These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES OF AMERICA
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
52-1273725
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
(Do not check if smaller
reporting company)
|
Smaller reporting company
¨
|
|
Common Stock, no par value:
|
16,369,012 shares
|
|
(Title of Class)
|
(Outstanding as of November 6, 2013)
|
|
|
|
Page
|
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
3
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
Consolidated Statements of Condition at September 30, 2013 (unaudited) and December 31, 2012
|
4
|
|
|
Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
5
|
|
|
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
6
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2013 and 2012 (unaudited)
|
7
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited)
|
8
|
|
|
Notes to Consolidated Financial Statements
|
9
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
39
|
|
|
|
|
|
Item 3.
|
Qualitative and Quantitative Disclosures about Market Risks
|
59
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
60
|
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
60
|
|
|
|
|
|
Item 6.
|
Exhibits
|
61
|
|
|
|
|
|
SIGNATURES
|
|
62
|
| 2 | ||
|
|
| 3 | ||
|
|
|
( in thousands, except for share and per share data)
|
September 30,
2013 |
|
December 31,
2012 |
|
||
|
|
(Unaudited)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
33,557
|
|
$
|
104,134
|
|
|
Interest bearing deposits with banks
|
|
|
|
|
2,004
|
|
|
Total cash and cash equivalents
|
|
33,557
|
|
|
106,138
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
Available-for-sale
|
|
413,147
|
|
|
496,815
|
|
|
Held-to-maturity (fair value of $152,008 and $62,431)
|
|
153,486
|
|
|
58,064
|
|
|
Loans held-for-sale
|
|
101
|
|
|
1,491
|
|
|
Loans
|
|
957,492
|
|
|
889,672
|
|
|
Less: Allowance for loan losses
|
|
10,194
|
|
|
10,237
|
|
|
Net loans
|
|
947,298
|
|
|
879,435
|
|
|
Restricted investment in bank stocks, at cost
|
|
8,986
|
|
|
8,964
|
|
|
Premises and equipment, net
|
|
13,472
|
|
|
13,563
|
|
|
Accrued interest receivable
|
|
6,570
|
|
|
6,849
|
|
|
Bank-owned life insurance
|
|
35,474
|
|
|
34,961
|
|
|
Goodwill and other intangible assets
|
|
16,833
|
|
|
16,858
|
|
|
Prepaid FDIC assessments
|
|
|
|
|
811
|
|
|
Other real estate owned
|
|
220
|
|
|
1,300
|
|
|
Due from brokers for investment securities
|
|
2,983
|
|
|
|
|
|
Other assets
|
|
12,289
|
|
|
4,516
|
|
|
Total assets
|
$
|
1,644,416
|
|
$
|
1,629,765
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Non-interest bearing
|
$
|
238,214
|
|
$
|
215,071
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
Time deposits $100 and over
|
|
104,398
|
|
|
110,835
|
|
|
Interest-bearing transaction, savings and time deposits less than $100
|
|
971,705
|
|
|
981,016
|
|
|
Total deposits
|
|
1,314,317
|
|
|
1,306,922
|
|
|
Long-term borrowings
|
|
146,000
|
|
|
146,000
|
|
|
Subordinated debentures
|
|
5,155
|
|
|
5,155
|
|
|
Accounts payable and accrued liabilities
|
|
13,806
|
|
|
10,997
|
|
|
Total liabilities
|
|
1,479,278
|
|
|
1,469,074
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Preferred stock, $1,000 liquidation value per share, authorized 5,000,000 shares; issued
and outstanding 11,250 shares of Series B preferred stock at September 30, 2013 and December 31, 2012; total liquidation value of $11,250 at September 30, 2013 and December 31, 2012 |
|
11,250
|
|
|
11,250
|
|
|
Common stock, no par value, authorized 25,000,000 shares; issued 18,477,412 shares
at September 30, 2013 and December 31, 2012; outstanding 16,369,012 shares at September 30, 2013 and 16,347,915 shares at December 31, 2012 |
|
110,056
|
|
|
110,056
|
|
|
Additional paid-in capital
|
|
4,952
|
|
|
4,801
|
|
|
Retained earnings
|
|
58,191
|
|
|
46,753
|
|
|
Treasury stock, at cost (2,108,400 common shares at September 30, 2013 and 2,129,497
common shares at December 31, 2012) |
|
(17,078)
|
|
|
(17,232)
|
|
|
Accumulated other comprehensive (loss) income
|
|
(2,233)
|
|
|
5,063
|
|
|
Total stockholders’ equity
|
|
165,138
|
|
|
160,691
|
|
|
Total liabilities and stockholders’ equity
|
$
|
1,644,416
|
|
$
|
1,629,765
|
|
| 4 | ||
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||
|
(in thousands, except for share and per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
$
|
10,148
|
|
$
|
10,039
|
|
$
|
29,963
|
|
$
|
28,838
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
3,116
|
|
|
3,047
|
|
|
8,973
|
|
|
9,247
|
|
|
Tax-exempt
|
|
1,151
|
|
|
892
|
|
|
3,308
|
|
|
2,491
|
|
|
Dividends
|
|
126
|
|
|
137
|
|
|
378
|
|
|
426
|
|
|
Interest on federal funds sold and other short-term investment
|
|
|
|
|
3
|
|
|
2
|
|
|
7
|
|
|
Total interest income
|
|
14,541
|
|
|
14,118
|
|
|
42,624
|
|
|
41,009
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on certificates of deposit $100 or more
|
|
206
|
|
|
203
|
|
|
665
|
|
|
637
|
|
|
Interest on other deposits
|
|
1,124
|
|
|
1,124
|
|
|
3,232
|
|
|
3,406
|
|
|
Interest on borrowings
|
|
1,489
|
|
|
1,608
|
|
|
4,407
|
|
|
4,892
|
|
|
Total interest expense
|
|
2,819
|
|
|
2,935
|
|
|
8,304
|
|
|
8,935
|
|
|
Net interest income
|
|
11,722
|
|
|
11,183
|
|
|
34,320
|
|
|
32,074
|
|
|
Provision for loan losses
|
|
|
|
|
225
|
|
|
|
|
|
225
|
|
|
Net interest income after provision for loan losses
|
|
11,722
|
|
|
10,958
|
|
|
34,320
|
|
|
31,849
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges, commissions and fees
|
|
483
|
|
|
459
|
|
|
1,340
|
|
|
1,326
|
|
|
Annuities and insurance commissions
|
|
92
|
|
|
45
|
|
|
338
|
|
|
137
|
|
|
Bank-owned life insurance
|
|
265
|
|
|
239
|
|
|
1,104
|
|
|
736
|
|
|
Loan related fees
|
|
297
|
|
|
89
|
|
|
550
|
|
|
291
|
|
|
Net gains on sale of loans held for sale
|
|
26
|
|
|
84
|
|
|
255
|
|
|
313
|
|
|
Bargain gain on acquisition
|
|
|
|
|
899
|
|
|
|
|
|
899
|
|
|
Other
|
|
37
|
|
|
57
|
|
|
246
|
|
|
279
|
|
|
Other-than-temporary impairment losses on investment securities
|
|
|
|
|
(134)
|
|
|
(24)
|
|
|
(332)
|
|
|
Net gains on sale of investment securities
|
|
343
|
|
|
897
|
|
|
1,286
|
|
|
2,545
|
|
|
Net investment securities gains
|
|
343
|
|
|
763
|
|
|
1,262
|
|
|
2,213
|
|
|
Total other income
|
|
1,543
|
|
|
2,635
|
|
|
5,095
|
|
|
6,194
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
3,247
|
|
|
3,193
|
|
|
10,072
|
|
|
9,366
|
|
|
Occupancy and equipment
|
|
839
|
|
|
739
|
|
|
2,556
|
|
|
2,045
|
|
|
FDIC insurance
|
|
283
|
|
|
292
|
|
|
804
|
|
|
861
|
|
|
Professional and consulting
|
|
352
|
|
|
277
|
|
|
801
|
|
|
817
|
|
|
Stationery and printing
|
|
62
|
|
|
69
|
|
|
225
|
|
|
249
|
|
|
Marketing and advertising
|
|
94
|
|
|
64
|
|
|
257
|
|
|
151
|
|
|
Computer expense
|
|
362
|
|
|
366
|
|
|
1,058
|
|
|
1,081
|
|
|
Other real estate owned, net
|
|
7
|
|
|
65
|
|
|
133
|
|
|
149
|
|
|
Repurchase agreement prepayment and termination fees
|
|
|
|
|
1,012
|
|
|
|
|
|
1,012
|
|
|
Acquisition cost
|
|
|
|
|
472
|
|
|
|
|
|
472
|
|
|
All other
|
|
959
|
|
|
958
|
|
|
2,913
|
|
|
2,801
|
|
|
Total other expense
|
|
6,205
|
|
|
7,507
|
|
|
18,819
|
|
|
19,004
|
|
|
Income before income tax expense
|
|
7,060
|
|
|
6,086
|
|
|
20,596
|
|
|
19,039
|
|
|
Income tax expense
|
|
1,966
|
|
|
1,632
|
|
|
5,655
|
|
|
6,001
|
|
|
Net Income
|
|
5,094
|
|
|
4,454
|
|
|
14,941
|
|
|
13,038
|
|
|
Preferred stock dividends
|
|
28
|
|
|
28
|
|
|
112
|
|
|
253
|
|
|
Net income available to common stockholders
|
$
|
5,066
|
|
$
|
4,426
|
|
$
|
14,829
|
|
$
|
12,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.31
|
|
$
|
0.27
|
|
$
|
0.91
|
|
$
|
0.78
|
|
|
Diluted
|
$
|
0.31
|
|
$
|
0.27
|
|
$
|
0.91
|
|
$
|
0.78
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
16,349,480
|
|
|
16,347,088
|
|
|
16,348,875
|
|
|
16,337,724
|
|
|
Diluted
|
|
16,385,155
|
|
|
16,362,635
|
|
|
16,380,970
|
|
|
16,346,739
|
|
|
Dividend paid per common share
|
$
|
0.075
|
|
$
|
0.055
|
|
$
|
0.185
|
|
$
|
0.115
|
|
| 5 | ||
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||
|
(in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Net income
|
$
|
5,094
|
|
$
|
4,454
|
|
$
|
14,941
|
|
$
|
13,038
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains and losses on securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on available-for-sale
securities |
|
383
|
|
|
10,019
|
|
|
(10,771)
|
|
|
19,391
|
|
|
Tax effect
|
|
(118)
|
|
|
(3,796)
|
|
|
4,371
|
|
|
(7,259)
|
|
|
Net of tax amount
|
|
265
|
|
|
6,223
|
|
|
(6,400)
|
|
|
12,132
|
|
|
Reclassification adjustment of OTTI losses included in
net investment securities gains |
|
|
|
|
134
|
|
|
24
|
|
|
332
|
|
|
Tax effect included in income tax expense
|
|
|
|
|
(38)
|
|
|
(6)
|
|
|
(105)
|
|
|
Net of tax amount
|
|
|
|
|
96
|
|
|
18
|
|
|
227
|
|
|
Reclassification adjustment for net gains arising during the
period included in net investment securities gains |
|
(343)
|
|
|
(897)
|
|
|
(1,286)
|
|
|
(2,545)
|
|
|
Tax effect included in income tax expense
|
|
96
|
|
|
246
|
|
|
353
|
|
|
802
|
|
|
Net of tax amount
|
|
(247)
|
|
|
(651)
|
|
|
(933)
|
|
|
(1,743)
|
|
|
Amortization of unrealized holding (losses) gains on
securities transferred from available-for-sale to held-to-maturity included in interest income on investment securities |
|
(42)
|
|
|
(2)
|
|
|
32
|
|
|
4
|
|
|
Tax effect included in income tax expense
|
|
15
|
|
|
1
|
|
|
(13)
|
|
|
(1)
|
|
|
Net of tax amount
|
|
(27)
|
|
|
(1)
|
|
|
19
|
|
|
3
|
|
|
Total other comprehensive (loss) income
|
|
(9)
|
|
|
5,667
|
|
|
(7,296)
|
|
|
10,619
|
|
|
Total comprehensive income
|
$
|
5,085
|
|
$
|
10,121
|
|
$
|
7,645
|
|
$
|
23,657
|
|
| 6 | ||
|
|
|
(in thousands, except for share and per
share data) |
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid In Capital |
|
Retained
Earnings |
|
Treasury
Stock |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Stockholders’ Equity |
|
|||||||
|
Balance as of January 1, 2012
|
|
$
|
11,250
|
|
$
|
110,056
|
|
$
|
4,715
|
|
$
|
32,695
|
|
$
|
(17,354)
|
|
$
|
(5,446)
|
|
$
|
135,916
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
13,038
|
|
|
|
|
|
|
|
|
13,038
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,619
|
|
|
10,619
|
|
|
Dividend on series B preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(253)
|
|
|
|
|
|
|
|
|
(253)
|
|
|
Issuance cost of common stock
|
|
|
|
|
|
|
|
|
|
|
|
(6)
|
|
|
|
|
|
|
|
|
(6)
|
|
|
Cash dividends declared on common stock
($0.14 per share) |
|
|
|
|
|
|
|
|
|
|
|
(2,288)
|
|
|
|
|
|
|
|
|
(2,288)
|
|
|
Stock issued for options exercise (14,761
shares) |
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
120
|
|
|
|
|
|
132
|
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
Balance as of September 30, 2012
|
|
$
|
11,250
|
|
$
|
110,056
|
|
$
|
4,754
|
|
$
|
43,186
|
|
$
|
(17,234)
|
|
$
|
5,173
|
|
$
|
157,185
|
|
|
Balance as of January 1, 2013
|
|
$
|
11,250
|
|
$
|
110,056
|
|
$
|
4,801
|
|
$
|
46,753
|
|
$
|
(17,232)
|
|
$
|
5,063
|
|
$
|
160,691
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
14,941
|
|
|
|
|
|
|
|
|
14,941
|
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,296)
|
|
|
(7,296)
|
|
|
Dividend on series B preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(141)
|
|
|
|
|
|
|
|
|
(141)
|
|
|
Issuance cost of common stock
|
|
|
|
|
|
|
|
|
|
|
|
(9)
|
|
|
|
|
|
|
|
|
(9)
|
|
|
Cash dividends declared on common stock
($0.205 per share) |
|
|
|
|
|
|
|
|
|
|
|
(3,352)
|
|
|
|
|
|
|
|
|
(3,352)
|
|
|
Dividend on restricted stocks declared
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Issuance of restricted stock awards (18,829
shares) |
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
152
|
|
|
|
|
|
243
|
|
|
Stock issued for options exercise (2,268
shares) |
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
2
|
|
|
|
|
|
21
|
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
Balance as of September 30, 2013
|
|
$
|
11,250
|
|
$
|
110,056
|
|
$
|
4,952
|
|
$
|
58,191
|
|
$
|
(17,078)
|
|
$
|
(2,233)
|
|
$
|
165,138
|
|
| 7 | ||
|
|
|
|
|
Nine Months Ended
|
|
||||
|
(in thousands)
|
|
September 30,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,941
|
|
$
|
13,038
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Amortization of premiums and accretion of discounts on investment securities, net
|
|
|
2,665
|
|
|
3,539
|
|
|
Depreciation and amortization
|
|
|
650
|
|
|
656
|
|
|
Stock-based compensation
|
|
|
41
|
|
|
27
|
|
|
Provision for loan losses
|
|
|
|
|
|
225
|
|
|
Net other-than-temporary impairment losses on investment securities
|
|
|
24
|
|
|
332
|
|
|
Gains on sales of investment securities, net
|
|
|
(1,286)
|
|
|
(2,545)
|
|
|
Net loss on sale of other real estate owned
|
|
|
75
|
|
|
9
|
|
|
Loans originated for resale
|
|
|
(14,045)
|
|
|
(14,578)
|
|
|
Proceeds from sale of loans held for sale
|
|
|
15,690
|
|
|
14,871
|
|
|
Gains on sale of loans held for sale
|
|
|
(255)
|
|
|
(313)
|
|
|
Decrease in accrued interest receivable
|
|
|
277
|
|
|
180
|
|
|
Decrease in prepaid FDIC insurance assessments
|
|
|
811
|
|
|
777
|
|
|
Increase in cash surrender value of bank-owned life insurance
|
|
|
(813)
|
|
|
(736)
|
|
|
Life insurance death benefit
|
|
|
(291)
|
|
|
|
|
|
Increase in other assets
|
|
|
(3,162)
|
|
|
(2,005)
|
|
|
Increase in other liabilities
|
|
|
2,446
|
|
|
890
|
|
|
Net cash provided by operating activities
|
|
|
17,768
|
|
|
14,367
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(137,152)
|
|
|
(184,562)
|
|
|
Sales
|
|
|
90,773
|
|
|
114,583
|
|
|
Maturities, calls and principal repayments
|
|
|
38,634
|
|
|
28,324
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
(23,531)
|
|
|
(7,407)
|
|
|
Maturities and principal repayments
|
|
|
3,248
|
|
|
22,685
|
|
|
Net (purchases) redemption of restricted investment in bank stocks
|
|
|
(22)
|
|
|
319
|
|
|
Net increase in loans
|
|
|
(68,099)
|
|
|
(62,418)
|
|
|
Purchases of premises and equipment
|
|
|
(535)
|
|
|
(596)
|
|
|
Proceeds from bank-owned life insurance death benefits
|
|
|
592
|
|
|
500
|
|
|
Proceeds from sale of other real estate owned
|
|
|
1,230
|
|
|
|
|
|
Cash and cash equivalent acquired in acquisition
|
|
|
|
|
|
6,195
|
|
|
Cash consideration paid in acquisition
|
|
|
|
|
|
(10,251)
|
|
|
Net cash used in investing activities
|
|
|
(94,862)
|
|
|
(92,628)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
7,395
|
|
|
86,362
|
|
|
Net decrease in short-term borrowings
|
|
|
|
|
|
50
|
|
|
Repayment of long-term borrowings
|
|
|
|
|
|
(15,000)
|
|
|
Cash dividends on preferred stock
|
|
|
(112)
|
|
|
(391)
|
|
|
Cash dividends on common stock
|
|
|
(3,025)
|
|
|
(1,879)
|
|
|
Issuance of restricted stock awards
|
|
|
243
|
|
|
|
|
|
Issuance cost of common stock
|
|
|
(9)
|
|
|
(6)
|
|
|
Proceeds from exercise of stock options
|
|
|
21
|
|
|
132
|
|
|
Net cash provided by financing activities
|
|
|
4,513
|
|
|
69,268
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(72,581)
|
|
|
(8,993)
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
106,138
|
|
|
111,101
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
33,557
|
|
$
|
102,108
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash payments for:
|
|
|
|
|
|
|
|
|
Interest paid on deposits and borrowings
|
|
$
|
8,357
|
|
$
|
9,028
|
|
|
Income taxes
|
|
$
|
2,195
|
|
$
|
5,507
|
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
|
|
|
|
|
Trade date accounting settlements for investments, net
|
|
$
|
2,983
|
|
$
|
|
|
|
Transfer of loans to other real estate owned
|
|
$
|
236
|
|
$
|
|
|
|
Transfer from investment securities available-for-sale to investment securities held-to-maturity
|
|
$
|
75,694
|
|
$
|
|
|
| 8 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
(in thousands, except per share amounts)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Net income
|
|
$
|
5,094
|
|
$
|
4,454
|
|
$
|
14,941
|
|
$
|
13,038
|
|
|
Preferred stock dividends
|
|
|
(28)
|
|
|
(28)
|
|
|
(112)
|
|
|
(253)
|
|
|
Net income available to common shareholders
|
|
$
|
5,066
|
|
$
|
4,426
|
|
$
|
14,829
|
|
$
|
12,785
|
|
|
Basic weighted average common shares outstanding
|
|
|
16,349
|
|
|
16,347
|
|
|
16,349
|
|
|
16,338
|
|
|
Plus: effect of dilutive options
|
|
|
36
|
|
|
16
|
|
|
32
|
|
|
9
|
|
|
Diluted weighted average common shares outstanding
|
|
|
16,385
|
|
|
16,363
|
|
|
16,381
|
|
|
16,347
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.31
|
|
$
|
0.27
|
|
$
|
0.91
|
|
$
|
0.78
|
|
|
Diluted
|
|
$
|
0.31
|
|
$
|
0.27
|
|
$
|
0.91
|
|
$
|
0.78
|
|
| 9 | ||
|
|
|
|
|
Nine Months Ended
|
|
|
|||||
|
|
|
September 30,
|
|
|
|||||
|
|
|
2013
|
|
|
2012
|
|
|
||
|
Weighted average fair value of grants
|
|
$
|
3.34
|
|
|
$
|
2.03
|
|
|
|
Risk-free interest rate
|
|
|
1.97
|
%
|
|
|
2.03
|
%
|
|
|
Dividend yield
|
|
|
1.32
|
%
|
|
|
1.24
|
%
|
|
|
Expected volatility
|
|
|
25.84
|
%
|
|
|
22.04
|
%
|
|
|
Expected life in months
|
|
|
74
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Remaining
|
|
Aggregate
|
|
||
|
|
|
|
|
Exercise
|
|
Contractual
|
|
Intrinsic
|
|
||
|
|
|
Shares
|
|
Price
|
|
Term (Years)
|
|
Value
|
|
||
|
Outstanding at December 31, 2012
|
|
183,574
|
|
$
|
9.92
|
|
|
|
|
|
|
|
Granted options
|
|
41,639
|
|
|
12.95
|
|
|
|
|
|
|
|
Exercised
|
|
(2,268)
|
|
|
9.14
|
|
|
|
|
|
|
|
Canceled/expired
|
|
(25,883)
|
|
|
10.88
|
|
|
|
|
|
|
|
Forfeited
|
|
(8,682)
|
|
|
10.58
|
|
|
|
|
|
|
|
Outstanding at September 30, 2013
|
|
188,380
|
|
|
10.55
|
|
6.25
|
|
$
|
705,001
|
|
|
Exercisable at September 30, 2013
|
|
119,827
|
|
$
|
10.06
|
|
4.74
|
|
$
|
510,991
|
|
| 10 | ||
|
|
| 11 | ||
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||
|
|
|
(in thousands)
|
|
||||
|
Net unrealized gain on investment securities available-for-sale,
net of tax |
|
$
|
1,466
|
|
$
|
8,781
|
|
|
Unamortized component of securities transferred from available
-for-sale to held-to-maturity, net of tax |
|
|
181
|
|
|
162
|
|
|
Defined benefit pension and post-retirement plans, net of tax
|
|
|
(3,880)
|
|
|
(3,880)
|
|
|
Total accumulated other comprehensive (loss) income
|
|
$
|
(2,233)
|
|
$
|
5,063
|
|
| 12 | ||
|
|
|
|
|
September 30, 2013
|
|
|||||||||||
|
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
||
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
|||
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
||||
|
|
|
(in thousands)
|
|
|||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities
|
|
|
$
|
43,490
|
|
$
|
|
|
$
|
(1,795)
|
|
$
|
41,695
|
|
|
Federal agency obligations
|
|
|
|
20,939
|
|
|
110
|
|
|
(303)
|
|
|
20,746
|
|
|
Residential mortgage pass-through securities
|
|
|
|
50,070
|
|
|
1,022
|
|
|
(150)
|
|
|
50,942
|
|
|
Commercial mortgage pass-through securities
|
|
|
|
9,700
|
|
|
|
|
|
(182)
|
|
|
9,518
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
|
39,260
|
|
|
1,054
|
|
|
(37)
|
|
|
40,277
|
|
|
Trust preferred securities
|
|
|
|
20,635
|
|
|
125
|
|
|
(1,223)
|
|
|
19,537
|
|
|
Corporate bonds and notes
|
|
|
|
201,731
|
|
|
5,603
|
|
|
(2,099)
|
|
|
205,235
|
|
|
Asset-backed securities
|
|
|
|
16,019
|
|
|
209
|
|
|
|
|
|
16,228
|
|
|
Certificates of deposit
|
|
|
|
2,251
|
|
|
45
|
|
|
(1)
|
|
|
2,295
|
|
|
Equity securities
|
|
|
|
376
|
|
|
|
|
|
(89)
|
|
|
287
|
|
|
Mutual funds and money market funds
|
|
|
|
6,334
|
|
|
68
|
|
|
(15)
|
|
|
6,387
|
|
|
Total
|
|
|
$
|
410,805
|
|
$
|
8,236
|
|
$
|
(5,894)
|
|
$
|
413,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations
|
|
$
|
|
10,892
|
|
$
|
284
|
|
$
|
|
|
$
|
11,176
|
|
|
Commercial mortgage pass-through securities
|
|
|
|
4,790
|
|
|
11
|
|
|
(46)
|
|
|
4,755
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
|
127,725
|
|
|
1,727
|
|
|
(3,561)
|
|
|
125,891
|
|
|
Corporate bonds and notes
|
|
|
|
10,079
|
|
|
128
|
|
|
(21)
|
|
|
10,186
|
|
|
Total
|
|
$
|
|
153,486
|
|
$
|
2,150
|
|
$
|
(3,628)
|
|
$
|
152,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
$
|
|
564,291
|
|
$
|
10,386
|
|
$
|
(9,522)
|
|
$
|
565,155
|
|
| 13 | ||
|
|
|
|
|
December 31, 2012
|
|
||||||||||
|
|
|
|
|
|
Gross
|
|
Gross
|
|
|
|
|
||
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
|
|
|
|||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities
|
|
$
|
11,870
|
|
$
|
62
|
|
$
|
(23)
|
|
$
|
11,909
|
|
|
Federal agency obligations
|
|
|
20,207
|
|
|
333
|
|
|
(5)
|
|
|
20,535
|
|
|
Residential mortgage pass-through securities
|
|
|
52,400
|
|
|
1,385
|
|
|
(1)
|
|
|
53,784
|
|
|
Commercial mortgage pass-through securities
|
|
|
9,725
|
|
|
244
|
|
|
|
|
|
9,969
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
103,193
|
|
|
4,653
|
|
|
(132)
|
|
|
107,714
|
|
|
Trust preferred securities
|
|
|
22,279
|
|
|
144
|
|
|
(1,174)
|
|
|
21,249
|
|
|
Corporate bonds and notes
|
|
|
228,681
|
|
|
9,095
|
|
|
(371)
|
|
|
237,405
|
|
|
Collateralized mortgage obligations
|
|
|
2,120
|
|
|
|
|
|
|
|
|
2,120
|
|
|
Asset-backed securities
|
|
|
19,431
|
|
|
311
|
|
|
|
|
|
19,742
|
|
|
Certificates of deposit
|
|
|
2,854
|
|
|
21
|
|
|
(10)
|
|
|
2,865
|
|
|
Equity securities
|
|
|
535
|
|
|
|
|
|
(210)
|
|
|
325
|
|
|
Mutual funds and money market funds
|
|
|
9,145
|
|
|
68
|
|
|
(15)
|
|
|
9,198
|
|
|
Total
|
|
$
|
482,440
|
|
$
|
16,316
|
|
$
|
(1,941)
|
|
$
|
496,815
|
|
|
Investment Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations
|
|
$
|
4,178
|
|
$
|
79
|
|
$
|
|
|
$
|
4,257
|
|
|
Commercial mortgage-backed securities
|
|
|
5,501
|
|
|
154
|
|
|
(5)
|
|
|
5,650
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
48,385
|
|
|
4,139
|
|
|
|
|
|
52,524
|
|
|
Total
|
|
$
|
58,064
|
|
$
|
4,372
|
|
$
|
(5)
|
|
$
|
62,431
|
|
|
Total investment securities
|
|
$
|
540,504
|
|
$
|
20,688
|
|
$
|
(1,946)
|
|
$
|
559,246
|
|
|
|
|
September 30, 2013
|
|
||||
|
|
|
Amortized
|
|
|
|
||
|
|
|
Cost
|
|
Fair Value
|
|
||
|
|
|
(in thousands)
|
|
||||
|
Investment Securities Available-for-Sale :
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
9,690
|
|
$
|
9,719
|
|
|
Due after one year through five years
|
|
|
79,871
|
|
|
82,131
|
|
|
Due after five years through ten years
|
|
|
180,124
|
|
|
179,657
|
|
|
Due after ten years
|
|
|
74,640
|
|
|
74,506
|
|
|
Residential mortgage pass-through securities
|
|
|
50,070
|
|
|
50,942
|
|
|
Commercial mortgage pass-through securities
|
|
|
9,700
|
|
|
9,518
|
|
|
Equity securities
|
|
|
376
|
|
|
287
|
|
|
Mutual funds and money market funds
|
|
|
6,334
|
|
|
6,387
|
|
|
Total
|
|
$
|
410,805
|
|
$
|
413,147
|
|
|
Investment Securities Held-to-Maturity :
|
|
|
|
|
|
|
|
|
Due after one year through five years
|
|
$
|
13,962
|
|
$
|
14,041
|
|
|
Due after five years through ten years
|
|
|
10,274
|
|
|
10,353
|
|
|
Due after ten years
|
|
|
124,460
|
|
|
122,859
|
|
|
Commercial mortgage pass-through securities
|
|
|
4,790
|
|
|
4,755
|
|
|
Total
|
|
$
|
153,486
|
|
$
|
152,008
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
$
|
564,291
|
|
$
|
565,155
|
|
| 14 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Gross gains on sales of investment securities
|
|
$
|
343
|
|
$
|
897
|
|
$
|
1,375
|
|
$
|
2,545
|
|
|
Gross losses on sales of investment securities
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
Net gains on sales of investment securities
|
|
$
|
343
|
|
$
|
897
|
|
$
|
1,286
|
|
$
|
2,545
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Other than temporary impairment charges
|
|
$
|
|
|
$
|
32
|
|
$
|
|
|
$
|
60
|
|
|
Principal losses on a variable rate CMO
|
|
|
|
|
|
102
|
|
|
24
|
|
|
272
|
|
|
Total other-than-temporary impairment charges
|
|
$
|
|
|
$
|
134
|
|
$
|
24
|
|
$
|
332
|
|
| 15 | ||
|
|
|
Deal Name
|
|
Single
Issuer or Pooled |
|
Class/
Tranche |
|
Amortized
Cost |
|
Fair
Value |
|
Gross
Unrealized Gain (Loss) |
|
Lowest
Credit Rating Assigned |
|
Number of
Banks Currently Performing |
|
Deferrals
and Defaults as % of Original Collateral |
|
Expected
Deferral/Defaults as % of Remaining Performing Collateral |
|
|||
|
|
|
(dollars in thousands)
|
|
|||||||||||||||||||
|
Countrywide Capital IV
|
|
Single
|
|
|
|
$
|
1,771
|
|
$
|
1,769
|
|
$
|
(2 )
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Countrywide Capital V
|
|
Single
|
|
|
|
|
2,747
|
|
|
2,775
|
|
|
28
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Countrywide Capital V
|
|
Single
|
|
|
|
|
250
|
|
|
253
|
|
|
3
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Citigroup Cap IX
|
|
Single
|
|
|
|
|
992
|
|
|
1,002
|
|
|
10
|
|
BB
|
|
1
|
|
None
|
|
None
|
|
|
Citigroup Cap IX
|
|
Single
|
|
|
|
|
1,906
|
|
|
1,934
|
|
|
28
|
|
BB
|
|
1
|
|
None
|
|
None
|
|
|
Citigroup Cap XI
|
|
Single
|
|
|
|
|
246
|
|
|
248
|
|
|
2
|
|
BB
|
|
1
|
|
None
|
|
None
|
|
|
Nationsbank Cap Trust III
|
|
Single
|
|
|
|
|
1,573
|
|
|
1,276
|
|
|
(297)
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Morgan Stanley Cap Trust IV
|
|
Single
|
|
|
|
|
2,500
|
|
|
2,446
|
|
|
(54)
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Morgan Stanley Cap Trust IV
|
|
Single
|
|
|
|
|
1,742
|
|
|
1,710
|
|
|
(32)
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Saturns GS 2004-04
|
|
Single
|
|
|
|
|
535
|
|
|
509
|
|
|
(26)
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Goldman Sachs
|
|
Single
|
|
|
|
|
1,000
|
|
|
967
|
|
|
(33)
|
|
BB+
|
|
1
|
|
None
|
|
None
|
|
|
Stifel Financial
|
|
Single
|
|
|
|
|
4,500
|
|
|
4,554
|
|
|
54
|
|
BBB-
|
|
1
|
|
None
|
|
None
|
|
|
ALESCO Preferred Funding VII
|
|
Pooled
|
|
C1
|
|
|
873
|
|
|
94
|
|
|
(779)
|
|
Ca
|
|
47 of 61
(1)
|
|
34.9 %
|
|
33.5 %
|
|
|
Total
|
|
|
|
|
|
$
|
20,635
|
|
$
|
19,537
|
|
$
|
(1,098)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes banks and insurance companies.
|
| 16 | ||
|
|
|
|
|
Nine Months
|
|
Year
|
|
||
|
|
|
Ended
|
|
Ended
|
|
||
|
|
|
September 30,
|
|
December
|
|
||
|
|
|
2013
|
|
31, 2012
|
|
||
|
|
|
(in thousands)
|
|
||||
|
Balance of credit-related OTTI at January 1,
|
|
$
|
4,450
|
|
$
|
6,539
|
|
|
Addition:
|
|
|
|
|
|
|
|
|
Credit losses on investment securities for which other-than-temporary impairment
was not previously recognized |
|
|
24
|
|
|
870
|
|
|
Reduction:
|
|
|
|
|
|
|
|
|
Credit losses on investment securities sold during the period
|
|
|
(2,114)
|
|
|
(2,959)
|
|
|
Balance of credit-related OTTI at period end
|
|
$
|
2,360
|
|
$
|
4,450
|
|
| 17 | ||
|
|
| 18 | ||
|
|
|
|
|
September 30, 2013
|
|
||||||||||||||||
|
|
|
Total
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
||||||||||||
|
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
||||||
|
|
|
(in thousands)
|
|
||||||||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities
|
|
$
|
41,695
|
|
$
|
(1,795)
|
|
$
|
41,695
|
|
$
|
(1,795)
|
|
$
|
|
|
$
|
|
|
|
Federal agency obligations
|
|
|
13,391
|
|
|
(303)
|
|
|
13,391
|
|
|
(303)
|
|
|
|
|
|
|
|
|
Residential mortgage pass-through securities
|
|
|
7,695
|
|
|
(150)
|
|
|
7,695
|
|
|
(150)
|
|
|
|
|
|
|
|
|
Commercial mortgage pass-through securities
|
|
|
9,519
|
|
|
(182)
|
|
|
9,519
|
|
|
(182)
|
|
|
|
|
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
2,209
|
|
|
(37)
|
|
|
2,209
|
|
|
(37)
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
8,772
|
|
|
(1,223)
|
|
|
7,401
|
|
|
(147)
|
|
|
1,371
|
|
|
(1,076)
|
|
|
Corporate bonds and notes
|
|
|
44,427
|
|
|
(2,099)
|
|
|
42,463
|
|
|
(2,064)
|
|
|
1,964
|
|
|
(35)
|
|
|
Certificates of deposit
|
|
|
194
|
|
|
(1)
|
|
|
194
|
|
|
(1)
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
287
|
|
|
(89)
|
|
|
|
|
|
|
|
|
287
|
|
|
(89)
|
|
|
Mutual funds and money market funds
|
|
|
985
|
|
|
(15)
|
|
|
|
|
|
|
|
|
985
|
|
|
(15)
|
|
|
Total
|
|
|
129,174
|
|
|
(5,894)
|
|
|
124,567
|
|
|
(4,679)
|
|
|
4,607
|
|
|
(1,215)
|
|
|
Investment Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage pass-through securities
|
|
|
1,762
|
|
|
(46)
|
|
|
1,428
|
|
|
(44)
|
|
|
334
|
|
|
(2)
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
63,559
|
|
|
(3,561)
|
|
|
63,559
|
|
|
(3,561)
|
|
|
|
|
|
|
|
|
Corporate bonds and notes
|
|
|
5,007
|
|
|
(21)
|
|
|
5,007
|
|
|
(21)
|
|
|
|
|
|
|
|
|
Total
|
|
|
70,328
|
|
|
(3,628)
|
|
|
69,994
|
|
|
(3,626)
|
|
|
334
|
|
|
(2)
|
|
|
Total Temporarily Impaired Securities
|
|
$
|
199,502
|
|
$
|
(9,522)
|
|
$
|
194,561
|
|
$
|
(8,305)
|
|
$
|
4,941
|
|
$
|
(1,217)
|
|
|
|
|
December 31, 2012
|
|
||||||||||||||||
|
|
|
Total
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
||||||||||||
|
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
||||||
|
|
|
(in thousands)
|
|
||||||||||||||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities
|
|
$
|
4,460
|
|
$
|
(23)
|
|
$
|
4,460
|
|
$
|
(23)
|
|
$
|
|
|
$
|
|
|
|
Federal agency obligation
|
|
|
877
|
|
|
(5)
|
|
|
877
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Residential mortgage pass-through securities
|
|
|
1,669
|
|
|
(1)
|
|
|
1,669
|
|
|
(1)
|
|
|
|
|
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
18,360
|
|
|
(132)
|
|
|
18,360
|
|
|
(132)
|
|
|
|
|
|
|
|
|
Trust preferred securities
|
|
|
11,740
|
|
|
(1,174)
|
|
|
10,494
|
|
|
(18)
|
|
|
1,246
|
|
|
(1,156)
|
|
|
Corporate bonds and notes
|
|
|
26,440
|
|
|
(371)
|
|
|
18,244
|
|
|
(134)
|
|
|
8,196
|
|
|
(237)
|
|
|
Certificates of deposit
|
|
|
388
|
|
|
(10)
|
|
|
388
|
|
|
(10)
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
325
|
|
|
(210)
|
|
|
|
|
|
|
|
|
325
|
|
|
(210)
|
|
|
Mutual funds and money market funds
|
|
|
985
|
|
|
(15)
|
|
|
|
|
|
|
|
|
985
|
|
|
(15)
|
|
|
Total
|
|
|
65,244
|
|
|
(1,941)
|
|
|
54,492
|
|
|
(323)
|
|
|
10,752
|
|
|
(1,618)
|
|
|
Investment Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
|
932
|
|
|
(5)
|
|
|
932
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Total
|
|
|
932
|
|
|
(5)
|
|
|
932
|
|
|
(5)
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
$
|
66,176
|
|
$
|
(1,946)
|
|
$
|
55,424
|
|
$
|
(328)
|
|
$
|
10,752
|
|
$
|
(1,618)
|
|
| 19 | ||
|
|
| 20 | ||
|
|
| 21 | ||
|
|
|
|
|
September
30, |
|
December
31, |
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
(in thousands)
|
|
||||
|
Commercial and industrial
|
|
$
|
229,212
|
|
$
|
181,682
|
|
|
Commercial real estate
|
|
|
531,674
|
|
|
497,392
|
|
|
Construction
|
|
|
42,727
|
|
|
40,277
|
|
|
Residential mortgage
|
|
|
152,934
|
|
|
169,094
|
|
|
Installment
|
|
|
789
|
|
|
1,104
|
|
|
Subtotal
|
|
|
957,336
|
|
|
889,549
|
|
|
Net deferred loan costs
|
|
|
156
|
|
|
123
|
|
|
Total loans
|
|
$
|
957,492
|
|
$
|
889,672
|
|
| 22 | ||
|
|
|
Loans Receivable on Non-Accrual Status
|
|
|
|
|
|
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||
|
|
|
(in thousands)
|
|
||||
|
Commercial and industrial
|
|
$
|
85
|
|
$
|
216
|
|
|
Commercial real estate
|
|
|
175
|
|
|
354
|
|
|
Construction
|
|
|
|
|
|
319
|
|
|
Residential mortgage
|
|
|
1,772
|
|
|
2,729
|
|
|
Total loans receivable on non-accrual status
|
|
$
|
2,032
|
|
$
|
3,618
|
|
|
Credit Quality Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2013
|
|
|||||||||||||
|
|
|
Pass
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
|
|
|
(in thousands)
|
|
|||||||||||||
|
Commercial and industrial
|
|
$
|
225,081
|
|
$
|
2,785
|
|
$
|
1,346
|
|
$
|
|
|
$
|
229,212
|
|
|
Commercial real estate
|
|
|
508,679
|
|
|
12,457
|
|
|
10,538
|
|
|
|
|
|
531,674
|
|
|
Construction
|
|
|
41,640
|
|
|
|
|
|
1,087
|
|
|
|
|
|
42,727
|
|
|
Residential mortgage
|
|
|
149,572
|
|
|
981
|
|
|
2,381
|
|
|
|
|
|
152,934
|
|
|
Installment
|
|
|
665
|
|
|
|
|
|
124
|
|
|
|
|
|
789
|
|
|
Total loans
|
|
$
|
925,637
|
|
$
|
16,223
|
|
$
|
15,476
|
|
$
|
|
|
$
|
957,336
|
|
|
|
|
December 31, 2012
|
|
|||||||||||||
|
|
|
Pass
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Total
|
|
|||||
|
|
|
(in thousands)
|
|
|||||||||||||
|
Commercial and industrial
|
|
$
|
176,818
|
|
$
|
3,281
|
|
$
|
1,583
|
|
$
|
|
|
$
|
181,682
|
|
|
Commercial real estate
|
|
|
462,266
|
|
|
18,945
|
|
|
16,181
|
|
|
|
|
|
497,392
|
|
|
Construction
|
|
|
38,303
|
|
|
810
|
|
|
1,164
|
|
|
|
|
|
40,277
|
|
|
Residential mortgage
|
|
|
163,769
|
|
|
993
|
|
|
4,332
|
|
|
|
|
|
169,094
|
|
|
Installment
|
|
|
967
|
|
|
|
|
|
137
|
|
|
|
|
|
1,104
|
|
|
Total loans
|
|
$
|
842,123
|
|
$
|
24,029
|
|
$
|
23,397
|
|
$
|
|
|
$
|
889,549
|
|
| 23 | ||
|
|
|
|
|
September 30, 2013
|
|
|||||||
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
|||
|
|
|
(in thousands)
|
|
|||||||
|
No Related Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,275
|
|
$
|
1,576
|
|
$
|
|
|
|
Total
|
|
$
|
1,275
|
|
$
|
1,576
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With An Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
175
|
|
$
|
374
|
|
$
|
76
|
|
|
Residential mortgage
|
|
|
1,113
|
|
|
1,113
|
|
|
143
|
|
|
Total
|
|
$
|
1,288
|
|
$
|
1,487
|
|
$
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,450
|
|
$
|
1,950
|
|
$
|
76
|
|
|
Residential mortgage
|
|
|
1,113
|
|
|
1,113
|
|
|
143
|
|
|
Total (including related allowance)
|
|
$
|
2,563
|
|
$
|
3,063
|
|
$
|
219
|
|
|
|
|
December 31, 2012
|
|
|||||||
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
|||
|
|
|
(in thousands)
|
|
|||||||
|
No Related Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,500
|
|
$
|
1,950
|
|
$
|
|
|
|
Total
|
|
$
|
1,500
|
|
|
1,950
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With An Allowance Recorded
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
4,180
|
|
$
|
4,180
|
|
$
|
493
|
|
|
Residential mortgage
|
|
|
1,255
|
|
|
1,255
|
|
|
152
|
|
|
Total
|
|
$
|
5,435
|
|
$
|
5,435
|
|
$
|
645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
5,680
|
|
$
|
6,130
|
|
$
|
493
|
|
|
Residential mortgage
|
|
|
1,255
|
|
|
1,255
|
|
|
152
|
|
|
Total (including related allowance)
|
|
$
|
6,935
|
|
$
|
7,385
|
|
$
|
645
|
|
| 24 | ||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||
|
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,275
|
|
$
|
19
|
|
$
|
2,246
|
|
$
|
28
|
|
$
|
1,275
|
|
$
|
57
|
|
$
|
2,246
|
|
$
|
86
|
|
|
Total
|
|
$
|
1,275
|
|
$
|
19
|
|
$
|
2,246
|
|
$
|
28
|
|
$
|
1,275
|
|
$
|
57
|
|
$
|
2,246
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
175
|
|
$
|
|
|
$
|
4,180
|
|
$
|
34
|
|
$
|
2,202
|
|
$
|
68
|
|
$
|
4,180
|
|
$
|
103
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,066
|
|
|
16
|
|
|
Residential mortgage
|
|
|
1,226
|
|
|
10
|
|
|
4,304
|
|
|
|
|
|
1,226
|
|
|
31
|
|
|
3,876
|
|
|
26
|
|
|
Total
|
|
$
|
1,401
|
|
$
|
10
|
|
$
|
8,484
|
|
$
|
34
|
|
$
|
3,428
|
|
$
|
99
|
|
$
|
10,122
|
|
$
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,450
|
|
$
|
19
|
|
$
|
6,426
|
|
$
|
62
|
|
$
|
3,477
|
|
$
|
125
|
|
$
|
6,426
|
|
$
|
189
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,066
|
|
|
16
|
|
|
Residential mortgage
|
|
|
1,226
|
|
|
10
|
|
|
4,304
|
|
|
|
|
|
1,226
|
|
|
31
|
|
|
3,876
|
|
|
26
|
|
|
Total
|
|
$
|
2,676
|
|
$
|
29
|
|
$
|
10,730
|
|
$
|
62
|
|
$
|
4,703
|
|
$
|
156
|
|
$
|
12,368
|
|
$
|
231
|
|
| 25 | ||
|
|
|
|
|
September 30, 2013
|
|
|||||||||||||||||||
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Greater Than
90 Days |
|
Total Past
Due |
|
Current
|
|
Total Loans
Receivable |
|
Loans
Receivable > 90 Days And Accruing |
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Commercial and Industrial
|
|
$
|
739
|
|
$
|
4,567
|
|
$
|
85
|
|
$
|
5,391
|
|
$
|
223,821
|
|
$
|
229,212
|
|
$
|
|
|
|
Commercial Real Estate
|
|
|
872
|
|
|
752
|
|
|
175
|
|
|
1,799
|
|
|
529,875
|
|
|
531,674
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,727
|
|
|
42,727
|
|
|
|
|
|
Residential Mortgage
|
|
|
1,326
|
|
|
39
|
|
|
1,772
|
|
|
3,137
|
|
|
149,797
|
|
|
152,934
|
|
|
|
|
|
Installment
|
|
|
2
|
|
|
|
|
|
|
|
|
2
|
|
|
787
|
|
|
789
|
|
|
|
|
|
Total
|
|
$
|
2,939
|
|
$
|
5,358
|
|
$
|
2,032
|
|
$
|
10,329
|
|
$
|
947,007
|
|
$
|
957,336
|
|
$
|
|
|
|
|
|
December 31, 2012
|
|
|||||||||||||||||||
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Greater Than
90 Days |
|
Total Past
Due |
|
Current
|
|
Total Loans
Receivable |
|
Loans
Receivable > 90 Days And Accruing |
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Commercial and Industrial
|
|
$
|
590
|
|
$
|
|
|
$
|
216
|
|
$
|
806
|
|
$
|
180,876
|
|
$
|
181,682
|
|
$
|
|
|
|
Commercial Real Estate
|
|
|
1,012
|
|
|
703
|
|
|
354
|
|
|
2,069
|
|
|
495,323
|
|
|
497,392
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
319
|
|
|
319
|
|
|
39,958
|
|
|
40,277
|
|
|
|
|
|
Residential Mortgage
|
|
|
2,017
|
|
|
628
|
|
|
2,784
|
|
|
5,429
|
|
|
163,665
|
|
|
169,094
|
|
|
55
|
|
|
Installment
|
|
|
23
|
|
|
|
|
|
|
|
|
23
|
|
|
1,081
|
|
|
1,104
|
|
|
|
|
|
Total
|
|
$
|
3,642
|
|
$
|
1,331
|
|
$
|
3,673
|
|
$
|
8,646
|
|
$
|
880,903
|
|
$
|
889,549
|
|
$
|
55
|
|
| 26 | ||
|
|
|
|
|
September 30, 2013
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
76
|
|
$
|
|
|
$
|
143
|
|
$
|
|
|
$
|
|
|
$
|
219
|
|
|
Collectively evaluated for impairment
|
|
|
1,714
|
|
|
5,712
|
|
|
369
|
|
|
1,161
|
|
|
94
|
|
|
925
|
|
|
9,975
|
|
|
Total
|
|
$
|
1,714
|
|
$
|
5,788
|
|
$
|
369
|
|
$
|
1,304
|
|
$
|
94
|
|
$
|
925
|
|
$
|
10,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
1,450
|
|
$
|
|
|
$
|
1,113
|
|
$
|
|
|
$
|
|
|
$
|
2,563
|
|
|
Collectively evaluated for impairment
|
|
|
226,664
|
|
|
512,949
|
|
|
41,640
|
|
|
137,733
|
|
|
663
|
|
|
|
|
|
919,649
|
|
|
Loans acquired with discounts related to credit quality
|
|
|
2,548
|
|
|
17,275
|
|
|
1,087
|
|
|
14,088
|
|
|
126
|
|
|
|
|
|
35,124
|
|
|
Total
|
|
$
|
229,212
|
|
$
|
531,674
|
|
$
|
42,727
|
|
$
|
152,934
|
|
$
|
789
|
|
$
|
|
|
$
|
957,336
|
|
|
|
|
December 31, 2012
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
493
|
|
$
|
|
|
$
|
152
|
|
$
|
|
|
$
|
|
|
$
|
645
|
|
|
Collectively evaluated for impairment
|
|
|
2,424
|
|
|
4,830
|
|
|
313
|
|
|
1,380
|
|
|
113
|
|
|
532
|
|
|
9,592
|
|
|
Total
|
|
$
|
2,424
|
|
$
|
5,323
|
|
$
|
313
|
|
$
|
1,532
|
|
$
|
113
|
|
$
|
532
|
|
$
|
10,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
|
|
$
|
5,680
|
|
$
|
|
|
$
|
1,255
|
|
$
|
|
|
$
|
|
|
$
|
6,935
|
|
|
Collectively evaluated for impairment
|
|
|
177,644
|
|
|
470,797
|
|
|
38,172
|
|
|
146,930
|
|
|
973
|
|
|
|
|
|
834,516
|
|
|
Loans acquired with discounts related to credit quality
|
|
|
4,038
|
|
|
20,915
|
|
|
2,105
|
|
|
20,909
|
|
|
131
|
|
|
|
|
|
48,098
|
|
|
Total
|
|
$
|
181,682
|
|
$
|
497,392
|
|
$
|
40,277
|
|
$
|
169,094
|
|
$
|
1,104
|
|
$
|
|
|
$
|
889,549
|
|
|
|
|
Three Months Ended September 30, 2013
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Balance at July 1,
|
|
$
|
2,422
|
|
$
|
5,333
|
|
$
|
318
|
|
$
|
1,341
|
|
$
|
29
|
|
$
|
759
|
|
$
|
10,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
|
|
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
(702)
|
|
|
455
|
|
|
51
|
|
|
(37)
|
|
|
67
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
|
|
$
|
1,714
|
|
$
|
5,788
|
|
$
|
369
|
|
$
|
1,304
|
|
$
|
94
|
|
$
|
925
|
|
$
|
10,194
|
|
| 27 | ||
|
|
|
|
|
Nine Months Ended September 30, 2013
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Balance at January 1,
|
|
$
|
2,424
|
|
$
|
5,323
|
|
$
|
313
|
|
$
|
1,532
|
|
$
|
113
|
|
$
|
532
|
|
$
|
10,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs
|
|
|
(6)
|
|
|
(50)
|
|
|
|
|
|
|
|
|
(20)
|
|
|
|
|
|
(76)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
21
|
|
|
8
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
(725)
|
|
|
507
|
|
|
56
|
|
|
(228)
|
|
|
(3)
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
|
|
$
|
1,714
|
|
$
|
5,788
|
|
$
|
369
|
|
$
|
1,304
|
|
$
|
94
|
|
$
|
925
|
|
$
|
10,194
|
|
|
|
|
Three Months Ended September 30, 2012
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Balance at July 1,
|
|
$
|
1,747
|
|
$
|
6,173
|
|
$
|
449
|
|
$
|
1,300
|
|
$
|
59
|
|
$
|
493
|
|
$
|
10,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs
|
|
|
|
|
|
|
|
|
|
|
|
(207)
|
|
|
(3)
|
|
|
|
|
|
(210)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
(55)
|
|
|
103
|
|
|
43
|
|
|
71
|
|
|
4
|
|
|
59
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
|
|
$
|
1,692
|
|
$
|
6,276
|
|
$
|
492
|
|
$
|
1,164
|
|
$
|
64
|
|
$
|
552
|
|
$
|
10,240
|
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|||||||||||||||||||
|
|
|
C & I
|
|
Comm
R/E |
|
Construction
|
|
Res Mtge
|
|
Installment
|
|
Unallocated
|
|
Total
|
|
|||||||
|
|
|
(in thousands)
|
|
|||||||||||||||||||
|
Balance at January 1,
|
|
$
|
1,527
|
|
$
|
5,972
|
|
$
|
707
|
|
$
|
1,263
|
|
$
|
51
|
|
$
|
82
|
|
$
|
9,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs
|
|
|
|
|
|
|
|
|
|
|
|
(207)
|
|
|
(11)
|
|
|
|
|
|
(218)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
540
|
|
|
85
|
|
|
6
|
|
|
|
|
|
631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
165
|
|
|
304
|
|
|
(755)
|
|
|
23
|
|
|
18
|
|
|
470
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30,
|
|
$
|
1,692
|
|
$
|
6,276
|
|
$
|
492
|
|
$
|
1,164
|
|
$
|
64
|
|
$
|
552
|
|
$
|
10,240
|
|
| 28 | ||
|
|
| 29 | ||
|
|
|
|
·
|
Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
·
|
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
·
|
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
|
| 30 | ||
|
|
| 31 | ||
|
|
|
|
|
|
|
|
Fair Value Measurements at
Reporting Date Using |
|
|||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
|
September
30, 2013 |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
U.S. Treasury & agency securities
|
|
$
|
41,695
|
|
$
|
41,695
|
|
$
|
|
|
$
|
|
|
|
Federal agency obligations
|
|
|
20,746
|
|
|
|
|
|
20,746
|
|
|
|
|
|
Residential mortgage pass-through securities
|
|
|
50,942
|
|
|
|
|
|
50,942
|
|
|
|
|
|
Commercial mortgage pass-through securities
|
|
|
9,518
|
|
|
|
|
|
9,518
|
|
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
40,277
|
|
|
|
|
|
40,277
|
|
|
|
|
|
Trust preferred securities
|
|
|
19,537
|
|
|
|
|
|
19,443
|
|
|
94
|
|
|
Corporate bonds and notes
|
|
|
205,235
|
|
|
|
|
|
205,235
|
|
|
|
|
|
Asset-backed securities
|
|
|
16,228
|
|
|
|
|
|
16,228
|
|
|
|
|
|
Certificates of deposit
|
|
|
2,295
|
|
|
|
|
|
2,295
|
|
|
|
|
|
Equity securities
|
|
|
287
|
|
|
287
|
|
|
|
|
|
|
|
|
Mutual funds and money market funds
|
|
|
6,387
|
|
|
6,387
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
$
|
413,147
|
|
$
|
48,369
|
|
$
|
364,684
|
|
$
|
94
|
|
|
|
|
|
|
|
Fair Value Measurements at
Reporting Date Using |
|
|||||||
|
Assets Measured at Fair Value on a Recurring Basis
|
|
December
31, 2012 |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
U.S. treasury and agency securities
|
|
$
|
11,909
|
|
$
|
11,909
|
|
$
|
|
|
$
|
|
|
|
Federal agency obligations
|
|
|
20,535
|
|
|
|
|
|
20,535
|
|
|
|
|
|
Residential mortgage pass-through securities
|
|
|
53,784
|
|
|
|
|
|
53,784
|
|
|
|
|
|
Commercial mortgage pass-through securities
|
|
|
9,969
|
|
|
|
|
|
9,969
|
|
|
|
|
|
Obligations of U.S. states and political subdivisions
|
|
|
107,714
|
|
|
469
|
|
|
107,245
|
|
|
|
|
|
Trust preferred securities
|
|
|
21,249
|
|
|
|
|
|
21,213
|
|
|
36
|
|
|
Corporate bonds and notes
|
|
|
237,405
|
|
|
|
|
|
237,405
|
|
|
|
|
|
Collateralized mortgage obligations
|
|
|
2,120
|
|
|
|
|
|
2,120
|
|
|
|
|
|
Asset-backed securities
|
|
|
19,742
|
|
|
|
|
|
19,742
|
|
|
|
|
|
Certificates of deposit
|
|
|
2,865
|
|
|
|
|
|
2,865
|
|
|
|
|
|
Equity securities
|
|
|
325
|
|
|
325
|
|
|
|
|
|
|
|
|
Mutual funds and money market funds
|
|
|
9,198
|
|
|
9,198
|
|
|
|
|
|
|
|
|
Securities available-for-sale
|
|
$
|
496,815
|
|
$
|
21,901
|
|
$
|
474,878
|
|
$
|
36
|
|
| 32 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
Balance, beginning of the period
|
|
$
|
72
|
|
$
|
1,856
|
|
$
|
36
|
|
$
|
2,115
|
|
|
Interest payment deferrals
|
|
|
14
|
|
|
33
|
|
|
43
|
|
|
101
|
|
|
Principal repayments
|
|
|
|
|
|
(102)
|
|
|
|
|
|
(272)
|
|
|
Total net losses included in net income
|
|
|
|
|
|
(32)
|
|
|
|
|
|
(60)
|
|
|
Total net unrealized gains
|
|
|
8
|
|
|
296
|
|
|
15
|
|
|
167
|
|
|
Balance, end of the period
|
|
$
|
94
|
|
$
|
2,051
|
|
$
|
94
|
|
$
|
2,051
|
|
|
|
Impaired Loans
|
|
Valuation Techniques
|
|
Range of Unobservable Inputs
|
|
|
Residential
|
|
Appraisals of collateral value
|
|
Adjustment for age of comparable sales, generally a decline of 0-25%
|
|
|
Commercial
|
|
Discounted cash flow model
|
|
Discount rate from 0% to 6%
|
|
|
Commercial real estate
|
|
Appraisals of collateral value
|
|
Market capitalization rates between 8% to 12%. Market rental rates for similar properties
|
|
|
Construction
|
|
Appraisals of collateral value
|
|
Adjustment for age comparable sales. Generally a decline of 5% to no change
|
|
|
|
|
|
|
|
|
|
Other Real Estate Owned
|
|
|
|
|
|
|
Residential
|
|
Appraisals of collateral value
|
|
Adjustment for age of comparable sales, generally a decline of 0-25% and estimated selling costs of 6-8%
|
|
|
Commercial
|
|
Appraisals of collateral value
|
|
Adjustment for age of comparable sales, generally a decline of 15% to no change and estimated selling costs of 6-8%
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
|
|
September
30, 2013 |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
Impaired loans
|
|
$
|
1,069
|
|
$
|
|
|
$
|
|
|
$
|
1,069
|
|
|
Other real estate owned
|
|
|
220
|
|
|
|
|
|
|
|
|
220
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
|
|
December
31, 2012 |
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
|
|
|
(in thousands)
|
|
||||||||||
|
Impaired loans
|
|
$
|
4,790
|
|
$
|
|
|
$
|
|
|
$
|
4,790
|
|
|
Other real estate owned
|
|
|
1,300
|
|
|
|
|
|
|
|
|
1,300
|
|
| 33 | ||
|
|
| 34 | ||
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements
|
|
|||||||
|
|
|
Carrying
Amount |
|
Fair Value
|
|
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
|||||
|
|
|
(in thousands)
|
|
|||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
33,557
|
|
$
|
33,557
|
|
$
|
33,557
|
|
$
|
|
|
$
|
|
|
|
Investment securities available-for-sale
|
|
|
413,147
|
|
|
413,147
|
|
|
48,369
|
|
|
364,684
|
|
|
94
|
|
|
Investment securities held-to-maturity
|
|
|
153,486
|
|
|
152,008
|
|
|
|
|
|
152,008
|
|
|
|
|
|
Restricted investment in bank stocks
|
|
|
8,986
|
|
|
8,986
|
|
|
|
|
|
8,986
|
|
|
|
|
|
Loans held for sale
|
|
|
101
|
|
|
101
|
|
|
101
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
947,298
|
|
|
950,226
|
|
|
|
|
|
|
|
|
950,226
|
|
|
Accrued interest receivable
|
|
|
6,570
|
|
|
6,570
|
|
|
|
|
|
4,122
|
|
|
2,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits
|
|
|
238,214
|
|
|
238,214
|
|
|
|
|
|
238,214
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
1,076,103
|
|
|
1,076,997
|
|
|
|
|
|
1,076,997
|
|
|
|
|
|
Long-term borrowings
|
|
|
146,000
|
|
|
158,093
|
|
|
|
|
|
158,093
|
|
|
|
|
|
Subordinated debentures
|
|
|
5,155
|
|
|
5,145
|
|
|
|
|
|
5,145
|
|
|
|
|
|
Accrued interest payable
|
|
|
821
|
|
|
821
|
|
|
|
|
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
104,134
|
|
$
|
104,134
|
|
$
|
104,134
|
|
$
|
|
|
$
|
|
|
|
Interest bearing deposits with banks
|
|
|
2,004
|
|
|
2,004
|
|
|
2,004
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale
|
|
|
496,815
|
|
|
496,815
|
|
|
21,901
|
|
|
474,878
|
|
|
36
|
|
|
Investment securities held-to-maturity
|
|
|
58,064
|
|
|
62,431
|
|
|
|
|
|
62,431
|
|
|
|
|
|
Restricted investment in bank stocks
|
|
|
8,964
|
|
|
8,964
|
|
|
|
|
|
8,964
|
|
|
|
|
|
Loans held for sale
|
|
|
1,491
|
|
|
1,491
|
|
|
1,491
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
879,435
|
|
|
897,030
|
|
|
|
|
|
|
|
|
897,030
|
|
|
Accrued interest receivable
|
|
|
6,849
|
|
|
6,849
|
|
|
|
|
|
4,465
|
|
|
2,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits
|
|
|
215,071
|
|
|
215,071
|
|
|
|
|
|
215,071
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
1,091,851
|
|
|
1,092,822
|
|
|
|
|
|
1,092,822
|
|
|
|
|
|
Long-term borrowings
|
|
|
146,000
|
|
|
162,992
|
|
|
|
|
|
162,992
|
|
|
|
|
|
Subordinated debentures
|
|
|
5,155
|
|
|
5,046
|
|
|
|
|
|
5,046
|
|
|
|
|
|
Accrued interest payable
|
|
|
874
|
|
|
874
|
|
|
|
|
|
874
|
|
|
|
|
| 35 | ||
|
|
|
|
|
September 30, 2013
|
|
|
|
For years ending December 31,
|
|
(in thousands)
|
|
|
|
2013
|
|
$
|
54
|
|
|
2014
|
|
|
216
|
|
|
2015
|
|
|
228
|
|
|
2016
|
|
|
265
|
|
|
2017
|
|
|
265
|
|
|
Thereafter
|
|
|
2,728
|
|
|
Total minimum future lease receipts
|
|
$
|
3,756
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
(in thousands)
|
|
||||||||
|
Interest cost
|
|
$
|
133
|
|
$
|
139
|
|
$
|
397
|
|
$
|
417
|
|
|
Net amortization and deferral
|
|
|
(29)
|
|
|
(21)
|
|
|
(85)
|
|
|
(63)
|
|
|
Net periodic pension cost
|
|
$
|
104
|
|
$
|
118
|
|
$
|
312
|
|
$
|
354
|
|
| 36 | ||
|
|
|
|
|
September 30, 2013
|
|
|
September 30, 2012
|
|
||
|
|
|
(dollars in thousands)
|
|
|||||
|
Interest rate:
|
|
|
|
|
|
|
|
|
|
At quarter end
|
|
|
|
%
|
|
|
6.00
|
%
|
|
Average for the quarter
|
|
|
0.32
|
%
|
|
|
0.80
|
%
|
|
Average amount outstanding during the quarter
|
|
$
|
598
|
|
|
$
|
150
|
|
|
Maximum amount outstanding at any month end in the quarter
|
|
$
|
|
|
|
$
|
5,050
|
|
|
Amount outstanding at quarter end
|
|
$
|
|
|
|
$
|
50
|
|
|
|
|
September 30, 2013
|
|
|
|
|
|
(in thousands)
|
|
|
|
2016
|
|
$
|
20,000
|
|
|
Thereafter
|
|
|
95,000
|
|
|
Total
|
|
$
|
115,000
|
|
|
|
|
September 30, 2013
|
|
|
|
|
|
(in thousands)
|
|
|
|
After 2016
|
|
$
|
31,000
|
|
|
Total
|
|
$
|
31,000
|
|
| 37 | ||
|
|
| 38 | ||
|
|
| 39 | ||
|
|
| 40 | ||
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
||||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (available for sale)
|
|
$
|
3,324
|
|
$
|
3,814
|
|
$
|
(490)
|
|
|
(12.8)
|
%
|
|
$
|
10,734
|
|
$
|
11,140
|
|
$
|
(406)
|
|
|
(3.6)
|
%
|
|
Investment securities (held to maturity)
|
|
|
1,590
|
|
|
632
|
|
|
958
|
|
|
151.6
|
|
|
|
3,400
|
|
|
2,023
|
|
|
1,377
|
|
|
68.1
|
|
|
Loans, including net costs
|
|
|
10,202
|
|
|
10,039
|
|
|
163
|
|
|
1.6
|
|
|
|
30,017
|
|
|
28,838
|
|
|
1,179
|
|
|
4.1
|
|
|
Restricted investment in bank stocks,
at cost |
|
|
99
|
|
|
110
|
|
|
(11)
|
|
|
(10.0)
|
|
|
|
306
|
|
|
342
|
|
|
(36)
|
|
|
(10.5)
|
|
|
Other interest-bearing deposits
|
|
|
|
|
|
3
|
|
|
(3)
|
|
|
(100.0)
|
|
|
|
2
|
|
|
7
|
|
|
(5)
|
|
|
(71.4)
|
|
|
Total interest income
|
|
|
15,215
|
|
|
14,598
|
|
|
617
|
|
|
4.2
|
|
|
|
44,459
|
|
|
42,350
|
|
|
2,109
|
|
|
5.0
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits $100 or more
|
|
|
206
|
|
|
203
|
|
|
3
|
|
|
1.5
|
|
|
|
665
|
|
|
637
|
|
|
28
|
|
|
4.4
|
|
|
All other deposits
|
|
|
1,124
|
|
|
1,124
|
|
|
|
|
|
|
|
|
|
3,232
|
|
|
3,406
|
|
|
(174)
|
|
|
(5.1)
|
|
|
Borrowings
|
|
|
1,489
|
|
|
1,608
|
|
|
(119)
|
|
|
(7.4)
|
|
|
|
4,407
|
|
|
4,892
|
|
|
(485)
|
|
|
(9.9)
|
|
|
Total interest expense
|
|
|
2,819
|
|
|
2,935
|
|
|
(116)
|
|
|
(4.0)
|
|
|
|
8,304
|
|
|
8,935
|
|
|
(631)
|
|
|
(7.1)
|
|
|
Net interest income on a tax-equivalent
basis |
|
|
12,396
|
|
|
11,663
|
|
|
733
|
|
|
6.3
|
|
|
|
36,155
|
|
|
33,415
|
|
|
2,740
|
|
|
8.2
|
|
|
Tax-equivalent adjustment (1)
|
|
|
(674)
|
|
|
(480)
|
|
|
(194)
|
|
|
40.4
|
|
|
|
(1,835)
|
|
|
(1,341)
|
|
|
(494)
|
|
|
36.8
|
|
|
Net interest income
|
|
|
11,722
|
|
|
11,183
|
|
|
539
|
|
|
4.8
|
|
|
$
|
34,320
|
|
$
|
32,074
|
|
$
|
2,246
|
|
|
7.0
|
%
|
| 41 | ||
|
|
| 42 | ||
|
|
|
|
|
Three Months Ended
September 30, 2013 and 2012 Increase (Decrease) Due to Change in: |
|
Nine Months Ended
September 30, 2013 and 2012 Increase (Decrease) Due to Change in: |
|
||||||||||||||
|
(tax-equivalent basis, in thousands)
|
|
Average
Volume |
|
Average
Rate |
|
Net
Change |
|
Average
Volume |
|
Average
Rate |
|
Net
Change |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
(293)
|
|
$
|
224
|
|
$
|
(69)
|
|
$
|
(217)
|
|
$
|
(36)
|
|
$
|
(253)
|
|
|
Tax-exempt
|
|
|
(518)
|
|
|
97
|
|
|
(421)
|
|
|
(105)
|
|
|
(48)
|
|
|
(153)
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
32
|
|
|
106
|
|
|
138
|
|
|
(260)
|
|
|
227
|
|
|
(33)
|
|
|
Tax-exempt
|
|
|
981
|
|
|
(161)
|
|
|
820
|
|
|
1,759
|
|
|
(349)
|
|
|
1,410
|
|
|
Total investment securities
|
|
|
202
|
|
|
266
|
|
|
468
|
|
|
1,177
|
|
|
(206)
|
|
|
971
|
|
|
Loans
|
|
|
814
|
|
|
(651)
|
|
|
163
|
|
|
3,364
|
|
|
(2,185)
|
|
|
1,179
|
|
|
Restricted investment in bank stocks
|
|
|
(2)
|
|
|
(9)
|
|
|
(11)
|
|
|
(5)
|
|
|
|
|
|
(5)
|
|
|
Other interest bearing deposits
|
|
|
|
|
|
(3)
|
|
|
(3)
|
|
|
(7)
|
|
|
(29)
|
|
|
(36)
|
|
|
Total interest-earning assets
|
|
|
1,014
|
|
|
(397)
|
|
|
617
|
|
|
4,529
|
|
|
(2,420)
|
|
|
2,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market deposits
|
|
|
30
|
|
|
40
|
|
|
70
|
|
|
128
|
|
|
(15)
|
|
|
113
|
|
|
Savings deposits
|
|
|
(11)
|
|
|
(3)
|
|
|
(14)
|
|
|
11
|
|
|
(63)
|
|
|
(52)
|
|
|
Time deposits
|
|
|
47
|
|
|
(135)
|
|
|
(88)
|
|
|
(116)
|
|
|
(113)
|
|
|
(229)
|
|
|
Other interest-bearing deposits
|
|
|
24
|
|
|
11
|
|
|
35
|
|
|
82
|
|
|
(60)
|
|
|
22
|
|
|
Total interest-bearing deposits
|
|
|
90
|
|
|
(87)
|
|
|
3
|
|
|
105
|
|
|
(251)
|
|
|
(146)
|
|
|
Borrowings and subordinated debentures
|
|
|
(124)
|
|
|
5
|
|
|
(119)
|
|
|
(408)
|
|
|
(77)
|
|
|
(485)
|
|
|
Total interest-bearing liabilities
|
|
|
(34)
|
|
|
(82)
|
|
|
(116)
|
|
|
(303)
|
|
|
(328)
|
|
|
(631)
|
|
|
Change in net interest income
|
|
$
|
1,048
|
|
$
|
(315)
|
|
$
|
733
|
|
$
|
4,832
|
|
$
|
(2,092)
|
|
$
|
2,740
|
|
| 43 | ||
|
|
|
|
|
Three Months Ended September 30,
|
|
|||||||||||||||||
|
|
|
2013
|
|
|
2012
|
|
||||||||||||||
|
(tax-equivalent basis)
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rate |
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rate |
|
||||||
|
|
|
(dollars in thousands)
|
|
|||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (1) :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
379,714
|
|
$
|
2,834
|
|
|
2.99
|
%
|
|
$
|
420,423
|
|
$
|
2,903
|
|
|
2.76
|
%
|
|
Tax-exempt
|
|
|
38,170
|
|
|
490
|
|
|
5.13
|
|
|
|
79,298
|
|
|
911
|
|
|
4.60
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
35,588
|
|
|
309
|
|
|
3.47
|
|
|
|
30,554
|
|
|
171
|
|
|
2.24
|
|
|
Tax-exempt
|
|
|
114,499
|
|
|
1,281
|
|
|
4.48
|
|
|
|
29,721
|
|
|
461
|
|
|
6.20
|
|
|
Total investment securities
|
|
|
567,971
|
|
|
4,914
|
|
|
3.46
|
|
|
|
559,996
|
|
|
4,446
|
|
|
3.18
|
|
|
Loans (2)
|
|
|
921,523
|
|
|
10,202
|
|
|
4.43
|
|
|
|
850,059
|
|
|
10,039
|
|
|
4.72
|
|
|
Restricted investment in bank stocks
|
|
|
8,986
|
|
|
99
|
|
|
4.41
|
|
|
|
9,143
|
|
|
110
|
|
|
4.81
|
|
|
Other interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
3,816
|
|
|
3
|
|
|
0.31
|
|
|
Total interest-earning assets
|
|
|
1,498,480
|
|
|
15,215
|
|
|
4.06
|
|
|
|
1,423,014
|
|
|
14,598
|
|
|
4.10
|
|
|
Non interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
79,494
|
|
|
|
|
|
|
|
|
|
90,385
|
|
|
|
|
|
|
|
|
Bank-owned life insurance
|
|
|
35,324
|
|
|
|
|
|
|
|
|
|
29,539
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
16,838
|
|
|
|
|
|
|
|
|
|
16,874
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
32,076
|
|
|
|
|
|
|
|
|
|
31,418
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(10,200)
|
|
|
|
|
|
|
|
|
|
(10,197)
|
|
|
|
|
|
|
|
|
Total non interest-earning assets
|
|
|
153,532
|
|
|
|
|
|
|
|
|
|
158,019
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,652,012
|
|
|
|
|
|
|
|
|
$
|
1,581,033
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market deposits
|
|
$
|
427,387
|
|
$
|
485
|
|
|
0.45
|
%
|
|
$
|
400,026
|
|
$
|
415
|
|
|
0.41
|
%
|
|
Savings deposits
|
|
|
182,382
|
|
|
151
|
|
|
0.33
|
|
|
|
195,302
|
|
|
165
|
|
|
0.34
|
|
|
Time deposits
|
|
|
170,996
|
|
|
381
|
|
|
0.89
|
|
|
|
189,468
|
|
|
469
|
|
|
0.99
|
|
|
Other interest-bearing deposits
|
|
|
305,992
|
|
|
313
|
|
|
0.41
|
|
|
|
282,053
|
|
|
278
|
|
|
0.39
|
|
|
Total interest-bearing deposits
|
|
|
1,086,757
|
|
|
1,330
|
|
|
0.49
|
|
|
|
1,066,849
|
|
|
1,327
|
|
|
0.50
|
|
|
Short-term and long-term borrowings
|
|
|
146,598
|
|
|
1,449
|
|
|
3.95
|
|
|
|
159,139
|
|
|
1,566
|
|
|
3.94
|
|
|
Subordinated debentures
|
|
|
5,155
|
|
|
40
|
|
|
3.10
|
|
|
|
5,155
|
|
|
42
|
|
|
3.26
|
|
|
Total interest-bearing liabilities
|
|
|
1,238,510
|
|
|
2,819
|
|
|
0.91
|
|
|
|
1,231,143
|
|
|
2,935
|
|
|
0.95
|
|
|
Non interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
238,194
|
|
|
|
|
|
|
|
|
|
183,858
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
12,751
|
|
|
|
|
|
|
|
|
|
13,346
|
|
|
|
|
|
|
|
|
Total non interest-bearing liabilities
|
|
|
250,945
|
|
|
|
|
|
|
|
|
|
197,204
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
162,557
|
|
|
|
|
|
|
|
|
|
152,686
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
1,652,012
|
|
|
|
|
|
|
|
|
$
|
1,581,033
|
|
|
|
|
|
|
|
|
Net interest income (tax-equivalent basis)
|
|
|
|
|
|
12,396
|
|
|
|
|
|
|
|
|
|
11,663
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
|
|
|
3.15
|
%
|
|
Net interest margin (3)
|
|
|
|
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
|
|
|
3.28
|
%
|
|
Tax-equivalent adjustment (4)
|
|
|
|
|
|
(674)
|
|
|
|
|
|
|
|
|
|
(480)
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
11,722
|
|
|
|
|
|
|
|
|
$
|
11,183
|
|
|
|
|
|
(1)
|
Average balances are based on amortized cost.
|
|
(2)
|
Average balances include loans on non-accrual status.
|
|
(3)
|
Represents net interest income as a percentage of total average interest-earning assets.
|
|
(4)
|
Computed using a federal income tax rate of 35 percent for 2013 and 2012.
|
| 44 | ||
|
|
|
|
|
Nine Months Ended September 30,
|
|
|||||||||||||||||
|
|
|
2013
|
|
|
2012
|
|
||||||||||||||
|
(tax-equivalent basis)
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rate |
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rate |
|
||||||
|
|
|
(dollars in thousands)
|
|
|||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (1) :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
385,266
|
|
$
|
8,359
|
|
|
2.89
|
%
|
|
$
|
395,273
|
|
$
|
8,612
|
|
|
2.90
|
%
|
|
Tax-exempt
|
|
|
67,998
|
|
|
2,375
|
|
|
4.66
|
|
|
|
70,989
|
|
|
2,528
|
|
|
4.75
|
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
25,785
|
|
|
686
|
|
|
3.55
|
|
|
|
37,287
|
|
|
719
|
|
|
2.57
|
|
|
Tax-exempt
|
|
|
78,068
|
|
|
2,714
|
|
|
4.64
|
|
|
|
29,125
|
|
|
1,304
|
|
|
5.97
|
|
|
Total investment securities
|
|
|
557,117
|
|
|
14,134
|
|
|
3.38
|
|
|
|
532,674
|
|
|
13,163
|
|
|
3.29
|
|
|
Loans (2)
|
|
|
894,712
|
|
|
30,017
|
|
|
4.47
|
|
|
|
798,939
|
|
|
28,838
|
|
|
4.81
|
|
|
Restricted investment in bank stocks
|
|
|
8,982
|
|
|
306
|
|
|
4.54
|
|
|
|
9,173
|
|
|
342
|
|
|
4.97
|
|
|
Other interest-bearing deposits
|
|
|
470
|
|
|
2
|
|
|
0.57
|
|
|
|
3,022
|
|
|
7
|
|
|
0.31
|
|
|
Total interest-earning assets
|
|
|
1,461,281
|
|
|
44,459
|
|
|
4.06
|
|
|
|
1,343,808
|
|
|
42,350
|
|
|
4.20
|
|
|
Non interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
89,489
|
|
|
|
|
|
|
|
|
|
101,974
|
|
|
|
|
|
|
|
|
Bank-owned life insurance
|
|
|
35,091
|
|
|
|
|
|
|
|
|
|
29,296
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
16,846
|
|
|
|
|
|
|
|
|
|
16,885
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
31,185
|
|
|
|
|
|
|
|
|
|
31,703
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(10,214)
|
|
|
|
|
|
|
|
|
|
(9,899)
|
|
|
|
|
|
|
|
|
Total non interest-earning assets
|
|
|
162,397
|
|
|
|
|
|
|
|
|
|
169,959
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,623,678
|
|
|
|
|
|
|
|
|
$
|
1,513,767
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market deposits
|
|
$
|
402,656
|
|
$
|
1,303
|
|
|
0.43
|
%
|
|
$
|
363,159
|
|
$
|
1,190
|
|
|
0.44
|
%
|
|
Savings deposits
|
|
|
193,153
|
|
|
481
|
|
|
0.33
|
|
|
|
189,294
|
|
|
533
|
|
|
0.38
|
|
|
Time deposits
|
|
|
174,142
|
|
|
1,213
|
|
|
0.93
|
|
|
|
190,105
|
|
|
1,442
|
|
|
1.01
|
|
|
Other interest-bearing deposits
|
|
|
299,332
|
|
|
900
|
|
|
0.40
|
|
|
|
272,976
|
|
|
878
|
|
|
0.43
|
|
|
Total interest-bearing deposits
|
|
|
1,069,283
|
|
|
3,897
|
|
|
0.49
|
|
|
|
1,015,534
|
|
|
4,043
|
|
|
0.53
|
|
|
Short-term and long-term borrowings
|
|
|
146,568
|
|
|
4,288
|
|
|
3.90
|
|
|
|
160,496
|
|
|
4,765
|
|
|
3.96
|
|
|
Subordinated debentures
|
|
|
5,155
|
|
|
119
|
|
|
3.08
|
|
|
|
5,155
|
|
|
127
|
|
|
3.28
|
|
|
Total interest-bearing liabilities
|
|
|
1,221,006
|
|
|
8,304
|
|
|
0.91
|
|
|
|
1,181,185
|
|
|
8,935
|
|
|
1.01
|
|
|
Non interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
223,766
|
|
|
|
|
|
|
|
|
|
175,041
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
14,975
|
|
|
|
|
|
|
|
|
|
11,283
|
|
|
|
|
|
|
|
|
Total non interest-bearing liabilities
|
|
|
238,741
|
|
|
|
|
|
|
|
|
|
186,324
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
163,931
|
|
|
|
|
|
|
|
|
|
146,258
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
1,623,678
|
|
|
|
|
|
|
|
|
$
|
1,513,767
|
|
|
|
|
|
|
|
|
Net interest income (tax-equivalent basis)
|
|
|
|
|
|
36,155
|
|
|
|
|
|
|
|
|
|
33,415
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
|
|
|
3.19
|
%
|
|
Net interest margin (3)
|
|
|
|
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
3.32
|
%
|
|
Tax-equivalent adjustment (4)
|
|
|
|
|
|
(1,835)
|
|
|
|
|
|
|
|
|
|
(1,341)
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
34,320
|
|
|
|
|
|
|
|
|
$
|
32,074
|
|
|
|
|
|
(1)
|
Average balances are based on amortized cost.
|
|
(2)
|
Average balances include loans on non-accrual status.
|
|
(3)
|
Represents net interest income as a percentage of total average interest-earning assets.
|
|
(4)
|
Computed using a federal income tax rate of 35 percent for 2013 and 2012.
|
| 45 | ||
|
|
| 46 | ||
|
|
| 47 | ||
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
||||
|
|
|
2013
|
|
2012
|
|
|
||
|
|
|
(dollars in thousands)
|
|
|
||||
|
Average loans for the period
|
|
$
|
894,712
|
|
$
|
798,939
|
|
|
|
Total loans at end of period
|
|
|
957,492
|
|
|
869,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of the Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
Balance beginning of year
|
|
$
|
10,237
|
|
$
|
9,602
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(6)
|
|
|
|
|
|
|
Commercial real estate loans
|
|
|
(50)
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
|
|
|
(207)
|
|
|
|
Installment loans
|
|
|
(20)
|
|
|
(11)
|
|
|
|
Total charge-offs
|
|
|
(76)
|
|
|
(218)
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
21
|
|
|
|
|
|
|
Commercial real estate
|
|
|
8
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
540
|
|
|
|
Residential mortgage loans
|
|
|
|
|
|
85
|
|
|
|
Installment loans
|
|
|
4
|
|
|
6
|
|
|
|
Total recoveries
|
|
|
33
|
|
|
631
|
|
|
|
Net (charge-offs) recoveries
|
|
|
(43)
|
|
|
413
|
|
|
|
Provision for loan losses
|
|
|
|
|
|
225
|
|
|
|
Balance end of period
|
|
$
|
10,194
|
|
$
|
10,240
|
|
|
|
Ratio of net charge-offs (recoveries) during the period to average loans
during the period (1) |
|
|
N/M
|
|
|
(0.07)
|
%
|
|
|
Allowance for loan losses as a percentage of total loans
|
|
|
1.06
|
%
|
|
1.18
|
%
|
|
|
(1)
|
Annualized.
|
| 48 | ||
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||
|
|
|
(in thousands)
|
|
||||
|
Non-accrual loans
|
|
$
|
2,032
|
|
$
|
3,616
|
|
|
Accruing loans past due 90 days or more
|
|
|
|
|
|
55
|
|
|
Total non-performing loans
|
|
|
2,032
|
|
|
3,671
|
|
|
Other real estate owned
|
|
|
220
|
|
|
1,300
|
|
|
Total non-performing assets
|
|
$
|
2,252
|
|
$
|
4,971
|
|
|
Troubled debt restructured loans performing
|
|
$
|
1,658
|
|
$
|
6,813
|
|
| 49 | ||
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
||||||
|
Service charges, commissions and fees
|
|
$
|
483
|
|
$
|
459
|
|
$
|
24
|
|
5.2
|
%
|
|
$
|
1,340
|
|
$
|
1,326
|
|
$
|
14
|
|
1.1
|
%
|
|
Annuities and insurance commission
|
|
|
92
|
|
|
45
|
|
|
47
|
|
104.4
|
|
|
|
338
|
|
|
137
|
|
|
201
|
|
146.7
|
|
|
Bank-owned life insurance
|
|
|
265
|
|
|
239
|
|
|
26
|
|
10.9
|
|
|
|
1,104
|
|
|
736
|
|
|
368
|
|
50.0
|
|
|
Net investment securities gains
|
|
|
343
|
|
|
763
|
|
|
(420)
|
|
(55.0)
|
|
|
|
1,262
|
|
|
2,213
|
|
|
(951)
|
|
(43.0)
|
|
|
Loan related fees
|
|
|
297
|
|
|
89
|
|
|
208
|
|
233.7
|
|
|
|
550
|
|
|
291
|
|
|
259
|
|
89.0
|
|
|
Net gains on sales of loans held for sale
|
|
|
26
|
|
|
84
|
|
|
(58)
|
|
(69.0)
|
|
|
|
255
|
|
|
313
|
|
|
(58)
|
|
(18.5)
|
|
|
Bargain gain on acquisition
|
|
|
|
|
|
899
|
|
|
(899)
|
|
(100.0)
|
|
|
|
|
|
|
899
|
|
|
(899)
|
|
(100.0)
|
|
|
All other
|
|
|
37
|
|
|
57
|
|
|
(20)
|
|
(35.1)
|
|
|
|
246
|
|
|
279
|
|
|
(33)
|
|
(11.8)
|
|
|
Total other income
|
|
$
|
1,543
|
|
$
|
2,635
|
|
$
|
(1,092)
|
|
(41.4)
|
%
|
|
$
|
5,095
|
|
$
|
6,194
|
|
$
|
(1,099)
|
|
(17.7)
|
%
|
| 50 | ||
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
|
|
|
|
|
|
Increase
|
|
Percent
|
|
|||
|
(dollars in thousands)
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
2013
|
|
2012
|
|
(Decrease)
|
|
Change
|
|
|||||||
|
Salaries and employee benefits
|
|
$
|
3,247
|
|
$
|
3,193
|
|
$
|
54
|
|
1.7
|
%
|
$
|
10,072
|
|
$
|
9,366
|
|
$
|
706
|
|
|
7.5
|
%
|
|
Occupancy and equipment
|
|
|
839
|
|
|
739
|
|
|
100
|
|
13.5
|
|
|
2,556
|
|
|
2,045
|
|
|
511
|
|
|
25.0
|
|
|
FDIC insurance
|
|
|
283
|
|
|
292
|
|
|
(9)
|
|
(3.1)
|
|
|
804
|
|
|
861
|
|
|
(57)
|
|
|
(6.6)
|
|
|
Professional and consulting
|
|
|
352
|
|
|
277
|
|
|
75
|
|
27.1
|
|
|
801
|
|
|
817
|
|
|
(16)
|
|
|
(2.0)
|
|
|
Stationery and printing
|
|
|
62
|
|
|
69
|
|
|
(7)
|
|
(10.1)
|
|
|
225
|
|
|
249
|
|
|
(24)
|
|
|
(9.6)
|
|
|
Marketing and advertising
|
|
|
94
|
|
|
64
|
|
|
30
|
|
46.9
|
|
|
257
|
|
|
151
|
|
|
106
|
|
|
70.2
|
|
|
Computer expense
|
|
|
362
|
|
|
366
|
|
|
(4)
|
|
(1.1)
|
|
|
1,058
|
|
|
1,081
|
|
|
(23)
|
|
|
(2.1)
|
|
|
Other real estate owned, net
|
|
|
7
|
|
|
65
|
|
|
(58)
|
|
(89.2)
|
|
|
133
|
|
|
149
|
|
|
(16)
|
|
|
(10.7)
|
|
|
Repurchase agreement prepayment and termination fees
|
|
|
|
|
|
1,012
|
|
|
(1,012)
|
|
(100.0)
|
|
|
|
|
|
1,012
|
|
|
(1,012)
|
|
|
(100.0)
|
|
|
Acquisition cost
|
|
|
|
|
|
472
|
|
|
(472)
|
|
(100.0)
|
|
|
|
|
|
472
|
|
|
(472)
|
|
|
(100.0)
|
|
|
All other
|
|
|
959
|
|
|
958
|
|
|
1
|
|
0.1
|
|
|
2,913
|
|
|
2,801
|
|
|
112
|
|
|
4.0
|
|
|
Total other expense
|
|
$
|
6,205
|
|
$
|
7,507
|
|
$
|
(1,302)
|
|
(17.3)
|
%
|
$
|
18,819
|
|
$
|
19,004
|
|
$
|
(185)
|
|
|
(1.0)
|
%
|
| 51 | ||
|
|
| 52 | ||
|
|
| 53 | ||
|
|
|
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
Dollar
Change |
|
|||||||||
|
|
|
Amount
|
|
Percentage
|
|
|
Amount
|
|
Percentage
|
|
|
2013 vs. 2012
|
|
|||||
|
|
|
(dollars in thousands)
|
|
|||||||||||||||
|
Non interest-bearing demand
|
|
$
|
238,214
|
|
|
33.1
|
%
|
|
$
|
215,071
|
|
|
30.7
|
%
|
|
$
|
23,143
|
|
|
Interest-bearing demand
|
|
|
231,390
|
|
|
32.1
|
|
|
|
217,922
|
|
|
31.2
|
|
|
|
13,468
|
|
|
Regular savings
|
|
|
105,369
|
|
|
14.6
|
|
|
|
110,896
|
|
|
15.8
|
|
|
|
(5,527)
|
|
|
Money market deposits under $100
|
|
|
145,896
|
|
|
20.2
|
|
|
|
156,009
|
|
|
22.3
|
|
|
|
(10,113)
|
|
|
Total core deposits
|
|
$
|
720,869
|
|
|
100.0
|
%
|
|
$
|
699,898
|
|
|
100.0
|
%
|
|
$
|
20,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
1,314,317
|
|
|
|
|
|
$
|
1,306,922
|
|
|
|
|
|
$
|
7,395
|
|
|
Core deposits to total deposits
|
|
|
|
|
|
54.8
|
%
|
|
|
|
|
|
53.6
|
%
|
|
|
|
|
| 54 | ||
|
|
|
|
|
September 30, 2013
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
Interest rate:
|
|
|
|
|
|
At quarter end
|
|
|
|
%
|
|
Average for the quarter
|
|
|
0.32
|
%
|
|
Average amount outstanding during the quarter
|
|
$
|
598
|
|
|
Maximum amount outstanding at any month end in the quarter
|
|
$
|
|
|
|
Amount outstanding at quarter end
|
|
$
|
|
|
| 55 | ||
|
|
|
|
|
September 30,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
(in thousands, except for share
data) |
|
||||
|
Stockholders’ equity
|
|
$
|
165,138
|
|
$
|
160,691
|
|
|
Less: Preferred stock
|
|
|
11,250
|
|
|
11,250
|
|
|
Less: Goodwill and other intangible assets
|
|
|
16,833
|
|
|
16,858
|
|
|
Tangible common stockholders’ equity
|
|
$
|
137,055
|
|
$
|
132,583
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
$
|
9.40
|
|
$
|
9.14
|
|
|
Less: Goodwill and other intangible assets
|
|
|
1.03
|
|
|
1.03
|
|
|
Tangible book value per common share
|
|
$
|
8.37
|
|
$
|
8.11
|
|
| 56 | ||
|
|
|
|
|
Center Bancorp, Inc.
|
|
|
For Capital Adequacy
Purposes |
|
|
To Be Well-Capitalized Under
Prompt Corrective Action Provisions |
|
||||||||||||
|
At September 30, 2013
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
||||||
|
|
|
(dollars in thousands)
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital
|
|
$
|
155,670
|
|
|
9.52
|
%
|
|
$
|
65,408
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 risk-based capital
|
|
|
155,670
|
|
|
11.70
|
%
|
|
|
53,221
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
N/A
|
|
|
Total risk-based capital
|
|
|
166,074
|
|
|
12.49
|
%
|
|
|
106,372
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
Union Center
National Bank |
|
|
For Capital Adequacy
Purposes |
|
|
To Be Well-Capitalized Under
Prompt Corrective Action Provisions |
|
||||||||||||
|
At September 30, 2013
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
||||||
|
|
|
(dollars in thousands)
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital
|
|
$
|
155,447
|
|
|
9.51
|
%
|
|
$
|
65,383
|
|
|
4.00
|
%
|
|
$
|
81,728
|
|
|
5.00
|
%
|
|
Tier 1 risk-based capital
|
|
|
155,447
|
|
|
11.69
|
%
|
|
|
53,190
|
|
|
4.00
|
%
|
|
|
79,785
|
|
|
6.00
|
%
|
|
Total risk-based capital
|
|
|
165,886
|
|
|
12.48
|
%
|
|
|
106,337
|
|
|
8.00
|
%
|
|
|
132,921
|
|
|
10.00
|
%
|
| 57 | ||
|
|
| 58 | ||
|
|
| 59 | ||
|
|
| 60 | ||
|
|
| Exhibit No. |
Description
|
|
| 31.1 | Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1* | Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2* | Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101.INS** | XBRL Instance Document | |
| 101.SCH** | XBRL Taxonomy Extension Schema Document | |
| 101.CAL** | XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF** | Definition Taxonomy Extension Linkbase Document | |
| 101.LAB** | XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE** | XBRL Taxonomy Extension Presentation Linkbase Document |
| 61 | ||
|
|
| By: | /s/ Anthony C. Weagley | By: | /s/ Francis R. Patryn | |
| Anthony C. Weagley | Francis R. Patryn | |||
| President and Chief Executive Officer | Vice President, Treasurer and Chief Financial Officer | |||
| Date: November 8, 2013 | Date: November 8, 2013 |
| 62 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|