These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 20-5490327 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of incorporation or organization) | Identification No.) | |
| 3900 Dallas Parkway | ||
| Suite 500 | ||
| Plano, Texas | 75093 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
3
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 550,904 | $ | 464,997 | ||||
|
Inventories
|
12,925 | 11,686 | ||||||
|
Accounts receivable
|
49,836 | 50,607 | ||||||
|
Income tax receivable
|
5,703 | 30,733 | ||||||
|
Current deferred tax asset
|
4,265 | 8,099 | ||||||
|
Prepaid expenses and other
|
10,450 | 10,931 | ||||||
|
|
||||||||
|
Total current assets
|
634,083 | 577,053 | ||||||
|
|
||||||||
|
Theatre properties and equipment
|
2,136,215 | 2,048,204 | ||||||
|
Less accumulated depreciation and amortization
|
917,994 | 832,758 | ||||||
|
|
||||||||
|
Theatre properties and equipment net
|
1,218,221 | 1,215,446 | ||||||
|
|
||||||||
|
Other assets
|
||||||||
|
Goodwill
|
1,131,003 | 1,122,971 | ||||||
|
Intangible assets net
|
327,382 | 329,204 | ||||||
|
Investment in NCM
|
71,915 | 64,376 | ||||||
|
Investment in DCIP
|
11,540 | 10,838 | ||||||
|
Investment in marketable securities Real D
|
28,600 | 27,993 | ||||||
|
Investments in and advances to affiliates
|
2,506 | 2,619 | ||||||
|
Deferred charges and other assets net
|
78,259 | 70,978 | ||||||
|
|
||||||||
|
Total other assets
|
1,651,205 | 1,628,979 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 3,503,509 | $ | 3,421,478 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 9,244 | $ | 10,836 | ||||
|
Current portion of capital lease obligations
|
7,842 | 7,348 | ||||||
|
Current liability for uncertain tax positions
|
463 | 1,948 | ||||||
|
Accounts payable and accrued expenses
|
246,481 | 251,808 | ||||||
|
|
||||||||
|
Total current liabilities
|
264,030 | 271,940 | ||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
Long-term debt, less current portion
|
1,561,360 | 1,521,605 | ||||||
|
Capital lease obligations, less current portion
|
129,502 | 132,812 | ||||||
|
Deferred tax liability
|
130,690 | 129,293 | ||||||
|
Liability for uncertain tax positions
|
17,172 | 17,840 | ||||||
|
Deferred lease expenses
|
32,159 | 30,454 | ||||||
|
Deferred revenue NCM
|
238,125 | 230,573 | ||||||
|
Other long-term liabilities
|
51,380 | 53,809 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
2,160,388 | 2,116,386 | ||||||
|
|
||||||||
|
Commitments and contingencies (see Note 20)
|
||||||||
|
|
||||||||
|
Equity
|
||||||||
|
Cinemark Holdings, Inc.s stockholders equity:
|
||||||||
|
Common stock, $0.001 par value: 300,000,000 shares authorized,
|
||||||||
|
117,593,329 shares issued and 114,202,804 shares outstanding at June 30, 2011; and
|
||||||||
|
117,110,703 shares issued and 113,750,844 shares outstanding at December 31, 2010
|
118 | 117 | ||||||
|
Additional paid-in-capital
|
1,042,110 | 1,037,586 | ||||||
|
Treasury stock, 3,390,525 and 3,359,859 shares, at cost, at June 30, 2011
and December 31, 2010, respectively
|
(45,219 | ) | (44,725 | ) | ||||
|
Retained earnings
|
17,555 | 388 | ||||||
|
Accumulated other comprehensive income
|
53,444 | 28,181 | ||||||
|
|
||||||||
|
Total Cinemark Holdings, Inc.s stockholders equity
|
1,068,008 | 1,021,547 | ||||||
|
Noncontrolling interests
|
11,083 | 11,605 | ||||||
|
|
||||||||
|
Total equity
|
1,079,091 | 1,033,152 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 3,503,509 | $ | 3,421,478 | ||||
|
|
||||||||
4
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Admissions
|
$ | 405,917 | $ | 353,085 | $ | 717,609 | $ | 696,075 | ||||||||
|
Concession
|
189,353 | 165,230 | 336,034 | 318,334 | ||||||||||||
|
Other
|
25,323 | 21,054 | 50,086 | 41,591 | ||||||||||||
|
Total revenues
|
620,593 | 539,369 | 1,103,729 | 1,056,000 | ||||||||||||
|
|
||||||||||||||||
|
Cost of operations
|
||||||||||||||||
|
Film rentals and advertising
|
222,620 | 193,550 | 387,773 | 382,369 | ||||||||||||
|
Concession supplies
|
29,628 | 24,494 | 52,910 | 46,900 | ||||||||||||
|
Salaries and wages
|
58,029 | 56,250 | 108,108 | 108,792 | ||||||||||||
|
Facility lease expense
|
69,367 | 61,990 | 135,793 | 124,705 | ||||||||||||
|
Utilities and other
|
65,576 | 57,648 | 125,403 | 112,869 | ||||||||||||
|
General and administrative expenses
|
31,187 | 24,946 | 60,173 | 50,476 | ||||||||||||
|
Depreciation and amortization
|
39,808 | 34,657 | 78,730 | 68,590 | ||||||||||||
|
Amortization of favorable/unfavorable leases
|
89 | 258 | 307 | 416 | ||||||||||||
|
Impairment of long-lived assets
|
1,594 | 4,688 | 2,609 | 5,035 | ||||||||||||
|
Loss on sale of assets and other
|
5,694 | 1,191 | 6,166 | 4,358 | ||||||||||||
|
Total cost of operations
|
523,592 | 459,672 | 957,972 | 904,510 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
97,001 | 79,697 | 145,757 | 151,490 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest expense
|
(29,777 | ) | (28,605 | ) | (59,067 | ) | (54,615 | ) | ||||||||
|
Interest income
|
1,724 | 1,380 | 3,493 | 2,433 | ||||||||||||
|
Foreign currency exchange gain
|
523 | 348 | 1,346 | 80 | ||||||||||||
|
Loss on early retirement of debt
|
(4,945 | ) | | (4,945 | ) | | ||||||||||
|
Distributions from NCM
|
1,559 | 1,332 | 11,422 | 11,278 | ||||||||||||
|
Equity in income (loss) of affiliates
|
(1,804 | ) | (3,182 | ) | 634 | (3,155 | ) | |||||||||
|
Total other expense
|
(32,720 | ) | (28,727 | ) | (47,117 | ) | (43,979 | ) | ||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
64,281 | 50,970 | 98,640 | 107,511 | ||||||||||||
|
Income taxes
|
23,272 | 10,211 | 32,309 | 30,041 | ||||||||||||
|
Net income
|
$ | 41,009 | $ | 40,759 | $ | 66,331 | $ | 77,470 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
598 | 1,077 | 957 | 2,695 | ||||||||||||
|
Net income attributable to Cinemark Holdings, Inc.
|
$ | 40,411 | $ | 39,682 | $ | 65,374 | $ | 74,775 | ||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding
|
||||||||||||||||
|
Basic
|
112,764 | 111,207 | 112,654 | 110,879 | ||||||||||||
|
Diluted
|
113,209 | 111,552 | 113,080 | 111,299 | ||||||||||||
|
|
||||||||||||||||
|
Earnings per share attributable to Cinemark Holdings, Inc.s common stockholders
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic
|
$ | 0.35 | $ | 0.35 | $ | 0.57 | $ | 0.67 | ||||||||
|
Diluted
|
$ | 0.35 | $ | 0.35 | $ | 0.57 | $ | 0.67 | ||||||||
|
|
||||||||||||||||
|
Dividends declared per common share
|
$ | 0.21 | $ | 0.18 | $ | 0.42 | $ | 0.36 | ||||||||
5
| Six months ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 66,331 | $ | 77,470 | ||||
|
|
||||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Depreciation
|
77,091 | 66,378 | ||||||
|
Amortization of intangible and other assets and unfavorable leases
|
1,946 | 2,628 | ||||||
|
Amortization of long-term prepaid rents
|
1,284 | 779 | ||||||
|
Amortization of debt issue costs
|
2,371 | 2,357 | ||||||
|
Amortization of deferred revenues, deferred lease incentives and other
|
(4,798 | ) | (3,005 | ) | ||||
|
Amortization of accumulated other comprehensive loss related to interest
rate
swap agreement
|
2,259 | 2,317 | ||||||
|
Fair value change in interest rate swap agreements not designated as hedges
|
(328 | ) | | |||||
|
Amortization of bond discount
|
417 | 381 | ||||||
|
Impairment of long-lived assets
|
2,609 | 5,035 | ||||||
|
Share based awards compensation expense
|
4,572 | 3,254 | ||||||
|
Loss on sale of assets and other
|
5,128 | 2,325 | ||||||
|
Loss on contribution and sale of digital projection systems to DCIP
|
1,038 | 2,033 | ||||||
|
Loss on early retirement of debt
|
4,945 | | ||||||
|
Deferred lease expenses
|
1,650 | 1,697 | ||||||
|
Deferred income tax expenses
|
5,881 | (14,176 | ) | |||||
|
Equity in (income) loss of affiliates
|
(634 | ) | 3,155 | |||||
|
Tax benefit related to stock option exercises and restricted stock vesting
|
910 | 1,904 | ||||||
|
Distributions from equity investees
|
2,835 | 2,059 | ||||||
|
Changes in assets and liabilities
|
7,151 | (48,453 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
182,658 | 108,138 | ||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Additions to theatre properties and equipment
|
(85,302 | ) | (56,960 | ) | ||||
|
Proceeds from sale of theatre properties and equipment
|
4,471 | 2,148 | ||||||
|
Investment in joint venture DCIP and other
|
(993 | ) | (644 | ) | ||||
|
|
||||||||
|
Net cash used for investing activities
|
(81,824 | ) | (55,456 | ) | ||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Proceeds from stock option exercises
|
444 | 5,482 | ||||||
|
Payroll taxes paid as a result of noncash stock option exercises and restricted stock withholdings
|
(494 | ) | (416 | ) | ||||
|
Dividends paid to stockholders
|
(47,873 | ) | (40,255 | ) | ||||
|
Repayments of long-term debt
|
(162,254 | ) | (6,136 | ) | ||||
|
Proceeds from issuance of senior subordinated notes
|
200,000 | | ||||||
|
Payment of debt issue costs
|
(4,521 | ) | (8,706 | ) | ||||
|
Payments on capital leases
|
(3,495 | ) | (3,606 | ) | ||||
|
Purchase of noncontrolling interest in Cinemark Chile
|
(1,443 | ) | | |||||
|
Other
|
(1,101 | ) | (110 | ) | ||||
|
|
||||||||
|
Net cash used for financing activities
|
(20,737 | ) | (53,747 | ) | ||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
5,810 | (1,101 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
85,907 | (2,166 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Beginning of period
|
464,997 | 437,936 | ||||||
|
|
||||||||
|
End of period
|
$ | 550,904 | $ | 435,770 | ||||
|
|
||||||||
6
7
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income attributable to Cinemark Holdings, Inc.
|
$ | 40,411 | $ | 39,682 | $ | 65,374 | $ | 74,775 | ||||||||
|
Earnings allocated to participating share-based awards
(1)
|
(480 | ) | (425 | ) | (667 | ) | (600 | ) | ||||||||
|
Net income attributable to common stockholders
|
$ | 39,931 | $ | 39,257 | $ | 64,707 | $ | 74,175 | ||||||||
|
|
||||||||||||||||
|
Denominator
(shares in thousands):
|
||||||||||||||||
|
Basic weighted average common stock outstanding
|
112,764 | 111,207 | 112,654 | 110,879 | ||||||||||||
|
Common equivalent shares for stock options
|
41 | 200 | 46 | 266 | ||||||||||||
|
Common equivalent shares for restricted stock units
|
404 | 145 | 380 | 154 | ||||||||||||
|
Diluted
|
113,209 | 111,552 | 113,080 | 111,299 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share attributable to common stockholders
|
$ | 0.35 | $ | 0.35 | $ | 0.57 | $ | 0.67 | ||||||||
|
Diluted earnings per share attributable to common stockholders
|
$ | 0.35 | $ | 0.35 | $ | 0.57 | $ | 0.67 | ||||||||
| (1) | For the three months ended June 30, 2011 and 2010, a weighted average of approximately 1,357 and 1,206 shares of unvested restricted stock, respectively, were considered participating securities. For the six months ended June 30, 2011 and 2010, a weighted average of approximately 1,162 and 898 shares of unvested restricted stock, respectively, were considered participating securities. |
8
9
10
| Cinemark | ||||||||||||
| Holdings, Inc. | ||||||||||||
| Stockholders | Noncontrolling | Total | ||||||||||
| Equity | Interests | Equity | ||||||||||
|
Balance at January 1, 2011
|
$ | 1,021,547 | $ | 11,605 | $ | 1,033,152 | ||||||
|
|
||||||||||||
|
Purchase of noncontrolling interests share of Chile subsidiary
|
(917 | ) | (526 | ) | (1,443 | ) | ||||||
|
Share based awards compensation expense
|
4,572 | | 4,572 | |||||||||
|
Stock withholdings related to restricted stock that vested during the six months ended June 30, 2011
|
(494 | ) | | (494 | ) | |||||||
|
Exercise of stock options
|
445 | | 445 | |||||||||
|
Tax benefit related to stock option exercises and restricted stock vesting
|
910 | | 910 | |||||||||
|
Dividends paid to stockholders
(1)
|
(47,873 | ) | | (47,873 | ) | |||||||
|
Dividends accrued on unvested restricted stock unit awards
(1)
|
(334 | ) | | (334 | ) | |||||||
|
Dividends paid to noncontrolling interests
|
| (1,101 | ) | (1,101 | ) | |||||||
|
Write-off of accumulated other comprehensive loss related to cash flow hedges, net of taxes of $723
|
2,037 | | 2,037 | |||||||||
|
Comprehensive income:
|
||||||||||||
|
Net income
|
65,374 | 957 | 66,331 | |||||||||
|
Fair value adjustments on interest rate swap agreements, net of taxes of $292
|
(1,030 | ) | | (1,030 | ) | |||||||
|
Amortization of accumulated other comprehensive loss on terminated swap agreement
|
2,259 | | 2,259 | |||||||||
|
Fair value adjustments on available-for-sale securities, net of taxes of $1,082
|
(1,720 | ) | | (1,720 | ) | |||||||
|
Foreign currency translation adjustment
|
23,232 | 148 | 23,380 | |||||||||
|
Total comprehensive income
|
88,115 | 1,105 | 89,220 | |||||||||
|
Balance at June 30, 2011
|
$ | 1,068,008 | $ | 11,083 | $ | 1,079,091 | ||||||
11
| Cinemark | ||||||||||||
| Holdings, Inc. | ||||||||||||
| Stockholders | Noncontrolling | Total | ||||||||||
| Equity | Interests | Equity | ||||||||||
|
Balance at January 1, 2010
|
$ | 899,832 | $ | 14,796 | $ | 914,628 | ||||||
|
|
||||||||||||
|
Columbia Share Exchange
|
5,865 | (5,865 | ) | | ||||||||
|
Share based awards compensation expense
|
3,254 | | 3,254 | |||||||||
|
Stock withholdings related to restricted stock that vested during the six months ended June 30, 2010
|
(299 | ) | | (299 | ) | |||||||
|
Exercise of stock options, net of stock withholdings
|
5,367 | | 5,367 | |||||||||
|
Tax benefit related to stock option exercises
|
1,904 | | 1,904 | |||||||||
|
Dividends paid to stockholders
(2)
|
(40,255 | ) | | (40,255 | ) | |||||||
|
Dividends accrued on unvested restricted stock unit awards
(2)
|
(162 | ) | | (162 | ) | |||||||
|
Dividends paid to noncontrolling interests
|
| (110 | ) | (110 | ) | |||||||
|
Comprehensive income:
|
||||||||||||
|
Net income
|
74,775 | 2,695 | 77,470 | |||||||||
|
Fair value adjustments on interest rate swap agreements,
net of taxes of $276
|
(456 | ) | | (456 | ) | |||||||
|
Amortization of accumulated other comprehensive loss on terminated swap agreement
|
2,317 | | 2,317 | |||||||||
|
Foreign currency translation adjustment
|
(3,686 | ) | (38 | ) | (3,724 | ) | ||||||
|
Total comprehensive income
|
72,950 | 2,657 | 75,607 | |||||||||
|
Balance at June 30, 2010
|
$ | 948,456 | $ | 11,478 | $ | 959,934 | ||||||
| (1) | On May 12, 2011, the Companys board of directors declared a cash dividend for the first quarter of 2011 in the amount of $0.21 per share of common stock payable to stockholders of record on June 6, 2011. The dividend was paid on June 17, 2011 in the total amount of $23,976. On February 24, 2011, the Companys board of directors declared a cash dividend for the fourth quarter of 2010 in the amount of $0.21 per share of common stock payable to stockholders of record on March 4, 2011. The dividend was paid on March 16, 2011 in the total amount of $23,897. | |
| (2) | On May 13, 2010, the Companys board of directors declared a cash dividend for the first quarter of 2010 in the amount of $0.18 per share of common stock payable to stockholders of record on June 4, 2010. The dividend was paid on June 18, 2010 in the total amount of $20,209. On February 25, 2010, the Companys board of directors declared a cash dividend for the fourth quarter of 2009 in the amount of $0.18 per share of common stock payable to stockholders of record on March 5, 2010. The dividend was paid on March 19, 2010 in the total amount of $20,046. |
12
| Investment | Deferred | Distributions | Equity in | Other | Cash | |||||||||||||||||||
| in NCM | Revenue | from NCM | Earnings | Revenue | Received | |||||||||||||||||||
|
Balance as of December 31, 2010
|
$ | 64,376 | $ | (230,573 | ) | |||||||||||||||||||
|
Receipt of common units due to annual common unit adjustment
|
9,302 | (9,302 | ) | $ | | $ | | $ | | $ | | |||||||||||||
|
Revenues earned under exhibitor services agreement
|
| | | | (2,722 | ) | 2,722 | |||||||||||||||||
|
Receipt of excess cash distributions
|
(2,106 | ) | | (7,284 | ) | | | 9,390 | ||||||||||||||||
|
Receipt under tax receivable agreement
|
(729 | ) | | (4,138 | ) | | | 4,867 | ||||||||||||||||
|
Equity in earnings
|
1,072 | | | (1,072 | ) | | | |||||||||||||||||
|
Amortization of deferred revenue
|
| 1,750 | | | (1,750 | ) | | |||||||||||||||||
|
Balance as of and for the period ended June 30, 2011
|
$ | 71,915 | $ | 238,125 | $ | (11,422 | ) | $ | (1,072 | ) | $ | (4,472 | ) | $ | 16,979 | |||||||||
| Quarter | ||||
| Ended | ||||
| March 31, 2011 | ||||
|
Gross revenues
|
$ | 70,822 | ||
|
Operating income
|
$ | 15,011 | ||
|
Net earnings
|
$ | 5,070 | ||
13
| Investment in | ||||
| DCIP | ||||
|
Balance as of December 31, 2010
|
$ | 10,838 | ||
|
Cash contributions to DCIP
|
985 | |||
|
Equity in loss
|
(283 | ) | ||
|
|
||||
|
Balance as of June 30, 2011
|
$ | 11,540 | ||
|
|
||||
14
15
| Number of | ||||||||
| Treasury | ||||||||
| Shares | Cost | |||||||
|
Balance at December 31, 2010
|
3,359,859 | $ | 44,725 | |||||
|
Restricted stock forfeitures
(1)
|
853 | | ||||||
|
Restricted stock withholdings
(2)
|
25,200 | 494 | ||||||
|
Restricted stock awards canceled
(1)
|
4,613 | | ||||||
|
|
||||||||
|
Balance at June 30, 2011
|
3,390,525 | $ | 45,219 | |||||
|
|
||||||||
| (1) | The Company repurchased forfeited and canceled restricted shares at a cost of $0.001 per share in accordance with the Amended and Restated 2006 Cinemark Holdings, Inc. Long Term Incentive Plan. | |
| (2) | The Company withheld restricted shares as a result of the election by certain employees to satisfy their tax liabilities upon vesting in restricted stock. The Company determined the number of shares to be withheld based upon a market value of $19.60 per share. |
| Weighted | ||||||||||||||||
| Weighted | Average | Aggregate | ||||||||||||||
| Number of | Average | Grant Date | Intrinsic | |||||||||||||
| Options | Exercise Price | Fair Value | Value | |||||||||||||
|
Outstanding at December 31, 2010
|
140,356 | $ | 7.63 | $ | 3.51 | |||||||||||
|
Exercised
|
(58,190 | ) | $ | 7.63 | $ | 3.51 | ||||||||||
|
|
||||||||||||||||
|
Outstanding at June 30, 2011
|
82,166 | $ | 7.63 | $ | 3.51 | $ | 1,075 | |||||||||
|
|
||||||||||||||||
|
Options exercisable at June 30, 2011
|
82,166 | $ | 7.63 | $ | 3.51 | $ | 1,075 | |||||||||
|
|
||||||||||||||||
16
| Weighted | ||||||||
| Shares of | Average | |||||||
| Restricted | Grant Date | |||||||
| Stock | Fair Value | |||||||
|
Outstanding at December 31, 2010
|
1,254,691 | $ | 14.60 | |||||
|
Granted
|
424,436 | $ | 19.45 | |||||
|
Forfeited
|
(853 | ) | $ | 12.89 | ||||
|
Vested
|
(288,204 | ) | $ | 10.84 | ||||
|
Canceled
|
(4,613 | ) | $ | 18.35 | ||||
|
|
||||||||
|
Outstanding at June 30, 2011
|
1,385,457 | $ | 16.85 | |||||
|
|
||||||||
|
Unvested restricted stock at June 30, 2011
|
1,385,457 | $ | 16.85 | |||||
|
|
||||||||
| Number of | ||||||||
| Shares | Value at | |||||||
| Vesting | Grant | |||||||
|
at IRR of at least 8.5%
|
51,239 | $ | 991 | |||||
|
at IRR of at least 10.5%
|
102,488 | $ | 1,983 | |||||
|
at IRR of at least 12.5%
|
153,727 | $ | 2,975 | |||||
17
| Estimated | ||||||||||||||||||||||||
| Amount | Effective | Pay | Receive | Expiration | Fair Value at | |||||||||||||||||||
| Category | Hedged | Date | Rate | Rate | Date | June 30, 2011 | ||||||||||||||||||
| Interest Rate Swap Assets | ||||||||||||||||||||||||
|
|
$ | 175,000 | December 2010 | 1.4000 | % | 1-Month LIBOR | September 2015 | $ | 1,500 | |||||||||||||||
|
|
$ | 175,000 | December 2010 | 1.3975 | % | 1-Month LIBOR | September 2015 | 1,443 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 2,943 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Interest Rate Swap Liabilities | ||||||||||||||||||||||||
|
|
$ | 106,632 | (3) | August 2007 | 4.9220 | % | 3-Month LIBOR | August 2012 | $ | (6,415 | ) | |||||||||||||
|
|
$ | 149,285 | (4) | November 2008 | 3.6300 | % | 1-Month LIBOR | (1) | (4,537 | ) (2) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | (10,952 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 605,917 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | $85,310 of this swap expires November 2011 and $63,975 expires November 2012. | |
| (2) | Approximately $1,266 is reflected in other current liabilities on the condensed consolidated balance sheet as of June 30, 2011. | |
| (3) | An additional $18,368 of this original $125,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of the Companys term loan debt. | |
| (4) | An additional $25,715 of this original $175,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of the Companys term loan debt. $14,690 of this additional amount expires November 2011 and $11,025 expires November 2012. |
18
| U.S. | International | |||||||||||
| Operating | Operating | |||||||||||
| Segment | Segment | Total | ||||||||||
|
Balance at December 31, 2010
(1)
|
$ | 948,026 | $ | 174,945 | $ | 1,122,971 | ||||||
|
Foreign currency translation adjustments
|
| 8,032 | 8,032 | |||||||||
|
Balance at June 30, 2011
(1)
|
$ | 948,026 | $ | 182,977 | $ | 1,131,003 | ||||||
| (1) | Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment. |
| Foreign | ||||||||||||||||
| Currency | ||||||||||||||||
| Balance at | Translation | Balance at | ||||||||||||||
| December 31, | Adjustments | June 30, | ||||||||||||||
| 2010 | Amortization | and Other (1) | 2011 | |||||||||||||
|
Intangible assets with finite lives:
|
||||||||||||||||
|
Gross carrying amount
(2)
|
$ | 64,319 | $ | | $ | (3,227 | ) | $ | 61,092 | |||||||
|
Accumulated amortization
|
(46,185 | ) | (2,073 | ) | 2,786 | (45,472 | ) | |||||||||
|
|
||||||||||||||||
|
Total net intangible assets with finite lives
|
$ | 18,134 | $ | (2,073 | ) | $ | (441 | ) | $ | 15,620 | ||||||
|
|
||||||||||||||||
|
Intangible assets with indefinite lives:
|
||||||||||||||||
|
Tradename
|
311,070 | | 692 | 311,762 | ||||||||||||
|
|
||||||||||||||||
|
Total intangible assets net
|
$ | 329,204 | $ | (2,073 | ) | $ | 251 | $ | 327,382 | |||||||
| (1) | During the six months ended June 30, 2011, the Company wrote off an intangible asset with a carrying value of approximately $549 associated with a screen advertising contract in Brazil that was terminated. | |
| (2) | Consists of vendor contracts, favorable leases and other intangible assets. |
19
|
For the six months ended December 31, 2011
|
$ | 1,626 | ||
|
For the twelve months ended December 31, 2012
|
2,715 | |||
|
For the twelve months ended December 31, 2013
|
2,437 | |||
|
For the twelve months ended December 31, 2014
|
1,902 | |||
|
For the twelve months ended December 31, 2015
|
1,799 | |||
|
Thereafter
|
5,141 | |||
|
|
||||
|
Total
|
$ | 15,620 | ||
|
|
||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
United States theatre properties
|
$ | 721 | $ | 2,494 | $ | 1,064 | $ | 2,841 | ||||||||
|
International theatre properties
|
873 | 1,063 | 1,545 | 1,063 | ||||||||||||
|
Subtotal
|
$ | 1,594 | $ | 3,557 | $ | 2,609 | $ | 3,904 | ||||||||
|
Intangible assets
|
| 1,131 | | 1,131 | ||||||||||||
|
Impairment of long-lived assets
|
$ | 1,594 | $ | 4,688 | $ | 2,609 | $ | 5,035 | ||||||||
20
| Level 1 quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date; |
| Level 2 other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and |
| Level 3 unobservable and should be used to measure fair value to the extent that observable inputs are not available. |
| Carrying | Fair Value | |||||||||||||||
| Description | Value | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Interest rate swap liabilities current (see Note 11)
|
$ | (1,266 | ) | $ | | $ | | $ | (1,266 | ) | ||||||
|
Interest rate swap liabilities long term (see Note 11)
|
$ | (9,686 | ) | $ | | $ | | $ | (9,686 | ) | ||||||
|
Interest rate swap assets long term (see Note 11)
|
$ | 2,943 | $ | | $ | | $ | 2,943 | ||||||||
|
Investment in Real D (see Note 9)
|
$ | 28,600 | $ | 28,600 | $ | | $ | | ||||||||
| Carrying | Fair Value | |||||||||||||||
| Description | Value | Level 1 | Level 2 | Level 3 | ||||||||||||
|
Interest rate swap liabilities current (see Note 11)
|
$ | (2,928 | ) | $ | | $ | | $ | (2,928 | ) | ||||||
|
Interest rate swap liabilities long term (see Note 11)
|
$ | (13,042 | ) | $ | | $ | | $ | (13,042 | ) | ||||||
|
Interest rate swap assets long term (see Note 11)
|
$ | 8,955 | $ | | $ | | $ | 8,955 | ||||||||
|
Investment in Real D (see Note 9)
|
$ | 27,993 | $ | | $ | 27,993 | $ | | ||||||||
| Liabilities | Assets | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Beginning balances January 1
|
$ | (15,970 | ) | $ | (18,524 | ) | $ | 8,955 | $ | | ||||||
|
Total gain (loss) included in accumulated other comprehensive income
|
4,690 | (733 | ) | (6,012 | ) | | ||||||||||
|
Total gain included in earnings
|
328 | | | | ||||||||||||
|
Ending balances June 30
|
$ | (10,952 | ) | $ | (19,257 | ) | $ | 2,943 | $ | | ||||||
21
22
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash paid for interest
|
$ | 53,402 | $ | 47,788 | ||||
|
Cash paid for income taxes, net of refunds received
|
$ | 4,223 | $ | 56,429 | ||||
|
Noncash investing and financing activities:
|
||||||||
|
Change in accounts payable and accrued expenses for the acquisition of theatre properties and equipment
(1)
|
$ | (1,245 | ) | $ | 97 | |||
|
Theatre properties acquired under capital lease
|
$ | 535 | $ | 2,191 | ||||
|
Change in fair market values of interest rate swap agreements, net of taxes
|
$ | (1,030 | ) | $ | (456 | ) | ||
|
Investment in NCM receipt of common units (see Note 7)
|
$ | 9,302 | $ | 30,683 | ||||
|
Investment in NCM change of interest gain
|
$ | | $ | 271 | ||||
|
Equipment contributed to DCIP (see Note 8)
|
$ | | $ | 18,090 | ||||
|
Dividends accrued on unvested restricted stock unit awards
|
$ | (334 | ) | $ | (162 | ) | ||
|
Shares issued upon non-cash stock option exercises, at exercise price of $7.63 per share
|
$ | | $ | 413 | ||||
|
Investment in Real D (see Note 9)
|
$ | 3,402 | $ | 6,521 | ||||
|
Change in fair market value of available-for-sale securities, net of taxes (see Note 9)
|
$ | (1,720 | ) | $ | | |||
|
Issuance of shares as a result of Colombia Share Exchange
|
$ | | $ | 6,951 | ||||
| (1) | Additions to theatre properties and equipment included in accounts payable as of December 31, 2010 and June 30, 2011 were $11,162 and $9,917, respectively. |
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
U.S.
|
$ | 444,479 | $ | 410,964 | $ | 775,345 | $ | 799,579 | ||||||||
|
International
|
178,720 | 129,641 | 333,191 | 258,912 | ||||||||||||
|
Eliminations
|
(2,606 | ) | (1,236 | ) | (4,807 | ) | (2,491 | ) | ||||||||
|
Total revenues
|
$ | 620,593 | $ | 539,369 | $ | 1,103,729 | $ | 1,056,000 | ||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
||||||||||||||||
|
U.S.
|
$ | 110,015 | $ | 96,548 | $ | 178,806 | $ | 185,953 | ||||||||
|
International
|
39,776 | 28,568 | 73,691 | 60,944 | ||||||||||||
|
Total Adjusted EBITDA
|
$ | 149,791 | $ | 125,116 | $ | 252,497 | $ | 246,897 | ||||||||
|
|
||||||||||||||||
|
Capital expenditures
|
||||||||||||||||
|
U.S.
|
$ | 27,977 | $ | 23,508 | $ | 39,445 | $ | 36,008 | ||||||||
|
International
|
21,556 | 13,935 | 45,857 | 20,952 | ||||||||||||
|
Total capital expenditures
|
$ | 49,533 | $ | 37,443 | $ | 85,302 | $ | 56,960 | ||||||||
23
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 41,009 | $ | 40,759 | $ | 66,331 | $ | 77,470 | ||||||||
|
Add (deduct):
|
||||||||||||||||
|
Income taxes
|
23,272 | 10,211 | 32,309 | 30,041 | ||||||||||||
|
Interest expense
(1)
|
29,777 | 28,605 | 59,067 | 54,615 | ||||||||||||
|
Loss on early retirement of debt
|
4,945 | | 4,945 | | ||||||||||||
|
Other
(income) expense
(2)
|
(443 | ) | 1,454 | (5,473 | ) | 642 | ||||||||||
|
Depreciation
and amortization
(3)
|
39,897 | 34,915 | 79,037 | 69,006 | ||||||||||||
|
Impairment of long-lived assets
|
1,594 | 4,688 | 2,609 | 5,035 | ||||||||||||
|
Loss on sale of assets and other
|
5,694 | 1,191 | 6,166 | 4,358 | ||||||||||||
|
Deferred lease expenses
|
870 | 914 | 1,650 | 1,697 | ||||||||||||
|
Amortization of long-term prepaid rents
|
617 | 438 | 1,284 | 779 | ||||||||||||
|
Share based awards compensation expense
|
2,559 | 1,941 | 4,572 | 3,254 | ||||||||||||
|
Adjusted EBITDA
|
$ | 149,791 | $ | 125,116 | $ | 252,497 | $ | 246,897 | ||||||||
| (1) | Includes amortization of debt issue costs. | |
| (2) | Includes interest income, foreign currency exchange gain and equity in income (loss) of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment. | |
| (3) | Includes amortization of favorable/unfavorable leases. |
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
U.S.
|
$ | 444,479 | $ | 410,964 | $ | 775,345 | $ | 799,579 | ||||||||
|
Brazil
|
91,602 | 69,999 | 178,443 | 139,217 | ||||||||||||
|
Mexico
|
21,575 | 17,715 | 37,492 | 35,097 | ||||||||||||
|
Other foreign countries
|
65,543 | 41,927 | 117,256 | 84,598 | ||||||||||||
|
Eliminations
|
(2,606 | ) | (1,236 | ) | (4,807 | ) | (2,491 | ) | ||||||||
|
Total
|
$ | 620,593 | $ | 539,369 | $ | 1,103,729 | $ | 1,056,000 | ||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Theatre Properties and Equipment-net
|
||||||||
|
U.S.
|
$ | 948,118 | $ | 972,358 | ||||
|
Brazil
|
142,888 | 129,361 | ||||||
|
Mexico
|
48,335 | 43,127 | ||||||
|
Other foreign countries
|
78,880 | 70,600 | ||||||
|
Total
|
$ | 1,218,221 | $ | 1,215,446 | ||||
24
25
26
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Operating data (in millions):
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Admissions
|
$ | 405.9 | $ | 353.1 | $ | 717.6 | $ | 696.1 | ||||||||
|
Concession
|
189.3 | 165.2 | 336.0 | 318.3 | ||||||||||||
|
Other
|
25.4 | 21.1 | 50.1 | 41.6 | ||||||||||||
|
Total revenues
|
$ | 620.6 | $ | 539.4 | $ | 1,103.7 | 1,056.0 | |||||||||
|
Cost of operations
|
||||||||||||||||
|
Film rentals and advertising
|
222.6 | 193.5 | 387.8 | 382.3 | ||||||||||||
|
Concession supplies
|
29.6 | 24.5 | 52.9 | 46.9 | ||||||||||||
|
Salaries and wages
|
58.0 | 56.3 | 108.1 | 108.8 | ||||||||||||
|
Facility lease expense
|
69.4 | 62.0 | 135.8 | 124.7 | ||||||||||||
|
Utilities and other
|
65.6 | 57.7 | 125.4 | 112.9 | ||||||||||||
|
General and administrative expenses
|
31.2 | 25.0 | 60.2 | 50.5 | ||||||||||||
|
Depreciation and amortization
|
39.9 | 34.9 | 79.0 | 69.0 | ||||||||||||
|
Impairment of long-lived assets
|
1.6 | 4.6 | 2.6 | 5.0 | ||||||||||||
|
Loss on sale of assets and other
|
5.7 | 1.2 | 6.2 | 4.4 | ||||||||||||
|
Total cost of operations
|
523.6 | 459.7 | 958.0 | 904.5 | ||||||||||||
|
Operating income
|
$ | 97.0 | $ | 79.7 | $ | 145.7 | $ | 151.5 | ||||||||
|
|
||||||||||||||||
|
Operating data as a percentage of total revenues:
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Admissions
|
65.4 | % | 65.5 | % | 65.0 | % | 65.9 | % | ||||||||
|
Concession
|
30.5 | % | 30.6 | % | 30.5 | % | 30.1 | % | ||||||||
|
Other
|
4.1 | % | 3.9 | % | 4.5 | % | 4.0 | % | ||||||||
|
Total revenues
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
Cost of operations
(1)
|
||||||||||||||||
|
Film rentals and advertising
|
54.8 | % | 54.8 | % | 54.0 | % | 54.9 | % | ||||||||
|
Concession supplies
|
15.6 | % | 14.8 | % | 15.7 | % | 14.7 | % | ||||||||
|
Salaries and wages
|
9.4 | % | 10.4 | % | 9.8 | % | 10.3 | % | ||||||||
|
Facility lease expense
|
11.2 | % | 11.5 | % | 12.3 | % | 11.8 | % | ||||||||
|
Utilities and other
|
10.6 | % | 10.7 | % | 11.4 | % | 10.7 | % | ||||||||
|
General and administrative expenses
|
5.0 | % | 4.6 | % | 5.5 | % | 4.8 | % | ||||||||
|
Depreciation and amortization
|
6.4 | % | 6.5 | % | 7.1 | % | 6.5 | % | ||||||||
|
Impairment of long-lived assets
|
0.3 | % | 0.9 | % | 0.2 | % | 0.5 | % | ||||||||
|
Loss on sale of assets and other
|
0.9 | % | 0.2 | % | 0.6 | % | 0.4 | % | ||||||||
|
Total cost of operations
|
84.4 | % | 85.2 | % | 86.8 | % | 85.7 | % | ||||||||
|
Operating income
|
15.6 | % | 14.8 | % | 13.2 | % | 14.3 | % | ||||||||
|
Average screen count (month end average)
|
4,967 | 4,897 | 4,955 | 4,895 | ||||||||||||
|
Revenues per average screen (dollars)
|
$ | 124,950 | $ | 110,154 | $ | 222,731 | $ | 215,730 | ||||||||
| (1) | All costs are expressed as a percentage of total revenues, except film rentals and advertising, which are expressed as a percentage of admissions revenues and concession supplies, which are expressed as a percentage of concession revenues. |
27
| U.S. Operating Segment | International Operating Segment | Consolidated | ||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | ||||||||||||||||||||||||||||||||||
| % | % | % | ||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||||||||
|
Admissions revenues
(1)
|
$ | 291.3 | $ | 269.2 | 8.2 | % | $ | 114.6 | $ | 83.9 | 36.6 | % | $ | 405.9 | $ | 353.1 | 15.0 | % | ||||||||||||||||||
|
Concession revenues
(1)
|
$ | 139.9 | $ | 129.6 | 7.9 | % | $ | 49.4 | $ | 35.6 | 38.8 | % | $ | 189.3 | $ | 165.2 | 14.6 | % | ||||||||||||||||||
|
Other revenues
(1) (2)
|
$ | 10.7 | $ | 11.0 | (2.7 | )% | $ | 14.7 | $ | 10.1 | 45.5 | % | $ | 25.4 | $ | 21.1 | 20.4 | % | ||||||||||||||||||
|
Total revenues
(1) (2)
|
$ | 441.9 | $ | 409.8 | 7.8 | % | $ | 178.7 | $ | 129.6 | 37.9 | % | $ | 620.6 | $ | 539.4 | 15.1 | % | ||||||||||||||||||
|
Attendance
(1)
|
43.9 | 41.6 | 5.5 | % | 22.2 | 18.6 | 19.4 | % | $ | 66.1 | 60.2 | 9.8 | % | |||||||||||||||||||||||
|
Revenues per average screen
(2)
|
$ | 115,214 | $ | 107,077 | 7.6 | % | $ | 157,950 | $ | 121,159 | 30.4 | % | $ | 124,950 | $ | 110,154 | 13.4 | % | ||||||||||||||||||
| (1) | Amounts in millions. | |
| (2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 17 of our condensed consolidated financial statements. |
| | Consolidated. The increase in admissions revenues of $52.8 million was attributable to a 9.8% increase in attendance and a 4.6% increase in average ticket price from $5.87 for the second quarter of 2010 to $6.14 for the second quarter of 2011. The increase in concession revenues of $24.1 million was attributable to the 9.8% increase in attendance and a 4.4% increase in concession revenues per patron from $2.74 for the second quarter of 2010 to $2.86 for the second quarter of 2011. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases and the favorable impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to price increases and the favorable impact of exchange rates in certain countries in which we operate. The 20.4% increase in other revenues was primarily due to increases in international ancillary revenue and the favorable impact of exchange rates in certain countries in which we operate. |
| | U.S. The increase in admissions revenues of $22.1 million was attributable to a 5.5% increase in attendance and a 2.6% increase in average ticket price from $6.47 for the second quarter of 2010 to $6.64 for the second quarter of 2011. The increase in concession revenues of $10.3 million was attributable to the 5.5% increase in attendance and a 2.2% increase in concession revenues per patron from $3.12 for the second quarter of 2010 to $3.19 for the second quarter of 2011. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases. The increase in concession revenues per patron was primarily due to price increases. |
| | International. The increase in admissions revenues of $30.7 million was attributable to a 19.4% increase in attendance and a 14.4% increase in average ticket price from $4.51 for the second quarter of 2010 to $5.16 for the second quarter of 2011. The increase in concession revenues of $13.8 million was attributable to the 19.4% increase in attendance and a 16.8% increase in concession revenues per patron from $1.91 for the second quarter of 2010 to $2.23 for the second quarter of 2011. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases and the favorable impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to price increases and the favorable impact of exchange rates in certain countries in which we operate. The 45.5% increase in other revenues was primarily due to increases in ancillary revenue and the favorable impact of exchange rates in certain countries in which we operate. |
28
| International Operating | ||||||||||||||||||||||||
| U.S. Operating Segment | Segment | Consolidated | ||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | June 30, | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Film rentals and advertising
|
$ | 163.8 | $ | 150.7 | $ | 58.8 | $ | 42.8 | $ | 222.6 | $ | 193.5 | ||||||||||||
|
Concession supplies
|
17.6 | 15.6 | 12.0 | 8.9 | 29.6 | 24.5 | ||||||||||||||||||
|
Salaries and wages
|
43.8 | 44.7 | 14.2 | 11.6 | 58.0 | 56.3 | ||||||||||||||||||
|
Facility lease expense
|
46.3 | 45.1 | 23.1 | 16.9 | 69.4 | 62.0 | ||||||||||||||||||
|
Utilities and other
|
44.6 | 40.5 | 21.0 | 17.2 | 65.6 | 57.7 | ||||||||||||||||||
| | Consolidated. Film rentals and advertising costs were $222.6 million for the second quarter of 2011 compared to $193.5 million for the second quarter of 2010, both representing 54.8% of admissions revenues. The increase in film rentals and advertising costs of $29.1 million was due to the $52.8 million increase in admissions revenues. Concession supplies expense was $29.6 million, or 15.6% of concession revenues, for the second quarter of 2011 compared to $24.5 million, or 14.8% of concession revenues, for the second quarter of 2010. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs and the increased weighting of our international segment. |
| Salaries and wages increased to $58.0 million for the second quarter of 2011 from $56.3 million for the second quarter of 2010 primarily due to increases in our international segment. Facility lease expense increased to $69.4 million for the second quarter of 2011 from $62.0 million for the second quarter of 2010 primarily due to new theatre openings, increased percentage rent due to increased revenues and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $65.6 million for the second quarter of 2011 from $57.7 million for the second quarter of 2010 primarily due to new theatre openings, increased expenses related to digital and 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. |
| | U.S. Film rentals and advertising costs were $163.8 million, or 56.2% of admissions revenues, for the second quarter of 2011 compared to $150.7 million, or 56.0% of admissions revenues, for the second quarter of 2010. The increase in film rentals and advertising costs of $13.1 million was primarily due to the $22.1 million increase in admissions revenues. Concession supplies expense was $17.6 million, or 12.6% of concession revenues, for the second quarter of 2011 compared to $15.6 million, or 12.0% of concession revenues, for the second quarter of 2010. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs. |
| Salaries and wages decreased to $43.8 million for the second quarter of 2011 from $44.7 million for the second quarter of 2010 primarily due to operating efficiencies achieved with reduced staffing levels. Facility lease expense increased to $46.3 million for the second quarter of 2011 from $45.1 million for the second quarter of 2010 primarily due to new theatre openings. Utilities and other costs increased to $44.6 million for the second quarter of 2011 from $40.5 million for the second quarter of 2010 primarily due to increased expenses related to digital equipment. |
| | International. Film rentals and advertising costs were $58.8 million, or 51.3% of admissions revenues, for the second quarter of 2011 compared to $42.8 million, or 51.0% of admissions revenues, for the second quarter of 2010. The increase in film rentals and advertising costs of $16.0 million was primarily due to the $30.7 million increase in admissions revenues. Concession supplies expense was $12.0 million, or 24.3% of concession revenues, for the second quarter of 2011 compared to $8.9 million, or 25.0% of concession revenues, for the second quarter of 2010. The increase in concession supplies expense of $3.1 million was primarily due to the $13.8 million increase in concession revenues. |
| Salaries and wages increased to $14.2 million for the second quarter of 2011 from $11.6 million for the second quarter of 2010 primarily due to new theatre openings, increased wage rates, increased staffing levels to support the 19.4% increase in attendance and the impact of exchange rates in certain countries in which we operate. Facility lease expense increased to $23.1 million for the second quarter of 2011 from $16.9 million for the second quarter of 2010 primarily due to new theatre openings, increased percentage rent due to increased revenues and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $21.0 million for the second quarter of 2011 from $17.2 million for the second quarter of 2010 primarily due to new theatre openings, increased expenses related to 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. |
29
30
| U.S. Operating Segment | International Operating Segment | Consolidated | ||||||||||||||||||||||||||||||||||
| Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
| June 30, | June 30, | June 30, | ||||||||||||||||||||||||||||||||||
| % | % | % | ||||||||||||||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||||||||||||
|
Admissions revenues
(1)
|
$ | 504.9 | $ | 528.5 | (4.5 | )% | $ | 212.7 | $ | 167.6 | 26.9 | % | $ | 717.6 | $ | 696.1 | 3.1 | % | ||||||||||||||||||
|
Concession revenues
(1)
|
$ | 244.7 | $ | 248.1 | (1.4 | )% | $ | 91.3 | $ | 70.2 | 30.1 | % | $ | 336.0 | $ | 318.3 | 5.6 | % | ||||||||||||||||||
|
Other revenues
(1) (2)
|
$ | 21.0 | $ | 20.5 | 2.4 | % | $ | 29.1 | $ | 21.1 | 37.9 | % | $ | 50.1 | $ | 41.6 | 20.4 | % | ||||||||||||||||||
|
Total revenues
(1) (2)
|
$ | 770.6 | $ | 797.1 | (3.3 | )% | $ | 333.1 | $ | 258.9 | 28.7 | % | $ | 1,103.7 | $ | 1,056.0 | 4.5 | % | ||||||||||||||||||
|
Attendance
(1)
|
77.3 | 81.2 | (4.8 | )% | 42.6 | 37.5 | 13.6 | % | 119.9 | 118.7 | 1.0 | % | ||||||||||||||||||||||||
|
Revenues per average screen
(2)
|
$ | 201,222 | $ | 208,272 | (3.4 | )% | $ | 295,869 | $ | 242,459 | 22.0 | % | $ | 222,731 | $ | 215,730 | 3.3 | % | ||||||||||||||||||
| (1) | Amounts in millions. | |
| (2) | U.S. operating segment revenues include eliminations of intercompany transactions with the international operating segment. See Note 17 of our condensed consolidated financial statements. |
| | Consolidated. The increase in admissions revenues of $21.5 million was attributable to a 1.0% increase in attendance and a 2.0% increase in average ticket price from $5.86 for the 2010 period to $5.98 for the 2011 period. The increase in concession revenues of $17.7 million was attributable to the 1.0% increase in attendance and a 4.5% increase in concession revenues per patron from $2.68 for the 2010 period to $2.80 for the 2011 period. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases and the impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to price increases and the impact of exchange rates in certain countries in which we operate. The 20.4% increase in other revenues was primarily due to increases in international ancillary revenue and the impact of exchange rates in certain countries in which we operate. |
| | U.S. The decrease in admissions revenues of $23.6 million was primarily attributable to a 4.8% decrease in attendance. The average ticket price was $6.51 for the 2010 period compared to $6.53 for the 2011 period. The decrease in concession revenues of $3.4 million was attributable to the 4.8% decrease in attendance, partially offset by a 3.6% increase in concession revenues per patron from $3.06 for the 2010 period to $3.17 for the 2011 period. The increase in concession revenues per patron was primarily due to price increases. |
| | International. The increase in admissions revenues of $45.1 million was attributable to a 13.6% increase in attendance and an 11.6% increase in average ticket price from $4.47 for the 2010 period to $4.99 for the 2011 period. The increase in concession revenues of $21.1 million was attributable to the 13.6% increase in attendance and a 14.4% increase in concession revenues per patron from $1.87 for the 2010 period to $2.14 for the 2011 period. The increase in average ticket price was primarily due to incremental 3-D and premium pricing and other price increases and the impact of exchange rates in certain countries in which we operate. The increase in concession revenues per patron was primarily due to price increases and the impact of exchange rates in certain countries in which we operate. |
31
| International Operating | ||||||||||||||||||||||||
| U.S. Operating Segment | Segment | Consolidated | ||||||||||||||||||||||
| Six Months Ended | Six Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | June 30, | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Film rentals and advertising
|
$ | 280.0 | $ | 299.2 | $ | 107.8 | $ | 83.1 | $ | 387.8 | $ | 382.3 | ||||||||||||
|
Concession supplies
|
30.2 | 29.5 | 22.7 | 17.4 | 52.9 | 46.9 | ||||||||||||||||||
|
Salaries and wages
|
81.7 | 87.1 | 26.4 | 21.7 | 108.1 | 108.8 | ||||||||||||||||||
|
Facility lease expense
|
92.0 | 90.8 | 43.8 | 33.9 | 135.8 | 124.7 | ||||||||||||||||||
|
Utilities and other
|
84.5 | 80.1 | 40.9 | 32.8 | 125.4 | 112.9 | ||||||||||||||||||
| | Consolidated. Film rentals and advertising costs were $387.8 million, or 54.0% of admissions revenues, for the 2011 period compared to $382.3 million, or 54.9% of admissions revenues, for the 2010 period. The increase in film rentals and advertising costs of $5.5 million was due to the $21.5 million increase in admissions revenues, which contributed $11.8 million, partially offset by a decrease in our film rentals and advertising rate, which contributed $6.3 million. The decrease in the film rentals and advertising rate was primarily due to lower film rental rates in the U.S. segment. Concession supplies expense was $52.9 million, or 15.7% of concession revenues, for the 2011 period, compared to $46.9 million, or 14.7% of concession revenues, for the 2010 period. The increase in the concession supplies rate was primarily due to increases in inventory procurement costs and the increased weighting of our international segment. |
| Salaries and wages were $108.1 million for the 2011 period compared to $108.8 million for the 2010 period. Facility lease expense increased to $135.8 million for the 2011 period from $124.7 million for the 2010 period primarily due to new theatre openings, increased percentage rent and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $125.4 million for the 2011 period from $112.9 million for the 2010 period primarily due to new theatre openings, increased expenses related to digital and 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. |
| | U.S. Film rentals and advertising costs were $280.0 million, or 55.5% of admissions revenues for the 2011 period compared to $299.2 million, or 56.6% of admissions revenues, for the 2010 period. The decrease in film rentals and advertising costs of $19.2 million was due to the $23.6 million decrease in admissions revenues, which contributed $13.3 million and a decrease in our film rentals and advertising rate, which contributed $5.9 million. The decrease in the film rentals and advertising rate was primarily due to fewer blockbuster films during the 2011 period. Concession supplies expense was $30.2 million, or 12.3% of concession revenues, for the 2011 period, compared to $29.5 million, or 11.9% of concession revenues, for the 2010 period. The increase in concession supplies expense was primarily due to increased inventory procurement costs. |
| Salaries and wages decreased to $81.7 million for the 2011 period from $87.1 million for the 2010 period primarily due to a reduction in staffing levels due to the 4.8% decline in attendance. Facility lease expense increased to $92.0 million for the 2011 period from $90.8 million for the 2010 period primarily due to new theatre openings. Utilities and other costs increased to $84.5 million for the 2011 period from $80.1 million for the 2010 period primarily due to new theatre openings and increased expenses related to digital equipment. |
| | International. Film rentals and advertising costs were $107.8 million, or 50.7% of admissions revenues, for the 2011 period compared to $83.1 million, or 49.6% of admissions revenues, for the 2010 period. The increase in film rentals and advertising costs of $24.7 million was due to the $45.1 million increase in admissions revenues, which contributed $22.4 million and an increase in our film rentals and advertising rate, which contributed $2.3 million. Concession supplies expense was $22.7 million, or 24.9% of concession revenues, for the 2011 period compared to $17.4 million, or 24.8% of concession revenues, for the 2010 period. The increase in concession supplies expense of $5.3 million was primarily due to the $21.1 million increase in concession revenues. |
32
| Salaries and wages increased to $26.4 million for the 2011 period from $21.7 million for the 2010 period primarily due to new theatre openings, increased wage rates, increased staffing levels to support the 13.6% increase in attendance and the impact of exchange rates in certain countries in which we operate. Facility lease expense increased to $43.8 million for the 2011 period from $33.9 million for the 2010 period primarily due to new theatre openings, increased percentage rent due to increased revenues and the impact of exchange rates in certain countries in which we operate. Utilities and other costs increased to $40.9 million for the 2011 period from $32.8 million for the 2010 period primarily due to new theatre openings, increased expenses related to 3-D equipment, increased utility expenses and the impact of exchange rates in certain countries in which we operate. |
33
34
| New | Existing | |||||||||||
| Period | Theatres | Theatres | Total | |||||||||
|
Six Months Ended June 30, 2011
|
$ | 29.2 | $ | 56.1 | $ | 85.3 | ||||||
|
Six Months Ended June 30, 2010
|
$ | 18.6 | $ | 38.4 | $ | 57.0 | ||||||
35
| June 30, 2011 | December 31, 2010 | |||||||
|
Cinemark, USA, Inc. term loan
|
$ | 910.5 | $ | 1,072.8 | ||||
|
Cinemark USA, Inc. 8
5
/
8
% senior notes due 2019
(1)
|
460.1 | 459.7 | ||||||
|
Cinemark USA, Inc. 7
3
/
8
% senior subordinated notes due 2021
|
200.0 | | ||||||
|
Total long-term debt
|
$ | 1,570.6 | $ | 1,532.5 | ||||
|
Less current portion
|
9.2 | 10.8 | ||||||
|
Long-term debt, less current portion
|
$ | 1,561.4 | $ | 1,521.7 | ||||
| (1) | Includes the $470.0 million aggregate principal amount of the 8.625% senior notes before the original issue discount, which was $9.9 million as of June 30, 2011. |
| Payments Due by Period | ||||||||||||||||||||
| (in millions) | ||||||||||||||||||||
| Less Than | After | |||||||||||||||||||
| Contractual Obligations | Total | One Year | 1 - 3 Years | 3 - 5 Years | 5 Years | |||||||||||||||
|
Long-term debt
(1)
|
$ | 1,580.5 | $ | 9.2 | $ | 18.4 | $ | 882.9 | $ | 670.0 | ||||||||||
|
Scheduled interest payments on long-term debt
(2)
|
$ | 673.1 | 102.4 | 200.8 | 176.9 | 193.0 | ||||||||||||||
|
Operating lease obligations
|
$ | 1,495.0 | 208.0 | 414.3 | 383.8 | 488.9 | ||||||||||||||
|
Capital lease obligations
|
$ | 137.3 | 7.8 | 18.8 | 24.1 | 86.6 | ||||||||||||||
|
Scheduled interest payments on capital leases
|
$ | 93.6 | 13.6 | 24.5 | 20.2 | 35.3 | ||||||||||||||
|
Employment agreements
|
$ | 11.4 | 3.8 | 7.6 | | | ||||||||||||||
|
Purchase commitments
(3)
|
$ | 176.3 | 33.9 | 140.7 | 0.5 | 1.2 | ||||||||||||||
|
Current liability for uncertain tax positions
(4)
|
$ | 0.5 | 0.5 | | | | ||||||||||||||
|
Total obligations
|
$ | 4,167.7 | $ | 379.2 | $ | 825.1 | $ | 1,488.4 | $ | 1,475.0 | ||||||||||
| (1) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $9.9 million. | |
| (2) | Amounts include scheduled interest payments on fixed rate and variable rate debt agreements. Estimates for the variable rate interest payments were based on interest rates currently in effect. The average interest rates currently in effect on our fixed rate and variable rate debt are 7.1% and 3.5%, respectively. | |
| (3) | Includes estimated capital expenditures associated with the construction of new theatres to which we were committed as of June 30, 2011. | |
| (4) | The contractual obligations table excludes the long-term portion of our liability for uncertain tax positions of $17.2 million because we cannot make a reliable estimate of the timing of the related cash payments. |
36
37
38
| Amount Hedged (in thousands) | Effective Date | Pay Rate | Receive Rate | Expiration Date | ||||||||
| $ | 106,632 | (2) |
August 2007
|
4.9220 | % | 3-month LIBOR | August 2012 | |||||
| $ | 149,285 | (3) |
November 2008
|
3.6300 | % | 1-month LIBOR | (1) | |||||
| $ | 175,000 |
December 2010
|
1.3975 | % | 1-month LIBOR | September 2015 | ||||||
| $ | 175,000 |
December 2010
|
1.4000 | % | 1-month LIBOR | September 2015 | ||||||
| (1) | $85,310 of this swap expires November 2011 and $63,975 expires November 2012. | |
| (2) | An additional $18,368 of this original $125,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of our term loan debt. | |
| (3) | An additional $25,715 of this original $175,000 swap is no longer designated as a hedge as a result of the prepayment of the unextended portion of our term loan debt. $14,690 of this additional amount expires November 2011 and $11,025 expires November 2012. |
39
| Expected Maturity for the Twelve-Month Periods Ending June 30, | ||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||
| Average | ||||||||||||||||||||||||||||||||||||
| Fair | Interest | |||||||||||||||||||||||||||||||||||
| 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | Value | Rate | ||||||||||||||||||||||||||||
|
Fixed rate
(1)(2)
|
$ | | $ | | $ | | $ | | $ | 605.9 | $ | 670.0 | $ | 1,075.9 | $ | 1,323.5 | 7.1 | % | ||||||||||||||||||
|
Variable rate
|
9.2 | 9.2 | 9.2 | 9.2 | 267.8 | | 304.6 | 305.7 | 3.5 | % | ||||||||||||||||||||||||||
|
Total debt
|
$ | 9.2 | $ | 9.2 | $ | 9.2 | $ | 9.2 | $ | 873.7 | $ | 670.0 | $ | 1,580.5 | $ | 1,629.2 | ||||||||||||||||||||
| (1) | Includes $605.9 million of the Cinemark USA, Inc. term loan, which represents the debt currently hedged with the Companys interest rate swap agreements discussed above. | |
| (2) | Includes the 8.625% senior notes in the aggregate principal amount of $470.0 million, excluding the discount of $9.9 million. |
40
41
| *31.1 |
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *31.2 |
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *32.1 |
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *32.2 |
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 101 |
Financial Statements from the quarterly report on Form 10-Q of Cinemark Holdings, Inc. for the quarter ended June 30, 2011, filed August 5, 2011,
formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed
Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements tagged as detailed text.
|
| * | filed herewith. |
42
|
CINEMARK HOLDINGS, INC.
Registrant |
||||
| DATE: August 5, 2011 | /s/Alan W. Stock | |||
| Alan W. Stock | ||||
| Chief Executive Officer | ||||
| /s/Robert Copple | ||||
| Robert Copple | ||||
| Chief Financial Officer | ||||
43
| *31.1 |
Certification of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *31.2 |
Certification of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *32.1 |
Certification of Alan Stock, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *32.2 |
Certification of Robert Copple, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 101 |
Financial Statements from the quarterly report on Form 10-Q of Cinemark Holdings, Inc. for the quarter ended June 30, 2011, filed August 5, 2011,
formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed
Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements tagged as detailed text.
|
| * | filed herewith. |
44
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|