These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
Delaware
|
20-3858769
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company [X]
|
|
|
Page
|
|
|
PART I - FINANCIAL INFORMATION:
|
1
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
1
|
|
Item 2.
|
Management’s Discussion and Analysis And Results of Operations
|
16
|
|
Item 4.
|
Controls and Procedures
|
23
|
|
PART II - OTHER INFORMATION:
|
23
|
|
| Item 5. | Other Information | 23 |
|
Item 6.
|
Exhibits
|
23
|
|
SIGNATURES
|
24
|
|
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
(Unaudited)
|
(1) | |||||||
| ASSETS | ||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 357,389 | $ | 231,926 | ||||
|
Accounts receivable, net of allowance for bad debt of $40,224 and $18,208
|
838,306 | 673,818 | ||||||
|
Prepaid expenses and other assets
|
50,811 | 42,783 | ||||||
|
Total current assets
|
1,246,506 | 948,527 | ||||||
|
Property and equipment, net of accumulated depreciation of $51,516 and $38,918
|
87,504 | 52,297 | ||||||
|
Note receivable, net of original issuance discount of $50,111 and $62,000
|
81,889 | 88,000 | ||||||
|
Total assets
|
$ | 1,415,899 | $ | 1,088,824 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 218,521 | $ | 284,526 | ||||
|
Deferred revenues
|
10,158 | 24,616 | ||||||
|
Convertible notes payable and accrued interest
|
176,244 | 176,244 | ||||||
|
Notes payable and accrued interest, net of debt discount of $10,647 and $21,293
|
88,149 | 123,081 | ||||||
|
Total current liabilities
|
493,072 | 608,467 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common stock; $.001 par value; 100,000,000 shares authorized;
56,195,105 and 55,992,605 issued and outstanding
|
56,195 | 55,991 | ||||||
|
Additional paid-in capital
|
16,474,040 | 16,267,461 | ||||||
|
Accumulated deficit
|
(15,606,127 | ) | (15,843,095 | ) | ||||
|
Accumulated other comprehensive loss
|
(1,281 | ) | - | |||||
|
Total stockholders’ equity
|
922,827 | 480,357 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,415,899 | $ | 1,088,824 | ||||
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Revenue:
|
$ | 2,163,407 | $ | 1,048,365 | ||||
|
Operating expenses:
|
||||||||
|
Cost of revenue
|
306,984 | 133,402 | ||||||
|
Research and development
|
313,623 | 220,904 | ||||||
|
Selling, general and administrative
|
1,362,623 | 869,706 | ||||||
|
Total operating expenses
|
1,983,230 | 1,224,012 | ||||||
|
Operating income (loss)
|
180,177 | (175,647 | ) | |||||
|
Other income (expense):
|
||||||||
|
Interest income
|
13,667 | - | ||||||
|
Interest expense
|
(18,626 | ) | (53,380 | ) | ||||
| (4,959 | ) | (53,380 | ) | |||||
|
Net income (loss) from continuing operations
|
175,218 | (229,027 | ) | |||||
|
Discontinued operations
|
||||||||
|
Loss from discontinued operations
|
- | (55,962 | ) | |||||
|
Gain from the disposal of discontinued operations
|
61,750 | - | ||||||
|
Net income (loss) from discontinued operations
|
61,750 | (55,962 | ) | |||||
|
Net income (loss)
|
236,968 | (284,989 | ) | |||||
|
Less dividends series A and B preferred stock
|
- | 83,232 | ||||||
|
Net income (loss) attributable to common stock
|
$ | 236,968 | $ | (368,221 | ) | |||
|
Earnings per share:
|
||||||||
|
Basic
|
||||||||
|
Continuing operations
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Discontinued operations
|
0.00 | (0.00 | ) | |||||
|
Net per share
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Diluted
|
||||||||
|
Continuing operations
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Discontinued operations
|
0.00 | (0.00 | ) | |||||
|
Net per share
|
$ | 0.00 | $ | (0.01 | ) | |||
|
|
||||||||
|
Basic weighted average common shares outstanding
|
56,158,216 | 42,139,371 | ||||||
|
Diluted weighted average common shares outstanding
|
69,394,505 | 42,139,371 | ||||||
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net income (loss)
|
$ | 236,968 | $ | (284,989 | ) | |||
|
Foreign currency translation loss
|
(1,281 | ) | - | |||||
|
Total other comprehensive loss
|
(1,281 | ) | - | |||||
|
Comprehensive income (loss)
|
235,687 | (284,989 | ) | |||||
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Net income (loss) from continuing operations
|
$ | 175,218 | $ | (229,027 | ) | |||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Depreciation and amortization
|
12,598 | 5,933 | ||||||
|
Amortization of debt discount
|
10,646 | 50,777 | ||||||
|
Amortization of original issuance discount
|
(11,889 | ) | - | |||||
|
Fair value of options
|
125,781 | 55,840 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(164,488 | ) | (34,130 | ) | ||||
|
Prepaid expenses
|
22 | (15,745 | ) | |||||
|
Other assets
|
(8,315 | ) | (7,000 | ) | ||||
|
Accrued interest
|
(578 | ) | 196 | |||||
|
Accounts payable and accrued expenses
|
(65,690 | ) | 159,617 | |||||
|
Deferred revenues
|
(14,458 | ) | (36,083 | ) | ||||
|
Net cash provided by (used in) continuing operations
|
58,847 | (49,622 | ) | |||||
|
Net cash provided by (used in) discontinued operations
|
61,750 | (9,850 | ) | |||||
|
Net cash provided by (used in) operating activities
|
120,597 | (59,472 | ) | |||||
|
Cash flows used in investing activities:
|
||||||||
|
Capital expenditures
|
(47,806 | ) | (5,084 | ) | ||||
|
Proceeds from sale of online marketing services business
|
18,000 | - | ||||||
|
Net cash used in investing activities
|
(29,806 | ) | (5,084 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Principal repayments on notes payable
|
(45,000 | ) | (90,000 | ) | ||||
|
Net proceeds from exercise of warrants
|
81,000 | 115,538 | ||||||
|
Net cash provided by financing activities
|
36,000 | 25,538 | ||||||
|
Effect of exchange rate changes on cash
|
(1,328 | ) | - | |||||
|
Net increase (decrease) in cash
|
125,463 | (39,018 | ) | |||||
|
Cash, beginning of period
|
231,926 | 104,750 | ||||||
|
Cash, end of period
|
$ | 357,389 | $ | 65,732 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 5,235 | $ | 17,912 | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Conversion of preferred stock Series A to common stock
|
$ | - | $ | 322,339 | ||||
|
Conversion of preferred stock Series B to common stock
|
$ | - | $ | 3,565,813 | ||||
|
Conversion of note payable to common stock
|
$ | - | $ | 452,500 | ||||
|
Preferred stock dividends
|
$ | - | $ | 83,232 | ||||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Allowance for doubtful accounts
|
$
|
40,224
|
$
|
18,208
|
||||
| Level 1: | Observable inputs such as quoted market prices in active markets for identical assets or liabilities. |
| Level 2: | Observable market-based inputs or unobservable inputs that are corroborated by market data. |
| Level 3: | Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions. |
|
Three-month periods ended,
|
||||||||
|
March 31,
2013
|
March 31,
2012
|
|||||||
|
Advertising expense
|
$
|
6,072
|
$
|
9,945
|
||||
|
Three months ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Numerator:
|
||||||||
|
Net income (loss) from continuing operations
|
$ | 175,218 | $ | (229,027 | ) | |||
|
Preferred stock dividends
|
- | (83,232 | ) | |||||
|
Numerator for basic earnings per share- net income (loss)
from continuing operations attributable to common stockholders - as adjusted
|
$ | 175,218 | $ | (312,259 | ) | |||
|
Net income (loss) from discontinued operations
|
$ | 61,750 | $ | (55,962 | ) | |||
|
Denominator:
|
||||||||
|
Denominator for basic earnings per share--weighted
average shares
|
56,158,216 | 42,139,371 | ||||||
|
Effect of dilutive securities- when applicable:
|
||||||||
|
Stock options
|
10,459,381 | - | ||||||
|
Warrants
|
2,776,908 | - | ||||||
|
Denominator for diluted earnings per share--adjusted
weighted-average shares and assumed conversions
|
69,394,505 | 42,139,371 | ||||||
|
Earnings (loss) per share:
|
||||||||
|
Basic
|
||||||||
|
Continuing operations, as adjuted
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Discontinued operations
|
$ | 0.00 | $ | (0.00 | ) | |||
|
Net earnings (loss) per share- basic
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Diluted
|
||||||||
|
Continuing operations, as adjuted
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Discontinued operations
|
$ | 0.00 | $ | (0.00 | ) | |||
|
Net earnings(loss) per shares-diluted
|
$ | 0.00 | $ | (0.01 | ) | |||
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Series A Preferred Stock
|
- | 1,196,667 | ||||||
|
Series B Preferred Stock
|
- | 5,831,250 | ||||||
|
Convertible notes payable
|
436,250 | 1,011,977 | ||||||
|
Options
|
7,983,119 | 9,030,000 | ||||||
|
Warrants
|
8,828,597 | 11,985,005 | ||||||
| 17,247,966 | 29,054,899 | |||||||
|
March 31,
2013
|
March 31,
2012
|
|||||||
|
Convertible notes payable
|
436,250 | 461,250 | ||||||
|
Options
|
7,983,119 | 9,030,000 | ||||||
|
Warrants
|
8,828,597 | 11,985,005 | ||||||
| 17,247,966 | 21,476,255 | |||||||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Computer equipment and software
|
$
|
71,322
|
$
|
54,087
|
||||
|
Office furniture and equipment
|
67,698
|
37,128
|
||||||
|
139,020
|
91,215
|
|||||||
|
Accumulated depreciation
|
(51,516
|
)
|
(38,918
|
)
|
||||
|
$
|
87,504
|
$
|
52,297
|
|||||
|
Three-month periods ended
|
||||||||
|
March 31,
2013
|
March 31,
2012
|
|||||||
|
Depreciation expense
|
$
|
12,598
|
$
|
5,933
|
||||
|
|
·
|
$150,000 paid to the Company in cash at closing;
|
|
|
·
|
$50,000 paid by the Buyer to a lender of the Company in cash at closing, on behalf of the Company;
|
|
|
·
|
A note receivable with a face value of $162,000, which matures in February 2015, provided that the Buyer was able to satisfy this obligation by paying $100,000 plus accrued interest by January 1, 2013, which it did not do; and
|
|
|
·
|
A note receivable of $500,000, which matures in December 2014. The note receivable may be satisfied with in-kind services provided by the Buyer over a 27-month period, or cash. The in-kind services are of a nature and a cost to be agreed by both parties.
|
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Services received in lieu of note receivable
|
$ | 61,750 | $ | - | ||||
|
Gain from disposal of discontinued operations
|
$ | 61,750 | $ | - | ||||
|
Three-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$ | - | $ | 133,033 | ||||
|
Operating expenses
|
$ | - | $ | (188,995 | ) | |||
|
(Loss) Income from discontinued operations
|
$ | - | $ | (55,962 | ) | |||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Deferred revenues
|
$
|
10,158
|
$
|
24,616
|
||||
|
Three-month periods ended
|
||||||||
|
March 32,
2013
|
March 31,
2012
|
|||||||
|
Interest and amortization expense associated with the 12% Convertible Notes Payable and 12% Note Payable
|
$
|
19,214
|
$
|
53,380
|
||||
|
Number of
Shares of
Common Stock
|
Fair Value
at Issuance
|
Fair Value
at Issuance
(per share)
|
||||||||||||
|
Payment of Preferred Stock dividends
|
182,418
|
$
|
83,231
|
$
|
0.15 |
-
|
0.49 | |||||||
|
Conversion of 23,934 Series A Preferred Stock into Common Stock
|
2,393,334
|
$
|
322,339
|
$
|
0.15
|
|||||||||
|
Conversion of 116,625 Series B Preferred Stock into Common Stock
|
11,662,500
|
$
|
3,565,814
|
$
|
0.35
|
|||||||||
|
Exercise of warrants
|
455,250
|
$
|
115,538
|
$
|
0.15 |
-
|
0.35 | |||||||
|
Conversion of 12% Notes Payable to Common Stock
|
1,131,250
|
$
|
452,500
|
$
|
0.40
|
|||||||||
|
Number of
Shares of
Common Stock
|
Fair Value
at Issuance
|
Fair Value
at Issuance
(per share)
|
||||||||||
|
Exercise of warrants
|
202,500
|
$
|
81,000
|
$
|
0.40
|
|||||||
|
Three-month periods ended
|
||||||||
|
March 31,
2013
|
March 31,
2012
|
|||||||
|
Weighted-average grant date fair value
|
$
|
0.282
|
$
|
N/A
|
||||
|
Fair value of options, recognized as selling, general, and administrative expenses
|
$
|
125,781
|
$
|
55,840
|
||||
|
Number of options granted
|
902,500
|
-
|
||||||
|
Three months ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net income (loss)
|
$ | 236,968 | $ | (284,989 | ) | |||
|
Other comprehensive loss:
|
||||||||
|
Foreign currency translation adjustment
|
(1,281 | ) | - | |||||
|
Comprehensive income (loss)
|
$ | 235,687 | $ | (284,989 | ) | |||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Foreign currency translation losses
|
$ | (1,281 | ) | $ | - | |||
|
Accumulated other comprehensive loss
|
$ | (1,281 | ) | $ | - | |||
|
Three month periods ended
March 31,
|
|||||
|
2013
|
2012
|
||||
|
United States
|
93%
|
93%
|
|||
|
Canada
|
2%
|
2%
|
|||
|
Europe
|
4%
|
4%
|
|||
|
Other
|
1%
|
*
|
|||
|
|
·
|
Larger advertisers are evaluating mission-critical software, such as ours, to manage their online performance-based initiatives. Such companies are factoring whether it is more beneficial to them to either develop their own technology or license it from third-parties, such as us;
|
|
|
·
|
As the online performance-based market grows, there are new entrants as solution providers, who are competing mostly on price and less on richness of features and performance tools;
|
|
|
·
|
We believe that our existing and potential customer base continues to look for more measurable results in their online performance-based growth and more flexible contractual terms; and
|
|
|
·
|
We believe there are opportunities to increase our number of clients in Western and Central Europe, where companies are adopting and implementing online performance-based initiatives.
|
|
Three-month periods ended
|
Increase/
|
Increase/
|
||||||||||||||
|
March 31,
|
(Decrease)
|
(Decrease)
|
||||||||||||||
|
2013
|
2012
|
in $ 2013
|
in % 2013
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
vs 2012
|
vs 2012
|
|||||||||||||
|
Revenues
|
$ | 2,163,407 | $ | 1,048,365 | $ | 1,115,042 | 106.4% | |||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenues
|
306,984 | 133,402 | 173,582 | 130.1% | ||||||||||||
|
Research and development
|
313,623 | 220,904 | 92,719 | 42.0% | ||||||||||||
|
Selling, general and administrative
|
1,362,623 | 869,706 | 492,917 | 56.7% | ||||||||||||
|
Total operating expenses
|
1,983,230 | 1,224,012 | 759,218 | 62.0% | ||||||||||||
|
Operating income (loss)
|
180,177 | (175,647 | ) | (355,824 | ) | -202.6% | ||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
13,667 | - | (13,667 | ) |
NM
|
|||||||||||
|
Interest expense
|
(18,626 | ) | (53,380 | ) | (34,754 | ) | -65.1% | |||||||||
| (4,959 | ) | (53,380 | ) | (48,421 | ) | -90.7% | ||||||||||
|
Net income (loss) from continuing operations
|
175,218 | (229,027 | ) | (404,245 | ) | -176.5% | ||||||||||
|
Discontinued operations
|
||||||||||||||||
|
Net income (loss) from discontinued operations
|
61,750 | (55,962 | ) | 117,712 |
NM
|
|||||||||||
| 61,750 | (55,962 | ) | 117,712 |
NM
|
||||||||||||
|
Net income (loss)
|
$ | 236,968 | $ | (284,989 | ) | $ | (521,957 | ) | -183.1% | |||||||
|
Three-Months Ended
March 31,
|
%
Change
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
Revenues
|
$ | 2,163,407 | $ | 1,048,365 | 106.4% | |||||||
|
Three-Months Ended
|
%
|
|||||||||||
|
March 31,
|
Change
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
Cost of Revenues
|
$ | 306,984 | $ | 133,402 | 130.1% | |||||||
|
Three-Months Ended
|
%
|
|||||||||||
|
March 31,
|
Change
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
Research and Development
|
$ | 313,623 | $ | 220,904 | 42.0% | |||||||
|
Three-Months Ended
|
%
|
|||||||||||
|
March 31,
|
Change
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
Selling, general, administrative
|
$ | 1,362,623 | $ | 869,706 | 56.7% | |||||||
|
Three-Months Ended
|
% | |||||||||||
|
March 31,
|
Change | |||||||||||
|
2013
|
2012
|
|||||||||||
|
Interest Income
|
$ | 13,667 | $ | - |
NM
|
|||||||
|
Three-Months Ended
|
%
|
|||||||||||
|
March 31,
|
Change
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
Interest Expense
|
$ | 18,626 | $ | 53,380 | -65.1% | |||||||
|
Three-Months Ended
|
%
|
||||||||
|
March 31,
|
Change
|
||||||||
|
2013
|
2012
|
||||||||
|
(Loss) income from
discontinued operations
|
$ | - | $ | (55,962 | ) | ||||
|
Gain from the disposal of
discontinued operations
|
61,750 | - | |||||||
|
Net income (loss) from
discontinued operations
|
$ | 61,750 | $ | (55,962 | ) | ||||
|
Ending balance at
|
Average balance during
|
|||||||||||||||
|
March 31,
|
three-months ended March 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Cash
|
$ | 357,389 | $ | 65,732 | $ | 211,561 | $ | 85,241 | ||||||||
|
Accounts receivable
|
838,306 | 415,651 | 626,979 | 419,348 | ||||||||||||
|
Accounts payable and accrued expenses
|
218,520 | 572,939 | 395,730 | 494,480 | ||||||||||||
|
Convertible notes payable excluding debt discount
|
176,244 | 194,713 | 185,479 | 419,042 | ||||||||||||
|
Notes payable, excluding debt discount
|
98,796 | 414,200 | 256,498 | 384,254 | ||||||||||||
|
Three-Month Periods Ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss) from continuing operations
|
$ | 175,218 | $ | (229,027 | ) | |||
|
Non-cash adjustments
|
||||||||
|
Fair value of options
|
125,781 | 55,840 | ||||||
|
Amortization of debt discount
|
10,646 | 50,777 | ||||||
|
Other
|
709 | 5,933 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Accounts receivable
|
(164,488 | ) | (34,130 | ) | ||||
|
Accounts payable and accrued expenses
|
(65,690 | ) | 159,617 | |||||
|
Deferred revenues
|
(14,458 | ) | (36,083 | ) | ||||
|
Other
|
(8,871 | ) | (22,549 | ) | ||||
|
Net cash provided by (used in) continuing operations
|
58,847 | (49,622 | ) | |||||
|
Net cash provided by (used in) discontinued operations
|
61,750 | (9,850 | ) | |||||
|
Net cash provided by (used in) operating actvities
|
120,597 | (59,472 | ) | |||||
|
Cash flows from investing activities
|
||||||||
|
Proceeds from sale of discontinued operations
|
18,000 | - | ||||||
|
Capital expenditures
|
(47,806 | ) | (5,084 | ) | ||||
| (29,806 | ) | (5,084 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of notes payable
|
(45,000 | ) | (90,000 | ) | ||||
|
Proceeds from exercise of warrants
|
81,000 | 115,538 | ||||||
| 36,000 | 25,538 | |||||||
|
Effect of exchange rate changes on cash
|
(1,328 | ) | - | |||||
|
Net variation in cash
|
$ | 125,463 | $ | (39,018 | ) | |||
|
10.1
|
Employment Agreement, dated May 13, 2013, between Accelerize New Media, Inc. and Jeff McCollum.*
|
|
10.2
|
Employment Agreement, dated May 13, 2013, between Accelerize New Media, Inc. and Dave Stewart.*
|
|
31.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).*
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350.**
|
|
101.
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements.**
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
ACCELERIZE NEW MEDIA, INC.
|
|||
|
Dated:
May 13, 201
3
|
By:
|
/s/ Brian Ross | |
|
Brian Ross
President and Chief Executive Officer
(principal executive and principal financial officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|