These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-3858769
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
x
|
|
|
Page
|
|
|
PART I - FINANCIAL INFORMATION:
|
1
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
1
|
|
Item 2.
|
Management’s Discussion and Analysis And Results of Operations
|
13
|
|
Item 4.
|
Controls and Procedures
|
18
|
|
PART II - OTHER INFORMATION:
|
18
|
|
|
Item 1.
|
Legal Proceedings
|
18
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
19
|
|
Item 6.
|
Exhibits
|
19
|
|
SIGNATURES
|
20
|
|
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
ASSETS
|
2011
|
2010
|
||||||
|
(Unaudited)
|
(1) | |||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 63,046 | $ | 91,603 | ||||
|
Accounts receivable, net of allowance for bad debt of $65,182 and $70,813, respectively
|
452,093 | 182,296 | ||||||
|
Prepaid expenses and other assets
|
31,755 | 32,151 | ||||||
|
Marketable securities
|
12,000 | - | ||||||
|
Total current assets
|
558,894 | 306,050 | ||||||
|
Website development costs, net of accumulated amortization of $346,850 and $342,939, respectively
|
- | 3,911 | ||||||
|
Property and equipment, net of accumulated depreciation of $22,671and $13,701, respectively
|
50,479 | 15,067 | ||||||
|
Deferred financing fees
|
8,703 | 24,584 | ||||||
|
Total assets
|
$ | 618,076 | $ | 349,612 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 234,079 | $ | 306,416 | ||||
|
Net assets and liabilities of discontinued operations
|
- | 7,033 | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of $0 and $5,250
|
- | 531,667 | ||||||
|
Total current liabilities
|
234,079 | 845,116 | ||||||
|
Note payable and accrued interest, net of debt discount of $105,597 and $0
|
399,603 | - | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of $36,493and $88,765, respectively
|
618,652 | 559,555 | ||||||
|
Total liabilities
|
1,252,334 | 1,404,671 | ||||||
|
Stockholders' Deficit:
|
||||||||
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized:
|
||||||||
|
Series A, 23,934 and 53,000 issued and outstanding
|
322,339 | 713,567 | ||||||
|
Series B, 116,625 issued and outstanding
|
3,565,813 | 3,565,813 | ||||||
|
Common stock; $.001 par value; 100,000,000 shares authorized; 39,256,372 and 33,524,932 issued and outstanding
|
39,256 | 33,525 | ||||||
|
Additional paid-in capital
|
11,284,035 | 9,333,911 | ||||||
|
Accumulated deficit
|
(15,845,701 | ) | (14,701,875 | ) | ||||
|
Total stockholders’ deficit
|
(634,258 | ) | (1,055,059 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 618,076 | $ | 349,612 | ||||
|
(1) Derived from audited financial statements
|
||||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||||||||||
|
STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
Three-month periods ended
|
Nine-month periods ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Online marketing services
|
$ | 216,621 | $ | 217,365 | $ | 908,501 | $ | 727,834 | ||||||||
|
Software-as-a-Service
|
670,348 | 133,102 | 1,492,108 | 259,408 | ||||||||||||
|
Total revenues:
|
886,969 | 350,467 | 2,400,609 | 987,242 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenues
|
90,626 | 69,318 | 348,557 | 250,431 | ||||||||||||
|
Research and development
|
142,153 | 110,000 | 383,254 | 296,080 | ||||||||||||
|
Selling, general and administrative
|
853,292 | 660,517 | 2,164,965 | 1,530,778 | ||||||||||||
|
Total operating expenses
|
1,086,071 | 839,835 | 2,896,776 | 2,077,289 | ||||||||||||
|
Operating loss
|
(199,102 | ) | (489,368 | ) | (496,167 | ) | (1,090,047 | ) | ||||||||
|
Other expense:
|
||||||||||||||||
|
Unrealized loss- marketable securities
|
(12,000 | ) | - | (12,000 | ) | - | ||||||||||
|
Interest expense
|
(61,026 | ) | (32,346 | ) | (366,484 | ) | (97,034 | ) | ||||||||
| (73,026 | ) | (32,346 | ) | (378,484 | ) | (97,034 | ) | |||||||||
|
Net loss from continuing operations
|
(272,128 | ) | (521,714 | ) | (874,651 | ) | (1,187,081 | ) | ||||||||
|
Discontinued operations
|
||||||||||||||||
|
Income from discontinued operations
|
2,159 | 338,097 | 5,218 | 676,561 | ||||||||||||
|
Gain from the disposal of discontinued operations
|
- | - | 36,621 | - | ||||||||||||
|
Net income from discontinued operations
|
2,159 | 338,097 | 41,839 | 676,561 | ||||||||||||
|
Less dividends series A and B preferred stock
|
(121,047 | ) | (101,725 | ) | (311,014 | ) | (305,047 | ) | ||||||||
|
Net loss attributable to common stock
|
$ | (391,016 | ) | $ | (285,342 | ) | $ | (1,143,826 | ) | $ | (815,567 | ) | ||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Continuing operations
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Discontinued operations
|
- | 0.01 | - | 0.02 | ||||||||||||
|
Net per share
|
$ | (0.01 | ) | $ | (0.01 | ) | (0.03 | ) | (0.03 | ) | ||||||
|
Diluted
|
||||||||||||||||
|
Continuing operations
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Discontinued operations
|
- | 0.01 | - | 0.02 | ||||||||||||
|
Net per share
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.03 | ) | ||||
|
|
||||||||||||||||
|
Basic weighted average common shares outstanding
|
39,256,372 | 31,700,157 | 38,658,465 | 31,086,704 | ||||||||||||
| Diluted weighted average common shares outstanding-continuing operations | 39,256,372 | 31,700,157 | 38,658,465 | 31,086,704 | ||||||||||||
| Diluted weighted average common shares outstanding-discontinued operations | 43,603,539 | 33,806,428 | 43,920,499 | 33,192,975 | ||||||||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Nine-month periods ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss from continuing operations
|
$ | (874,651 | ) | $ | (1,187,081 | ) | ||
|
Adjustments to reconcile net loss from continuing operations to net cash used in
|
||||||||
|
operating activities:
|
||||||||
|
Depreciation and amortization
|
142,482 | 141,620 | ||||||
|
Fair value of options
|
241,589 | 103,087 | ||||||
|
Fair value of warrant modifications
|
26,645 | - | ||||||
|
Fair value of inducement to convertible note holders
|
159,000 | - | ||||||
|
Fair value of shares issued for interest payment
|
- | 50,685 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(293,797 | ) | (28,380 | ) | ||||
|
Other assets
|
1,422 | 2,800 | ||||||
|
Prepaid expenses
|
(10,140 | ) | 17,287 | |||||
|
Accrued interest
|
5,108 | 750 | ||||||
|
Accounts payable and accrued expenses
|
(72,338 | ) | 12,866 | |||||
|
Net cash used in continuing operations
|
(674,680 | ) | (886,366 | ) | ||||
|
Net cash (used in) provided by discontinued operations
|
(1,815 | ) | 275,417 | |||||
|
Net cash used in operating activities
|
(676,495 | ) | (610,949 | ) | ||||
|
Cash flows used in investing activities:
|
||||||||
|
Proceeds from sale of lead generation business
|
36,621 | - | ||||||
|
Capital expenditures
|
(43,807 | ) | (6,186 | ) | ||||
|
Net cash used in investing activities
|
(7,186 | ) | (6,186 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from notes payable
|
600,000 | - | ||||||
|
Principal repayments on notes payable
|
(100,000 | ) | - | |||||
|
Proceeds from exercise of warrants
|
172,624 | - | ||||||
|
Net proceeds from issuance of common stock
|
- | 741,040 | ||||||
|
Repurchase of shares of common stock
|
(17,500 | ) | (14,000 | ) | ||||
|
Net cash provided by financing activities
|
655,124 | 727,040 | ||||||
|
Net (decrease) increase in cash
|
(28,557 | ) | 109,905 | |||||
|
Cash, beginning of period
|
91,603 | 128,167 | ||||||
|
Cash, end of period
|
$ | 63,046 | $ | 238,072 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 96,658 | $ | 97,080 | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Write-off of fully depreciated fixed assets
|
$ | 640 | $ | 32,069 | ||||
|
Retirement of treasury stock
|
$ | - | $ | 58,000 | ||||
|
Preferred stock dividends
|
$ | 311,014 | $ | 305,047 | ||||
|
Fair value of shares issued as finder's fees
|
$ | - | $ | 105 | ||||
|
Beneficial conversion feature
|
$ | 141,256 | $ | - | ||||
|
Conversion of Series A Preferred Stock to Common Stock
|
$ | 363,000 | $ | - | ||||
|
Conversion of notes payable to common stock
|
$ | 530,000 | $ | - | ||||
|
September 30,
2011
|
December 31,
2010
|
|||||||
|
Accounts receivable, net
|
$
|
-
|
$
|
56,246
|
||||
|
Property and equipment, net
|
-
|
2,367
|
||||||
|
Goodwill
|
-
|
38,000
|
||||||
|
Total assets
|
$
|
-
|
$
|
96,613
|
||||
|
Accounts payable
|
$
|
-
|
$
|
39,910
|
||||
|
Deferred revenue
|
-
|
63,736
|
||||||
|
Total liabilities
|
$
|
-
|
$
|
103,646
|
||||
|
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data.
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
|
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net loss from continuing operations
|
$ | (272,128 | ) | $ | (521,714 | ) | $ | (874,651 | ) | $ | (1,187,081 | ) | ||||
|
Preferred stock dividends
|
(121,047 | ) | (101,725 | ) | (311,014 | ) | (305,047 | ) | ||||||||
|
Numerator for basic earnings per share- net loss
|
||||||||||||||||
|
from continuing operations attributable to common stockholders-as adjusted
|
$ | (393,175 | ) | $ | (623,439 | ) | $ | (1,185,665 | ) | $ | (1,492,128 | ) | ||||
|
Net income from discontinued operations
|
$ | 2,159 | $ | 338,097 | $ | 41,839 | $ | 676,561 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings per share--weighted
|
||||||||||||||||
|
average shares
|
39,256,372 | 31,700,157 | 38,658,465 | 31,086,704 | ||||||||||||
|
Effect of dilutive securities- for discontinued operations only:
|
||||||||||||||||
|
Stock options
|
3,734,054 | - | 3,921,667 | - | ||||||||||||
|
Warrants
|
613,113 | 2,106,271 | 1,340,367 | 2,106,271 | ||||||||||||
|
Denominator for diluted earnings per share--adjusted
|
||||||||||||||||
|
weighted-average shares and assumed conversions
|
43,603,539 | 33,806,428 | 43,920,499 | 33,192,975 | ||||||||||||
|
Earnings (loss) per share:
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Continuing operations, as adjusted
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Discontinued operations
|
$ | 0.00 | $ | 0.01 | $ | 0.00 | $ | 0.02 | ||||||||
|
Net earnings (loss) per share- basic
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.03 | ) | ||||
|
Diluted
|
||||||||||||||||
|
Continuing operations, as adjusted
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.05 | ) | ||||
|
Discontinued operations
|
$ | 0.00 | $ | 0.01 | $ | 0.00 | $ | 0.02 | ||||||||
|
Net earnings(loss) per shares-diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.03 | ) | ||||
|
Three-month period ended
|
Nine-month period ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Series A Preferred Stock
|
3,790,000 | 5,300,000 | 3,846,700 | 5,300,000 | ||||||||||||
|
Series B Preferred Stock
|
11,662,500 | 11,662,500 | 11,662,500 | 11,662,500 | ||||||||||||
|
Convertible notes payable
|
1,274,000 | 1,274,000 | 1,274,000 | 1,274,000 | ||||||||||||
|
Options
|
9,225,000 | 7,677,500 | 9,225,000 | 7,677,500 | ||||||||||||
|
Warrants
|
12,815,255 | 13,382,505 | 12,815,255 | 13,382,505 | ||||||||||||
| 38,766,755 | 39,296,505 | 38,823,455 | 39,296,505 | |||||||||||||
|
2011
|
2010
|
|||||||
|
Series A Preferred Stock
|
2,393,400 | 5,300,000 | ||||||
|
Series B Preferred Stock
|
11,662,500 | 11,662,500 | ||||||
|
Convertible notes payable
|
1,274,000 | 1,274,000 | ||||||
|
Options
|
9,245,000 | 7,677,500 | ||||||
|
Warrants
|
12,815,255 | 13,382,505 | ||||||
| 37,390,155 | 39,296,505 | |||||||
|
Number of Shares
of Common Stock
|
Fair Value
at Issuance
|
Fair Value at Issuance
(per share)
|
||||||||||
|
Payment of Preferred Stock dividends
|
883,101
|
$
|
305,047
|
$
|
0.35
|
|||||||
|
Payment of interest on 10% and 12% Convertible Notes Payable
|
92,175
|
|
$
|
50,685
|
$
|
0.55
|
||||||
|
Private placement, net of finder’s fee of $70,460
|
2,028,750
|
$
|
741,040
|
$
|
0.40
|
|||||||
|
Finder’s fee
|
105,125
|
$
|
66,844
|
$
|
0.55 - $0.73
|
|||||||
|
Number of Shares
of Common Stock
|
Fair Value
at Issuance
|
Fair Value at Issuance
(per share)
|
||||||||||
|
Payment of Preferred Stock dividends
|
883,274
|
$
|
311,014
|
$
|
0.35
|
|||||||
|
Conversion of 10% Convertible Notes Payable into shares of Common Stock
|
1,325,000
|
$
|
689,000
|
$
|
0.60
|
|||||||
|
Exercise of warrants
|
527,500
|
$
|
172,625
|
$
|
0.33
|
|||||||
|
Cashless exercise of 600,000 warrants
|
264,000
|
$
|
264
|
$
|
0.001
|
|||||||
|
Conversion of 2,907 shares of Series A Preferred Stock into shares of Common Stock
|
2,906,600
|
$
|
391,288
|
$
|
0.134
|
|||||||
|
September 30, 2011
|
September 30, 2010
|
|||||||
|
Exercise Price
|
$ | 0.35 - $ 0.60 | $ | 0.52 - $ 0.55 | ||||
|
Market price at date of grant
|
$ | 0.35 - $ 0.60 | $ | 0.52 - $ 0.55 | ||||
|
Expected volatility
|
56 | % |
57 to 62 %
|
|||||
|
Risk-free interest rate
|
0.81 – 1.60 | % |
1.33 to 2.64 %
|
|||||
| Nine-month periods ended September 30, | ||||||||
|
|
2011 | 2010 | ||||||
|
Weighted-average grant-date fair value of options granted
|
$ | 0.44 | $ | 0.29 | ||||
|
Fair value of options recognized as expense:
|
$ | 241,589 | 103,087 | |||||
|
Number of options granted
|
1,267,850 | 325,000 | ||||||
|
ACCELERIZE NEW MEDIA, INC.
|
||||||||||||||||||||||||||||||||
|
RESULTS OF OPERATIONS
|
||||||||||||||||||||||||||||||||
|
Increase/
|
Increase/
|
Increase/
|
Increase/
|
|||||||||||||||||||||||||||||
|
Three-month periods ended
|
(Decrease)
|
(Decrease)
|
Nine-month periods ended
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||||||||
|
September 30,
|
in $ 2011
|
in % 2011
|
September 30,
|
in $ 2011
|
in % 2011
|
|||||||||||||||||||||||||||
|
2011
|
2010
|
vs 2010
|
vs 2010
|
2011
|
2010
|
vs 2010
|
vs 2010
|
|||||||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||||||||||||||
|
Online marketing services
|
$ | 216,621 | $ | 217,365 | $ | (744 | ) | -0.3 | % | $ | 908,501 | $ | 727,834 | $ | 180,667 | 24.8 | % | |||||||||||||||
|
Software-as-a-Service
|
670,348 | 133,102 | 537,246 | 403.6 | % | 1,492,108 | 259,408 | 1,232,700 | 475.2 | % | ||||||||||||||||||||||
|
Total revenues:
|
886,969 | 350,467 | 536,502 | 153.1 | % | 2,400,609 | 987,242 | 1,413,367 | 143.2 | % | ||||||||||||||||||||||
| - | - | |||||||||||||||||||||||||||||||
|
Operating expenses:
|
- | - | ||||||||||||||||||||||||||||||
|
Cost of revenues
|
90,626 | 69,318 | 21,308 | 30.7 | % | 348,557 | 250,431 | 98,126 | 39.2 | % | ||||||||||||||||||||||
|
Research and development
|
142,153 | 110,000 | 32,153 | 29.2 | % | 383,254 | 296,080 | 87,174 | 29.4 | % | ||||||||||||||||||||||
|
Selling, general and administrative
|
853,292 | 660,517 | 192,775 | 29.2 | % | 2,164,965 | 1,530,778 | 634,187 | 41.4 | % | ||||||||||||||||||||||
|
Total operating expenses
|
1,086,071 | 839,835 | 246,236 | 29.3 | % | 2,896,776 | 2,077,289 | 819,487 | 39.4 | % | ||||||||||||||||||||||
| - | - | |||||||||||||||||||||||||||||||
|
Operating loss
|
(199,102 | ) | (489,368 | ) | (290,266 | ) | -59.3 | % | (496,167 | ) | (1,090,047 | ) | (593,880 | ) | -54.5 | % | ||||||||||||||||
| - | - | |||||||||||||||||||||||||||||||
|
Other expense:
|
- | - | ||||||||||||||||||||||||||||||
|
Unrealized loss-marketable securities
|
(12,000 | ) | - | 12,000 |
NM
|
(12,000 | ) | - | 12,000 |
NM
|
||||||||||||||||||||||
|
Interest expense
|
(61,026 | ) | (32,346 | ) | (28,680 | ) | 88.7 | % | (366,484 | ) | (97,034 | ) | (269,450 | ) | 277.7 | % | ||||||||||||||||
|
Net loss from continuing operations
|
(272,128 | ) | (521,714 | ) | (249,586 | ) | -48 | % | (874,651 | ) | (1,187,081 | ) | (312,430 | ) | -26 | % | ||||||||||||||||
|
Discontinued operations
|
||||||||||||||||||||||||||||||||
|
Income from discontinued operations
|
2,159 | 338,097 | (335,938 | ) | -99 | % | 5,218 | 676,561 | (671,343 | ) | -99 | % | ||||||||||||||||||||
|
Gain from the disposal of discontinued operations
|
- | - | 20,000 |
NM
|
36,621 | - | 36,621 |
NM
|
||||||||||||||||||||||||
|
Net income from discontinued operations
|
2,159 | 338,097 | (315,938 | ) | -93 | % | 41,839 | 676,561 | (634,722 | ) | -94 | % | ||||||||||||||||||||
|
Net loss
|
$ | (269,969 | ) | $ | (183,617 | ) | $ | 86,352 | 47 | % | $ | (832,812 | ) | $ | (510,520 | ) | $ | 322,292 | 63 | % | ||||||||||||
|
●
|
Depreciation and amortization debt discount and to lesser extent, of capitalized web development of approximately $142,000;
|
|
●
|
Fair value of options of approximately $242,000;
|
|
●
|
Fair value of inducement to holders of convertible promissory notes of $159,000.
|
|
●
|
An increase in our accounts receivable of approximately $294,000, resulting from a commensurate increase in our revenues during the nine-month period ended September 30, 2011;
|
|
●
|
A decrease in our accounts payable and accrued expenses of approximately $72,000, resulting from quicker payment processing to vendors following the issuance of our note payable of $500,000 in January 2011.
|
|
|
●
|
Fair value of options granted to employees approximately $103,000;
|
|
|
●
|
Amortization of capitalized web development and discount on notes payable, and depreciation of fixed assets of approximately $141,000;
|
|
|
●
|
Fair value of shares of our Common Stock issued for certain interest payment on the 10% and 12% Convertible Note Payable of approximately $51,000;
|
|
|
●
|
Net cash provided by discontinued operations of approximately $275,000.
|
|
Period
|
(a)Total Number
Of Shares Purchased
|
(a)Average Price
Paid per Share
|
(c)Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs (1)
|
(d) Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
|
July 1 through
July
31, 2011
|
50,000
|
$0.10
|
-0-
|
-0-
|
|
August 1 through
August 31, 2011
|
25,000
|
$0.10
|
-0-
|
-0-
|
|
September 1 through
September 30, 2011
|
-0-
|
-0-
|
-0-
|
-0-
|
|
Total
|
75,000
|
$0.10
|
-0-
|
-0-
|
|
|
(1)
|
We do not have a specific authorized repurchase plan or program.
|
|
4.1
|
Warrant to Purchase Stock issued August 23, 2011
|
|
4.2
|
Warrant to Purchase Stock issued September 12, 2011
|
|
10.1
|
First Amendment to Loan Agreement, dated August 23, 2011, between Accelerize New Media, Inc. and Agility Capital II, LLC
|
| 31.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) |
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350 (furnished herewith.)
|
|
101.1
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text (furnished herewith.)
|
|
ACCELERIZE NEW MEDIA, INC.
|
|||
|
Dated: October 28, 2011
|
By:
|
/s/ Brian Ross
|
|
|
Brian Ross
President and Chief Executive Officer
(principal executive and principal financial officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|