These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
52-1273725
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
(Do not check if smaller
reporting company)
|
Smaller reporting company
¨
|
|
Common Stock, no par value:
|
16,290,700
shares
|
|
(Title of Class)
|
(Outstanding as of October 31, 2011)
|
|
Page
|
||
|
PART I – FINANCIAL INFORMATION
|
1
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Statements of Condition at September 30, 2011 and December 31, 2010 (unaudited)
|
2
|
|
|
Consolidated Statements of Income for the three and nine months ended September 30, 2011 and 2010 (unaudited)
|
3
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2011 and 2010 (unaudited)
|
4
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010 (unaudited)
|
5
|
|
|
Notes to Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
|
Item 3.
|
Qualitative and Quantitative Disclosures about Market Risks
|
52
|
|
Item 4.
|
Controls and Procedures
|
53
|
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
53
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
53
|
|
Item 1A.
|
Risk Factors
|
53
|
|
Item 6.
|
Exhibits
|
54
|
|
SIGNATURES
|
55
|
|
|
(
in thousands, except for share data)
|
September 30,
2011
|
December 31,
2010
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 113,080 | $ | 37,497 | ||||
|
Investment securities:
|
||||||||
|
Available for sale
|
388,858 | 378,080 | ||||||
|
Held to maturity (fair value of $72,371 in 2011 and $0 in 2010)
|
70,142 | — | ||||||
|
Loans
|
721,608 | 708,444 | ||||||
|
Less: Allowance for loan losses
|
9,536 | 8,867 | ||||||
|
Net loans
|
712,072 | 699,577 | ||||||
|
Restricted investment in bank stocks, at cost
|
9,194 | 9,596 | ||||||
|
Premises and equipment, net
|
12,386 | 12,937 | ||||||
|
Accrued interest receivable
|
5,616 | 4,134 | ||||||
|
Bank-owned life insurance
|
28,685 | 27,905 | ||||||
|
Goodwill and other intangible assets
|
16,915 | 16,959 | ||||||
|
Prepaid FDIC assessments
|
2,048 | 3,582 | ||||||
|
Other assets
|
17,521 | 17,118 | ||||||
|
Total assets
|
$ | 1,376,517 | $ | 1,207,385 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Non interest-bearing
|
$ | 161,340 | $ | 144,210 | ||||
|
Interest-bearing:
|
||||||||
|
Time deposits $100 and over
|
141,421 | 119,651 | ||||||
|
Interest-bearing transaction, savings and time deposits $100 and less
|
757,261 | 596,471 | ||||||
|
Total deposits
|
1,060,022 | 860,332 | ||||||
|
Short-term borrowings
|
— | 41,855 | ||||||
|
Long-term borrowings
|
161,000 | 171,000 | ||||||
|
Subordinated debentures
|
5,155 | 5,155 | ||||||
|
Accounts payable and accrued liabilities
|
16,532 | 8,086 | ||||||
|
Total liabilities
|
1,242,709 | 1,086,428 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, $1,000 liquidation value per share, authorized 5,000,000 shares; issued and outstanding 11,250 shares of Series B Preferred Stock at September 30, 2011 and 0 at December 31, 2010; and issued and outstanding 0 shares of Series A Preferred Stock at September 30, 2011 and 10,000 shares at December 31, 2010
|
11,012 | 9,700 | ||||||
|
Common stock, no par value, authorized 25,000,000 shares; issued 18,477,412, outstanding 16,290,700 shares at September 30, 2011 and 16,289,832 shares at December 31, 2010
|
110,056 | 110,056 | ||||||
|
Additional paid-in capital
|
4,968 | 4,941 | ||||||
|
Retained earnings
|
30,028 | 21,633 | ||||||
|
Treasury stock, at cost (2,186,712 common shares at September 30, 2011 and 2,187,580 common shares at December 31, 2010)
|
(17,691 | ) | (17,698 | ) | ||||
|
Accumulated other comprehensive loss
|
(4,565 | ) | (7,675 | ) | ||||
|
Total stockholders’ equity
|
133,808 | 120,957 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,376,517 | $ | 1,207,385 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except for share data)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Interest income
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 8,956 | $ | 9,378 | $ | 27,123 | $ | 28,165 | ||||||||
|
Interest and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
3,273 | 2,464 | 10,079 | 8,337 | ||||||||||||
|
Tax-exempt
|
544 | 21 | 983 | 194 | ||||||||||||
|
Dividends
|
146 | 172 | 479 | 499 | ||||||||||||
|
Total interest income
|
12,919 | 12,035 | 38,664 | 37,195 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Interest on certificates of deposit $100 or more
|
332 | 282 | 945 | 1,036 | ||||||||||||
|
Interest on other deposits
|
1,059 | 1,213 | 3,133 | 3,712 | ||||||||||||
|
Interest on borrowings
|
1,678 | 2,158 | 4,998 | 6,899 | ||||||||||||
|
Total interest expense
|
3,069 | 3,653 | 9,076 | 11,647 | ||||||||||||
|
Net interest income
|
9,850 | 8,382 | 29,588 | 25,548 | ||||||||||||
|
Provision for loan losses
|
1,020 | 1,307 | 2,148 | 3,028 | ||||||||||||
|
Net interest income after provision for loan losses
|
8,830 | 7,075 | 27,440 | 22,520 | ||||||||||||
|
Other income
|
||||||||||||||||
|
Service charges, commissions and fees
|
505 | 535 | 1,415 | 1,424 | ||||||||||||
|
Annuities and insurance commissions
|
42 | 3 | 81 | 119 | ||||||||||||
|
Bank-owned life insurance
|
259 | 429 | 780 | 957 | ||||||||||||
|
Other
|
227 | 135 | 519 | 322 | ||||||||||||
|
Other-than-temporary impairment losses on investment securities
|
(66 | ) | (23 | ) | (303 | ) | (8,495 | ) | ||||||||
|
Portion of losses recognized in other comprehensive income, before taxes
|
— | — | — | 3,377 | ||||||||||||
|
Net other-than-temporary impairment losses on investment securities
|
(66 | ) | (23 | ) | (303 | ) | (5,118 | ) | ||||||||
|
Net gains on sale of investment securities
|
1,316 | 1,056 | 3,120 | 3,464 | ||||||||||||
|
Net investment securities gains (losses)
|
1,250 | 1,033 | 2,817 | (1,654 | ) | |||||||||||
|
Total other income
|
2,283 | 2,135 | 5,612 | 1,168 | ||||||||||||
|
Other expense
|
||||||||||||||||
|
Salaries and employee benefits
|
2,848 | 2,721 | 8,618 | 8,106 | ||||||||||||
|
Occupancy and equipment
|
713 | 754 | 2,246 | 2,377 | ||||||||||||
|
FDIC insurance
|
328 | 510 | 1,384 | 1,586 | ||||||||||||
|
Professional and consulting
|
319 | 153 | 805 | 849 | ||||||||||||
|
Stationery and printing
|
73 | 68 | 273 | 242 | ||||||||||||
|
Marketing and advertising
|
30 | 36 | 116 | 234 | ||||||||||||
|
Computer expense
|
300 | 320 | 989 | 1,001 | ||||||||||||
|
Other real estate owned, net
|
— | 20 | (1 | ) | 63 | |||||||||||
|
Loss on fixed assets, net
|
— | — | — | 427 | ||||||||||||
|
Repurchase agreement termination fee
|
— | — | — | 594 | ||||||||||||
|
All other
|
918 | 860 | 2,791 | 2,622 | ||||||||||||
|
Total other expense
|
5,529 | 5,442 | 17,221 | 18,101 | ||||||||||||
|
Income before income tax expense
|
5,584 | 3,768 | 15,831 | 5,587 | ||||||||||||
|
Income tax expense
|
1,882 | 1,629 | 5,527 | 1,153 | ||||||||||||
|
Net Income
|
3,702 | 2,139 | 10,304 | 4,434 | ||||||||||||
|
Preferred stock dividends and accretion
|
145 | 146 | 436 | 437 | ||||||||||||
|
Net income available to common stockholders
|
$ | 3,557 | $ | 1,993 | $ | 9,868 | $ | 3,997 | ||||||||
|
Earnings per common share
|
||||||||||||||||
|
Basic
|
$ | 0.22 | $ | 0.14 | $ | 0.61 | $ | 0.27 | ||||||||
|
Diluted
|
$ | 0.22 | $ | 0.14 | $ | 0.61 | $ | 0.27 | ||||||||
|
Weighted Average Common Shares Outstanding
|
||||||||||||||||
|
Basic
|
16,290,700 | 14,649,397 | 16,290,598 | 14,599,919 | ||||||||||||
|
Diluted
|
16,313,366 | 14,649,397 | 16,310,557 | 14,601,478 | ||||||||||||
|
Dividend paid per common share
|
$ | 0.03 | $ | 0.03 | $ | 0.09 | $ | 0.09 | ||||||||
|
(in thousands, except for share data)
|
Preferred
Stock
|
Common
Stock |
Additional
Paid In
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Loss |
Total
Stockholders’
Equity
|
|||||||||||||||||||||
|
Balance
—
December 31, 2009
|
$ | 9,619 | $ | 97,908 | $ | 5,650 | $ | 17,068 | $ | (17,720 | ) | $ | (10,776 | ) | $ | 101,749 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
4,434 | 4,434 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
6,203 | 6,203 | ||||||||||||||||||||||||||
|
Total comprehensive income
|
10,637 | |||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
61 | (61 | ) | — | ||||||||||||||||||||||||
|
Issuance cost of common stock
|
(4 | ) | (4 | ) | ||||||||||||||||||||||||
|
Proceeds from common stock offering (1,715,000 shares)
|
12,148 | (758 | ) | 11,390 | ||||||||||||||||||||||||
|
Cash dividends on preferred stock
|
(375 | ) | (375 | ) | ||||||||||||||||||||||||
|
Cash dividends declared on common stock ($0.09 per share)
|
(1,312 | ) | (1,312 | ) | ||||||||||||||||||||||||
|
Restricted stock awarded (2,083 shares)
|
3 | 22 | 25 | |||||||||||||||||||||||||
|
Taxes related to stock-based compensation
|
8 | 8 | ||||||||||||||||||||||||||
|
Stock-based compensation expense
|
39 | 39 | ||||||||||||||||||||||||||
|
Balance
—September 30, 2010
|
$ | 9,680 | $ | 110,056 | $ | 4,942 | $ | 19,750 | $ | (17,698 | ) | $ | (4,573 | ) | $ | 122,157 | ||||||||||||
|
Balance
—
December 31, 2010
|
$ | 9,700 | $ | 110,056 | $ | 4,941 | $ | 21,633 | $ | (17,698 | ) | $ | (7,675 | ) | $ | 120,957 | ||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Net income
|
10,304 | 10,304 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
3,110 | 3,110 | ||||||||||||||||||||||||||
|
Total comprehensive income
|
13,414 | |||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
62 | (62 | ) | — | ||||||||||||||||||||||||
|
Redemption of preferred stock series A
|
(10,000 | ) | (10,000 | ) | ||||||||||||||||||||||||
|
Proceeds from issuance of series B preferred stock
|
11,250 | 11,250 | ||||||||||||||||||||||||||
|
Accrual of dividend on series B preferred stock
|
(23 | ) | (23 | ) | ||||||||||||||||||||||||
|
Issuance cost of common stock
|
(4 | ) | (4 | ) | ||||||||||||||||||||||||
|
Cash dividends on preferred stock series A
|
(354 | ) | (354 | ) | ||||||||||||||||||||||||
|
Cash dividends declared on common stock ($0.09 per share)
|
(1,466 | ) | (1,466 | ) | ||||||||||||||||||||||||
|
Stock issued for options exercise (868 shares)
|
7 | 7 | ||||||||||||||||||||||||||
|
Stock-based compensation expense
|
27 | 27 | ||||||||||||||||||||||||||
|
Balance
—September 30, 2011
|
$ | 11,012 | $ | 110,056 | $ | 4,968 | $ | 30,028 | $ | (17,691 | ) | $ | (4,565 | ) | $ | 133,808 | ||||||||||||
|
(in thousands)
|
Nine Months Ended
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
|
|
||||||
|
Net income
|
$ | 10,304 | $ | 4,434 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of premiums and accretion of discounts on investment securities, net
|
2,983 | 1,400 | ||||||
|
Depreciation and amortization
|
725 | 874 | ||||||
|
Stock-based compensation
|
27 | 39 | ||||||
|
Provision for loan losses
|
2,148 | 3,028 | ||||||
|
Provision for deferred taxes
|
249 | 193 | ||||||
|
Net other-than-temporary impairment losses on investment securities
|
303 | 5,118 | ||||||
|
Gains on sales of investment securities, net
|
(3,120 | ) | (3,464 | ) | ||||
|
Net Loans originated for resale
|
(200 | ) | — | |||||
|
Net loss on sales and dispositions of premises and equipment
|
— | 427 | ||||||
|
(Increase) in accrued interest receivable
|
(1,482 | ) | (58 | ) | ||||
|
Decrease in prepaid FDIC insurance assessments
|
1,534 | 1,332 | ||||||
|
Increase in cash surrender value of bank-owned life insurance
|
(780 | ) | (957 | ) | ||||
|
(Increase) decrease in other assets
|
(3,104 | ) | 1,949 | |||||
|
Increase in other liabilities
|
5,492 | 10 | ||||||
|
Net cash provided by operating activities
|
15,079 | 14,325 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Investment securities available-for-sale:
|
||||||||
|
Purchases
|
(341,429 | ) | (620,693 | ) | ||||
|
Sales
|
236,388 | 547,733 | ||||||
|
Maturities, calls and principal repayments
|
35,979 | 37,605 | ||||||
|
Investment securities held-to-maturity:
|
||||||||
|
Purchases
|
(5,843 | ) | — | |||||
|
Maturities and principal repayments
|
2,375 | — | ||||||
|
Net redemption of restricted investment in bank stocks
|
402 | 417 | ||||||
|
Net decrease (increase) in loans
|
(14,443 | ) | 16,474 | |||||
|
Purchases of premises and equipment
|
(130 | ) | (266 | ) | ||||
|
Redemption of bank-owned life insurance
|
— | 5,610 | ||||||
|
Purchase of bank-owned life insurance
|
— | (6,000 | ) | |||||
|
Proceeds from life insurance death benefit
|
— | 15 | ||||||
|
Proceeds from sale of premises and equipment
|
— | 1 | ||||||
|
Net cash used in investing activities
|
(86,701 | ) | (19,104 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposits
|
199,690 | 23,197 | ||||||
|
Net decrease in short-term borrowings
|
(41,855 | ) | (9,723 | ) | ||||
|
Repayments of long-term borrowings
|
(10,000 | ) | (32,117 | ) | ||||
|
Cash dividends on preferred stock
|
(417 | ) | (375 | ) | ||||
|
Cash dividends on common stock
|
(1,466 | ) | (1,312 | ) | ||||
|
Proceeds from issuance of SBLF preferred stock
|
11,250 | — | ||||||
|
Redemption of preferred stock
|
(10,000 | ) | — | |||||
|
Proceeds from insurance of common stock from common stock offerings
|
— | 12,148 | ||||||
|
Issuance cost of common stock from common stock offerings
|
— | (758 | ) | |||||
|
Issuance cost of common stock
|
(4 | ) | (4 | ) | ||||
|
Issuance cost of restricted stock award
|
— | 25 | ||||||
|
Proceeds from exercise of stock options
|
7 | — | ||||||
|
Taxes related to stock based awards
|
— | 8 | ||||||
|
Net cash provided by (used in) financing activities
|
147,205 | (8,911 | ) | |||||
|
Net change in cash and cash equivalents
|
75,583 | (13,690 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
37,497 | 89,168 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 113,080 | $ | 75,478 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash payments for:
|
||||||||
|
Interest paid on deposits and borrowings
|
$ | 9,192 | $ | 12,193 | ||||
|
Income taxes
|
3,529 | 433 | ||||||
|
Supplemental disclosures of non-cash investing activities:
|
||||||||
|
Trade date accounting settlements for investments, net
|
$ | 2,999 | $ | 22,195 | ||||
|
Transfer of loan to other real estate owned
|
$ | — | $ | 1,927 | ||||
|
Net investment in direct financing lease
|
$ | — | $ | 3,700 | ||||
|
Transfer from investment securities available-for-sale to investment securities
Held-to-maturity |
$ | 66,833 | $ | — | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except per share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net income
|
$ | 3,702 | $ | 2,139 | $ | 10,304 | $ | 4,434 | ||||||||
|
Preferred stock dividends and accretion
|
145 | 146 | 436 | 437 | ||||||||||||
|
Net income available to common shareholders
|
$ | 3,557 | $ | 1,993 | $ | 9,868 | $ | 3,997 | ||||||||
|
Basic weighted average common shares outstanding
|
16,291 | 14,649 | 16,291 | 14,600 | ||||||||||||
|
Plus: effect of dilutive options and warrants
|
22 | — | 20 | 1 | ||||||||||||
|
Diluted weighted average common shares outstanding
|
16,313 | 14,649 | 16,311 | 14,601 | ||||||||||||
|
Earning per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.22 | $ | 0.14 | $ | 0.61 | $ | 0.27 | ||||||||
|
Diluted
|
$ | 0.22 | $ | 0.14 | $ | 0.61 | $ | 0.27 | ||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Weighted average fair value of grants
|
$ | 1.89 | $ | 2.16 | ||||
|
Risk-free interest rate
|
2.19 | % | 2.29 | % | ||||
|
Dividend yield
|
1.32 | % | 1.41 | % | ||||
|
Expected volatility
|
22.25 | % | 28.6 | % | ||||
|
Expected life in months
|
65 | 62 | ||||||
|
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at December 31, 2010
|
198,946 | $ | 9.75 | |||||||||||||
|
Granted
|
30,564 | 8.28 | ||||||||||||||
|
Exercised
|
(3,648 | ) | 1.83 | |||||||||||||
|
Forfeited/cancelled/expired
|
(12,857 | ) | 11.75 | |||||||||||||
|
Outstanding at September 30, 2011
|
213,005 | $ | 9.56 | 5.06 | $ | 181,091 | ||||||||||
|
Exercisable at September 30, 2011
|
147,015 | $ | 9.89 | 3.52 | $ | 118,686 | ||||||||||
|
September 30
,
|
December 31
,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Commercial and industrial
|
$ | 125,970 | $ | 121,034 | ||||
|
Commercial real estate
|
388,204 | 372,001 | ||||||
|
Construction
|
39,606 | 49,744 | ||||||
|
Residential mortgage
|
167,604 | 165,154 | ||||||
|
Installment
|
224 | 511 | ||||||
|
Total loans
|
$ | 721,608 | $ | 708,444 | ||||
|
Loans Receivable on Non-Accrual Status
|
||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Commercial and industrial
|
$ | 100 | $ | 456 | ||||
|
Commercial real estate
|
3,854 | 3,563 | ||||||
|
Construction
|
5,660 | 5,865 | ||||||
|
Residential mortgage
|
4,469 | 1,290 | ||||||
|
Total loans receivable on non-accrual status
|
$ | 14,083 | $ | 11,174 | ||||
|
Credit Quality Indicators
|
||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial and industrial
|
$ | 122,334 | $ | 2,181 | $ | 1,455 | $ | — | $ | 125,970 | ||||||||||
|
Commercial real estate
|
353,977 | 21,214 | 13,013 | — | 388,204 | |||||||||||||||
|
Construction
|
33,947 | — | 5,659 | — | 39,606 | |||||||||||||||
|
Residential mortgage
|
159,972 | — | 7,632 | — | 167,604 | |||||||||||||||
|
Installment
|
224 | — | — | — | 224 | |||||||||||||||
|
Total loans
|
$ | 670,454 | $ | 23,395 | $ | 27,759 | $ | — | $ | 721,608 | ||||||||||
|
Credit Quality Indicators
|
||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
Commercial and industrial
|
$ | 116,741 | $ | 1,929 | $ | 2,364 | $ | — | $ | 121,034 | ||||||||||
|
Commercial real estate
|
345,096 | 15,383 | 11,522 | — | 372,001 | |||||||||||||||
|
Construction
|
43,879 | — | 3,588 | 2,277 | 49,744 | |||||||||||||||
|
Residential mortgage
|
161,558 | — | 3,596 | — | 165,154 | |||||||||||||||
|
Installment
|
511 | — | — | — | 511 | |||||||||||||||
|
Total loans
|
$ | 667,785 | $ | 17,312 | $ | 21,070 | $ | 2,277 | $ | 708,444 | ||||||||||
|
Impaired Loans
|
||||||||||||
|
September 30, 2011
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related
Allowance |
||||||||||
|
No related allowance recorded:
|
||||||||||||
|
Commercial real estate
|
$ | 1,671 | $ | 1,992 | $ | — | ||||||
|
Construction
|
5,234 | 8,642 | — | |||||||||
|
Total
|
$ | 6,905 | $ | 10,634 | $ | — | ||||||
|
With An Allowance Recorded
|
||||||||||||
|
Commercial real estate
|
$ | 7,680 | $ | 8,600 | $ | 935 | ||||||
|
Construction
|
426 | 426 | 221 | |||||||||
|
Residential mortgage
|
4,604 | 4,604 | 262 | |||||||||
|
Total
|
$ | 12,710 | $ | 13,630 | $ | 1,418 | ||||||
|
Total
|
||||||||||||
|
Commercial real estate
|
9,351 | 10,592 | 935 | |||||||||
|
Construction
|
5,660 | 9,068 | 221 | |||||||||
|
Residential mortgage
|
4,604 | 4,604 | 262 | |||||||||
|
Total
|
$ | 19,615 | $ | 24,264 | $ | 1,418 | ||||||
|
Impaired Loans
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related
Allowance |
||||||||||
|
No related allowance recorded:
|
||||||||||||
|
Commercial and industrial
|
$ | 1,364 | $ | 1,908 | $ | — | ||||||
|
Commercial real estate
|
3,984 | 4,625 | — | |||||||||
|
Construction
|
5,865 | 8,642 | — | |||||||||
|
Residential mortgage
|
1,462 | 1,765 | — | |||||||||
|
Total
|
$ | 12,675 | $ | 16,940 | $ | — | ||||||
|
With An Allowance Recorded
|
||||||||||||
|
Commercial real estate
|
$ | 4,180 | $ | 4,180 | $ | 618 | ||||||
|
Residential mortgage
|
1,354 | 1,354 | 21 | |||||||||
|
Total
|
$ | 5,534 | $ | 5,534 | $ | 639 | ||||||
|
Total
|
||||||||||||
|
Commercial and industrial
|
$ | 1,364 | $ | 1,908 | $ | — | ||||||
|
Commercial real estate
|
8,164 | 8,805 | 618 | |||||||||
|
Construction
|
5,865 | 8,642 | — | |||||||||
|
Residential mortgage
|
2,816 | 3,119 | 21 | |||||||||
|
Total
|
$ | 18,209 | $ | 22,474 | $ | 639 | ||||||
|
Three Months Ended
September 30, 2011
|
Nine Months Ended
September 30, 2011
|
For the Year Ended
December 31, 2010
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
|
Impaired loans with no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$ | — | $ | — | $ | 466 | $ | 11 | $ | 1,933 | $ | 87 | ||||||||||||
|
Commercial real estate
|
1,444 | 64 | 3,027 | 148 | 4,274 | 78 | ||||||||||||||||||
|
Construction
|
5,234 | — | 3,395 | — | 6,855 | 112 | ||||||||||||||||||
|
Residential mortgage
|
— | — | — | — | 1,711 | 27 | ||||||||||||||||||
|
Total
|
$ | 6,678 | $ | 64 | $ | 6,888 | $ | 159 | $ | 14,773 | $ | 304 | ||||||||||||
|
Impaired loans with an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial real estate
|
$ | 5,039 | $ | 156 | $ | 4,715 | $ | 224 | $ | 4,181 | $ | 204 | ||||||||||||
|
Construction
|
437 | — | 2,276 | — | — | — | ||||||||||||||||||
|
Residential mortgage
|
3,675 | 46 | 3,364 | 76 | 1,356 | 76 | ||||||||||||||||||
|
Total
|
$ | 9,151 | $ | 202 | $ | 10,355 | $ | 300 | $ | 5,537 | $ | 280 | ||||||||||||
|
Total impaired loans:
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$ | — | $ | — | $ | 466 | $ | 11 | $ | 1,933 | $ | 87 | ||||||||||||
|
Commercial real estate
|
6,483 | 220 | 7,742 | 372 | 8,455 | 282 | ||||||||||||||||||
|
Construction
|
5,671 | — | 5,671 | — | 6,855 | 112 | ||||||||||||||||||
|
Residential mortgage
|
3,675 | 46 | 3,364 | 76 | 3,067 | 103 | ||||||||||||||||||
|
Total
|
$ | 15,829 | $ | 266 | $ | 17,243 | $ | 459 | $ | 20,310 | $ | 584 | ||||||||||||
|
Aging Analysis
|
||||||||||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due |
Current
|
Total Loans
Receivable
|
Loans
Receivable > 90
Days And
Accruing
|
||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 1,055 | $ | 121 | $ | 100 | $ | 1,276 | $ | 124,694 | $ | 125,970 | $ | — | ||||||||||||||
|
Commercial Real Estate
|
1,013 | — | 4,305 | 5,318 | 382,886 | 388,204 | 451 | |||||||||||||||||||||
|
Construction
|
— | — | 5,660 | 5,660 | 33,946 | 39,606 | — | |||||||||||||||||||||
|
Residential Mortgage
|
222 | 116 | 4,469 | 4,807 | 162,797 | 167,604 | — | |||||||||||||||||||||
|
Installment
|
3 | — | — | 3 | 221 | 224 | — | |||||||||||||||||||||
|
Total
|
$ | 2,293 | $ | 237 | $ | 14,534 | $ | 17,064 | $ | 704,544 | $ | 721,608 | $ | 451 | ||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Total Loans
Receivable
|
Loans
Receivable > 90
Days And
Accruing
|
||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 1,509 | $ | 476 | $ | 456 | $ | 2,441 | $ | 118,593 | $ | 121,034 | $ | — | ||||||||||||||
|
Commercial Real Estate
|
4,290 | 2,229 | 3,563 | 10,082 | 361,919 | 372,001 | — | |||||||||||||||||||||
|
Construction
|
170 | 449 | 5,865 | 6,484 | 43,260 | 49,744 | — | |||||||||||||||||||||
|
Residential Mortgage
|
1,814 | 309 | 2,004 | 4,127 | 161,027 | 165,154 | 714 | |||||||||||||||||||||
|
Installment
|
9 | — | — | 9 | 502 | 511 | — | |||||||||||||||||||||
|
Total
|
$ | 7,792 | $ | 3,463 | $ | 11,888 | $ | 23,143 | $ | 685,301 | $ | 708,444 | $ | 714 | ||||||||||||||
|
Allowance for loan and lease losses
|
||||||||||||||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
C & I
|
Comm R/E
|
Construction
|
Res Mtge
|
Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for loan and lease losses:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | — | $ | 935 | $ | 221 | $ | 262 | $ | — | $ | — | $ | 1,418 | ||||||||||||||
|
Collectively evaluated for impairment
|
1,376 | 4,947 | 484 | 976 | 48 | 287 | 8,118 | |||||||||||||||||||||
|
Total
|
$ | 1,376 | $ | 5,882 | $ | 705 | $ | 1,238 | $ | 48 | $ | 287 | $ | 9,536 | ||||||||||||||
|
Loans Receivable
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 1,052 | $ | 13,187 | $ | 5,660 | $ | 4,604 | $ | — | $ | — | $ | 24,503 | ||||||||||||||
|
Collectively evaluated for impairment
|
124,918 | 375,017 | 33,946 | 163,000 | 224 | — | 697,105 | |||||||||||||||||||||
|
Total
|
$ | 125,970 | $ | 388,204 | $ | 39,606 | $ | 167,604 | $ | 224 | $ | — | $ | 721,608 | ||||||||||||||
|
Allowance for loan and lease losses
|
||||||||||||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
C & I
|
Comm R/E
|
Construction
|
Res Mtge
|
Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for loan and lease losses:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | — | $ | 618 | $ | — | $ | 21 | $ | — | $ | — | $ | 639 | ||||||||||||||
|
Collectively evaluated for impairment
|
1,272 | 5,097 | 551 | 1,017 | 52 | 239 | 8,228 | |||||||||||||||||||||
|
Total
|
$ | 1,272 | $ | 5,715 | $ | 551 | $ | 1,038 | $ | 52 | $ | 239 | $ | 8,867 | ||||||||||||||
|
Loans Receivable
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,748 | $ | 11,960 | $ | 5,865 | $ | 1,354 | $ | — | $ | — | $ | 21,927 | ||||||||||||||
|
Collectively evaluated for impairment
|
118,286 | 360,041 | 43,879 | 163,800 | 511 | — | 686,517 | |||||||||||||||||||||
|
Total
|
$ | 121,034 | $ | 372,001 | $ | 49,744 | $ | 165,154 | $ | 511 | $ | — | $ | 708,444 | ||||||||||||||
|
Three Months Ended September 30, 2011
(
Dollars in Thousands
)
|
||||||||||||||||||||||||||||
|
C & I
|
Comm R/E
|
Construction
|
Res Mtge
|
Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Balance at July 1,
|
$ | 1,376 | $ | 6,155 | $ | 1,130 | $ | 1,005 | $ | 56 | $ | 114 | $ | 9,836 | ||||||||||||||
|
Charge offs
|
— | (940 | ) | (631 | ) | — | (7 | ) | — | (1,578 | ) | |||||||||||||||||
|
Recoveries
|
205 | — | — | 51 | 2 | — | 258 | |||||||||||||||||||||
|
Provision
|
(205 | ) | 667 | 206 | 182 | (3 | ) | 173 | 1,020 | |||||||||||||||||||
|
Balance at September 30,
|
$ | 1,376 | $ | 5,882 | $ | 705 | $ | 1,238 | $ | 48 | $ | 287 | $ | 9,536 | ||||||||||||||
|
Nine Months Ended September 30, 2011
(
Dollars in thousands)
|
||||||||||||||||||||||||||||
|
C & I
|
Comm R/E
|
Construction
|
Res Mtg
|
Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Balance at January 1,
|
$ | 1,272 | $ | 5,715 | $ | 551 | $ | 1,038 | $ | 52 | $ | 239 | $ | 8,867 | ||||||||||||||
|
Charge offs
|
(185 | ) | (940 | ) | (631 | ) | (23 | ) | (14 | ) | — | (1,793 | ) | |||||||||||||||
|
Recoveries
|
240 | 15 | — | 53 | 6 | — | 314 | |||||||||||||||||||||
|
Provision
|
49 | 1,092 | 785 | 170 | 4 | 48 | 2,148 | |||||||||||||||||||||
|
Balance at September 30,
|
$ | 1,376 | $ | 5,882 | $ | 705 | $ | 1,238 | $ | 48 | $ | 287 | $ | 9,536 | ||||||||||||||
|
Three and Nine Months Ended September 30, 2011 and 2010
(
Dollars in Thousands
)
|
||||||||||||||||
|
3 months
|
3 months
|
9 months
|
9 months
|
|||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Balance at Beginning of Period,
|
$ | 9,836 | $ | 8,595 | $ | 8,867 | $ | 8,711 | ||||||||
|
Charge offs
|
(1,578 | ) | (1,135 | ) | (1,793 | ) | (2,985 | ) | ||||||||
|
Recoveries
|
258 | 3 | 314 | 16 | ||||||||||||
|
Provision
|
1,020 | 1,307 | 2,148 | 3,028 | ||||||||||||
|
Balance at September 30,
|
$ | 9,536 | $ | 8,770 | $ | 9,536 | $ | 8,770 | ||||||||
|
Three Months Ended September 30, 2011
|
Nine Months Ended September 30, 2011
|
|||||||||||||||||||||||
|
Number
of
Loans
|
Pre-restructuring
Outstanding
Recorded
Investment
|
Post-restructuring
Outstanding
Recorded
Investment
|
Number
of
Loans
|
Pre-restructuring
Outstanding
Recorded
Investment
|
Post-restructuring
Outstanding
Recorded
Investment
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Troubled debt restructurings:
|
||||||||||||||||||||||||
|
Commercial Real Estate
|
— | — | — | 1 | 1,719 | 1,318 | ||||||||||||||||||
|
Residential Mortgage
|
1 | 340 | 340 | 4 | 1,545 | 1,496 | ||||||||||||||||||
|
Total
|
1 | $ | 340 | $ | 340 | 5 | $ | 3,264 | $ | 2,814 | ||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in Thousands)
|
||||||||
|
Reclassification adjustment of OTTI losses included in income
|
$ | 303 | $ | 8,495 | ||||
|
Unrealized gains on available-for-sale securities
|
8,051 | 5,246 | ||||||
|
Reclassification adjustment for net gains arising during this period
|
(3,120 | ) | (3,464 | ) | ||||
|
Net unrealized gains on available-for-sale securities
|
5,234 | 10,277 | ||||||
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity
|
261 | — | ||||||
|
Net unrealized gain on securities
|
5,495 | 10,277 | ||||||
|
Tax effect
|
(2,300 | ) | (4,074 | ) | ||||
|
Net of tax amount
|
3,195 | 6,203 | ||||||
|
Change in minimum pension liability
|
(142 | ) | — | |||||
|
Tax effect
|
57 | — | ||||||
|
Net of tax amount
|
(85 | ) | — | |||||
|
Other comprehensive income, net of tax
|
$ | 3,110 | $ | 6,203 | ||||
|
September 30,
2011 |
December 31,
2010
|
|||||||
|
|
(in Thousands)
|
|||||||
|
Investment securities available-for-sale, net of tax
|
$ | (2,299 | ) | $ | (5,327 | ) | ||
|
Unamortized component from transfer of securities from available-for-sale to held-to-maturity, net of tax
|
167 | — | ||||||
|
Defined benefit pension and post-retirement plans, net of tax
|
(2,433 | ) | (2,348 | ) | ||||
|
Total accumulated other comprehensive loss
|
$ | (4,565 | ) | $ | (7,675 | ) | ||
|
September 30, 2011
|
||||||||||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
||||||||||||
|
Federal agency obligations
|
$ | 18,431 | $ | 181 | $ | (13 | ) | $ | 18,599 | |||||||
|
Residential mortgage backed securities
|
118,604 | 2,008 | — | 120,612 | ||||||||||||
|
Obligations of U.S. states and political subdivisions
|
50,722 | 1,885 | (24 | ) | 52,583 | |||||||||||
|
Trust preferred securities
|
24,244 | 58 | (4,341 | ) | 19,961 | |||||||||||
|
Corporate bonds and notes
|
171,498 | 1,077 | (2,892 | ) | 169,683 | |||||||||||
|
Collateralized mortgage obligations
|
3,291 | — | (1,221 | ) | 2,070 | |||||||||||
|
Equity securities
|
5,622 | 34 | (306 | ) | 5,350 | |||||||||||
|
Total
|
$ | 392,412 | $ | 5,243 | $ | (8,797 | ) | $ | 388,858 | |||||||
|
Investment Securities Held-to-Maturity:
|
||||||||||||||||
|
Federal agency obligations
|
$ | 32,407 | $ | 130 | $ | (13 | ) | $ | 32,524 | |||||||
|
Obligations of U.S. states and political subdivisions
|
37,735 | 2,112 | — | 39,847 | ||||||||||||
|
Total
|
$ | 70,142 | $ | 2,242 | $ | (13 | ) | $ | 72,371 | |||||||
|
Total investment securities
|
$ | 462,554 | $ | 7,485 | $ | (8,810 | ) | $ | 461,229 | |||||||
|
December 31, 2010
|
||||||||||||||||
|
(in Thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
||||||||||||
|
U.S. Treasury and agency securities
|
$ | 7,123 | $ | — | $ | (128 | ) | $ | 6,995 | |||||||
|
Federal agency obligations
|
68,051 | 1,071 | (641 | ) | 68,481 | |||||||||||
|
Residential mortgage backed securities
|
180,037 | 115 | (2,419 | ) | 177,733 | |||||||||||
|
Obligations of U.S. states and political subdivisions
|
38,312 | 1 | (1,088 | ) | 37,225 | |||||||||||
|
Trust preferred securities
|
21,222 | 26 | (2,517 | ) | 18,731 | |||||||||||
|
Corporate bonds and notes
|
63,047 | — | (l,613 | ) | 61,434 | |||||||||||
|
Collateralized mortgage obligations
|
3,941 | — | (1,213 | ) | 2,728 | |||||||||||
|
Equity securities
|
5,135 | — | (382 | ) | 4,753 | |||||||||||
|
Total
|
$ | 386,868 | $ | 1,213 | $ | (10,001 | ) | $ | 378,080 | |||||||
|
September 30, 2011
|
||||||||
|
Amortized
Cost
|
Fair Value
|
|||||||
|
Investment Securities Available-for-Sale
:
|
(in thousands)
|
|||||||
|
Due in one year or less
|
$ | — | $ | — | ||||
|
Due after one year through five years
|
75,097 | 74,544 | ||||||
|
Due after five years through ten years
|
105,628 | 104,820 | ||||||
|
Due after ten years
|
87,461 | 83,532 | ||||||
|
Residential mortgage-backed securities
(1)
|
118,604 | 120,612 | ||||||
|
Equity securities
|
5,622 | 5,350 | ||||||
|
Total
|
$ | 392,412 | $ | 388,858 | ||||
|
Investment Securities Held-to-Maturity
:
|
||||||||
|
Due in one year or less
|
$ | — | $ | — | ||||
|
Due after one year through five years
|
— | — | ||||||
|
Due after five years through ten years
|
985 | 1,039 | ||||||
|
Due after ten years
|
69,157 | 71,332 | ||||||
|
Total
|
$ | 70,142 | $ | 72,371 | ||||
|
Total investment securities
|
$ | 462,554 | $ | 461,229 | ||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Other than temporary impairment charges
|
||||||||
|
1 variable rate private label CMO
|
$ | 18 | $ | 332 | ||||
|
1 Trust Preferred security
|
— | 3,000 | ||||||
|
2 Pooled trust preferred securities
|
— | 1,786 | ||||||
|
Principal losses on a variable rate CMO
|
285 | — | ||||||
|
Total other-than-temporary impairment charges
|
$ | 303 | $ | 5,118 | ||||
|
Deal Name
|
Single
Issuer
or
Pooled
|
Class/
Tranche
|
Adjusted
Cost Basis |
Fair
Value
|
Gross
Unrealized
Gain (Loss)
|
Lowest
Credit
Rating
Assigned
|
Number of
Banks
Currently
Performing
|
Deferrals
and
Defaults
as % of
Original
Collateral
|
Expected
Deferrals/Defaults
as % of
Remaining
Performing
Collateral
|
|||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Countrywide Capital IV
|
Single
|
— | $ | 1,770 | $ | 1,366 | $ | (404 | ) |
BB+
|
1 |
None
|
None
|
|||||||||||||
|
Countrywide Capital V
|
Single
|
— | 2,747 | 2,110 | (637 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Countrywide Capital V
|
Single
|
— | 250 | 192 | (58 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
NPB Capital Trust II
|
Single
|
— | 868 | 871 | 3 |
NR
|
1 |
None
|
None
|
|||||||||||||||||
|
Citigroup Cap IX
|
Single
|
— | 991 | 867 | (124 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Citigroup Cap IX
|
Single
|
— | 1,903 | 1,674 | (229 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Citigroup Cap XI
|
Single
|
— | 245 | 217 | (28 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
BAC Capital Trust X
|
Single
|
— | 2,500 | 1,935 | (565 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
NationsBank Cap Trust III
|
Single
|
— | 1,570 | 983 | (587 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Morgan Stanley Cap Trust IV
|
Single
|
— | 2,500 | 2,073 | (427 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Morgan Stanley Cap Trust IV
|
Single
|
— | 1,741 | 1,450 | (291 | ) |
BB+
|
1 |
None
|
None
|
||||||||||||||||
|
Saturns-GS 2004-06
|
Single
|
— | 242 | 231 | (11 | ) |
BBB-
|
1 |
None
|
None
|
||||||||||||||||
|
Saturns-GS 2004-06
|
Single
|
— | 312 | 298 | (14 | ) |
BBB-
|
1 |
None
|
None
|
||||||||||||||||
|
Saturns-GS 2004-04
|
Single
|
— | 779 | 722 | (57 | ) |
BBB-
|
1 |
None
|
None
|
||||||||||||||||
|
Saturns-GS 2004-04
|
Single
|
— | 22 | 20 | (2 | ) |
BBB-
|
1 |
None
|
None
|
||||||||||||||||
|
Goldman Sachs
|
Single
|
— | 999 | 859 | (140 | ) |
BBB-
|
1 |
None
|
None
|
||||||||||||||||
|
ALESCO Preferred Funding VI
|
Pooled
|
C2 | 274 | 211 | (63 | ) |
Ca
|
43 of 65
|
(1) |
33.4 %
|
29.9 %
|
|||||||||||||||
|
ALESCO Preferred Funding VII
|
Pooled
|
C1 | 820 | 116 | (704 | ) |
Ca
|
57 of 78
|
(1) |
33.2 %
|
28.1 %
|
|||||||||||||||
|
Total
|
20,533 | 16,195 | (4,338 | ) | ||||||||||||||||||||||
|
|
(1)
|
Includes banks and insurance companies.
|
|
Three
Months
Ended
September
30, 2011
|
Nine Months
Ended
September 30,
2011
|
Year
Ended
December
31, 2010
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance of credit-related OTTI at January 1,
|
$ | 6,434 | $ | 6,197 | $ | 3,621 | ||||||
|
Addition:
|
||||||||||||
|
Credit losses on investment securities for which other-than-temporary impairment was not previously recognized
|
66 | 303 | 5,576 | |||||||||
|
Reduction:
|
||||||||||||
|
Credit losses on investment securities sold during the period
|
— | — | (3,000 | ) | ||||||||
|
Balance of credit-related OTTI at period end
|
$ | 6,500 | $ | 6,500 | $ | 6,197 | ||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
|
Total
|
Less Than 12 Months
|
12 Months or Longer
|
|||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
Federal agency obligations
|
$ | 10,838 | $ | (13 | ) | $ | 10,838 | $ | (13 | ) | $ | — | $ | — | ||||||||||
|
Obligations of U.S. states and political subdivisions
|
3,370 | (24 | ) | 3,370 | (24 | ) | — | — | ||||||||||||||||
|
Trust preferred securities
|
15,326 | (4,341 | ) | 14,016 | (2,986 | ) | 1,310 | (1,355 | ) | |||||||||||||||
|
Corporate bonds and notes
|
107,850 | (2,892 | ) | 104,685 | (2,621 | ) | 3,165 | (271 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
2,070 | (1,221 | ) | — | — | 2,070 | (1,221 | ) | ||||||||||||||||
|
Equity securities
|
1,229 | (306 | ) | — | — | 1,229 | (306 | ) | ||||||||||||||||
|
Total
|
$ | 140,683 | $ | (8,797 | ) | $ | 132,909 | $ | (5,644 | ) | $ | 7,774 | $ | (3,153 | ) | |||||||||
|
Obligations of U.S. states and political subdivisions
|
7,440 | (13 | ) | 7,440 | (13 | ) | — | — | ||||||||||||||||
|
Total
|
$ | 7,440 | $ | (13 | ) | $ | 7,440 | $ | (13 | ) | $ | — | $ | — | ||||||||||
|
Total temporarily impaired investment securities
|
$ | 148,123 | $ | (8,810 | ) | $ | 140,349 | $ | (5,657 | ) | $ | 7,774 | $ | (3,153 | ) | |||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Total
|
Less Than 12 Months
|
12 Months or Longer
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Investment Securities Available-for-Sale:
|
||||||||||||||||||||||||
|
U.S. Treasury and agency securities
|
$ | 6,995 | $ | (128 | ) | $ | 6,995 | $ | (128 | ) | $ | — | $ | — | ||||||||||
|
Federal agency obligations
|
35,799 | (641 | ) | 32,113 | (622 | ) | 3,686 | (19 | ) | |||||||||||||||
|
Residential mortgage backed securities
|
166,820 | (2,419 | ) | 166,820 | (2,419 | ) | — | — | ||||||||||||||||
|
Obligations of U.S. states and political subdivisions
|
19,699 | (1,088 | ) | 19,699 | (1,088 | ) | — | — | ||||||||||||||||
|
Trust preferred securities
|
16,058 | (2,517 | ) | — | — | 16,058 | (2,517 | ) | ||||||||||||||||
|
Corporate bonds and notes
|
61,434 | (1,613 | ) | 52,985 | (1,175 | ) | 8,449 | (438 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
2,728 | (1,213 | ) | — | — | 2,728 | (1,213 | ) | ||||||||||||||||
|
Equity securities
|
4,653 | (382 | ) | 3,427 | (73 | ) | 1,226 | (309 | ) | |||||||||||||||
|
Total temporarily impaired investment securities
|
$ | 314,186 | $ | (10,001 | ) | $ | 282,039 | $ | (5,505 | ) | $ | 32,147 | $ | (4,496 | ) | |||||||||
|
|
·
|
Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
·
|
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
·
|
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
|
|
Fair Value Measurements at
Reporting Date Using
|
||||||||||||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
September 30,
2011
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Federal agency obligations
|
$ | 18,599 | $ | 999 | $ | 17,600 | $ | — | ||||||||
|
Residential mortgage backed securities
|
120,612 | — | 120,612 | — | ||||||||||||
|
Obligations of U.S. states and political subdivisions
|
52,583 | 2,340 | 50,243 | — | ||||||||||||
|
Trust preferred securities
|
19,961 | — | 19,635 | 326 | ||||||||||||
|
Collateralized mortgage obligations
|
2,070 | — | — | 2,070 | ||||||||||||
|
Corporate bonds and notes
|
169,683 | — | 169,683 | — | ||||||||||||
|
Equity securities
|
5,350 | 5,350 | — | — | ||||||||||||
|
Investment securities available-for-sale
|
$ | 388,858 | $ | 8,689 | $ | 377,773 | $ | 2,396 | ||||||||
|
Fair Value Measurements at
Reporting Date Using
|
||||||||||||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
December 31,
2010
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
U.S. Treasury & agency securities
|
$ | 6,995 | $ | 6,995 | $ | — | $ | — | ||||||||
|
Federal agency obligations
|
68,481 | — | 68,481 | — | ||||||||||||
|
Residential mortgage backed securities
|
177,733 | — | 177,733 | — | ||||||||||||
|
Obligations of U.S. states and political subdivisions
|
37,225 | 16,936 | 20,289 | — | ||||||||||||
|
Trust preferred securities
|
18,731 | — | 18,589 | 142 | ||||||||||||
|
Collateralized mortgage obligations
|
2,728 | — | — | 2,728 | ||||||||||||
|
Corporate bonds and notes
|
61,434 | — | 61,434 | — | ||||||||||||
|
Equity securities
|
4,753 | 4,753 | — | — | ||||||||||||
|
Investment securities available-for-sale
|
$ | 378,080 | $ | 28,684 | $ | 346,526 | $ | 2,870 | ||||||||
|
Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in Thousands)
|
||||||||
|
Balance at July 1,
|
$ | 2,695 | $ | 3,275 | ||||
|
Principal interest deferrals
|
29 | 34 | ||||||
|
Principal repayments
|
(179 | ) | (285 | ) | ||||
|
Total net losses included in net income
|
— | — | ||||||
|
Total net unrealized gains (loss)
|
(149 | ) | 361 | |||||
|
Balance at period end,
|
$ | 2,396 | $ | 3,385 | ||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in Thousands)
|
||||||||
|
Balance at January 1,
|
$ | 2,870 | $ | 2,349 | ||||
|
Transfers into Level 3
|
— | 8,197 | ||||||
|
Transfers out of Level 3
|
— | (5,174 | ) | |||||
|
Principal interest deferrals
|
88 | 90 | ||||||
|
Principal repayments
|
(631 | ) | (599 | ) | ||||
|
Total net losses included in net income
|
— | (3,000 | ) | |||||
|
Total net unrealized gains
|
69 | 1,522 | ||||||
|
Balance at period end,
|
$ | 2,396 | $ | 3,385 | ||||
|
Fair Value Measurements at Reporting Date
Using
|
||||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
|
September 30,
2011
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Impaired loans
|
$ | 11,292 | $ | — | $ | — | $ | 11,292 | ||||||||
|
Fair Value Measurements at Reporting Date
Using
|
||||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
|
December 31,
2010 |
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Impaired loans
|
$ | 4,895 | $ | — | $ | — | $ | 4,895 | ||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount |
Fair
Value
|
Carrying
Amount |
Fair
Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 113,080 | $ | 113,080 | $ | 37,497 | $ | 37,497 | ||||||||
|
Investment securities available-for-sale
|
388,858 | 388,858 | 378,080 | 378,080 | ||||||||||||
|
Investment securities held-to-maturity
|
70,142 | 72,371 | — | — | ||||||||||||
|
Net loans
|
712,072 | 715,087 | 699,577 | 706,309 | ||||||||||||
|
Restricted investment in bank stocks
|
9,194 | 9,194 | 9,596 | 9,596 | ||||||||||||
|
Accrued interest receivable
|
5,616 | 5,616 | 4,134 | 4,134 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Non interest-bearing deposits
|
$ | 161,340 | $ | 161,340 | $ | 144,210 | $ | 144,210 | ||||||||
|
Interest-bearing deposits
|
898,682 | 899,469 | 716,122 | 716,887 | ||||||||||||
|
Short-term borrowings
|
— | — | 41,855 | 41,855 | ||||||||||||
|
Long-term borrowings
|
161,000 | 170,104 | 171,000 | 179,570 | ||||||||||||
|
Subordinated debentures
|
5,155 | 5,249 | 5,155 | 5,157 | ||||||||||||
|
Accrued interest payable
|
925 | 925 | 1,041 | 1,041 | ||||||||||||
|
For years ending December 31,
|
(in thousands)
|
|||
|
2011
|
$ | 39 | ||
|
2012
|
166 | |||
|
2013
|
216 | |||
|
2014
|
216 | |||
|
2015
|
224 | |||
|
Thereafter
|
2,876 | |||
|
Total minimum future lease receipts
|
$ | 3,737 | ||
|
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
||||||||||||||
|
(in thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Interest cost
|
$ | 147 | $ | 150 | $ | 441 | $ | 450 | ||||||||
|
Net amortization and deferral
|
(51 | ) | (71 | ) | (151 | ) | (212 | ) | ||||||||
|
Net periodic pension cost
|
$ | 96 | $ | 79 | $ | 290 | $ | 238 | ||||||||
|
|
September 30,
2011
|
|||
|
(dollars in thousands)
|
||||
|
Average interest rate:
|
|
|||
|
At quarter end
|
—
|
%
|
||
|
For the quarter
|
0.25
|
%
|
||
|
Average amount outstanding during the quarter
|
$
|
33,592
|
||
|
Maximum amount outstanding at any month end in the quarter
|
$
|
34,506
|
||
|
Amount outstanding at quarter end
|
$
|
—
|
||
|
|
September 30,
2011
|
|||
|
(in thousands)
|
||||
|
2013
|
$
|
5,000
|
||
|
2015
|
10,000
|
|||
|
Thereafter
|
146,000
|
|||
|
Total
|
$
|
161,000
|
||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||||||||||
|
Increase
|
Percent
|
Increase
|
Percent
|
|||||||||||||||||||||||||||||
|
(dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
Change
|
2011
|
2010
|
(Decrease)
|
Change
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||||||||||
|
Investment securities AFS
|
$ | 3,327 | $ | 2,539 | $ | 788 | 31.0 | % | $ | 10,530 | $ | 8,728 | $ | 1,802 | 20.6 | % | ||||||||||||||||
|
Investment securities HTM
|
806 | — | 806 | — | 1,155 | — | 1,155 | — | ||||||||||||||||||||||||
|
Loans, including net costs
|
8,956 | 9,378 | (422 | ) | (4.5 | ) | 27,123 | 28,165 | (1,042 | ) | (3.7 | ) | ||||||||||||||||||||
|
Restricted investment in bank stocks, at cost
|
110 | 129 | (19 | ) | (14.7 | ) | 362 | 402 | (40 | ) | (10.0 | ) | ||||||||||||||||||||
|
Total interest income
|
13,199 | 12,046 | 1,153 | 9.6 | 39,170 | 37,295 | 1,875 | 5.0 | ||||||||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||||||||||
|
Time deposits $100 or more
|
332 | 282 | 50 | 17.7 | 945 | 1,036 | (91 | ) | (8.8 | ) | ||||||||||||||||||||||
|
All other deposits
|
1,059 | 1,213 | (154 | ) | (12.7 | ) | 3,133 | 3,712 | (579 | ) | (15.6 | ) | ||||||||||||||||||||
|
Borrowings
|
1,678 | 2,158 | (480 | ) | (22.2 | ) | 4,998 | 6,899 | (1,901 | ) | (27.6 | ) | ||||||||||||||||||||
|
Total interest expense
|
3,069 | 3,653 | (584 | ) | (16.0 | ) | 9,076 | 11,647 | (2,571 | ) | (22.1 | ) | ||||||||||||||||||||
|
Net interest income on a fully tax-equivalent basis
|
10,130 | 8,393 | 1,737 | 20.7 | 30,094 | 25,648 | 4,446 | 17.3 | ||||||||||||||||||||||||
|
Tax-equivalent adjustment
(1)
|
(280 | ) | (11 | ) | (269 | ) | (2,445.5 | ) | (506 | ) | (100 | ) | (406 | ) | 406.0 | |||||||||||||||||
|
Net interest income
|
$ | 9,850 | $ | 8,382 | $ | 1,468 | 17.5 | % | $ | 29,588 | $ | 25,548 | $ | 4,040 | 15.8 | % | ||||||||||||||||
|
Three Months Ended
September 30,
2011 and 2010
Increase (Decrease) Due to Change In:
|
Nine Months Ended
September 30,
2011 and 2010
Increase (Decrease) Due to Change In:
|
|||||||||||||||||||||||
|
(tax-equivalent basis, in thousands)
|
Average
Volume
|
Average
Rate
|
Net
Change
|
Average
Volume
|
Average
Rate
|
Net
Change
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||
|
Taxable
|
$ | 333 | $ | 71 | $ | 404 | $ | 1,998 | $ | (715 | ) | $ | 1,283 | |||||||||||
|
Tax-exempt
|
386 | (2 | ) | 384 | 522 | (3 | ) | 519 | ||||||||||||||||
|
Held to maturity
|
||||||||||||||||||||||||
|
Taxable
|
399 | — | 399 | 479 | — | 479 | ||||||||||||||||||
|
Tax-exempt
|
407 | — | 407 | 676 | — | 676 | ||||||||||||||||||
|
Total investment securities
|
1,525 | 69 | 1,594 | 3,675 | (718 | ) | 2,957 | |||||||||||||||||
|
Loans
|
(103 | ) | (319 | ) | (422 | ) | (37 | ) | (1,005 | ) | (1,042 | ) | ||||||||||||
|
Restricted investment in bank stocks
|
(15 | ) | (4 | ) | (19 | ) | (54 | ) | 14 | (40 | ) | |||||||||||||
|
Total interest-earning assets
|
1,407 | (254 | ) | 1,153 | 3,584 | (1,709 | ) | 1,875 | ||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
113 | (91 | ) | 22 | 288 | (290 | ) | (2 | ) | |||||||||||||||
|
Savings deposits
|
15 | (112 | ) | (97 | ) | 72 | (301 | ) | (229 | ) | ||||||||||||||
|
Time deposits
|
80 | (108 | ) | (28 | ) | 133 | (564 | ) | (431 | ) | ||||||||||||||
|
Other interest-bearing deposits
|
46 | (47 | ) | (1 | ) | 181 | (189 | ) | (8 | ) | ||||||||||||||
|
Total interest-bearing deposits
|
254 | (358 | ) | (104 | ) | 674 | (1,344 | ) | (670 | ) | ||||||||||||||
|
Borrowings and subordinated debentures
|
(332 | ) | (148 | ) | (480 | ) | (1,250 | ) | (651 | ) | (1,901 | ) | ||||||||||||
|
Total interest-bearing liabilities
|
(78 | ) | (506 | ) | (584 | ) | (576 | ) | (1,995 | ) | (2,571 | ) | ||||||||||||
|
Change in net interest income
|
$ | 1,485 | $ | 252 | $ | 1,737 | $ | 4,160 | $ | 286 | $ | 4,446 | ||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
(tax-equivalent basis)
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Investment securities
(1)
:
|
||||||||||||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||
|
Taxable
|
$ | 326,139 | $ | 2,911 | 3.57 | % | $ | 288,695 | $ | 2,507 | 3.47 | % | ||||||||||||
|
Tax-exempt
|
30,089 | 416 | 5.53 | 2,242 | 32 | 5.71 | ||||||||||||||||||
|
Held to maturity
|
||||||||||||||||||||||||
|
Taxable
|
43,593 | 399 | 3.66 | — | — | — | ||||||||||||||||||
|
Tax-exempt
|
28,195 | 407 | 5.77 | — | — | — | ||||||||||||||||||
|
Total investment securities
|
428,016 | 4,133 | 3.86 | 290,937 | 2,539 | 3.49 | ||||||||||||||||||
|
Loans
(2)
|
707,935 | 8,956 | 5.06 | 715,850 | 9,378 | 5.24 | ||||||||||||||||||
|
Restricted investment in bank stocks
|
9,194 | 110 | 4.79 | 10,378 | 129 | 4.97 | ||||||||||||||||||
|
Total interest-earning assets
|
1,145,145 | 13,199 | 4.61 | 1,017,165 | 12,046 | 4.74 | ||||||||||||||||||
|
Non interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
127,959 | 101,933 | ||||||||||||||||||||||
|
Bank-owned life insurance
|
28,533 | 27,316 | ||||||||||||||||||||||
|
Intangible assets
|
16,922 | 16,984 | ||||||||||||||||||||||
|
Other assets
|
33,444 | 34,741 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(10,383 | ) | (8,738 | ) | ||||||||||||||||||||
|
Total non interest-earning assets
|
196,475 | 172,236 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,341,620 | $ | 1,189,401 | ||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
$ | 204,102 | $ | 261 | 0.51 | % | $ | 127,922 | $ | 239 | 0.75 | % | ||||||||||||
|
Savings deposits
|
181,857 | 228 | 0.50 | 173,642 | 325 | 0.75 | ||||||||||||||||||
|
Time deposits
|
241,123 | 595 | 0.99 | 202,159 | 623 | 1.23 | ||||||||||||||||||
|
Other interest-bearing deposits
|
211,425 | 307 | 0.58 | 182,106 | 308 | 0.68 | ||||||||||||||||||
|
Total interest-bearing deposits
|
838,507 | 1,391 | 0.66 | 685,829 | 1,495 | 0.87 | ||||||||||||||||||
|
Short-term and long-term borrowings
|
194,592 | 1,638 | 3.37 | 233,111 | 2,116 | 3.63 | ||||||||||||||||||
|
Subordinated debentures
|
5,155 | 40 | 3.10 | 5,155 | 42 | 3.26 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
1,038,254 | 3,069 | 1.18 | 924,095 | 3,653 | 1.58 | ||||||||||||||||||
|
Non interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
161,744 | 142,829 | ||||||||||||||||||||||
|
Other liabilities
|
8,471 | 11,933 | ||||||||||||||||||||||
|
Total non interest-bearing liabilities
|
170,215 | 154,762 | ||||||||||||||||||||||
|
Stockholders’ equity
|
133,151 | 110,544 | ||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,341,620 | $ | 1,189,401 | ||||||||||||||||||||
|
Net interest income (tax-equivalent basis)
|
10,130 | 8,393 | ||||||||||||||||||||||
|
Net interest spread
|
3.43 | % | 3.16 | % | ||||||||||||||||||||
|
Net interest margin
(3)
|
3.54 | % | 3.30 | % | ||||||||||||||||||||
|
Tax-equivalent adjustment
(4)
|
(280 | ) | (11 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 9,850 | $ | 8,382 | ||||||||||||||||||||
|
(1)
|
Average balances are based on amortized cost.
|
|
(2)
|
Average balances include loans on non-accrual status.
|
|
(3)
|
Represents net interest income as a percentage of total average interest-earning assets.
|
|
(4)
|
Computed using a federal income tax rate of 34 percent.
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
(tax-equivalent basis)
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Assets
|
|
|
|
|
||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
||||||||||||||||||||
|
Investment securities
(1)
:
|
|
|
|
|
||||||||||||||||||||
|
Available for sale
|
|
|
|
|
||||||||||||||||||||
|
Taxable
|
$ | 364,465 | $ | 9,717 | 3.55 | % | $ | 291,062 | $ | 8,434 | 3.86 | % | ||||||||||||
|
Tax-exempt
|
19,403 | 813 | 5.59 | 6,935 | 294 | 5.65 | ||||||||||||||||||
|
Held to maturity
|
||||||||||||||||||||||||
|
Taxable
|
16,845 | 479 | 3.79 | — | — | — | ||||||||||||||||||
|
Tax-exempt
|
15,739 | 676 | 5.73 | — | — | — | ||||||||||||||||||
|
Total investment securities
|
416,452 | 11,685 | 3.74 | 297,997 | 8,728 | 3.91 | ||||||||||||||||||
|
Loans
(2)
|
708,489 | 27,123 | 5.10 | 713,904 | 28,165 | 5.26 | ||||||||||||||||||
|
Restricted investment in bank stocks
|
9,181 | 362 | 5.26 | 10,551 | 402 | 5.08 | ||||||||||||||||||
|
Total interest-earning assets
|
1,134,122 | 39,170 | 4.61 | 1,022,452 | 37,295 | 4.86 | ||||||||||||||||||
|
Non interest-earning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
88,623 | 84,489 | ||||||||||||||||||||||
|
Bank-owned life insurance
|
28,274 | 26,806 | ||||||||||||||||||||||
|
Intangible assets
|
16,937 | 17,001 | ||||||||||||||||||||||
|
Other assets
|
32,946 | 38,641 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(9,712 | ) | (8,490 | ) | ||||||||||||||||||||
|
Total non interest-earning assets
|
157,068 | 158,447 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,291,190 | $ | 1,180,899 | ||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
$ | 183,952 | $ | 730 | 0.53 | % | $ | 123,420 | $ | 732 | 0.79 | % | ||||||||||||
|
Savings deposits
|
179,140 | 728 | 0.54 | 165,807 | 957 | 0.77 | ||||||||||||||||||
|
Time deposits
|
229,099 | 1,737 | 1.01 | 215,145 | 2,168 | 1.34 | ||||||||||||||||||
|
Other interest-bearing deposits
|
201,999 | 883 | 0.58 | 164,675 | 891 | 0.72 | ||||||||||||||||||
|
Total interest-bearing deposits
|
794,190 | 4,078 | 0.68 | 669,047 | 4,748 | 0.95 | ||||||||||||||||||
|
Short-term and long-term borrowings
|
200,232 | 4,879 | 3.25 | 249,365 | 6,778 | 3.62 | ||||||||||||||||||
|
Subordinated debentures
|
5,155 | 119 | 3.08 | 5,155 | 121 | 3.13 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
999,577 | 9,076 | 1.21 | 923,567 | 11,647 | 1.68 | ||||||||||||||||||
|
Non interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
156,976 | 139,407 | ||||||||||||||||||||||
|
Other liabilities
|
6,587 | 10,861 | ||||||||||||||||||||||
|
Total non interest-bearing liabilities
|
163,563 | 150,268 | ||||||||||||||||||||||
|
Stockholders’ equity
|
128,050 | 107,064 | ||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,291,190 | $ | 1,180,899 | ||||||||||||||||||||
|
Net interest income (tax-equivalent basis)
|
30,094 | 25,648 | ||||||||||||||||||||||
|
Net interest spread
|
3.40 | % | 3.18 | % | ||||||||||||||||||||
|
Net interest margin
(3)
|
3.54 | % | 3.34 | % | ||||||||||||||||||||
|
Tax-equivalent adjustment
(4)
|
(506 | ) | (100 | ) | ||||||||||||||||||||
|
Net interest income
|
$ | 29,588 | $ | 25,548 | ||||||||||||||||||||
|
(1)
|
Average balances are based on amortized cost.
|
|
(2)
|
Average balances include loans on non-accrual status.
|
|
(3)
|
Represents net interest income as a percentage of total average interest-earning assets.
|
|
(4)
|
Computed using a federal income tax rate of 34 percent.
|
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Average loans for the period
|
$ | 708,489 | $ | 713,904 | ||||
|
Total loans at end of period
|
721,608 | 701,936 | ||||||
|
Analysis of the Allowance for Loan Losses:
|
||||||||
|
Balance
—
beginning of year
|
$ | 8,867 | $ | 8,711 | ||||
|
Charge-offs:
|
||||||||
|
Commercial and industrial loans
|
(185 | ) | — | |||||
|
Commercial real estate
|
(940 | ) | — | |||||
|
Construction
|
(631 | ) | (1,678 | ) | ||||
|
Residential mortgage loans
|
(23 | ) | (1,271 | ) | ||||
|
Installment loans
|
(14 | ) | (36 | ) | ||||
|
Total charge-offs
|
(1,793 | ) | (2,985 | ) | ||||
|
Recoveries:
|
||||||||
|
Commercial and industrial loans
|
240 | 10 | ||||||
|
Commercial real estate loans
|
15 | — | ||||||
|
Residential mortgage loans
|
53 | 1 | ||||||
|
Installment loans
|
6 | 5 | ||||||
|
Total recoveries
|
314 | 16 | ||||||
|
Net charge-offs
|
(1,479 | ) | (2,969 | ) | ||||
|
Provision for loan losses
|
2,148 | 3,028 | ||||||
|
Balance
—
end of period
|
$ | 9,536 | $ | 8,770 | ||||
|
Ratio of net charge-offs during the period to average loans during the period
(1)
|
0.28 | % | 0.55 | % | ||||
|
Allowance for loan losses as a percentage of total loans
|
1.32 | % | 1.25 | % | ||||
|
(1)
|
Annualized.
|
|
September 30,
2011
|
December 31,
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Non-accrual loans
|
$ | 14,083 | $ | 11,174 | ||||
|
Accruing loans past due 90 days or more
|
451 | 714 | ||||||
|
Total non-performing loans
|
14,534 | 11,888 | ||||||
|
Other non-performing assets
|
327 | — | ||||||
|
Total non-performing assets
|
$ | 14,861 | $ | 11,888 | ||||
|
Troubled debt restructured loans
|
$ | 8,898 | $ | 7,035 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||||||||||
|
Increase
|
Percent
|
Increase
|
Percent
|
|||||||||||||||||||||||||||||
|
(dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
Change
|
2011
|
2010
|
(Decrease)
|
Change
|
||||||||||||||||||||||||
|
Service charges, commissions and fees
|
$ | 505 | $ | 535 | $ | (30 | ) | (5.8 | )% | $ | 1,415 | $ | 1,424 | $ | (9 | ) | (0.6 | )% | ||||||||||||||
|
Annuities and insurance
|
42 | 3 | 39 | 1,300.0 | 81 | 119 | (38 | ) | (31.9 | ) | ||||||||||||||||||||||
|
Bank-owned life insurance
|
259 | 429 | (170 | ) | (39.6 | ) | 780 | 957 | (177 | ) | (18.5 | ) | ||||||||||||||||||||
|
Net investment securities gains (losses)
|
1,250 | 1,033 | 217 | 21.0 | 2,817 | (1,654 | ) | 4,471 | 270.3 | |||||||||||||||||||||||
|
All other
|
227 | 135 | 92 | 68.1 | 519 | 322 | 197 | 61.2 | ||||||||||||||||||||||||
|
Total other income
|
$ | 2,283 | $ | 2,135 | $ | 148 | 6.9 | % | $ | 5,612 | $ | 1,168 | $ | 4,444 | 380.5 | % | ||||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||||||||||||||||
|
Increase
|
Percent
|
Increase
|
Percent
|
||||||||||||||||||||||||||||
|
(dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
Change
|
2011
|
2010
|
(Decrease)
|
Change
|
|||||||||||||||||||||||
|
Salaries and employee benefits
|
$ | 2,848 | $ | 2,721 | $ | 127 | 4.7 | % | $ | 8,618 | $ | 8,106 | $ | 512 | 6.3 | % | |||||||||||||||
|
Occupancy and equipment
|
713 | 754 | (41 | ) | (5.4 | ) | 2,246 | 2,377 | (131 | ) | (5.5 | ) | |||||||||||||||||||
|
FDIC insurance
|
328 | 510 | (182 | ) | (35.7 | ) | 1,384 | 1,586 | (202 | ) | (12.7 | ) | |||||||||||||||||||
|
Professional and consulting
|
319 | 153 | 166 | 108.5 | 805 | 849 | (44 | ) | (5.2 | ) | |||||||||||||||||||||
|
Stationery and printing
|
73 | 68 | 5 | 7.4 | 273 | 242 | 31 | 12.8 | |||||||||||||||||||||||
|
Marketing and advertising
|
30 | 36 | (6 | ) | (16.7 | ) | 116 | 234 | (118 | ) | (50.4 | ) | |||||||||||||||||||
|
Computer expense
|
300 | 320 | (20 | ) | (6.3 | ) | 989 | 1,001 | (12 | ) | (1.2 | ) | |||||||||||||||||||
|
Other real estate owned expense
|
— | 20 | (20 | ) | 100.0 | (1 | ) | 63 | (64 | ) | (101.6 | ) | |||||||||||||||||||
|
All other
|
918 | 860 | 58 | 6.7 | 2,791 | 3,643 | (852 | ) | (23.4 | ) | |||||||||||||||||||||
|
Total other expense
|
$ | 5,529 | $ | 5,442 | $ | 87 | 1.6 | % | $ | 17,221 | $ | 18,101 | $ | (880 | ) | (4.9 | )% | ||||||||||||||
|
September 30, 2011
|
December 31, 2010
|
Dollar
Change
|
||||||||||||||||||
|
Amount
|
Percentage
|
Amount
|
Percentage
|
2011 vs. 2010
|
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
Non interest-bearing demand
|
$ | 161,340 | 28.2 | % | $ | 144,210 | 30.4 | % | $ | 17,130 | ||||||||||
|
Interest-bearing demand
|
261,225 | 45.6 | 186,509 | 39.2 | 74,716 | |||||||||||||||
|
Regular savings
|
108,287 | 18.9 | 112,305 | 23.6 | (4,018 | ) | ||||||||||||||
|
Money market deposits under $100
|
41,543 | 7.3 | 32,105 | 6.8 | 9,438 | |||||||||||||||
|
Total core deposits
|
$ | 572,395 | 100.0 | % | $ | 475,129 | 100.0 | % | $ | 97,266 | ||||||||||
|
Total deposits
|
$ | 1,060,022 | $ | 860,332 | $ | 199,690 | ||||||||||||||
|
Core deposits to total deposits
|
54.0 | % | 55.2 | % | ||||||||||||||||
|
|
September 30,
2011
|
|||
|
(dollars in thousands)
|
||||
|
Average interest rate:
|
|
|||
|
At quarter end
|
—
|
%
|
||
|
For the quarter
|
0.25
|
%
|
||
|
Average amount outstanding during the quarter
|
$
|
33,592
|
||
|
Maximum amount outstanding at any month end in the quarter
|
$
|
34,506
|
||
|
Amount outstanding at quarter end
|
$
|
—
|
||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(in thousands, except for share data)
|
||||||||
|
Stockholders’ equity
|
$ | 133,808 | $ | 120,957 | ||||
|
Less: Preferred stock
|
11,012 | 9,700 | ||||||
|
Less: Goodwill and other intangible assets
|
16,915 | 16,959 | ||||||
|
Tangible common stockholders’ equity
|
$ | 105,881 | $ | 94,298 | ||||
|
Book value per common share
|
$ | 7.54 | $ | 6.83 | ||||
|
Less: Goodwill and other intangible assets
|
1.04 | 1.04 | ||||||
|
Tangible book value per common share
|
$ | 6.50 | $ | 5.79 | ||||
|
Center Bancorp, Inc.
|
For Capital Adequacy
Purposes
|
To Be Well-Capitalized Under
Prompt Corrective Action
Provisions
|
||||||||||||||||||||||
|
At September 30, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Tier 1 leverage capital
|
$ | 126,433 | 9.54 | % | $ | 53,012 | 4.00 | % | N/A | N/A | ||||||||||||||
|
Tier 1 risk-based capital
|
126,433 | 12.50 | % | 40,459 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Total risk-based capital
|
135,969 | 13.45 | % | 80,874 | 8.00 | % | N/A | N/A | ||||||||||||||||
|
Union Center
National Bank
|
For Capital Adequacy
Purposes
|
To Be Well-Capitalized Under
Prompt Corrective Action
Provisions
|
||||||||||||||||||||||
|
At September 30, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Tier 1 leverage capital
|
$ | 124,166 | 9.38 | % | $ | 52,949 | 4.00 | % | $ | 66,187 | 5.00 | % | ||||||||||||
|
Tier 1 risk-based capital
|
124,166 | 12.28 | % | 40,445 | 4.00 | % | 60,667 | 6.00 | % | |||||||||||||||
|
Total risk-based capital
|
133,702 | 13.22 | % | 80,909 | 8.00 | % | 101,136 | 10.00 | % | |||||||||||||||
|
|
•
|
A minimum ratio of common equity to risk-weighted assets reaching 4.5%, plus an additional 2.5% as a capital conservation buffer, by 2019 after a phase-in period.
|
|
|
•
|
A minimum ratio of Tier 1 capital to risk-weighted assets reaching 6.0% by 2019 after a phase-in period.
|
|
|
•
|
A minimum ratio of total capital to risk-weighted assets, plus the additional 2.5% capital conservation buffer, reaching 10.5% by 2019 after a phase-in period.
|
|
|
•
|
An additional countercyclical capital buffer to be imposed by applicable national banking regulators periodically at their discretion, with advance notice.
|
|
|
•
|
Restrictions on capital distributions and discretionary bonuses applicable when capital ratios fall within the buffer zone.
|
|
|
•
|
Deduction from common equity of deferred tax assets that depend on future profitability to be realized.
|
|
|
•
|
Increased capital requirements for counterparty credit risk relating to OTC derivatives, repos and securities financing activities.
|
|
|
•
|
For capital instruments issued on or after January 13, 2013 (other than common equity), a loss-absorbency requirement such that the instrument must be written off or converted to common equity if a trigger event occurs, either pursuant to applicable law or at the direction of the banking regulator. A trigger event is an event under which the banking entity would become nonviable without the write-off or conversion, or without an injection of capital from the public sector. The issuer must maintain authorization to issue the requisite shares of common equity if conversion were required.
|
|
Exhibit No.
|
Description
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of the Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of the Chief Financial Officer of the Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1*
|
Certification of the Chief Executive Officer of the Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of the Chief Financial Officer of the Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
101.SCH**
|
XBRL
Taxonomy Extension
Schema Document
|
|
|
101.CAL**
|
|
XBRL
Taxonomy Extension
Calculation Linkbase Document
|
|
101.DEF**
|
Definition
Taxonomy Extension
Linkbase Document
|
|
|
101.LAB**
|
XBRL
Taxonomy Extension
Label Linkbase Document
|
|
|
101.PRE**
|
XBRL
Taxonomy Extension
Presentation Linkbase Document
|
|
By:
|
/s/ Anthony C. Weagley
|
By:
|
/s/ Vincent N. Tozzi
|
|
|
Anthony C. Weagley
|
Vincent N. Tozzi
|
|||
|
President and Chief Executive Officer
|
Vice President, Treasurer and Chief Financial Officer
|
|||
|
Date: November 9, 2011
|
Date: November 9, 2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|