635) filed on January 7, 2011).
|
|
|
10.21
|
Loan Agreement dated January 3, 2011, between the Company and Agility Capital II, LLC**
(portions of this exhibit have been omitted pursuant to a request for confidential treatment).
|
|
|
|
||
|
23.1
|
Consent of Sherb & Co., LLP. (filed herewith)
|
|
|
31.1
|
Rule 13a-14(a) Certification. (filed herewith)
|
|
|
31.2
|
Rule 13a-14(a) Certification. (filed herewith)
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350. (furnished herewith)
|
|
|
SIGNATURE
|
TITLE
|
DATE
|
|
|
By: /S/ Brian Ross
|
President, Chief Executive Officer, Treasurer and Director
|
March 30, 2011
|
|
|
(Principal executive and accounting officer)
|
|
The following consolidated financial statements and financial statement schedules are included on the pages indicated:
|
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Balance Sheets as of December 31, 2009 and 2010
|
F-3
|
|
Statements of Operations for each of the two years in the periods ended December 31, 2009 and 2010
|
F-4
|
|
Statements of Stockholders’ Deficit for each of the two years in the periods ended December 31, 2009 and 2010
|
F-5
|
|
Statements of Cash Flows for each of the two years in the periods ended December 31, 2009 and 2010
|
F-6
|
|
Notes to Financial Statements
|
F-7 – F-17
|
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
ASSETS
|
2010
|
2009
|
||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 91,603 | $ | 128,167 | ||||
|
Accounts receivable, net of allowance for bad debt of $82,327 and $20,525 at
|
||||||||
|
December 31, 2010 and 2009, respectively
|
238,542 | 154,928 | ||||||
|
Prepaid expenses and other assets
|
11,037 | 30,656 | ||||||
|
Domain name rights
|
21,114 | 20,548 | ||||||
|
Deferred tax asset
|
1,564 | 29,216 | ||||||
|
Total current assets
|
363,860 | 363,515 | ||||||
|
Website development costs, net of accumulated amortization of $342,939 and
|
||||||||
|
$273,809 at December 31, 2010 and 2009, respectively
|
3,911 | 73,041 | ||||||
|
Property and equipment, net of accumulated depreciation of $14,027 and $39,224 at
|
||||||||
|
December 31, 2010 and 2009, respectively
|
17,434 | 6,890 | ||||||
|
Deferred financing fees
|
24,584 | 45,817 | ||||||
|
Goodwill
|
38,000 | 64,000 | ||||||
|
Total assets
|
$ | 447,789 | $ | 553,263 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 346,326 | $ | 396,049 | ||||
|
Deferred revenues- short-term
|
63,600 | 349,541 | ||||||
|
Deferred tax liability
|
1,564 | 29,216 | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of $5,250
|
||||||||
|
and $0 at December 31, 2010 and 2009, respectively
|
531,667 | - | ||||||
|
Total current liabilities
|
943,157 | 774,806 | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of $88,765
|
||||||||
|
and $174,154 at December 31, 2010 and 2009, respectively
|
559,555 | 1,003,633 | ||||||
|
Deferred revenue- long-term
|
136 | 74,897 | ||||||
|
Total liabilities
|
1,502,848 | 1,853,336 | ||||||
|
Stockholders' Deficit:
|
||||||||
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized:
|
||||||||
|
Series A, 53,000 and 54,000 issued and outstanding at December 31, 2010 and 2009, respectively
|
713,567 | 728,567 | ||||||
|
Series B, 116,625 issued and outstanding at December 31, 2010 and December 31, 2009, respectively
|
3,565,813 | 3,565,813 | ||||||
|
Common stock; $.001 par value; 100,000,000 shares authorized;
|
||||||||
|
33,524,932 issued and 33,504,932 outstanding at December 31, 2010;
|
||||||||
|
30,149,567 issued and 29,629,567 outstanding at December 31, 2009
|
33,525 | 30,150 | ||||||
|
Additional paid-in capital
|
9,333,911 | 7,965,205 | ||||||
|
Treasury stock
|
- | (52,000 | ) | |||||
|
Accumulated deficit
|
(14,701,875 | ) | (13,537,808 | ) | ||||
|
Total stockholders’ deficit
|
(1,055,059 | ) | (1,300,073 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 447,789 | $ | 553,263 | ||||
|
See Notes to Financial Statements.
|
||||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||
|
STATEMENTS OF OPERATIONS
|
||||||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenues:
|
||||||||
|
Lead generation revenues
|
$ | 1,869,946 | $ | 2,724,706 | ||||
|
Online marketing services
|
973,567 | 447,586 | ||||||
|
Software-as-a-Service
|
482,675 | - | ||||||
|
Debt solution revenues
|
377,302 | 701,285 | ||||||
|
Total revenues
|
3,703,490 | 3,873,577 | ||||||
|
Operating expenses:
|
||||||||
|
Cost of revenue
|
1,452,263 | 2,360,326 | ||||||
|
Research and development
|
418,898 | 13,060 | ||||||
|
Selling, general and administrative
|
2,459,831 | 3,393,982 | ||||||
|
Total operating expenses
|
4,330,992 | 5,767,368 | ||||||
|
Operating loss
|
(627,502 | ) | (1,893,791 | ) | ||||
|
Other expense:
|
||||||||
|
Interest expense
|
(129,389 | ) | (119,693 | ) | ||||
| (129,389 | ) | (119,693 | ) | |||||
|
Net loss
|
(756,891 | ) | (2,013,484 | ) | ||||
|
Less dividends series A and B preferred stock
|
407,176 | 410,812 | ||||||
|
Net loss attributable to common stock
|
$ | (1,164,067 | ) | $ | (2,424,296 | ) | ||
|
Basic and diluted loss per common share
|
$ | (0.04 | ) | $ | (0.09 | ) | ||
|
Basic and diluted weighted average common
|
||||||||
|
shares outstanding
|
31,502,237 | 27,712,414 | ||||||
|
See Notes to Financial Statements.
|
||||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||||||||||||||||||||||||||||||||||
|
STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
|
||||||||||||||||||||||||||||||||||||||||
|
From January 1, 2009 to December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Additional
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Series A Preferred Stock
|
Series B Preferred Stock
|
Common Stock
|
Treasury
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||||||||||||
|
Shares
|
$ |
Shares
|
$ |
Shares
|
$ |
Stock
|
Capital
|
Deficit
|
Deficit
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2008
|
54,000 | $ | 728,567 | 118,875 | $ | 3,644,563 | 27,184,854 | $ | 27,185 | $ | - | $ | 6,552,272 | $ | (11,113,512 | ) | $ | (160,925 | ) | |||||||||||||||||||||
|
Net proceeds from issuance of common stock for cash
|
- | - | - | - | 585,000 | 585 | - | 204,245 | - | 204,830 | ||||||||||||||||||||||||||||||
|
Beneficial conversion features of convertible notes
|
- | - | - | - | - | - | - | 194,703 | - | 194,703 | ||||||||||||||||||||||||||||||
|
Revaluation of beneficial conversion features of convertible notes
|
- | - | - | - | - | - | - | 11,192 | - | 11,192 | ||||||||||||||||||||||||||||||
|
Conversion of Series B Preferred Stock
|
- | - | (2,250 | ) | (78,750 | ) | 225,000 | 225 | - | 78,525 | - | - | ||||||||||||||||||||||||||||
|
Fair value of warrants issued for services
|
- | - | - | - | - | - | - | 47,640 | - | 47,640 | ||||||||||||||||||||||||||||||
|
Fair value of options granted
|
- | - | - | - | - | - | - | 343,961 | - | 343,961 | ||||||||||||||||||||||||||||||
|
Fair value of shares issued for services
|
- | - | - | - | 250,000 | 250 | - | 49,750 | - | 50,000 | ||||||||||||||||||||||||||||||
|
Fair value of shares issued for interest payement
|
- | - | - | - | 95,599 | 96 | - | 49,974 | - | 50,070 | ||||||||||||||||||||||||||||||
|
Exercise of warrants
|
- | - | - | - | 168,000 | 168 | - | 23,772 | - | 23,940 | ||||||||||||||||||||||||||||||
|
Cashless exercise of warrants
|
- | - | - | - | 313,873 | 314 | - | (314 | ) | - | - | |||||||||||||||||||||||||||||
|
Preferred stock dividends
|
- | - | - | - | 1,327,241 | 1,327 | - | 409,485 | (410,812 | ) | - | |||||||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | - | - | (52,000 | ) | - | - | (52,000 | ) | ||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | (2,013,484 | ) | (2,013,484 | ) | ||||||||||||||||||||||||||||
|
Ending balance, December 31, 2009
|
54,000 | 728,567 | 116,625 | 3,565,813 | 30,149,567 | 30,150 | (52,000 | ) | 7,965,205 | (13,537,808 | ) | (1,300,073 | ) | |||||||||||||||||||||||||||
|
Net proceeds from issuance of common stock for cash
|
- | - | - | - | 2,028,750 | 2,029 | - | 738,311 | - | 740,340 | ||||||||||||||||||||||||||||||
|
Conversion of Series A Preferred Stock
|
(1,000 | ) | (15,000 | ) | - | - | 100,000 | 100 | - | 14,900 | - | - | ||||||||||||||||||||||||||||
|
Fair value of shares issued for finder's fee
|
- | - | - | - | 105,125 | 105 | - | (105 | ) | - | - | |||||||||||||||||||||||||||||
|
Fair value of warrants issued for services
|
- | - | - | - | - | - | - | 4,906 | - | 4,906 | ||||||||||||||||||||||||||||||
|
Fair value of options granted
|
- | - | - | - | - | - | - | 138,587 | - | 138,587 | ||||||||||||||||||||||||||||||
|
Fair value of shares issued for interest payement
|
- | - | - | - | 116,120 | 116 | - | 63,019 | - | 63,135 | ||||||||||||||||||||||||||||||
|
Exercise of options
|
- | - | - | - | 444,580 | 444 | - | 66,243 | - | 66,687 | ||||||||||||||||||||||||||||||
|
Exercise of warrants
|
- | - | - | - | 15,000 | 15 | - | 2,235 | - | 2,250 | ||||||||||||||||||||||||||||||
|
Cashless exercise of options
|
- | - | - | - | 48,936 | 49 | - | (49 | ) | - | - | |||||||||||||||||||||||||||||
|
Preferred stock dividends
|
- | - | - | - | 1,176,854 | 1,177 | - | 405,999 | (407,176 | ) | - | |||||||||||||||||||||||||||||
|
Retired treasury stock
|
- | - | - | - | (660,000 | ) | (660 | ) | 66,000 | (65,340 | ) | - | - | |||||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | - | - | (14,000 | ) | - | - | (14,000 | ) | ||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | (756,891 | ) | (756,891 | ) | ||||||||||||||||||||||||||||
|
Ending balance, December 31, 2010
|
53,000 | $ | 713,567 | 116,625 | $ | 3,565,813 | 33,524,932 | $ | 33,525 | $ | - | $ | 9,333,911 | $ | (14,701,875 | ) | $ | (1,055,059 | ) | |||||||||||||||||||||
|
See Notes to Financial Statements.
|
||||||||||||||||||||||||||||||||||||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (756,891 | ) | $ | (2,013,484 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Depreciation and amortization
|
202,582 | 313,526 | ||||||
|
Impairment of goodwill
|
26,000 | 621,547 | ||||||
|
Fair value of shares issued for services
|
- | 50,000 | ||||||
|
Fair value of warrants issued for services
|
4,906 | 47,640 | ||||||
|
Fair value of warrants revaluation
|
- | - | ||||||
|
Fair value of options
|
138,587 | 86,643 | ||||||
|
Fair value of option modifications
|
- | 257,318 | ||||||
|
Fair value of shares issued for interest payment
|
63,135 | 50,070 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(83,614 | ) | 22,824 | |||||
|
Prepaid expenses
|
23,519 | 2,068 | ||||||
|
Domain name rights
|
(25,774 | ) | (25,000 | ) | ||||
|
Deferred tax asset
|
27,652 | 39,443 | ||||||
|
Other assets
|
(3,900 | ) | (2,500 | ) | ||||
|
Accrued interest
|
7,450 | 8,148 | ||||||
|
Accounts payable and accrued expenses
|
(49,722 | ) | (46,517 | ) | ||||
|
Deferred tax liability
|
(27,652 | ) | (39,443 | ) | ||||
|
Deferred revenues
|
(360,703 | ) | (242,591 | ) | ||||
|
Net cash used in operating activities
|
(814,425 | ) | (870,308 | ) | ||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(17,416 | ) | (4,151 | ) | ||||
|
Website development costs
|
- | (365 | ) | |||||
|
Net cash used in investing activities
|
(17,416 | ) | (4,516 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from notes payable
|
- | 637,000 | ||||||
|
Payment of finders fee for notes payable
|
- | (63,700 | ) | |||||
|
Net proceeds from issuance of common stock for cash
|
740,340 | 204,830 | ||||||
|
Net proceeds from exercise of warrants
|
2,250 | 23,940 | ||||||
|
Net proceeds from exercise of options
|
66,687 | - | ||||||
|
Repurchase of shares of common stock
|
(14,000 | ) | (52,000 | ) | ||||
|
Net cash provided by financing activities
|
795,277 | 750,070 | ||||||
|
Net decrease in cash
|
(36,564 | ) | (124,754 | ) | ||||
|
Cash, beginning of year
|
128,167 | 252,921 | ||||||
|
Cash, end of year
|
$ | 91,603 | $ | 128,167 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 121,990 | $ | 109,839 | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Beneficial conversion feature associated with convertible notes payable
|
$ | - | $ | 194,703 | ||||
|
Write-off of fully depreciated fixed assets
|
$ | 32,069 | $ | - | ||||
|
Revaluation of beneficial conversion feature associated with
|
||||||||
|
convertible notes payable
|
$ | - | $ | 11,192 | ||||
|
Conversion of preferred stock Series A to common stock
|
$ | 15,000 | $ | - | ||||
|
Conversion of preferred stock Series B to common stock
|
$ | - | $ | 78,750 | ||||
|
Cashless exercise of warrants
|
$ | - | $ | 314 | ||||
|
Cashless exercise of options
|
$ | 49 | $ | - | ||||
|
Preferred stock dividends
|
$ | 407,176 | $ | 410,812 | ||||
|
Retirement of treasury stock
|
$ | 66,000 | $ | - | ||||
|
Fair value of shares issued as finder's fee
|
$ | 105 | $ | - | ||||
| See Notes to Financial Statements. | ||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Computer equipment and software
|
$ | 29,370 | $ | 15,509 | ||||
|
Phone equipment
|
- | 19,155 | ||||||
|
Office furniture and equipment
|
2,091 | 11,450 | ||||||
| 31,461 | 46,114 | |||||||
|
Accumulated depreciation
|
(14,027 | ) | (39,224 | ) | ||||
| $ | 17,434 | $ | 6,890 | |||||
|
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
|
|
For the years ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Numerator:
|
||||||||
|
Net loss attributable to Common Stock
|
$
|
(1,164,067
|
)
|
$
|
(2,424,296
|
)
|
||
|
Denominator:
|
||||||||
|
Denominator for basic earnings per share-
|
||||||||
|
Weighted average shares outstanding
|
31,502,237
|
27,712,414
|
||||||
|
Denominator for diluted earnings per share-
|
||||||||
|
Weighted average shares outstanding
|
31,502,237
|
27,712,414
|
||||||
|
Basic earnings per share
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
||
|
Diluted earnings per share
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
||
|
December 31,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Website development costs
|
$
|
346,850
|
$
|
346,850
|
||||
|
Less: accumulated amortization
|
(342,939
|
)
|
(273,809
|
)
|
||||
|
Website development costs, net
|
$
|
3,911
|
$
|
73,041
|
||||
|
2011
|
$ | 3,895 | ||
|
2012
|
16 | |||
|
Total
|
$ | 3,911 |
|
2011
|
$ | 530,000 | ||
|
2012
|
637,000 | |||
|
Total
|
$ | 1,167,000 |
|
2010
|
2009
|
|||||||
|
Exercise price:
|
$ | 0.52 - $0.55 | $ | 0.35 - $ 0.55 | ||||
|
Market price at date of grant:
|
$ | 0.52 - $0.55 | $ | 0.35 - $ 0.65 | ||||
|
Expected volatility:
|
56.54 - 62.03 | % | 68 - 75 | % | ||||
|
Expected dividend rate:
|
0 | % | 0 | % | ||||
|
Risk-free interest rate:
|
1.33 - 2.64 | % | 1.67 - 2.61 | % | ||||
|
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Contractual Terms
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Outstanding at January 1, 2009
|
7,151,000 | $ | 0.16 | 4.40 | $ | 1,397,500 | ||||||||||
|
Granted
|
495,000 | 0.54 | 47,500 | |||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Expired
|
43,500 | 0.44 | ||||||||||||||
|
Outstanding at December 31, 2009
|
7,602,500 | $ | 0.18 | 3.98 | $ | 3,554,055 | ||||||||||
|
Granted
|
325,000 | 0.55 | ||||||||||||||
|
Exercised
|
511,666 | 0.13 | ||||||||||||||
|
Expired
|
330,834 | 0.44 | ||||||||||||||
|
Outstanding at December 31, 2010
|
7,085,000 | $ | 0.20 | 3.39 | $ | 2,848,900 | ||||||||||
|
Exercisable and vested at
December 31, 2010
|
6,541,242 | $ | .17 | 8.38 | $ | 2,819,332 | ||||||||||
| December 31, | ||||||||
|
2010
|
2009
|
|||||||
|
Tax at US statutory rate
|
35.0
|
%
|
35.0
|
%
|
||||
|
State tax rate, net of federal benefits
|
5.0
|
5.0
|
||||||
|
Permanent differences – principally beneficial conversion feature
|
(5.80
|
)
|
(54.0
|
)
|
||||
|
Change in valuation allowance
|
(34.2
|
)
|
(14.0
|
)
|
||||
|
Effective tax rate
|
0.0
|
%
|
0.0
|
%
|
||||
| December 31, | ||||||||
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating losses
|
$
|
3,075,000
|
$
|
2,806,000
|
||||
|
Depreciation
|
235,000
|
177,000
|
||||||
|
Options issued for services
|
649,000
|
547,000
|
||||||
|
Other
|
43,000
|
99,000
|
||||||
|
4,002,000
|
3,629,000
|
|||||||
|
Less: valuation allowance
|
(4,001,000
|
)
|
(3,600,000
|
)
|
||||
|
Net deferred tax assets
|
$
|
1,000
|
$
|
29,000
|
||||
|
Deferred tax liability:
|
||||||||
|
Software development costs
|
$
|
1,000
|
$
|
29,000
|
||||
|
Future Minimum
Lease Payments
|
Sublease Income | Net Minimum Lease Payment | |||||
|
2011
|
$ | 38,400 | 16,200 | 22,200 | |||
|
Year
|
Commitments
|
||||
|
2011
|
$ | 400,000 | |||
|
2012
|
400,000 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|