These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
Commission File Number:
001-32236
________________
COHEN & STEERS, INC.
(Exact Name of Registrant as Specified in its Charter)
________________
Delaware
14-1904657
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
1166 Avenue of the Americas
,
New York
,
NY
10036
(Address of Principal Executive Offices and Zip Code)
(
212
)
832-3232
(Registrant's Telephone Number, Including Area Code)
________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
CNS
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares of the registrant's common stock, par value $0.01 per share, outstanding as of April 30, 2024 was
50,540,398
.
* Items other than those listed above have been omitted because they are not applicable.
Forward-Looking Statements
This report and other documents filed by us contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which reflect management's current views with respect to, among other things, our operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative versions of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these forward-looking statements. We believe that these factors include, but are not limited to, the risks described in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2023 (the Form 10-K), which is accessible on the Securities and Exchange Commission's website at www.sec.gov and on our website at www.cohenandsteers.com. These factors are not exhaustive and should be read in conjunction with the other cautionary statements that are included in this report, the Form 10-K and our other filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
PART I—Financial Information
Item 1.
Financial Statements
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
(in thousands, except share data)
March 31,
2024
December 31, 2023
Assets:
Cash and cash equivalents
$
99,521
$
187,442
Investments ($
148,102
and $
159,931
)
(1)
273,040
258,970
Accounts receivable
75,329
68,889
Due from brokers ($
13,981
and $
13
)
(1)
17,089
4,677
Property and equipment—net
68,394
66,336
Operating lease right-of-use assets—net
101,374
103,302
Goodwill and intangible assets—net
19,157
19,395
Other assets ($
416
and $
644
)
(1)
26,821
27,543
Total assets
$
680,725
$
736,554
Liabilities:
Accrued compensation and benefits
$
17,161
$
66,382
Distribution and service fees payable
7,721
10,144
Operating lease liabilities
141,380
140,408
Income tax payable
11,140
5,115
Due to brokers ($
17,036
and $
119
)
(1)
17,794
201
Other liabilities and accrued expenses ($
470
and $
449
)
(1)
10,698
21,657
Total liabilities
205,894
243,907
Commitments and contingencies (See Note 11)
Redeemable noncontrolling interests
90,909
106,463
Stockholders' equity:
Common stock, $
0.01
par value;
500,000,000
shares authorized;
56,431,301
and
55,788,720
shares issued at March 31, 2024 and December 31, 2023, respectively
564
558
Additional paid-in capital
832,496
818,269
Accumulated deficit
(
154,361
)
(
158,186
)
Accumulated other comprehensive loss
(
8,690
)
(
7,708
)
Treasury stock, at cost,
6,900,666
and
6,633,273
shares at March 31, 2024 and December 31, 2023, respectively
(
291,069
)
(
271,705
)
Total stockholders’ equity attributable to Cohen & Steers, Inc.
378,940
381,228
Nonredeemable noncontrolling interests
4,982
4,956
Total stockholders’ equity
383,922
386,184
Total liabilities, redeemable noncontrolling interests and stockholders’ equity
$
680,725
$
736,554
_________________________
(1)
Amounts in parentheses represent the aggregate balances at March 31, 2024 and December 31, 2023 attributable to variable interest entities consolidated by the Company. Refer to Note 4,
Investments
for further discussion.
See notes to condensed consolidated financial statements
1
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2024
2023
Revenue:
Investment advisory and administration fees
$
115,345
$
118,034
Distribution and service fees
6,817
7,562
Other
548
486
Total revenue
122,710
126,082
Expenses:
Employee compensation and benefits
52,003
48,857
Distribution and service fees
13,395
14,216
General and administrative
14,793
17,122
Depreciation and amortization
2,254
988
Total expenses
82,445
81,183
Operating income
40,265
44,899
Non-operating income (loss):
Interest and dividend income—net
3,919
3,216
Gain (loss) from investments—net
984
(
308
)
Foreign currency gain (loss)—net
134
(
1,276
)
Total non-operating income (loss)
5,037
1,632
Income before provision for income taxes
45,302
46,531
Provision for income taxes
10,888
10,233
Net income
34,414
36,298
Net (income) loss attributable to noncontrolling interests
(
410
)
(
984
)
Net income attributable to common stockholders
$
34,004
$
35,314
Earnings per share attributable to common stockholders:
Basic
$
0.69
$
0.72
Diluted
$
0.68
$
0.71
Weighted average shares outstanding:
Basic
49,569
49,199
Diluted
49,835
49,402
See notes to condensed consolidated financial statements
2
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
Three Months Ended
March 31,
2024
2023
Net income
$
34,414
$
36,298
Net (income) loss attributable to noncontrolling interests
(
410
)
(
984
)
Net income attributable to common stockholders
34,004
35,314
Other comprehensive income (loss):
Foreign currency translation gain (loss)
(
982
)
1,571
Total comprehensive income attributable to common stockholders
$
33,022
$
36,885
See notes to condensed consolidated financial statements
3
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
(in thousands, except per share data)
Three Months Ended March 31, 2024
Common
Stock
Additional
Paid-In
Capital
Accumulated Deficit
Accumulated Other
Comprehensive
Income (Loss)
Treasury
Stock
Nonredeemable
Noncontrolling
Interests
Total
Stockholders'
Equity
Redeemable
Noncontrolling
Interests
January 1, 2024
$
558
$
818,269
$
(
158,186
)
$
(
7,708
)
$
(
271,705
)
$
4,956
$
386,184
$
106,463
Dividends ($
0.59
per share)
—
—
(
30,179
)
—
—
—
(
30,179
)
—
Issuance of common stock
6
414
—
—
—
—
420
—
Repurchase of common stock
—
—
—
—
(
19,364
)
—
(
19,364
)
—
Issuance of restricted stock units—net
—
1,270
—
—
—
—
1,270
—
Amortization of restricted stock units—net
—
12,543
—
—
—
—
12,543
—
Net income (loss)
—
—
34,004
—
—
26
34,030
384
Other comprehensive income (loss)
—
—
—
(
982
)
—
—
(
982
)
—
Net contributions (distributions) attributable to noncontrolling interests
—
—
—
—
—
—
—
(
15,938
)
March 31, 2024
$
564
$
832,496
$
(
154,361
)
$
(
8,690
)
$
(
291,069
)
$
4,982
$
383,922
$
90,909
Three Months Ended March 31, 2023
Common
Stock
Additional
Paid-In
Capital
Accumulated Deficit
Accumulated Other
Comprehensive
Income (Loss)
Treasury
Stock
Nonredeemable
Noncontrolling
Interests
Total
Stockholders'
Equity
Redeemable
Noncontrolling
Interests
January 1, 2023
$
551
$
769,373
$
(
171,417
)
$
(
10,784
)
$
(
250,169
)
$
4,054
$
341,608
$
85,335
Dividends ($
0.57
per share)
—
—
(
28,950
)
—
—
—
(
28,950
)
—
Issuance of common stock
7
449
—
—
—
—
456
—
Repurchase of common stock
—
—
—
—
(
20,441
)
—
(
20,441
)
—
Issuance of restricted stock units—net
—
1,178
—
—
—
—
1,178
—
Amortization of restricted stock units—net
—
10,300
—
—
—
—
10,300
—
Net income (loss)
—
—
35,314
—
—
(
247
)
35,067
1,231
Other comprehensive income (loss)
—
—
—
1,571
—
—
1,571
—
Net contributions (distributions) attributable to noncontrolling interests
—
—
—
—
—
1,556
1,556
683
March 31, 2023
$
558
$
781,300
$
(
165,053
)
$
(
9,213
)
$
(
270,610
)
$
5,363
$
342,345
$
87,249
See notes to condensed consolidated financial statements
4
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Three Months Ended
March 31,
2024
2023
Cash flows from operating activities:
Net income
$
34,414
$
36,298
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Stock-based compensation expense—net
12,998
10,698
Depreciation and amortization
2,669
1,258
Amortization of right-of-use assets
2,074
3,982
Amortization (accretion) of premium (discount) on U.S. Treasury securities
(
422
)
(
28
)
(Gain) loss from investments—net
(
984
)
308
Deferred income taxes
4,164
3,369
Foreign currency (gain) loss
1,070
(
117
)
Changes in operating assets and liabilities:
Accounts receivable
(
7,510
)
(
6,254
)
Due from brokers
(
11,804
)
(
282
)
Investments within consolidated investment vehicles
11,046
(
5,577
)
Other assets
(
3,284
)
(
5,744
)
Accrued compensation and benefits
(
49,221
)
(
61,200
)
Distribution and service fees payable
(
2,423
)
1,184
Operating lease liabilities
826
(
1,067
)
Due to brokers
16,917
1,184
Income tax payable
5,504
3,515
Other liabilities and accrued expenses
(
11,171
)
3,507
Net cash provided by (used in) operating activities
4,863
(
14,966
)
Cash flows from investing activities:
Purchases of investments
(
93,560
)
(
38,536
)
Proceeds from sales and maturities of investments
68,525
8,115
Purchases of property and equipment
(
4,326
)
(
4,586
)
Net cash provided by (used in) investing activities
(
29,361
)
(
35,007
)
Cash flows from financing activities:
Issuance of common stock—net
357
387
Repurchase of common stock for employee tax withholding
(
19,364
)
(
20,441
)
Dividends to stockholders
(
29,301
)
(
28,101
)
Net contributions (distributions) from noncontrolling interests
(
15,938
)
2,239
Other
(
15
)
(
603
)
Net cash provided by (used in) financing activities
(
64,261
)
(
46,519
)
Net increase (decrease) in cash and cash equivalents
(
88,759
)
(
96,492
)
Effect of foreign exchange rate changes on cash and cash equivalents
(
708
)
1,409
Cash and cash equivalents, beginning of the period
189,603
248,714
Cash and cash equivalents, end of the period
$
100,136
$
153,631
See notes to condensed consolidated financial statements
5
COHEN & STEERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)
(UNAUDITED)
Supplemental disclosures of cash flow information:
The following table provides a reconciliation of cash and cash equivalents reported within the condensed consolidated statements of financial condition to the cash and cash equivalents reported within the condensed consolidated statements of cash flows above:
As of March 31,
(in thousands)
2024
2023
Cash and cash equivalents
$
99,521
$
149,518
Cash included in investments
(1)
615
4,113
Total cash and cash equivalents within condensed consolidated statements of cash flows
$
100,136
$
153,631
________________________
(1) Cash included in investments represents operating cash held in consolidated investment vehicles.
During the three months ended March 31, 2024 and 2023, the Company paid taxes, net of tax refunds, of $
1.2
million and $
3.3
million, respectively.
Supplemental disclosures of non-cash investing and financing activities:
In connection with its stock incentive plan, the Company issued dividend equivalents in the form of restricted stock units, net of forfeitures, in the amount of $
0.9
million and $
0.8
million for the three months ended March 31, 2024 and 2023, respectively. These amounts are included in the issuance of restricted stock units—net and in dividends in the condensed consolidated statements of changes in stockholders' equity.
6
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
Organization and Description of Business
Cohen & Steers, Inc. (CNS) was organized as a Delaware corporation on March 17, 2004. CNS is the holding company for its direct and indirect subsidiaries, including Cohen & Steers Capital Management, Inc. (CSCM), Cohen & Steers Securities, LLC (CSS), Cohen & Steers UK Limited (CSUK), Cohen & Steers Ireland Limited (CSIL), Cohen & Steers Asia Limited (CSAL), Cohen & Steers Japan Limited (CSJL) and Cohen & Steers Singapore Private Limited (CSSG) (collectively, the Company).
The Company is a global investment manager specializing in real assets and alternative income, including listed and private real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, the Company is headquartered in New York City, with offices in London, Dublin, Hong Kong, Tokyo and Singapore.
2.
Basis of Presentation and Significant Accounting Policies
The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The condensed consolidated financial statements set forth herein include the accounts of CNS and its direct and indirect subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
The condensed consolidated financial statements of the Company included herein are unaudited and have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the interim results have been made. The Company's condensed consolidated financial statements and the related notes should be read together with the consolidated financial statements and the related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Adopted Accounting Pronouncements
—In June 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2022-03 (ASU),
Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions
. The standard clarifies that contractual sale restrictions are not considered in measuring the fair value of equity securities, which would be a change in practice for certain entities. The ASU also indicates that a contractual sale restriction is not a separate unit of account, and requires new disclosures for all entities with equity securities subject to a contractual sale restriction. This new guidance became effective on January 1, 2024. The Company's adoption of this new standard did not have an impact on the Company's condensed consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
. The standard requires enhanced disclosure of the reportable segments and additional information about a segment’s expenses. This new guidance became effective on January 1, 2024. The Company's adoption of this new standard did not have an impact on the Company's condensed consolidated financial statements.
Accounting Estimates
—The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes the estimates used in preparing the condensed consolidated financial statements are reasonable and prudent. Actual results could differ from those estimates.
Consolidation of Investment Vehicles
—The Company's financial interests in investment vehicles, including the management fees that are received, are evaluated at inception and thereafter, if there is a reconsideration event, in order to determine whether to apply the Variable Interest Entity (VIE) model or the Voting Interest Entity (VOE) model.
A VIE is an entity in which either the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support or the group of holders of the equity investment at risk lack certain characteristics of a controlling financial interest. The primary beneficiary is the entity that has the power to direct the
7
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
activities of the VIE that most significantly affect its performance, and the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. Subscriptions and redemptions or amendments to the governing documents of the respective entities could affect an entity's status as a VIE or the determination of the primary beneficiary. Limited partnerships and similar entities are determined to be a VIE generally when the Company is the general partner and the limited partners do not hold substantive kick-out or participation rights. The Company assesses whether it is the primary beneficiary of any VIEs identified by evaluating its economic interests in the entity held either directly by the Company and its affiliates or indirectly through employees. VIEs for which the Company is deemed to be the primary beneficiary are consolidated.
Investments that are determined to be VOEs are consolidated when the Company’s ownership interest is greater than 50% of the outstanding voting interests of the vehicle.
The Company records noncontrolling interests in consolidated investment vehicles for which the Company’s ownership is less than 100%.
Cash and Cash Equivalents
—Cash and cash equivalents include short-term, highly liquid investments, which are readily convertible into cash.
Due from/to Brokers
—The Company, including the consolidated investment vehicles, may transact with brokers for certain investment activities. The clearing and custody operations for these investment activities are performed pursuant to contractual agreements. The due from/to brokers balances represent cash and/or cash collateral balances at brokers/custodians and/or receivables and payables for unsettled securities transactions with brokers/custodians.
Investments
—Management of the Company determines the appropriate classification of its investments at the time of purchase and re-evaluates such determination no less than on a quarterly basis. The Company's investments are categorized as follows:
•
Equity investments at fair value generally represent common stocks, limited partnership interests, master limited partnership interests, preferred securities, non-traded REIT and other seed investments in Company-sponsored vehicles.
•
Trading investments generally represent U.S. Treasury securities and investment-grade corporate debt securities.
The Company has elected the fair value option for a seed investment that otherwise would have been accounted for using the equity method of accounting. The fair value of this seed investment is based on the monthly published net asset value (NAV), which is an observable transaction price, however, shares are not actively traded as subscription and redemption activity happens monthly. Realized and unrealized gains and losses are recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations. Distributions, if any, from this seed investment are recorded in interest and dividend income—net in the Company's condensed consolidated statements of operations when earned.
Realized and unrealized gains and losses on the Company's investments are recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations.
From time to time, the Company, including the consolidated investment vehicles, may enter into derivative contracts, including options, futures and swaps contracts, to gain exposure to the underlying commodities markets or to economically hedge market risk of the underlying portfolios. Gains and losses on derivative contracts are recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations. The fair values of these instruments are recorded in other assets or other liabilities and accrued expenses on the Company's condensed consolidated statements of financial condition.
Additionally, from time to time, the Company, including the consolidated investment vehicles, may enter into forward foreign exchange contracts to economically hedge currency exposure. These instruments are measured at fair value based on the prevailing forward exchange rate with gains and losses recorded in foreign currency gain (loss)—net in the Company’s condensed consolidated statements of operations. The fair values of these contracts are recorded in other assets or other liabilities and accrued expenses on the Company’s condensed consolidated statements of financial condition.
8
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Leases
—The Company determines if an arrangement is a lease at inception. The Company has operating leases for corporate offices and certain information technology equipment which are included in operating lease right-of-use (ROU) assets and operating lease liabilities on the Company’s condensed consolidated statements of financial condition.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent obligations to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at commencement date based on the net present value of lease payments over the life of the lease and thereafter, are remeasured if there is a change in lease terms. The majority of the Company’s lease agreements do not provide an implicit rate. As a result, the Company used its estimated incremental borrowing rate based on the information available as of the applicable lease commencement date in determining the present value of lease payments. The operating lease ROU assets reflect any upfront lease payments made as well as lease incentives received.
The lease terms may include options to extend or terminate the lease and these are factored into the determination of the ROU asset and lease liability at lease inception when and if it is reasonably certain that the Company will exercise that option. Lease expense for fixed lease payments is recognized on a straight-line basis over the lease term.
The Company has certain lease agreements with non-lease components such as maintenance and executory costs, which are accounted for separately and not included in ROU assets.
ROU assets are tested for impairment whenever changes in facts or circumstances indicate that the carrying amount of an asset may not be recoverable. Modification of a lease term would result in remeasurement of the lease liability and a corresponding adjustment to the ROU asset.
Noncontrolling Interests
—Noncontrolling interests consist of nonredeemable and redeemable third-party interests in the Company's consolidated investment vehicles. Noncontrolling interests that are not redeemable at the option of the investors are classified as nonredeemable noncontrolling interests and are included in stockholders’ equity. Noncontrolling interests that are redeemable at the option of the investors are classified as redeemable noncontrolling interests and are not treated as permanent equity. Noncontrolling interests are recorded at fair value which approximates the net asset value at each reporting period.
Investment Advisory and Administration Fees
—The Company earns revenue by providing asset management services to institutional accounts, open-end and closed-end funds as well as model-based portfolios. Investment advisory fees are earned pursuant to the terms of investment management agreements and are generally based on a contractual fee rate applied to the average assets under management. The Company also earns administration fees from certain open-end and closed-end funds pursuant to the terms of underlying administration contracts. Administration fees are based on the average daily assets under management of such funds. Investment advisory and administration fee revenue is recognized when earned and is recorded net of any fund reimbursements. The investment advisory and administration contracts each include a single performance obligation as the services provided are not separately identifiable and are accounted for as a series satisfied over time using a time-based method (days elapsed). Additionally, investment advisory and administration fees represent variable consideration, as fees are based on average assets under management which fluctuate daily.
In certain instances, the Company may earn performance fees when specified performance hurdles are met during the performance period. Performance fees
are forms of variable consideration and are not recognized until it becomes probable that there will not be a significant reversal of the cumulative revenue recognized
.
Distribution and Service Fee Revenue
—Distribution and service fee revenue is based on the average daily net assets of certain share classes of U.S. open-end funds. Distribution and service fee revenue is earned daily and is recorded gross of any third-party distribution and service fee expense for applicable share classes.
Distribution fee agreements include a single performance obligation that is satisfied at a point in time when an investor purchases shares in an open-end fund. For all periods presented, a portion of the distribution fee revenue recognized in the period may relate to performance obligations satisfied (or partially satisfied) in prior periods. Service fee agreements include a single performance obligation as the services provided are not separately identifiable and are accounted for as a series satisfied over time using a time-based method (days elapsed). Additionally, distribution and service fees represent variable consideration, as fees are based on average assets under management which fluctuate daily.
9
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Distribution and Service Fee Expense
—Distribution and service fee expense includes distribution fees, shareholder servicing fees and intermediary assistance payments.
Distribution fees represent payments made to qualified intermediaries for assistance in connection with the distribution of certain open-end funds' shares and for other expenses such as advertising, printing and distribution of prospectuses to investors. Such amounts may also be used to pay financial intermediaries for services as specified in the terms of written agreements complying with Rule 12b-1 of the Investment Company Act of 1940. Distribution fees are based on average daily net assets under management of certain share classes of certain of the funds.
Shareholder servicing fees represent payments made to qualified intermediaries for shareholder account service and maintenance. These services are provided pursuant to written agreements with such qualified institutions. Shareholder servicing fees are generally based on average daily net assets under management.
Intermediary assistance payments represent payments to qualified intermediaries for activities related to distribution, shareholder servicing as well as marketing and support of certain open-end funds and are incremental to those described above. Intermediary assistance payments are generally based on average daily net assets under management.
Stock-based Compensation
—The Company recognizes compensation expense for the grant-date fair value of restricted stock unit awards to certain employees. This expense is recognized over the period during which employees are required to provide service. Forfeitures are recorded as incurred. Any change to the key terms of an employee’s award subsequent to the grant date is evaluated and, if necessary, accounted for as a modification. If the modification results in the remeasurement of the fair value of the award, the remeasured compensation cost is recognized over the remaining service period.
Income Taxes
—The Company records the current and deferred tax consequences of all transactions that have been recognized in the condensed consolidated financial statements in accordance with the provisions of the enacted tax laws. Deferred tax assets are recognized for temporary differences that will result in deductible amounts in future years at tax rates that are expected to apply in those years. Deferred tax liabilities are recognized for temporary differences that will result in taxable income in future years at tax rates that are expected to apply in those years. The Company records a valuation allowance, when necessary, to reduce deferred tax assets to an amount that more likely than not will be realized. The effective tax rate for interim periods is based on the Company's best estimate of the effective tax rate expected to be applied to the full fiscal year adjusted for discrete tax items during the period.
The calculation of tax liabilities involves uncertainties in the application of complex tax laws and regulations across the Company's global operations. A tax benefit from an uncertain tax position is recognized when it is more likely than not that the position will be sustained upon examination, including resolution of any related appeals or litigation processes, on the basis of the technical merits. The Company records potential interest and penalties related to uncertain tax positions in the provision for income taxes in the condensed consolidated statements of operations.
Comprehensive Income
—The Company reports all changes in comprehensive income in the condensed consolidated statements of comprehensive income. Comprehensive income generally includes net income or loss attributable to common stockholders and amounts attributable to foreign currency translation gain (loss).
Currency Translation and Transactions
—Assets and liabilities of subsidiaries having non-U.S. dollar functional currencies are translated at exchange rates at the applicable condensed consolidated statement of financial condition date. Revenue and expenses of such subsidiaries are translated at average exchange rates during the period. The gains or losses resulting from translating non-U.S. dollar functional currency into U.S. dollars are included in the Company's condensed consolidated statements of comprehensive income. The cumulative translation adjustment was $(
8.7
) million and $(
7.7
) million at March 31, 2024 and December 31, 2023, respectively, and was reported within accumulated other comprehensive income (loss) on the condensed consolidated statements of financial condition. Gains or losses resulting from transactions denominated in currencies other than the U.S. dollar within certain foreign subsidiaries and gains and losses arising on revaluation of U.S. dollar-denominated assets and liabilities held by certain foreign subsidiaries are included in foreign currency gain (loss)—net in the Company’s condensed consolidated statements of operations.
10
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Recently Issued Accounting Pronouncements
—In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions. This new guidance will be effective on January 1, 2025. The Company is currently evaluating the impact that the adoption of this new standard will have on the Company's condensed consolidated financial statements.
In March 2024, the FASB issued ASU 2024-01,
Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards
. The standard clarifies how an entity determines whether a profits interest or similar award is (1) within the scope of ASC 718 or (2) not a share-based payment arrangement and therefore within the scope of other guidance. The guidance in ASU 2024-01 applies to all entities that issue profits interest awards as compensation to employees or nonemployees in exchange for goods or services. This new guidance will be effective on January 1, 2025. The Company is currently evaluating the impact that the adoption of this new standard will have on the Company's condensed consolidated financial statements.
3.
Revenue
The following tables summarize revenue recognized from contracts with customers by client domicile and by investment vehicle:
Three Months Ended
March 31,
(in thousands)
2024
2023
Client domicile:
North America
$
106,888
$
109,770
Japan
7,788
8,119
Europe, Middle East and Africa
4,383
4,887
Asia Pacific excluding Japan
3,651
3,306
Total
$
122,710
$
126,082
Three Months Ended
March 31,
(in thousands)
2024
2023
Investment vehicle:
Open-end funds
$
68,152
$
70,568
Institutional accounts
30,352
30,629
Closed-end funds
24,206
24,885
Total
$
122,710
$
126,082
11
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
4.
Investments
The following table summarizes the Company's investments:
(in thousands)
March 31,
2024
December 31, 2023
Equity investments at fair value
$
195,101
$
180,958
Trading
77,926
77,996
Equity method
13
16
Total investments
$
273,040
$
258,970
The following table summarizes gain (loss) from investments—net, including derivative financial instruments, the majority of which are used to economically hedge certain exposures (see Note 6
, Derivatives
):
Three Months Ended
March 31,
(in thousands)
2024
2023
Net realized gains (losses) during the period
$
(
2,226
)
$
(
2,330
)
Net unrealized gains (losses) during the period on investments
still held at the end of the period
3,210
2,022
Gain (loss) from investments—net
(1)
$
984
$
(
308
)
________________________
(1) Included gain (loss) attributable to noncontrolling interests.
The following tables summarize the statements of financial condition attributable to the Company's consolidated VIEs:
(in thousands)
March 31, 2024
December 31, 2023
Assets
(1)
Investments
$
148,102
$
159,931
Due from brokers
13,981
13
Other assets
416
644
Total assets
162,499
160,588
Liabilities
(1)
Due to brokers
$
17,036
$
119
Other liabilities and accrued expenses
470
449
Total liabilities
17,506
568
Net assets
$
144,993
$
160,020
Attributable to the Company
$
49,102
$
48,601
Attributable to noncontrolling interests
95,891
111,419
Net assets
$
144,993
$
160,020
_________________________
(1) The assets may only be used to settle obligations of each VIE and the liabilities are the sole obligation of each VIE, for which creditors do not have recourse to the general credit of the Company.
12
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
5.
Fair Value
ASC Topic 820,
F
air Value Measurement
specifies a hierarchy of valuation classifications based on whether the inputs to the valuation techniques used in each valuation classification are observable or unobservable. These classifications are summarized in the three broad levels listed below:
•
Level 1—Unadjusted quoted prices for identical instruments in active markets.
•
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable.
•
Level 3—Valuations derived from valuation techniques in which significant inputs or significant value drivers are unobservable.
These levels are not necessarily an indication of the risk or liquidity associated with the investments.
The following tables present fair value measurements:
March 31, 2024
(in thousands)
Level 1
Level 2
Level 3
Investments
Measured at
NAV
(1)
Total
Cash equivalents
$
66,217
$
—
$
—
$
—
$
66,217
Equity investments at fair value:
Common stocks
$
154,071
$
704
$
—
$
—
$
154,775
Limited partnership interests
—
—
12,896
1,170
14,066
Master limited partnership interests
364
—
—
—
364
Preferred securities
1,601
64
—
—
1,665
Non-Traded REIT
—
23,860
—
—
23,860
Other
247
—
—
124
371
Total
$
156,283
$
24,628
$
12,896
$
1,294
$
195,101
Trading investments:
Fixed income
$
—
$
77,926
$
—
$
—
$
77,926
Equity method investments
$
—
$
—
$
—
$
13
$
13
Total investments
$
156,283
$
102,554
$
12,896
$
1,307
$
273,040
Derivatives - assets:
Total return swaps
$
—
$
87
$
—
$
—
$
87
Forward contracts - foreign exchange
—
519
—
—
519
Total
$
—
$
606
$
—
$
—
$
606
Derivatives - liabilities:
Total return swaps
$
—
$
908
$
—
$
—
$
908
Total
$
—
$
908
$
—
$
—
$
908
________________________
(1) Comprised of certain investments measured at fair value using net asset value (NAV) as a practical expedient.
13
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
December 31, 2023
(in thousands)
Level 1
Level 2
Level 3
Investments
Measured at
NAV
(1)
Total
Cash equivalents
$
151,915
$
—
$
—
$
—
$
151,915
Equity investments at fair value:
Common stocks
$
163,365
$
697
$
—
$
—
$
164,062
Limited partnership interests
—
—
13,202
1,228
14,430
Master limited partnership interests
282
—
—
—
282
Preferred securities
1,775
62
—
—
1,837
Other
226
—
—
121
347
Total
$
165,648
$
759
$
13,202
$
1,349
$
180,958
Trading investments:
Fixed income
$
—
$
77,996
$
—
$
—
$
77,996
Equity method investments
$
—
$
—
$
—
$
16
$
16
Total investments
$
165,648
$
78,755
$
13,202
$
1,365
$
258,970
Derivatives - assets:
Total return swaps
$
—
$
28
$
—
$
—
$
28
Total
$
—
$
28
$
—
$
—
$
28
Derivatives - liabilities:
Total return swaps
$
—
$
2,488
$
—
$
—
$
2,488
Forward contracts - foreign exchange
—
405
—
—
405
Total
$
—
$
2,893
$
—
$
—
$
2,893
________________________
(1) Comprised of certain investments measured at fair value using NAV as a practical expedient.
Equity investments at fair value classified as Level 2 included common stocks, the Company's non-traded REIT Cohen & Steers Income Opportunities REIT, Inc. (CNSREIT) and preferred securities, for which quoted prices in active markets are not available. Fair values were generally based on quoted prices for similar instruments in active markets. Effective January 1, 2024, the Company deconsolidated its investment in CNSREIT and elected the fair value option to align the measurement of the seed investment and the related gains and losses with other seed investments. The fair value of the seed investment in CNSREIT was $
23.9
million and the Company's ownership interest was
49.8
% at March 31, 2024. For the three months ended March 31, 2024, the unrealized gain on the seed investment in CNSREIT, which is included in gain (loss) from investments—net in the Company's condensed consolidated statements of operations, was $
71,366
.
Equity investments at fair value classified as Level 3 were comprised of limited partnership interests in joint ventures that hold investments in private real estate.
Trading investments classified as Level 2 were comprised of U.S. Treasury securities and corporate debt securities. Fair values were generally determined using third-party pricing services. The pricing services may utilize evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information.
Investments measured at NAV were comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient as follows:
•
Equity investments at fair value included:
◦
limited partnership interests in private real estate funds; and
◦
the Company's co-investment in a Cayman trust invested in global listed infrastructure securities (which is included in "Other" in the leveling table).
14
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
•
Equity method investments included the Company's partnership interests in Cohen & Steers Global Realty Partners III-TE, L.P. (GRP-TE) and Cohen & Steers Global Listed Infrastructure Fund L.P. (LPGI). GRP-TE invests in non-registered real estate funds and LPGI invests in global infrastructure securities. The Company's ownership interest in GRP-TE was approximately
0.2
% at each of March 31, 2024 and December 31, 2023. The Company's ownership interest in LPGI was approximately
0.01
% at each of March 31, 2024 and December 31, 2023.
At March 31, 2024 and December 31, 2023, the Company did not have the ability to redeem its limited partnership interests in private real estate funds or its interest in GRP-TE. There were no contractual restrictions on the Company's ability to redeem its interest in the Cayman trust or LPGI.
Investments measured at NAV as a practical expedient have not been classified in the fair value hierarchy. The amounts presented in the above tables are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the condensed consolidated statements of financial condition.
Total return swap contracts classified as Level 2 were valued based on the underlying futures contracts or equity indices.
Foreign currency exchange contracts classified as Level 2 were valued based on the prevailing forward exchange rate, which is an input that is observable in active markets.
The following table summarizes the changes in Level 3 investments measured at fair value on a recurring basis:
Three Months Ended
March 31,
(in thousands)
2024
2023
Balance at beginning of period
$
13,202
10,759
Purchases/contributions
489
2,892
Unrealized gains (losses)
(
795
)
(
18
)
Balance at end of period
$
12,896
$
13,633
Unrealized gains (losses) and realized gains (losses), if any, in the above table were recorded in gain (loss) from investments—net in the Company's condensed consolidated statements of operations.
Valuation Techniques
In certain instances, debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable broker-dealers or independent pricing services. In determining the value of a particular investment, independent pricing services may use information with respect to transactions in such investments, broker quotes, pricing matrices, market transactions in comparable investments and various relationships between investments. As part of its independent price verification process, the Company generally performs reviews of valuations provided by broker-dealers or independent pricing services. Investments in funds are valued at their closing price or NAV (or its equivalent) as a practical expedient.
In the absence of observable market prices, the Company values its investments using valuation methodologies applied on a consistent basis. For some investments, little market activity may exist; management's determination of fair value is then based on the best information available in the circumstances, and may incorporate management's own assumptions and involve a significant degree of judgment, taking into consideration a combination of internal and external factors. Such investments are valued no less than on a quarterly basis, taking into consideration any changes in key inputs and changes in economic and other relevant conditions, and valuation models are updated accordingly. The Company has established a valuation committee, comprised of senior members from various departments within the Company, to administer, implement and oversee the valuation policies and procedures (the Valuation Committee). Additionally, the Company has retained an independent valuation services firm to assist in the determination of the fair value of certain private real estate investments.
15
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
The following table summarizes the valuation techniques and significant unobservable inputs approved by the Valuation Committee for Level 3 investments measured at fair value on a recurring basis:
Fair Value as of March 31, 2024
(in thousands)
Valuation Technique
Unobservable Inputs
Value
Limited partnership interests
$
12,896
Discounted cash flow
Discount rate
Terminal capitalization rate
9.50
%
7.75
%
Transaction price
n/a
Fair Value as of December 31, 2023
(in thousands)
Valuation Technique
Unobservable Inputs
Value
Limited partnership interests
$
13,202
Discounted cash flow
Discount rate
Terminal capitalization rate
9.25
%
7.75
%
Transaction price
n/a
Changes in the significant unobservable inputs in the above tables may result in a materially higher or lower fair value measurement.
6.
Derivatives
The following tables summarize the notional amount and fair value of the outstanding derivative financial instruments, none of which were designated in a formal hedging relationship:
As of March 31, 2024
Notional Amount
Fair Value
(1)
(in thousands)
Long
Short
Assets
Liabilities
Corporate derivatives:
Total return swaps
$
2,534
$
43,018
$
87
$
908
Forward contracts - foreign exchange
—
14,872
519
—
Total corporate derivatives
$
2,534
$
57,890
$
606
$
908
As of December 31, 2023
Notional Amount
Fair Value
(1)
(in thousands)
Long
Short
Assets
Liabilities
Corporate derivatives:
Total return swaps
$
2,284
$
37,933
$
28
$
2,488
Forward contracts - foreign exchange
—
9,641
—
405
Total corporate derivatives
$
2,284
$
47,574
$
28
$
2,893
________________________
(1)
The fair value of derivative financial instruments is recorded in other assets and other liabilities and accrued expenses on the Company's condensed consolidated statements of financial condition.
The Company's corporate derivatives included:
•
Total return swaps which are utilized to economically hedge a portion of the market risk of certain seed investments and to gain exposure for the purpose of establishing a performance track record; and
•
Forward foreign exchange contracts which are utilized to economically hedge currency exposure arising from certain non-U.S. dollar investment advisory fees.
Collateral pledged for forward and swap contracts totaled $
2.5
million and $
4.5
million at March 31, 2024 and December 31, 2023, respectively.
16
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
The following table summarizes net gains (losses) from derivative financial instruments:
Three Months Ended
March 31,
(in thousands)
2024
2023
Corporate derivatives:
Total return swaps
$
(
152
)
$
(
652
)
Forward contracts - foreign exchange
924
431
Total
(1)
$
772
$
(
221
)
________________________
(1)
Gains and losses on total return swaps are included in gain (loss) from investments—net in the Company's condensed consolidated statements of operations. Gains and losses on forward foreign exchange contracts are included in foreign currency gain (loss)—net in the Company's condensed consolidated statements of operations.
7.
Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to common stockholders by the weighted average shares outstanding. Diluted earnings per share is calculated by dividing net income attributable to common stockholders by the total weighted average shares of common stock outstanding and common stock equivalents determined using the treasury stock method. Common stock equivalents are comprised of dilutive potential shares from restricted stock unit awards and are excluded from the computation if their effect is anti-dilutive.
The following table reconciles income and share data used in the basic and diluted earnings per share computations:
Three Months Ended
March 31,
(in thousands, except per share data)
2024
2023
Net income
$
34,414
$
36,298
Net (income) loss attributable to noncontrolling interests
(
410
)
(
984
)
Net income attributable to common stockholders
$
34,004
$
35,314
Basic weighted average shares outstanding
49,569
49,199
Dilutive potential shares from restricted stock units
266
203
Diluted weighted average shares outstanding
49,835
49,402
Basic earnings per share attributable to common stockholders
$
0.69
$
0.72
Diluted earnings per share attributable to common stockholders
$
0.68
$
0.71
Anti-dilutive common stock equivalents excluded from the calculation
11
66
17
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
8.
Income Taxes
The provision for income taxes included U.S. federal, state, local and foreign taxes. A reconciliation of the Company’s statutory federal income tax rate and the effective income tax rate is summarized in the following table:
Three Months Ended
March 31,
2024
2023
U.S. statutory tax rate
21.0
%
21.0
%
State and local income taxes, net of federal benefit
2.9
3.1
Non-deductible executive compensation
0.9
3.0
Excess tax benefits related to the vesting and delivery of restricted stock units
(
0.6
)
(
4.6
)
Valuation allowance on corporate seed investments
(
0.2
)
—
Unrecognized tax benefit adjustments
—
0.2
Other
0.3
(
0.2
)
Effective income tax rate
24.3
%
22.5
%
9.
Related Party Transactions
The Company is an investment adviser to, and has administration agreements with, Company-sponsored funds and investment products for which certain employees are officers and/or directors.
The following table summarizes revenue the Company earned from these affiliated funds:
Three Months Ended
March 31,
(in thousands)
2024
2023
Investment advisory and administration fees
(1)
$
82,960
$
85,499
Distribution and service fees
6,817
7,562
Total
$
89,777
$
93,061
_________________________
(1)
Investment advisory and administration fees are reflected net of fund reimbursements of $
3.9
million and $
4.6
million for the three months ended March 31, 2024 and 2023, respectively.
Included in accounts receivable at March 31, 2024 and December 31, 2023 are receivables due from Company-sponsored funds, which are generally collectible the next business day, of $
34.6
million and $
32.5
million, respectively. Included in accounts payable at March 31, 2024 and December 31, 2023 are payables due to Company-sponsored funds of $
0.2
million and $
1.9
million, respectively.
Included in other assets at March 31, 2024 and December 31, 2023 is an advance to CNSREIT of $
7.5
million and $
7.3
million, respectively. CNSREIT will reimburse the Company ratably over a
60-month
period commencing at the earlier of December 31, 2025, or the month that CNSREIT's NAV is at least $
1.0
billion. At March 31, 2024 and December 31, 2023, the Company determined the advance to be collectible.
See discussion of commitments to Company-sponsored vehicles in Note 11.
10.
Credit Agreement
On January 20, 2023, the Company entered into a Credit Agreement with Bank of America, N.A. (the Credit Agreement) providing for a $
100.0
million senior unsecured revolving credit facility maturing on January 20, 2026. Borrowings under the Credit Agreement bear interest at a variable annual rate equal to, at the Company’s option, either, (i) in respect of Term Secured Overnight Financing Rate (SOFR) Loans (as defined in the Credit Agreement), a rate equal to Term SOFR (as defined in the Credit Agreement) in effect for such period plus an applicable rate as determined according to a performance pricing grid and, (ii) in respect of Base Rate Loans (as defined in the Credit Agreement), a rate equal to a Base
18
COHEN & STEERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
(UNAUDITED)
Rate (as defined in the Credit Agreement) plus an applicable rate as determined according to a performance pricing grid. The Company is also required to pay a quarterly commitment fee determined according to a performance pricing grid and based on the actual daily unused amount of the Credit Agreement.
Borrowings under the Credit Agreement may be used for working capital and other general corporate purposes. The Credit Agreement contains affirmative, negative and financial covenants, which are customary for facilities of this type, including with respect to leverage and interest coverage, limitations on priority indebtedness, asset dispositions and fundamental corporate changes. As of March 31, 2024, the Company was in compliance with these covenants.
To date, the Company has not drawn upon the credit agreement.
11.
Commitments and Contingencies
From time to time, the Company is involved in legal matters relating to claims arising in the ordinary course of business. There are currently no such matters pending that the Company believes could have a material adverse effect on its consolidated results of operations, cash flows or financial position.
The Company has committed to invest up to $
50.0
million in Cohen & Steers Real Estate Opportunities Fund, L.P. As of March 31, 2024, the Company had funded $
21.7
million of this commitment. On May 1, 2024, the Company funded an additional $
6.6
million of this commitment.
In addition, the Company has committed to invest up to $
125.0
million in
CNSREIT
. As of March 31, 2024, the Company had funded $
23.8
million of this commitment.
The timing for funding the remaining portion of the Company's commitments is uncertain.
12.
Concentration of Credit Risk
The Company's cash and cash equivalents are principally on deposit with major national financial institutions and are subject to credit risk should these financial institutions be unable to fulfill their obligations. The Company limits its exposure to such credit risks by diversifying its cash and cash equivalents among several highly rated national financial institutions.
13.
Subsequent Events
The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the condensed consolidated financial statements were issued. Other than the items described below, the Company determined that there were no additional subsequent events that require disclosure and/or adjustment.
On April 22, 2024, the Company issued
1,007,057
shares of its common stock through an “at-the-market” equity offering program (the ATM Program). The net proceeds to the Company, after deducting commissions and estimated offering expenses, were approximately $
68.4
million. The Company will not offer or sell any additional shares of its common stock under the ATM Program and has terminated the program effective April 22, 2024.
On May 2, 2024, the Company declared a quarterly dividend on its common stock in the amount of $
0.59
per share. This dividend will be payable on May 23, 2024 to stockholders of record at the close of business on May 13, 2024.
19
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Set forth on the following pages is management's discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2024 and 2023. Such information should be read in conjunction with our condensed consolidated financial statements and the related notes included herein. The condensed consolidated financial statements of the Company are unaudited. When we use the terms "Cohen & Steers," the "Company," "we," "us," and "our," we mean Cohen & Steers, Inc., a Delaware corporation, and its consolidated subsidiaries.
Executive Overview
General
We are a global investment manager specializing in real assets and alternative income, including listed and private real estate, preferred securities, infrastructure, resource equities, commodities, as well as multi-strategy solutions. Founded in 1986, we are headquartered in New York City, with offices in London, Dublin, Hong Kong, Tokyo and Singapore.
Our primary investment strategies include U.S. real estate, preferred securities, including low duration preferred securities, private real estate solutions, global/international real estate, global listed infrastructure, real assets multi-strategy, as well as global natural resource equities. Our strategies seek to achieve a variety of investment objectives for different risk profiles and are actively managed by specialist teams of investment professionals who employ fundamental-driven research and portfolio management processes. We offer our strategies through a variety of investment vehicles, including U.S. and non-U.S. registered funds and other commingled vehicles, separate accounts and subadvised portfolios.
Our distribution network encompasses two major channels, wealth and institutional. Our wealth channel includes registered investment advisers, wirehouses, independent and regional broker dealers and bank trusts. Our institutional channel includes sovereign wealth funds, corporate plans, insurance companies and public funds, including defined benefit and defined contribution plans, as well as other financial institutions that access our investment management services directly or through consultants and other intermediaries.
Our revenue from the wealth channel is primarily derived from investment advisory, administration, distribution and service fees from open-end and closed-end funds as well as other commingled vehicles. Our revenue from the institutional channel is derived from fees received from our clients for managing advised and subadvised accounts. Our fees are based on contractually specified rates applied to the value of the assets we manage and, in certain cases, may include a performance-based fee. Our revenue fluctuates with changes in the total value of our assets under management, which may occur as a result of market appreciation and depreciation, contributions or withdrawals from investor accounts and distributions. This revenue is recognized over the period that the assets are managed.
20
Assets Under Management
By Investment Vehicle
(in millions)
Three Months Ended
March 31,
2024
2023
Open-end Funds
Assets under management, beginning of period
$
37,032
$
36,903
Inflows
3,302
3,474
Outflows
(2,733)
(3,779)
Net inflows (outflows)
569
(305)
Market appreciation (depreciation)
356
110
Distributions
(272)
(281)
Total increase (decrease)
653
(476)
Assets under management, end of period
$
37,685
$
36,427
Percentage of total assets under management
46.4
%
45.6
%
Average assets under management
$
36,923
$
38,440
Institutional Accounts
Assets under management, beginning of period
$
35,028
$
32,373
Inflows
902
715
Outflows
(3,445)
(833)
Net inflows (outflows)
(2,543)
(118)
Market appreciation (depreciation)
123
608
Distributions
(184)
(259)
Total increase (decrease)
(2,604)
231
Assets under management, end of period
$
32,424
$
32,604
Percentage of total assets under management
39.9
%
40.8
%
Average assets under management
$
32,284
$
33,409
Closed-end Funds
Assets under management, beginning of period
$
11,076
$
11,149
Inflows
4
11
Outflows
—
(85)
Net inflows (outflows)
4
(74)
Market appreciation (depreciation)
200
(47)
Distributions
(154)
(154)
Total increase (decrease)
50
(275)
Assets under management, end of period
$
11,126
$
10,874
Percentage of total assets under management
13.7
%
13.6
%
Average assets under management
$
10,968
$
11,353
Total
Assets under management, beginning of period
$
83,136
$
80,425
Inflows
4,208
4,200
Outflows
(6,178)
(4,697)
Net inflows (outflows)
(1,970)
(497)
Market appreciation (depreciation)
679
671
Distributions
(610)
(694)
Total increase (decrease)
(1,901)
(520)
Assets under management, end of period
$
81,235
$
79,905
Average assets under management
$
80,175
$
83,202
21
Assets Under Management - Institutional Accounts
By Account Type
(in millions)
Three Months Ended
March 31,
2024
2023
Advisory
Assets under management, beginning of period
$
20,264
$
18,631
Inflows
687
222
Outflows
(2,883)
(621)
Net inflows (outflows)
(2,196)
(399)
Market appreciation (depreciation)
128
258
Total increase (decrease)
(2,068)
(141)
Assets under management, end of period
$
18,196
$
18,490
Percentage of institutional assets under management
56.1
%
56.7
%
Average assets under management
$
18,066
$
19,123
Japan Subadvisory
Assets under management, beginning of period
$
9,026
$
8,376
Inflows
43
385
Outflows
(355)
(59)
Net inflows (outflows)
(312)
326
Market appreciation (depreciation)
5
270
Distributions
(184)
(259)
Total increase (decrease)
(491)
337
Assets under management, end of period
$
8,535
$
8,713
Percentage of institutional assets under management
26.3
%
26.7
%
Average assets under management
$
8,640
$
8,739
Subadvisory Excluding Japan
Assets under management, beginning of period
$
5,738
$
5,366
Inflows
172
108
Outflows
(207)
(153)
Net inflows (outflows)
(35)
(45)
Market appreciation (depreciation)
(10)
80
Total increase (decrease)
(45)
35
Assets under management, end of period
$
5,693
$
5,401
Percentage of institutional assets under management
17.6
%
16.6
%
Average assets under management
$
5,578
$
5,547
Total Institutional Accounts
Assets under management, beginning of period
$
35,028
$
32,373
Inflows
902
715
Outflows
(3,445)
(833)
Net inflows (outflows)
(2,543)
(118)
Market appreciation (depreciation)
123
608
Distributions
(184)
(259)
Total increase (decrease)
(2,604)
231
Assets under management, end of period
$
32,424
$
32,604
Average assets under management
$
32,284
$
33,409
22
Assets Under Management
By Investment Strategy
(in millions)
Three Months Ended
March 31,
2024
2023
U.S. Real Estate
Assets under management, beginning of period
$
38,550
$
35,108
Inflows
2,089
2,033
Outflows
(1,728)
(1,599)
Net inflows (outflows)
361
434
Market appreciation (depreciation)
(79)
907
Distributions
(356)
(437)
Transfers
—
68
Total increase (decrease)
(74)
972
Assets under management, end of period
$
38,476
$
36,080
Percentage of total assets under management
47.4
%
45.2
%
Average assets under management
$
37,737
$
36,772
Preferred Securities
Assets under management, beginning of period
$
18,164
$
19,767
Inflows
1,233
1,454
Outflows
(1,251)
(2,326)
Net inflows (outflows)
(18)
(872)
Market appreciation (depreciation)
625
(492)
Distributions
(181)
(195)
Transfers
(1)
2
Total increase (decrease)
425
(1,557)
Assets under management, end of period
$
18,589
$
18,210
Percentage of total assets under management
22.9
%
22.8
%
Average assets under management
$
18,420
$
20,227
Global/International Real Estate
Assets under management, beginning of period
$
15,789
$
14,782
Inflows
620
273
Outflows
(2,828)
(417)
Net inflows (outflows)
(2,208)
(144)
Market appreciation (depreciation)
(124)
202
Distributions
(16)
(8)
Transfers
1
(70)
Total increase (decrease)
(2,347)
(20)
Assets under management, end of period
$
13,442
$
14,762
Percentage of total assets under management
16.5
%
18.5
%
Average assets under management
$
13,547
$
15,321
23
Assets Under Management
By Investment Strategy - continued
(in millions)
Three Months Ended
March 31,
2024
2023
Global Listed Infrastructure
Assets under management, beginning of period
$
8,356
$
8,596
Inflows
80
135
Outflows
(184)
(124)
Net inflows (outflows)
(104)
11
Market appreciation (depreciation)
193
35
Distributions
(50)
(46)
Total increase (decrease)
39
—
Assets under management, end of period
$
8,395
$
8,596
Percentage of total assets under management
10.3
%
10.8
%
Average assets under management
$
8,191
$
8,682
Other
Assets under management, beginning of period
$
2,277
$
2,172
Inflows
186
305
Outflows
(187)
(231)
Net inflows (outflows)
(1)
74
Market appreciation (depreciation)
64
19
Distributions
(7)
(8)
Total increase (decrease)
56
85
Assets under management, end of period
$
2,333
$
2,257
Percentage of total assets under management
2.9
%
2.8
%
Average assets under management
$
2,280
$
2,200
Total
Assets under management, beginning of period
$
83,136
$
80,425
Inflows
4,208
4,200
Outflows
(6,178)
(4,697)
Net inflows (outflows)
(1,970)
(497)
Market appreciation (depreciation)
679
671
Distributions
(610)
(694)
Total increase (decrease)
(1,901)
(520)
Assets under management, end of period
$
81,235
$
79,905
Average assets under management
$
80,175
$
83,202
24
Investment Performance at March 31, 2024
_________________________
(1) Past performance is no guarantee of future results. Outperformance is determined by comparing the annualized investment performance of each investment strategy to the performance of specified reference benchmarks. Investment performance in excess of the performance of the benchmark is considered outperformance. The investment performance calculation of each investment strategy is based on all active accounts and investment models pursuing similar investment objectives. For accounts, actual investment performance is measured gross of fees and net of withholding taxes. For investment models, for which actual investment performance does not exist, the investment performance of a composite of accounts pursuing comparable investment objectives is used as a proxy for actual investment performance. The performance of the specified reference benchmark for each account and investment model is measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
Assets under management at March 31, 2024 increased 1.7% to $81.2 billion from $79.9 billion at March 31, 2023. The increase was due to market appreciation of $7.5 billion, partially offset by net outflows of $3.5 billion and distributions of $2.7 billion. Net outflows included $2.5 billion from global/international real estate and $1.0 billion from preferred securities. Market appreciation included $3.5 billion from U.S. real estate, $2.1 billion from preferred securities and $1.3 billion from global/international real estate. Distributions included $1.6 billion from U.S. real estate and $724 million from preferred securities. Our organic decay rate for the twelve months ended March 31, 2024 was (4.3%). The organic growth/decay rate represents the ratio of net flows for the period to the beginning assets under management.
Open-end funds
Assets under management in open-end funds at March 31, 2024, which represented 46.4% of total assets under management, increased 3.5% to $37.7 billion from $36.4 billion at March 31, 2023. The increase was due to market appreciation of $3.5 billion, partially offset by net outflows of $802 million and distributions of $1.3 billion. Net outflows
25
included $407 million from preferred securities and $212 million from global listed infrastructure. Market appreciation included $1.8 billion from U.S. real estate and $1.3 billion from preferred securities. Distributions included $610 million from U.S. real estate and $525 million from preferred securities. Of these distributions, $970 million was reinvested and included in net flows. Our organic decay rate for open-end funds for the twelve months ended March 31, 2024 was (2.2%).
Institutional accounts
Assets under management in institutional accounts at March 31, 2024, which represented 39.9% of total assets under management, decreased 0.6% to $32.4 billion from $32.6 billion at March 31, 2023. The decrease was due to net outflows of $2.7 billion and distributions of $816 million, partially offset by market appreciation of $3.1 billion. Net outflows included $2.5 billion from global/international real estate. Market appreciation included $1.4 billion from U.S. real estate and $1.1 billion from global/international real estate. Distributions included $780 million from U.S. real estate. Our organic decay rate for institutional accounts for the twelve months ended March 31, 2024 was (8.2%).
Assets under management in advisory accounts at March 31, 2024, which represented 56.1% of institutional assets under management, decreased 1.6% to $18.2 billion from $18.5 billion at March 31, 2023. The decrease was due to net outflows of $2.3 billion, partially offset by market appreciation of $1.8 billion. Net outflows included $1.8 billion from global/international real estate and $631 million from preferred securities, partially offset by net inflows of $373 million into U.S. real estate. Market appreciation included $632 million from global/international real estate, $590 million from U.S. real estate and $380 million from preferred securities. Our organic decay rate for advisory accounts for the twelve months ended March 31, 2024 was (12.2%).
Assets under management in Japan subadvisory accounts at March 31, 2024, which represented 26.3% of institutional assets under management, decreased 2.0% to $8.5 billion from $8.7 billion at March 31, 2023. The decrease was due to net outflows of $288 million and distributions of $816 million, partially offset by market appreciation of $926 million. Net outflows included $275 million from global/international real estate. Market appreciation included $700 million from U.S. real estate. Distributions included $780 million from U.S. real estate. Our organic decay rate for Japan subadvisory accounts for the twelve months ended March 31, 2024 was (3.3%).
Assets under management in subadvisory accounts excluding Japan at March 31, 2024, which represented 17.6% of institutional assets under management, increased 5.4% to $5.7 billion from $5.4 billion at March 31, 2023. The increase was due to market appreciation of $419 million, partially offset by net outflows of $127 million. Net outflows included $391 million from global/international real estate, partially offset by net inflows of $220 million into U.S. real estate. Market appreciation included $239 million from global/international real estate and $124 million from U.S. real estate. Our organic decay rate for subadvisory accounts excluding Japan for the twelve months ended March 31, 2024 was (2.4%).
Closed-end funds
Assets under management in closed-end funds at March 31, 2024, which represented 13.7% of total assets under management, increased 2.3% to $11.1 billion from $10.9 billion at March 31, 2023. The increase was primarily due to market appreciation of $865 million, partially offset by distributions of $616 million.
26
Summary of Operating Results
(in thousands, except percentages and per share data)
Three Months Ended
March 31,
2024
2023
U.S. GAAP
Revenue
$
122,710
$
126,082
Expenses
$
82,445
$
81,183
Operating income
$
40,265
$
44,899
Non-operating income (loss)
(1)
$
5,037
$
1,632
Net income attributable to common stockholders
$
34,004
$
35,314
Diluted earnings per share
$
0.68
$
0.71
Operating margin
32.8
%
35.6
%
As Adjusted
(2)
Net income attributable to common stockholders
$
34,653
$
37,594
Diluted earnings per share
$
0.70
$
0.76
Operating margin
35.5
%
38.0
%
_________________________
(1)
Included amounts attributable to third-party interests in consolidated investment vehicles. Refer to non-operating income (loss) tables on pages 28-29 for additional detail.
(2)
Refer to pages 30-31 for reconciliations of U.S. GAAP to as adjusted results.
Three Months Ended March 31, 2024 Compared with Three Months Ended March 31, 2023
Revenue
(in thousands)
Three Months Ended
March 31,
2024
2023
$ Change
% Change
Investment advisory and administration fees
Open-end funds
$
60,787
$
62,520
$
(1,733)
(2.8)
%
Institutional accounts
30,352
30,629
$
(277)
(0.9)
%
Closed-end funds
24,206
24,885
$
(679)
(2.7)
%
Total
115,345
118,034
$
(2,689)
(2.3)
%
Distribution and service fees
6,817
7,562
$
(745)
(9.9)
%
Other
548
486
$
62
12.8
%
Total revenue
$
122,710
$
126,082
$
(3,372)
(2.7)
%
Investment advisory and administration fees decreased from the three months ended March 31, 2023, primarily due to lower average assets under management across all three types of investment vehicles, partially offset by one more day in the three months ended March 31, 2024.
Total investment advisory and administration revenue from open-end funds compared with average assets under management implied an annualized effective fee rate of 66.2 bps and 66.0 bps for the three months ended March 31, 2024 and 2023, respectively.
Total investment advisory revenue from institutional accounts compared with average assets under management implied an annualized effective fee rate of 37.8 bps and 37.2 bps for the three months ended March 31, 2024 and 2023, respectively.
Total investment advisory and administration revenue from closed-end funds compared with average assets under management implied an annualized effective fee rate of 88.8 bps and 88.9 bps for the three months ended March 31, 2024 and 2023, respectively.
27
Distribution and service fees decreased from the three months ended March 31, 2023, primarily due to lower average assets under management in U.S. open-end funds.
Expenses
(in thousands)
Three Months Ended
March 31,
2024
2023
$ Change
% Change
Employee compensation and benefits
$
52,003
$
48,857
$
3,146
6.4
%
Distribution and service fees
13,395
14,216
$
(821)
(5.8)
%
General and administrative
14,793
17,122
$
(2,329)
(13.6)
%
Depreciation and amortization
2,254
988
$
1,266
128.1
%
Total expenses
$
82,445
$
81,183
$
1,262
1.6
%
Employee compensation and benefits increased from the three months ended March 31, 2023, primarily due to the accelerated vesting of certain restricted stock units.
Distribution and service fee expenses decreased from the three months ended March 31, 2023, primarily due to lower average assets under management in U.S. open-end funds.
General and administrative expenses decreased from the three months ended March 31, 2023, primarily due to lower rent expense of $1.6 million related to the expiration of the lease for the Company’s prior headquarters in January 2024 and a decrease in recruitment fees of $468,000.
Depreciation and amortization increased from the three months ended March 31, 2023. The three months ended March 31, 2024 included depreciation and amortization on fixed assets and leasehold improvements associated with the Company's new corporate headquarters, which were placed in service in December 2023.
Operating Margin
Operating margin for the three months ended March 31, 2024 decreased to 32.8% from 35.6% for the three months ended March 31, 2023. Operating margin represents the ratio of operating income to revenue.
Non-operating Income (Loss)
(in thousands)
Three Months Ended
March 31, 2024
Consolidated
Investment Vehicles
Corporate
Seed Investments
Corporate Other
Total
Interest and dividend income—net
$
985
$
912
$
2,022
$
3,919
Gain (loss) from investments—net
561
627
(204)
(1)
984
Foreign currency gain (loss)—net
(208)
26
316
(2)
134
Total non-operating income (loss)
1,338
1,565
2,134
5,037
Net (income) loss attributable to noncontrolling interests
(410)
—
—
(410)
Non-operating income (loss) attributable to the company
$
928
$
1,565
$
2,134
$
4,627
_________________________
(1)
Comprised primarily of gain (loss) on derivative contracts, which are utilized to economically hedge a portion of the market risk of the Company's seed investments included in both Consolidated Investment Vehicles and Corporate Seed Investments.
(2)
Comprised primarily of net foreign currency exchange gain (loss) associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
28
(in thousands)
Three Months Ended
March 31, 2023
Consolidated
Investment Vehicles
Corporate
Seed Investments
Corporate Other
Total
Interest and dividend income—net
$
884
$
843
$
1,489
$
3,216
Gain (loss) from investments—net
(7)
45
(346)
(1)
(308)
Foreign currency gain (loss)—net
41
24
(1,341)
(2)
(1,276)
Total non-operating income (loss)
918
912
(198)
1,632
Net (income) loss attributable to noncontrolling interests
(984)
—
—
(984)
Non-operating income (loss) attributable to the company
$
(66)
$
912
$
(198)
$
648
_________________________
(1)
Comprised primarily of gain (loss) on derivative contracts, which are utilized to economically hedge a portion of the market risk of the Company's seed investments included in both Consolidated Investment Vehicles and Corporate Seed Investments.
(2)
Comprised primarily of net foreign currency exchange gain (loss) associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
Income Taxes
A reconciliation of the Company’s statutory federal income tax rate and the effective income tax rate is summarized in the following table:
Three Months Ended
March 31,
2024
2023
U.S. statutory tax rate
21.0
%
21.0
%
State and local income taxes, net of federal benefit
2.9
3.1
Non-deductible executive compensation
0.9
3.0
Excess tax benefits related to the vesting and delivery of restricted stock units
(0.6)
(4.6)
Valuation allowance on corporate seed investments
(0.2)
—
Unrecognized tax benefit adjustments
—
0.2
Other
0.3
(0.2)
Effective income tax rate
24.3
%
22.5
%
29
Reconciliations of U.S. GAAP to As Adjusted Financial Results
Management believes that use of the following as adjusted (non-GAAP) financial results provides greater transparency into the Company’s operating performance. In addition, these as adjusted financial results are used to prepare the Company's internal management reports which are used in evaluating its business.
While management believes that these as adjusted financial results are useful in evaluating operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP.
Reconciliation of U.S. GAAP to As Adjusted Financial Results
Net Income Attributable to Common Stockholders and Diluted Earnings per Share
Three Months Ended
March 31,
(in thousands, except per share data)
2024
2023
Net income attributable to common stockholders, U.S. GAAP
$
34,004
$
35,314
Seed investments—net
(1)
(1,003)
968
Accelerated vesting of restricted stock units
2,211
245
Lease transition and other costs - 280 Park Avenue
(2)
807
2,443
Foreign currency exchange (gains) losses—net
(3)
(456)
1,090
Tax adjustments—net
(4)
(910)
(2,466)
Net income attributable to common stockholders, as adjusted
$
34,653
$
37,594
Diluted weighted average shares outstanding
49,835
49,402
Diluted earnings per share, U.S. GAAP
$
0.68
$
0.71
Seed investments—net
(1)
(0.02)
0.02
Accelerated vesting of restricted stock units
0.05
0.01
Lease transition and other costs - 280 Park Avenue
(2)
0.02
0.05
Foreign currency exchange (gains) losses—net
(3)
(0.01)
0.02
Tax adjustments—net
(4)
(0.02)
(0.05)
Diluted earnings per share, as adjusted
$
0.70
$
0.76
_________________________
(1)
Represents adjustment to remove the impact of consolidated investment vehicles and other seed investments from the Company's financial results.
(2)
Represents adjustment to remove the impact of lease and other expenses related to the Company's prior headquarters, for which the lease expired in January 2024. From a GAAP perspective, the Company recognized lease expense on both its prior and current headquarters as a result of overlapping lease terms.
(3)
Represents net foreign currency exchange (gain) loss associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
(4)
Tax adjustments are summarized in the following table:
Three Months Ended
March 31,
(in thousands)
2024
2023
Exclusion of tax effects associated with items noted above
$
(500)
$
(1,285)
Exclusion of discrete tax items
(410)
(1,181)
Total tax adjustments
$
(910)
$
(2,466)
30
Reconciliation of U.S. GAAP to As Adjusted Financial Results
Revenue, Expenses, Operating Income and Operating Margin
Three Months Ended
March 31,
(in thousands, except percentages)
2024
2023
Revenue, U.S. GAAP
$
122,710
$
126,082
Seed investments
(1)
234
183
Revenue, as adjusted
$
122,944
$
126,265
Expenses, U.S. GAAP
$
82,445
$
81,183
Seed investments
(1)
(175)
(267)
Accelerated vesting of restricted stock units
(2,211)
(245)
Lease transition and other costs - 280 Park Avenue
(2)
(807)
(2,443)
Expenses, as adjusted
$
79,252
$
78,228
Operating income, U.S. GAAP
$
40,265
$
44,899
Seed investments
(1)
409
450
Accelerated vesting of restricted stock units
2,211
245
Lease transition and other costs - 280 Park Avenue
(2)
807
2,443
Operating income, as adjusted
$
43,692
$
48,037
Operating margin, U.S. GAAP
32.8
%
35.6
%
Operating margin, as adjusted
35.5
%
38.0
%
_________________________
(1)
Represents adjustment to remove the impact of consolidated investment vehicles from the Company's financial results.
(2)
Represents adjustment to remove the impact of lease and other expenses related to the Company's prior headquarters, for which the lease expired in January 2024. From a GAAP perspective, the Company recognized lease expense on both its prior and current headquarters as a result of overlapping lease terms.
Reconciliation of U.S. GAAP to As Adjusted Financial Results
Non-operating Income (Loss)
Three Months Ended
March 31,
(in thousands)
2024
2023
Non-operating income (loss), U.S. GAAP
$
5,037
$
1,632
Seed investments—net
(1)
(1,822)
(466)
Foreign currency exchange (gains) losses—net
(2)
(456)
1,090
Non-operating income (loss), as adjusted
$
2,759
$
2,256
_________________________
(1)
Represents adjustment to remove the impact of consolidated investment vehicles and other seed investments from the Company's financial results.
(2)
Represents net foreign currency exchange (gain) loss associated with U.S. dollar-denominated assets held by certain foreign subsidiaries.
31
Changes in Financial Condition, Liquidity and Capital Resources
We seek to maintain a balance sheet that supports our business strategies and provides the appropriate amount of liquidity at all times.
Net Liquid Assets
Our current financial condition is highly liquid and is primarily comprised of cash and cash equivalents, U.S. Treasury securities, liquid seed investments and other current assets. Liquid assets are reduced by current liabilities (together, net liquid assets).
The table below summarizes net liquid assets:
(in thousands)
March 31,
2024
December 31,
2023
Cash and cash equivalents
$
99,521
$
187,442
U.S. Treasury securities
59,520
59,942
Liquid seed investments—net
74,071
71,375
Other current assets
80,558
73,360
Current liabilities
(54,324)
(106,603)
Net liquid assets
$
259,346
$
285,516
Cash and cash equivalents
Cash and cash equivalents are on deposit with major national financial institutions and include short-term, highly liquid investments, which are readily convertible into cash.
U.S. Treasury securities
U.S. Treasury securities, recorded at fair value, are directly issued by the U.S. government and were classified as trading investments.
Liquid seed investments—net
Liquid seed investments, recorded at fair value, are generally traded in active markets on major exchanges and can typically be liquidated within a normal settlement cycle. Liquid seed investments include corporate securities held directly for the purpose of establishing performance track records and the Company's economic interest in consolidated investment vehicles which are presented net of noncontrolling interests.
Other current assets
Other current assets primarily represent investment advisory and administration fees receivable. At March 31, 2024, receivables from institutional accounts comprised 48.6% of other current assets, while receivables from open-end and closed-end funds, together, comprised 44.3% of other current assets. We perform a review of our receivables on an ongoing basis in order to assess collectability and, based on our analysis at March 31, 2024, there was no allowance for uncollectible accounts required.
Current liabilities
Current liabilities included accrued compensation and benefits, distribution and service fees payable, operating lease obligations due within 12-months, certain income taxes payable and other liabilities and accrued expenses.
Future liquidity needs
Our business has become more capital intensive. Potential uses of capital range from, among other things, seeding new strategies and investment vehicles, co-investing in private real estate vehicles, funding the upfront costs associated with closed-end fund launches and rights offerings, and making various investments to grow our firm infrastructure as our business scales. In order to provide us with the financial flexibility to pursue these opportunities, we have a $100.0 million senior unsecured revolving credit facility maturing on January 20, 2026. Borrowings under the Credit Agreement, if any, will be used for working capital and other general corporate purposes. To date, we have not drawn on the Credit Agreement.
32
On April 22, 2024, we issued 1,007,057 shares of common stock through an “at-the-market” equity offering program (the ATM Program). The net proceeds to the Company, after deducting commissions and estimated offering expenses, were approximately $68.4 million. We intend to use the net proceeds for general corporate purposes, including seeding track record strategies and investment vehicles. We will not offer or sell any additional shares of our common stock under the ATM Program and have terminated the program effective April 22, 2024.
We have committed to invest up to $50.0 million in Cohen & Steers Real Estate Opportunities Fund, L.P. (REOF) of which $28.3 million remained unfunded. On May 1, 2024, we funded an additional $6.6 million of this commitment. In addition, we have committed to invest up to $125.0 million in Cohen & Steers Income Opportunities REIT, Inc. (CNSREIT) of which $101.2 million remained unfunded as of March 31, 2024. There are contractual restrictions on redemption of our seed investments in REOF and CNSREIT.
Cash flows
Our cash flows generally result from the operating activities of our business, with investment advisory and administration fees being the most significant contributor.
The table below summarizes our cash flows:
Three Months Ended
March 31,
(in thousands)
2024
2023
Cash Flow Data:
Net cash provided by (used in) operating activities
$
4,863
$
(14,966)
Net cash provided by (used in) investing activities
(29,361)
(35,007)
Net cash provided by (used in) financing activities
(64,261)
(46,519)
Net increase (decrease) in cash and cash equivalents
(88,759)
(96,492)
Effect of foreign exchange rate changes on cash and cash equivalents
(708)
1,409
Cash and cash equivalents, beginning of the period
189,603
248,714
Cash and cash equivalents, end of the period
100,136
153,631
Cash and cash equivalents decreased by $88.8 million, excluding the effect of foreign exchange rate changes, for the three months ended March 31, 2024. Cash flows from operating activities primarily consisted of net income adjusted for certain non-cash items and changes in assets and liabilities. Net cash provided by operating activities was $4.9 million for the three months ended March 31, 2024. Net cash used in investing activities was $29.4 million, which included the funding of $23.6 million of our $125.0 million commitment to CNSREIT and purchases of property and equipment of $4.3 million. Net cash used in financing activities was $64.3 million, including dividends paid to stockholders of $29.3 million, repurchases of common stock to satisfy employee withholding tax obligations on the vesting and delivery of restricted stock units of $19.4 million and net distributions from noncontrolling interests of $15.9 million.
Cash and cash equivalents decreased by $96.5 million, excluding the effect of foreign exchange rate changes, for the three months ended March 31, 2023. Cash flows from operating activities primarily consisted of net income adjusted for certain non-cash items and changes in assets and liabilities. Net cash used in operating activities was $15.0 million for the three months ended March 31, 2023. Net cash used in investing activities was $35.0 million, which included purchases of U.S. Treasury securities held for corporate purposes of $30.0 million. Net cash used in financing activities was $46.5 million, including dividends paid to stockholders of $28.1 million and repurchases of common stock to satisfy employee withholding tax obligations on the vesting and delivery of restricted stock units of $20.4 million, partially offset by net contributions from noncontrolling interests of $2.2 million.
33
Contractual Obligations, Commitments and Contingencies
The following table summarizes our contractual obligations at March 31, 2024:
(in thousands)
Remainder of 2024
2025
2026
2027
2028
Thereafter
Total
Operating leases
$
10,790
$
13,960
$
14,646
$
14,629
$
14,442
$
153,397
$
221,864
Purchase obligations
(1)
5,922
6,334
3,425
363
25
—
16,069
Other liability
(2)
1,662
2,077
—
—
—
—
3,739
Total
$
18,374
$
22,371
$
18,071
$
14,992
$
14,467
$
153,397
$
241,672
_________________________
(1)
Represents contracts that are either noncancellable or cancellable with a penalty. Our obligations primarily reflect information technology equipment, software licenses and standard service contracts for market data.
(2)
Consists of the transition tax liability based on the cumulative undistributed earnings and profits of our foreign subsidiaries in connection with the enactment of the Tax Cuts and Jobs Act in 2017.
Investment Commitments
We have committed to invest up to $50.0 million in REOF. As of March 31, 2024, we had funded $21.7 million of this commitment. On May 1, 2024, we funded an additional $6.6 million of this commitment. In addition, we have committed to invest up to $125.0 million in CNSREIT. As of March 31, 2024, we had funded $23.8 million of this commitment. The timing for funding the remaining portion of our commitments is uncertain.
Dividends
Subject to the approval of our board of directors, we anticipate paying dividends. When determining whether to pay a dividend, we take into account general economic and business conditions, our strategic plans, our results of operations and financial condition, cash flows and liquidity, contractual, legal and regulatory restrictions on the payment of dividends, if any, by us and our subsidiaries and such other factors deemed relevant.
On May 2, 2024, we declared a quarterly dividend on our common stock in the amount of $0.59 per share. This dividend will be payable on May 23, 2024 to stockholders of record at the close of business on May 13, 2024.
Critical Accounting Estimates
A complete discussion of our critical accounting estimates is included in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023. There were no changes to the Company’s accounting estimates for the three months ended March 31, 2024.
Recently Issued Accounting Pronouncements
See discussion of Recently Issued Accounting Pronouncements in Note 2 of the condensed consolidated financial statements.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
In the normal course of our business, we are exposed to risk as a result of changes in interest and currency rates, securities markets and other general economic conditions, including inflation, which may have an adverse impact on the value of our assets under management and our seed investments. The majority of our revenue is derived from investment advisory and administration fees which are based on average assets under management. Accordingly, where there are changes in the value of the assets we manage as a result of market fluctuations, our revenue and the value of our seed investments may change.
The economic environment may also preclude us from increasing the assets we manage in closed-end funds. The market conditions for these offerings may not be favorable in the future, which could adversely impact our ability to grow the assets we manage. Depending on market conditions, the closed-end funds we manage may increase or decrease their leverage in order to maintain the funds’ target leverage ratios, thereby increasing or decreasing the assets we manage.
34
Corporate Seed investments—net
Our seed investments are comprised of both liquid and illiquid holdings. Liquid seed investments are generally traded in active markets on major exchanges and can typically be liquidated within a normal settlement cycle. Illiquid seed investments are generally comprised of limited partnership interests in private real estate vehicles and our seed investment in CNSREIT for which there may be contractual restrictions on redemption.
Our seed investments are subject to market risk. We may mitigate this risk by entering into derivative contracts designed to hedge certain portions of our risk. The following table summarizes the effect of a ten percent increase or decrease on the carrying value of our seed investments, which are presented net of noncontrolling interests, if any, as of March 31, 2024 (in thousands):
Carrying Value
Notional Value - Hedges
Net Carrying Value
Net Carrying Value Assuming a 10% increase
Net Carrying Value Assuming a 10% decrease
Liquid seed investments—net
$
74,071
$
(42,693)
$
31,378
$
34,516
$
28,240
Illiquid seed investments—net
$
40,445
$
—
$
40,445
$
44,490
$
36,401
Item 4.
Controls and Procedures
Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting that occurred during the three months ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Disclosure Controls and Procedures
Under the direction of our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective.
35
PART II—Other Information
Item 1.
Legal Proceedings
For information regarding our legal proceedings, see Note 11,
Commitments and Contingencies
, in the Notes to Condensed Consolidated Financial Statements contained in Part I, Item 1 of this report.
Item 1A.
Risk Factors
For a discussion of the potential risks and uncertainties associated with our business, please see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 (the Form 10-K). There have been no material changes to the risk factors disclosed in Part 1, Item 1A of the Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended March 31, 2024, we made the following purchases of our equity securities that are registered pursuant to Section 12(b) of the Exchange Act.
Period
Total Number of
Shares Purchased
(1)
Average Price
Paid Per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs
January 1 through January 31, 2024
266,000
$
72.42
—
—
February 1 through February 29, 2024
1,361
$
71.75
—
—
March 1 through March 31, 2024
32
$
70.21
—
—
Total
267,393
$
72.42
—
—
_________________________
(1)
Purchases made to satisfy the income tax withholding obligations of certain employees upon the vesting and delivery of restricted stock units issued under the Company's Amended and Restated Stock Incentive Plan.
Item 5.
Other Information
During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act)
adopted
,
terminated
, or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933, as amended).
36
Item 6.
Exhibits
Any agreements or other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and should not be relied upon for that purpose. In particular, any representations and warranties made by the Company in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs at the date they were made or at any other time.
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (
filed herewith
)
31.2
—
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (
filed herewith
)
32.1
—
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (
furnished herewith
)
32.2
—
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (
furnished herewith
)
101
—
The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Financial Condition (unaudited), (ii) the Condensed Consolidated Statements of Operations (unaudited), (iii) the Condensed Consolidated Statements of Comprehensive Income (unaudited), (iv) the Condensed Consolidated Statements of Changes in Stockholders' Equity (unaudited), (v) the Condensed Consolidated Statements of Cash Flows (unaudited), and (vi) the Notes to the Condensed Consolidated Financial Statements (unaudited).
104
—
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
_________________________
(1)
Incorporated by reference to the Company's Registration Statement on Form S-1, as amended, originally filed with the Securities and Exchange Commission on March 30, 2004.
(2)
Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022.
(3)
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2015.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
May 3, 2024
Cohen & Steers, Inc.
/s/ Matthew S. Stadler
Name: Matthew S. Stadler
Title: Executive Vice President & Chief Financial Officer
Date:
May 3, 2024
Cohen & Steers, Inc.
/s/ Elena Dulik
Name: Elena Dulik
Title: Senior Vice President & Chief Accounting Officer
Customers and Suppliers of COHEN & STEERS, INC.
Beta
No Customers Found
No Suppliers Found
Bonds of COHEN & STEERS, INC.
Price Graph
Price
Yield
Insider Ownership of COHEN & STEERS, INC.
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of COHEN & STEERS, INC.
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)