These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
Delaware
|
20-3858769
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
(Do not check if smaller reporting company)
|
Smaller reporting company [X]
|
|
|
Page
|
|
|
PART I - FINANCIAL INFORMATION:
|
||
|
Item 1.
|
Financial Statements (Unaudited)
|
1
|
|
Item 2.
|
Management’s Discussion and Analysis And Results of Operations
|
15
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
PART II - OTHER INFORMATION:
|
|
|
|
Item 1.
|
Legal Proceedings
|
21
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
Item 6.
|
Exhibits
|
21
|
|
SIGNATURES
|
21
|
|
|
March 31,
|
December 31,
|
|||||||
|
ASSETS
|
2012
|
2011
|
||||||
|
(Unaudited)
|
(1) | |||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 65,732 | $ | 104,750 | ||||
|
Accounts receivable, net of allowance for bad debt of $25,053 and $95,301
|
415,651 | 423,045 | ||||||
|
Prepaid expenses and other assets
|
71,078 | 54,582 | ||||||
|
Marketable securities
|
120 | 120 | ||||||
|
Total current assets
|
552,581 | 582,497 | ||||||
|
Property and equipment, net of accumulated depreciation of $27,848 and $20,878
|
55,803 | 57,689 | ||||||
|
Deferred financing fees
|
- | 3,351 | ||||||
|
Total assets
|
$ | 608,384 | $ | 643,537 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 572,939 | $ | 416,020 | ||||
|
Deferred revenues
|
39,159 | 75,242 | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of -0- and $18,289
|
194,713 | - | ||||||
|
Notes payable and accrued interest, net of debt discount of $62,202 and $91,338
|
351,998 | 416,509 | ||||||
|
Total current liabilities
|
1,158,809 | 907,771 | ||||||
|
Convertible notes payable and accrued interest, net of debt discount of -0- and $18,289
|
- | 625,081 | ||||||
|
Total liabilities
|
1,158,809 | 1,532,852 | ||||||
|
Stockholders' Deficit:
|
||||||||
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized:
|
||||||||
|
Series A, -0- and 23,934 issued and outstanding
|
- | 322,339 | ||||||
|
Series B, -0- and 116,625 issued and outstanding
|
- | 3,565,813 | ||||||
|
Common stock; $.001 par value; 100,000,000 shares authorized;
55,676,059 and 39,851,307 issued and outstanding
|
55,676 | 39,851 | ||||||
|
Additional paid-in capital
|
16,014,932 | 11,435,494 | ||||||
|
Accumulated deficit
|
(16,621,033 | ) | (16,252,812 | ) | ||||
|
Total stockholders’ deficit
|
(550,425 | ) | (889,315 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 608,384 | $ | 643,537 | ||||
|
Three-month periods ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Revenues:
|
||||||||
|
Software-as-a-Service
|
$ | 1,048,365 | $ | 334,062 | ||||
|
Online marketing services
|
133,033 | 368,251 | ||||||
|
Total revenues:
|
1,181,398 | 702,313 | ||||||
|
Operating expenses:
|
||||||||
|
Cost of revenue
|
182,607 | 110,427 | ||||||
|
Research and development
|
232,604 | 118,721 | ||||||
|
Selling, general and administrative
|
997,796 | 691,502 | ||||||
|
Total operating expenses
|
1,413,007 | 920,650 | ||||||
|
Operating loss
|
(231,609 | ) | (218,337 | ) | ||||
|
Other expense:
|
||||||||
|
Interest expense
|
(53,380 | ) | (197,138 | ) | ||||
| (53,380 | ) | (197,138 | ) | |||||
|
Net loss from continuing operations
|
(284,989 | ) | (415,475 | ) | ||||
|
Discontinued operations
|
||||||||
|
Income (loss) from discontinued operations
|
- | (2,795 | ) | |||||
|
Gain from the disposal of discontinued operations
|
- | 20,000 | ||||||
|
Net income from discontinued operations
|
- | 17,205 | ||||||
|
Less dividends series A and B preferred stock
|
83,232 | 100,122 | ||||||
|
Net loss attributable to common stock
|
$ | (368,221 | ) | $ | (498,392 | ) | ||
|
Earnings per share:
|
||||||||
|
Basic
|
||||||||
|
Continuing operations
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Discontinued operations
|
- | 0.00 | ||||||
|
Net per share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Diluted
|
||||||||
|
Continuing operations
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Discontinued operations
|
- | 0.00 | ||||||
|
Net per share
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
|
||||||||
|
Basic weighted average common shares outstanding
|
42,139,371 | 33,940,507 | ||||||
|
Diluted weighted average common shares outstanding
|
42,139,371 | 33,940,507 | ||||||
|
Three-month periods ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss from continuing operations
|
$ | (284,989 | ) | $ | (415,475 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Depreciation and amortization
|
6,971 | 16,300 | ||||||
|
Amortization of debt discount
|
50,777 | 32,047 | ||||||
|
Provision for bad debt
|
21,804 | 2,899 | ||||||
|
Fair value of warrant modifications- convertible notes
|
- | 17,645 | ||||||
|
Fair value of inducement to converible note holders
|
- | 159,000 | ||||||
|
Fair value of options
|
55,840 | 80,593 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(14,409 | ) | (146,716 | ) | ||||
|
Prepaid expenses
|
(9,497 | ) | 1,123 | |||||
|
Deferred tax asset
|
- | 1,034 | ||||||
|
Other assets
|
(7,000 | ) | - | |||||
|
Accrued interest
|
196 | 5,108 | ||||||
|
Accounts payable and accrued expenses
|
156,918 | (64,098 | ) | |||||
|
Deferred tax liability
|
- | (1,034 | ) | |||||
|
Deferred revenues
|
(36,083 | ) | - | |||||
|
Net cash used in continuing operations
|
(59,472 | ) | (311,574 | ) | ||||
|
Net cash (used in) provided by discontinued operations
|
- | 2,217 | ||||||
|
Net cash used in operating activities
|
(59,472 | ) | (309,357 | ) | ||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(5,084 | ) | (9,497 | ) | ||||
|
Proceeds from sale of lead generation business
|
- | 20,000 | ||||||
|
Net cash (used in) provided by investing activities
|
(5,084 | ) | 10,503 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from notes payable
|
- | 500,000 | ||||||
|
Principal repayments on notes payable
|
(90,000 | ) | - | |||||
|
Net proceeds from issuance of common stock for cash
|
- | - | ||||||
|
Net proceeds from exercise of warrants
|
115,538 | - | ||||||
|
Net cash provided by financing activities
|
25,538 | 500,000 | ||||||
|
Net (decrease) increase in cash
|
(39,018 | ) | 201,146 | |||||
|
Cash, beginning of period
|
104,750 | 91,603 | ||||||
|
Cash, end of period
|
$ | 65,732 | $ | 292,749 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 17,912 | $ | 32,093 | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Write-off of fixed assets and capitalized web development
|
$ | - | $ | 640 | ||||
|
Conversion of preferred stock Series A to common stock
|
$ | 322,339 | $ | 90,000 | ||||
|
Conversion of preferred stock Series B to common stock
|
$ | 3,565,813 | $ | - | ||||
|
Conversion of note payable to common stock
|
$ | 452,500 | $ | 530,000 | ||||
|
Preferred stock dividends
|
$ | 83,232 | $ | 100,122 | ||||
|
Fair value of warrants issued in connection with notes payable
|
$ | - | $ | 76,047 | ||||
|
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data.
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s
own assumptions.
|
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Numerator:
|
||||||||
|
Net loss from continuing operations
|
$ | (284,989 | ) | $ | (415,475 | ) | ||
|
Preferred stock dividends
|
(83,232 | ) | (100,122 | ) | ||||
|
Numerator for basic earnings per share- net loss
from continuing operations attributable to common stockholders-as adjusted
|
$ | (368,221 | ) | $ | (515,597 | ) | ||
|
Net income from discontinued operations
|
$ | - | $ | 17,205 | ||||
|
Denominator:
|
||||||||
|
Denominator for basic earnings per share--weighted
average shares
|
42,139,371 | 33,940,507 | ||||||
|
Effect of dilutive securities- for discontinued operations only:
|
||||||||
|
Stock options
|
- | - | ||||||
|
Warrants
|
- | - | ||||||
|
Denominator for diluted earnings per share--adjusted
weighted-average shares and assumed conversions
|
42,139,371 | 33,940,507 | ||||||
|
Earnings (loss) per share:
|
||||||||
|
Basic
|
||||||||
|
Continuing operations, as adjusted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Discontinued operations
|
$ | - | $ | 0.00 | ||||
|
Net earnings (loss) per share- basic
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Diluted
|
||||||||
|
Continuing operations, as adjusted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Discontinued operations
|
$ | - | $ | 0.00 | ||||
|
Net earnings(loss) per shares-diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Three-month periods ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Series A Preferred Stock
|
1,196,667 | 4,700,000 | ||||||
|
Series B Preferred Stock
|
5,831,250 | 11,662,500 | ||||||
|
Convertible notes payable
|
1,011,977 | 1,274,000 | ||||||
|
Options
|
9,030,000 | 9,135,000 | ||||||
|
Warrants
|
11,985,005 | 11,263,333 | ||||||
| 29,054,899 | 38,034,833 | |||||||
|
Three-month periods ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Series A Preferred Stock
|
- | 4,700,000 | ||||||
|
Series B Preferred Stock
|
- | 11,662,500 | ||||||
|
Convertible notes payable
|
461,250 | 1,274,000 | ||||||
|
Options
|
9,030,000 | 9,135,000 | ||||||
|
Warrants
|
11,985,005 | 11,263,333 | ||||||
| 21,476,255 | 38,034,833 | |||||||
|
March 31,
2012
|
December 31,
2011
|
|||||||
|
Computer equipment and software
|
$ | 49,427 | $ | 45,537 | ||||
|
Office furniture and equipment
|
34,224 | 33,030 | ||||||
| 83,651 | 78,567 | |||||||
|
Accumulated depreciation
|
(27,848 | ) | (20,878 | ) | ||||
| $ | 55,803 | 57,689 | ||||||
|
Number of
Shares of
|
Fair Value
at Issuance
|
Fair Value
at Issuance
|
||||||||||
|
Payment of Preferred Stock dividends
|
309,661 | $ | 100,122 | $ | 0.15 - 0.54 | |||||||
|
Conversion of Series A Preferred Stock i
nto Common Stock
|
600,000 | $ | 90,000 | $ | 0.15 | |||||||
|
Cashless exercise of warrants
|
264,000 | $ | 264 | $ | 0.001 | |||||||
|
Conversion of 10% Notes Payable to
|
||||||||||||
|
Common Stock
|
1,325,000 | $ | 689,000 | $ | 0.60 | |||||||
|
Number of
Shares of
|
Fair Value
at Issuance
|
Fair Value
at Issuance
|
||||||||||
|
Payment of Preferred Stock dividends
|
182,418 | $ | 83,231 | $ | 0.15 - 0.49 | |||||||
|
Conversion of 23,934 Series A Preferred Stock
into Common Stock
|
2,393,334 | $ | 322,339 | $ | 0.15 | |||||||
|
Conversion of 116,625 Series B Preferred Stock
into Common Stock
|
11,662,500 | $ | 3,565,814 | $ | 0.35 | |||||||
|
Exercise of warrants
|
455,250 | $ | 115,538 | $ | 0.15 - 0.35 | |||||||
|
Conversion of 12% Notes Payable to
Common Stock
|
1,131,250 | $ | 452,500 | $ | 0.40 | |||||||
|
Three-month period ended
|
||||||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Weighted-average grant date fair value
|
N/A | $ | 0.27 | |||||
|
Fair value of options, recognized as selling, general, and administrative expenses
|
$ | 55,840 | $ | 80,593 | ||||
|
Number of options granted
|
- | 2,040,000 | ||||||
|
Three-month periods ended
|
Increase/
|
Increase/
|
||||||||||||||
|
March 31,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
|
2012
|
2011
|
in $ 2012
|
in % 2012
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
vs 2011
|
vs 2011
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Software-as-a-Service
|
$ | 1,048,365 | $ | 334,062 | $ | 714,303 | 213.8 | % | ||||||||
|
Online marketing services
|
133,033 | 368,251 | (235,218 | ) | -63.9 | % | ||||||||||
|
Total revenues:
|
1,181,398 | 702,313 | 479,085 | 68.2 | % | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenues
|
182,607 | 110,427 | 72,180 | 65.4 | % | |||||||||||
|
Research and development
|
232,604 | 118,721 | 113,883 | 95.9 | % | |||||||||||
|
Selling, general and administrative
|
997,796 | 691,502 | 306,294 | 44.3 | % | |||||||||||
|
Total operating expenses
|
1,413,007 | 920,650 | 492,357 | 53.5 | % | |||||||||||
|
Operating loss
|
(231,609 | ) | (218,337 | ) | 13,272 | 6.1 | % | |||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(53,380 | ) | (197,138 | ) | (143,758 | ) | -72.9 | % | ||||||||
| (53,380 | ) | (197,138 | ) | (143,758 | ) | -72.9 | % | |||||||||
|
Net loss from continuing operations
|
(284,989 | ) | (415,475 | ) | (130,486 | ) | -31.4 | % | ||||||||
|
Discontinued operations
|
||||||||||||||||
|
Net income from discontinued operations
|
- | 17,205 | (17,205 | ) |
NM
|
|||||||||||
| - | 17,205 | (17,205 | ) |
NM
|
||||||||||||
|
Net loss
|
$ | (284,989 | ) | $ | (398,270 | ) | $ | (113,281 | ) | -28.4 | % | |||||
|
·
Fair value of options granted to employees of approximately $56,000; and
|
|
·
Amortization of discount on notes payable and depreciation of fixed assets of approximately $58,000.
|
|
Additionally, our cash used in operating activities was impacted by an increase in accounts receivable of approximately $14,000, resulting from a commensurate increase in our sequential revenues during the three-month period ended March 31, 2012, offset by an increase in accounts payable and accrued expenses of approximately $157,000 by extending the payment terms to some of our vendors.
|
|
·
|
Depreciation and amortization of approximately $48,000;
|
|
|
·
|
Fair value of options of approximately $81,000; and
|
|
·
|
Fair value of inducement to holders of convertible promissory notes of $159,000.
|
|
|
·
|
A decrease in our accounts receivable, resulting from an increase in the mix of our revenues from SaaS product and services during the three-month period ended March 31, 2011, which is usually collected within a month following when the services are provided, and better collection practices from clients using our online marketing services;
|
|
|
·
|
A decrease in our accounts payable and accrued expenses, resulting from quicker payment timelines allowed by our cash flows from financing activities in January 2011.
|
|
3.1
|
Certificate of Amendment to the Certificate of Designation of the 8% Series B Convertible Preferred Stock (incorporated by reference to Exhibit 3.5 to the Company’s Annual Report on Form 10-K (file no. 000-52635) filed on March 29, 2012).
|
|
10.1
|
Amendment No. 3 to Accelerize New Media, Inc. Stock Option Plan (incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K (file no. 000-52635) filed on March 29, 2012).
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).*
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350.*
|
| 101. | The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements, tagged as blocks of text.** |
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
ACCELERIZE NEW MEDIA, INC.
|
|||
|
Dated: May 7, 2012
|
By:
|
/s/ Brian Ross
|
|
|
Brian Ross
President and Chief Executive Officer
(principal executive and principal financial officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|