These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
75-3108137
|
|
|
State
of Incorporation
|
IRS
Employer Identification No.
|
|
|
11825
N. Pennsylvania Street
|
||
|
Carmel,
Indiana 46032
|
(317)
817-6100
|
|
|
Address
of principal executive offices
|
Telephone
|
|
Title of each class
|
Name of Each Exchange on which
Registered
|
|
|
Common
Stock, par value $0.01 per share
|
New
York Stock Exchange
|
|
|
Rights
to purchase Series A Junior Participating Preferred Stock
|
New
York Stock Exchange
|
|
TABLE
OF CONTENTS
|
||
|
Page
|
||
|
PART
I
|
||
|
Item
1.
|
Business
of
Conseco
|
3
|
|
Item
1A.
|
Risk
Factors
|
22
|
|
Item
1B.
|
Unresolved
Staff
Comments
|
40
|
|
Item
2.
|
Properties
|
40
|
|
Item
3.
|
Legal
Proceedings
|
40
|
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
40
|
|
Executive
Officers of the
Registrant
|
41
|
|
|
PART
II
|
||
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
42
|
|
Item
6.
|
Selected
Consolidated Financial
Data
|
45
|
|
Item
7.
|
Management’s
Discussion and Analysis of Consolidated Financial Condition and Results of
Operations
|
46
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
117
|
|
Item
8.
|
Consolidated
Financial Statements and Supplementary
Data
|
117
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
204
|
|
Item
9A.
|
Controls
and
Procedures
|
204
|
|
Item
9B.
|
Other
Information
|
206
|
|
PART
III
|
||
|
Item
10.
|
Directors,
Executive Officers and Corporate
Governance
|
206
|
|
Item
11.
|
Executive
Compensation
|
206
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
206
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
206
|
|
Item
14.
|
Principal
Accountant Fees and
Services
|
206
|
|
PART
IV
|
||
|
Item
15.
|
Exhibits
and Financial Statement
Schedules
|
207
|
|
·
|
Bankers
Life,
which consists of
the business of Bankers Life and Casualty Company (“Bankers Life”),
markets and distributes health and life insurance products and annuities
to the middle-income senior market through a dedicated field force of over
5,600 career agents and sales managers supported by a network of over 150
community-based branch offices. Products include Medicare
supplement insurance, life insurance, fixed annuities and long-term care
insurance. Bankers Life also markets and distributes Medicare
Part D prescription drug plans through a distribution and reinsurance
arrangement with Coventry Health Care (“Coventry”) and Medicare Advantage
plans primarily through a distribution arrangement with Humana Inc.
(“Humana”).
|
|
·
|
Colonial
Penn
, which consists of the business of Colonial Penn Life
Insurance Company (“Colonial Penn”), markets primarily graded benefit and
simplified issue life insurance directly to customers through television
advertising, direct mail, the internet and
telemarketing. Colonial Penn markets its products under its own
brand name.
|
|
·
|
Conseco
Insurance Group,
which markets and distributes specified disease
insurance, accident, disability, life insurance and annuities to
middle-income consumers at home and at the worksite. These
products are marketed through Performance Matters Associates, Inc., a
wholly owned subsidiary, and through independent marketing organizations
and insurance agencies. Products being marketed by Conseco
Insurance Group are underwritten by Conseco Insurance Company, Conseco
Health Insurance Company (“Conseco Health”) and Washington National
Insurance Company (“Washington National”). This segment also
includes blocks of long-term care and other insurance business, in these
companies and in Conseco Life Insurance Company (“Conseco Life”), which we
no longer market.
|
|
·
|
Remain focused on the Needs of
Our Middle Income Market Customers.
We define our
business by our target markets and not by our products. We
continue to adapt our distribution, product offerings and product features
to the evolving needs of our middle income and senior
customers. We provide a broad range of middle market products
to meet the protection needs of our customers and to provide them with
longevity solutions. We are able to reach our customers through
our career agents and independent agent relationships, directly, through
our Colonial Penn direct distribution platform, and at work, through our
worksite marketing channel.
|
|
·
|
Expand and Improve the
Efficiency of our Distribution Channels.
The continued
development and maintenance of our distribution channels is critical to
our continued sales growth. We dedicate substantial resources
to the recruitment, development and retention of our Bankers Life career
agents and seek to maximize their productivity by providing them with high
quality leads for new business opportunities. Investments in
our Colonial Penn direct distribution platform have enabled us to achieve
significant sales growth since 2004. In our Conseco Insurance
Group segment, we have refocused efforts on supplemental health and life
insurance products to utilize the competitive strengths of our wholly
owned distributor, Performance Matters Associates,
Inc.
|
|
·
|
Seek Profitable
Growth.
We continue to pursue profitable growth
opportunities in the middle income market. We focus on
marketing and selling products that meet the needs of our customers and we
believe it will enable us to provide long-term value for our
shareholders. As part of this strategy, we have de-emphasized
products with return characteristics that we consider to be
inadequate.
|
|
·
|
Pursue Operational
Efficiencies and Cost Reduction Opportunities.
We seek
to strengthen our competitive position with a focus on cost control and
enhanced operational efficiency. Our efforts
include:
|
|
·
|
improvements
to our policy administration processes and procedures to reduce costs and
improve customer service;
|
|
·
|
continued
consolidation of policy processing systems, including conversions and
elimination of systems;
|
|
·
|
streamlining
administrative procedures and consolidating processes across the
enterprise to reduce personnel
costs; and
|
|
·
|
eliminating
expenses associated with the marketing of those products that do not meet
our return objectives.
|
|
·
|
Strengthen Our Financial
Profile.
In response to the challenging economic
environment and to our financial situation, our management team has taken
several capital and risk management initiatives to enhance our capital and
liquidity position and to improve our profitability. These
initiatives included the private placement of new convertible debentures
and shares of our common stock and warrants and the public offering of our
common stock. The proceeds from these recapitalization
transactions were used to refinance our 3.5% Convertible Debentures
due September 30, 2035 (the “3.5% Debentures”) and to decrease the
outstanding indebtedness under our senior credit agreement, with the
remaining amounts available for general corporate purposes. In
addition, we have pursued several reinsurance transactions that have
improved the capitalization of our life insurance subsidiaries and have
served to offset the negative effects of the adverse economic and
investment environment.
|
|
·
|
Continue to manage and reduce
the risk profile of our business where possible.
We
actively manage the risks associated with our business and have taken
several steps to reduce the risk profile of our business. In
the fourth quarter of 2007, we completed a transaction to coinsure
100 percent of a block of inforce equity-indexed annuity and fixed
annuity business sold through our independent distribution
channel. Such business was largely out of the surrender charge
periods and had policyholder account balances in excess of
$2.5 billion. This transaction significantly reduced the
asset and liability risks associated with this business. In the
fourth quarter of 2008, we
|
|
·
|
maintaining
a largely investment-grade, diversified fixed-income
portfolio;
|
|
·
|
maximizing
the spread between the investment income we earn and the yields we pay on
investment products within acceptable levels of
risk; and
|
|
·
|
continually
tailoring our investment portfolio to consider expected liability
durations, cash flows and other
requirements.
|
|
·
|
Capitalize on favorable trends
in our markets.
It is our vision to be a premier
provider of insurance products to America’s middle-income families and
seniors. We believe our middle-income target market is
underserved by the financial services industry. In addition,
our focus on seniors provides us with significant growth opportunities as
an estimated 78 million “baby boomer” Americans born between 1946 and
1964 plan for retirement and become eligible for Medicare. Our
middle-income market consumers are impacted by a number of trends,
including:
|
|
·
|
increased
life expectancy;
|
|
·
|
discontinuance
or reduction in employer-sponsored benefit
programs;
|
|
·
|
rising
healthcare costs; and
|
|
·
|
projected
gaps between the needs of seniors and amounts provided by
government-sponsored plans such as Social Security and
Medicare.
|
|
·
|
Continuing
to improve the focus and profitability mix of sales at Conseco Insurance
Group.
|
|
·
|
Maintaining
strong growth at Bankers Life.
|
|
·
|
Improving
earnings stability and reducing
volatility.
|
|
·
|
Determining
that improved controls implemented in 2009 have operated for a period of
time sufficient to demonstrate their effectiveness and thereby remediating
our material weakness in internal
controls.
|
|
·
|
Continuing
to actively manage our enterprise exposure to long-term care
business.
|
|
·
|
Improving
profitability of existing lines of business or disposing of
underperforming blocks of business.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Supplemental
health:
|
||||||||||||
|
Bankers
Life
|
$ | 1,711.7 | $ | 1,887.0 | $ | 1,546.1 | ||||||
|
Colonial
Penn
|
7.5 | 8.9 | 10.4 | |||||||||
|
Conseco
Insurance Group
|
600.4 | 621.8 | 633.4 | |||||||||
|
Total
supplemental health
|
2,319.6 | 2,517.7 | 2,189.9 | |||||||||
|
Annuities:
|
||||||||||||
|
Bankers
Life
|
1,060.4 | 1,224.1 | 885.5 | |||||||||
|
Conseco
Insurance Group
|
78.4 | 129.8 | 368.6 | |||||||||
|
Total
annuities
|
1,138.8 | 1,353.9 | 1,254.1 | |||||||||
|
Life:
|
||||||||||||
|
Bankers
Life
|
228.8 | 209.4 | 200.0 | |||||||||
|
Colonial
Penn
|
187.3 | 174.1 | 113.7 | |||||||||
|
Conseco
Insurance Group
|
240.3 | 269.8 | 287.3 | |||||||||
|
Total
life
|
656.4 | 653.3 | 601.0 | |||||||||
|
Total
premium
collections
|
$ | 4,114.8 | $ | 4,524.9 | $ | 4,045.0 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Medicare
supplement:
|
||||||||||||
|
Bankers
Life
|
$ | 653.7 | $ | 636.6 | $ | 636.1 | ||||||
|
Colonial
Penn
|
7.0 | 8.1 | 9.4 | |||||||||
|
Conseco
Insurance
Group
|
177.8 | 203.8 | 225.9 | |||||||||
|
Total
|
838.5 | 848.5 | 871.4 | |||||||||
|
Long-term
care:
|
||||||||||||
|
Bankers
Life
|
601.6 | 625.7 | 622.4 | |||||||||
|
Conseco
Insurance
Group
|
31.4 | 33.7 | 36.7 | |||||||||
|
Total
|
633.0 | 659.4 | 659.1 | |||||||||
|
Prescription
Drug Plan and Medicare Advantage products included in Bankers
Life
|
444.4 | 614.0 | 277.8 | |||||||||
|
Specified
disease products included in Conseco Insurance Group
|
383.3 | 374.6 | 359.2 | |||||||||
|
Other:
|
||||||||||||
|
Bankers
Life
|
12.0 | 10.7 | 9.8 | |||||||||
|
Colonial
Penn
|
.5 | .8 | 1.0 | |||||||||
|
Conseco
Insurance
Group
|
7.9 | 9.7 | 11.6 | |||||||||
|
Total
|
20.4 | 21.2 | 22.4 | |||||||||
|
Total
supplemental health premium
collections
|
$ | 2,319.6 | $ | 2,517.7 | $ | 2,189.9 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Equity-indexed
annuity:
|
||||||||||||
|
Bankers
Life
|
$ | 350.1 | $ | 522.8 | $ | 437.4 | ||||||
|
Conseco
Insurance Group
|
76.6 | 123.7 | 344.6 | |||||||||
|
Total
equity-indexed annuity premium collections
|
426.7 | 646.5 | 782.0 | |||||||||
|
Other
fixed annuity:
|
||||||||||||
|
Bankers
Life
|
710.3 | 701.3 | 448.1 | |||||||||
|
Conseco
Insurance Group
|
1.8 | 6.1 | 24.0 | |||||||||
|
Total
fixed annuity premium collections
|
712.1 | 707.4 | 472.1 | |||||||||
|
Total
annuity premium collections
|
$ | 1,138.8 | $ | 1,353.9 | $ | 1,254.1 | ||||||
|
·
|
The
index to be used;
|
|
·
|
The
time period during which the change in the index is measured and, at the
end of which, the change in the index is applied to the account
value. The time period of the contract ranges from 1 to 4
years.
|
|
·
|
The
method used to measure the change in the
index.
|
|
·
|
The
measured change in the index may be multiplied by a “participation rate”
(percentage of change in the index) before the credit is
applied. Some policies guarantee the initial participation rate
for the life of the contract, and some vary the rate for each
period.
|
|
·
|
The
measured change in the index may also be limited to a “cap” before the
credit is applied. Some policies guarantee the initial cap for
the life of the contract, and some vary the cap for each
period.
|
|
·
|
The
measured change in the index may also be limited to the excess in the
measured change over a “margin” before the credit is
applied. Some policies guarantee the initial margin for the
life of the contract, and some vary the margin for each
period.
|
|
·
|
the
interest rate we can earn on invested assets acquired with the new annuity
fund deposits;
|
|
·
|
the
costs related to marketing and maintaining the annuity products;
and
|
|
·
|
the
rates offered on similar products by our
competitors.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Interest-sensitive
life products:
|
||||||||||||
|
Bankers
Life
|
$ | 63.2 | $ | 63.7 | $ | 63.4 | ||||||
|
Colonial
Penn
|
.5 | .5 | .5 | |||||||||
|
Conseco
Insurance
Group
|
180.6 | 202.5 | 214.0 | |||||||||
|
Total
interest-sensitive life premium collections
|
244.3 | 266.7 | 277.9 | |||||||||
|
Traditional
life:
|
||||||||||||
|
Bankers
Life
|
165.6 | 145.7 | 136.6 | |||||||||
|
Colonial
Penn
|
186.8 | 173.6 | 113.2 | |||||||||
|
Conseco
Insurance
Group
|
59.7 | 67.3 | 73.3 | |||||||||
|
Total
traditional life premium collections
|
412.1 | 386.6 | 323.1 | |||||||||
|
Total
life insurance premium
collections
|
$ | 656.4 | $ | 653.3 | $ | 601.0 | ||||||
|
·
|
maintain
a largely investment-grade, diversified fixed-income
portfolio;
|
|
·
|
maximize
the spread between the investment income we earn and the yields we pay on
investment products within acceptable levels of
risk;
|
|
·
|
provide
adequate liquidity;
|
|
·
|
construct
our investment portfolio considering expected liability durations, cash
flows and other requirements; and
|
|
·
|
maximize
total return through active investment
management.
|
|
·
|
purchasing
equity-based options with similar payoff characteristics;
and
|
|
·
|
adjusting
the participation rate to reflect the change in the cost of such options
(such cost varies based on market
conditions).
|
|
Ceded
life
|
A.M.
Best
|
|||||||
|
Name of Reinsurer
|
insurance inforce
|
rating
|
||||||
|
Wilton
Reassurance Company (“Wilton Re”)
|
$ | 3,994.8 | A | - | ||||
|
Swiss
Re Life and Health America
Inc.
|
3,335.4 | A | ||||||
|
Security
Life of Denver Insurance
Company
|
2,762.5 | A | ||||||
|
Reassure
America Life Insurance Company
(“REALIC”)
(a)
|
1,360.4 | A | ||||||
|
RGA
Reinsurance
Company
|
906.4 | A | + | |||||
|
Munich
American Reassurance
Company
|
858.4 | A | + | |||||
|
Lincoln
National Life Insurance
Company
|
591.5 | A | + | |||||
|
Scor
Global Life Re Insurance Co of
Texas
|
506.9 | A | - | |||||
|
Hannover
Life Reassurance
Company
|
371.4 | A | ||||||
|
General
Re Life
Corporation
|
367.6 | A | ++ | |||||
|
All
others
(b)
|
1,406.2 | |||||||
| $ | 16,461.5 | |||||||
|
(a)
|
In
addition to the life insurance business summarized above, REALIC has
assumed certain annuity business from our insurance subsidiaries through a
coinsurance agreement. Such business had total insurance policy
liabilities of $2.0 billion at December 31,
2009.
|
|
(b)
|
No
other single reinsurer assumed greater than 2 percent of the total ceded
business inforce.
|
|
·
|
grant
and revoke business licenses;
|
|
·
|
regulate
and supervise sales practices and market
conduct;
|
|
·
|
establish
guaranty associations;
|
|
·
|
license
agents;
|
|
·
|
approve
policy forms;
|
|
·
|
approve
premium rates and premium rate increases for some lines of business such
as long-term care and Medicare
supplement;
|
|
·
|
establish
reserve requirements;
|
|
·
|
prescribe
the form and content of required financial statements and
reports;
|
|
·
|
determine
the reasonableness and adequacy of statutory capital and
surplus;
|
|
·
|
perform
financial, market conduct and other
examinations;
|
|
·
|
define
acceptable accounting principles;
and
|
|
·
|
regulate
the types and amounts of permitted
investments.
|
|
·
|
reserve
requirements;
|
|
·
|
risk-based
capital (“RBC”) standards;
|
|
·
|
codification
of insurance accounting principles;
|
|
·
|
investment
restrictions;
|
|
·
|
restrictions
on an insurance company’s ability to pay dividends;
and
|
|
·
|
product
illustrations.
|
|
·
|
statutory
net gain from operations or statutory net income for the prior year;
or
|
|
·
|
10
percent of statutory capital and surplus at the end of the preceding
year.
|
|
·
|
if
a company’s total adjusted capital is less than 100 percent but greater
than or equal to 75 percent of its RBC (the “Company Action Level”), the
company must submit a comprehensive plan to the regulatory authority
proposing corrective actions aimed at improving its capital
position;
|
|
·
|
if
a company’s total adjusted capital is less than 75 percent but greater
than or equal to 50 percent of its RBC, the regulatory authority will
perform a special examination of the company and issue an order specifying
the corrective actions that must be
taken;
|
|
·
|
if
a company’s total adjusted capital is less than 50 percent but greater
than or equal to 35 percent of its RBC (the “Authorized Control Level”),
the regulatory authority may take any action it deems necessary, including
placing the company under regulatory control;
and
|
|
·
|
if
a company’s total adjusted capital is less than 35 percent of its RBC (the
“Mandatory Control Level”), the regulatory authority must place the
company under its control.
|
|
·
|
between
the current year and the prior year;
and
|
|
·
|
for
the average of the last 3 years.
|
|
Second
Amended and Restated Credit Agreement dated as of
October
10, 2006 among Conseco, Bank of America, N.A. as Agent, J.P. Morgan Chase
Bank, N.A., as Syndication Agent and other parties (“Senior Credit
Agreement”)
|
$ | 652.1 | ||
|
3.5%
Debentures
|
116.5 | |||
|
7.0%
Convertible Senior Debentures due 2016 (“7.0% Debentures”)
|
176.5 | |||
|
Senior
Note
|
100.0 | |||
| $ | 1,045.1 |
|
2010
|
$ | 141.5 |
(a)
|
||
|
2011
|
60.0 | ||||
|
2012
|
65.0 | ||||
|
2013
|
602.1 | ||||
|
2016
|
176.5 | ||||
| $ | 1,045.1 |
|
|
(a)
|
Includes
$116.5 million of the 3.5% Debentures. The holders of our 3.5%
Debentures have the right to require the Company to repurchase their 3.5%
Debentures for cash on September 30, 2010. This amount assumes
that all remaining holders of our 3.5% Debentures exercise that
right. In February 2010, as further discussed in the note to
the consolidated financial statements entitled “Subsequent Events”, we
repurchased $64 million of the 3.5% Debentures and issued $64 million of
the 7.0% Debentures.
|
|
·
|
the
payment of cash dividends on our common
stock;
|
|
·
|
the
repurchase of our common stock;
|
|
·
|
the
issuance of additional debt or capital
stock;
|
|
·
|
liens;
|
|
·
|
the
transfer or sale of assets unless the net proceeds are reinvested in our
insurance operations or used to reduce the amount due under the Senior
Credit Agreement;
|
|
·
|
certain
affiliate transactions;
|
|
·
|
certain
investment activities;
|
|
·
|
change
in business; and
|
|
·
|
prepayment
of indebtedness (other than the Senior Credit
Agreement).
|
|
Balance
or
|
||||||
|
ratio
as of
|
Margin
for adverse
|
|||||
|
Covenant
under the
|
December 31,
|
development
from
|
||||
|
Senior Credit Agreement
|
2009
|
December 31, 2009 levels
|
||||
|
Aggregate
risk-based capital ratio
|
Greater
than or equal to 200% from March 31, 2009 through December 31, 2010;
greater than or equal to 225% from March 31, 2011 through December 31,
2011; and thereafter, greater than 250%.
|
309% |
Reduction
to total adjusted capital (defined as combined statutory capital and
surplus plus the asset valuation reserve and 50 percent of the balance of
the provision of policyholder dividends) of approximately $507 million, or
an increase to required risk-based capital of approximately $253
million.
|
|||
|
Combined
statutory capital and surplus
|
Greater
than $1,100 from March 31, 2009 through December 31, 2010; greater than
$1,200 million from March 31, 2011 through December 31, 2011; and
thereafter, $1,300 million.
|
$1,439
million
|
Reduction
to combined statutory capital and surplus of approximately $339
million.
|
|||
|
Debt
to total capitalization ratio
|
Not
more than 32.5% from March 31, 2009 through December 31, 2009 and
thereafter, not more than 30%.
|
21.6% |
Reduction
to shareholders’ equity of approximately $1,620 million or additional debt
of $780 million.
|
|||
|
Interest
coverage ratio
|
Greater
than or equal to 1.50 to 1 for rolling four quarters from March 31, 2009
through December 31, 2010; greater than or equal to 1.75 to 1 for rolling
four quarters from March 31, 2011 through December 31, 2011; and
thereafter, 2.00 to 1.
|
2.38
to 1
|
Reduction
in cash flows to the holding company of approximately $58
million.
|
|||
|
·
|
statutory
net gain from operations or statutory net income for the prior
year, or
|
|
·
|
10%
of statutory capital and surplus as of the end of the preceding
year.
|
|
Years
ended
December 31,
|
||||||||||||
|
|
2009
|
2008
|
2007
|
|||||||||
|
(dollars
in millions)
|
||||||||||||
|
Dividends
|
$ | 35.0 | $ | 20.0 | $ | 50.0 | ||||||
|
Surplus
debenture interest
|
59.3 | 56.4 | 69.9 | |||||||||
|
Fees
for services provided pursuant to service agreements
|
77.8 | 83.2 | 92.9 | |||||||||
|
Tax
sharing payments
|
3.4 | 1.1 | 1.9 | |||||||||
|
Total
paid
|
$ | 175.5 | $ | 160.7 | $ | 214.7 | ||||||
|
·
|
The
value of our investment portfolio has been materially affected in recent
periods by changes in market conditions which have resulted in, and may
continue to result in, substantial realized and/or unrealized
losses. For example, in 2008 the value of our investments
decreased by $2.5 billion due to net unrealized losses on
investments. A widening of credit spreads, such as the market
has experienced in 2008, increases the net unrealized loss position of our
investment portfolio and may ultimately result in increased realized
losses. The value of our investment portfolio can also be
affected by illiquidity and by changes in assumptions or inputs we use in
estimating fair value. Further, certain types of securities in
our investment portfolio, such as structured securities supported by
residential and commercial mortgages, have been disproportionately
affected. Although the value of our investments increased on an
aggregate basis in 2009, there can be no assurance that higher realized
and/or unrealized losses will not occur in the future. Future
adverse capital market conditions could result in additional realized
and/or unrealized losses.
|
|
·
|
Changes
in interest rates also affect our investment portfolio. In
periods of increasing interest rates, life insurance policy loans,
surrenders and withdrawals could increase as policyholders seek
investments with higher returns. This could require us to sell
invested assets at a time when their prices are depressed by the increase
in interest rates,
|
|
·
|
The
attractiveness of certain of our products may decrease because they are
linked to the equity markets and assessments of our financial strength,
resulting in lower profits. Increasing consumer concerns about
the returns and features of our products or our financial strength may
cause existing customers to surrender policies or withdraw assets, and
diminish our ability to sell policies and attract assets from new and
existing customers, which would result in lower sales and fee
revenues.
|
|
·
|
changes
in interest rates and credit spreads can reduce the value of our
investments as further discussed in the risk factor below entitled
“— Changing interest rates may adversely affect our results of
operations;”
|
|
·
|
changes
in patterns of relative liquidity in the capital markets for various asset
classes;
|
|
·
|
changes
in the ability of issuers to make timely repayments can reduce the value
of our investments. This risk is significantly greater with
respect to below-investment grade securities, which comprised 8% of our
actively managed fixed maturity investments as of December 31, 2009;
and
|
|
·
|
changes
in the estimated timing of receipt of cash flows. For example,
our structured security investments, which comprised 17% of our actively
managed fixed maturity investments at December 31, 2009, are subject to
risks relating to variable prepayment on the assets underlying such
securities, such as mortgage loans. When structured securities
prepay faster than expected, investment income may be adversely affected
due to the acceleration of the amortization of purchase premiums or the
inability to reinvest at comparable yields in lower interest rate
environments.
|
|
·
|
grant
and revoke business licenses;
|
|
·
|
regulate
and supervise sales practices and market
conduct;
|
|
·
|
establish
guaranty associations;
|
|
·
|
license
agents;
|
|
·
|
approve
policy forms;
|
|
·
|
approve
premium rates for some lines of business such as long-term care and
Medicare supplement;
|
|
·
|
establish
reserve requirements;
|
|
·
|
prescribe
the form and content of required financial statements and
reports;
|
|
·
|
determine
the reasonableness and adequacy of statutory capital and
surplus;
|
|
·
|
perform
financial, market conduct and other
examinations;
|
|
·
|
define
acceptable accounting
principles; and
|
|
·
|
regulate
the types and amounts of permitted
investments.
|
|
Officer
|
Positions
with Conseco, Principal
|
|||
|
Name and Age (a)
|
Since
|
Occupation and Business Experience
(b)
|
||
|
C.
James Prieur,
58
|
2006
|
Since
September 2006, chief executive officer. From April 1999 until
September 2006, president and chief operating officer of Sun Life
Financial, Inc. and chief operating officer of its principal subsidiary,
Sun Life Assurance Company.
|
||
|
Edward
J. Bonach,
56
|
2007
|
Since
May 2007, executive vice president and chief financial
officer. From 2002 until 2007, Mr. Bonach served as chief
financial officer of National Life Group.
|
||
|
Russell
M. Bostick,
53
|
2005
|
Since
August 2008, executive vice president of technology and
operations. From 2005 until August 2008, executive vice
president and chief information officer. From 1998 until 2005,
chief technology officer of Chase Insurance and its
predecessors.
|
||
|
Eric
R. Johnson,
49
|
1997
|
Since
September 2003, chief investment officer of Conseco and president and
chief executive officer of 40|86 Advisors, Conseco’s wholly-owned
registered investment advisor. Mr. Johnson has held various
investment management positions since joining Conseco in
1997.
|
||
|
John
R. Kline,
52
|
1990
|
Since
July 2002, senior vice president and chief accounting
officer. Mr. Kline has served in various accounting and finance
capacities with Conseco since 1990.
|
||
|
Susan
L. Menzel,
44
|
2005
|
Since
May 2005, executive vice president, human resources. From 2004
to May 2005, senior vice president, human resources of APAC Customer
Services. From 1997 to 2004, vice president, human resources of
Sears Roebuck.
|
||
|
Christopher
J. Nickele,
53
|
2005
|
Since
October 2005, executive vice president, product
management. From 2002 until September 2005, vice president –
product development of Lincoln National Corporation.
|
||
|
Scott
R. Perry,
47
|
2001
|
Since
2006, president of Bankers Life. Employed in various capacities
for Bankers Life since 2001.
|
||
|
Steven
M. Stecher,
49
|
2004
|
Since
August 2008, president of Conseco Insurance Group. From January
2007 until August 2008, executive vice president,
operations. From August 2004 until January 2007, executive vice
president of Conseco Insurance Group. From 2003 until May 2004
chief information officer of Orix Financial Services. From 1997
until 2002, Mr. Stecher held several executive positions with ING
Americas, including chief information officer, vice president of strategic
marketing and head of shared services.
|
||
|
Matthew
J. Zimpfer,
42
|
1998
|
Since
June 2008, executive vice president and general counsel. Mr. Zimpfer has
held various legal positions since joining Conseco in
1998.
|
|
|
(a)
|
The
executive officers serve as such at the discretion of the Board of
Directors and are elected annually.
|
|
|
(b)
|
Business
experience is given for at least the last five
years.
|
|
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES.
|
|
Period
|
Market
price
|
|||||||
|
High
|
Low
|
|||||||
|
2008:
|
||||||||
|
First
Quarter
|
$ | 12.64 | $ | 8.71 | ||||
|
Second
Quarter
|
12.34 | 9.62 | ||||||
|
Third
Quarter
|
10.16 | 3.06 | ||||||
|
Fourth
Quarter
|
5.21 | 1.31 | ||||||
|
2009:
|
||||||||
|
First
Quarter
|
$ | 5.10 | $ | .26 | ||||
|
Second
Quarter
|
3.90 | .82 | ||||||
|
Third
Quarter
|
6.31 | 1.79 | ||||||
|
Fourth
Quarter
|
7.03 | 4.41 | ||||||
|
Cumulative
Total Returns
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
|
DJ
Life Insurance Index
|
$ | 100 | $ | 122 | $ | 138 | $ | 147 | $ | 72 | $ | 86 | ||||||||||||
|
S&P
500 Index
|
$ | 100 | $ | 105 | $ | 121 | $ | 128 | $ | 81 | $ | 102 | ||||||||||||
|
Conseco,
Inc.
|
$ | 100 | $ | 116 | $ | 100 | $ | 63 | $ | 26 | $ | 25 | ||||||||||||
|
Period
|
Total
number of
shares (or
units)
|
Average
price paid per share
(or
unit)
|
Total
number of
shares
(or units) purchased as part of publicly announced
plans or programs
|
Maximum
number (or approximate dollar value)
of
shares (or units) that
may
yet be purchased
under the plans or
programs
(a)
|
||||||||||||
|
(dollars
in millions)
|
||||||||||||||||
|
October
1 through October 31
|
- | - | - | $ | 262.8 | |||||||||||
|
November
1 through November 30
|
- | - | - | 262.8 | ||||||||||||
|
December
1 through December 31
|
- | - | - | 262.8 | ||||||||||||
|
Total
|
- | - | - | 262.8 | ||||||||||||
|
(a)
|
On
December 21, 2006, the Company announced a common share repurchase program
of up to $150 million. On May 8, 2007, the Company announced
that the maximum amount that was authorized under the common share
repurchase program had been increased to $350
million.
|
|
Number
of securities
to
be issued upon exercise of outstanding options,
warrants or rights
|
Weighted-average
exercise price of outstanding options,
warrants or rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities
reflected in first column)
|
||||||||||
|
Equity
compensation plans approved by
security
holders
|
8,559,700 | $ | 11.65 | 12,565,204 | ||||||||
|
Equity
compensation plans not approved
by
security
holders
|
- | - | - | |||||||||
|
Total
|
8,559,700 | $ | 11.65 | 12,565,204 | ||||||||
|
Years
ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
(a)
|
2007
(a)
|
2006
(a)
|
2005
(a)
|
||||||||||||||||
|
(Amounts
in millions, except per share data)
|
||||||||||||||||||||
|
STATEMENT
OF OPERATIONS DATA (b)
|
||||||||||||||||||||
|
Insurance
policy income
|
$ | 3,093.6 | $ | 3,253.6 | $ | 2,895.7 | $ | 2,696.4 | $ | 2,620.9 | ||||||||||
|
Net
investment income
|
1,292.7 | 1,178.8 | 1,369.8 | 1,350.8 | 1,222.8 | |||||||||||||||
|
Net
realized investment gains (losses)
|
(60.5 | ) | (262.4 | ) | (158.0 | ) | (46.6 | ) | (3.3 | ) | ||||||||||
|
Total
revenues
|
4,341.4 | 4,189.7 | 4,131.3 | 4,019.8 | 3,865.1 | |||||||||||||||
|
Interest
expense
|
117.9 | 106.5 | 125.3 | 81.0 | 61.0 | |||||||||||||||
|
Total
benefits and expenses
|
4,167.8 | 4,186.0 | 4,149.3 | 3,860.6 | 3,462.1 | |||||||||||||||
|
Income
(loss) before income taxes and discontinued operations
|
173.6 | 3.7 | (18.0 | ) | 159.2 | 403.0 | ||||||||||||||
|
Income
tax expense
|
87.9 | 413.3 | 61.1 | 58.3 | 143.1 | |||||||||||||||
|
Income
(loss) before discontinued operations
|
85.7 | (409.6 | ) | (79.1 | ) | 100.9 | 259.9 | |||||||||||||
|
Discontinued
operations, net of income taxes
|
- | (722.7 | ) | (105.9 | ) | .3 | 51.1 | |||||||||||||
|
Net
income (loss)
|
85.7 | (1,132.3 | ) | (185.0 | ) | 101.2 | 311.0 | |||||||||||||
|
Preferred
stock dividends
|
- | - | 14.1 | 38.0 | 38.0 | |||||||||||||||
|
Net
income (loss) applicable to common stock
|
85.7 | (1,132.3 | ) | (199.1 | ) | 63.2 | 273.0 | |||||||||||||
|
PER SHARE DATA
(b)
|
||||||||||||||||||||
|
Income
(loss) before discontinued operations, basic
|
$ | .45 | $ | (2.22 | ) | $ | (.54 | ) | $ | .42 | $ | 1.47 | ||||||||
|
Income
(loss) before discontinued operations, diluted
|
.45 | (2.22 | ) | (.54 | ) | .41 | 1.40 | |||||||||||||
|
Net
income, basic
|
.45 | (6.13 | ) | (1.15 | ) | .42 | 1.81 | |||||||||||||
|
Net
income, diluted
|
.45 | (6.13 | ) | (1.15 | ) | .41 | 1.68 | |||||||||||||
|
Book
value per common share outstanding
|
14.09 | 8.82 | 23.03 | 26.64 | 25.45 | |||||||||||||||
|
Weighted
average shares outstanding for basic earnings
|
188.4 | 184.7 | 173.4 | 151.7 | 151.2 | |||||||||||||||
|
Weighted
average shares outstanding for diluted earnings
|
193.3 | 184.7 | 173.4 | 152.5 | 185.0 | |||||||||||||||
|
Shares
outstanding at period-end
|
250.8 | 184.8 | 184.7 | 152.2 | 151.5 | |||||||||||||||
|
BALANCE SHEET DATA
-
AT PERIOD END
(b)
|
||||||||||||||||||||
|
Total
investments
|
$ | 21,530.2 | $ | 18,647.5 | $ | 21,324.5 | $ | 23,768.8 | $ | 23,424.6 | ||||||||||
|
Total
assets
|
30,343.8 | 28,763.3 | 33,961.5 | 33,580.2 | 32,871.0 | |||||||||||||||
|
Corporate
notes payable
|
1,037.4 | 1,311.5 | 1,167.6 | 966.4 | 809.4 | |||||||||||||||
|
Total
liabilities
|
26,811.4 | 27,133.3 | 29,709.2 | 28,858.6 | 28,347.4 | |||||||||||||||
|
Shareholders’
equity
|
3,532.4 | 1,630.0 | 4,252.3 | 4,721.6 | 4,523.6 | |||||||||||||||
|
STATUTORY
DATA – AT PERIOD END (c)
|
||||||||||||||||||||
|
Statutory
capital and surplus
|
$ | 1,410.7 | $ | 1,311.5 | $ | 1,336.2 | $ | 1,554.5 | $ | 1,603.8 | ||||||||||
|
Asset
valuation reserve (“AVR”)
|
28.2 | 55.0 | 161.3 | 179.1 | 142.7 | |||||||||||||||
|
Total
statutory capital and surplus and AVR
|
1,438.9 | 1,366.5 | 1,497.5 | 1,733.6 | 1,746.5 | |||||||||||||||
|
(a)
|
Selected
amounts have been restated to reflect the retrospective application of the
adoption of authoritative guidance that specifies that issuers of
convertible debt instruments that may be settled in cash upon conversion
(including partial cash settlement) should separately account for the
liability and equity components in a manner that will reflect the entity’s
nonconvertible debt borrowing rate when interest cost is recognized in
subsequent periods. The guidance has been applied
retrospectively to the years ended December 31, 2008, 2007, 2006 and
2005.
|
|
(b)
|
As
a result of the Transfer, as further discussed in the note to the
consolidated financial statements entitled “Transfer of Senior Health
Insurance Company of Pennsylvania to an Independent Trust”, a substantial
portion of our long-term care business is presented as discontinued
operations in our consolidated financial statements and prior periods have
been restated to conform with the current year
presentation.
|
|
(c)
|
We
have derived the statutory data from statements filed by our insurance
subsidiaries with regulatory authorities which are prepared in accordance
with statutory accounting principles, which vary in certain respects from
GAAP, and include amounts related to our discontinued operations in 2007,
2006 and 2005.
|
|
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
|
·
|
our
ability to continue to satisfy the financial ratio and balance
requirements and other covenants of our debt
agreements;
|
|
·
|
general
economic, market and political conditions, including the performance and
fluctuations of the financial markets which may affect our ability to
raise capital or refinance existing indebtedness and the cost of doing
so;
|
|
·
|
our
ability to generate sufficient liquidity to meet our debt service
obligations and other cash needs;
|
|
·
|
our
ability to obtain adequate and timely rate increases on our supplemental
health products, including our long-term care
business;
|
|
·
|
the
receipt of any required regulatory approvals for dividend and surplus
debenture interest payments from our insurance
subsidiaries;
|
|
·
|
mortality,
morbidity, the increased cost and usage of health care services,
persistency, the adequacy of our previous reserve estimates and other
factors which may affect the profitability of our insurance
products;
|
|
·
|
changes
in our assumptions related to the cost of policies produced or the value
of policies in force at the effective
date;
|
|
·
|
the
recoverability of our deferred tax assets and the effect of potential
ownership changes and tax rate changes on its
value;
|
|
·
|
our
assumption that the positions we take on our tax return filings, including
our position that our 7.0% Debentures will not be treated as stock for
purposes of Section 382 of the Code and will not trigger an ownership
change, will not be successfully challenged by the
IRS;
|
|
·
|
changes
in accounting principles and the interpretation
thereof;
|
|
·
|
our
ability to achieve anticipated expense reductions and levels of
operational efficiencies including improvements in claims adjudication and
continued automation and rationalization of operating
systems,
|
|
·
|
performance
and valuation of our investments, including the impact of realized losses
(including other-than-temporary impairment
charges);
|
|
·
|
our
ability to identify products and markets in which we
can compete effectively against competitors with greater market
share, higher ratings, greater financial resources and stronger brand
recognition;
|
|
·
|
the
ultimate outcome of lawsuits filed against us and other legal and
regulatory proceedings to which we are
subject;
|
|
·
|
our
ability to complete the remediation of the material weakness in
internal controls over our actuarial reporting process and to maintain
effective controls over financial
reporting;
|
|
·
|
our
ability to continue to recruit and retain productive agents and
distribution partners and customer response to new products, distribution
channels and marketing initiatives;
|
|
·
|
our
ability to achieve eventual upgrades of the financial strength
ratings of Conseco and our insurance company subsidiaries as well as the
impact of rating downgrades on our business and our ability to access
capital;
|
|
·
|
the
risk factors or uncertainties listed from time to time in our filings with
the SEC;
|
|
·
|
regulatory
changes or actions, including those relating to regulation of the
financial affairs of our insurance companies, such as the payment of
dividends and surplus debenture interest to us, regulation of financial
services affecting (among other things) bank sales and underwriting of
insurance products, regulation of the sale, underwriting and pricing of
products, and health care regulation affecting health insurance products;
and
|
|
·
|
changes
in the Federal income tax laws and regulations which may affect or
eliminate the relative tax advantages of some of our
products.
|
|
·
|
Bankers
Life,
which consists of
the business of Bankers Life and Casualty Company, markets and distributes
health and life insurance products and annuities to the middle-income
senior market through a dedicated field force of over 5,600 career agents
and sales managers supported by a network of over 150 community-based
branch offices. Products include Medicare supplement insurance,
life insurance, fixed annuities and long-term care
insurance. Bankers Life also markets and distributes Medicare
Part D prescription drug plans through a distribution and reinsurance
arrangement with Coventry and Medicare Advantage plans primarily through a
distribution arrangement with Humana.
|
|
·
|
Colonial
Penn
, which consists of the business of Colonial Penn, markets
primarily graded benefit and simplified issue life insurance directly to
customers through television advertising, direct mail, the internet and
telemarketing. Colonial Penn markets its products under its own
brand name.
|
|
·
|
Conseco
Insurance Group,
which markets and distributes specified disease
insurance, accident, disability, life insurance and annuities to
middle-income consumers at home and at the worksite. These
products are marketed through Performance Matters Associates, Inc., a
wholly owned subsidiary, and through independent marketing organizations
and insurance agencies. Products being marketed by Conseco
Insurance Group are underwritten by Conseco Insurance Company, Conseco
Health and Washington National. This segment also includes
blocks of long-term care and other insurance business, in these companies
and in Conseco Life, which we no longer
market.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Earnings
before net realized investment gains (losses), discontinued
operations,
corporate
interest, gain (loss) on extinguishment or modification of debt and income
taxes (“EBIT” a non-GAAP financial measure) (a):
|
||||||||||||
|
Bankers
Life
|
$ | 278.0 | $ | 171.5 | $ | 241.8 | ||||||
|
Colonial
Penn
|
29.4 | 25.2 | 18.1 | |||||||||
|
Conseco
Insurance Group
|
67.3 | 121.3 | (26.3 | ) | ||||||||
|
Corporate
Operations, excluding corporate interest expense
|
(37.7 | ) | (26.7 | ) | (49.0 | ) | ||||||
|
EBIT
|
337.0 | 291.3 | 184.6 | |||||||||
|
Corporate
interest expense
|
(84.7 | ) | (67.9 | ) | (80.3 | ) | ||||||
|
Income
before gain (loss) on extinguishment or modification of debt, net realized
investment losses, taxes and discontinued operations
|
252.3 | 223.4 | 104.3 | |||||||||
|
Tax
expense on operating income
|
87.7 | 86.4 | 35.9 | |||||||||
|
Income
before gain (loss) on extinguishment or modification of debt, net realized
investment losses, valuation allowance for deferred tax assets and
discontinued operations
|
164.6 | 137.0 | 68.4 | |||||||||
|
Preferred
stock dividends
|
- | - | (14.1 | ) | ||||||||
|
Net
operating income
|
164.6 | 137.0 | 54.3 | |||||||||
|
Gain
(loss) on extinguishment or modification of debt, net of income
taxes
|
(14.4 | ) | 13.8 | - | ||||||||
|
Net
realized investment losses (excluding the increase in unrealized losses on
those investments transferred to an independent trust and net of related
amortization and taxes and the establishment of a valuation allowance for
deferred tax assets related to such losses)
|
(41.5 | ) | (217.4 | ) | (79.5 | ) | ||||||
|
Net
income (loss) before valuation allowance for deferred tax assets and
discontinued operations
|
108.7 | (66.6 | ) | (25.2 | ) | |||||||
|
Valuation
allowance for deferred tax assets (excluding the establishment of a
valuation allowance for realized investment losses and discontinued
operations)
|
(23.0 | ) | (343.0 | ) | (68.0 | ) | ||||||
|
Discontinued
operations
|
- | (722.7 | ) | (105.9 | ) | |||||||
|
Net
income (loss) applicable to common stock
|
$ | 85.7 | $ | (1,132.3 | ) | $ | (199.1 | ) | ||||
|
Per
diluted share:
|
||||||||||||
|
Net
operating income
|
$ | .86 | $ | .74 | $ | .31 | ||||||
|
Gain
(loss) on extinguishment or modification of debt, net of income
taxes
|
(.08 | ) | .08 | - | ||||||||
|
Net
realized investment losses, net of related amortization and
taxes
|
(.21 | ) | (1.18 | ) | (.46 | ) | ||||||
|
Valuation
allowance for deferred tax assets
|
(.12 | ) | (1.86 | ) | (.39 | ) | ||||||
|
Discontinued
operations
|
- | (3.91 | ) | (.61 | ) | |||||||
|
Net
income (loss)
|
$ | .45 | $ | (6.13 | ) | $ | (1.15 | ) | ||||
|
(a)
|
Management
believes that an analysis of EBIT provides a clearer comparison of the
operating results of the Company from period to period because it
excludes: (i) corporate interest expense; (ii) gain (loss) on
extinguishment or modification of debt; (iii) net realized investment
gains (losses) that are unrelated to the Company’s underlying
fundamentals; and (iv) discontinued operations and increases to our
valuation allowance for deferred tax assets, which are unrelated to our
continuing operations. The table above reconciles the non-GAAP
measure to the corresponding GAAP
measure.
|
|
·
|
Continuing
to improve the focus and profitability mix of sales at Conseco Insurance
Group.
|
|
·
|
Maintaining
strong growth at Bankers Life.
|
|
·
|
Improving
earnings stability and reducing
volatility.
|
|
·
|
Determining
that improved controls implemented in 2009 have operated for a period of
time sufficient to demonstrate their effectiveness and thereby remediating
our material weakness in internal
controls.
|
|
·
|
Continuing
to actively manage our enterprise exposure to long-term care
business.
|
|
·
|
Improving
profitability of existing lines of business or disposing of
underperforming blocks of business.
|
|
·
|
Level
1 – includes assets and liabilities valued using inputs that are quoted
prices in active markets for identical assets or
liabilities. Our Level 1 assets include exchange traded
securities and U.S. Treasury
securities.
|
|
·
|
Level
2 – includes assets and liabilities valued using inputs that are quoted
prices for similar assets in an active market, quoted prices for identical
or similar assets in a market that is not active, observable inputs, or
observable inputs that can be corroborated by market
data. Level 2 assets and liabilities include those financial
instruments that are valued by independent pricing services using models
or other valuation methodologies. These models are primarily
industry-standard models that consider various inputs such as interest
rate, credit spread, reported trades, broker/dealer quotes, issuer spreads
and other inputs that are observable or derived from observable
information in the marketplace or are supported by observable levels at
which transactions are executed in the marketplace. Financial
instruments in this category primarily include: certain public
and private corporate fixed maturity securities; certain government or
agency securities; certain mortgage and asset-backed securities; and
non-exchange-traded derivatives such as call options to hedge liabilities
related to our equity-indexed annuity
products.
|
|
·
|
Level
3 – includes assets and liabilities valued using unobservable inputs that
are used in model-based valuations that contain management
assumptions. Level 3 assets and liabilities include those
financial instruments whose fair value is estimated based on non-binding
broker prices or internally developed models or methodologies utilizing
significant inputs not based on, or corroborated by, readily available
market information. Financial instruments in this category
include certain corporate securities (primarily private placements),
certain mortgage and asset-backed securities, and other less liquid
securities. Additionally, the Company’s liabilities for
embedded derivatives (including embedded derivates related to our
equity-indexed annuity products and to a modified coinsurance arrangement)
are classified in Level 3 since their values include significant
unobservable inputs including actuarial
assumptions.
|
|
Estimated
adjustment to
|
||||
|
income
before
|
||||
|
income
taxes based on
|
||||
|
Change in assumptions
|
revisions to certain
assumptions
|
|||
|
(dollars
in millions)
|
||||
|
Universal
life-type products (a):
|
||||
|
5%
increase to assumed
mortality
|
$ | (99.4 | ) | |
|
5%
decrease to assumed
mortality
|
101.2 | |||
|
15%
increase to assumed
expenses
|
(22.6 | ) | ||
|
15%
decrease to assumed
expenses
|
23.7 | |||
|
10
basis point decrease to assumed
spread
|
(24.4 | ) | ||
|
10
basis point increase to assumed
spread
|
24.2 | |||
|
10%
increase to assumed
lapses
|
(7.5 | ) | ||
|
10%
decrease to assumed
lapses
|
7.4 | |||
|
Investment-type
products:
|
||||
|
20%
increase to assumed
surrenders
|
(52.5 | ) | ||
|
20%
decrease to assumed
surrenders
|
67.2 | |||
|
15%
increase to assumed
expenses
|
(5.8 | ) | ||
|
15%
decrease to assumed
expenses
|
5.8 | |||
|
10
basis point decrease to assumed
spread
|
(26.7 | ) | ||
|
10
basis point increase to assumed
spread
|
27.2 | |||
|
Other
than universal life and investment-type products (b):
|
||||
|
5%
increase to assumed
morbidity
|
(179.2 | ) | ||
|
50
basis point decrease to investment earnings rate
|
(125.7 | ) | ||
|
(a)
|
A
significant portion of our universal life-type products inforce are in
loss recognition status. A favorable change in experience on
such blocks may slow down future amortization; however, the current period
adjustment to insurance acquisition costs would be small. This
causes the downside sensitivities above to be lower in magnitude than the
upside results.
|
|
(b)
|
We
have excluded the effect of reasonably likely changes in mortality, lapse,
surrender and expense assumptions for policies other than universal life
and investment-type products. Our estimates indicate such
changes would not result in any portion of the $2.2 billion balance of
unamortized insurance acquisition costs related to these policies being
unrecoverable.
|
|
Years
ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Bankers
Life:
|
||||||||||||
|
Medicare
supplement
(1)
|
85.2 | % | 83.7 | % | 83.5 | % | ||||||
|
Long-term
care (1)
(4)
|
87.9 | % | 90.4 | % | 91.0 | % | ||||||
|
Equity-indexed
annuities
(2)
|
87.6 | % | 88.0 | % | 87.1 | % | ||||||
|
Other
annuities (2)
(5)
|
87.0 | % | 84.3 | % | 84.0 | % | ||||||
|
Life
(1)
(6)
|
87.4 | % | 87.3 | % | 87.7 | % | ||||||
|
Colonial
Penn:
|
||||||||||||
|
Life
(1)
(6)
|
86.4 | % | 86.0 | % | 87.3 | % | ||||||
|
Conseco
Insurance Group:
|
||||||||||||
|
Medicare
supplement (1)
(3)
|
78.9 | % | 77.8 | % | 75.6 | % | ||||||
|
Long-term
care (1)
(6)
|
92.2 | % | 92.1 | % | 92.7 | % | ||||||
|
Specified
disease (1)
(6)
|
89.6 | % | 90.3 | % | 91.9 | % | ||||||
|
Equity-indexed
annuities (2)
(7)
|
82.6 | % | 86.5 | % | 91.4 | % | ||||||
|
Other
annuities (2)
(5)
|
93.3 | % | 80.6 | % | 89.5 | % | ||||||
|
Life
(1)
(6)
|
92.4 | % | 93.4 | % | 93.7 | % | ||||||
|
|
(1)
|
Based
on number of inforce policies.
|
|
|
(2)
|
Based
on the percentage of the inforce block
persisting.
|
|
|
(3)
|
The
persistency rates during 2009 are slightly higher than our expectations
for this block.
|
|
|
(4)
|
Bankers
Life has been implementing premium rate increases on certain policies in
this block. Some policyholders have chosen to lapse their
policies rather than pay the increased premium rate. Refer to
“Management’s Discussion and Analysis of Financial Condition and Results
of Operations – Bankers Life – Insurance Policy Benefits” for additional
information.
|
|
|
(5)
|
We
have noted an increase in persistency rates for other annuity products
(consisting primarily of fixed rate annuity policies). We
believe this increase is related to the lack of competing investment
products which would offer higher returns for
consumers.
|
|
|
(6)
|
These
persistency rates are generally in line with our
expectations.
|
|
|
(7)
|
This
block of business has experienced higher than anticipated surrenders
during 2009. The annuities which are experiencing higher
surrenders have a MVA feature, which effectively reduced (or in some cases
eliminated) the charges paid upon the surrender of these policies as the
10-year treasury rate dropped to historic lows. The impact of
both the historical experience and projected increased surrender activity
and higher MVA benefits has reduced our expectations on the profitability
of the annuity block of Conseco Insurance Group to approximately
break-even. Refer to “Management’s Discussion and Analysis of
Financial Condition and Results of Operations – Conseco Insurance Group –
Amortization Related to Operations” for additional
information.
|
|
·
|
For
contracts sold prior to 2009, we recognize distribution and licensing fee
income from Coventry based upon negotiated percentages of collected
premiums on the underlying Medicare Part D contracts. For
contracts sold in 2009 and thereafter, we recognize distribution income
based on a fixed fee per PDP contract. This fee income is
recognized over the calendar year term as premiums are
collected.
|
|
·
|
We
also pay commissions to our agents who sell the plans on behalf of
Coventry. These payments are deferred and amortized over the
remaining term of the initial enrollment period (the one-year life of the
initial policy).
|
|
·
|
We
recognize premium revenue evenly over the period of the underlying
Medicare Part D contracts.
|
|
·
|
We
recognize policyholder benefits and ceding commission expense as
incurred.
|
|
·
|
We
recognize risk-share premium adjustments consistent with Coventry’s
risk-share agreement with the Centers for Medicare and Medicaid
Services.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Insurance
policy
income
|
$ | 78.6 | $ | 67.1 | $ | 70.8 | ||||||
|
Fee
revenue and
other
|
2.8 | 2.6 | 2.4 | |||||||||
|
Total
revenues
|
81.4 | 69.7 | 73.2 | |||||||||
|
Insurance
policy
benefits
|
66.6 | 62.3 | 57.2 | |||||||||
|
Commission
expense
|
7.7 | 6.0 | 6.4 | |||||||||
|
Other
operating
expenses
|
.6 | 2.1 | 1.0 | |||||||||
|
Total
expense
|
74.9 | 70.4 | 64.6 | |||||||||
|
Pre-tax
income
(loss)
|
$ | 6.5 | $ | (.7 | ) | $ | 8.6 | |||||
|
·
|
We
received distribution income from Coventry and other parties based on a
fixed fee per PFFS contract. This income was deferred and
recognized over the remaining calendar year term of the initial enrollment
period.
|
|
·
|
We
also paid commissions to our agents who sell the plans on behalf of
Coventry and other parties. These payments were deferred and
amortized over the remaining term of the initial enrollment period (the
one-year life of the initial
policy).
|
|
·
|
We
recognized revenue evenly over the period of the underlying PFFS
contracts.
|
|
·
|
We
recognized policyholder benefits and ceding commission expense as
incurred.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Insurance
policy
income
|
$ | 318.2 | $ | 228.9 | $ | 100.8 | ||||||
|
Fee
revenue and
other
|
8.4 | 8.3 | 8.6 | |||||||||
|
Total
revenues
|
326.6 | 237.2 | 109.4 | |||||||||
|
Insurance
policy
benefits
|
286.4 | 221.7 | 82.7 | |||||||||
|
Commission
expense
|
12.4 | 8.0 | 4.2 | |||||||||
|
Other
operating
expenses
|
6.2 | 12.7 | 8.8 | |||||||||
|
Total
expense
|
305.0 | 242.4 | 95.7 | |||||||||
|
Pre-tax
income
(loss)
|
$ | 21.6 | $ | (5.2 | ) | $ | 13.7 | |||||
|
2009
|
2008
|
2007
|
||||||||||
|
Premiums
assumed
|
$ | 47.5 | $ | 313.5 | $ | 99.8 | ||||||
|
Policy
benefits
|
31.8 | 301.1 | 91.2 | |||||||||
|
Commission
expense
|
1.7 | 12.0 | 4.1 | |||||||||
|
Total
expenses
|
33.5 | 313.1 | 95.3 | |||||||||
|
Pre-tax
income
|
$ | 14.0 | $ | .4 | $ | 4.5 | ||||||
|
Balance
at December 31,
2006
|
$ | 777.8 | |||
|
Increase
in
2007
|
68.0 | ||||
|
Expiration
of capital loss
carryforwards
|
(157.6 | ) | |||
|
Write-off
of certain state NOLs (recovery is remote)
|
(15.3 | ) | |||
|
Balance
at December 31,
2007
|
672.9 | ||||
|
Increase
in
2008
|
856.2 |
(a)
|
|||
|
Expiration
of capital loss
carryforwards
|
(209.7 | ) | |||
|
Write-off
of capital loss carryforwards related to Senior Health
|
(133.2 | ) | |||
|
Write-off
of certain NOLs related to Senior Health
|
(5.5 | ) | |||
|
Balance
at December 31,
2008
|
1,180.7 | ||||
|
Increase
in
2009
|
27.8 |
(b)
|
|||
|
Expiration
of capital loss
carryforwards
|
(32.1 | ) | |||
|
Balance
at December 31,
2009
|
$ | 1,176.4 |
|
(a)
|
The
$856.2 million increase to our valuation allowance during 2008 included
increases of: (i) $452 million of deferred tax assets related
to Senior Health, which was transferred to an independent trust during
2008; (ii) $298 million related to our reassessment of the recovery of our
deferred tax assets in accordance with GAAP, following the additional
losses incurred as a result of the transaction to transfer Senior Health
to an independent trust; (iii) $60 million related to the recognition of
additional realized investment losses for which we are unlikely to receive
any tax benefit; and (iv) $45 million related to the projected additional
future expense following the modifications to our Senior Credit Agreement
as described in the note to these consolidated financial statements
entitled “Notes Payable – Direct Corporate
Obligations.”
|
|
(b)
|
The
$27.8 million increase to our valuation allowance during 2009 included
increases of: (i) $23.0 million related to our reassessment of
the recovery of our deferred tax assets following the completion of
reinsurance transactions in 2009; and (ii) $4.8 million related to the
recognition of additional realized investment losses for which we are
unlikely to receive any tax
benefit.
|
|
Year
of expiration
|
Net
operating loss carryforwards (a)
|
Capital
loss
|
Total
loss
|
|||||||||||||||
|
Life
|
Non-life
|
carryforwards
|
carryforwards
|
|||||||||||||||
|
2010
|
$ | - | $ | .1 | $ | - | $ | .1 | ||||||||||
|
2011
|
- | .1 | - | .1 | ||||||||||||||
|
2012
|
- | - | 63.6 | 63.6 | ||||||||||||||
|
2013
|
- | - | 1,034.2 | 1,034.2 | ||||||||||||||
|
2014
|
- | - | 27.3 | 27.3 | ||||||||||||||
|
2018
|
1,895.7 |
(a)
|
- | - | 1,895.7 | |||||||||||||
|
2021
|
29.6 | - | - | 29.6 | ||||||||||||||
|
2022
|
204.1 | - | - | 204.1 | ||||||||||||||
|
2023
|
- | 2,058.2 |
(a)
|
- | 2,058.2 | |||||||||||||
|
2024
|
- | 3.2 | - | 3.2 | ||||||||||||||
|
2025
|
- | 118.8 | - | 118.8 | ||||||||||||||
|
2026
|
- | 1.6 | - | 1.6 | ||||||||||||||
|
2027
|
- | 216.3 | - | 216.3 | ||||||||||||||
|
2028
|
- | 1.2 | - | 1.2 | ||||||||||||||
|
2029
|
- | 125.8 | - | 125.8 | ||||||||||||||
|
Total
|
$ | 2,129.4 | $ | 2,525.3 | $ | 1,125.1 | $ | 5,779.8 | ||||||||||
|
(a)
|
The
allocation of the NOLs summarized above assumes the IRS does not take an
adverse position in the future regarding the tax position we plan to take
in our tax returns with respect to the allocation of cancellation of
indebtedness income. If the IRS disagrees with the tax position
we plan to take with respect to the allocation of cancellation of
indebtedness income, and their position prevails, approximately $631
million of the NOLs expiring in 2018 would be characterized as non-life
NOLs.
|
|
·
|
Premium
rate increases – If premium rate increases reflect a change in our
previous rate increase assumptions, the new assumptions are not reflected
prospectively in our reserves. Instead, the additional premium
revenue resulting from the rate increase is recognized as earned and
original assumptions continue to be used to determine changes to
liabilities for insurance products unless a premium deficiency
exists.
|
|
·
|
Benefit
reductions – If there is a premium rate increase on one of our long-term
care policies, a policyholder may choose reduced coverage with a
proportionate reduction in premium, when permitted by our
contracts. This option does not require additional
underwriting. Benefit reductions are treated as a partial lapse
of coverage, and the balance of our reserves and deferred insurance
acquisition costs is reduced in proportion to the reduced
coverage.
|
|
·
|
Non-forfeiture
benefits offered in conjunction with a rate increase – In some cases,
non-forfeiture benefits are offered to policyholders who wish to lapse
their policies at the time of a significant rate increase. In
these cases, exercise of this option is treated as an extinguishment of
the original contract and issuance of a new contract. The
balance of our reserves and deferred insurance acquisition costs are
released, and a reserve for the new contract is
established.
|
|
·
|
Florida
Order – In 2004, the Florida Office of Insurance Regulation issued an
order to Washington National regarding its home health care
business in Florida. The order required Washington National to
offer a choice of three alternatives to holders of home health care
policies in Florida subject to premium rate increases as
follows:
|
|
·
|
retention
of their current policy with a rate increase of 50 percent in the first
year and actuarially justified increases in subsequent
years;
|
|
·
|
receipt
of a replacement policy with reduced benefits and a rate increase in the
first year of 25 percent and no more than 15 percent in subsequent years;
or
|
|
·
|
receipt
of a paid-up policy, allowing the holder to file future claims up to 100
percent of the amount of premiums paid since the inception of the
policy.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Income
(loss) before net realized investment gains (losses), net of related
amortization and income taxes (a non-GAAP measure) (a):
|
||||||||||||
|
Bankers
Life
|
$ | 278.0 | $ | 171.5 | $ | 241.8 | ||||||
|
Colonial
Penn
|
29.4 | 25.2 | 18.1 | |||||||||
|
Conseco
Insurance
Group
|
67.3 | 121.3 | (26.3 | ) | ||||||||
|
Corporate
operations
|
(144.6 | ) | (73.4 | ) | (129.3 | ) | ||||||
| 230.1 | 244.6 | 104.3 | ||||||||||
|
Net
realized investment gains (losses), net of related
amortization:
|
||||||||||||
|
Bankers
Life
|
(31.6 | ) | (100.9 | ) | (17.4 | ) | ||||||
|
Colonial
Penn
|
4.5 | (1.6 | ) | (.2 | ) | |||||||
|
Conseco
Insurance
Group
|
(22.0 | ) | (87.6 | ) | (98.5 | ) | ||||||
|
Corporate
operations
|
(7.4 | ) | (50.8 | ) | (6.2 | ) | ||||||
| (56.5 | ) | (240.9 | ) | (122.3 | ) | |||||||
|
Income
(loss) before income taxes and discontinued operations:
|
||||||||||||
|
Bankers
Life
|
246.4 | 70.6 | 224.4 | |||||||||
|
Colonial
Penn
|
33.9 | 23.6 | 17.9 | |||||||||
|
Conseco
Insurance
Group
|
45.3 | 33.7 | (124.8 | ) | ||||||||
|
Corporate
operations
|
(152.0 | ) | (124.2 | ) | (135.5 | ) | ||||||
|
Income
(loss) before income taxes and discontinued operations
|
$ | 173.6 | $ | 3.7 | $ | (18.0 | ) | |||||
|
(a)
|
These
non-GAAP measures as presented in the above table and in the following
segment financial data and discussions of segment results exclude net
realized investment gains (losses), net of related amortization and before
income taxes. These are considered non-GAAP financial
measures. A non-GAAP measure is a numerical measure of a
company’s performance, financial position, or cash flows that excludes or
includes amounts that are normally excluded or included in the most
directly comparable measure calculated and presented in accordance with
GAAP.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Premium
collections:
|
||||||||||||
|
Annuities
|
$ | 1,060.4 | $ | 1,224.1 | $ | 885.5 | ||||||
|
Supplemental
health
|
1,711.7 | 1,887.0 | 1,546.1 | |||||||||
|
Life
|
228.8 | 209.4 | 200.0 | |||||||||
|
Total
collections
|
$ | 3,000.9 | $ | 3,320.5 | $ | 2,631.6 | ||||||
|
Average
liabilities for insurance products:
|
||||||||||||
|
Annuities:
|
||||||||||||
|
Mortality
based
|
$ | 250.9 | $ | 252.9 | $ | 281.6 | ||||||
|
Equity-indexed
|
1,506.3 | 1,203.0 | 787.4 | |||||||||
|
Deposit
based
|
4,789.9 | 4,464.3 | 4,507.4 | |||||||||
|
Health
|
4,122.1 | 3,880.5 | 3,569.7 | |||||||||
|
Life:
|
||||||||||||
|
Interest
sensitive
|
401.6 | 385.9 | 364.2 | |||||||||
|
Non-interest
sensitive
|
407.2 | 357.8 | 299.1 | |||||||||
|
Total
average liabilities for insurance products, net of reinsurance
ceded
|
$ | 11,478.0 | $ | 10,544.4 | $ | 9,809.4 | ||||||
|
Revenues:
|
||||||||||||
|
Insurance
policy
income
|
$ | 1,959.2 | $ | 2,109.9 | $ | 1,780.0 | ||||||
|
Net
investment income:
|
||||||||||||
|
General
account invested
assets
|
643.6 | 617.1 | 578.7 | |||||||||
|
Equity-indexed
products
|
24.5 | (49.4 | ) | (10.6 | ) | |||||||
|
Other
special-purpose
portfolios
|
10.0 | (9.5 | ) | 4.2 | ||||||||
|
Fee
revenue and other
income
|
10.2 | 11.0 | 12.0 | |||||||||
|
Total
revenues
|
2,647.5 | 2,679.1 | 2,364.3 | |||||||||
|
Expenses:
|
||||||||||||
|
Insurance
policy
benefits
|
1,667.5 | 1,879.9 | 1,480.6 | |||||||||
|
Amounts
added to policyholder account balances:
|
||||||||||||
|
Annuity
products and interest-sensitive life products other than equity-indexed
products
|
183.1 | 175.7 | 180.9 | |||||||||
|
Equity-indexed
products
|
54.4 | 34.8 | 23.2 | |||||||||
|
Amortization
related to
operations
|
267.9 | 234.8 | 264.0 | |||||||||
|
Other
operating costs and
expenses
|
196.6 | 182.4 | 173.8 | |||||||||
|
Total
benefits and
expenses
|
2,369.5 | 2,507.6 | 2,122.5 | |||||||||
|
Income
before net realized investment losses, net of related amortization and
income taxes
|
278.0 | 171.5 | 241.8 | |||||||||
|
Net
realized investment
losses
|
(31.4 | ) | (116.7 | ) | (19.9 | ) | ||||||
|
Amortization
related to net realized investment losses
|
(.2 | ) | 15.8 | 2.5 | ||||||||
|
Net
realized investment losses, net of related amortization
|
(31.6 | ) | (100.9 | ) | (17.4 | ) | ||||||
|
Income
before income
taxes
|
$ | 246.4 | $ | 70.6 | $ | 224.4 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Health
benefit ratios:
|
||||||||||||
|
All
health lines:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 1,489.4 | $ | 1,709.4 | $ | 1,298.0 | ||||||
|
Benefit
ratio
(a)
|
87.0 | % | 91.3 | % | 84.4 | % | ||||||
|
Medicare
supplement:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 468.8 | $ | 452.3 | $ | 433.3 | ||||||
|
Benefit
ratio
(a)
|
70.7 | % | 70.8 | % | 67.2 | % | ||||||
|
PDP
and PFFS:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 384.8 | $ | 585.1 | $ | 231.1 | ||||||
|
Benefit
ratio
(a)
|
86.6 | % | 96.0 | % | 85.1 | % | ||||||
|
Long-term
care:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 635.8 | $ | 672.0 | $ | 633.6 | ||||||
|
Benefit
ratio
(a)
|
105.2 | % | 107.6 | % | 102.0 | % | ||||||
|
Interest-adjusted
benefit ratio (b)
|
67.9 | % | 74.0 | % | 70.8 | % | ||||||
|
(a)
|
We
calculate
benefit
ratios by dividing the related product’s insurance policy benefits
by insurance policy income.
|
|
(b)
|
We
calculate the interest-adjusted benefit ratio (a non-GAAP measure) for
Bankers Life’s long-term care products by dividing such product’s
insurance policy benefits less interest income on the accumulated assets
backing the insurance liabilities by policy income. These are
considered non-GAAP financial measures. A non-GAAP measure is a
numerical measure of a company’s performance, financial position, or cash
flows that excludes or includes amounts that are normally excluded or
included in the most directly comparable measure calculated and presented
in accordance with GAAP.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Expenses
related to the marketing and quota-share agreements with
Coventry
|
$ | 28.6 | $ | 40.8 | $ | 24.5 | ||||||
|
Commission
expense
|
18.0 | 20.5 | 20.8 | |||||||||
|
Other
operating
expenses
|
150.0 | 121.1 | 128.5 | |||||||||
|
Total
|
$ | 196.6 | $ | 182.4 | $ | 173.8 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Premium
collections:
|
||||||||||||
|
Life
|
$ | 187.3 | $ | 174.1 | $ | 113.7 | ||||||
|
Supplemental
health
|
7.5 | 8.9 | 10.4 | |||||||||
|
Total
collections
|
$ | 194.8 | $ | 183.0 | $ | 124.1 | ||||||
|
Average
liabilities for insurance products:
|
||||||||||||
|
Annuities-mortality
based
|
$ | 81.7 | $ | 85.9 | $ | 88.7 | ||||||
|
Health
|
19.1 | 20.7 | 22.9 | |||||||||
|
Life:
|
||||||||||||
|
Interest
sensitive
|
23.2 | 25.0 | 25.9 | |||||||||
|
Non-interest
sensitive
|
569.6 | 562.9 | 558.9 | |||||||||
|
Total
average liabilities for insurance products, net of reinsurance
ceded
|
$ | 693.6 | $ | 694.5 | $ | 696.4 | ||||||
|
Revenues:
|
||||||||||||
|
Insurance
policy
income
|
$ | 196.1 | $ | 184.8 | $ | 125.8 | ||||||
|
Net
investment income:
|
||||||||||||
|
General
account invested
assets
|
38.7 | 40.1 | 37.8 | |||||||||
|
Trading
account income related to reinsurer accounts
|
- | (.5 | ) | (.2 | ) | |||||||
|
Change
in value of embedded derivative related to a modified coinsurance
agreement
|
- | - | .2 | |||||||||
|
Fee
revenue and other
income
|
.9 | 1.8 | .7 | |||||||||
|
Total
revenues
|
235.7 | 226.2 | 164.3 | |||||||||
|
Expenses:
|
||||||||||||
|
Insurance
policy
benefits
|
141.9 | 138.2 | 101.0 | |||||||||
|
Amounts
added to annuity and interest-sensitive life product account
balances
|
1.1 | 1.2 | 1.2 | |||||||||
|
Amortization
related to
operations
|
33.3 | 32.0 | 20.3 | |||||||||
|
Other
operating costs and
expenses
|
30.0 | 29.6 | 23.7 | |||||||||
|
Total
benefits and
expenses
|
206.3 | 201.0 | 146.2 | |||||||||
|
Income
before net realized investment gains (losses) and income
taxes
|
29.4 | 25.2 | 18.1 | |||||||||
|
Net
realized investment gains
(losses)
|
4.5 | (1.6 | ) | (.2 | ) | |||||||
|
Income
before income
taxes
|
$ | 33.9 | $ | 23.6 | $ | 17.9 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Premium
collections:
|
||||||||||||
|
Annuities
|
$ | 78.4 | $ | 129.8 | $ | 368.6 | ||||||
|
Supplemental
health
|
600.4 | 621.8 | 633.4 | |||||||||
|
Life
|
240.3 | 269.8 | 287.3 | |||||||||
|
Total
collections
|
$ | 919.1 | $ | 1,021.4 | $ | 1,289.3 | ||||||
|
Average
liabilities for insurance products:
|
||||||||||||
|
Annuities:
|
||||||||||||
|
Mortality
based
|
$ | 215.2 | $ | 220.7 | $ | 230.3 | ||||||
|
Equity-indexed
|
778.5 | 891.0 | 1,435.3 | |||||||||
|
Deposit
based
|
661.5 | 752.6 | 2,337.7 | |||||||||
|
Separate
accounts
|
18.2 | 23.6 | 28.4 | |||||||||
|
Health
|
3,004.1 | 2,993.1 | 2,927.5 | |||||||||
|
Life:
|
||||||||||||
|
Interest
sensitive
|
2,777.2 | 2,945.5 | 3,045.5 | |||||||||
|
Non-interest
sensitive
|
1,239.4 | 1,393.8 | 1,380.2 | |||||||||
|
Total
average liabilities for insurance products, net of reinsurance
ceded
|
$ | 8,694.1 | $ | 9,220.3 | $ | 11,384.9 | ||||||
|
Revenues:
|
||||||||||||
|
Insurance
policy
income
|
$ | 938.3 | $ | 958.9 | $ | 989.9 | ||||||
|
Net
investment income:
|
||||||||||||
|
General
account invested
assets
|
548.3 | 592.7 | 727.6 | |||||||||
|
Equity-indexed
products
|
7.0 | (28.4 | ) | (1.3 | ) | |||||||
|
Trading
account income related to policyholder and reinsurer
accounts
|
12.0 | (18.5 | ) | 1.4 | ||||||||
|
Change
in value of embedded derivatives related to modified coinsurance
agreements
|
(6.5 | ) | 6.7 | 1.4 | ||||||||
|
Other
trading
accounts
|
- | - | (12.8 | ) | ||||||||
|
Fee
revenue and other
income
|
1.5 | 1.7 | 1.0 | |||||||||
|
Total
revenues
|
1,500.6 | 1,513.1 | 1,707.2 | |||||||||
|
Expenses:
|
||||||||||||
|
Insurance
policy
benefits
|
842.2 | 820.9 | 850.9 | |||||||||
|
Amounts
added to policyholder account balances:
|
||||||||||||
|
Annuity
products and interest-sensitive life products other than equity-indexed
products
|
140.2 | 153.6 | 217.4 | |||||||||
|
Equity-indexed
products
|
36.3 | 8.2 | 60.7 | |||||||||
|
Amortization
related to
operations
|
135.5 | 122.6 | 178.2 | |||||||||
|
Interest
expense on investment
borrowings
|
20.5 | 22.4 | 17.6 | |||||||||
|
Costs
related to a litigation
settlement
|
- | - | 32.2 | |||||||||
|
Loss
related to an annuity coinsurance transaction
|
- | - | 76.5 | |||||||||
|
Other
operating costs and
expenses
|
258.6 | 264.1 | 300.0 | |||||||||
|
Total
benefits and
expenses
|
1,433.3 | 1,391.8 | 1,733.5 | |||||||||
|
Income
(loss) before net realized investment losses, net of related amortization
and income taxes
|
67.3 | 121.3 | (26.3 | ) | ||||||||
|
Net
realized investment
losses
|
(26.2 | ) | (93.3 | ) | (131.7 | ) | ||||||
|
Amortization
related to net realized investment losses
|
4.2 | 5.7 | 33.2 | |||||||||
|
Net
realized investment losses, net of related amortization
|
(22.0 | ) | (87.6 | ) | (98.5 | ) | ||||||
|
Income
(loss) before income
taxes
|
$ | 45.3 | $ | 33.7 | $ | (124.8 | ) | |||||
|
2009
|
2008
|
2007
|
||||||||||
|
Health
benefit ratios:
|
||||||||||||
|
All
health lines:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 496.0 | $ | 494.3 | $ | 514.9 | ||||||
|
Benefit
ratio
(a)
|
82.2 | % | 79.8 | % | 80.4 | % | ||||||
|
Medicare
supplement:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 124.0 | $ | 139.8 | $ | 156.4 | ||||||
|
Benefit
ratio
(a)
|
68.3 | % | 68.4 | % | 67.6 | % | ||||||
|
Specified
disease:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 303.4 | $ | 285.4 | $ | 279.4 | ||||||
|
Benefit
ratio
(a)
|
79.5 | % | 77.1 | % | 77.8 | % | ||||||
|
Interest-adjusted
benefit ratio (b)
|
46.0 | % | 43.3 | % | 44.7 | % | ||||||
|
Long-term
care:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 59.9 | $ | 58.7 | $ | 72.5 | ||||||
|
Benefit
ratio
(a)
|
186.7 | % | 169.6 | % | 192.4 | % | ||||||
|
Interest-adjusted
benefit ratio (b)
|
107.9 | % | 93.5 | % | 128.5 | % | ||||||
|
Other:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 8.7 | $ | 10.4 | $ | 6.6 | ||||||
|
Benefit
ratio
(a)
|
104.9 | % | 100.5 | % | 54.2 | % | ||||||
|
(a)
|
We
calculate benefit ratios by dividing the related product’s insurance
policy benefits by insurance policy
income.
|
|
(b)
|
We
calculate the interest-adjusted benefit ratio (a non-GAAP measure) for
Conseco Insurance Group’s specified disease and long-term care products by
dividing such product’s insurance policy benefits less interest income on
the accumulated assets backing the insurance liabilities by policy
income. These are considered non-GAAP financial
measures. A non-GAAP measure is a numerical measure of a
company’s performance, financial position, or cash flows that excludes or
includes amounts that are normally excluded or included in the most
directly comparable measure calculated and presented in accordance with
GAAP.
|
|
·
|
retention
of their current policy with a rate increase of 50 percent in the first
year and actuarially justified increases in subsequent years (which is
also the default election for policyholders who failed to make an election
by 30 days prior to the anniversary date of their policies) (“option
one”);
|
|
·
|
receipt
of a replacement policy with reduced benefits and a rate increase in the
first year of 25 percent and no more than 15 percent in subsequent years
(“option two”); or
|
|
·
|
receipt
of a paid-up policy, allowing the holder to file future claims up to 100
percent of the amount of premiums paid since the inception of the policy
(“option three”).
|
|
2009
|
2008
|
2007
|
||||||||||
|
Corporate
operations:
|
||||||||||||
|
Interest
expense on corporate
debt
|
$ | (84.7 | ) | $ | (67.9 | ) | $ | (80.3 | ) | |||
|
Net
investment
income
|
1.7 | 4.9 | 6.6 | |||||||||
|
Fee
revenue and other
income
|
2.7 | 4.7 | 9.8 | |||||||||
|
Net
operating results of variable interest entity
|
.8 | 7.2 | 9.2 | |||||||||
|
Costs
related to a litigation settlement
|
- | - | (32.2 | ) | ||||||||
|
Other
operating costs and
expenses
|
(42.9 | ) | (43.5 | ) | (42.4 | ) | ||||||
|
Gain
(loss) on extinguishment or modification
of
debt
|
(22.2 | ) | 21.2 | - | ||||||||
|
Loss
before net realized investment losses and income taxes
|
(144.6 | ) | (73.4 | ) | (129.3 | ) | ||||||
|
Net
realized investment
losses
|
(7.4 | ) | (50.8 | ) | (6.2 | ) | ||||||
|
Loss
before income
taxes
|
$ | (152.0 | ) | $ | (124.2 | ) | $ | (135.5 | ) | |||
|
2009
|
2008
|
2007
|
||||||||||
|
Premiums
collected by product:
|
||||||||||||
|
Annuities:
|
||||||||||||
|
Equity-indexed
(first-year)
|
$ | 350.1 | $ | 522.8 | $ | 437.4 | ||||||
|
Other
fixed
(first-year)
|
707.0 | 697.8 | 445.3 | |||||||||
|
Other
fixed
(renewal)
|
3.3 | 3.5 | 2.8 | |||||||||
|
Subtotal
- other fixed
annuities
|
710.3 | 701.3 | 448.1 | |||||||||
|
Total
annuities
|
1,060.4 | 1,224.1 | 885.5 | |||||||||
|
Supplemental
health:
|
||||||||||||
|
Medicare
supplement
(first-year)
|
91.7 | 81.3 | 82.5 | |||||||||
|
Medicare
supplement
(renewal)
|
562.0 | 555.3 | 553.6 | |||||||||
|
Subtotal
- Medicare
supplement
|
653.7 | 636.6 | 636.1 | |||||||||
|
Long-term
care
(first-year)
|
17.7 | 42.7 | 47.0 | |||||||||
|
Long-term
care
(renewal)
|
583.9 | 583.0 | 575.4 | |||||||||
|
Subtotal
- long-term
care
|
601.6 | 625.7 | 622.4 | |||||||||
|
PDP
and PFFS (first
year)
|
96.0 | 353.3 | 206.4 | |||||||||
|
PDP
and PFFS
(renewal)
|
348.4 | 260.7 | 71.4 | |||||||||
|
Subtotal
– PDP and
PFFS
|
444.4 | 614.0 | 277.8 | |||||||||
|
Other
health
(first-year)
|
2.7 | 2.1 | .9 | |||||||||
|
Other
health
(renewal)
|
9.3 | 8.6 | 8.9 | |||||||||
|
Subtotal
- other
health
|
12.0 | 10.7 | 9.8 | |||||||||
|
Total
supplemental
health
|
1,711.7 | 1,887.0 | 1,546.1 | |||||||||
|
Life
insurance:
|
||||||||||||
|
First-year
|
82.6 | 80.7 | 89.2 | |||||||||
|
Renewal
|
146.2 | 128.7 | 110.8 | |||||||||
|
Total
life
insurance
|
228.8 | 209.4 | 200.0 | |||||||||
|
Collections
on insurance products:
|
||||||||||||
|
Total
first-year premium collections on insurance products
|
1,347.8 | 1,780.7 | 1,308.7 | |||||||||
|
Total
renewal premium collections on insurance products
|
1,653.1 | 1,539.8 | 1,322.9 | |||||||||
|
Total
collections on insurance
products
|
$ | 3,000.9 | $ | 3,320.5 | $ | 2,631.6 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Premiums
collected by product:
|
||||||||||||
|
Life
insurance:
|
||||||||||||
|
First-year
|
$ | 33.0 | $ | 35.0 | $ | 28.7 | ||||||
|
Renewal
|
154.3 | 139.1 | 85.0 | |||||||||
|
Total
life
insurance
|
187.3 | 174.1 | 113.7 | |||||||||
|
Supplemental
health (all of which are renewal premiums):
|
||||||||||||
|
Medicare
supplement
|
7.0 | 8.1 | 9.4 | |||||||||
|
Other
health
|
.5 | .8 | 1.0 | |||||||||
|
Total
supplemental
health
|
7.5 | 8.9 | 10.4 | |||||||||
|
Collections
on insurance products:
|
||||||||||||
|
Total
first-year premium collections on insurance products
|
33.0 | 35.0 | 28.7 | |||||||||
|
Total
renewal premium collections on insurance products
|
161.8 | 148.0 | 95.4 | |||||||||
|
Total
collections on insurance
products
|
$ | 194.8 | $ | 183.0 | $ | 124.1 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Premiums
collected by product:
|
||||||||||||
|
Annuities:
|
||||||||||||
|
Equity-indexed
(first-year)
|
$ | 71.0 | $ | 116.1 | $ | 336.4 | ||||||
|
Equity-indexed
(renewal)
|
5.6 | 7.6 | 8.2 | |||||||||
|
Subtotal
- equity-indexed annuities
|
76.6 | 123.7 | 344.6 | |||||||||
|
Other
fixed
(first-year)
|
.8 | 3.8 | 18.0 | |||||||||
|
Other
fixed
(renewal)
|
1.0 | 2.3 | 6.0 | |||||||||
|
Subtotal
- other fixed
annuities
|
1.8 | 6.1 | 24.0 | |||||||||
|
Total
annuities
|
78.4 | 129.8 | 368.6 | |||||||||
|
Supplemental
health:
|
||||||||||||
|
Medicare
supplement
(first-year)
|
7.2 | 9.6 | 19.4 | |||||||||
|
Medicare
supplement
(renewal)
|
170.6 | 194.2 | 206.5 | |||||||||
|
Subtotal
- Medicare
supplement
|
177.8 | 203.8 | 225.9 | |||||||||
|
Specified
disease
(first-year)
|
45.4 | 39.4 | 31.4 | |||||||||
|
Specified
disease
(renewal)
|
337.9 | 335.2 | 327.8 | |||||||||
|
Subtotal
- specified
disease
|
383.3 | 374.6 | 359.2 | |||||||||
|
Long-term
care (all of which are renewal)
|
31.4 | 33.7 | 36.7 | |||||||||
|
Other
health
(first-year)
|
- | .1 | .3 | |||||||||
|
Other
health
(renewal)
|
7.9 | 9.6 | 11.3 | |||||||||
|
Subtotal
– other
health
|
7.9 | 9.7 | 11.6 | |||||||||
|
Total
supplemental
health
|
600.4 | 621.8 | 633.4 | |||||||||
|
Life
insurance:
|
||||||||||||
|
First-year
|
3.0 | 4.3 | 4.7 | |||||||||
|
Renewal
|
237.3 | 265.5 | 282.6 | |||||||||
|
Total
life
insurance
|
240.3 | 269.8 | 287.3 | |||||||||
|
Collections
on insurance products:
|
||||||||||||
|
Total
first-year premium collections on insurance products
|
127.4 | 173.3 | 410.2 | |||||||||
|
Total
renewal premium collections on insurance products
|
791.7 | 848.1 | 879.1 | |||||||||
|
Total
collections on insurance products
|
$ | 919.1 | $ | 1,021.4 | $ | 1,289.3 | ||||||
|
Carrying
|
Percent
of
|
|||||||
|
value
|
total investments
|
|||||||
|
Actively
managed fixed maturities
|
$ | 18,528.4 | 86 | % | ||||
|
Equity
securities
|
31.0 | - | ||||||
|
Mortgage
loans
|
1,965.5 | 9 | ||||||
|
Policy
loans
|
295.2 | 2 | ||||||
|
Trading
securities
|
293.3 | 1 | ||||||
|
Securities
lending
collateral
|
180.0 | 1 | ||||||
|
Partnership
investments
|
22.0 | - | ||||||
|
Other
invested
assets
|
214.8 | 1 | ||||||
|
Total
investments
|
$ | 21,530.2 | 100 | % | ||||
|
Percent
of
|
||||||||||||||||
|
Gross
|
gross
|
|||||||||||||||
|
Percent
of
|
unrealized
|
unrealized
|
||||||||||||||
|
Carrying value
|
fixed maturities
|
losses
|
losses
|
|||||||||||||
|
Collateralized
mortgage obligations
|
$ | 2,015.2 | 10.9 | % | $ | (185.1 | ) | 21.3 | % | |||||||
|
Utilities
|
1,928.8 | 10.4 | (32.1 | ) | 3.7 | |||||||||||
|
Energy/pipelines
|
1,687.1 | 9.1 | (19.9 | ) | 2.3 | |||||||||||
|
Healthcare/pharmaceuticals
|
1,420.9 | 7.7 | (23.1 | ) | 2.7 | |||||||||||
|
Food/beverage
|
1,247.5 | 6.7 | (16.9 | ) | 1.9 | |||||||||||
|
States
and political
subdivisions
|
853.6 | 4.6 | (80.5 | ) | 9.3 | |||||||||||
|
Banks
|
848.6 | 4.6 | (97.6 | ) | 11.2 | |||||||||||
|
Insurance
|
845.8 | 4.6 | (63.0 | ) | 7.2 | |||||||||||
|
Cable/media
|
792.9 | 4.3 | (22.0 | ) | 2.5 | |||||||||||
|
Commercial
mortgage-backed securities
|
766.0 | 4.1 | (109.5 | ) | 12.6 | |||||||||||
|
Capital
goods
|
689.0 | 3.7 | (12.0 | ) | 1.4 | |||||||||||
|
Aerospace/defense
|
563.2 | 3.0 | (10.9 | ) | 1.2 | |||||||||||
|
Telecom
|
547.7 | 2.9 | (12.3 | ) | 1.4 | |||||||||||
|
Real
estate/REITs
|
542.4 | 2.9 | (27.6 | ) | 3.2 | |||||||||||
|
Transportation
|
473.9 | 2.6 | (4.9 | ) | .6 | |||||||||||
|
Building
materials
|
344.6 | 1.9 | (7.6 | ) | .9 | |||||||||||
|
Consumer
products
|
283.1 | 1.5 | (5.7 | ) | .6 | |||||||||||
|
Technology
|
282.1 | 1.5 | (9.6 | ) | 1.1 | |||||||||||
|
U.S.
Treasury and
Obligations
|
269.6 | 1.5 | (3.5 | ) | .4 | |||||||||||
|
Chemicals
|
214.1 | 1.2 | (3.9 | ) | .4 | |||||||||||
|
Entertainment/hotels
|
198.9 | 1.1 | (6.2 | ) | .7 | |||||||||||
|
Asset-backed
securities
|
192.1 | 1.0 | (54.6 | ) | 6.3 | |||||||||||
|
Other
|
1,521.3 | 8.2 | (61.6 | ) | 7.1 | |||||||||||
|
Total
actively managed fixed maturities
|
$ | 18,528.4 | 100.0 | % | $ | (870.1 | ) | 100.0 | % | |||||||
|
·
|
Level
1 – includes assets and liabilities valued using inputs that are quoted
prices in active markets for identical assets or
liabilities. Our Level 1 assets include exchange traded
securities and U.S. Treasury
securities.
|
|
·
|
Level
2 – includes assets and liabilities valued using inputs that are quoted
prices for similar assets in an active market, quoted prices for identical
or similar assets in a market that is not active, observable inputs, or
observable inputs that can be corroborated by market
data. Level 2 assets and liabilities include those financial
instruments that are valued by independent pricing services using models
or other valuation methodologies. These models are primarily
industry-standard models that consider various inputs such as interest
rate, credit spread, reported trades, broker/dealer quotes, issuer spreads
and other inputs that are observable or derived from observable
information in the marketplace or are supported by observable levels at
which transactions are executed in the marketplace. Financial
instruments in this category primarily include: certain public
and private corporate fixed maturity securities; certain government or
agency securities; certain mortgage and asset-backed securities; and
non-exchange-traded derivatives such as call options to hedge liabilities
related to our equity-indexed annuity
products.
|
|
·
|
Level
3 – includes assets and liabilities valued using unobservable inputs that
are used in model-based valuations that contain management
assumptions. Level 3 assets and liabilities include those
financial instruments whose fair value is estimated based on non-binding
broker prices or internally developed models or methodologies utilizing
significant inputs not based on, or corroborated by, readily available
market information. Financial instruments in this category
include certain corporate securities (primarily private placements),
certain mortgage and asset-backed securities, and other less liquid
securities. Additionally, the Company’s liabilities for
embedded derivatives (including embedded derivates related to our
equity-indexed annuity products and to a modified coinsurance arrangement)
are classified in Level 3 since their values include significant
unobservable inputs including actuarial
assumptions.
|
|
Quoted
prices
|
||||||||||||||||||
|
in
active
|
Significant
|
|||||||||||||||||
|
markets
for
|
other
|
Significant
|
||||||||||||||||
|
identical
assets
|
observable
|
unobservable
|
||||||||||||||||
|
or
liabilities
|
inputs
|
inputs
|
||||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||
|
Actively
managed fixed maturities
|
$ | 56.5 | $ | 16,074.0 | $ | 2,397.9 | $ | 18,528.4 | ||||||||||
|
Equity
securities
|
.1 | - | 30.9 | 31.0 | ||||||||||||||
|
Trading
securities
|
4.3 | 285.3 | 3.7 | 293.3 | ||||||||||||||
|
Securities
lending collateral
|
- | 97.2 | 36.6 | 133.8 | ||||||||||||||
|
Other
invested assets
|
- | 192.6 |
(a)
|
2.4 |
(b)
|
195.0 | ||||||||||||
|
Assets
held in separate accounts
|
- | 17.3 | - | 17.3 | ||||||||||||||
|
(a)
|
Includes
company-owned life insurance and
derivatives.
|
|
(b)
|
Includes
equity-like holdings in special-purpose
entities.
|
|
Actively
|
||||||||||||||||||||
|
managed
|
Securities
|
Other
|
||||||||||||||||||
|
fixed
|
Equity
|
Trading
|
lending
|
invested
|
||||||||||||||||
|
maturities
|
securities
|
securities
|
collateral
|
assets
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Beginning
balance as of
December
31,
2008
|
$ | 1,876.1 | $ | 32.4 | $ | 2.7 | $ | 48.1 | $ | 2.3 | ||||||||||
|
Purchases,
sales, issuances and settlements, net
|
199.1 | (.3 | ) | - | (17.1 | ) | - | |||||||||||||
|
Total
realized and unrealized gains (losses):
|
||||||||||||||||||||
|
Included
in net loss
|
(15.2 | ) | - | 1.0 | (.9 | ) | (3.4 | ) | ||||||||||||
|
Included
in other comprehensive income
(loss)
|
327.5 | (1.2 | ) | - | (9.4 | ) | 3.5 | |||||||||||||
|
Transfers
into Level 3
|
32.2 | - | - | 20.4 | - | |||||||||||||||
|
Transfers
out of Level 3 (a)
|
(21.8 | ) | - | - | (4.5 | ) | - | |||||||||||||
|
Ending
balance as of December 31, 2009
|
$ | 2,397.9 | $ | 30.9 | $ | 3.7 | $ | 36.6 | $ | 2.4 | ||||||||||
|
Amount
of total gains (losses) for the year ended December 31, 2009 included in
our net loss relating to assets and liabilities still held as
of
the reporting
date
|
$ | (3.9 | ) | $ | - | $ | 1.0 | $ | (.9 | ) | $ | (3.4 | ) | |||||||
|
|
(a)
|
Transfers
out of Level 3 are reported as having occurred at the beginning of the
period.
|
|
Estimated fair value
|
||||||||||||||
|
Percent
of
|
||||||||||||||
|
Amortized
|
fixed
|
|||||||||||||
|
Investment rating
|
cost
|
Amount
|
maturities
|
|||||||||||
|
AAA
|
$ | 2,764.7 | $ | 2,700.9 | 15 | % | ||||||||
|
AA
|
1,270.2 | 1,230.3 | 7 | |||||||||||
| A | 5,619.3 | 5,555.4 | 30 | |||||||||||
|
BBB+
|
2,295.2 | 2,297.9 | 12 | |||||||||||
|
BBB
|
2,952.3 | 2,916.7 | 16 | |||||||||||
|
BBB-
|
2,314.0 | 2,304.1 | 12 | |||||||||||
|
Investment
grade
|
17,215.7 | 17,005.3 | 92 | |||||||||||
|
BB+
|
210.6 | 183.1 | 1 | |||||||||||
|
BB
|
257.2 | 226.9 | 1 | |||||||||||
|
BB-
|
550.7 | 504.0 | 3 | |||||||||||
|
B+
and below
|
763.8 | 609.1 | 3 | |||||||||||
|
Below-investment
grade (a)
|
1,782.3 | 1,523.1 | 8 | |||||||||||
|
Total
fixed maturity securities
|
$ | 18,998.0 | $ | 18,528.4 | 100 | % | ||||||||
|
(a)
|
Below-investment
grade fixed maturity securities with an amortized cost of $284.7 million
and an estimated fair value of $262.3 million are held by a VIE that we
are required to consolidate. These fixed maturity securities
are legally isolated and are not available to the Company. The
liabilities of such VIE will be satisfied from the cash flows generated by
these securities and are not obligations of the Company. Refer
to the note to the consolidated financial statements entitled “Investment
in a Variable Interest Entity” concerning the Company’s investment in the
VIE.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Weighted
average general account invested assets as defined:
|
||||||||||||
|
As
reported
|
$ | 20,196.7 | $ | 19,597.9 | $ | 22,469.2 | ||||||
|
Excluding
unrealized appreciation (depreciation) (a)
|
21,667.7 | 21,323.3 | 22,835.4 | |||||||||
|
Net
investment income on general account invested assets
|
1,230.6 | 1,249.9 | 1,344.1 | |||||||||
|
Yields
earned:
|
||||||||||||
|
As
reported
|
6.09 | % | 6.38 | % | 5.98 | % | ||||||
|
Excluding
unrealized appreciation (depreciation) (a)
|
5.68 | % | 5.86 | % | 5.89 | % | ||||||
|
|
(a)
|
Excludes
the effect of reporting fixed maturities at fair value as described in the
note to our consolidated financial statements entitled
“Investments”.
|
|
Par
|
Amortized
|
Estimated
|
||||||||||
|
value
|
cost
|
fair value
|
||||||||||
|
Below
4
percent
|
$ | 102.4 | $ | 84.1 | $ | 84.7 | ||||||
|
4
percent – 5
percent
|
571.8 | 561.4 | 539.1 | |||||||||
|
5
percent – 6
percent
|
2,083.2 | 2,058.5 | 1,867.9 | |||||||||
|
6
percent – 7
percent
|
589.3 | 567.9 | 482.3 | |||||||||
|
7
percent – 8
percent
|
129.8 | 126.8 | 90.9 | |||||||||
|
8
percent and
above
|
49.9 | 49.7 | 43.8 | |||||||||
|
Total
structured
securities
|
$ | 3,526.4 | $ | 3,448.4 | $ | 3,108.7 | ||||||
|
Estimated
fair value
|
||||||||||||
|
Percent
|
||||||||||||
|
Amortized
|
of
fixed
|
|||||||||||
|
Type
|
cost
|
Amount
|
maturities
|
|||||||||
|
Pass-throughs,
sequential and equivalent securities
|
$ | 1,425.9 | $ | 1,361.1 | 7.4 | % | ||||||
|
Planned
amortization classes, target amortization classes and accretion-directed
bonds
|
759.3 | 649.8 | 3.5 | |||||||||
|
Commercial
mortgage-backed
securities
|
869.3 | 766.0 | 4.1 | |||||||||
|
Asset-backed
securities
|
245.0 | 192.1 | 1.0 | |||||||||
|
Collateralized
debt
obligations
|
96.9 | 92.8 | .5 | |||||||||
|
Other
|
52.0 | 46.9 | .3 | |||||||||
|
Total
structured
securities
|
$ | 3,448.4 | $ | 3,108.7 | 16.8 | % | ||||||
|
Number
of
|
Carrying
|
|||||||
|
loans
|
value
|
|||||||
|
Retail
|
341 | $ | 797.7 | |||||
|
Office
building
|
174 | 758.0 | ||||||
|
Industrial
|
70 | 298.3 | ||||||
|
Multi-family
|
38 | 94.5 | ||||||
|
Other
|
6 | 17.0 | ||||||
|
Total
commercial mortgage loans
|
629 | $ | 1,965.5 | |||||
|
Number
|
Carrying
|
|||||||
|
of loans
|
value
|
|||||||
|
Under
$5
million
|
523 | $ | 1,030.6 | |||||
|
$5
million but less than $10 million
|
83 | 559.7 | ||||||
|
$10
million but less than $20 million
|
15 | 197.0 | ||||||
|
Over
$20
million
|
8 | 178.2 | ||||||
|
Total
commercial mortgage loans
|
629 | $ | 1,965.5 | |||||
|
Number
|
Carrying
|
|||||||
|
of loans
|
value
|
|||||||
|
2010
|
12 | $ | 52.2 | |||||
|
2011
|
19 | 74.7 | ||||||
|
2012
|
22 | 48.3 | ||||||
|
2013
|
26 | 158.0 | ||||||
|
2014
|
27 | 93.5 | ||||||
|
after
2014
|
523 | 1,538.8 | ||||||
|
Total
commercial mortgage loans
|
629 | $ | 1,965.5 | |||||
|
Estimated
fair
|
||||||||
|
Loan-to-value ratio
(a)
|
Carrying
value
|
value
|
||||||
|
Less
than
60%
|
$ | 694.8 | $ | 668.5 | ||||
|
60%
to
70%
|
736.8 | 622.2 | ||||||
|
70%
to
80%
|
407.4 | 353.7 | ||||||
|
80%
to
90%
|
28.0 | 24.2 | ||||||
|
Greater
than
90%
|
98.5 | 88.2 | ||||||
|
Total
|
$ | 1,965.5 | $ | 1,756.8 | ||||
|
(a)
|
Loan-to-value
ratios are calculated as the ratio of: (i) the carrying value
of the commercial mortgage loans; to (ii) the estimated fair value of the
underlying commercial property.
|
|
2009
|
2008
|
|||||||
|
Total
capital:
|
||||||||
|
Corporate
notes
payable
|
$ | 1,037.4 | $ | 1,311.5 | ||||
|
Shareholders’
equity:
|
||||||||
|
Common
stock
|
2.5 | 1.9 | ||||||
|
Additional
paid-in
capital
|
4,408.8 | 4,104.0 | ||||||
|
Accumulated
other comprehensive loss
|
(264.3 | ) | (1,770.7 | ) | ||||
|
Accumulated
deficit
|
(614.6 | ) | (705.2 | ) | ||||
|
Total
shareholders’
equity
|
3,532.4 | 1,630.0 | ||||||
|
Total
capital
|
$ | 4,569.8 | $ | 2,941.5 | ||||
|
2009
|
2008
|
|||||||
|
Book
value per common
share
|
$ | 14.09 | $ | 8.82 | ||||
|
Book
value per common share, excluding accumulated other comprehensive income
(loss) (a)
|
15.14 | 18.41 | ||||||
|
Ratio
of earnings to fixed
charges
|
1.38 | X | 1.01 | X | ||||
|
Debt
to total capital ratios:
|
||||||||
|
Corporate
debt to total capital
(b)
|
23 | % | 45 | % | ||||
|
Corporate
debt to total capital, excluding accumulated other comprehensive income
(loss) (a)
|
21 | % | 28 | % | ||||
|
(a)
|
This
non-GAAP measure differs from the corresponding GAAP measure presented
immediately above, because accumulated other comprehensive income (loss)
has been excluded from the value of capital used to determine this
measure. Management believes this non-GAAP measure is useful
because it removes the volatility that arises from changes in accumulated
other comprehensive income (loss). Such volatility is often
caused by changes in the estimated fair value of our investment portfolio
resulting from changes in general market interest rates rather than the
business decisions made by management. However, this measure
does not replace the corresponding GAAP
measure.
|
|
(b)
|
Such
ratio differs from the debt to total capitalization ratio required by our
Senior Credit Agreement, primarily because the credit agreement ratio
excludes accumulated other comprehensive income (loss) from total
capital.
|
|
Payment
due in
|
||||||||||||||||||||
|
Total
|
2010
|
2011-2012 | 2013-2014 |
Thereafter
|
||||||||||||||||
|
Insurance
liabilities
(a)
|
$ | 53,441.6 | $ | 3,563.9 | $ | 6,921.1 | $ | 6,341.0 | $ | 36,615.6 | ||||||||||
|
Notes
payable
(b)
|
1,358.4 | 153.7 | 260.1 | 670.4 | 274.2 | |||||||||||||||
|
Investment
borrowings
(c)
|
831.4 | 28.6 | 159.6 | 43.3 | 599.9 | |||||||||||||||
|
Postretirement
plans
(d)
|
155.3 | 4.1 | 8.8 | 10.0 | 132.4 | |||||||||||||||
|
Operating
leases and certain other
|
||||||||||||||||||||
|
contractual
commitments
(e)
|
205.8 | 41.0 | 63.3 | 41.3 | 60.2 | |||||||||||||||
|
Total
|
$ | 55,992.5 | $ | 3,791.3 | $ | 7,412.9 | $ | 7,106.0 | $ | 37,682.3 | ||||||||||
|
|
(a)
|
These
cash flows represent our estimates of the payments we expect to make to
our policyholders, without consideration of future premiums or reinsurance
recoveries. These estimates are based on numerous assumptions
(depending on the product type) related to mortality, morbidity, lapses,
withdrawals, future premiums, future deposits, interest rates on
investments, credited rates, expenses and other factors which affect our
future payments. The cash flows presented are undiscounted for
interest. As a result, total outflows for all years exceed the
corresponding liabilities of $24.3 billion included in our consolidated
balance sheet as of December 31, 2009. As such payments are
based on numerous assumptions, the actual payments may vary significantly
from the amounts shown.
|
|
·
|
For
products such as immediate annuities and structured settlement annuities
without life contingencies, the payment obligation is fixed and
determinable based on the terms of the
policy.
|
|
·
|
For
products such as universal life, ordinary life, long-term care, specified
disease and fixed rate annuities, the future payments are not due until
the occurrence of an insurable event (such as death or disability) or a
triggering event (such as a surrender or partial
withdrawal). We estimated these payments using actuarial models
based on historical experience and our expectation of the future payment
patterns.
|
|
·
|
For
short-term insurance products such as Medicare supplement insurance, the
future payments relate only to amounts necessary to settle all outstanding
claims, including those that have been incurred but not reported as of the
balance sheet date. We estimated these payments based on our
historical experience and our expectation of future payment
patterns.
|
|
·
|
The
average interest rate we assumed would be credited to our total insurance
liabilities (excluding interest rate bonuses for the first policy year
only and excluding the effect of credited rates attributable to variable
or equity-indexed products) over the term of the contracts was 4.5
percent.
|
|
(b)
|
Includes
projected interest payments based on market rates, as applicable, as of
December 31, 2009 and reflects the repurchase of $64 million aggregate
principal amount of the 3.5% Debentures and the issuance of $64 million
aggregate principal amount of the 7.0% Debentures in February 2010 as
further discussed in the note to the consolidated financial statements
entitled “Subsequent Events”. Refer to the note to the
consolidated financial statements entitled “Notes Payable – Direct
Corporate Obligations” for additional information on notes
payable.
|
|
(c)
|
These
borrowings primarily represent: (i) the securities issued by a VIE and
include projected interest payments based on market rates, as applicable,
as of December 31, 2009; and (ii) collateralized borrowings from the
Federal Home Loan Bank of Indianapolis
(“FHLBI”).
|
|
(d)
|
Includes
benefits expected to be paid pursuant to our deferred compensation plan
and postretirement plans based on numerous actuarial assumptions and
interest credited at 5.75 percent.
|
|
(e)
|
Refer
to the notes to the consolidated financial statements entitled
“Commitments and Contingencies” for additional information on operating
leases and certain other contractual
commitments.
|
|
·
|
An
adverse decision in pending or future
litigation.
|
|
·
|
An
inability to obtain rate increases on certain of our insurance
products.
|
|
·
|
Worse
than anticipated claims experience.
|
|
·
|
Lower
than expected dividends and/or surplus debenture interest payments from
our insurance subsidiaries (resulting from inadequate earnings or capital
or regulatory requirements).
|
|
·
|
An
inability to meet and/or maintain the covenants in our Senior Credit
Agreement.
|
|
·
|
A
significant increase in policy surrender
levels.
|
|
·
|
A
significant increase in investment
defaults.
|
|
·
|
An
inability of our reinsurers to meet their financial
obligations.
|
|
Amount
|
Maturity
|
Interest
rate
|
|||
|
borrowed
|
date
|
at December 31, 2009
|
|||
| $ | 54.0 |
May
2012
|
Variable
rate – .267%
|
||
| 37.0 |
July
2012
|
Fixed
rate – 5.540%
|
|||
| 13.0 |
July
2012
|
Variable
rate – .344%
|
|||
| 146.0 |
November
2015
|
Fixed
rate – 5.300%
|
|||
| 100.0 |
November
2015
|
Fixed
rate – 4.890%
|
|||
| 100.0 |
December
2015
|
Fixed
rate – 4.710%
|
|||
|
Earned
surplus
|
|||||
|
Subsidiary of CDOC
|
(deficit) (a)
|
Additional information
|
|||
|
Conseco
Life of
Texas
|
$ | (1,195.1 | ) |
(b)
|
|
|
Washington
National
|
(1,183.2 | ) |
(c)
|
||
|
Conseco
Health
|
(6.2 | ) | |||
|
|
______________
|
|
|
(a)
|
As
calculated pursuant to the state insurance department of each company’s
domiciliary state.
|
|
|
(b)
|
During
2008, Conseco Life of Texas transferred the ownership of Senior Health,
Washington National and Conseco Health to CDOC. As a result of
this transaction, the $1,574.7 million of accumulated unrealized losses of
Conseco Life of Texas’ former subsidiaries were realized by Conseco Life
of Texas, reducing its earned surplus to $(1,206.4) million at December
31, 2008, pursuant to the manner earned surplus is calculated under the
regulations of the Texas Department of
Insurance.
|
|
|
(c)
|
Pursuant
to the regulations of the Illinois Division of Insurance, the accumulated
earnings and losses of Washington National’s subsidiaries are reflected in
the earned surplus of Washington National. Conseco Life, a
subsidiary of Washington National, incurred aggregate costs in excess of
$265 million during the three years ended December 31, 2007 related to
litigation regarding a change made in 2003 and 2004 in the manner cost of
insurance charges are calculated for certain life insurance
policies. In addition, significant dividend payments have been
made from Washington National and its subsidiaries in the past which have
increased its earned deficit, including payments made following
significant reductions in the business of Washington National and its
subsidiaries pursuant to a reinsurance transaction completed in
2007.
|
|
Earned
surplus
|
|||||
|
Subsidiary of CDOC
|
(deficit) (a)
|
Additional information
|
|||
|
Subsidiaries
of Conseco Life of Texas:
|
|||||
|
Bankers
Life and Casualty Company
|
$ | 109.0 |
(b)
|
||
|
Colonial
Penn
|
(228.7 | ) |
(c)
|
||
|
Subsidiaries
of Washington National:
|
|||||
|
Conseco
Insurance
Company
|
(6.6 | ) |
(d)
|
||
|
Conseco
Life
|
(401.8 | ) |
(e)
|
||
|
|
__________
|
|
|
(a)
|
As
calculated pursuant to the state insurance department of each company’s
domiciliary state.
|
|
|
(b)
|
Bankers
Life and Casualty Company’s ability to pay ordinary dividends is currently
limited to its statutory net income in 2009 of $86.7
million.
|
|
|
(c)
|
For
tax planning purposes, Colonial Penn paid dividends to its parent of $150
million during 2006. In addition, Colonial Penn issued a
surplus debenture to CDOC in exchange for $160 million of
cash. The 2006 dividend payment reduced Colonial Penn’s earned
surplus by $150 million (even though total capital and surplus increased
by $10 million after the issuance of the surplus debenture). In
2007, Colonial Penn recaptured a block of traditional life business
previously ceded to an unaffiliated insurer in 2002. The
Company’s earned surplus was reduced by $63 million as a result of the fee
paid to recapture this business.
|
|
|
(d)
|
Conseco
Insurance Company will not be able to pay ordinary dividends until its
future earnings result in a positive earned surplus
balance.
|
|
|
(e)
|
We
have no plans for Conseco Life to pay dividends to Washington National at
any time in the foreseeable future.
|
|
·
|
the
receipt of any required approvals for dividend payments and surplus
debenture interest payments from our insurance subsidiaries by the
director or commissioner of the applicable state insurance departments
when required and our ability to make such
payments;
|
|
·
|
the
potential adverse effects on Conseco’s businesses from downgrades by
rating agencies;
|
|
·
|
our
ability to achieve our operating
plan;
|
|
·
|
the
potential for future declines in the bond and commercial mortgage loan
markets and the potential for further significant recognition of
other-than-temporary impairments;
|
|
·
|
the
potential need to provide additional capital to our insurance
subsidiaries;
|
|
·
|
our
ability to continue to achieve compliance with our loan covenants
including the financial ratios we are required to
maintain;
|
|
·
|
the
potential loss of key personnel that could impair our ability to achieve
our operating plan;
|
|
·
|
the
potential impact of an ownership change or a decrease in our operating
earnings on the valuation allowance related to our deferred tax
assets;
|
|
·
|
the
potential impact on the RBC ratio of our insurance subsidiaries if
regulators do not modify the calculation of the required capital for
commercial mortgages based on the use of the MEAF in a manner that results
in a capital requirement that is the same or similar to the requirement
calculated pursuant to temporary modifications effective for
2009;
|
|
·
|
the
potential impact on the RBC ratio of our insurance subsidiaries if
regulators do not modify the calculation of the required capital for
investments in RMBS in a manner that results in a capital requirement that
is the same or similar to the requirement calculated pursuant to temporary
modifications effective for 2009;
and
|
|
·
|
the
potential impact on certain of Conseco’s insurance subsidiaries if
regulators do not allow us to continue to recognize certain deferred tax
assets pursuant to temporary modifications in statutory prescribed
practices.
|
|
2010
|
$ | 141.5 |
(a)
|
||
|
2011
|
60.0 | ||||
|
2012
|
65.0 | ||||
|
2013
|
602.1 | ||||
|
2016
|
176.5 | ||||
| $ | 1,045.1 |
|
|
(a)
|
Includes
$116.5 million of the 3.5% Debentures. The holders of our 3.5%
Debentures have the right to require the Company to repurchase their 3.5%
Debentures for cash on September 30, 2010. This amount assumes
that all remaining holders of our 3.5% Debentures exercise that
right. In February 2010, as further discussed in the note to
the consolidated financial statements entitled “Subsequent Events”, we
repurchased $64 million of the 3.5% Debentures and issued $64 million of
the 7.0% Debentures.
|
|
From
our operations or surplus debenture
interest
payments
|
From
extraordinary dividends requiring approval and expected
capital contributions
|
Related
to previously announced capital
transactions
|
Total
|
|||||||||||||
|
Sources
of holding company cash:
|
||||||||||||||||
|
Dividends
from our insurance subsidiaries:
|
||||||||||||||||
|
Conseco
Life of
Texas
|
$ | - | $ | 75.0 | $ | - | $ | 75.0 | ||||||||
|
Washington
National
|
- | 20.0 | - | 20.0 | ||||||||||||
|
Conseco
Health
|
- | 10.0 | - | 10.0 | ||||||||||||
|
Surplus
debenture
interest
|
48.8 | - | - | 48.8 | ||||||||||||
|
Proceeds
from issuance of 7.0% Debentures (b)
|
- | - | 110.3 | 110.3 | ||||||||||||
|
Administrative
services and investment management fees
|
60.0 | - | - | 60.0 | ||||||||||||
|
Total
sources of cash expected to be available to service our debt and other
obligations
|
108.8 | 105.0 | 110.3 | 324.1 | ||||||||||||
|
Uses
of holding company cash:
|
||||||||||||||||
|
Debt
service commitments of CNO:
|
||||||||||||||||
|
Estimated
interest
payments
|
76.6 | - | - | 76.6 | ||||||||||||
|
Scheduled
principal payments under the Senior Note
|
25.0 | - | - | 25.0 | ||||||||||||
|
Capital
contributions to our insurance subsidiaries
|
29.4 | 85.0 | - | 114.4 | ||||||||||||
|
Repurchase
of 3.5% Debentures (c)
|
- | - | 116.5 | 116.5 | ||||||||||||
|
Corporate
expense and
other
|
36.9 | - | - | 36.9 | ||||||||||||
|
Total
expected uses of
cash
|
167.9 | 85.0 | 116.5 | 369.4 | ||||||||||||
|
Net
expected increase (decrease) in cash
|
(59.1 | ) | $ | 20.0 | $ | (6.2 | ) | (45.3 | ) | |||||||
|
Cash
balance, beginning of year
(a)
|
146.1 | 146.1 | ||||||||||||||
|
Projected
cash balance, end of year (a)
|
$ | 87.0 | $ | 100.8 | ||||||||||||
|
(a)
|
Includes
cash balances of our other non-insurance subsidiaries, which are available
to CDOC or CNO.
|
|
(b)
|
Amount
includes the issuance, in February 2010, of $64.0 million of 7.0%
Debentures. We received aggregate net proceeds of $61.4 million
(after taking into account the discounted offering price less the initial
purchaser’s discounts and commissions). The remaining amount
represents the 7.0% Debentures that are expected to be issued on the date
that the remaining 3.5% Debentures are
repurchased.
|
|
(c)
|
Amount
includes the repurchase, in February 2010, of $64.0 million of 3.5%
Debentures. The remaining amount represents the 3.5% Debentures
that will be repurchased later in
2010.
|
|
|
(i)
|
the
minimum risk-based capital ratio requirement will remain at 200% through
December 31, 2010 and will increase to 225% for 2011 and 250% for 2012
(the risk-based capital requirement was previously scheduled to return to
250% after June 30, 2010);
|
|
|
(ii)
|
the
required minimum level of statutory capital and surplus will remain at
$1.1 billion through December 31, 2010 and will increase to $1.2 billion
for 2011 and $1.3 billion for 2012 (the required minimum level of
statutory capital and surplus was previously scheduled to return to $1.27
billion after June 30, 2010);
|
|
|
(iii)
|
the
interest coverage ratio requirement will remain at 1.50 through December
31, 2010 and will increase to 1.75 for 2011 and 2.00 for 2012 (the
interest coverage ratio requirement was previously scheduled to return to
2.00 after June 30, 2010); and
|
|
|
(iv)
|
the
debt to total capital ratio requirement will remain at 32.5% though
December 31, 2009 and will decrease to 30% thereafter (the debt to
total capital ratio requirement was previously scheduled to return to 30%
after June 30, 2010).
|
|
Balance
or
|
||||||
|
ratio
as of
|
Margin
for adverse
|
|||||
|
Covenant
under the
|
December 31,
|
development
from
|
||||
|
Senior Credit Agreement
|
2009
|
December 31, 2009 levels
|
||||
|
Aggregate
risk-based capital ratio
|
Greater
than or equal to 200% from March 31, 2009 through December 31, 2010;
greater than or equal to 225% from March 31, 2011 through December 31,
2011; and thereafter, greater than 250%.
|
309% |
Reduction
to total adjusted capital (defined as combined statutory capital and
surplus plus the asset valuation reserve and 50 percent of the balance of
the provision of policyholder dividends) of approximately $507 million, or
an increase to required risk-based capital of approximately $253
million.
|
|||
|
Combined
statutory capital and surplus
|
Greater
than $1,100 from March 31, 2009 through December 31, 2010; greater than
$1,200 million from March 31, 2011 through December 31, 2011; and
thereafter, $1,300 million.
|
$1,439
million
|
Reduction
to combined statutory capital and surplus of approximately $339
million.
|
|||
|
Debt
to total capitalization ratio
|
Not
more than 32.5% from March 31, 2009 through December 31, 2009 and
thereafter, not more than 30%.
|
21.6% |
Reduction
to shareholders’ equity of approximately $1,620 million or additional debt
of $780 million.
|
|||
|
Interest
coverage ratio
|
Greater
than or equal to 1.50 to 1 for rolling four quarters from March 31, 2009
through December 31, 2010; greater than or equal to 1.75 to 1 for rolling
four quarters from March 31, 2011 through December 31, 2011; and
thereafter, 2.00 to 1.
|
2.38
to 1
|
Reduction
in cash flows to the holding company of approximately $58
million.
|
|||
|
·
|
the
settlement date of any subsequent tender offers we make for outstanding
3.5% Debentures that expire before October 5,
2010;
|
|
·
|
the
settlement date of any privately negotiated transactions that settle
before October 5, 2010;
|
|
·
|
September 30,
2010, the date on which we may be required by holders of the 3.5%
Debentures, if any, to repurchase such 3.5%
Debentures; and
|
|
·
|
October 5,
2010, if we elect to redeem any 3.5% Debentures that remain outstanding on
such date.
|
|
·
|
default
in payment of any interest due and payable on the 7.0% Debentures and such
default continues unremedied for 30
days;
|
|
·
|
default
in payment of principal of the 7.0% Debentures when the same becomes due
and payable, whether at maturity, upon declaration of acceleration or
otherwise;
|
|
·
|
default
by the Company or any of the Company’s subsidiaries under any instrument
or instruments evidencing indebtedness (other than the 7.0% Debentures)
having an outstanding principal amount exceeding $50.0 million (or its
equivalent in any other currency or currencies) that has caused the
holders thereof to declare such indebtedness to be due and payable prior
to its stated maturity;
|
|
·
|
default
in payment of indebtedness (other than in respect of swap contracts) for
money borrowed by the Company or any of the Company’s subsidiaries in an
aggregate principal amount exceeding $50.0 million (or its equivalent in
any other currency or currencies) when such indebtedness becomes due and
payable at final maturity;
|
|
·
|
a
final judgment for a payment exceeding $50.0 million (excluding any
amounts covered by insurance) rendered against the Company or any of the
Company’s subsidiaries, which judgment is not vacated, discharged or
stayed within 30 days after (1) the date on which the right to appeal
thereof has expired if no such appeal has commenced, or 920 the date on
which all rights to appeal have been
extinguished;
|
|
·
|
default
in the Company’s performance of any other covenants or agreements in
respect of the 7.0% Debentures contained in the 7.0% Indenture or the 7.0%
Debentures for 60 days (or (1) solely in the case of the reporting
covenant and, if applicable, the covenant set forth in Section 314(a) of
the Trust Indenture Act of 1939, as amended, 120 days and (2) solely in
the case of the Company’s failure to comply with its obligations to
convert 7% Debentures or perform its covenant to reserve and list the
common stock issuable upon conversion, 30 days) after written notice to
the Company by the trustee or to the Company and the trustee by the
holders of at least 25% in aggregate principal amount of all series of
7.0% Debentures then outstanding (acting together as a single
class);
|
|
·
|
the
occurrence of a change of control after written notice is received by the
Company not later than 90 days following the occurrence of such change of
control (or with respect to any change of control that occurs prior to the
issuance of the first series of 7.0% Debentures, 90 days following the
issuance date of such first series of 7.0% Debentures), to the Company by
the trustee or to the Company and the trustee by the holders of at least
10% in aggregate principal amount of all series of 7.0% Debentures then
outstanding (acting together as a single class);
or
|
|
·
|
certain
events of bankruptcy, insolvency and reorganization of the Company or one
of the Company’s “significant subsidiaries” (as defined in Rule 1-02(w) of
Regulation S-X under the Securities
Act).
|
|
·
|
if
the Company is not the surviving person, then the surviving person formed
by such consolidation or into which the Company is merged or the person to
which the Company’s properties and assets are so sold, conveyed, leased or
transferred shall be a corporation or limited liability company organized
and existing under the laws of the United States of America, any State
thereof or the District of Columbia; provided that the surviving person
(if not the Company) shall execute and deliver to the trustee a
supplemental indenture expressly assuming all of the Company’s obligations
with respect to the 7.0% Debentures, including, among other things, the
payment when due of the principal of and interest on the 7.0% Debentures
and the performance of each of the Company’s other covenants under the
7.0% Indenture; and
|
|
·
|
immediately
after giving effect to such transaction, no default or event of default
with respect to the 7.0% Debentures has occurred and is
continuing.
|
|
2008
|
2007
|
|||||||
|
Premium
collections (all of which are renewal premiums):
|
||||||||
|
Long-term
care
|
$ | 225.9 | $ | 269.1 | ||||
|
Average
liabilities for insurance products, net of reinsurance
ceded:
|
||||||||
|
Long-term
care
|
$ | 2,881.2 | $ | 2,903.8 | ||||
|
Revenues:
|
||||||||
|
Insurance
policy
income
|
$ | 227.9 | $ | 271.6 | ||||
|
Net
investment income on general account
|
||||||||
|
invested
assets
|
156.9 | 166.8 | ||||||
|
Total
revenues
|
384.8 | 438.4 | ||||||
|
Expenses:
|
||||||||
|
Insurance
policy
benefits
|
311.2 | 517.8 | ||||||
|
Amortization
related to
operations
|
16.7 | 22.5 | ||||||
|
Gain
on reinsurance
recapture
|
(29.7 | ) | - | |||||
|
Loss
on Transfer and transaction
expenses
|
363.6 | - | ||||||
|
Other
operating costs and
expenses
|
54.0 | 63.7 | ||||||
|
Total
benefits and
expenses
|
715.8 | 604.0 | ||||||
|
Income
(loss) before net realized investment
|
||||||||
|
gains
(losses) and income
taxes
|
(331.0 | ) | (165.6 | ) | ||||
|
Net
realized investment gains
(losses)
|
(380.1 | ) | 2.6 | |||||
|
Income
(loss) before income
taxes
|
$ | (711.1 | ) | $ | (163.0 | ) | ||
|
Health
benefit ratios:
|
||||||||
|
Insurance
policy
benefits
|
$ | 311.2 | $ | 517.8 | ||||
|
Benefit
ratio
(a)
|
136.6 | % | 190.6 | % | ||||
|
Interest-adjusted
benefit ratio (b)
|
67.7 | % | 129.2 | % | ||||
|
(a)
|
We
calculate benefit ratios by dividing the related product’s insurance
policy benefits by insurance policy
income.
|
|
(b)
|
We
calculate the interest-adjusted benefit ratio (a non-GAAP measure) for
long-term care products by dividing such product’s insurance policy
benefits less interest income on the accumulated assets backing the
insurance liabilities by policy income. These are considered
non-GAAP financial measures. A non-GAAP measure is a numerical
measure of a company’s performance, financial position, or cash flows that
excludes or includes amounts that are normally excluded or included in the
most directly comparable measure calculated and presented in accordance
with GAAP.
|
|
·
|
We
increased our reserves by $32 million for changes to our assumptions
regarding the future duration of existing claims. We updated
these assumptions to reflect our current expectation that policyholders
will receive benefits for a longer period based on changing trends in the
duration of our claims.
|
|
·
|
We
increased our reserves by $31 million related to a block of long-term care
policies originally sold by Transport Life Insurance Company (“Transport”)
and acquired by our Predecessor. We estimate claim reserves for
this block of business using an aggregate paid loss development method,
which uses historical payment patterns to project ultimate losses for all
the claims in a given incurral period. We refined our loss
development assumptions by developing separate assumption tables for
claimants with and without lifetime benefit periods and for claimants with
and without inflationary benefits, since this block’s recent loss
experience has been extremely sensitive to the mix of its
business. This adjustment further improved the estimate that
was made during the first quarter of 2007, which is described in further
detail below. This adjustment relates to our assumption of
future duration of existing claims.
|
|
·
|
We
increased our claim reserves by $22 million to better reflect fluctuations
in claim inventories related to certain blocks of
business. This increase relates to our estimate of claim status
on the reporting date.
|
|
·
|
We
increased our claim reserves by $15 million for our estimate of incurred
but not reported claims, reflecting recent experience and the impact of
the other adjustments on waiver of premium
reserves.
|
|
·
|
retention
of their current policy with a rate increase of 50 percent in the first
year and actuarially justified increases in subsequent years (which is
also the default election for policyholders who failed to make an election
by 30 days prior to the anniversary date of their policies) (“option
one”);
|
|
·
|
receipt
of a replacement policy with reduced benefits and a rate increase in the
first year of 25 percent and no more than 15 percent in subsequent years
(“option two”); or
|
|
·
|
receipt
of a paid-up policy, allowing the holder to file future claims up to 100
percent of the amount of premiums paid since the inception of the policy
(“option three”).
|
|
Index
to Consolidated Financial Statements
|
|
|
Page
|
|
|
Report
of Independent Registered Public Accounting
Firm
|
118
|
|
Consolidated
Balance Sheet at December 31, 2009 and
2008
|
119
|
|
Consolidated
Statement of Operations for the years ended December 31, 2009, 2008 and
2007
|
121
|
|
Consolidated
Statement of Shareholders’ Equity for the years ended December 31, 2009,
2008 and 2007
|
122
|
|
Consolidated
Statement of Cash Flows for the years ended December 31, 2009, 2008 and
2007
|
124
|
|
Notes
to Consolidated Financial
Statements
|
125
|
|
2009
|
2008
|
|||||||
|
Investments:
|
||||||||
|
Actively
managed fixed maturities at fair value (amortized cost:
2009
- $18,998.0; 2008 -
$18,276.3)
|
$ | 18,528.4 | $ | 15,277.0 | ||||
|
Equity
securities at fair value (cost: 2009 - $30.7; 2008 -
$31.0)
|
31.0 | 32.4 | ||||||
|
Mortgage
loans
|
1,965.5 | 2,159.4 | ||||||
|
Policy
loans
|
295.2 | 363.5 | ||||||
|
Trading
securities
|
293.3 | 326.5 | ||||||
|
Securities
lending
collateral
|
180.0 | 393.7 | ||||||
|
Other
invested
assets
|
236.8 | 95.0 | ||||||
|
Total
investments
|
21,530.2 | 18,647.5 | ||||||
|
Cash
and cash equivalents -
unrestricted
|
523.4 | 894.5 | ||||||
|
Cash
and cash equivalents -
restricted
|
3.4 | 4.8 | ||||||
|
Accrued
investment
income
|
309.0 | 298.7 | ||||||
|
Value
of policies inforce at the Effective
Date
|
1,175.9 | 1,477.8 | ||||||
|
Cost
of policies
produced
|
1,790.9 | 1,812.6 | ||||||
|
Reinsurance
receivables
|
3,559.0 | 3,284.8 | ||||||
|
Income
tax assets,
net
|
1,124.0 | 2,047.7 | ||||||
|
Assets
held in separate
accounts
|
17.3 | 18.2 | ||||||
|
Other
assets
|
310.7 | 276.7 | ||||||
|
Total
assets
|
$ | 30,343.8 | $ | 28,763.3 | ||||
|
2009
|
2008
|
|||||||
|
Liabilities:
|
||||||||
|
Liabilities
for insurance products:
|
||||||||
|
Interest-sensitive
products
|
$ | 13,219.2 | $ | 13,332.8 | ||||
|
Traditional
products
|
10,063.5 | 9,828.7 | ||||||
|
Claims
payable and other policyholder
funds
|
994.0 | 1,008.4 | ||||||
|
Liabilities
related to separate
accounts
|
17.3 | 18.2 | ||||||
|
Other
liabilities
|
610.4 | 457.4 | ||||||
|
Investment
borrowings
|
683.9 | 767.5 | ||||||
|
Securities
lending
payable
|
185.7 | 408.8 | ||||||
|
Notes
payable – direct corporate
obligations
|
1,037.4 | 1,311.5 | ||||||
|
Total
liabilities
|
26,811.4 | 27,133.3 | ||||||
|
Commitments
and Contingencies (Note 9)
|
||||||||
|
Shareholders'
equity:
|
||||||||
|
Common
stock ($0.01 par value, 8,000,000,000 shares authorized,
shares
issued and outstanding: 2009 – 250,786,216; 2008 –
184,753,758)
|
2.5 | 1.9 | ||||||
|
Additional
paid-in
capital
|
4,408.8 | 4,104.0 | ||||||
|
Accumulated
other comprehensive
loss
|
(264.3 | ) | (1,770.7 | ) | ||||
|
Accumulated
deficit
|
(614.6 | ) | (705.2 | ) | ||||
|
Total
shareholders'
equity
|
3,532.4 | 1,630.0 | ||||||
|
Total
liabilities and shareholders'
equity
|
$ | 30,343.8 | $ | 28,763.3 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenues:
|
||||||||||||
|
Insurance
policy income
|
$ | 3,093.6 | $ | 3,253.6 | $ | 2,895.7 | ||||||
|
Net
investment income (loss):
|
||||||||||||
|
General
account assets
|
1,232.3 | 1,254.5 | 1,350.5 | |||||||||
|
Policyholder
and reinsurer accounts and other special- purpose
portfolios
|
60.4 | (75.7 | ) | 19.3 | ||||||||
|
Realized
investment gains (losses):
|
||||||||||||
|
Net
realized investment gains (losses), excluding impairment
losses
|
134.9 | (100.1 | ) | (52.5 | ) | |||||||
|
Other-than-temporary
impairment losses:
|
||||||||||||
|
Total
other-than-temporary impairment losses
|
(385.0 | ) | (162.3 | ) | (105.5 | ) | ||||||
|
Other-than-temporary
impairment losses recognized
in
other comprehensive loss
|
189.6 | - | - | |||||||||
|
Net
impairment losses recognized
|
(195.4 | ) | (162.3 | ) | (105.5 | ) | ||||||
|
Total
realized gains
(losses)
|
(60.5 | ) | (262.4 | ) | (158.0 | ) | ||||||
|
Fee
revenue and other
income
|
15.6 | 19.7 | 23.8 | |||||||||
|
Total
revenues
|
4,341.4 | 4,189.7 | 4,131.3 | |||||||||
|
Benefits
and expenses:
|
||||||||||||
|
Insurance
policy benefits
|
3,066.7 | 3,212.5 | 2,915.9 | |||||||||
|
Interest
expense
|
117.9 | 106.5 | 125.3 | |||||||||
|
Amortization
|
432.7 | 367.9 | 426.8 | |||||||||
|
(Gain)
loss on extinguishment or modification of debt
|
22.2 | (21.2 | ) | - | ||||||||
|
Costs
related to a litigation settlement
|
- | - | 64.4 | |||||||||
|
Loss
related to an annuity coinsurance transaction
|
- | - | 76.5 | |||||||||
|
Other
operating costs and expenses
|
528.3 | 520.3 | 540.4 | |||||||||
|
Total
benefits and
expenses
|
4,167.8 | 4,186.0 | 4,149.3 | |||||||||
|
Income
(loss) before income taxes and discontinued operations
|
173.6 | 3.7 | (18.0 | ) | ||||||||
|
Income
tax expense (benefit):
|
||||||||||||
|
Tax
expense (benefit) on period
income
|
60.1 | 9.4 | (6.9 | ) | ||||||||
|
Valuation
allowance for deferred tax
assets
|
27.8 | 403.9 | 68.0 | |||||||||
|
Income
(loss) before discontinued operations
|
85.7 | (409.6 | ) | (79.1 | ) | |||||||
|
Discontinued
operations, net of income
taxes
|
- | (722.7 | ) | (105.9 | ) | |||||||
|
Net
income
(loss)
|
85.7 | (1,132.3 | ) | (185.0 | ) | |||||||
|
Preferred
stock
dividends
|
- | - | 14.1 | |||||||||
|
Net
income (loss) applicable to common stock
|
$ | 85.7 | $ | (1,132.3 | ) | $ | (199.1 | ) | ||||
|
Earnings
(loss) per common share:
|
||||||||||||
|
Basic:
|
||||||||||||
|
Weighted
average shares
outstanding
|
188,365,000 | 184,704,000 | 173,374,000 | |||||||||
|
Income
(loss) before discontinued operations
|
$ | .45 | $ | (2.22 | ) | $ | (.54 | ) | ||||
|
Discontinued
operations
|
- | (3.91 | ) | (.61 | ) | |||||||
|
Net
income
(loss)
|
$ | .45 | $ | (6.13 | ) | $ | (1.15 | ) | ||||
|
Diluted:
|
||||||||||||
|
Weighted
average shares
outstanding
|
193,340,000 | 184,704,000 | 173,374,000 | |||||||||
|
Income
(loss) before discontinued operations
|
$ | .45 | $ | (2.22 | ) | $ | (.54 | ) | ||||
|
Discontinued
operations
|
- | (3.91 | ) | (.61 | ) | |||||||
|
Net
income
(loss)
|
$ | .45 | $ | (6.13 | ) | $ | (1.15 | ) | ||||
|
Accumulated
|
Retained
|
|||||||||||||||||||
|
Common
stock
|
other
|
earnings
|
||||||||||||||||||
|
Preferred
|
and
additional
|
comprehensive
|
(accumulated
|
|||||||||||||||||
|
stock
|
paid-in capital
|
loss
|
deficit)
|
Total
|
||||||||||||||||
|
Balance,
December 31, 2006
|
$ | 667.8 | $ | 3,497.5 | $ | (72.6 | ) | $ | 628.9 | $ | 4,721.6 | |||||||||
|
Comprehensive
loss, net of tax:
|
||||||||||||||||||||
|
Net
loss
|
- | - | - | (185.0 | ) | (185.0 | ) | |||||||||||||
|
Change
in unrealized appreciation (depreciation) of investments (net of
applicable income tax benefit of $113.0)
|
- | - | (202.4 | ) | - | (202.4 | ) | |||||||||||||
|
Total
comprehensive loss
|
(387.4 | ) | ||||||||||||||||||
|
Cost
of shares acquired
|
- | (87.2 | ) | - | - | (87.2 | ) | |||||||||||||
|
Stock
option and restricted stock plans
|
- | 14.4 | - | - | 14.4 | |||||||||||||||
|
Change
in unrecognized net loss related to deferred compensation plan (net of
applicable income tax expense of $.9 million)
|
- | - | 1.7 | - | 1.7 | |||||||||||||||
|
Reduction
of tax liabilities related to various contingencies recognized at the
fresh-start date in conjunction with adoption of authoritative
guidance
|
- | 6.0 | - | - | 6.0 | |||||||||||||||
|
Cumulative
effect of accounting change pursuant to authoritative
guidance
|
- | - | - | (2.7 | ) | (2.7 | ) | |||||||||||||
|
Conversion
of preferred stock into common shares
|
(667.8 | ) | 667.8 | - | - | - | ||||||||||||||
|
Dividends
on preferred stock
|
- | - | - | (14.1 | ) | (14.1 | ) | |||||||||||||
|
Balance,
December 31, 2007
|
- | 4,098.5 | (273.3 | ) | 427.1 | 4,252.3 | ||||||||||||||
|
Accumulated
|
Retained
|
|||||||||||||||||||
|
Common
stock
|
other
|
earnings
|
||||||||||||||||||
|
Preferred
|
and
additional
|
comprehensive
|
(accumulated
|
|||||||||||||||||
|
stock
|
paid-in capita
l
|
loss
|
deficit)
|
Total
|
||||||||||||||||
|
Balance,
December 31, 2007 (carried forward from prior page)
|
$ | - | $ | 4,098.5 | $ | (273.3 | ) | $ | 427.1 | $ | 4,252.3 | |||||||||
|
Comprehensive
loss, net of tax:
|
||||||||||||||||||||
|
Net
loss
|
- | - | - | (1,132.3 | ) | (1,132.3 | ) | |||||||||||||
|
Change
in unrealized appreciation (depreciation) of investments (net of
applicable income tax benefit of $833.9)
|
- | - | (1,496.9 | ) | - | (1,496.9 | ) | |||||||||||||
|
Change
in unrecognized net loss related to deferred compensation plan (net of
applicable income tax benefit of $.2 million)
|
- | - | (.5 | ) | - | (.5 | ) | |||||||||||||
|
Total
comprehensive loss
|
- | (2,629.7 | ) | |||||||||||||||||
|
Stock
option and restricted stock plans
|
- | 7.4 | - | - | 7.4 | |||||||||||||||
|
Balance,
December 31,
2008
|
- | 4,105.9 | (1,770.7 | ) | (705.2 | ) | 1,630.0 | |||||||||||||
|
Comprehensive
loss, net of tax:
|
||||||||||||||||||||
|
Net
income
|
- | - | - | 85.7 | 85.7 | |||||||||||||||
|
Change
in unrealized appreciation (depreciation) of investments (net of
applicable income tax expense of $879.6)
|
- | - | 1,576.5 | - | 1,576.5 | |||||||||||||||
|
Noncredit
component of impairment losses on actively managed fixed maturities (net
of applicable income tax benefit of $36.4)
|
- | - | (65.2 | ) | - | (65.2 | ) | |||||||||||||
|
Total
comprehensive loss
|
- | 1,597.0 | ||||||||||||||||||
|
Issuance
of common stock, net
|
- | 296.3 | - | - | 296.3 | |||||||||||||||
|
Stock
option and restricted stock plans
|
- | 9.1 | - | - | 9.1 | |||||||||||||||
|
Effect
of reclassifying noncredit component of previously recognized impairment
losses on actively managed fixed maturities (net of applicable income tax
benefit of $2.6)
|
- | - | (4.9 | ) | 4.9 | - | ||||||||||||||
|
Balance,
December 31,
2009
|
$ | - | $ | 4,411.3 | $ | (264.3 | ) | $ | (614.6 | ) | $ | 3,532.4 | ||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Insurance
policy income
|
$ | 2,747.1 | $ | 3,140.7 | $ | 2,818.0 | ||||||
|
Net
investment income
|
1,167.3 | 1,339.6 | 1,610.0 | |||||||||
|
Fee
revenue and other income
|
15.6 | 19.7 | 23.8 | |||||||||
|
Net
sales (purchases) of trading securities
|
32.3 | 346.5 | (114.3 | ) | ||||||||
|
Insurance
policy benefits
|
(2,298.8 | ) | (2,722.3 | ) | (2,339.6 | ) | ||||||
|
Interest
expense
|
(109.0 | ) | (95.4 | ) | (114.7 | ) | ||||||
|
Policy
acquisition costs
|
(407.5 | ) | (459.1 | ) | (545.9 | ) | ||||||
|
Other
operating costs
|
(495.8 | ) | (587.0 | ) | (631.3 | ) | ||||||
|
Taxes
|
(7.2 | ) | 4.1 | (2.7 | ) | |||||||
|
Net
cash provided by operating activities
|
644.0 | 986.8 | 703.3 | |||||||||
|
Cash
flows from investing activities:
|
||||||||||||
|
Sales
of investments
|
10,709.6 | 6,832.7 | 7,192.9 | |||||||||
|
Maturities
and redemptions of investments
|
917.3 | 695.1 | 948.4 | |||||||||
|
Purchases
of investments
|
(12,540.4 | ) | (8,193.7 | ) | (9,248.7 | ) | ||||||
|
Change
in restricted cash
|
1.4 | 16.3 | 2.9 | |||||||||
|
Change
in cash held by discontinued operations
|
- | 45.6 | (30.9 | ) | ||||||||
|
Other
|
(10.6 | ) | (25.8 | ) | (24.2 | ) | ||||||
|
Net
cash used by investing
activities
|
(922.7 | ) | (629.8 | ) | (1,159.6 | ) | ||||||
|
Cash
flows from financing activities:
|
||||||||||||
|
Issuance
of notes payable, net
|
172.0 | 75.0 | 200.0 | |||||||||
|
Issuance
of common stock
|
296.3 | - | 3.4 | |||||||||
|
Payments
to repurchase common stock
|
- | - | (87.2 | ) | ||||||||
|
Payments
on notes payable
|
(461.2 | ) | (44.0 | ) | (7.8 | ) | ||||||
|
Expenses
related to debt modification and extinguishment of debt
|
(14.7 | ) | - | - | ||||||||
|
Amounts
received for deposit products
|
1,668.9 | 1,863.4 | 1,852.2 | |||||||||
|
Withdrawals
from deposit products
|
(1,670.1 | ) | (1,573.3 | ) | (1,989.3 | ) | ||||||
|
Investment
borrowings
|
(83.6 | ) | (145.5 | ) | 494.7 | |||||||
|
Dividends
paid on preferred stock
|
- | - | (19.0 | ) | ||||||||
|
Net
cash provided (used) by financing activities
|
(92.4 | ) | 175.6 | 447.0 | ||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
(371.1 | ) | 532.6 | (9.3 | ) | |||||||
|
Cash
and cash equivalents, beginning of
year
|
894.5 | 361.9 | 371.2 | |||||||||
|
Cash
and cash equivalents, end of
year
|
$ | 523.4 | $ | 894.5 | $ | 361.9 | ||||||
|
·
|
Bankers
Life,
which consists of
the business of Bankers Life and Casualty Company (“Bankers Life”),
markets and distributes health and life insurance products and annuities
to the middle-income senior market through a dedicated field force of over
5,600 career agents and sales managers supported by a network of over 150
community-based branch offices. Products include Medicare
supplement insurance, life insurance, fixed annuities and long-term care
insurance. Bankers Life also markets and distributes Medicare
Part D prescription drug plans through a distribution and reinsurance
arrangement with Coventry Health Care (“Coventry”) and Medicare Advantage
plans primarily through a distribution arrangement with Humana Inc
(“Humana”).
|
|
·
|
Colonial
Penn
, which consists of the business of Colonial Penn Life
Insurance Company (“Colonial Penn”), markets primarily graded benefit and
simplified issue life insurance directly to customers through television
advertising, direct mail, the internet and
telemarketing. Colonial Penn markets its products under its own
brand name.
|
|
·
|
Conseco
Insurance Group,
which markets and distributes specified disease
insurance, accident, disability, life insurance and annuities to
middle-income consumers at home and at the worksite. These
products are marketed through Performance Matters Associates, Inc., a
wholly owned subsidiary, and through independent marketing organizations
and insurance agencies. Products being marketed by Conseco
Insurance Group are underwritten by Conseco Insurance Company, Conseco
Health Insurance Company (“Conseco Health”) and Washington National
Insurance Company (“Washington National”). This segment also
includes blocks of long-term care and other insurance business, in these
companies and in Conseco Life Insurance Company (“Conseco Life”), which we
no longer market.
|
|
|
2.
|
TRANSFER
OF SENIOR HEALTH INSURANCE COMPANY OF PENNSYLVANIA TO AN INDEPENDENT
TRUST
|
|
Recognition
of unrealized losses on investments transferred to the Independent
Trust
|
$ | 380.5 |
(a)
|
||
|
Gain
on reinsurance recapture, net of
tax
|
(19.3 | ) | |||
|
Increase
to deferred tax valuation allowance based on recent results which have had
a significant impact on taxable income and the effects of the
transaction
|
298.0 | ||||
|
Write-off
of remaining shareholder’s equity of Senior
Health
|
159.2 |
(a)
|
|||
|
Additional
capital contribution and transaction
expenses
|
204.4 |
(a)
|
|||
|
Total
charges
|
$ | 1,022.8 | |||
|
|
(a)
|
Amount
is before the potential tax benefit. A deferred tax valuation
allowance was established for all future potential tax benefits generated
by these charges since management had concluded that it is more likely
than not that such tax benefits would not be utilized to offset future
taxable income.
|
|
2008
|
2007
|
|||||||
|
Revenues:
|
||||||||
|
Insurance
policy
income
|
$ | 227.9 | $ | 271.6 | ||||
|
Net
investment
income
|
156.9 | 166.8 | ||||||
|
Net
realized investment gains
(losses)
|
(380.1 | ) | 2.6 | |||||
|
Total
revenues
|
4.7 | 441.0 | ||||||
|
Benefits
and expenses:
|
||||||||
|
Insurance
policy
benefits
|
311.2 | 517.8 | ||||||
|
Amortization
|
16.7 | 22.5 | ||||||
|
Gain
on reinsurance recapture
(a)
|
(29.7 | ) | - | |||||
|
Loss
on Transfer and transaction
expenses
|
363.6 | - | ||||||
|
Other
operating costs and
expenses
|
54.0 | 63.7 | ||||||
|
Total
benefits and
expenses
|
715.8 | 604.0 | ||||||
|
Income
(loss) before income
taxes
|
(711.1 | ) | (163.0 | ) | ||||
|
Income
tax expense (benefit):
|
||||||||
|
Tax
expense (benefit) on period
income
|
(440.7 | ) | (57.1 | ) | ||||
|
Valuation
allowance for deferred tax
assets
|
452.3 | - | ||||||
|
Net
income (loss) from discontinued
operations
|
$ | (722.7 | ) | $ | (105.9 | ) | ||
|
(a)
|
In
the third quarter of 2008, Senior Health recaptured a block of previously
reinsured long-term care business which was included in the business
transferred to the Independent
Trust.
|
|
|
3.
|
BASIS
OF PRESENTATION
|
|
·
|
Premium
rate increases – If premium rate increases reflect a change in our
previous rate increase assumptions, the new assumptions are not reflected
prospectively in our reserves. Instead, the additional premium
revenue resulting from the rate increase is recognized as earned and
original assumptions continue to be used to determine changes to
liabilities for insurance products unless a premium deficiency
exists.
|
|
·
|
Benefit
reductions – A policyholder may choose reduced coverage with a
proportionate reduction in premium, when permitted by our
contracts. This option does not require additional
underwriting. Benefit reductions are treated as a partial lapse
of coverage, and the balance of our reserves and deferred insurance
acquisition costs is reduced in proportion to the reduced
coverage.
|
|
·
|
Non-forfeiture
benefits offered in conjunction with a rate increase – In some cases,
non-forfeiture benefits are offered to policyholders who wish to lapse
their policies at the time of a significant rate increase. In
these cases, exercise of this option is treated as an extinguishment of
the original contract and issuance of a new contract. The
balance of our reserves and deferred insurance acquisition costs are
released, and a reserve for the new contract is
established.
|
|
·
|
Florida
Order – In 2004, the Florida Office of Insurance Regulation issued an
order to Washington National, regarding home health care business in
Florida. The order required Washington National to offer a
choice of three alternatives to holders of home health care policies in
Florida subject to premium rate increases as
follows:
|
|
·
|
retention
of their current policy with a rate increase of 50 percent in the first
year and actuarially justified increases in subsequent
years;
|
|
·
|
receipt
of a replacement policy with reduced benefits and a rate increase in the
first year of 25 percent and no more than 15 percent in subsequent years;
or
|
|
·
|
receipt
of a paid-up policy, allowing the holder to file future claims up to 100
percent of the amount of premiums paid since the inception of the
policy.
|
|
·
|
For
contracts sold prior to 2009, we recognize distribution and licensing fee
income from Coventry based upon negotiated percentages of collected
premiums on the underlying Medicare Part D contracts. For
contracts sold in 2009 and thereafter, we recognize distribution income
based on a fixed fee per PDP contract. This fee income is
recognized over the calendar year term as premiums are
collected.
|
|
·
|
We
also pay commissions to our agents who sell the plans on behalf of
Coventry. These payments are deferred and amortized over the
remaining term of the initial enrollment period (the one-year life of the
initial policy).
|
|
·
|
We
recognize premium revenue evenly over the period of the underlying
Medicare Part D contracts.
|
|
·
|
We
recognize policyholder benefits and ceding commission expense as
incurred.
|
|
·
|
We
recognize risk-share premium adjustments consistent with Coventry’s
risk-share agreement with the Centers for Medicare and Medicaid
Services.
|
|
·
|
We
received distribution income from Coventry and other parties based on a
fixed fee per PFFS contract. This income was deferred and
recognized over the remaining calendar year term of the initial enrollment
period.
|
|
·
|
We
also paid commissions to our agents who sell the plans on behalf of
Coventry and other parties. These payments were deferred and
amortized over the remaining term of the initial enrollment period (the
one-year life of the initial
policy).
|
|
·
|
We
recognized revenue evenly over the period of the underlying PFFS
contracts.
|
|
·
|
We
recognized policyholder benefits and ceding commission expense as
incurred.
|
|
2007
|
|||||
|
Net
earnings on the block before
tax
|
$ | 17.0 | |||
|
Realized
investment losses, net of amortization of insurance
intangibles
|
(40.6 | ) | |||
|
Loss
related to the annuity coinsurance
transaction
|
(76.5 | ) |
(a)
|
||
|
Net
loss before income
taxes
|
$ | (100.1 | ) | ||
|
(a)
|
Amount
represents the net loss before income taxes recognized on the annuity
coinsurance transaction during 2007, including the earnings and losses on
the block during that period and the loss recognized upon completion of
the transaction. The following summarizes the components of the
loss before income taxes (dollars in
millions):
|
|
Assets
received (transferred)
|
||||
|
Investments
|
$ | (2,560.8 | ) | |
|
Accrued
investment
income
|
(28.7 | ) | ||
|
Value
of policies inforce at the Effective Date
|
(198.9 | ) | ||
|
Cost
of policies
produced
|
(20.5 | ) | ||
|
Reinsurance
receivables
|
2,764.3 | |||
|
Other
|
(31.9 | ) | ||
|
Net
loss before income
taxes
|
$ | (76.5 | ) | |
|
Amount
|
Maturity
|
Interest
rate
|
||
|
borrowed
|
date
|
at December 31, 2009
|
||
| $ | 54.0 |
May
2012
|
Variable
rate – .267%
|
|
| 37.0 |
July
2012
|
Fixed
rate – 5.540%
|
||
| 13.0 |
July
2012
|
Variable
rate – .344%
|
||
| 146.0 |
November
2015
|
Fixed
rate – 5.300%
|
||
| 100.0 |
November
2015
|
Fixed
rate – 4.890%
|
||
| 100.0 |
December
2015
|
Fixed
rate – 4.710%
|
||
|
·
|
Level
1 – includes assets and liabilities valued using inputs that are quoted
prices in active markets for identical assets or
liabilities. Our Level 1 assets include exchange traded
securities and U.S. Treasury
securities.
|
|
·
|
Level
2 – includes assets and liabilities valued using inputs that are quoted
prices for similar assets in an active market, quoted prices for identical
or similar assets in a market that is not active, observable inputs, or
observable inputs that can be corroborated by market
data. Level 2 assets and liabilities include those financial
instruments that are valued by independent pricing services using models
or other valuation methodologies. These models are primarily
industry-standard models that consider various inputs such as interest
rate, credit spread, reported trades, broker/dealer quotes, issuer spreads
and other inputs that are observable or derived from observable
information in the marketplace or are supported by observable levels at
which transactions are executed in the marketplace. Financial
instruments in this category primarily include: certain public
and private corporate fixed maturity securities; certain government or
agency securities; certain mortgage and asset-backed securities; and
non-exchange-traded derivatives such as call options to hedge liabilities
related to our equity-indexed annuity
products.
|
|
·
|
Level
3 – includes assets and liabilities valued using unobservable inputs that
are used in model-based valuations that contain management
assumptions. Level 3 assets and liabilities include those
financial instruments whose fair value is estimated based on non-binding
broker prices or internally developed models or methodologies utilizing
significant inputs not based on, or corroborated by, readily available
market information. Financial instruments in this category
include certain corporate securities (primarily private placements),
certain mortgage and asset-backed securities, and other less liquid
securities. Additionally, the Company’s liabilities for
embedded derivatives (including embedded derivates related to our
equity-indexed annuity products and to a modified coinsurance arrangement)
are classified in Level 3 since their values include significant
unobservable inputs including actuarial
assumptions.
|
|
Quoted
prices
|
||||||||||||||||||
|
in
active
|
Significant
|
|||||||||||||||||
|
markets
for
|
other
|
Significant
|
||||||||||||||||
|
identical
assets
|
observable
|
unobservable
|
||||||||||||||||
|
or
liabilities
|
inputs
|
inputs
|
||||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||
|
Actively
managed fixed maturities
|
$ | 56.5 | $ | 16,074.0 | $ | 2,397.9 | $ | 18,528.4 | ||||||||||
|
Equity
securities
|
.1 | - | 30.9 | 31.0 | ||||||||||||||
|
Trading
securities
|
4.3 | 285.3 | 3.7 | 293.3 | ||||||||||||||
|
Securities
lending collateral
|
- | 97.2 | 36.6 | 133.8 | ||||||||||||||
|
Other
invested assets
|
- | 192.6 |
(a)
|
2.4 |
(b)
|
195.0 | ||||||||||||
|
Assets
held in separate accounts
|
- | 17.3 | - | 17.3 | ||||||||||||||
|
Liabilities:
|
||||||||||||||||||
|
Liabilities
for insurance products:
|
||||||||||||||||||
|
Interest-sensitive
products
|
496.0 |
(c)
|
496.0 | |||||||||||||||
|
(a)
|
Includes
company-owned life insurance and
derivatives.
|
|
(b)
|
Includes
equity-like holdings in special-purpose
entities.
|
|
(c)
|
Includes
$494.4 million of embedded derivatives associated with our equity-indexed
annuity products and $1.6 million of embedded derivatives associated with
a modified coinsurance
agreement.
|
|
Quoted
prices
|
||||||||||||||||||
|
in
active
|
Significant
|
|||||||||||||||||
|
markets
for
|
other
|
Significant
|
||||||||||||||||
|
identical
assets
|
observable
|
unobservable
|
||||||||||||||||
|
or
liabilities
|
inputs
|
inputs
|
||||||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||
|
Actively
managed fixed maturities
|
$ | 74.9 | $ | 13,326.0 | $ | 1,876.1 | $ | 15,277.0 | ||||||||||
|
Equity
securities
|
- | - | 32.4 | 32.4 | ||||||||||||||
|
Trading
securities
|
8.8 | 315.0 | 2.7 | 326.5 | ||||||||||||||
|
Securities
lending collateral
|
- | 170.3 | 48.1 | 218.4 | ||||||||||||||
|
Other
invested assets
|
- | 55.9 |
(a)
|
2.3 |
(b)
|
58.2 | ||||||||||||
|
Assets
held in separate accounts
|
- | 18.2 | - | 18.2 | ||||||||||||||
|
Liabilities:
|
||||||||||||||||||
|
Liabilities
for insurance products:
|
||||||||||||||||||
|
Interest-sensitive
products
|
- | - | 437.2 |
(c)
|
437.2 | |||||||||||||
|
|
(a)
|
Includes
company-owned life insurance and
derivatives.
|
|
|
(b)
|
Includes
equity-like holdings in special-purpose
entities.
|
|
|
(c)
|
Includes
$430.6 million of embedded derivatives associated with our equity-indexed
annuity products and $6.6 million of embedded derivatives associated with
a modified coinsurance
agreement.
|
|
Embedded
|
||||||||||||||||||||||||
|
derivative
|
||||||||||||||||||||||||
|
instruments
|
||||||||||||||||||||||||
|
Actively
|
included
in
|
|||||||||||||||||||||||
|
managed
|
Securities
|
Other
|
liabilities
for
|
|||||||||||||||||||||
|
fixed
|
Equity
|
Trading
|
lending
|
invested
|
insurance
|
|||||||||||||||||||
|
maturities
|
securities
|
securities
|
collateral
|
assets
|
products
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Beginning
balance as of December 31,
2008
|
$ | 1,876.1 | $ | 32.4 | $ | 2.7 | $ | 48.1 | $ | 2.3 | $ | (437.2 | ) | |||||||||||
|
Purchases,
sales, issuances and settlements, net
|
199.1 | (.3 | ) | - | (17.1 | ) | - | (63.8 | ) | |||||||||||||||
|
Total
realized and unrealized gains (losses):
|
||||||||||||||||||||||||
|
Included
in net loss
|
(15.2 | ) | - | 1.0 | (.9 | ) | (3.4 | ) | 5.0 | |||||||||||||||
|
Included
in other comprehensive income (loss)
|
327.5 | (1.2 | ) | - | (9.4 | ) | 3.5 | - | ||||||||||||||||
|
Transfers
into Level 3
|
32.2 | - | - | 20.4 | - | - | ||||||||||||||||||
|
Transfers
out of Level 3 (a)
|
(21.8 | ) | - | - | (4.5 | ) | - | - | ||||||||||||||||
|
Ending
balance as of December 31, 2009
|
$ | 2,397.9 | $ | 30.9 | $ | 3.7 | $ | 36.6 | $ | 2.4 | $ | (496.0 | ) | |||||||||||
|
Amount
of total gains (losses) for the year ended December 31, 2009 included in
our net loss relating to assets and liabilities still held as
of the reporting date
|
$ | (3.9 | ) | $ | - | $ | 1.0 | $ | (.9 | ) | $ | (3.4 | ) | $ | 7.3 | |||||||||
|
|
(a)
|
Transfers
out of Level 3 are reported as having occurred at the beginning of the
period.
|
|
Embedded
|
||||||||||||||||||||||||
|
derivative
|
||||||||||||||||||||||||
|
instruments
|
||||||||||||||||||||||||
|
Actively
|
included
in
|
|||||||||||||||||||||||
|
managed
|
Securities
|
Other
|
liabilities
for
|
|||||||||||||||||||||
|
fixed
|
Equity
|
Trading
|
lending
|
invested
|
insurance
|
|||||||||||||||||||
|
maturities
|
securities
|
securities
|
collateral
|
assets
|
products
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Beginning
balance as of
December
31,
2007
|
$ | 1,753.3 | $ | 34.5 | $ | 11.8 | $ | 105.7 | $ | 4.3 | $ | (354.6 | ) | |||||||||||
|
Purchases,
sales, issuances and settlements, net
|
465.4 | (3.0 | ) | (6.3 | ) | (18.7 | ) | (1.4 | ) | (10.6 | ) | |||||||||||||
|
Total
realized and unrealized gains (losses):
|
||||||||||||||||||||||||
|
Included
in net loss
|
(18.9 | ) | - | (2.3 | ) | - | .9 | (72.0 | ) | |||||||||||||||
|
Included
in other comprehensive
income (loss)
|
(247.9 | ) | .9 | - | (2.6 | ) | (1.5 | ) | - | |||||||||||||||
|
Transfers
into Level 3
|
33.4 | - | - | - | - | - | ||||||||||||||||||
|
Transfers
out of Level 3 (a)
|
(109.2 | ) | - | (.5 | ) | (36.3 | ) | - | - | |||||||||||||||
|
Ending
balance as of December 31, 2008
|
$ | 1,876.1 | $ | 32.4 | $ | 2.7 | $ | 48.1 | $ | 2.3 | $ | (437.2 | ) | |||||||||||
|
Amount
of total gains (losses) for the year ended December 31, 2008 included in
our net loss relating to assets and liabilities still held as of the
reporting date
|
$ | (5.6 | ) | $ | - | $ | (1.6 | ) | $ | - | $ | .9 | $ | (72.0 | ) | |||||||||
|
|
(a)
|
Transfers
out of Level 3 are reported as having occurred at the beginning of the
period.
|
|
2009
|
2008
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
Financial
assets:
|
||||||||||||||||
|
Actively
managed fixed maturities
|
$ | 18,528.4 | $ | 18,528.4 | $ | 15,277.0 | $ | 15,277.0 | ||||||||
|
Equity
securities
|
31.0 | 31.0 | 32.4 | 32.4 | ||||||||||||
|
Mortgage
loans
|
1,965.5 | 1,756.8 | 2,159.4 | 2,122.1 | ||||||||||||
|
Policy
loans
|
295.2 | 295.2 | 363.5 | 363.5 | ||||||||||||
|
Trading
securities
|
293.3 | 293.3 | 326.5 | 326.5 | ||||||||||||
|
Securities
lending
collateral
|
180.0 | 180.0 | 393.7 | 393.7 | ||||||||||||
|
Other
invested
assets
|
236.8 | 236.8 | 95.0 | 95.0 | ||||||||||||
|
Cash
and cash
equivalents
|
526.8 | 526.8 | 899.3 | 899.3 | ||||||||||||
|
Financial
liabilities:
|
||||||||||||||||
|
Insurance
liabilities for interest-sensitive products (a)
|
$ | 13,219.2 | $ | 13,219.2 | $ | 13,332.8 | $ | 13,332.8 | ||||||||
|
Investment
borrowings
|
683.9 | 683.9 | 767.5 | 767.5 | ||||||||||||
|
Notes
payable – direct corporate obligations
|
1,037.4 | 1,041.7 | 1,311.5 | 777.3 | ||||||||||||
|
(a)
|
The
estimated fair value of insurance liabilities for interest-sensitive
products was approximately equal to its carrying value at December 31,
2009 and 2008. This was because interest rates credited on the
vast majority of account balances approximate current rates paid on
similar products and because these rates are not generally guaranteed
beyond one year.
|
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Increase
to additional paid-in
capital
|
$ | 28.0 | $ | 28.0 | ||||
|
Par
value of 3.5%
Debentures
|
$ | 116.5 | $ | 293.0 | ||||
|
Unamortized
discount
|
(3.3 | ) | (18.3 | ) | ||||
|
Carrying
value of 3.5%
Debentures
|
$ | 113.2 | $ | 274.7 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Contractual
interest
expense
|
$ | 9.4 | $ | 11.3 | $ | 11.5 | ||||||
|
Amortization
of
discount
|
9.4 | 9.5 | 8.9 | |||||||||
|
Amortization
of debt issue
costs
|
1.1 | 1.3 | 1.3 | |||||||||
|
Total
interest
expense
|
$ | 19.9 | $ | 22.1 | $ | 21.7 | ||||||
|
|
5.
|
INVESTMENTS
|
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Investment
grade (a):
|
||||||||||||||||
|
Corporate
securities
|
$ | 13,069.8 | $ | 371.9 | $ | (315.4 | ) | $ | 13,126.3 | |||||||
|
United
States Treasury securities and obligations of United States government
corporations and agencies
|
268.5 | 4.6 | (3.5 | ) | 269.6 | |||||||||||
|
States
and political subdivisions
|
924.2 | 3.0 | (78.4 | ) | 848.8 | |||||||||||
|
Debt
securities issued by foreign governments
|
4.8 | .3 | - | 5.1 | ||||||||||||
|
Asset-backed
securities
|
154.1 | 1.7 | (17.9 | ) | 137.9 | |||||||||||
|
Collateralized
debt obligations
|
84.1 | 1.2 | (.6 | ) | 84.7 | |||||||||||
|
Commercial
mortgage-backed securities
|
867.7 | 6.2 | (108.2 | ) | 765.7 | |||||||||||
|
Mortgage
pass-through securities
|
41.1 | 1.6 | (.1 | ) | 42.6 | |||||||||||
|
Collateralized
mortgage obligations
|
1,801.4 | 4.2 | (81.0 | ) | 1,724.6 | |||||||||||
|
Total
investment grade actively managed fixed maturities
|
17,215.7 | 394.7 | (605.1 | ) | 17,005.3 | |||||||||||
|
Below-investment
grade (a):
|
||||||||||||||||
|
Corporate
securities
|
1,275.4 | 5.8 | (116.1 | ) | 1,165.1 | |||||||||||
|
States
and political subdivisions
|
6.9 | - | (2.1 | ) | 4.8 | |||||||||||
|
Asset-backed
securities
|
90.9 | - | (36.7 | ) | 54.2 | |||||||||||
|
Collateralized
debt obligations
|
12.8 | - | (4.7 | ) | 8.1 | |||||||||||
|
Commercial
mortgage-backed securities
|
1.6 | - | (1.3 | ) | .3 | |||||||||||
|
Collateralized
mortgage obligations
|
394.7 | - | (104.1 | ) | 290.6 | |||||||||||
|
Total
below-investment grade actively managed fixed maturities
|
1,782.3 | 5.8 | (265.0 | ) | 1,523.1 | |||||||||||
|
Total
actively managed fixed
maturities
|
$ | 18,998.0 | $ | 400.5 | $ | (870.1 | ) | $ | 18,528.4 | |||||||
|
Equity
securities
|
$ | 30.7 | $ | .8 | $ | (.5 | ) | $ | 31.0 | |||||||
|
|
(a)
|
Investment
ratings – Investment ratings are assigned the second lowest rating by a
nationally recognized statistical rating organization (Moody’s Investor
Services, Inc. (“Moody’s”), S&P or Fitch Ratings (“Fitch”)), or if not
rated by such firms, the rating assigned by the NAIC. NAIC
designations of “1” or “2” include fixed maturities generally rated
investment grade (rated “Baa3” or higher by Moody’s or rated “BBB-” or
higher by S&P and Fitch. NAIC designations of “3” through
“6” are referred to as below investment grade (which generally are rated
“Ba1” or lower by Moody’s or rated “BB+” or lower by S&P and
Fitch). References to investment grade or below investment
grade throughout our consolidated financial statements are determined as
described above.
|
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
fair
|
|||||||||||||
|
cost
|
gains
|
losses
|
value
|
|||||||||||||
|
Investment
grade:
|
||||||||||||||||
|
Corporate
securities
|
$ | 11,963.9 | $ | 76.5 | $ | (1,819.2 | ) | $ | 10,221.2 | |||||||
|
United
States Treasury securities and obligations of United States government
corporations and agencies
|
122.3 | 8.7 | (.4 | ) | 130.6 | |||||||||||
|
States
and political subdivisions
|
427.4 | .4 | (52.2 | ) | 375.6 | |||||||||||
|
Debt
securities issued by foreign governments
|
6.2 | .1 | (.8 | ) | 5.5 | |||||||||||
|
Asset-backed
securities
|
291.3 | - | (87.6 | ) | 203.7 | |||||||||||
|
Collateralized
debt obligations
|
122.5 | .3 | (31.1 | ) | 91.7 | |||||||||||
|
Commercial
mortgage-backed securities
|
808.9 | .7 | (263.1 | ) | 546.5 | |||||||||||
|
Mortgage
pass-through securities
|
75.0 | 1.4 | (.1 | ) | 76.3 | |||||||||||
|
Collateralized
mortgage obligations
|
2,901.5 | 59.0 | (533.7 | ) | 2,426.8 | |||||||||||
|
Total
investment grade actively managed fixed maturities
|
16,719.0 | 147.1 | (2,788.2 | ) | 14,077.9 | |||||||||||
|
Below-investment
grade:
|
||||||||||||||||
|
Corporate
securities
|
1,498.1 | 21.4 | (367.4 | ) | 1,152.1 | |||||||||||
|
States
and political subdivisions
|
8.6 | - | (1.6 | ) | 7.0 | |||||||||||
|
Debt
securities issued by foreign governments
|
4.2 | - | (1.1 | ) | 3.1 | |||||||||||
|
Collateralized
debt obligations
|
11.8 | - | (6.9 | ) | 4.9 | |||||||||||
|
Commercial
mortgage-backed securities
|
23.3 | - | (2.6 | ) | 20.7 | |||||||||||
|
Collateralized
mortgage obligations
|
11.3 | - | - | 11.3 | ||||||||||||
|
Total
below-investment grade actively managed fixed maturities
|
1,557.3 | 21.4 | (379.6 | ) | 1,199.1 | |||||||||||
|
Total
actively managed fixed
maturities
|
$ | 18,276.3 | $ | 168.5 | $ | (3,167.8 | ) | $ | 15,277.0 | |||||||
|
Equity
securities
|
$ | 31.0 | $ | 1.5 | $ | (.1 | ) | $ | 32.4 | |||||||
|
Other-than-
|
||||||||||||||||||||
|
temporary
|
||||||||||||||||||||
|
impairments
|
||||||||||||||||||||
|
Gross
|
Gross
|
included
in other
|
||||||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Estimated
|
comprehensive
|
||||||||||||||||
|
cost
|
gains
|
losses
|
fair value
|
loss
|
||||||||||||||||
|
Corporate
securities
|
$ | 14,345.2 | $ | 377.7 | $ | (431.5 | ) | $ | 14,291.4 | $ | - | |||||||||
|
United
States Treasury securities and obligations of United States government
corporations and agencies
|
268.5 | 4.6 | (3.5 | ) | 269.6 | - | ||||||||||||||
|
States
and political subdivisions
|
931.1 | 3.0 | (80.5 | ) | 853.6 | - | ||||||||||||||
|
Debt
securities issued by foreign governments
|
4.8 | .3 | - | 5.1 | - | |||||||||||||||
|
Asset-backed
securities
|
245.0 | 1.7 | (54.6 | ) | 192.1 | (35.1 | ) | |||||||||||||
|
Collateralized
debt obligations
|
96.9 | 1.2 | (5.3 | ) | 92.8 | - | ||||||||||||||
|
Commercial
mortgage-backed securities
|
869.3 | 6.2 | (109.5 | ) | 766.0 | (1.4 | ) | |||||||||||||
|
Mortgage
pass-through securities
|
41.1 | 1.6 | (.1 | ) | 42.6 | - | ||||||||||||||
|
Collateralized
mortgage obligations
|
2,196.1 | 4.2 | (185.1 | ) | 2,015.2 | (132.4 | ) | |||||||||||||
|
Total
investment grade actively
managed
fixed maturities
|
$ | 18,998.0 | $ | 400.5 | $ | (870.1 | ) | $ | 18,528.4 | $ | (168.9 | ) | ||||||||
|
2009
|
2008
|
|||||||
|
Net
unrealized depreciation on actively managed fixed maturity securities
on
which
an other-than-temporary impairment loss has been
recognized
|
$ | (133.5 | ) | $ | - | |||
|
Net
unrealized losses on all other
investments
|
(339.9 | ) | (3,015.9 | ) | ||||
|
Adjustment
to value of policies inforce at the Effective
Date
|
10.7 | 111.0 | ||||||
|
Adjustment
to cost of policies
produced
|
59.8 | 154.8 | ||||||
|
Unrecognized
net loss related to deferred compensation
plan
|
(8.2 | ) | (8.0 | ) | ||||
|
Deferred
income tax
asset
|
146.8 | 987.4 | ||||||
|
Accumulated
other comprehensive
loss
|
$ | (264.3 | ) | $ | (1,770.7 | ) | ||
|
Percent
of
|
||||||||||||||||
|
Gross
|
gross
|
|||||||||||||||
|
Percent
of
|
unrealized
|
unrealized
|
||||||||||||||
|
Carrying value
|
fixed maturities
|
losses
|
losses
|
|||||||||||||
|
Collateralized
mortgage obligations
|
$ | 2,015.2 | 10.9 | % | $ | (185.1 | ) | 21.3 | % | |||||||
|
Utilities
|
1,928.8 | 10.4 | (32.1 | ) | 3.7 | |||||||||||
|
Energy/pipelines
|
1,687.1 | 9.1 | (19.9 | ) | 2.3 | |||||||||||
|
Healthcare/pharmaceuticals
|
1,420.9 | 7.7 | (23.1 | ) | 2.7 | |||||||||||
|
Food/beverage
|
1,247.5 | 6.7 | (16.9 | ) | 1.9 | |||||||||||
|
States
and political
subdivisions
|
853.6 | 4.6 | (80.5 | ) | 9.3 | |||||||||||
|
Banks
|
848.6 | 4.6 | (97.6 | ) | 11.2 | |||||||||||
|
Insurance
|
845.8 | 4.6 | (63.0 | ) | 7.2 | |||||||||||
|
Cable/media
|
792.9 | 4.3 | (22.0 | ) | 2.5 | |||||||||||
|
Commercial
mortgage-backed securities
|
766.0 | 4.1 | (109.5 | ) | 12.6 | |||||||||||
|
Capital
goods
|
689.0 | 3.7 | (12.0 | ) | 1.4 | |||||||||||
|
Aerospace/defense
|
563.2 | 3.0 | (10.9 | ) | 1.2 | |||||||||||
|
Telecom
|
547.7 | 2.9 | (12.3 | ) | 1.4 | |||||||||||
|
Real
estate/REITs
|
542.4 | 2.9 | (27.6 | ) | 3.2 | |||||||||||
|
Transportation
|
473.9 | 2.6 | (4.9 | ) | .6 | |||||||||||
|
Building
materials
|
344.6 | 1.9 | (7.6 | ) | .9 | |||||||||||
|
Consumer
products
|
283.1 | 1.5 | (5.7 | ) | .6 | |||||||||||
|
Technology
|
282.1 | 1.5 | (9.6 | ) | 1.1 | |||||||||||
|
U.S.
Treasury and
Obligations
|
269.6 | 1.5 | (3.5 | ) | .4 | |||||||||||
|
Chemicals
|
214.1 | 1.2 | (3.9 | ) | .4 | |||||||||||
|
Entertainment/hotels
|
198.9 | 1.1 | (6.2 | ) | .7 | |||||||||||
|
Asset-backed
securities
|
192.1 | 1.0 | (54.6 | ) | 6.3 | |||||||||||
|
Other
|
1,521.3 | 8.2 | (61.6 | ) | 7.1 | |||||||||||
|
Total
actively managed fixed maturities
|
$ | 18,528.4 | 100.0 | % | $ | (870.1 | ) | 100.0 | % | |||||||
|
Estimated
|
||||||||
|
Amortized
|
fair
|
|||||||
|
cost
|
value
|
|||||||
|
Due
in one year or
less
|
$ | 76.9 | $ | 77.4 | ||||
|
Due
after one year through five
years
|
1,357.9 | 1,359.2 | ||||||
|
Due
after five years through ten
years
|
4,874.1 | 4,932.4 | ||||||
|
Due
after ten
years
|
9,240.7 | 9,050.7 | ||||||
|
Subtotal
|
15,549.6 | 15,419.7 | ||||||
|
Structured
securities
|
3,448.4 | 3,108.7 | ||||||
|
Total
actively managed fixed maturities
|
$ | 18,998.0 | $ | 18,528.4 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Fixed
maturities
|
$ | 1,083.7 | $ | 1,094.4 | $ | 1,194.9 | ||||||
|
Trading
income related to policyholder and reinsurer accounts and other
special-purpose portfolios
|
9.7 | 28.6 | 27.8 | |||||||||
|
Equity
securities
|
1.5 | 1.4 | 1.6 | |||||||||
|
Mortgage
loans
|
130.8 | 126.1 | 109.3 | |||||||||
|
Policy
loans
|
21.2 | 23.6 | 26.5 | |||||||||
|
Options
related to equity-indexed products:
|
||||||||||||
|
Option
income
(loss)
|
(63.0 | ) | (71.9 | ) | 43.8 | |||||||
|
Change
in value of
options
|
113.7 | (32.4 | ) | (52.3 | ) | |||||||
|
Other
invested
assets
|
11.4 | 13.8 | 10.8 | |||||||||
|
Cash
and cash
equivalents
|
1.1 | 11.9 | 24.0 | |||||||||
|
Gross
investment
income
|
1,310.1 | 1,195.5 | 1,386.4 | |||||||||
|
Less
investment
expenses
|
17.4 | 16.7 | 16.6 | |||||||||
|
Net
investment
income
|
$ | 1,292.7 | $ | 1,178.8 | $ | 1,369.8 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Actively
managed fixed maturity securities:
|
||||||||||||
|
Realized
gains on
sale
|
$ | 367.9 | $ | 110.3 | $ | 81.9 | ||||||
|
Realized
losses on
sale
|
(233.9 | ) | (177.3 | ) | (124.7 | ) | ||||||
|
Impairments:
|
||||||||||||
|
Total
other-than-temporary impairment
losses
|
(337.8 | ) | (152.7 | ) | (98.3 | ) | ||||||
|
Other-than-temporary
impairment losses recognized in other
comprehensive
loss
|
188.3 | - | - | |||||||||
|
Net
impairment losses
recognized
|
(149.5 | ) | (152.7 | ) | (98.3 | ) | ||||||
|
Net
realized investment losses from fixed maturities
|
(15.5 | ) | (219.7 | ) | (141.1 | ) | ||||||
|
Equity
securities
|
- | - | (5.0 | ) | ||||||||
|
Commercial
mortgage
loans
|
(13.5 | ) | (19.7 | ) | (.2 | ) | ||||||
|
Other-than-temporary
declines in fair value of mortgage loans and other invested
assets
|
(45.9 | ) | (9.6 | ) | (7.2 | ) | ||||||
|
Other
|
14.4 | (13.4 | ) | (4.5 | ) | |||||||
|
Net
realized investment
losses
|
$ | (60.5 | ) | $ | (262.4 | ) | $ | (158.0 | ) | |||
|
At date of sale
|
||||||||||||
|
Number
of
|
Amortized
|
Fair
|
||||||||||
|
Period
|
issuers
|
cost
|
value
|
|||||||||
|
Less
than 6 months prior to
sale
|
8 | $ | 29.6 | $ | 22.7 | |||||||
|
Greater
than or equal to 6 and less than 12 months prior to sale
|
26 | 130.9 | 77.3 | |||||||||
|
Greater
than 12
months
|
43 | 224.7 | 109.4 | |||||||||
| 77 | $ | 385.2 | $ | 209.4 | ||||||||
|
Year
ended
|
||||
|
December
31,
|
||||
|
2009
|
||||
|
Credit
losses on actively managed fixed maturity securities, beginning of
year
|
$ | (.6 | ) | |
|
Add: credit
losses on other-than-temporary impairments not previously
recognized
|
(20.7 | ) | ||
|
Less: credit
losses on securities sold
|
5.4 | |||
|
Less: credit
losses on securities impaired due to intent to sell
|
- | |||
|
Add: credit
losses on previously impaired securities
|
(11.3 | ) | ||
|
Less: increases
in cash flows expected on previously impaired securities
|
- | |||
|
Credit
losses on actively managed fixed maturity securities, end of
year
|
$ | (27.2 | ) | |
|
Estimated
|
||||||||
|
Amortized
|
fair
|
|||||||
|
cost
|
value
|
|||||||
|
Due
in one year or
less
|
$ | 6.7 | $ | 6.6 | ||||
|
Due
after one year through five
years
|
549.1 | 514.2 | ||||||
|
Due
after five years through ten
years
|
2,021.4 | 1,923.1 | ||||||
|
Due
after ten
years
|
5,389.1 | 5,006.9 | ||||||
|
Subtotal
|
7,966.3 | 7,450.8 | ||||||
|
Structured
securities
|
2,763.2 | 2,408.6 | ||||||
|
Total
|
$ | 10,729.5 | $ | 9,859.4 | ||||
|
Number
|
Cost
|
Unrealized
|
Estimated
|
|||||||||||||
|
Period
|
of issuers
|
basis
|
loss
|
fair value
|
||||||||||||
|
Less
than 6
months
|
8 | $ | 29.6 | $ | (6.4 | ) | $ | 23.2 | ||||||||
|
Greater
than or equal to 6 months and less than 12 months
|
5 | 31.3 | (10.5 | ) | 20.8 | |||||||||||
|
Greater
than 12
months
|
46 | 496.4 | (157.6 | ) | 338.8 | |||||||||||
| 59 | $ | 557.3 | $ | (174.5 | ) | $ | 382.8 | |||||||||
|
Below investment grade
|
Total
gross
|
|||||||||||||||||||
|
Investment grade
|
B+
and
|
unrealized
|
||||||||||||||||||
|
AAA/AA/A
|
BBB
|
BB
|
below
|
losses
|
||||||||||||||||
|
Collateralized
mortgage obligations
|
$ | 73.4 | $ | 7.6 | $ | 22.2 | $ | 81.9 | $ | 185.1 | ||||||||||
|
Commercial
mortgage-backed securities
|
63.0 | 45.2 | - | 1.3 | 109.5 | |||||||||||||||
|
Banks
|
44.7 | 37.9 | 15.0 | - | 97.6 | |||||||||||||||
|
States
and political
subdivisions
|
43.0 | 35.4 | 1.8 | .3 | 80.5 | |||||||||||||||
|
Insurance
|
28.0 | 30.3 | 2.0 | 2.7 | 63.0 | |||||||||||||||
|
Asset-backed
securities
|
9.6 | 8.3 | 5.7 | 31.0 | 54.6 | |||||||||||||||
|
Utilities
|
14.1 | 12.6 | .5 | 4.9 | 32.1 | |||||||||||||||
|
Real
estate/REITs
|
.7 | 17.4 | 9.3 | .2 | 27.6 | |||||||||||||||
|
Healthcare/pharmaceuticals
|
14.8 | 5.5 | .8 | 2.0 | 23.1 | |||||||||||||||
|
Cable/media
|
1.7 | 11.3 | 2.2 | 6.8 | 22.0 | |||||||||||||||
|
Energy/pipelines
|
1.0 | 16.4 | 1.8 | .7 | 19.9 | |||||||||||||||
|
Food/beverage
|
4.1 | 10.3 | 1.2 | 1.3 | 16.9 | |||||||||||||||
|
Telecom
|
8.0 | .8 | 3.2 | .3 | 12.3 | |||||||||||||||
|
Capital
goods
|
6.6 | 4.1 | - | 1.3 | 12.0 | |||||||||||||||
|
Aerospace/defense
|
5.3 | 4.2 | .1 | 1.3 | 10.9 | |||||||||||||||
|
Technology
|
5.5 | 3.0 | .3 | .8 | 9.6 | |||||||||||||||
|
Paper
|
- | 1.1 | 7.2 | .3 | 8.6 | |||||||||||||||
|
Building
materials
|
- | 1.0 | 6.2 | .4 | 7.6 | |||||||||||||||
|
Entertainment/hotels
|
- | 3.3 | 2.0 | .9 | 6.2 | |||||||||||||||
|
Consumer
products
|
.7 | 3.6 | - | 1.4 | 5.7 | |||||||||||||||
|
Collateralized
debt
obligations
|
.4 | .2 | - | 4.7 | 5.3 | |||||||||||||||
|
Transportation
|
1.6 | 2.5 | .5 | .3 | 4.9 | |||||||||||||||
|
Retail
|
.7 | .3 | 2.0 | 1.5 | 4.5 | |||||||||||||||
|
Chemicals
|
- | 1.9 | .3 | 1.7 | 3.9 | |||||||||||||||
|
U.S.
Treasury and
Obligations
|
3.5 | - | - | - | 3.5 | |||||||||||||||
|
Brokerage
|
2.6 | .6 | - | .1 | 3.3 | |||||||||||||||
|
Textiles
|
2.4 | - | - | .7 | 3.1 | |||||||||||||||
|
Gaming
|
- | - | - | 3.0 | 3.0 | |||||||||||||||
|
Metals
and
mining
|
.1 | 1.0 | - | .2 | 1.3 | |||||||||||||||
|
Autos
|
.1 | - | - | .8 | .9 | |||||||||||||||
|
Mortgage
pass-through securities
|
.1 | - | - | - | .1 | |||||||||||||||
|
Other
|
1.0 | 2.6 | 24.4 | 3.5 | 31.5 | |||||||||||||||
|
Total
actively managed fixed maturities
|
$ | 336.7 | $ | 268.4 | $ | 108.7 | $ | 156.3 | $ | 870.1 | ||||||||||
|
Less
than 12 months
|
12
months or greater
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of securities
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
|
United
States Treasury securities and obligations of United States government
corporations and agencies
|
$ | 157.6 | $ | (3.5 | ) | $ | - | $ | - | $ | 157.6 | $ | (3.5 | ) | ||||||||||
|
States
and political subdivisions
|
375.1 | (18.0 | ) | 291.5 | (62.5 | ) | 666.6 | (80.5 | ) | |||||||||||||||
|
Debt
securities issued by foreign governments
|
- | - | - | - | - | - | ||||||||||||||||||
|
Corporate
securities
|
3,707.1 | (109.0 | ) | 2,919.5 | (322.5 | ) | 6,626.6 | (431.5 | ) | |||||||||||||||
|
Asset-backed
securities
|
7.2 | (.3 | ) | 133.1 | (54.3 | ) | 140.3 | (54.6 | ) | |||||||||||||||
|
Collateralized
debt obligations
|
34.5 | (.6 | ) | 5.7 | (4.7 | ) | 40.2 | (5.3 | ) | |||||||||||||||
|
Commercial
mortgage-backed securities
|
211.5 | (4.3 | ) | 250.8 | (105.2 | ) | 462.3 | (109.5 | ) | |||||||||||||||
|
Mortgage
pass-through securities
|
- | - | 4.2 | (.1 | ) | 4.2 | (.1 | ) | ||||||||||||||||
|
Collateralized
mortgage obligations
|
1,301.3 | (41.6 | ) | 460.3 | (143.5 | ) | 1,761.6 | (185.1 | ) | |||||||||||||||
|
Total
actively managed fixed maturities
|
$ | 5,794.3 | $ | (177.3 | ) | $ | 4,065.1 | $ | (692.8 | ) | $ | 9,859.4 | $ | (870.1 | ) | |||||||||
|
Less
than 12 months
|
12
months or greater
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of securities
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
|
United
States Treasury securities and obligations of United States government
corporations and agencies
|
$ | 25.5 | $ | (.3 | ) | $ | 1.9 | $ | (.1 | ) | $ | 27.4 | $ | (.4 | ) | |||||||||
|
States
and political subdivisions
|
200.7 | (27.4 | ) | 148.8 | (26.4 | ) | 349.5 | (53.8 | ) | |||||||||||||||
|
Debt
securities issued by foreign governments
|
1.4 | - | 6.2 | (1.9 | ) | 7.6 | (1.9 | ) | ||||||||||||||||
|
Corporate
securities
|
5,125.7 | (787.9 | ) | 4,311.1 | (1,398.7 | ) | 9,436.8 | (2,186.6 | ) | |||||||||||||||
|
Asset-backed
securities
|
61.8 | (12.5 | ) | 141.9 | (75.1 | ) | 203.7 | (87.6 | ) | |||||||||||||||
|
Collateralized
debt obligations
|
54.9 | (11.4 | ) | 28.8 | (26.6 | ) | 83.7 | (38.0 | ) | |||||||||||||||
|
Commercial
mortgage-backed securities
|
137.1 | (27.3 | ) | 416.6 | (238.4 | ) | 553.7 | (265.7 | ) | |||||||||||||||
|
Mortgage
pass-through securities
|
13.7 | (.1 | ) | .3 | - | 14.0 | (.1 | ) | ||||||||||||||||
|
Collateralized
mortgage obligations
|
522.2 | (117.6 | ) | 547.8 | (416.1 | ) | 1,070.0 | (533.7 | ) | |||||||||||||||
|
Total
actively managed fixed maturities
|
$ | 6,143.0 | $ | (984.5 | ) | $ | 5,603.4 | $ | (2,183.3 | ) | $ | 11,746.4 | $ | (3,167.8 | ) | |||||||||
|
Par
|
Amortized
|
Estimated
|
||||||||||
|
value
|
cost
|
fair value
|
||||||||||
|
Below
4
percent
|
$ | 102.4 | $ | 84.1 | $ | 84.7 | ||||||
|
4
percent – 5
percent
|
571.8 | 561.4 | 539.1 | |||||||||
|
5
percent – 6
percent
|
2,083.2 | 2,058.5 | 1,867.9 | |||||||||
|
6
percent – 7
percent
|
589.3 | 567.9 | 482.3 | |||||||||
|
7
percent – 8
percent
|
129.8 | 126.8 | 90.9 | |||||||||
|
8
percent and
above
|
49.9 | 49.7 | 43.8 | |||||||||
|
Total
structured
securities
|
$ | 3,526.4 | $ | 3,448.4 | $ | 3,108.7 | ||||||
|
Estimated
fair value
|
||||||||||||
|
Percent
|
||||||||||||
|
Amortized
|
of
fixed
|
|||||||||||
|
Type
|
cost
|
Amount
|
maturities
|
|||||||||
|
Pass-throughs,
sequential and equivalent securities
|
$ | 1,425.9 | $ | 1,361.1 | 7.4 | % | ||||||
|
Planned
amortization classes, target amortization classes and accretion-directed
bonds
|
759.3 | 649.8 | 3.5 | |||||||||
|
Commercial
mortgage-backed
securities
|
869.3 | 766.0 | 4.1 | |||||||||
|
Asset-backed
securities
|
245.0 | 192.1 | 1.0 | |||||||||
|
Collateralized
debt
obligations
|
96.9 | 92.8 | .5 | |||||||||
|
Other
|
52.0 | 46.9 | .3 | |||||||||
|
Total
structured
securities
|
$ | 3,448.4 | $ | 3,108.7 | 16.8 | % | ||||||
|
Interest
|
||||||||||||||||||||
|
Withdrawal
|
Mortality
|
rate
|
||||||||||||||||||
|
assumption
|
assumption
|
assumption
|
2009
|
2008
|
||||||||||||||||
|
Future
policy benefits:
|
||||||||||||||||||||
|
Interest-sensitive
products:
|
||||||||||||||||||||
|
Investment
contracts
|
N/A | N/A |
(c)
|
$ | 9,676.1 | $ | 9,612.9 | |||||||||||||
|
Universal
life
contracts
|
N/A | N/A | N/A | 3,543.1 | 3,719.9 | |||||||||||||||
|
Total
interest-sensitive products
|
13,219.2 | 13,332.8 | ||||||||||||||||||
|
Traditional
products:
|
||||||||||||||||||||
|
Traditional
life insurance contracts
|
Company
experience
|
(a)
|
5 | % | 2,325.4 | 2,300.2 | ||||||||||||||
|
Limited-payment
annuities
|
Company
experience,
if
applicable
|
(b)
|
4 | % | 892.8 | 917.2 | ||||||||||||||
|
Individual
and group accident and health
|
Company
experience
|
Company
experience
|
6 | % | 6,845.3 | 6,611.3 | ||||||||||||||
|
Total
traditional
products
|
10,063.5 | 9,828.7 | ||||||||||||||||||
|
Claims
payable and other policyholder funds
|
N/A | N/A | N/A | 994.0 | 1,008.4 | |||||||||||||||
|
Liabilities
related to separate accounts
|
N/A | N/A | N/A | 17.3 | 18.2 | |||||||||||||||
|
Total
|
$ | 24,294.0 | $ | 24,188.1 | ||||||||||||||||
|
|
(a)
|
Principally,
modifications of the 1965 - 70 and 1975 - 80 Basic, Select and Ultimate
Tables.
|
|
|
(b)
|
Principally,
the 1984 United States Population Table and the NAIC 1983 Individual
Annuitant Mortality Table.
|
|
|
(c)
|
In
2009 and 2008, all of this liability represented account balances where
future benefits are not guaranteed.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Balance,
beginning of the
year
|
$ | 1,341.3 | $ | 1,247.7 | $ | 1,129.0 | ||||||
|
Incurred
claims (net of reinsurance) related to:
|
||||||||||||
|
Current
year
|
1,616.8 | 1,729.3 | 1,559.0 | |||||||||
|
Prior
years
(a)
|
(32.3 | ) | (25.9 | ) | (18.8 | ) | ||||||
|
Total
incurred
|
1,584.5 | 1,703.4 | 1,540.2 | |||||||||
|
Interest
on claim
reserves
|
69.3 | 61.4 | 56.7 | |||||||||
|
Paid
claims (net of reinsurance) related to:
|
||||||||||||
|
Current
year
|
910.7 | 1,001.1 | 900.9 | |||||||||
|
Prior
years
|
691.6 | 609.5 | 541.9 | |||||||||
|
Total
paid
|
1,602.3 | 1,610.6 | 1,442.8 | |||||||||
|
Net
change in balance for reinsurance assumed and ceded
|
51.2 | (60.6 | ) | (35.4 | ) | |||||||
|
Balance,
end of the
year
|
$ | 1,444.0 | $ | 1,341.3 | $ | 1,247.7 | ||||||
|
|
(a)
|
The
reserves and liabilities we establish are necessarily based on estimates,
assumptions and prior years’ statistics. Such amounts will
fluctuate based upon the estimation procedures used to determine the
amount of unpaid losses. It is possible that actual claims will
exceed our reserves and have a material adverse effect on our results of
operations and financial condition.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Current
tax
expense
|
$ | 9.3 | $ | 3.8 | $ | 2.7 | ||||||
|
Deferred
tax provision
(benefit)
|
50.8 | 5.6 | (9.6 | ) | ||||||||
|
Income
tax expense (benefit) on period income
|
60.1 | 9.4 | (6.9 | ) | ||||||||
|
Valuation
allowance
|
27.8 | 403.9 | 68.0 | |||||||||
|
Total
income tax
expense
|
$ | 87.9 | $ | 413.3 | $ | 61.1 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
U.S.
statutory corporate
rate
|
35.0 | % | 35.0 | % | (35.0 | )% | ||||||
|
Valuation
allowance
|
16.0 | 10,916.2 | 377.8 | |||||||||
|
Other
nondeductible
expenses
|
(1.4 | ) | 125.9 | (3.3 | ) | |||||||
|
State
taxes
|
1.0 | 78.0 | (5.7 | ) | ||||||||
|
Provision
for tax issues, tax credits and other
|
- | 15.2 | 5.6 | |||||||||
|
Effective
tax
rate
|
50.6 | % | 11,170.3 | % | 339.4 | % | ||||||
|
2009
|
2008
|
|||||||
|
Deferred
tax assets:
|
||||||||
|
Net
federal operating loss carryforwards attributable to:
|
||||||||
|
Life
insurance
subsidiaries
|
$ | 745.3 | $ | 840.7 | ||||
|
Non-life
companies
|
883.9 | 835.4 | ||||||
|
Net
state operating loss
carryforwards
|
19.1 | 20.3 | ||||||
|
Tax
credits
|
18.5 | 13.7 | ||||||
|
Capital
loss
carryforwards
|
393.8 | 406.0 | ||||||
|
Deductible
temporary differences:
|
||||||||
|
Insurance
liabilities
|
782.1 | 789.9 | ||||||
|
Unrealized
depreciation of
investments
|
146.8 | 987.4 | ||||||
|
Reserve
for loss on loan
guarantees
|
1.9 | 68.2 | ||||||
|
Other
|
42.1 | 25.1 | ||||||
|
Gross
deferred tax
assets
|
3,033.5 | 3,986.7 | ||||||
|
Deferred
tax liabilities:
|
||||||||
|
Actively
managed fixed
maturities
|
(38.1 | ) | (17.7 | ) | ||||
|
Value
of policies inforce at the Effective Date and cost of policies
produced
|
(694.0 | ) | (739.1 | ) | ||||
|
Gross
deferred tax
liabilities
|
(732.1 | ) | (756.8 | ) | ||||
|
Net
deferred tax assets before valuation
allowance
|
2,301.4 | 3,229.9 | ||||||
|
Valuation
allowance
|
(1,176.4 | ) | (1,180.7 | ) | ||||
|
Net
deferred tax
assets
|
1,125.0 | 2,049.2 | ||||||
|
Current
income taxes
accrued
|
(1.0 | ) | (1.5 | ) | ||||
|
Income
tax assets,
net
|
$ | 1,124.0 | $ | 2,047.7 | ||||
|
Balance
at December 31,
2006
|
$ | 777.8 | |||
|
Increase
in
2007
|
68.0 | ||||
|
Expiration
of capital loss
carryforwards
|
(157.6 | ) | |||
|
Write-off
of certain state NOLs (recovery is remote)
|
(15.3 | ) | |||
|
Balance
at December 31,
2007
|
672.9 | ||||
|
Increase
in
2008
|
856.2 |
(a)
|
|||
|
Expiration
of capital loss
carryforwards
|
(209.7 | ) | |||
|
Write-off
of capital loss carryforwards related to Senior Health
|
(133.2 | ) | |||
|
Write-off
of certain NOLs related to Senior Health
|
(5.5 | ) | |||
|
Balance
at December 31,
2008
|
1,180.7 | ||||
|
Increase
in
2009
|
27.8 |
(b)
|
|||
|
Expiration
of capital loss
carryforwards
|
(32.1 | ) | |||
|
Balance
at December 31,
2009
|
$ | 1,176.4 |
|
(a)
|
The
$856.2 million increase to our valuation allowance during 2008 included
increases of: (i) $452 million of deferred tax assets related
to Senior Health, which was transferred to an independent trust during
2008; (ii) $298 million related to our reassessment of the recovery of our
deferred tax assets in accordance with GAAP, following the additional
losses incurred as a result of the transaction to transfer Senior Health
to an independent trust; (iii) $60 million related to the recognition of
additional realized investment losses for which we are unlikely to receive
any tax benefit; and (iv) $45 million related to the projected additional
future expense following the modifications to our Senior Credit Agreement
as described in the note to these consolidated financial statements
entitled “Notes Payable - Direct Corporate
Obligations.”
|
|
(b)
|
The
$27.8 million increase to our valuation allowance during 2009 included
increases of: (i) $23.0 million related to our reassessment of
the recovery of our deferred tax assets following the completion of
reinsurance transactions in 2009; and (ii) $4.8 million related to the
recognition of additional realized investment losses for which we are
unlikely to receive any tax
benefit.
|
|
Year
of expiration
|
Net
operating loss carryforwards (a)
|
Capital
loss
|
Total
loss
|
|||||||||||||||
|
Life
|
Non-life
|
carryforwards
|
carryforwards
|
|||||||||||||||
|
2010
|
$ | - | $ | .1 | $ | - | $ | .1 | ||||||||||
|
2011
|
- | .1 | - | .1 | ||||||||||||||
|
2012
|
- | - | 63.6 | 63.6 | ||||||||||||||
|
2013
|
- | - | 1,034.2 | 1,034.2 | ||||||||||||||
|
2014
|
- | - | 27.3 | 27.3 | ||||||||||||||
|
2018
|
1,895.7 |
(a)
|
- | - | 1,895.7 | |||||||||||||
|
2021
|
29.6 | - | - | 29.6 | ||||||||||||||
|
2022
|
204.1 | - | - | 204.1 | ||||||||||||||
|
2023
|
- | 2,058.2 |
(a)
|
- | 2,058.2 | |||||||||||||
|
2024
|
- | 3.2 | - | 3.2 | ||||||||||||||
|
2025
|
- | 118.8 | - | 118.8 | ||||||||||||||
|
2026
|
- | 1.6 | - | 1.6 | ||||||||||||||
|
2027
|
- | 216.3 | - | 216.3 | ||||||||||||||
|
2028
|
- | 1.2 | - | 1.2 | ||||||||||||||
|
2029
|
- | 125.8 | - | 125.8 | ||||||||||||||
|
Total
|
$ | 2,129.4 | $ | 2,525.3 | $ | 1,125.1 | $ | 5,779.8 | ||||||||||
|
(a)
|
The
allocation of the NOLs summarized above assumes the IRS does not take an
adverse position in the future regarding the tax position we plan to take
in our tax returns with respect to the allocation of cancellation of
indebtedness income. If the IRS disagrees with the tax position
we plan to take with respect to the allocation of cancellation of
indebtedness income, and their position prevails, approximately $631
million of the NOLs expiring in 2018 would be characterized as non-life
NOLs.
|
|
second
quarter of 2006, which was accounted for as an addition to paid-in
capital.
|
|
2009
|
2008
|
|||||||
|
3.5%
Debentures
|
$ | 116.5 | $ | 293.0 | ||||
|
7.0%
Debentures
|
176.5 | - | ||||||
|
Secured
credit
agreement
|
652.1 | 911.8 | ||||||
|
6%
Senior
Note
|
100.0 | 125.0 | ||||||
|
Unamortized
discount on 3.5%
Debentures
|
(3.3 | ) | (18.3 | ) | ||||
|
Unamortized
discount on 7.0%
Debentures
|
(4.4 | ) | - | |||||
|
Direct
corporate
obligations
|
$ | 1,037.4 | $ | 1,311.5 | ||||
|
·
|
default
for 30 days in payment of any interest, contingent interest or additional
interest due and payable on the 3.5%
Debentures;
|
|
·
|
default
in payment of accreted principal of the 3.5% Debentures at maturity, upon
redemption, upon repurchase or following a fundamental change, when the
same becomes due and payable;
|
|
·
|
default
by the Company or any of its subsidiaries in the payment of principal,
interest or premium when due under any other instruments of indebtedness
having an aggregate outstanding principal amount of $50.0 million (or its
equivalent in any other currency or currencies) or more following a
specified period for cure;
|
|
·
|
default
in the Company’s conversion obligations upon exercise of a holder’s
conversion right, following a specified period for
cure;
|
|
·
|
default
in the Company’s obligations to give notice of the occurrence of a
fundamental change within the time required to give such
notice;
|
|
·
|
acceleration
of any of the Company’s indebtedness or the indebtedness of any of its
subsidiaries under any instrument or instruments evidencing indebtedness
(other than the 3.5% Debentures) having an aggregate outstanding principal
amount of $50.0 million (or its equivalent in any other currency or
currencies) or more, subject to certain exceptions;
and
|
|
·
|
certain
events of bankruptcy, insolvency and reorganization of the Company or any
of its subsidiaries.
|
|
·
|
the
settlement date of any subsequent tender offers we make for outstanding
3.5% Debentures that expire before October 5,
2010;
|
|
·
|
the
settlement date of any privately negotiated transactions that settle
before October 5, 2010;
|
|
·
|
September 30,
2010, the date on which we may be required by holders of the 3.5%
Debentures, if any, to repurchase such 3.5%
Debentures; and
|
|
·
|
October 5,
2010, if we elect to redeem any 3.5% Debentures that remain outstanding on
such date.
|
|
·
|
default
in payment of any interest due and payable on the 7.0% Debentures and such
default continues unremedied for 30
days;
|
|
·
|
default
in payment of principal of the 7.0% Debentures when the same becomes due
and payable, whether at maturity, upon declaration of acceleration or
otherwise;
|
|
·
|
default
by the Company or any of the Company’s subsidiaries under any instrument
or instruments evidencing indebtedness (other than the 7.0% Debentures)
having an outstanding principal amount exceeding $50.0 million (or its
equivalent in any other currency or currencies) that has caused the
holders thereof to declare such indebtedness to be due and payable prior
to its stated maturity;
|
|
·
|
default
in payment of indebtedness (other than in respect of swap contracts) for
money borrowed by the Company or any of the Company’s subsidiaries in an
aggregate principal amount exceeding $50.0 million (or its equivalent
in
|
|
·
|
a
final judgment for a payment exceeding $50.0 million (excluding any
amounts covered by insurance) rendered against the Company or any of the
Company’s subsidiaries, which judgment is not vacated, discharged or
stayed within 30 days after (1) the date on which the right to appeal
thereof has expired if no such appeal has commenced, or (2) the date on
which all rights to appeal have been
extinguished;
|
|
·
|
default
in the Company’s performance of any other covenants or agreements in
respect of the 7.0% Debentures contained in the 7.0% Indenture or the 7.0%
Debentures for 60 days (or (1) solely in the case of the reporting
covenant and, if applicable, the covenant set forth in Section 314(a) of
the Trust Indenture Act of 1939, as amended, 120 days and (2) solely in
the case of the Company’s failure to comply with its obligations to
convert 7% Debentures or perform its covenant to reserve and list the
common stock issuable upon conversion, 30 days) after written notice to
the Company by the trustee or to the Company and the trustee by the
holders of at least 25% in aggregate principal amount of all series of
7.0% Debentures then outstanding (acting together as a single
class);
|
|
·
|
the
occurrence of a change of control after written notice is received by the
Company not later than 90 days following the occurrence of such change of
control (or with respect to any change of control that occurs prior to the
issuance of the first series of 7.0% Debentures, 90 days following the
issuance date of such first series of 7.0% Debentures), to the Company by
the trustee or to the Company and the trustee by the holders of at least
10% in aggregate principal amount of all series of 7.0% Debentures then
outstanding (acting together as a single class);
or
|
|
·
|
certain
events of bankruptcy, insolvency and reorganization of the Company or one
of the Company’s “significant subsidiaries” (as defined in Rule 1-02(w) of
Regulation S-X under the Securities
Act).
|
|
·
|
if
the Company is not the surviving person, then the surviving person formed
by such consolidation or into which the Company is merged or the person to
which the Company’s properties and assets are so sold, conveyed, leased or
transferred shall be a corporation or limited liability company organized
and existing under the laws of the United States of America, any State
thereof or the District of Columbia; provided that the surviving person
(if not the Company) shall execute and deliver to the trustee a
supplemental indenture expressly assuming all of the Company’s obligations
with respect to the 7.0% Debentures, including, among other things, the
payment when due of the principal of and interest on the 7.0% Debentures
and the performance of each of the Company’s other covenants under the
7.0% Indenture; and
|
|
·
|
immediately
after giving effect to such transaction, no default or event of default
with respect to the 7.0% Debentures has occurred and is
continuing.
|
|
|
(i)
|
the
minimum risk-based capital ratio requirement will remain at 200% through
December 31, 2010 and will increase to 225% for 2011 and 250% for 2012
(the risk-based capital requirement was previously scheduled to return to
250% after June 30, 2010);
|
|
|
(ii)
|
the
required minimum level of statutory capital and surplus will remain at
$1.1 billion through December 31, 2010 and will increase to $1.2 billion
for 2011 and $1.3 billion for 2012 (the required minimum level of
statutory capital and surplus was previously scheduled to return to $1.27
billion after June 30, 2010);
|
|
|
(iii)
|
the
interest coverage ratio requirement will remain at 1.50 through December
31, 2010 and will increase to 1.75 for 2011 and 2.00 for 2012 (the
interest coverage ratio requirement was previously scheduled to return to
2.00 after June 30, 2010); and
|
|
|
(iv)
|
the
debt to total capital ratio requirement will remain at 32.5% though
December 31, 2009 and will decrease to 30% thereafter (the debt to
total capital ratio requirement was previously scheduled to return to 30%
after June 30, 2010).
|
|
Balance
or
|
||||||
|
ratio
as of
|
Margin
for adverse
|
|||||
|
Covenant
under the
|
December 31,
|
development
from
|
||||
|
Senior Credit Agreement
|
2009
|
December 31, 2009 levels
|
||||
|
Aggregate
risk-based capital ratio
|
Greater
than or equal to 200% from March 31, 2009 through December 31, 2010;
greater than or equal to 225% from March 31, 2011 through December 31,
2011; and thereafter, greater than 250%.
|
309% |
Reduction
to total adjusted capital (defined as combined statutory capital and
surplus plus the asset valuation reserve and 50 percent of the balance of
the provision of policyholder dividends) of approximately $507 million, or
an increase to required risk-based capital of approximately $253
million.
|
|||
|
Combined
statutory capital and surplus
|
Greater
than $1,100 from March 31, 2009 through December 31, 2010; greater than
$1,200 million from March 31, 2011 through December 31, 2011; and
thereafter, $1,300 million.
|
$1,439
million
|
Reduction
to combined statutory capital and surplus of approximately $339
million.
|
|||
|
Debt
to total capitalization ratio
|
Not
more than 32.5% from March 31, 2009 through December 31, 2009 and
thereafter, not more than 30%.
|
21.6% |
Reduction
to shareholders’ equity of approximately $1,620 million or additional debt
of $780 million.
|
|||
|
Interest
coverage ratio
|
Greater
than or equal to 1.50 to 1 for rolling four quarters from March 31, 2009
through December 31, 2010; greater than or equal to 1.75 to 1 for rolling
four quarters from March 31, 2011 through December 31, 2011; and
thereafter, 2.00 to 1.
|
2.38
to 1
|
Reduction
in cash flows to the holding company of approximately $58
million.
|
|||
|
2010
|
$ | 141.5 |
(a)
|
||
|
2011
|
60.0 | ||||
|
2012
|
65.0 | ||||
|
2013
|
602.1 | ||||
|
2016
|
176.5 | ||||
| $ | 1,045.1 |
|
|
(a)
|
Includes
$116.5 million of the 3.5% Debentures. The holders of our 3.5%
Debentures have the right to require the Company to repurchase their 3.5%
Debentures for cash on September 30, 2010. This amount assumes
that all remaining holders of our 3.5% Debentures exercise that
right. In February 2010, as further discussed in the note to
the consolidated financial statements entitled “Subsequent Events”, we
repurchased $64 million of the 3.5% Debentures and issued $64 million of
the 7.0% Debentures.
|
|
9.
|
COMMITMENTS
AND CONTINGENCIES
|
|
2010
|
$ | 41.0 | ||
|
2011
|
34.1 | |||
|
2012
|
29.2 | |||
|
2013
|
23.6 | |||
|
2014
|
17.7 | |||
|
Thereafter
|
60.2 | |||
|
Total
|
$ | 205.8 |
|
10.
|
OTHER
DISCLOSURES
|
|
2009
|
2008
|
|||||||
|
Benefit
obligations:
|
||||||||
|
Discount
rate
|
5.75 | % | 6.03 | % | ||||
|
Net
periodic cost:
|
||||||||
|
Discount
rate
|
6.03 | % | 6.02 | % | ||||
|
2010
|
$ | 4.1 | ||
|
2011
|
4.3 | |||
|
2012
|
4.5 | |||
|
2013
|
4.6 | |||
|
2014
|
5.4 | |||
|
2015
–
2019
|
34.0 |
|
|
11.
|
SHAREHOLDERS’
EQUITY
|
|
·
|
to
pay the portion of the purchase price, repurchase price or redemption
price of the 3.5% Debentures that are (i) tendered in any subsequent
issuer tender offer for the 3.5% Debentures, (ii) repurchased by us
in privately negotiated transactions that settle before October 5, 2010;
(iii) repurchased by us as required by the holders thereof on
September 30, 2010 or (iv) redeemed by us on October 5,
2010 respectively; and
|
|
·
|
for
general corporate purposes.
|
|
2009
|
2008
|
2007
|
||||||||||||
|
Balance,
beginning of
year
|
184,754 | 184,652 | 152,165 | |||||||||||
|
Issuance
of common
stock
|
65,900 | - | - | |||||||||||
|
Treasury
stock purchased and
retired
|
- | - | (5,699 | ) | ||||||||||
|
Conversion
of preferred stock into common shares
|
- | - | 37,809 | |||||||||||
|
Stock
options
exercised
|
- | - | 207 | |||||||||||
|
Shares
issued under employee benefit compensation plans
|
132 | 102 |
(a)
|
177 |
(a)
|
|||||||||
|
Other
|
- | - | (7 | ) | ||||||||||
|
Balance,
end of
year
|
250,786 | 184,754 | 184,652 | |||||||||||
|
(a)
|
In
2008 and 2007, such amounts were reduced by 16 thousand shares and 24
thousand shares, respectively, which were tendered for the payment of
federal and state taxes owned on the issuance of restricted
stock.
|
|
Weighted
|
Weighted
|
||||||||||||
|
average
|
average
|
Aggregate
|
|||||||||||
|
exercise
|
remaining
|
intrinsic
|
|||||||||||
|
Shares
|
price
|
life
|
value
|
||||||||||
|
Outstanding
at the beginning of the year
|
5,864 | $ | 16.94 | ||||||||||
|
Options
granted
|
3,219 | 2.64 | |||||||||||
|
Exercised
|
- | - | $ | - | |||||||||
|
Forfeited
or
terminated
|
(523 | ) | 15.52 | ||||||||||
|
Outstanding
at the end of the
year
|
8,560 | 11.65 |
4.1
years
|
$ | 31.6 | ||||||||
|
Options
exercisable at the end of the year
|
2,992 |
4.4
years
|
$ | 19.4 | |||||||||
|
Available
for future
grant
|
12,565 | ||||||||||||
|
Weighted
|
Weighted
|
||||||||||||
|
average
|
average
|
Aggregate
|
|||||||||||
|
exercise
|
remaining
|
intrinsic
|
|||||||||||
|
Shares
|
price
|
life
|
value
|
||||||||||
|
Outstanding
at the beginning of the year
|
4,828 | $ | 19.82 | ||||||||||
|
Options
granted
|
1,863 | 10.27 | |||||||||||
|
Exercised
|
- | - | $ | - | |||||||||
|
Forfeited
or
terminated
|
(827 | ) | 18.69 | ||||||||||
|
Outstanding
at the end of the
year
|
5,864 | 16.94 |
4.8
years
|
$ | 27.9 | ||||||||
|
Options
exercisable at the end of the year
|
2,412 |
5.5
years
|
$ | 16.6 | |||||||||
|
Available
for future
grant
|
1,154 | ||||||||||||
|
Weighted
|
Weighted
|
||||||||||||
|
average
|
average
|
Aggregate
|
|||||||||||
|
exercise
|
remaining
|
intrinsic
|
|||||||||||
|
Shares
|
price
|
life
|
value
|
||||||||||
|
Outstanding
at the beginning of the year
|
4,217 | $ | 20.76 | ||||||||||
|
Options
granted
|
1,671 | 17.37 | |||||||||||
|
Exercised
|
(207 | ) | 16.31 | $ | 1.3 | ||||||||
|
Forfeited
or
terminated
|
(853 | ) | 20.54 | ||||||||||
|
Outstanding
at the end of the
year
|
4,828 | 19.82 |
5.9
years
|
$ | 28.1 | ||||||||
|
Options
exercisable at the end of the year
|
2,462 |
6.0
years
|
$ | 16.6 | |||||||||
|
Available
for future grant
|
2,794 | ||||||||||||
|
2009 Grants
|
2008 Grants
|
2007 Grants
|
||||||||||
|
Weighted
average risk-free interest rates
|
1.6 | % | 2.5 | % | 4.4 | % | ||||||
|
Weighted
average dividend
yields
|
0.0 | % | 0.0 | % | 0.0 | % | ||||||
|
Volatility
factors
|
108 | % | 24 | % | 22 | % | ||||||
|
Weighted
average expected
life
|
3.8
years
|
3.7
years
|
3.7
years
|
|||||||||
|
Weighted
average fair value per share
|
$ | 1.89 | $ | 2.25 | $ | 4.22 | ||||||
|
Options outstanding
|
Options exercisable
|
|||||||||||||||||||||
|
Number
|
Remaining
|
Average
exercise
|
Number
|
Average
exercise
|
||||||||||||||||||
|
Range of exercise prices
|
outstanding
|
life (in years)
|
price
|
exercisable
|
price
|
|||||||||||||||||
| $ | 1.13 | 697 | 4.3 | $ | 1.13 | - | $ | - | ||||||||||||||
| $ | 2.24 - $3.11 | 2,482 | 4.4 | 3.04 | - | - | ||||||||||||||||
| $ | 5.26 - $5.39 | 29 | 4.8 | 5.28 | - | - | ||||||||||||||||
| $ | 8.91 - $12.96 | 1,615 | 3.3 | 10.57 | 15 | 12.96 | ||||||||||||||||
| $ | 14.78 - $21.67 | 3,234 | 3.9 | 19.34 | 2,598 | 19.63 | ||||||||||||||||
| $ | 22.42 - $25.45 | 503 | 6.4 | 23.18 | 379 | 23.18 | ||||||||||||||||
| 8,560 | 2,992 | |||||||||||||||||||||
|
Weighted
|
||||||||
|
average
|
||||||||
|
grant
date
|
||||||||
|
Shares
|
fair value
|
|||||||
|
Non-vested
shares, beginning of
year
|
70 | $ | 14.41 | |||||
|
Granted
|
820 | 1.67 | ||||||
|
Vested
|
(132 | ) | 5.67 | |||||
|
Forfeited
|
(10 | ) | 1.12 | |||||
|
Non-vested
shares, end of
year
|
748 | 2.15 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Income
(loss) before discontinued operations
|
$ | 85.7 | $ | (409.6 | ) | $ | (79.1 | ) | ||||
|
Discontinued
operations
|
- | (722.7 | ) | (105.9 | ) | |||||||
|
Net
income (loss)
|
85.7 | (1,132.3 | ) | (185.0 | ) | |||||||
|
Preferred
stock dividends
|
- | - | (14.1 | ) | ||||||||
|
Net
income (loss) applicable to common stock for basic earnings per
share
|
85.7 | (1,132.3 | ) | (199.1 | ) | |||||||
|
Add: interest
expense on 7.0% Debentures, net of income taxes
|
1.1 | - | - | |||||||||
|
Net
income (loss) applicable to common stock for diluted earnings per
share
|
$ | 86.8 | $ | (1,132.3 | ) | $ | (199.1 | ) | ||||
|
Shares:
|
||||||||||||
|
Weighted
average shares outstanding for basic earnings per share
|
188,365 | 184,704 | 173,374 | |||||||||
|
Effect
of dilutive securities on weighted average shares:
|
||||||||||||
|
7%
Debentures
|
4,281 | - | - | |||||||||
|
Stock
option and restricted stock plans
|
694 | - | - | |||||||||
|
Dilutive
potential common shares
|
4,975 | - | - | |||||||||
|
Weighted
average shares outstanding for diluted earnings per share
|
193,340 | 184,704 | 173,374 | |||||||||
|
2008
|
2007
|
|||||||
|
Equivalent
common shares that were antidilutive during the year:
|
||||||||
|
Class
B mandatorily convertible preferred
stock
|
- | 14,334 | ||||||
|
Stock
option and restricted stock
plans
|
32 | 144 | ||||||
|
Antidilutive
equivalent common
shares
|
32 | 14,478 | ||||||
|
Total
shareholder
|
Operating
return
|
|||||||
|
return award
|
on equity award
|
|||||||
|
Granted
in
2007
|
253 | 168 | ||||||
|
Forfeited
|
(35 | ) | (22 | ) | ||||
|
Awards
outstanding at December 31, 2007
|
218 | 146 | ||||||
|
Granted
in
2008
|
387 | 258 | ||||||
|
Forfeited
|
(54 | ) | (37 | ) | ||||
|
Awards
outstanding at December 31, 2008
|
551 | 367 | ||||||
|
Granted
in
2009
|
- | 620 | ||||||
|
Forfeited
|
(220 | ) | (162 | ) | ||||
|
Awards
outstanding at December 31, 2009
|
331 | 825 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Traditional
products:
|
||||||||||||
|
Direct
premiums
collected
|
$ | 4,128.1 | $ | 4,313.5 | $ | 4,291.4 | ||||||
|
Reinsurance
assumed
|
476.5 | 642.8 | 314.0 | |||||||||
|
Reinsurance
ceded
|
(185.7 | ) | (164.3 | ) | (199.8 | ) | ||||||
|
Premiums
collected, net of
reinsurance
|
4,418.9 | 4,792.0 | 4,405.6 | |||||||||
|
Change
in unearned
premiums
|
(2.1 | ) | (13.5 | ) | (2.1 | ) | ||||||
|
Less
premiums on universal life and products without mortality and morbidity
risk which are recorded as
additions
to insurance
liabilities
|
(1,668.9 | ) | (1,863.5 | ) | (1,852.2 | ) | ||||||
|
Premiums
on traditional products with mortality or morbidity risk
|
2,747.9 | 2,915.0 | 2,551.3 | |||||||||
|
Fees
and surrender charges on interest-sensitive products
|
345.7 | 338.6 | 344.4 | |||||||||
|
Insurance
policy
income
|
$ | 3,093.6 | $ | 3,253.6 | $ | 2,895.7 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Commission
expense
|
$ | 114.3 | $ | 128.2 | $ | 118.3 | ||||||
|
Salaries
and
wages
|
173.5 | 160.5 | 169.3 | |||||||||
|
Other
|
240.5 | 231.6 | 252.8 | |||||||||
|
Total
other operating costs and expenses
|
$ | 528.3 | $ | 520.3 | $ | 540.4 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Balance,
beginning of
year
|
$ | 1,477.8 | $ | 1,573.6 | $ | 1,964.8 | ||||||
|
Additional
acquisition expense
|
- | - | 1.9 | |||||||||
|
Amortization
|
(177.5 | ) | (187.3 | ) | (246.2 | ) | ||||||
|
Cumulative
effect of accounting change related to the
adoption
of authoritative guidance
|
- | - | (2.6 | ) | ||||||||
|
Effect
of reinsurance transactions
|
(24.1 | ) | - | (134.9 | ) | |||||||
|
Amounts
related to fair value adjustment of actively
managed
fixed
maturities
|
(100.3 | ) | 92.7 | (9.4 | ) | |||||||
|
Other
|
- | (1.2 | ) | - | ||||||||
|
Balance,
end of
year
|
$ | 1,175.9 | $ | 1,477.8 | $ | 1,573.6 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Balance,
beginning of
year
|
$ | 1,812.6 | $ | 1,423.0 | $ | 1,106.7 | ||||||
|
Additions
|
407.5 | 459.1 | 487.6 | |||||||||
|
Amortization
|
(255.2 | ) | (180.6 | ) | (180.6 | ) | ||||||
|
Cumulative
effect of accounting change related to the adoption of
authoritative
guidance
|
- | - | (1.6 | ) | ||||||||
|
Effect
of reinsurance
transactions
|
(79.0 | ) | - | (19.3 | ) | |||||||
|
Amounts
related to fair value adjustment of actively managed fixed
maturities
|
(95.0 | ) | 111.1 | 30.2 | ||||||||
|
Balance,
end of
year
|
$ | 1,790.9 | $ | 1,812.6 | $ | 1,423.0 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Stock
option and restricted stock
plans
|
$ | 9.1 | $ | 7.4 | $ | 11.0 | ||||||
|
Conversion
of preferred stock into common shares
|
- | - | 667.8 | |||||||||
|
Reduction
of tax liabilities related to various
contingencies
recognized at the fresh-start date
|
- | - | 6.0 | |||||||||
|
Change
in securities lending
collateral
|
223.1 | 51.6 | 408.3 | |||||||||
|
Change
in securities lending
payable
|
(223.1 | ) | (51.6 | ) | (408.3 | ) | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash
flows from operating activities:
|
||||||||||||
|
Net
income (loss)
|
$ | 85.7 | $ | (1,132.3 | ) | $ | (185.0 | ) | ||||
|
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||
|
Amortization
and depreciation
|
460.9 | 420.7 | 491.2 | |||||||||
|
Income
taxes
|
80.7 | 429.0 | 1.3 | |||||||||
|
Insurance
liabilities
|
421.4 | 460.6 | 744.8 | |||||||||
|
Accrual
and amortization of investment income
|
(125.4 | ) | 3.9 | 73.4 | ||||||||
|
Deferral
of policy acquisition costs
|
(407.5 | ) | (459.1 | ) | (545.9 | ) | ||||||
|
Net
realized investment losses
|
60.5 | 642.5 | 155.4 | |||||||||
|
(Gain)
loss on extinguishment of debt
|
22.2 | (21.2 | ) | - | ||||||||
|
Net
sales (purchases) of trading securities
|
32.3 | 346.5 | (114.3 | ) | ||||||||
|
Loss
related to an annuity coinsurance transaction
|
- | - | 76.5 | |||||||||
|
Loss
on Transfer
|
- | 319.9 | - | |||||||||
|
Gain
on reinsurance recapture
|
- | (29.7 | ) | - | ||||||||
|
Other
|
13.2 | 6.0 | 5.9 | |||||||||
|
Net
cash provided by operating
activities
|
$ | 644.0 | $ | 986.8 | $ | 703.3 | ||||||
|
2009
|
2008
|
|||||||
|
Statutory
capital and
surplus
|
$ | 1,410.7 | $ | 1,311.5 | ||||
|
Asset
valuation
reserve
|
28.2 | 55.0 | ||||||
|
Interest
maintenance
reserve
|
290.6 | 147.7 | ||||||
|
Total
|
$ | 1,729.5 | $ | 1,514.2 | ||||
|
15.
|
BUSINESS
SEGMENTS
|
|
2009
|
2008
|
2007
|
||||||||||
|
Revenues:
|
||||||||||||
|
Bankers
Life:
|
||||||||||||
|
Insurance
policy income:
|
||||||||||||
|
Annuities
|
$ | 41.4 | $ | 49.2 | $ | 67.6 | ||||||
|
Supplemental
health
|
1,711.7 | 1,872.9 | 1,537.0 | |||||||||
|
Life
|
206.1 | 187.8 | 175.4 | |||||||||
|
Net
investment income
(a)
|
678.1 | 558.2 | 572.3 | |||||||||
|
Fee
revenue and other income
(a)
|
10.2 | 11.0 | 12.0 | |||||||||
|
Total
Bankers Life
revenues
|
2,647.5 | 2,679.1 | 2,364.3 | |||||||||
|
Colonial
Penn:
|
||||||||||||
|
Insurance
policy income:
|
||||||||||||
|
Supplemental
health
|
8.1 | 9.5 | 10.8 | |||||||||
|
Life
|
188.0 | 175.3 | 115.0 | |||||||||
|
Net
investment income
(a)
|
38.7 | 39.6 | 37.8 | |||||||||
|
Fee
revenue and other income
(a)
|
.9 | 1.8 | .7 | |||||||||
|
Total
Colonial Penn
revenues
|
235.7 | 226.2 | 164.3 | |||||||||
|
Conseco
Insurance Group:
|
||||||||||||
|
Insurance
policy income:
|
||||||||||||
|
Annuities
|
29.5 | 14.1 | 14.3 | |||||||||
|
Supplemental
health
|
595.3 | 609.4 | 628.1 | |||||||||
|
Life
|
305.2 | 325.0 | 335.3 | |||||||||
|
Other
|
8.3 | 10.4 | 12.2 | |||||||||
|
Net
investment income
(a)
|
560.8 | 552.5 | 716.3 | |||||||||
|
Fee
revenue and other income
(a)
|
1.5 | 1.7 | 1.0 | |||||||||
|
Total
Conseco Insurance Group revenues
|
1,500.6 | 1,513.1 | 1,707.2 | |||||||||
|
Corporate
operations:
|
||||||||||||
|
Net
investment income
(a)
|
15.1 | 28.5 | 43.4 | |||||||||
|
Fee
and other
income
|
3.0 | 5.2 | 10.1 | |||||||||
|
Total
corporate
revenues
|
18.1 | 33.7 | 53.5 | |||||||||
|
Total
revenues
|
4,401.9 | 4,452.1 | 4,289.3 | |||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Expenses:
|
||||||||||||
|
Bankers
Life:
|
||||||||||||
|
Insurance
policy
benefits
|
$ | 1,905.0 | $ | 2,090.4 | $ | 1,684.7 | ||||||
|
Amortization
|
267.9 | 234.8 | 264.0 | |||||||||
|
Other
operating costs and
expenses
|
196.6 | 182.4 | 173.8 | |||||||||
|
Total
Bankers Life
expenses
|
2,369.5 | 2,507.6 | 2,122.5 | |||||||||
|
Colonial
Penn:
|
||||||||||||
|
Insurance
policy
benefits
|
143.0 | 139.4 | 102.2 | |||||||||
|
Amortization
|
33.3 | 32.0 | 20.3 | |||||||||
|
Other
operating costs and
expenses
|
30.0 | 29.6 | 23.7 | |||||||||
|
Total
Colonial Penn
expenses
|
206.3 | 201.0 | 146.2 | |||||||||
|
Conseco
Insurance Group:
|
||||||||||||
|
Insurance
policy
benefits
|
1,018.7 | 982.7 | 1,129.0 | |||||||||
|
Amortization
|
135.5 | 122.6 | 178.2 | |||||||||
|
Interest
expense on investment
borrowings
|
20.5 | 22.4 | 17.6 | |||||||||
|
Costs
related to a litigation
settlement
|
- | - | 32.2 | |||||||||
|
Loss
related to an annuity coinsurance transaction
|
- | - | 76.5 | |||||||||
|
Other
operating costs and
expenses
|
258.6 | 264.1 | 300.0 | |||||||||
|
Total
Conseco Insurance Group
expenses
|
1,433.3 | 1,391.8 | 1,733.5 | |||||||||
|
Corporate
operations:
|
||||||||||||
|
Interest
expense on corporate
debt
|
84.7 | 67.9 | 80.3 | |||||||||
|
Interest
expense on variable interest
entity
|
12.7 | 16.2 | 27.4 | |||||||||
|
Costs
related to a litigation
settlement
|
- | - | 32.2 | |||||||||
|
Other
operating costs and
expenses
|
43.1 | 44.2 | 42.9 | |||||||||
|
(Gain)
loss on extinguishment or modification of debt
|
22.2 | (21.2 | ) | - | ||||||||
|
Total
corporate
expenses
|
162.7 | 107.1 | 182.8 | |||||||||
|
Total
expenses
|
4,171.8 | 4,207.5 | 4,185.0 | |||||||||
|
Income
(loss) before net realized investment losses (net of related
amortization), income taxes and discontinued operations:
|
||||||||||||
|
Bankers
Life
|
278.0 | 171.5 | 241.8 | |||||||||
|
Colonial
Penn
|
29.4 | 25.2 | 18.1 | |||||||||
|
Conseco
Insurance
Group
|
67.3 | 121.3 | (26.3 | ) | ||||||||
|
Corporate
operations
|
(144.6 | ) | (73.4 | ) | (129.3 | ) | ||||||
|
Income
(loss) before net realized investment losses (net of related
amortization), income taxes and discontinued operations
|
$ | 230.1 | $ | 244.6 | $ | 104.3 | ||||||
|
|
(a)
|
It
is not practicable to provide additional components of revenue by product
or services.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Total
segment
revenues
|
$ | 4,401.9 | $ | 4,452.1 | $ | 4,289.3 | ||||||
|
Net
realized investment
losses
|
(60.5 | ) | (262.4 | ) | (158.0 | ) | ||||||
|
Consolidated
revenues
|
$ | 4,341.4 | $ | 4,189.7 | $ | 4,131.3 | ||||||
|
Total
segment
expenses
|
$ | 4,171.8 | $ | 4,207.5 | $ | 4,185.0 | ||||||
|
Amortization
related to net realized investment losses
|
(4.0 | ) | (21.5 | ) | (35.7 | ) | ||||||
|
Consolidated
expenses
|
$ | 4,167.8 | $ | 4,186.0 | $ | 4,149.3 | ||||||
|
2009
|
2008
|
|||||||
|
Assets:
|
||||||||
|
Bankers
Life
|
$ | 14,655.6 | $ | 12,927.5 | ||||
|
Colonial
Penn
|
975.8 | 916.3 | ||||||
|
Conseco
Insurance
Group
|
14,545.4 | 14,703.7 | ||||||
|
Corporate
operations
|
167.0 | 215.8 | ||||||
|
Total
assets
|
$ | 30,343.8 | $ | 28,763.3 | ||||
|
Liabilities:
|
||||||||
|
Bankers
Life
|
$ | 12,983.3 | $ | 12,102.6 | ||||
|
Colonial
Penn
|
823.8 | 808.5 | ||||||
|
Conseco
Insurance
Group
|
11,560.1 | 12,370.7 | ||||||
|
Corporate
operations
|
1,444.2 | 1,851.5 | ||||||
|
Total
liabilities
|
$ | 26,811.4 | $ | 27,133.3 | ||||
|
Value
of policies
|
||||||||||||
|
inforce
at the
|
Cost
of
|
|||||||||||
|
Effective
|
policies
|
Insurance
|
||||||||||
|
Segment
|
Date
|
produced
|
liabilities
|
|||||||||
|
2009
|
||||||||||||
|
Bankers
Life
|
$ | 569.5 | $ | 1,179.1 | $ | 12,384.8 | ||||||
|
Colonial
Penn
|
92.4 | 199.8 | 713.8 | |||||||||
|
Conseco
Insurance
Group
|
514.0 | 412.0 | 11,195.4 | |||||||||
|
Total
|
$ | 1,175.9 | $ | 1,790.9 | $ | 24,294.0 | ||||||
|
2008
|
||||||||||||
|
Bankers
Life
|
$ | 761.7 | $ | 1,216.2 | $ | 11,622.3 | ||||||
|
Colonial
Penn
|
105.3 | 174.8 | 708.9 | |||||||||
|
Conseco
Insurance
Group
|
610.8 | 421.6 | 11,856.9 | |||||||||
|
Total
|
$ | 1,477.8 | $ | 1,812.6 | $ | 24,188.1 | ||||||
|
2009
|
1st Qtr.
|
2nd Qtr.
|
3rd Qtr.
|
4th Qtr.
|
||||||||||||
|
Revenues
|
$ | 1,069.5 | $ | 1,095.6 | $ | 1,118.6 | $ | 1,057.7 | ||||||||
|
Income
before income
taxes
|
$ | 42.2 | $ | 49.6 | $ | 64.1 | $ | 17.7 | ||||||||
|
Income
tax expense
(benefit)
|
17.7 | 22.0 | 48.7 | (.5 | ) | |||||||||||
|
Net
income
|
$ | 24.5 | $ | 27.6 | $ | 15.4 | $ | 18.2 | ||||||||
|
Income
per common share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Net
income
|
$ | .13 | $ | .15 | $ | .08 | $ | .09 | ||||||||
|
Diluted:
|
||||||||||||||||
|
Net
income
|
$ | .13 | $ | .15 | $ | .08 | $ | .09 | ||||||||
|
2008
|
1st Qtr.
|
2nd Qtr.
|
3rd Qtr.
|
4th Qtr. (a)
|
||||||||||||
|
Revenues
|
$ | 1,027.5 | $ | 1,094.7 | $ | 1,021.9 | $ | 1,045.6 | ||||||||
|
Income
(loss) before income taxes and discontinued operations
|
$ | (11.9 | ) | $ | 16.1 | $ | 5.7 | $ | (6.2 | ) | ||||||
|
Income
tax expense
(benefit)
|
(4.2 | ) | 306.3 | 31.6 | 79.6 | |||||||||||
|
Loss
before discontinued
operations
|
(7.7 | ) | (290.2 | ) | (25.9 | ) | (85.8 | ) | ||||||||
|
Income
(loss) from discontinued operations, net of tax
|
.5 | (198.3 | ) | (157.4 | ) | (367.5 | ) | |||||||||
|
Net
loss
|
$ | (7.2 | ) | $ | (488.5 | ) | $ | (183.3 | ) | $ | (453.3 | ) | ||||
|
Loss
per common share:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Loss
before discontinued
operations
|
$ | (.04 | ) | $ | (1.57 | ) | $ | (.14 | ) | $ | (.46 | ) | ||||
|
Discontinued
operations
|
- | (1.08 | ) | (.85 | ) | (1.99 | ) | |||||||||
|
Net
loss
|
$ | (.04 | ) | $ | (2.65 | ) | $ | (.99 | ) | $ | (2.45 | ) | ||||
|
Diluted:
|
||||||||||||||||
|
Loss
before discontinued
operations
|
$ | (.04 | ) | $ | (1.57 | ) | $ | (.14 | ) | $ | (.46 | ) | ||||
|
Discontinued
operations
|
- | (1.08 | ) | (.85 | ) | (1.99 | ) | |||||||||
|
Net
loss
|
$ | (.04 | ) | $ | (2.65 | ) | $ | (.99 | ) | $ | (2.45 | ) | ||||
|
(a)
|
In
the fourth quarter of 2008, our net loss reflected the following: (i)
losses from discontinued operations of $367.5 million primarily related to
losses and transaction costs associated with the Transfer; and (ii) net
realized investment losses of $93.0
million.
|
|
|
17.
|
INVESTMENT
IN A VARIABLE INTEREST ENTITY
|
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Assets:
|
||||||||
|
Actively
managed fixed
maturities
|
$ | 268.0 | $ | 269.7 | ||||
|
Cash
and cash equivalents –
restricted
|
3.4 | 4.8 | ||||||
|
Accrued
investment
income
|
1.2 | 2.8 | ||||||
|
Other
assets
|
8.0 | 7.2 | ||||||
|
Total
assets
|
$ | 280.6 | $ | 284.5 | ||||
|
Liabilities:
|
||||||||
|
Other
liabilities
|
$ | 7.4 | $ | 7.8 | ||||
|
Investment
borrowings due to
others
|
224.1 | 306.5 | ||||||
|
Investment
borrowings due to the
Company
|
81.9 | 81.9 | ||||||
|
Total
liabilities
|
313.4 | 396.2 | ||||||
|
Equity
(deficit):
|
||||||||
|
Capital
provided by the
Company
|
16.6 | 16.6 | ||||||
|
Capital
provided by
others
|
3.8 | 3.8 | ||||||
|
Accumulated
other comprehensive
loss
|
(22.5 | ) | (118.4 | ) | ||||
|
Accumulated
deficit
|
(30.7 | ) | (13.7 | ) | ||||
|
Total
equity
(deficit)
|
(32.8 | ) | (111.7 | ) | ||||
|
Total
liabilities and equity
(deficit)
|
$ | 280.6 | $ | 284.5 | ||||
|
Years
ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenues:
|
||||||||||||
|
Net
investment income – deposit
accounts
|
$ | 13.4 | $ | 23.6 | $ | 36.8 | ||||||
|
Fee
revenue and other
income
|
.3 | .5 | .3 | |||||||||
|
Total
revenues
|
13.7 | 24.1 | 37.1 | |||||||||
|
Expenses:
|
||||||||||||
|
Interest
expense
|
12.7 | 16.2 | 27.4 | |||||||||
|
Other
operating
expenses
|
.2 | .7 | .5 | |||||||||
|
Total
expenses
|
12.9 | 16.9 | 27.9 | |||||||||
|
Income
(loss) before net realized investment losses
and
income
taxes
|
.8 | 7.2 | 9.2 | |||||||||
|
Net
realized investment
losses
|
(14.2 | ) | (24.9 | ) | (.4 | ) | ||||||
|
Income
(loss) before income
taxes
|
$ | (13.4 | ) | $ | (17.7 | ) | $ | 8.8 | ||||
|
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.
|
|
(a)
|
1.
|
Financial
Statements. See Index to Consolidated Financial Statements on
page 117 for a list of financial statements included in this
Report.
|
|
2.
|
Financial
Statement Schedules. The following financial statement
schedules are included as part of this Report immediately following the
signature page:
|
|
|
Schedule
II -- Condensed Financial Information of Registrant (Parent
Company)
|
||
|
Schedule
IV -- Reinsurance
|
|
Signature
|
Title
(Capacity)
|
Date
|
|
/s / C. JAMES PRIEUR
|
Director
and Chief Executive Officer
|
March
3, 2010
|
|
C.
James Prieur
|
(Principal
Executive Officer)
|
|
|
/s / EDWARD J. BONACH
|
Executive
Vice President
|
March
3, 2010
|
|
Edward
J. Bonach
|
and
Chief Financial Officer
|
|
|
(Principal
Financial Officer)
|
||
|
/s / JOHN R. KLINE
|
Senior
Vice President
|
March
3, 2010
|
|
John
R. Kline
|
and
Chief Accounting Officer
|
|
|
(Principal
Accounting Officer)
|
||
|
/s / R. GLENN HILLIARD
|
Director
|
March
3, 2010
|
|
R.
Glenn Hilliard
|
||
|
/s / DONNA A. JAMES
|
Director
|
March
3, 2010
|
|
Donna
A. James
|
||
|
/s / R. KEITH LONG
|
Director
|
March
3, 2010
|
|
R.
Keith Long
|
||
|
/s / CHARLES W. MURPHY
|
Director
|
March
3, 2010
|
|
Charles
W. Murphy
|
||
|
/s / DEBRA J. PERRY
|
Director
|
March
3, 2010
|
|
Debra
J. Perry
|
||
|
/s / NEAL C. SCHNEIDER
|
Director
|
March
3, 2010
|
|
Neal
C. Schneider
|
||
|
/s / MICHAEL T. TOKARZ
|
Director
|
March
3, 2010
|
|
Michael
T. Tokarz
|
||
|
/s / JOHN G. TURNER
|
Director
|
March
3, 2010
|
|
John
G. Turner
|
||
|
/s / DOREEN A. WRIGHT
|
Director
|
March
3, 2010
|
|
Doreen
A. Wright
|
|
ASSETS
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
and cash equivalents -
unrestricted
|
$ | 145.3 | $ | 56.5 | ||||
|
Other
invested
assets
|
.2 | .1 | ||||||
|
Investment
in wholly-owned subsidiaries (eliminated in consolidation)
|
4,902.4 | 3,261.6 | ||||||
|
Receivable
from subsidiaries (eliminated in
consolidation)
|
.9 | .8 | ||||||
|
Other
assets
|
16.1 | 23.1 | ||||||
|
Total
assets
|
$ | 5,064.9 | $ | 3,342.1 | ||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Notes
payable
|
$ | 1,037.4 | $ | 1,311.5 | ||||
|
Payable
to subsidiaries (eliminated in
consolidation)
|
360.2 | 261.0 | ||||||
|
Income
tax liabilities,
net
|
76.2 | 75.8 | ||||||
|
Other
liabilities
|
58.7 | 63.8 | ||||||
|
Total
liabilities
|
1,532.5 | 1,712.1 | ||||||
|
Commitments
and Contingencies
|
||||||||
|
Shareholders’
equity:
|
||||||||
|
Common
stock and additional paid-in capital ($.01 par value,
8,000,000,000
shares
authorized, shares issued and outstanding: 2009 –
250,786,216;
2008
–
184,753,758)
|
4,411.3 | 4,105.9 | ||||||
|
Accumulated
other comprehensive
loss
|
(264.3 | ) | (1,770.7 | ) | ||||
|
Accumulated
deficit
|
(614.6 | ) | (705.2 | ) | ||||
|
Total
shareholders’
equity
|
3,532.4 | 1,630.0 | ||||||
|
Total
liabilities and shareholders’
equity
|
$ | 5,064.9 | $ | 3,342.1 | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenues:
|
||||||||||||
|
Net
investment
income
|
$ | - | $ | 2.3 | $ | 3.6 | ||||||
|
Net
realized investment
losses
|
(.2 | ) | (25.9 | ) | - | |||||||
|
Fee
and interest income from subsidiaries (eliminated in
consolidation)
|
- | .7 | 3.1 | |||||||||
|
Total
revenues
|
(.2 | ) | (22.9 | ) | 6.7 | |||||||
|
Expenses:
|
||||||||||||
|
Interest
expense on notes payable
|
84.7 | 67.9 | 80.3 | |||||||||
|
Intercompany
expenses (eliminated in consolidation)
|
2.4 | 8.3 | 15.8 | |||||||||
|
Costs
related to a litigation settlement
|
- | - | 32.2 | |||||||||
|
Operating
costs and expenses
|
45.6 | 34.2 | 41.2 | |||||||||
|
(Gain)
loss on extinguishment or modification of debt
|
22.2 | (21.2 | ) | - | ||||||||
|
Total
expenses
|
154.9 | 89.2 | 169.5 | |||||||||
|
Loss
before income taxes and equity in undistributed
earnings
of
subsidiaries
|
(155.1 | ) | (112.1 | ) | (162.8 | ) | ||||||
|
Income
tax expense (benefit):
|
||||||||||||
|
Income
tax benefit on period
income
|
(57.8 | ) | (39.1 | ) | (65.0 | ) | ||||||
|
Valuation
allowance for deferred tax
assets
|
- | 54.1 | - | |||||||||
|
Loss
before equity in undistributed earnings of subsidiaries and
discontinued
operations
|
(97.3 | ) | (127.1 | ) | (97.8 | ) | ||||||
|
Equity
in undistributed earnings of subsidiaries
(eliminated
in
consolidation)
|
183.0 | (282.5 | ) | 18.7 | ||||||||
|
Income
(loss) before discontinued
operations
|
85.7 | (409.6 | ) | (79.1 | ) | |||||||
|
Discontinued
operations, net of income taxes:
|
||||||||||||
|
Parent
company
|
- | (166.3 | ) | - | ||||||||
|
Subsidiary
|
- | (556.4 | ) | (105.9 | ) | |||||||
|
Net
income
(loss)
|
85.7 | (1,132.3 | ) | (185.0 | ) | |||||||
|
Preferred
stock
dividends
|
- | - | 14.1 | |||||||||
|
Income
(loss) applicable to common
stock
|
$ | 85.7 | $ | (1,132.3 | ) | $ | (199.1 | ) | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash
flows used by operating
activities
|
$ | (110.7 | ) | $ | (97.4 | ) | $ | (126.6 | ) | |||
|
Cash
flows from investing activities:
|
||||||||||||
|
Sales
of
investments
|
- | 13.9 | - | |||||||||
|
Purchases
of
investments
|
- | (39.8 | ) | - | ||||||||
|
Investments
and advances to consolidated subsidiaries*
|
- | (24.0 | ) | (86.0 | ) | |||||||
|
Change
in restricted
cash
|
- | 1.9 | (1.8 | ) | ||||||||
|
Net
cash used by investing
activities
|
- | (48.0 | ) | (87.8 | ) | |||||||
|
Cash
flows from financing activities:
|
||||||||||||
|
Issuance
of notes payable,
net
|
172.0 | 75.0 | 200.0 | |||||||||
|
Issuance
of common
stock
|
296.3 | - | 3.4 | |||||||||
|
Payments
to repurchase common
stock
|
- | - | (87.2 | ) | ||||||||
|
Payments
on notes
payable
|
(461.2 | ) | (44.0 | ) | (7.8 | ) | ||||||
|
Expenses
related to debt modification and extinguishment of debt
|
(14.7 | ) | - | - | ||||||||
|
Issuance
of notes payable to
affiliates*
|
266.9 | 148.0 | 223.8 | |||||||||
|
Payments
on notes payable to
affiliates*
|
(59.8 | ) | (61.4 | ) | (110.3 | ) | ||||||
|
Dividends
paid on preferred
stock
|
- | - | (19.0 | ) | ||||||||
|
Net
cash provided by financing
activities
|
199.5 | 117.6 | 202.9 | |||||||||
|
Net
increase (decrease) in cash and cash equivalents
|
88.8 | (27.8 | ) | (11.5 | ) | |||||||
|
Cash
and cash equivalents, beginning of the
year
|
56.5 | 84.3 | 95.8 | |||||||||
|
Cash
and cash equivalents, end of the
year
|
$ | 145.3 | $ | 56.5 | $ | 84.3 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Life
insurance inforce:
|
||||||||||||
|
Direct
|
$ | 61,814.4 | $ | 65,271.1 | $ | 67,831.1 | ||||||
|
Assumed
|
403.5 | 1,129.8 | 873.5 | |||||||||
|
Ceded
|
(16,461.5 | ) | (13,805.9 | ) | (14,717.2 | ) | ||||||
|
Net
insurance
inforce
|
$ | 45,756.4 | $ | 52,595.0 | $ | 53,987.4 | ||||||
|
Percentage
of assumed to
net
|
.9 | % | 2.1 | % | 1.6 | % | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Insurance
policy income:
|
||||||||||||
|
Direct
|
$ | 2,451.8 | $ | 2,438.0 | $ | 2,445.9 | ||||||
|
Assumed
|
475.5 | 641.0 | 307.8 | |||||||||
|
Ceded
|
(179.4 | ) | (164.0 | ) | (202.4 | ) | ||||||
|
Net
premiums
|
$ | 2,747.9 | $ | 2,915.0 | $ | 2,551.3 | ||||||
|
Percentage
of assumed to
net
|
17.3 | % | 22.0 | % | 12.1 | % | ||||||
|
2.1
|
Sixth
Amended Joint Plan of Reorganization of Conseco, Inc. and affiliated
Debtors, incorporated by reference to Exhibit 2.2 of our Current Report on
Form 8-K filed September 15, 2003.
|
|
2.2
|
Order
Confirming Reorganizing Debtors' Sixth Amended Joint Plan of
Reorganization, incorporated by reference to Exhibit 2.3 of our Current
Report on Form 8-K filed September 15,
2003.
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of Conseco, Inc., incorporated
by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2008.
|
|
3.2
|
Amended
and Restated Bylaws of Conseco, Inc. dated as of February 2, 2010,
incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K
filed February 4, 2010.
|
|
4.1
|
Section
382 Rights Agreement, dated as of January 20, 2009, between the
Corporation and American Stock Transfer & Trust Company, LLC, as
Rights Agent, which includes the Certificate of Designations for the
Series A Junior Participating Preferred Stock as Exhibit A, the Form of
Right Certificate as Exhibit B and the Summary of Rights to Purchase
Preferred Shares as Exhibit C, incorporated by reference to Exhibit 4.1 of
our Current Report on Form 8-K filed January 20,
2009.
|
|
4.2
|
Form
of specimen stock certificate, incorporated by reference to Exhibit 4.1 of
our Registration Statement on Form S-1 (No. 333-129555) on November 8,
2005.
|
|
4.3
|
Form
of Warrant, incorporated by reference to Exhibit 10.13 of our Current
Report on Form 8-K filed October 13,
2009.
|
|
4.4
|
Indenture
dated as of August 15, 2005 for 3.50% Convertible Debentures due September
30, 2035 between Conseco, Inc. and The Bank of New York Trust Company,
N.A., as Trustee, incorporated by reference to Exhibit 4.4 of our Current
Report on Form 8-K filed August 16,
2005.
|
|
4.5
|
Indenture
dated as of October 16, 2009, between Conseco, Inc. and The Bank of New
York Mellon Trust Company, N.A., as trustee, incorporated by reference to
Exhibit 4.1 of our Current Report on Form 8-K filed October 19, 2009, as
amended by First Supplemental Indenture dated as of February 3, 2010,
incorporated by reference to Exhibit 4.2 of our Current Report on Form 8-K
filed February 5, 2010.
|
|
4.6
|
Form
of 7.0% Convertible Senior Debentures due 2016, incorporated by reference
to Exhibit 4.1 of our Current Report on Form 8-K filed October 19,
2009.
|
|
10.1
|
Second
Amended and Restated Credit Agreement dated as of October 10, 2006 among
Conseco, Inc., Bank of America, N.A., as Agent, J.P. Morgan Chase Bank,
N.A., as Syndication Agent, and other parties, incorporated by reference
to Exhibit 10.1 of our Current Report on Form 8-K filed October 11, 2006,
Amendment No. 1 thereto dated as of June 12, 2007, incorporated by
reference to Exhibit 10.1 of our Current Report on Form 8-K filed June 15,
2007, Amendment No. 2 thereto dated March 30, 2009, incorporated by
reference to Exhibit 10.1 of our Current Report on Form 8-K filed March
31, 2009 and Amendment No. 3 thereto dated December 8, 2009, incorporated
by reference to Exhibit 10.1 of our Current Report on Form 8-K filed
December 9, 2009.
|
|
10.2
|
Stock
and Warrant Purchase Agreement dated as of October 13, 2009 by and between
Conseco, Inc. and Paulson & Co. Inc. on behalf of several investment
funds and accounts managed by it, incorporated by reference to Exhibit
10.1 of our Current Report on Form 8-K filed October 13,
2009.
|
|
10.3
|
Investor
Rights Agreement dated as of November 13, 2009 by and between Conseco,
Inc. and Paulson & Co. Inc. on behalf of the several investment funds
and accounts managed by it.
|
|
10.4
|
Guarantee
and Security Agreement dated as of June 22, 2004 among Conseco, Inc., the
Subsidiary Guarantors Party Thereto and Bank of America, N.A., as Agent,
incorporated by reference to Exhibit 10.4 of our Current Report on Form
8-K filed June 23, 2004, and Amendment No. 1 to the Guarantee and Security
Agreement dated as of February 2, 2010 by and among Conseco, Inc., the
lenders signatory thereto and Wilmington Trust Company FSB, as
administrative agent for the lenders filed
herewith.
|
|
10.5
|
Purchase
Agreement, dated as of October 14, 2009, between Conseco, Inc. and Morgan
Stanley & Co. Incorporated, incorporated by reference to Exhibit
(b)(1) of our Schedule TO filed on October 15, 2009, as amended by
Amendment Number One dated as of February 3, 2010, incorporated by
reference to Exhibit 10.1 to our Current Report on Form 8-K filed February
5, 2010.
|
|
10.6
|
Underwriting
Agreement dated as of December 16, 2009 between Conseco, Inc. and Morgan
Stanley & Co. Incorporated.
|
|
10.11
|
Letter
of agreement dated as of August 3, 2007 between Conseco Services, LLC and
John R. Kline, incorporated by reference to Exhibit 10.11 of our Quarterly
Report on Form 10-Q for the quarter ended September 30,
2007.
|
|
10.12
|
Amended
and Restated Employment Agreement dated as of December 21, 2009 between
40|86 Advisors, Inc. and Eric R.
Johnson.
|
|
10.13
|
Conseco,
Inc. Amended and Restated Long-Term Incentive Plan, incorporated by
reference to Annex B to our Proxy Statement filed on April 23,
2009.
|
|
10.14
|
Form
of executive stock option agreement under Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.14 of our Annual Report on Form 10-K for the year ended December 31,
2005.
|
|
10.15
|
Form
of executive restricted stock agreement under Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.15 of our Annual Report on Form 10-K for the year ended December 31,
2004.
|
|
10.16
|
Form
of Indemnification Agreement among Conseco, Inc., CDOC, Inc., Conseco
Services, LLC and each director of Conseco, Inc., incorporated by
reference to Exhibit 10.16 of our Annual Report on Form 10-K for the year
ended December 31, 2008.
|
|
10.18
|
Closing
Agreement on Final Determination Covering Specific Matters, incorporated
by reference to Exhibit 10.14 of our Current Report on Form 8-K filed
September 14, 2004.
|
|
10.20
|
Conseco,
Inc. Pay for Performance Incentive Plan, as amended, incorporated by
reference to Exhibit 10.20 of our Annual Report on Form 10-K filed March
31, 2009.
|
|
10.21
|
Closing
Agreement on Final Determination Covering Specific Matters, incorporated
by reference to Exhibit 10.21 of our Current Report on Form 8-K filed
August 1, 2006.
|
|
10.22
|
Form
of performance unit award agreement under the Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.22 of our Quarterly Report on Form 10-Q for the quarter ended June 30,
2006.
|
|
10.23
|
Employment
Agreement dated as of August 9, 2006 between Conseco, Inc. and C. James
Prieur, incorporated by reference to Exhibit 10.23 of our Current Report
on Form 8-K filed August 9, 2006.
|
|
10.24
|
Conseco
Inc. Deferred Compensation Plan effective January 1, 2007, incorporated by
reference to Exhibit 10.24 of our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2006, as amended by First Amendment of the
Conseco Deferred Compensation Plan, effective January 1,
2007.
|
|
10.25
|
Amended
and Restated Employment Agreement dated as of August 17, 2007 between
Conseco Services, LLC and Susan L. Menzel, incorporated by reference to
Exhibit 10.25 of our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2007.
|
|
10.26
|
Amended
and Restated Employment Agreement dated as of February 27, 2008 between
Conseco Services, LLC and Russell M. Bostick, incorporated by reference to
Exhibit 10.26 of our Annual Report on Form 10-K for the year ended
December 31, 2007, as amended by Amendment to Employment Agreement dated
April 16, 2009, incorporated by reference to Exhibit 10.26 of our
Quarterly Report on Form 10-Q for the quarter ended June 30,
2009.
|
|
10.27
|
Amended
and Restated Employment Agreement dated as of November 1, 2009 between
Conseco Services, LLC and Christopher J.
Nickele.
|
|
10.28
|
Employment
Agreement dated as of October 1, 2008 between Conseco Services, LLC and
Scott R. Perry, as amended by Amendment to Employment Agreement dated as
of December 29, 2009 filed
herewith.
|
|
10.31
|
Stipulation
of Settlement - In Re Conseco Life Insurance Co. Cost of Insurance
Litigation, Cause No. MDL 1610 (Central District, California),
incorporated by reference to Exhibit 10.31 of our Annual Report on Form
10-K for the year ended December 31,
2006.
|
|
10.32
|
Employment
Agreement dated as of April 23, 2007 between Conseco, Inc. and Edward J.
Bonach, incorporated by reference to Exhibit 10.32 of our Current Report
on Form 8-K filed April 27, 2007.
|
|
10.34
|
Coinsurance
and Administration Agreement between Conseco Insurance Company and
Reassure American Life Insurance Company, incorporated by reference to
Exhibit 10.34 of our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2007.
|
|
10.36
|
Employment
Agreement dated as of May 27, 2008 between Conseco Services, LLC and
Steven M. Stecher, incorporated by reference to Exhibit 10.36 of our
Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, as
amended by Amendment to Employment Agreement dated as of December 28, 2009
filed herewith.
|
|
10.37
|
Form
A Statement Regarding the Acquisition of Control of Conseco Senior Health
Insurance Company, including the Transfer Agreement dated as of August 11,
2008 by and among the Corporation, CDOC, Inc. and Senior Health Care
Transition Trust, incorporated by reference to Exhibit 10.37 of our
Current Report on Form 8-K filed August 11,
2008.
|
|
10.38
|
Employment
Agreement dated as of June 11, 2008 between Conseco Services, LLC and
Matthew J. Zimpfer, incorporated by reference to Exhibit 10.38 of our
Quarterly Report on Form 10-Q for the quarter ended June 30,
2008.
|
|
12.1
|
Computation
of Ratio of Earnings to Fixed Charges and Preferred
Dividends.
|
|
21
|
Subsidiaries
of the Registrant.
|
|
23.1
|
Consent
of PricewaterhouseCoopers LLP.
|
|
31.1
|
Certification
Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
Pursuant to the Securities Exchange Act Rule 13a-14(a)/15d-14(a), as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
COMPENSATION
PLANS AND ARRANGEMENTS
|
|
10.11
|
Letter
of agreement dated as of August 3, 2007 between Conseco Services, LLC and
John R. Kline, incorporated by reference to Exhibit 10.11 of our Quarterly
Report on Form 10-Q for the quarter ended September 30,
2007.
|
|
10.12
|
Amended
and Restated Employment Agreement dated as of December 21, 2009 between
40|86 Advisors, Inc. and Eric R.
Johnson.
|
|
10.13
|
Conseco,
Inc. Amended and Restated Long-Term Incentive Plan, incorporated by
reference to Annex B to our Proxy Statement filed on April 23,
2009.
|
|
10.14
|
Form
of executive stock option agreement under Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.14 of our Annual Report on Form 10-K for the year ended December 31,
2005.
|
|
10.15
|
Form
of executive restricted stock agreement under Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.15 of our Annual Report on Form 10-K for the year ended December 31,
2004.
|
|
10.20
|
Conseco,
Inc. Pay for Performance Incentive Plan, as
amended.
|
|
10.22
|
Form
of performance unit award agreement under the Conseco, Inc. Amended and
Restated Long-Term Incentive Plan, incorporated by reference to Exhibit
10.22 of our Quarterly Report on Form 10-Q for the quarter ended June 30,
2006.
|
|
10.23
|
Employment
Agreement dated as of August 9, 2006 between Conseco, Inc. and C. James
Prieur, incorporated by reference to Exhibit 10.23 of our Current Report
on Form 8-K filed August 9, 2006.
|
|
10.24
|
Conseco
Inc. Deferred Compensation Plan effective January 1, 2007, incorporated by
reference to Exhibit 10.24 of our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2006, as amended by First Amendment of the
Conseco Deferred Compensation Plan, effective January 1,
2007.
|
|
10.25
|
Amended
and Restated Employment Agreement dated as of August 17, 2007 between
Conseco Services, LLC and Susan L. Menzel, incorporated by reference to
Exhibit 10.25 of our Quarterly Report on Form 10-Q for the quarter ended
September 30, 2007.
|
|
10.26
|
Amended
and Restated Employment Agreement dated as of February 27, 2008 between
Conseco Services, LLC and Russell M. Bostick, incorporated by reference to
Exhibit 10.26 of our Annual Report on Form 10-K for the year ended
December 31, 2007, as amended by Amendment to Employment Agreement dated
April 16, 2009, incorporated by reference to Exhibit 10.26 of our
Quarterly Report on Form 10-Q for the quarter ended June 30,
2009.
|
|
10.27
|
Amended
and Restated Employment Agreement dated as of November 1, 2009 between
Conseco Services, LLC and Christopher J.
Nickele.
|
|
10.28
|
Employment
Agreement dated as of October 1, 2008 between Conseco Services, LLC and
Scott R. Perry, as amended by Amendment to Employment Agreement dated as
of December 29, 2009 filed
herewith.
|
|
10.32
|
Employment
Agreement dated as of April 23, 2007 between Conseco, Inc. and Edward J.
Bonach, incorporated by reference to Exhibit 10.32 of our Current Report
on Form 8-K filed April 27, 2007.
|
|
10.36
|
Employment
Agreement dated as of May 27, 2008 between Conseco Services, LLC and
Steven M. Stecher, incorporated by reference to Exhibit 10.36 of our
Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, as
amended by Amendment to Employment Agreement dated as of December 28, 2009
filed herewith.
|
|
10.38
|
Employment
Agreement dated as of June 11, 2008 between Conseco Services, LLC and
Matthew J. Zimpfer, incorporated by reference to Exhibit 10.38 of our
Quarterly Report on Form 10-Q for the quarter ended June 30,
2008.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Johnson & Johnson | JNJ |
| Pfizer Inc. | PFE |
| Merck & Co., Inc. | MRK |
| Abbott Laboratories | ABT |
| Bristol-Myers Squibb Company | BMY |
| AbbVie Inc. | ABBV |
| Amgen Inc. | AMGN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|