These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Michigan
|
|
27-1298795
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
550 West Merrill Street, Suite 200
|
|
|
|
Birmingham, Michigan
|
|
48009
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
(Do not check if a smaller
reporting company)
|
Smaller reporting company ☒
|
Emerging growth company ☒
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
|
||||
|
|
|
|
Page No.
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
5
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
30
|
|
|
|
31
|
|
|
|
|
||
|
32
|
|
|
|
32
|
|
|
|
32
|
|
|
|
33
|
|
|
|
34
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Investment securities:
|
|
|
|
||||
|
Fixed maturity securities, at fair value (amortized cost of $114,717
and $113,915, respectively) |
$
|
114,086
|
|
|
$
|
113,163
|
|
|
Equity securities, at fair value (cost of $4,291 and $4,283, respectively)
|
4,773
|
|
|
4,579
|
|
||
|
Short-term investments, at fair value
|
14,967
|
|
|
10,788
|
|
||
|
Total investments
|
133,826
|
|
|
128,530
|
|
||
|
|
|
|
|
||||
|
Cash
|
10,196
|
|
|
12,493
|
|
||
|
Premiums and agents' balances receivable, net
|
23,189
|
|
|
24,538
|
|
||
|
Receivable from affiliate
|
1,484
|
|
|
1,751
|
|
||
|
Reinsurance recoverables on unpaid losses
|
9,125
|
|
|
6,658
|
|
||
|
Reinsurance recoverables on paid losses
|
1,061
|
|
|
840
|
|
||
|
Ceded unearned premiums
|
3,806
|
|
|
4,120
|
|
||
|
Deferred policy acquisition costs
|
12,956
|
|
|
13,290
|
|
||
|
Other assets
|
12,323
|
|
|
11,481
|
|
||
|
Total assets
|
$
|
207,966
|
|
|
$
|
203,701
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Unpaid losses and loss adjustment expenses
|
$
|
62,135
|
|
|
$
|
54,651
|
|
|
Unearned premiums
|
56,336
|
|
|
58,126
|
|
||
|
Senior debt
|
17,125
|
|
|
17,750
|
|
||
|
Accounts payable and accrued expenses
|
5,315
|
|
|
4,879
|
|
||
|
Other liabilities
|
482
|
|
|
501
|
|
||
|
Total liabilities
|
141,393
|
|
|
135,907
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
||||
|
Common stock, no par value (100,000,000 shares authorized; 7,633,069 and 7,633,070 issued and outstanding, respectively)
|
80,585
|
|
|
80,342
|
|
||
|
Accumulated deficit
|
(13,266
|
)
|
|
(11,468
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(746
|
)
|
|
(1,080
|
)
|
||
|
Total shareholders' equity
|
66,573
|
|
|
67,794
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
207,966
|
|
|
$
|
203,701
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue
|
|
|
|
||||
|
Premiums
|
|
|
|
||||
|
Gross earned premiums
|
$
|
28,264
|
|
|
$
|
23,546
|
|
|
Ceded earned premiums
|
(4,124
|
)
|
|
(3,437
|
)
|
||
|
Net earned premiums
|
24,140
|
|
|
20,109
|
|
||
|
Net investment income
|
577
|
|
|
537
|
|
||
|
Net realized investment gains (losses)
|
(8
|
)
|
|
(8
|
)
|
||
|
Other income
|
354
|
|
|
245
|
|
||
|
Total revenue
|
25,063
|
|
|
20,883
|
|
||
|
|
|
|
|
||||
|
Expenses
|
|
|
|
||||
|
Losses and loss adjustment expenses, net
|
15,733
|
|
|
12,699
|
|
||
|
Policy acquisition costs
|
6,472
|
|
|
6,003
|
|
||
|
Operating expenses
|
4,530
|
|
|
4,139
|
|
||
|
Interest expense
|
224
|
|
|
157
|
|
||
|
Total expenses
|
26,959
|
|
|
22,998
|
|
||
|
|
|
|
|
||||
|
Income (loss) before equity earnings of affiliates and income taxes
|
(1,896
|
)
|
|
(2,115
|
)
|
||
|
Equity earnings of affiliates, net of tax
|
104
|
|
|
87
|
|
||
|
Income tax expense
|
6
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
|
|
|
|
||||
|
Earnings (loss) per common share,
basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding,
basic and diluted
|
7,633,069
|
|
|
7,638,780
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
|
|
|
|
||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Unrealized investment gains:
|
|
|
|
||||
|
Unrealized investment gains during the period
|
385
|
|
|
1,459
|
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Unrealized investment gains, net of tax
|
385
|
|
|
1,459
|
|
||
|
|
|
|
|
||||
|
Less: reclassification adjustments to:
|
|
|
|
||||
|
Net realized investment gains (losses) included in net income (loss)
|
51
|
|
|
(83
|
)
|
||
|
Income tax expense
|
—
|
|
|
—
|
|
||
|
Total reclassifications included in net income (loss), net of tax
|
51
|
|
|
(83
|
)
|
||
|
|
|
|
|
||||
|
Other comprehensive income (loss)
|
334
|
|
|
1,542
|
|
||
|
|
|
|
|
||||
|
Total comprehensive income (loss)
|
$
|
(1,464
|
)
|
|
$
|
(486
|
)
|
|
|
|
No Par, Common Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
|
|
Total Shareholders' Equity
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
(Accumulated
deficit)
|
|
Comprehensive
Income (Loss)
|
|
||||||||||
|
Balances at December 31, 2015
|
|
7,644,492
|
|
|
$
|
80,111
|
|
|
$
|
(3,031
|
)
|
|
$
|
182
|
|
|
$
|
77,262
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(2,028
|
)
|
|
—
|
|
|
(2,028
|
)
|
||||
|
Repurchase of common stock
|
|
(33,833
|
)
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
||||
|
RSU Expense*
|
|
—
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,542
|
|
|
1,542
|
|
||||
|
Balances at March 31, 2016
|
|
7,610,659
|
|
|
80,084
|
|
|
(5,059
|
)
|
|
1,724
|
|
|
76,749
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
(6,409
|
)
|
|
—
|
|
|
(6,409
|
)
|
||||
|
Repurchase of common stock
|
|
(54,817
|
)
|
|
(394
|
)
|
|
—
|
|
|
—
|
|
|
(394
|
)
|
||||
|
RSU Expense*
|
|
77,228
|
|
|
652
|
|
|
—
|
|
|
—
|
|
|
652
|
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,804
|
)
|
|
(2,804
|
)
|
||||
|
Balances at December 31, 2016
|
|
7,633,070
|
|
|
80,342
|
|
|
(11,468
|
)
|
|
(1,080
|
)
|
|
67,794
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
(1,798
|
)
|
|
—
|
|
|
(1,798
|
)
|
||||
|
RSU Expense*
|
|
(1
|
)
|
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
334
|
|
|
334
|
|
||||
|
Balances at March 31, 2017
|
|
7,633,069
|
|
|
$
|
80,585
|
|
|
$
|
(13,266
|
)
|
|
$
|
(746
|
)
|
|
$
|
66,573
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment, and intangibles
|
100
|
|
|
92
|
|
||
|
Amortization of bond premium and discount, net
|
175
|
|
|
148
|
|
||
|
Net realized losses on investments
|
8
|
|
|
8
|
|
||
|
Incentive awards expenses - vesting of RSU
|
243
|
|
|
204
|
|
||
|
Other
|
104
|
|
|
(87
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
(Increase) decrease in:
|
|
|
|
||||
|
Premiums and agents' balances receivable
|
1,616
|
|
|
(1,426
|
)
|
||
|
Reinsurance recoverables
|
(2,688
|
)
|
|
990
|
|
||
|
Ceded unearned premiums
|
314
|
|
|
(505
|
)
|
||
|
Deferred policy acquisition costs
|
334
|
|
|
(119
|
)
|
||
|
Other assets
|
(1,037
|
)
|
|
(411
|
)
|
||
|
Increase (decrease) in:
|
|
|
|
||||
|
Unpaid losses and loss adjustment expenses
|
7,484
|
|
|
3,066
|
|
||
|
Unearned premiums
|
(1,790
|
)
|
|
1,847
|
|
||
|
Reinsurance premiums payable
|
—
|
|
|
300
|
|
||
|
Accounts payable and accrued expenses
|
880
|
|
|
1,010
|
|
||
|
Other liabilities
|
(19
|
)
|
|
(113
|
)
|
||
|
Net cash provided by operating activities
|
3,926
|
|
|
2,976
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
||||
|
Purchase of investments:
|
|
|
|
||||
|
Fixed maturity securities
|
(10,456
|
)
|
|
(5,979
|
)
|
||
|
Equity securities
|
(369
|
)
|
|
(434
|
)
|
||
|
Short-term investments
|
(40,382
|
)
|
|
(11,842
|
)
|
||
|
Proceeds from maturities of investments:
|
|
|
|
||||
|
Fixed maturity securities
|
2,250
|
|
|
2,505
|
|
||
|
Proceeds from sales of investments:
|
|
|
|
||||
|
Fixed maturity securities
|
6,804
|
|
|
2,157
|
|
||
|
Equity securities
|
361
|
|
|
418
|
|
||
|
Short-term investments
|
36,203
|
|
|
13,091
|
|
||
|
Purchases of property and equipment
|
(9
|
)
|
|
(21
|
)
|
||
|
Net cash used in investing activities
|
(5,598
|
)
|
|
(105
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
||||
|
Repurchase of common stock
|
—
|
|
|
(231
|
)
|
||
|
Borrowings under debt arrangements
|
—
|
|
|
1,000
|
|
||
|
Repayment of borrowings under debt arrangements
|
(625
|
)
|
|
(500
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(625
|
)
|
|
269
|
|
||
|
Net (decrease) increase in cash
|
(2,297
|
)
|
|
3,140
|
|
||
|
Cash at beginning of period
|
12,493
|
|
|
12,703
|
|
||
|
Cash at end of period
|
$
|
10,196
|
|
|
$
|
15,843
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Interest paid
|
$
|
128
|
|
|
$
|
98
|
|
|
Payable for securities - non cash item
|
(444
|
)
|
|
—
|
|
||
|
|
March 31, 2017
|
|||||||||||
|
|
Cost or
Amortized
Cost
|
Gross Unrealized
|
Estimated
Fair Value
|
|||||||||
|
|
Gains
|
Losses
|
||||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
||||||||
|
U.S. Government obligations
|
$
|
6,894
|
|
$
|
35
|
|
$
|
(35
|
)
|
$
|
6,894
|
|
|
State and local government
|
13,319
|
|
163
|
|
(163
|
)
|
13,319
|
|
||||
|
Corporate debt
|
37,672
|
|
232
|
|
(235
|
)
|
37,669
|
|
||||
|
Commercial mortgage-backed and other asset-backed
|
56,832
|
|
132
|
|
(760
|
)
|
56,204
|
|
||||
|
Total fixed maturity securities available for sale
|
114,717
|
|
562
|
|
(1,193
|
)
|
114,086
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Common stocks - Public Utilities
|
103
|
|
33
|
|
—
|
|
136
|
|
||||
|
Common stocks - Banks, Trusts and Insurance Companies
|
586
|
|
88
|
|
(6
|
)
|
668
|
|
||||
|
Common stocks - Industrial, miscellaneous and all other
|
3,602
|
|
440
|
|
(73
|
)
|
3,969
|
|
||||
|
Total equity securities available for sale
|
4,291
|
|
561
|
|
(79
|
)
|
4,773
|
|
||||
|
Total securities available for sale
|
$
|
119,008
|
|
$
|
1,123
|
|
$
|
(1,272
|
)
|
$
|
118,859
|
|
|
|
December 31, 2016
|
|||||||||||
|
|
Cost or
Amortized
Cost
|
Gross Unrealized
|
Estimated
Fair Value
|
|||||||||
|
|
Gains
|
Losses
|
||||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
||||||||
|
U.S. Government obligations
|
$
|
5,908
|
|
$
|
31
|
|
$
|
(36
|
)
|
$
|
5,903
|
|
|
State and local government
|
13,618
|
|
106
|
|
(205
|
)
|
13,519
|
|
||||
|
Corporate debt
|
34,105
|
|
205
|
|
(254
|
)
|
34,056
|
|
||||
|
Commercial mortgage-backed and other asset-backed
|
60,284
|
|
132
|
|
(731
|
)
|
59,685
|
|
||||
|
Total fixed maturity securities available for sale
|
113,915
|
|
474
|
|
(1,226
|
)
|
113,163
|
|
||||
|
Equity Securities:
|
|
|
|
|
||||||||
|
Common stocks - Public Utilities
|
159
|
|
25
|
|
(1
|
)
|
183
|
|
||||
|
Common stocks - Banks, Trusts and Insurance Companies
|
681
|
|
85
|
|
(9
|
)
|
757
|
|
||||
|
Common stocks - Industrial, miscellaneous and all other
|
3,443
|
|
256
|
|
(60
|
)
|
3,639
|
|
||||
|
Total equity securities available for sale
|
4,283
|
|
366
|
|
(70
|
)
|
4,579
|
|
||||
|
Total securities available for sale
|
$
|
118,198
|
|
$
|
840
|
|
$
|
(1,296
|
)
|
$
|
117,742
|
|
|
|
March 31, 2017
|
|||||||||||||||||||||||||
|
|
Less than 12 months
|
|
Greater than 12 months
|
|
Total
|
|||||||||||||||||||||
|
|
No.
of
Issues
|
Fair Value of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|
No.
of
Issues
|
Fair Value
of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|
No.
of
Issues
|
Fair Value of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|||||||||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government obligations
|
12
|
|
$
|
4,439
|
|
$
|
(35
|
)
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
12
|
|
$
|
4,439
|
|
$
|
(35
|
)
|
|
State and local government
|
19
|
|
6,319
|
|
(161
|
)
|
|
1
|
|
99
|
|
(2
|
)
|
|
20
|
|
6,418
|
|
(163
|
)
|
||||||
|
Corporate debt
|
19
|
|
10,521
|
|
(227
|
)
|
|
3
|
|
1,021
|
|
(8
|
)
|
|
22
|
|
11,542
|
|
(235
|
)
|
||||||
|
Commercial mortgage and asset-backed
|
47
|
|
40,285
|
|
(754
|
)
|
|
4
|
|
547
|
|
(6
|
)
|
|
51
|
|
40,832
|
|
(760
|
)
|
||||||
|
Total fixed maturity securities available for sale
|
97
|
|
61,564
|
|
(1,177
|
)
|
|
8
|
|
1,667
|
|
(16
|
)
|
|
105
|
|
63,231
|
|
(1,193
|
)
|
||||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Common stocks
|
21
|
|
1,041
|
|
(73
|
)
|
|
2
|
|
71
|
|
(6
|
)
|
|
23
|
|
1,112
|
|
(79
|
)
|
||||||
|
Total equity securities available for sale
|
21
|
|
1,041
|
|
(73
|
)
|
|
2
|
|
71
|
|
(6
|
)
|
|
23
|
|
1,112
|
|
(79
|
)
|
||||||
|
Total securities
|
118
|
|
$
|
62,605
|
|
$
|
(1,250
|
)
|
|
10
|
|
$
|
1,738
|
|
$
|
(22
|
)
|
|
128
|
|
$
|
64,343
|
|
$
|
(1,272
|
)
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||
|
|
Less than 12 months
|
|
Greater than 12 months
|
|
Total
|
|||||||||||||||||||||
|
|
No.
of
Issues
|
Fair Value of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|
No.
of
Issues
|
Fair Value
of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|
No.
of
Issues
|
Fair Value of
Investments
with Unrealized
Losses
|
Gross
Un realized
Losses
|
|||||||||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government obligations
|
15
|
|
$
|
4,539
|
|
$
|
(36
|
)
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
15
|
|
$
|
4,539
|
|
$
|
(36
|
)
|
|
State and local government
|
29
|
|
8,217
|
|
(202
|
)
|
|
1
|
|
104
|
|
(3
|
)
|
|
30
|
|
8,321
|
|
(205
|
)
|
||||||
|
Corporate debt
|
22
|
|
9,031
|
|
(239
|
)
|
|
7
|
|
3,369
|
|
(15
|
)
|
|
29
|
|
12,400
|
|
(254
|
)
|
||||||
|
Commercial mortgage and asset-backed
|
59
|
|
38,048
|
|
(722
|
)
|
|
5
|
|
802
|
|
(9
|
)
|
|
64
|
|
38,850
|
|
(731
|
)
|
||||||
|
Total fixed maturity securities available for sale
|
125
|
|
59,835
|
|
(1,199
|
)
|
|
13
|
|
4,275
|
|
(27
|
)
|
|
138
|
|
64,110
|
|
(1,226
|
)
|
||||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Common stock
|
76
|
|
2,472
|
|
(61
|
)
|
|
2
|
|
66
|
|
(9
|
)
|
|
78
|
|
2,538
|
|
(70
|
)
|
||||||
|
Total equity securities available for sale
|
76
|
|
2,472
|
|
(61
|
)
|
|
2
|
|
66
|
|
(9
|
)
|
|
78
|
|
2,538
|
|
(70
|
)
|
||||||
|
Total securities
|
201
|
|
$
|
62,307
|
|
$
|
(1,260
|
)
|
|
15
|
|
$
|
4,341
|
|
$
|
(36
|
)
|
|
216
|
|
$
|
66,648
|
|
$
|
(1,296
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Fixed maturity securities
|
$
|
601
|
|
|
$
|
586
|
|
|
Equity securities
|
25
|
|
|
26
|
|
||
|
Cash and short-term investments
|
11
|
|
|
2
|
|
||
|
Total investment income
|
637
|
|
|
614
|
|
||
|
Investment expenses
|
(60
|
)
|
|
(77
|
)
|
||
|
Net investment income
|
$
|
577
|
|
|
$
|
537
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Fixed maturity securities:
|
|
|
|
||||
|
Gross realized gains
|
$
|
—
|
|
|
$
|
16
|
|
|
Gross realized losses
|
(7
|
)
|
|
(6
|
)
|
||
|
Total fixed maturity securities
|
(7
|
)
|
|
10
|
|
||
|
Equity securities:
|
|
|
|
||||
|
Gross realized gains
|
29
|
|
|
56
|
|
||
|
Gross realized losses
|
(30
|
)
|
|
(74
|
)
|
||
|
Total equity securities
|
(1
|
)
|
|
(18
|
)
|
||
|
Total realized losses
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due in one year or less
|
$
|
9,657
|
|
|
$
|
9,664
|
|
|
Due after one year through five years
|
29,272
|
|
|
29,349
|
|
||
|
Due after five years through ten years
|
11,494
|
|
|
11,531
|
|
||
|
Due after ten years
|
7,462
|
|
|
7,338
|
|
||
|
Securities with contractual maturities
|
57,885
|
|
|
57,882
|
|
||
|
Commercial mortgage and asset backed
|
56,832
|
|
|
56,204
|
|
||
|
Total Fixed maturity securities
|
$
|
114,717
|
|
|
$
|
114,086
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government obligations
|
$
|
6,894
|
|
|
$
|
—
|
|
|
$
|
6,894
|
|
|
$
|
—
|
|
|
State and local government
|
13,319
|
|
|
—
|
|
|
13,319
|
|
|
—
|
|
||||
|
Corporate debt
|
37,669
|
|
|
—
|
|
|
37,669
|
|
|
—
|
|
||||
|
Commercial mortgage-backed and other asset-backed
|
56,204
|
|
|
—
|
|
|
56,204
|
|
|
—
|
|
||||
|
Total fixed maturity securities
|
114,086
|
|
|
—
|
|
|
114,086
|
|
|
—
|
|
||||
|
Equity Securities
|
4,773
|
|
|
4,663
|
|
|
110
|
|
|
—
|
|
||||
|
Short-term investments
|
14,967
|
|
|
14,967
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets measured at fair value
|
$
|
133,826
|
|
|
$
|
19,630
|
|
|
$
|
114,196
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Senior debt*
|
$
|
17,125
|
|
|
$
|
—
|
|
|
$
|
17,125
|
|
|
$
|
—
|
|
|
Total Liabilities measured at fair value
|
$
|
17,125
|
|
|
$
|
—
|
|
|
$
|
17,125
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Total
|
|
Quoted Prices in Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government obligations
|
$
|
5,903
|
|
|
$
|
—
|
|
|
$
|
5,903
|
|
|
$
|
—
|
|
|
State and local government
|
13,519
|
|
|
—
|
|
|
13,519
|
|
|
—
|
|
||||
|
Corporate debt
|
34,056
|
|
|
—
|
|
|
34,056
|
|
|
—
|
|
||||
|
Commercial mortgage-backed and other asset-backed
|
59,685
|
|
|
—
|
|
|
59,685
|
|
|
—
|
|
||||
|
Total fixed maturity securities
|
113,163
|
|
|
—
|
|
|
113,163
|
|
|
—
|
|
||||
|
Equity Securities
|
4,579
|
|
|
4,469
|
|
|
110
|
|
|
—
|
|
||||
|
Short-term investments
|
10,788
|
|
|
10,788
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets measured at fair value
|
$
|
128,530
|
|
|
$
|
15,257
|
|
|
$
|
113,273
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Senior debt*
|
$
|
17,750
|
|
|
$
|
—
|
|
|
$
|
17,750
|
|
|
$
|
—
|
|
|
Total Liabilities measured at fair value
|
$
|
17,750
|
|
|
$
|
—
|
|
|
$
|
17,750
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
|
$
|
13,290
|
|
|
$
|
12,102
|
|
|
|
|
|
|
|
||||
|
Deferred policy acquisition costs
|
|
6,138
|
|
|
6,122
|
|
||
|
Amortization of policy acquisition costs
|
|
(6,472
|
)
|
|
(6,003
|
)
|
||
|
Net change
|
|
(334
|
)
|
|
119
|
|
||
|
|
|
|
|
|
||||
|
Balance at end of period
|
|
$
|
12,956
|
|
|
$
|
12,221
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Gross reserves - beginning of period
|
$
|
54,651
|
|
|
$
|
35,422
|
|
|
Less: reinsurance recoverables on unpaid losses
|
6,658
|
|
|
5,405
|
|
||
|
Net reserves - beginning of period
|
47,993
|
|
|
30,017
|
|
||
|
|
|
|
|
||||
|
Add: incurred losses and LAE, net of reinsurance:
|
|
|
|
||||
|
Current period
|
12,654
|
|
|
11,111
|
|
||
|
Prior period
|
3,079
|
|
|
1,588
|
|
||
|
Total net incurred losses and LAE
|
15,733
|
|
|
12,699
|
|
||
|
|
|
|
|
||||
|
Deduct: loss and LAE payments, net of reinsurance:
|
|
|
|
||||
|
Current period
|
1,903
|
|
|
1,999
|
|
||
|
Prior period
|
8,813
|
|
|
7,244
|
|
||
|
Total net loss and LAE payments
|
10,716
|
|
|
9,243
|
|
||
|
|
|
|
|
||||
|
Net reserves - end of period
|
53,010
|
|
|
33,473
|
|
||
|
Plus: reinsurance recoverables on unpaid losses
|
9,125
|
|
|
5,015
|
|
||
|
Gross reserves - end of period
|
$
|
62,135
|
|
|
$
|
38,488
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Written premiums:
|
|
|
|
||||
|
Direct
|
$
|
20,900
|
|
|
$
|
21,600
|
|
|
Assumed
|
5,574
|
|
|
3,793
|
|
||
|
Ceded
|
(4,150
|
)
|
|
(3,343
|
)
|
||
|
Net written premiums
|
$
|
22,324
|
|
|
$
|
22,050
|
|
|
|
|
|
|
||||
|
Earned premiums:
|
|
|
|
||||
|
Direct
|
$
|
22,060
|
|
|
$
|
22,241
|
|
|
Assumed
|
6,204
|
|
|
1,305
|
|
||
|
Ceded
|
(4,124
|
)
|
|
(3,437
|
)
|
||
|
Net earned premiums
|
$
|
24,140
|
|
|
$
|
20,109
|
|
|
|
|
|
|
||||
|
Losses and LAE:
|
|
|
|
||||
|
Direct
|
$
|
16,033
|
|
|
$
|
13,939
|
|
|
Assumed
|
3,875
|
|
|
909
|
|
||
|
Ceded
|
(4,175
|
)
|
|
(2,149
|
)
|
||
|
Net Losses and LAE
|
$
|
15,733
|
|
|
$
|
12,699
|
|
|
|
|
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Revolver
|
$
|
10,500
|
|
|
$
|
10,500
|
|
|
Term Note
|
1,500
|
|
|
1,750
|
|
||
|
2014 Term Note
|
5,125
|
|
|
5,500
|
|
||
|
Total
|
$
|
17,125
|
|
|
$
|
17,750
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
$
|
(1,080
|
)
|
|
$
|
182
|
|
|
Other comprehensive income (loss) before reclassifications
|
385
|
|
|
1,459
|
|
||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
51
|
|
|
(83
|
)
|
||
|
Net current period other comprehensive income (loss)
|
334
|
|
|
1,542
|
|
||
|
Balance at end of period
|
$
|
(746
|
)
|
|
$
|
1,724
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares, basic and diluted*
|
7,633,069
|
|
|
7,638,780
|
|
||
|
|
|
|
|
||||
|
Earnings (loss) per common share, basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.27
|
)
|
|
|
Number of Units
|
|
Weighted Average Grant-Date Fair Value
|
|||
|
|
|
|
|
|||
|
Outstanding at December 31, 2015
|
390
|
|
|
$
|
10.48
|
|
|
Units granted
|
—
|
|
|
—
|
|
|
|
Units vested
|
—
|
|
|
—
|
|
|
|
Units forfeited
|
—
|
|
|
—
|
|
|
|
Outstanding at March 31, 2016
|
390
|
|
|
$
|
10.48
|
|
|
Units granted
|
111
|
|
|
8.17
|
|
|
|
Units vested
|
(77
|
)
|
|
10.48
|
|
|
|
Units forfeited
|
(8
|
)
|
|
9.95
|
|
|
|
Outstanding at December 31, 2016
|
416
|
|
|
$
|
9.87
|
|
|
Units granted
|
—
|
|
|
—
|
|
|
|
Units vested
|
—
|
|
|
—
|
|
|
|
Units forfeited
|
(3
|
)
|
|
9.01
|
|
|
|
Outstanding at March 31, 2017
|
413
|
|
|
$
|
9.88
|
|
|
Three Months Ended March 31, 2017
|
|
Commercial Lines
|
|
Personal Lines
|
|
Corporate
& Other
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
21,644
|
|
|
$
|
4,830
|
|
|
$
|
—
|
|
|
$
|
26,474
|
|
|
Net written premiums
|
|
$
|
19,479
|
|
|
$
|
2,845
|
|
|
$
|
—
|
|
|
$
|
22,324
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earned premiums
|
|
$
|
19,689
|
|
|
$
|
4,451
|
|
|
$
|
—
|
|
|
$
|
24,140
|
|
|
Other income
|
|
164
|
|
|
151
|
|
|
39
|
|
|
354
|
|
||||
|
Segment revenue
|
|
19,853
|
|
|
4,602
|
|
|
39
|
|
|
24,494
|
|
||||
|
Losses and loss adjustment expenses, net
|
|
12,468
|
|
|
3,265
|
|
|
—
|
|
|
15,733
|
|
||||
|
Policy acquisition costs
|
|
5,022
|
|
|
1,450
|
|
|
—
|
|
|
6,472
|
|
||||
|
Operating expenses
|
|
2,472
|
|
|
569
|
|
|
1,489
|
|
|
4,530
|
|
||||
|
Segment expenses
|
|
19,962
|
|
|
5,284
|
|
|
1,489
|
|
|
26,735
|
|
||||
|
Segment underwriting gain (loss)
|
|
$
|
(109
|
)
|
|
$
|
(682
|
)
|
|
$
|
(1,450
|
)
|
|
$
|
(2,241
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net investment income
|
|
|
|
|
|
|
|
577
|
|
|
577
|
|
||||
|
Net realized investment gains (losses)
|
|
|
|
|
|
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
(224
|
)
|
|
(224
|
)
|
||||
|
Income (loss) before equity earnings of affiliates and income taxes
|
|
|
|
|
|
|
|
$
|
(1,105
|
)
|
|
$
|
(1,896
|
)
|
||
|
Three Months Ended March 31, 2016
|
|
Commercial Lines
|
|
Personal Lines
|
|
Corporate
& Other
|
|
Total
|
||||||||
|
Gross written premiums
|
|
$
|
19,144
|
|
|
$
|
6,249
|
|
|
$
|
—
|
|
|
$
|
25,393
|
|
|
Net written premiums
|
|
$
|
16,986
|
|
|
$
|
5,064
|
|
|
$
|
—
|
|
|
$
|
22,050
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earned premiums
|
|
$
|
15,279
|
|
|
$
|
4,830
|
|
|
$
|
—
|
|
|
$
|
20,109
|
|
|
Other income
|
|
98
|
|
|
132
|
|
|
15
|
|
|
245
|
|
||||
|
Segment revenue
|
|
15,377
|
|
|
4,962
|
|
|
15
|
|
|
20,354
|
|
||||
|
Losses and loss adjustment expenses, net
|
|
8,635
|
|
|
4,064
|
|
|
—
|
|
|
12,699
|
|
||||
|
Policy acquisition costs
|
|
4,388
|
|
|
1,615
|
|
|
—
|
|
|
6,003
|
|
||||
|
Operating expenses
|
|
1,734
|
|
|
669
|
|
|
1,736
|
|
|
4,139
|
|
||||
|
Segment expenses
|
|
14,757
|
|
|
6,348
|
|
|
1,736
|
|
|
22,841
|
|
||||
|
Segment underwriting
gain (loss)
|
|
$
|
620
|
|
|
$
|
(1,386
|
)
|
|
$
|
(1,721
|
)
|
|
$
|
(2,487
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net investment income
|
|
|
|
|
|
|
|
537
|
|
|
537
|
|
||||
|
Net realized investment gains (losses)
|
|
|
|
|
|
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
(157
|
)
|
|
(157
|
)
|
||||
|
Income (loss) before equity earnings of affiliates and income taxes
|
|
|
|
|
|
|
|
$
|
(1,349
|
)
|
|
$
|
(2,115
|
)
|
||
|
Summary of Operating Results
|
||||||||||||||
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Gross written premiums
|
$
|
26,474
|
|
|
$
|
25,393
|
|
|
$
|
1,081
|
|
|
4.3
|
%
|
|
Net written premiums
|
$
|
22,324
|
|
|
$
|
22,050
|
|
|
$
|
274
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
$
|
24,140
|
|
|
$
|
20,109
|
|
|
$
|
4,031
|
|
|
20.0
|
%
|
|
Other income
|
354
|
|
|
245
|
|
|
109
|
|
|
44.5
|
%
|
|||
|
Losses and loss adjustment expenses, net
|
15,733
|
|
|
12,699
|
|
|
3,034
|
|
|
23.9
|
%
|
|||
|
Policy acquisition costs
|
6,472
|
|
|
6,003
|
|
|
469
|
|
|
7.8
|
%
|
|||
|
Operating expenses
|
4,530
|
|
|
4,139
|
|
|
391
|
|
|
9.4
|
%
|
|||
|
Underwriting gain (loss)
|
(2,241
|
)
|
|
(2,487
|
)
|
|
246
|
|
|
(9.9
|
)%
|
|||
|
Net investment income
|
577
|
|
|
537
|
|
|
40
|
|
|
7.4
|
%
|
|||
|
Net realized investment gains
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
*
|
||||
|
Interest expense
|
224
|
|
|
157
|
|
|
67
|
|
|
42.7
|
%
|
|||
|
Income (loss) before equity earnings in affiliate and income taxes
|
(1,896
|
)
|
|
(2,115
|
)
|
|
219
|
|
|
(10.4
|
)%
|
|||
|
Equity earnings (losses) of affiliates, net of tax
|
104
|
|
|
87
|
|
|
17
|
|
|
19.5
|
%
|
|||
|
Income tax expense (benefit)
|
6
|
|
|
—
|
|
|
6
|
|
|
*
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
$
|
230
|
|
|
(11.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Underwriting Ratios:
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio (1)
|
64.2
|
%
|
|
62.4
|
%
|
|
|
|
|
|
|
|||
|
Expense ratio (2)
|
44.9
|
%
|
|
49.8
|
%
|
|
|
|
|
|
|
|||
|
Combined ratio (3)
|
109.1
|
%
|
|
112.2
|
%
|
|
|
|
|
|
|
|||
|
(1)
|
The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums and other income.
|
|
(2)
|
The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and operating expenses to net earned premiums and other income.
|
|
(3)
|
The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under 100% indicates an underwriting profit. A combined ratio over 100% indicates an underwriting loss.
|
|
Summary of Premium Revenue
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Gross written premiums
|
|
|
|
|
|
|
|
|||||||
|
Commercial lines
|
$
|
21,644
|
|
|
$
|
19,144
|
|
|
$
|
2,500
|
|
|
13.1
|
%
|
|
Personal lines
|
4,830
|
|
|
6,249
|
|
|
(1,419
|
)
|
|
(22.7
|
)%
|
|||
|
Total
|
$
|
26,474
|
|
|
$
|
25,393
|
|
|
$
|
1,081
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net written premiums
|
|
|
|
|
|
|
|
|
||||||
|
Commercial lines
|
$
|
19,479
|
|
|
$
|
16,986
|
|
|
$
|
2,493
|
|
|
14.7
|
%
|
|
Personal lines
|
2,845
|
|
|
5,064
|
|
|
(2,219
|
)
|
|
(43.8
|
)%
|
|||
|
Total
|
$
|
22,324
|
|
|
$
|
22,050
|
|
|
$
|
274
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Earned premiums
|
|
|
|
|
|
|
|
|
||||||
|
Commercial lines
|
$
|
19,689
|
|
|
$
|
15,279
|
|
|
$
|
4,410
|
|
|
28.9
|
%
|
|
Personal lines
|
4,451
|
|
|
4,830
|
|
|
(379
|
)
|
|
(7.8
|
)%
|
|||
|
Total
|
$
|
24,140
|
|
|
$
|
20,109
|
|
|
$
|
4,031
|
|
|
20.0
|
%
|
|
Three Months Ended March 31, 2017
|
Commercial
Lines |
|
Personal
Lines |
|
Total
|
||||||
|
Accident year net losses and LAE
|
$
|
9,634
|
|
|
$
|
3,020
|
|
|
$
|
12,654
|
|
|
Net (favorable) adverse development
|
2,834
|
|
|
245
|
|
|
3,079
|
|
|||
|
Calendar year net losses and LAE
|
$
|
12,468
|
|
|
$
|
3,265
|
|
|
$
|
15,733
|
|
|
|
|
|
|
|
|
||||||
|
Accident year loss ratio
|
48.5
|
%
|
|
65.6
|
%
|
|
51.7
|
%
|
|||
|
Net (favorable) adverse development
|
14.3
|
%
|
|
5.3
|
%
|
|
12.5
|
%
|
|||
|
Calendar year loss ratio
|
62.8
|
%
|
|
70.9
|
%
|
|
64.2
|
%
|
|||
|
Three Months Ended March 31, 2016
|
Commercial
Lines |
|
Personal
Lines |
|
Total
|
||||||
|
Accident year net losses and LAE
|
$
|
8,279
|
|
|
$
|
2,832
|
|
|
$
|
11,111
|
|
|
Net (favorable) adverse development
|
356
|
|
|
1,232
|
|
|
1,588
|
|
|||
|
Calendar year net losses and LAE
|
$
|
8,635
|
|
|
$
|
4,064
|
|
|
$
|
12,699
|
|
|
|
|
|
|
|
|
||||||
|
Accident year loss ratio
|
53.8
|
%
|
|
57.1
|
%
|
|
54.6
|
%
|
|||
|
Net (favorable) adverse development
|
2.3
|
%
|
|
24.8
|
%
|
|
7.8
|
%
|
|||
|
Calendar year loss ratio
|
56.1
|
%
|
|
81.9
|
%
|
|
62.4
|
%
|
|||
|
|
Three Months Ended March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Commercial Lines
|
|
|
|
||
|
Policy acquisition costs
|
25.3
|
%
|
|
28.5
|
%
|
|
Operating expenses
|
12.5
|
%
|
|
11.3
|
%
|
|
Total
|
37.8
|
%
|
|
39.8
|
%
|
|
|
|
|
|
||
|
Personal Lines
|
|
|
|
||
|
Policy acquisition costs
|
31.5
|
%
|
|
32.5
|
%
|
|
Operating expenses
|
12.4
|
%
|
|
13.5
|
%
|
|
Total
|
43.9
|
%
|
|
46.0
|
%
|
|
|
|
|
|
||
|
Corporate and Other
|
|
|
|
||
|
Operating expenses
|
6.1
|
%
|
|
8.5
|
%
|
|
Total
|
6.1
|
%
|
|
8.5
|
%
|
|
|
|
|
|
||
|
Consolidated
|
|
|
|
||
|
Policy acquisition costs
|
26.4
|
%
|
|
29.5
|
%
|
|
Operating expenses
|
18.5
|
%
|
|
20.3
|
%
|
|
Total
|
44.9
|
%
|
|
49.8
|
%
|
|
Underwriting Gain (Loss)
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Commercial Lines
|
$
|
(109
|
)
|
|
$
|
620
|
|
|
$
|
(729
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Personal Lines
|
(682
|
)
|
|
(1,386
|
)
|
|
704
|
|
|
50.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate and Other
|
(1,450
|
)
|
|
(1,721
|
)
|
|
271
|
|
|
15.7
|
%
|
|||
|
Total
|
$
|
(2,241
|
)
|
|
$
|
(2,487
|
)
|
|
$
|
246
|
|
|
9.9
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
$
|
(1,798
|
)
|
|
$
|
(2,028
|
)
|
|
Net realized losses, net of tax
|
(8
|
)
|
|
(8
|
)
|
||
|
Adjusted operating income (loss)
|
$
|
(1,790
|
)
|
|
$
|
(2,020
|
)
|
|
Weighted average common shares diluted
|
7,633,069
|
|
|
7,638,780
|
|
||
|
Diluted income (loss) per common share:
|
|
|
|
||||
|
Net income (loss) per share
|
(0.24
|
)
|
|
(0.27
|
)
|
||
|
Net realized gains, net of tax, per share
|
—
|
|
|
—
|
|
||
|
Adjusted operating income (loss) per share
|
(0.24
|
)
|
|
(0.27
|
)
|
||
|
|
|
|
Estimated
|
|
Hypothetical Percentage
Increase (Decrease) in
|
||||||||
|
Hypothetical Change in Interest Rates
|
Estimated
|
|
Change in
|
|
|
|
Shareholders'
|
||||||
|
As of March 31, 2017
|
Fair Value
|
|
Fair Value
|
|
Fair Value
|
|
Equity
|
||||||
|
200 basis point increase
|
$
|
121,310
|
|
|
$
|
(7,743
|
)
|
|
(6.0
|
)%
|
|
(11.6
|
)%
|
|
100 basis point increase
|
125,181
|
|
|
(3,872
|
)
|
|
(3.0
|
)%
|
|
(5.8
|
)%
|
||
|
No change
|
129,053
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
|
100 basis point decrease
|
132,666
|
|
|
3,613
|
|
|
2.8
|
%
|
|
5.4
|
%
|
||
|
200 basis point decrease
|
134,731
|
|
|
5,678
|
|
|
4.4
|
%
|
|
8.5
|
%
|
||
|
Issuer purchase of Equity Securities
|
||||||||||||||
|
Period of purchases
|
|
Total number of shares purchased
|
|
Average price paid per share
|
|
Total number of shares purchased as part of a publicly announced plan or program
|
|
Maximum dollars yet to be used for stock purchases (in thousands)
|
||||||
|
February 25, 2016 to February 29, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
2,100
|
|
|
|
March 1, 2016 to March 31, 2016
|
|
33,833
|
|
|
$
|
6.79
|
|
|
33,833
|
|
|
1,869
|
|
|
|
April 1, 2016 to April 30, 2016
|
|
—
|
|
|
—
|
|
|
33,833
|
|
|
1,869
|
|
||
|
May 1, 2016 to May 31, 2016
|
|
32,830
|
|
|
$
|
6.65
|
|
|
66,663
|
|
|
1,649
|
|
|
|
June 1, 2016 to June 30, 2016
|
|
—
|
|
|
—
|
|
|
66,663
|
|
|
1,649
|
|
||
|
July 1, 2016 to July 31, 2016
|
|
—
|
|
|
—
|
|
|
66,663
|
|
|
1,649
|
|
||
|
August 1, 2016 to August 31, 2016
|
|
1,201
|
|
|
$
|
7.50
|
|
|
67,864
|
|
|
1,640
|
|
|
|
September 1, 2016 to September 30, 2016
|
|
20,786
|
|
|
$
|
7.96
|
|
|
88,650
|
|
|
1,474
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total for the Twelve Months Ended December 31, 2016
|
|
88,650
|
|
|
$
|
7.02
|
|
|
|
|
|
|||
|
January 1, 2017 to March 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
88,650
|
|
|
1,474
|
|
|
|
Total for the Three Months Ended March 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|||
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
Period
Ending
|
|
Exhibit /
Appendix
Number
|
|
Filing Date
|
|
31.1
|
Section 302 Certification — CEO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
Section 302 Certification — CFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
Section 906 Certification — CEO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2*
|
Section 906 Certification — CFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
CONIFER HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Harold J. Meloche
|
|
|
|
Harold J. Meloche
|
|
|
|
Chief Financial Officer,
|
|
|
|
Principal Financial Officer,
|
|
|
|
Principal Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|