These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 20-5490327 | |
|
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
3900 Dallas Parkway
Suite 500 Plano, Texas |
75093 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
3
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 433,229 | $ | 437,936 | ||||
|
Inventories
|
9,817 | 9,854 | ||||||
|
Accounts receivable
|
30,526 | 33,110 | ||||||
|
Income tax receivable
|
| 13,025 | ||||||
|
Current deferred tax asset
|
3,297 | 3,321 | ||||||
|
Prepaid expenses and other
|
9,376 | 10,051 | ||||||
|
|
||||||||
|
Total current assets
|
486,245 | 507,297 | ||||||
|
|
||||||||
|
Theatre properties and equipment
|
1,934,828 | 1,936,535 | ||||||
|
Less accumulated depreciation and amortization
|
743,613 | 716,947 | ||||||
|
|
||||||||
|
Theatre properties and equipment, net
|
1,191,215 | 1,219,588 | ||||||
|
|
||||||||
|
Other assets
|
||||||||
|
Goodwill
|
1,115,368 | 1,116,302 | ||||||
|
Intangible assets net
|
342,331 | 342,998 | ||||||
|
Investment in NCM
|
64,190 | 34,232 | ||||||
|
Investment in DCIP
|
16,845 | 640 | ||||||
|
Investments in and advances to affiliates
|
2,873 | 2,889 | ||||||
|
Deferred charges and other assets net
|
63,613 | 52,502 | ||||||
|
|
||||||||
|
Total other assets
|
1,605,220 | 1,549,563 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 3,282,680 | $ | 3,276,448 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 11,475 | $ | 12,227 | ||||
|
Current portion of capital lease obligations
|
7,270 | 7,340 | ||||||
|
Income tax payable
|
8,178 | | ||||||
|
Current liability for uncertain tax positions
|
8,507 | 13,229 | ||||||
|
Accounts payable and accrued expenses
|
211,450 | 248,036 | ||||||
|
|
||||||||
|
Total current liabilities
|
246,880 | 280,832 | ||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt, less current portion
|
1,529,321 | 1,531,478 | ||||||
|
Capital lease obligations, less current portion
|
131,359 | 133,028 | ||||||
|
Deferred tax liability
|
113,957 | 124,823 | ||||||
|
Liability for uncertain tax positions
|
17,773 | 18,432 | ||||||
|
Deferred lease expenses
|
28,498 | 27,698 | ||||||
|
Deferred revenue NCM
|
233,031 | 203,006 | ||||||
|
Other long-term liabilities
|
42,727 | 42,523 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
2,096,666 | 2,080,988 | ||||||
|
|
||||||||
|
Commitments and contingencies (see Note 17)
|
||||||||
|
|
||||||||
|
Equity
|
||||||||
|
Cinemark Holdings, Inc.s stockholders equity:
|
||||||||
|
Common stock, $0.001 par value: 300,000,000 shares authorized,
115,571,013 shares issued and 112,217,578 shares
outstanding at March 31, 2010; and
114,222,523 shares issued and 110,917,105 shares
outstanding at December 31, 2009
|
116 | 114 | ||||||
|
Additional paid-in-capital
|
1,020,141 | 1,011,667 | ||||||
|
Treasury stock, 3,353,435 and 3,305,418 shares at cost at March 31, 2010
and December 31, 2009, respectively
|
(44,608 | ) | (43,895 | ) | ||||
|
Retained deficit
|
(45,606 | ) | (60,595 | ) | ||||
|
Accumulated other comprehensive loss
|
(7,087 | ) | (7,459 | ) | ||||
|
|
||||||||
|
Total Cinemark Holdings, Inc.s stockholders equity
|
922,956 | 899,832 | ||||||
|
Noncontrolling interests
|
16,178 | 14,796 | ||||||
|
|
||||||||
|
Total equity
|
939,134 | 914,628 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 3,282,680 | $ | 3,276,448 | ||||
|
|
||||||||
4
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Revenues
|
||||||||
|
Admissions
|
$ | 342,990 | $ | 279,883 | ||||
|
Concession
|
153,104 | 130,031 | ||||||
|
Other
|
20,537 | 15,886 | ||||||
|
|
||||||||
|
Total revenues
|
516,631 | 425,800 | ||||||
|
|
||||||||
|
Cost of operations
|
||||||||
|
Film rentals and advertising
|
188,819 | 147,126 | ||||||
|
Concession supplies
|
22,406 | 19,717 | ||||||
|
Salaries and wages
|
52,542 | 44,350 | ||||||
|
Facility lease expense
|
62,715 | 55,738 | ||||||
|
Utilities and other
|
55,221 | 48,728 | ||||||
|
General and administrative expenses
|
25,530 | 21,788 | ||||||
|
Depreciation and amortization
|
33,933 | 36,133 | ||||||
|
Amortization of favorable/unfavorable leases
|
158 | 323 | ||||||
|
Impairment of long-lived assets
|
347 | 1,039 | ||||||
|
Loss on sale of assets and other
|
3,167 | 272 | ||||||
|
|
||||||||
|
Total cost of operations
|
444,838 | 375,214 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income
|
71,793 | 50,586 | ||||||
|
|
||||||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(26,010 | ) | (25,464 | ) | ||||
|
Interest income
|
1,053 | 1,832 | ||||||
|
Foreign currency exchange gain (loss)
|
(268 | ) | 66 | |||||
|
Distributions from NCM
|
9,946 | 6,579 | ||||||
|
Equity in income (loss) of affiliates
|
27 | (605 | ) | |||||
|
|
||||||||
|
Total other expense
|
(15,252 | ) | (17,592 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Income before income taxes
|
56,541 | 32,994 | ||||||
|
Income taxes
|
19,830 | 14,643 | ||||||
|
|
||||||||
|
Net income
|
$ | 36,711 | $ | 18,351 | ||||
|
Less: Net income attributable to noncontrolling interests
|
1,618 | 786 | ||||||
|
|
||||||||
|
Net income attributable to Cinemark Holdings, Inc.
|
$ | 35,093 | $ | 17,565 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted average shares outstanding
|
||||||||
|
Basic
|
110,547 | 108,463 | ||||||
|
|
||||||||
|
Diluted
|
110,880 | 109,566 | ||||||
|
|
||||||||
|
|
||||||||
|
Earnings per share attributable to Cinemark Holdings, Inc.s common stockholders
|
||||||||
|
Basic
|
$ | 0.32 | $ | 0.16 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.31 | $ | 0.16 | ||||
|
|
||||||||
5
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 36,711 | $ | 18,351 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Depreciation
|
32,829 | 35,229 | ||||||
|
Amortization of intangible and other assets and unfavorable leases
|
1,262 | 1,227 | ||||||
|
Amortization of long-term prepaid rents
|
341 | 390 | ||||||
|
Amortization of debt issue costs
|
1,181 | 1,193 | ||||||
|
Amortization of deferred revenues, deferred lease incentives and other
|
(1,399 | ) | (1,002 | ) | ||||
|
Amortization of accumulated other comprehensive loss related to interest rate
swap agreement
|
1,158 | 1,158 | ||||||
|
Amortization of bond discount
|
188 | | ||||||
|
Impairment of long-lived assets
|
347 | 1,039 | ||||||
|
Share based awards compensation expense
|
1,313 | 1,578 | ||||||
|
Loss on sale of assets and other
|
1,457 | 272 | ||||||
|
Loss on contribution of digital projection systems to DCIP
|
1,710 | | ||||||
|
Accretion of interest on senior discount notes
|
| 8,085 | ||||||
|
Deferred lease expenses
|
783 | 1,088 | ||||||
|
Deferred income tax expenses
|
(10,528 | ) | (2,422 | ) | ||||
|
Equity in (income) loss of affiliates
|
(27 | ) | 605 | |||||
|
Tax benefit related to stock option exercises
|
1,667 | | ||||||
|
Increase in deferred revenue related to new beverage contract
|
| 6,000 | ||||||
|
Distributions from equity investees
|
1,674 | 424 | ||||||
|
Changes in assets and liabilities
|
(26,566 | ) | (21,740 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
44,101 | 51,475 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Additions to theatre properties and equipment
|
(19,517 | ) | (22,872 | ) | ||||
|
Proceeds from sale of theatre properties and equipment
|
491 | 510 | ||||||
|
Acquisition of theatres in the U.S.
|
| (48,950 | ) | |||||
|
Investment in joint venture DCIP, net of cash distributions
|
(644 | ) | | |||||
|
|
||||||||
|
Net cash used for investing activities
|
(19,670 | ) | (71,312 | ) | ||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Proceeds from stock option exercises
|
5,081 | 192 | ||||||
|
Payroll taxes paid as a result of noncash stock option exercises and restricted stock withholdings
|
(299 | ) | | |||||
|
Dividends paid to stockholders
|
(20,046 | ) | (19,595 | ) | ||||
|
Repayments of other long-term debt
|
(3,070 | ) | (3,147 | ) | ||||
|
Payments on capital leases
|
(1,739 | ) | (1,299 | ) | ||||
|
Payment of debt issue costs
|
(8,706 | ) | | |||||
|
Other
|
| (94 | ) | |||||
|
|
||||||||
|
Net cash used for financing activities
|
(28,779 | ) | (23,943 | ) | ||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(359 | ) | (319 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Decrease in cash and cash equivalents
|
(4,707 | ) | (44,099 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Beginning of period
|
437,936 | 349,603 | ||||||
|
|
||||||||
|
End of period
|
$ | 433,229 | $ | 305,504 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental information (see Note 14)
|
||||||||
6
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
|
Debt (see Note 9)
|
$ | 1,540,796 | $ | 1,570,479 | $ | 1,543,705 | $ | 1,513,838 | ||||||||
|
Interest rate swap
agreements (see
Note 10)
|
$ | 19,356 | $ | 19,356 | $ | 18,524 | $ | 18,524 | ||||||||
7
8
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Numerator:
|
||||||||
|
Net income attributable to Cinemark Holdings, Inc.
|
$ | 35,093 | $ | 17,565 | ||||
|
Earnings allocated to participating share-based awards
(1)
|
(232 | ) | (65 | ) | ||||
|
Net income attributable to common stockholders
|
$ | 34,861 | $ | 17,500 | ||||
|
|
||||||||
|
Denominator
(shares in thousands):
|
||||||||
|
Basic weighted average common stock outstanding
|
110,547 | 108,463 | ||||||
|
Common equivalent shares for stock options
|
332 | 1,103 | ||||||
|
Common equivalent shares for restricted stock units
(2)
|
1 | | ||||||
|
Diluted
|
110,880 | 109,566 | ||||||
|
|
||||||||
|
Basic earnings per share attributable to common stockholders
|
$ | 0.32 | $ | 0.16 | ||||
|
Diluted earnings per share attributable to common stockholders
|
$ | 0.31 | $ | 0.16 | ||||
| (1) | For the three months ended March 31, 2010 and 2009, a weighted average of approximately 737 shares and 408 shares of unvested restricted stock, respectively, are considered participating securities. | |
| (2) | Common equivalent shares for restricted stock units of 325 were excluded from the diluted earnings per share calculation for the three months ended March 31, 2009 because they were anti-dilutive. |
9
| Cinemark | ||||||||||||
| Holdings, Inc. | ||||||||||||
| Stockholders' | Noncontrolling | Total | ||||||||||
| Equity | Interests | Equity | ||||||||||
|
Balance at January 1, 2010
|
$ | 899,832 | $ | 14,796 | $ | 914,628 | ||||||
|
|
||||||||||||
|
Share based awards compensation expense
|
1,313 | | 1,313 | |||||||||
|
Stock repurchases related to vested restricted stock
|
(182 | ) | | (182 | ) | |||||||
|
Exercise of stock options, net of stock withholdings
|
4,965 | | 4,965 | |||||||||
|
Tax benefit related to stock option exercises
|
1,667 | | 1,667 | |||||||||
|
Dividends paid to stockholders
(1)
|
(20,046 | ) | | (20,046 | ) | |||||||
|
Dividends accrued on unvested restricted stock unit awards
(1)
|
(58 | ) | | (58 | ) | |||||||
|
Comprehensive income:
|
||||||||||||
|
Net income
|
35,093 | 1,618 | 36,711 | |||||||||
|
Fair value adjustments on interest
rate swap agreements, net of taxes of
$314
|
(518 | ) | | (518 | ) | |||||||
|
Amortization of accumulated other
comprehensive loss on terminated swap
agreement
|
1,158 | | 1,158 | |||||||||
|
Foreign currency translation adjustment
|
(268 | ) | (236 | ) | (504 | ) | ||||||
|
Balance at March 31, 2010
|
$ | 922,956 | $ | 16,178 | $ | 939,134 | ||||||
| Cinemark | ||||||||||||
| Holdings, Inc. | ||||||||||||
| Stockholders' | Noncontrolling | Total | ||||||||||
| Equity | Interests | Equity | ||||||||||
|
Balance at January 1, 2009
|
$ | 811,256 | $ | 12,971 | $ | 824,227 | ||||||
|
|
||||||||||||
|
Share based awards compensation expense
|
1,578 | | 1,578 | |||||||||
|
Exercise of stock options
|
192 | | 192 | |||||||||
|
Dividends paid to stockholders
(2)
|
(19,595 | ) | | (19,595 | ) | |||||||
|
Dividends accrued on unvested restricted stock unit awards
(2)
|
(25 | ) | | (25 | ) | |||||||
|
Dividends paid to noncontrolling interests
|
| (93 | ) | (93 | ) | |||||||
|
Comprehensive income:
|
||||||||||||
|
Net income
|
17,565 | 786 | 18,351 | |||||||||
|
Fair value adjustments on interest rate swap agreements, net of taxes
of $(31)
|
52 | | 52 | |||||||||
|
Amortization of accumulated other comprehensive loss on terminated
swap agreement
|
1,158 | | 1,158 | |||||||||
|
Foreign currency translation adjustment
|
(1,728 | ) | (821 | ) | (2,549 | ) | ||||||
|
Balance at March 31, 2009
|
$ | 810,453 | $ | 12,843 | $ | 823,296 | ||||||
| (1) | On February 25, 2010, the Companys board of directors declared a cash dividend for the fourth quarter of 2009 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2010. The dividend was paid on March 19, 2010. | |
| (2) | On February 13, 2009, the Companys board of directors declared a cash dividend for the fourth quarter of 2008 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2009. The dividend was paid on March 20, 2009. |
10
|
Theatre properties and equipment
|
$ | 25,575 | ||
|
Brandname
|
3,500 | |||
|
Noncompete agreement
|
1,630 | |||
|
Goodwill
|
44,565 | |||
|
Unfavorable lease
|
(3,600 | ) | ||
|
Capital lease liability (for one theatre)
|
(22,720 | ) | ||
|
|
||||
|
Total
|
$ | 48,950 | ||
|
|
||||
| Equity in | ||||||||||||||||||||||||
| Investment | Deferred | Distributions | (Earnings) | Other | Cash | |||||||||||||||||||
| in NCM | Revenue | from NCM | Losses | Revenue | Received | |||||||||||||||||||
|
Balance as of December 31, 2009
|
$ | 34,232 | $ | (203,006 | ) | |||||||||||||||||||
|
Receipt of common units due to 2010 common unit
adjustment
|
30,683 | (30,683 | ) | $ | | $ | | $ | | $ | | |||||||||||||
|
Revenues earned under exhibitor services agreement
|
| | | | (1,190 | ) | 1,190 | |||||||||||||||||
|
Receipt of excess cash distributions
|
(1,069 | ) | | (6,879 | ) | | | 7,948 | ||||||||||||||||
|
Receipt under tax receivable agreement
|
(477 | ) | | (3,067 | ) | | | 3,544 | ||||||||||||||||
|
Equity in earnings
|
821 | | | (821 | ) | | | |||||||||||||||||
|
Amortization of deferred revenue
|
| 658 | | | (658 | ) | | |||||||||||||||||
|
Balance as of and for the period ended March 31, 2010
|
$ | 64,190 | $ | (233,031 | ) | $ | (9,946 | ) | $ | (821 | ) | $ | (1,848 | ) | $ | 12,682 | ||||||||
11
|
Gross revenues
|
$ | 380,667 | ||
|
Operating income
|
$ | 168,200 | ||
|
Net earnings
|
$ | 128,531 |
12
| Weighted Average | ||||||||||||||||
| Number of | Weighted Average | Grant Date Fair | Aggregate Intrinsic | |||||||||||||
| Options | Exercise Price | Value | Value | |||||||||||||
|
Outstanding at December 31, 2009
|
1,231,892 | $ | 7.63 | $ | 3.51 | |||||||||||
|
Granted
|
| | | |||||||||||||
|
Exercised
|
(720,220 | ) | $ | 7.63 | $ | 3.51 | ||||||||||
|
Forfeited
|
| | | |||||||||||||
|
Outstanding at March 31, 2010
|
511,672 | $ | 7.63 | $ | 3.51 | $ | 5,480 | |||||||||
|
Options exercisable at March 31, 2010
|
511,672 | $ | 7.63 | $ | 3.51 | $ | 5,480 | |||||||||
13
| Shares of | Weighted Average | |||||||
| Restricted | Grant Date | |||||||
| Stock | Fair Value | |||||||
|
Outstanding at December 31, 2009
|
764,078 | $ | 11.10 | |||||
|
Granted
|
628,270 | $ | 18.29 | |||||
|
Forfeited
|
(2,719 | ) | $ | 11.03 | ||||
|
Vested
|
(37,818 | ) | $ | 12.89 | ||||
|
|
||||||||
|
Outstanding at March 31, 2010
|
1,351,811 | $ | 14.39 | |||||
|
|
||||||||
|
Unvested restricted stock at March 31, 2010
|
1,351,811 | $ | 14.39 | |||||
|
|
||||||||
| Number of | Fair | |||||||
| Shares | Value at | |||||||
| Vesting | Grant | |||||||
|
at IRR of at least 8.5%
|
132,144 | $ | 2,423 | |||||
|
at IRR of at least 10.5%
|
264,288 | $ | 4,847 | |||||
|
at IRR of at least 12.5%
|
396,432 | $ | 7,271 | |||||
14
15
16
| 2010 | 2009 | |||||||
|
Beginning liability balance January 1
|
$ | 18,524 | $ | 24,781 | ||||
|
Total (gain) loss included in accumulated other comprehensive loss
|
832 | (83 | ) | |||||
|
|
||||||||
|
Ending liability balance March 31
|
$ | 19,356 | $ | 24,698 | ||||
|
|
||||||||
| U.S. | International | |||||||||||
| Operating | Operating | |||||||||||
| Segment | Segment | Total | ||||||||||
|
Balance at December 31, 2009
(1)
|
$ | 948,026 | $ | 168,276 | $ | 1,116,302 | ||||||
|
Foreign currency translation adjustments
|
| (934 | ) | (934 | ) | |||||||
|
Balance at March 31, 2010
(1)
|
$ | 948,026 | $ | 167,342 | $ | 1,115,368 | ||||||
| (1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
17
| Foreign | ||||||||||||||||
| Balance at | Currency | Balance at | ||||||||||||||
| December 31, | Translation | March 31, | ||||||||||||||
| 2009 | Amortization | Adjustments | 2010 | |||||||||||||
|
Intangible assets with finite lives:
|
||||||||||||||||
|
Vendor contracts:
|
||||||||||||||||
|
Gross carrying amount
|
$ | 56,474 | $ | | $ | 279 | $ | 56,753 | ||||||||
|
Accumulated amortization
|
(29,870 | ) | (815 | ) | | (30,685 | ) | |||||||||
|
Net carrying amount
|
26,604 | (815 | ) | $ | 279 | 26,068 | ||||||||||
|
Other intangible assets:
|
||||||||||||||||
|
Gross carrying amount
|
26,510 | | 62 | 26,572 | ||||||||||||
|
Accumulated amortization
|
(20,596 | ) | (511 | ) | | (21,107 | ) | |||||||||
|
Net carrying amount
|
5,914 | (511 | ) | 62 | 5,465 | |||||||||||
|
Total net intangible assets with finite lives
|
32,518 | (1,326 | ) | 341 | 31,533 | |||||||||||
|
Intangible assets with indefinite lives:
|
||||||||||||||||
|
Tradename
|
310,480 | | 318 | 310,798 | ||||||||||||
|
Total intangible assets net
|
$ | 342,998 | $ | (1,326 | ) | $ | 659 | $ | 342,331 | |||||||
|
For the nine months ended December 31, 2010
|
$ | 4,283 | ||
|
For the twelve months ended December 31, 2011
|
5,279 | |||
|
For the twelve months ended December 31, 2012
|
5,123 | |||
|
For the twelve months ended December 31, 2013
|
4,377 | |||
|
For the twelve months ended December 31, 2014
|
3,831 | |||
|
Thereafter
|
8,640 | |||
|
|
||||
|
Total
|
$ | 31,533 | ||
|
|
||||
18
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
United States theatre properties
|
$ | 347 | $ | 821 | ||||
|
International theatre properties
|
| 147 | ||||||
|
Subtotal
|
347 | 968 | ||||||
|
Intangible assets
|
| 71 | ||||||
|
Impairment of long-lived assets
|
$ | 347 | $ | 1,039 | ||||
19
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Cash paid for interest
|
$ | 12,371 | $ | 15,340 | ||||
|
Cash paid for income taxes, net of refunds received
|
$ | 12,903 | $ | 2,873 | ||||
|
Noncash investing and financing activities:
|
||||||||
|
Change in construction lease obligations related to construction of theatres
|
$ | 2,370 | $ | | ||||
|
Change in accounts payable and accrued expenses for the acquisition of theatre
properties and equipment
(1)
|
$ | 2,543 | $ | (3,903 | ) | |||
|
Theatre properties acquired under capital lease
(2)
|
$ | | $ | 19,800 | ||||
|
Change in fair market values of interest rate swap agreements, net of taxes
|
$ | (518 | ) | $ | 52 | |||
|
Investment in NCM (See Note 6)
|
$ | 30,683 | $ | 15,536 | ||||
|
Equipment contributed to DCIP (see Note 7)
|
$ | 18,090 | $ | | ||||
|
Dividends accrued on unvested restricted stock unit awards
|
$ | 58 | $ | 25 | ||||
|
Shares issued upon noncash stock option exercises, at exercise price of $7.63 per share
|
$ | 413 | $ | | ||||
| (1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2009 and March 31, 2010 were $7,823 and $10,366, respectively. | |
| (2) | Amount recorded during the three months ended March 31, 2009 was a result of the acquisition of theatres in the U.S. as discussed in Note 5. |
| Three Months | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Revenues
|
||||||||
|
U.S.
|
$ | 388,615 | $ | 341,445 | ||||
|
International
|
129,271 | 85,195 | ||||||
|
Eliminations
|
(1,255 | ) | (840 | ) | ||||
|
Total Revenues
|
$ | 516,631 | $ | 425,800 | ||||
|
|
||||||||
|
Adjusted EBITDA
|
||||||||
|
U.S.
|
$ | 89,405 | $ | 81,719 | ||||
|
International
|
32,376 | 16,269 | ||||||
|
Total Adjusted EBITDA
|
$ | 121,781 | $ | 97,988 | ||||
|
|
||||||||
|
Capital Expenditures
|
||||||||
|
U.S.
|
$ | 12,500 | $ | 16,251 | ||||
|
International
|
7,017 | 6,621 | ||||||
|
Total Capital Expenditures
|
$ | 19,517 | $ | 22,872 | ||||
20
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Net income
|
$ | 36,711 | $ | 18,351 | ||||
|
Add (deduct):
|
||||||||
|
Income taxes
|
19,830 | 14,643 | ||||||
|
Interest expense
(1)
|
26,010 | 25,464 | ||||||
|
Other income
(2)
|
(812 | ) | (1,293 | ) | ||||
|
Depreciation and amortization
|
33,933 | 36,133 | ||||||
|
Amortization of favorable/unfavorable leases
|
158 | 323 | ||||||
|
Impairment of long-lived assets
|
347 | 1,039 | ||||||
|
Loss on sale of assets and other
|
3,167 | 272 | ||||||
|
Deferred lease expenses
|
783 | 1,088 | ||||||
|
Amortization of long-term prepaid rents
|
341 | 390 | ||||||
|
Share based awards compensation expense
|
1,313 | 1,578 | ||||||
|
Adjusted EBITDA
|
$ | 121,781 | $ | 97,988 | ||||
| (1) | Includes amortization of debt issue costs. | |
| (2) | Includes interest income, foreign currency exchange gain (loss), and equity in income (loss) of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. |
| Three Months Ended | ||||||||
| March 31, | ||||||||
| Revenues | 2010 | 2009 | ||||||
|
U.S. and Canada
|
$ | 388,615 | $ | 341,445 | ||||
|
Brazil
|
69,218 | 43,258 | ||||||
|
Mexico
|
17,382 | 14,217 | ||||||
|
Other foreign countries
|
42,671 | 27,720 | ||||||
|
Eliminations
|
(1,255 | ) | (840 | ) | ||||
|
Total
|
$ | 516,631 | $ | 425,800 | ||||
| As of | As of | |||||||
| March 31, | December 31, | |||||||
| Theatre Properties and Equipment-net | 2010 | 2009 | ||||||
|
U.S. and Canada
|
$ | 1,009,941 | $ | 1,040,395 | ||||
|
Brazil
|
94,033 | 91,996 | ||||||
|
Mexico
|
39,959 | 39,371 | ||||||
|
Other foreign countries
|
47,282 | 47,826 | ||||||
|
Total
|
$ | 1,191,215 | $ | 1,219,588 | ||||
21
22
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
23
| Three Months Ended | ||||||||
| March 31, | ||||||||
| Operating data (in millions): | 2010 | 2009 | ||||||
|
Revenues
|
||||||||
|
Admissions
|
$ | 343.0 | $ | 279.9 | ||||
|
Concession
|
153.1 | 130.0 | ||||||
|
Other
|
20.5 | 15.9 | ||||||
|
Total revenues
|
$ | 516.6 | $ | 425.8 | ||||
|
Cost of operations
|
||||||||
|
Film rentals and advertising
|
188.8 | 147.1 | ||||||
|
Concession supplies
|
22.4 | 19.7 | ||||||
|
Salaries and wages
|
52.5 | 44.4 | ||||||
|
Facility lease expense
|
62.7 | 55.7 | ||||||
|
Utilities and other
|
55.2 | 48.8 | ||||||
|
General and administrative expenses
|
25.5 | 21.8 | ||||||
|
Depreciation and amortization
|
34.1 | 36.5 | ||||||
|
Impairment of long-lived assets
|
0.4 | 1.0 | ||||||
|
Loss on sale of assets and other
|
3.2 | 0.2 | ||||||
|
Total cost of operations
|
$ | 444.8 | $ | 375.2 | ||||
|
Operating income
|
$ | 71.8 | $ | 50.6 | ||||
|
|
||||||||
|
Operating data as a percentage of total revenues:
|
||||||||
|
Revenues
|
||||||||
|
Admissions
|
66.4 | % | 65.7 | % | ||||
|
Concession
|
29.6 | % | 30.5 | % | ||||
|
Other
|
4.0 | % | 3.8 | % | ||||
|
Total revenues
|
100.0 | % | 100.0 | % | ||||
|
Cost of operations
(1)
|
||||||||
|
Film rentals and advertising
|
55.0 | % | 52.6 | % | ||||
|
Concession supplies
|
14.6 | % | 15.2 | % | ||||
|
Salaries and wages
|
10.2 | % | 10.4 | % | ||||
|
Facility lease expense
|
12.1 | % | 13.1 | % | ||||
|
Utilities and other
|
10.7 | % | 11.5 | % | ||||
|
General and administrative expenses
|
4.9 | % | 5.1 | % | ||||
|
Depreciation and amortization
|
6.6 | % | 8.6 | % | ||||
|
Impairment of long-lived assets
|
0.1 | % | 0.2 | % | ||||
|
Loss on sale of assets and other
|
0.6 | % | 0.0 | % | ||||
|
Total cost of operations
|
86.1 | % | 88.1 | % | ||||
|
Operating income
|
13.9 | % | 11.9 | % | ||||
|
Average screen count (month end average)
|
4,891 | 4,794 | ||||||
|
Revenues per average screen (dollars)
|
$ | 105,634 | $ | 88,815 | ||||
| (1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
24
| U.S. Operating Segment | International Operating Segment | Consolidated | ||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
| March 31, | March 31, | March 31, | ||||||||||||||||||||||||||||||||||
| % | % | % | ||||||||||||||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||||||||||||
|
Admissions revenues
(1)
|
$ | 259.3 | $ | 225.5 | 15.0 | % | $ | 83.7 | $ | 54.4 | 53.9 | % | $ | 343.0 | $ | 279.9 | 22.5 | % | ||||||||||||||||||
|
Concession revenues
(1)
|
$ | 118.5 | $ | 106.0 | 11.8 | % | $ | 34.6 | $ | 24.0 | 44.2 | % | $ | 153.1 | $ | 130.0 | 17.8 | % | ||||||||||||||||||
|
Other revenues
(1) (2)
|
$ | 9.5 | $ | 9.1 | 4.4 | % | $ | 11.0 | $ | 6.8 | 61.8 | % | $ | 20.5 | $ | 15.9 | 28.9 | % | ||||||||||||||||||
|
Total revenues
(1) (2)
|
$ | 387.3 | $ | 340.6 | 13.7 | % | $ | 129.3 | $ | 85.2 | 51.8 | % | $ | 516.6 | $ | 425.8 | 21.3 | % | ||||||||||||||||||
|
Attendance
(1)
|
39.6 | 37.3 | 6.2 | % | 18.9 | 16.8 | 12.5 | % | 58.5 | 54.1 | 8.1 | % | ||||||||||||||||||||||||
|
Revenues per average screen
(2)
|
$ | 101,264 | $ | 90,610 | 11.8 | % | $ | 121,325 | $ | 82,295 | 47.4 | % | $ | 105,634 | $ | 88,815 | 18.9 | % | ||||||||||||||||||
| (1) | Amounts in millions. | |
| (2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 15 of our condensed consolidated financial statements. |
25
| International Operating | ||||||||||||||||||||||||
| U.S. Operating Segment | Segment | Consolidated | ||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| March 31, | March 31, | March 31, | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
Film rentals and advertising
|
$ | 148.5 | $ | 120.0 | $ | 40.3 | $ | 27.1 | $ | 188.8 | $ | 147.1 | ||||||||||||
|
Concession supplies
|
13.9 | 13.4 | 8.5 | 6.3 | 22.4 | 19.7 | ||||||||||||||||||
|
Salaries and wages
|
42.4 | 37.3 | 10.1 | 7.1 | 52.5 | 44.4 | ||||||||||||||||||
|
Facility lease expense
|
45.7 | 42.6 | 17.0 | 13.1 | 62.7 | 55.7 | ||||||||||||||||||
|
Utilities and other
|
39.6 | 36.9 | 15.6 | 11.9 | 55.2 | 48.8 | ||||||||||||||||||
26
27
| New | Existing | |||||||||||
| Period | Theatres | Theatres | Total | |||||||||
|
Three Months Ended March 31, 2010
|
$ | 5.2 | $ | 14.3 | $ | 19.5 | ||||||
|
Three Months Ended March 31, 2009
|
$ | 7.7 | $ | 15.2 | $ | 22.9 | ||||||
28
| March 31, 2010 | December 31, 2009 | |||||||
|
Cinemark USA, Inc. term loan
|
$ | 1,080.9 | $ | 1,083.6 | ||||
|
Cinemark USA, Inc. 8
5
/
8
% senior notes due 2019
(1)
|
459.1 | 458.9 | ||||||
|
Cinemark USA, Inc. 9% senior subordinated notes due 2013
|
0.2 | 0.2 | ||||||
|
Other long-term debt
|
0.6 | 1.0 | ||||||
|
Total long-term debt
|
$ | 1,540.8 | $ | 1,543.7 | ||||
|
Less current portion
|
11.5 | 12.2 | ||||||
|
Long-term debt, less current portion
|
$ | 1,529.3 | $ | 1,531.5 | ||||
| (1) | Includes the $470.0 million aggregate principal amount of the 8.625% senior notes before the original issue discount, which was $10.9 million as of March 31, 2010. |
| Payments Due by Period | ||||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| Less Than | After | |||||||||||||||||||
| Contractual Obligations | Total | One Year | 1 - 3 Years | 4 - 5 Years | 5 Years | |||||||||||||||
|
Long-term debt
(1)
|
$ | 1,551.7 | $ | 11.5 | $ | 95.9 | $ | 98.5 | $ | 1,345.8 | ||||||||||
|
Scheduled interest payments on long-term debt
(2)
|
609.0 | 87.7 | 173.0 | 147.5 | 200.8 | |||||||||||||||
|
Operating lease obligations
|
1,837.7 | 193.1 | 377.3 | 360.0 | 907.3 | |||||||||||||||
|
Capital lease obligations
|
138.6 | 7.3 | 15.5 | 19.9 | 95.9 | |||||||||||||||
|
Scheduled interest payments on capital leases
|
104.4 | 13.8 | 25.4 | 21.8 | 43.4 | |||||||||||||||
|
Employment agreements
|
11.1 | 3.7 | 7.4 | | | |||||||||||||||
|
Purchase commitments
(3)
|
104.8 | 55.8 | 48.5 | 0.4 | 0.1 | |||||||||||||||
|
Current liability for uncertain tax positions
(4)
|
8.5 | 8.5 | | | | |||||||||||||||
|
Total obligations
|
$ | 4,365.8 | $ | 381.4 | $ | 743.0 | $ | 648.1 | $ | 2,593.3 | ||||||||||
| (1) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million excluding the discount of $10.9 million. | |
| (2) | Amounts include scheduled interest payments on fixed rate and variable rate debt agreements. Estimates for the variable rate interest payments were based on interest rates in effect on March 31, 2010. The average interest rates on our fixed rate and variable rate debt were 8.1% and 3.3%, respectively, as of March 31, 2010. | |
| (3) | Includes estimated capital expenditures associated with the construction of new theatres to which we were committed as of March 31, 2010. | |
| (4) | The contractual obligations table excludes the long-term portion of our liability for uncertain tax positions of $17.8 million because we cannot make a reliable estimate of the timing of the related cash payments. |
29
30
31
| Expected Maturity for the Twelve-Month Periods Ending March 31, | ||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
| Average | ||||||||||||||||||||||||||||||||
| Interest | ||||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | Rate | |||||||||||||||||||||||||
|
Fixed rate
(1)(2)
|
$ | | $ | | $ | 0.2 | $ | | $ | | $ | 770.0 | $ | 770.2 | 8.1 | % | ||||||||||||||||
|
Variable rate
|
11.5 | 10.8 | 84.9 | 89.3 | 9.2 | 575.8 | $ | 781.5 | 3.3 | % | ||||||||||||||||||||||
|
Total debt
|
$ | 11.5 | $ | 10.8 | $ | 85.1 | $ | 89.3 | $ | 9.2 | $ | 1,345.8 | $ | 1,551.7 | ||||||||||||||||||
| (1) | Includes $300.0 million of the Cinemark USA, Inc. term loan, which represents the debt hedged with the Companys interest rate swap agreements | |
| (2) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $10.9 million |
32
33
|
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | filed herewith. |
34
|
CINEMARK HOLDINGS, INC.
Registrant |
||||
| DATE: May 6, 2010 | /s/Alan W. Stock | |||
| Alan W. Stock | ||||
| Chief Executive Officer | ||||
| /s/Robert Copple | ||||
| Robert Copple | ||||
| Chief Financial Officer | ||||
35
| Number | Exhibit Title | |
|
*31.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*31.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*32.1
|
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
*32.2
|
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | filed herewith. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|