These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
22-3720962
|
|
(State or Other Jurisdiction of Incorporation
or Organization)
|
(I.R.S. Employer Identification No.)
|
|
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
x
No
o
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
o
No
o
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes
o
No
x
|
|
As of August 9, 2010, 29,432,068 shares of Class A Common Stock, $0.001 par value, and 733,811 shares of Class B Common Stock, $0.001 par value, were outstanding.
|
|
|
PART I --
|
FINANCIAL INFORMATION
|
Page
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Condensed Consolidated Balance Sheets at March 31, 2010 and June 30, 2010 (Unaudited)
|
1
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months ended June 30, 2009 and 2010
|
3
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended June 30, 2009 and 2010
|
4
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
5
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
|
Item 4T.
|
Controls and Procedures
|
34
|
|
PART II --
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
34
|
|
Item 1A.
|
Risk Factors
|
34
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
34
|
|
Item 3.
|
Defaults Upon Senior Securities
|
34
|
|
Item 5.
|
Other Information
|
34
|
|
Item 6.
|
Exhibits
|
34
|
|
Signatures
|
35
|
|
|
Exhibit Index
|
36
|
|
|
March 31,
2010
|
June 30,
2010
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 9,094 | $ | 7,886 | ||||
|
Restricted available-for-sale investments
|
5,927 | 9,953 | ||||||
|
Accounts receivable, net
|
13,265 | 14,950 | ||||||
|
Deferred costs, current portion
|
3,046 | 2,824 | ||||||
|
Unbilled revenue, current portion
|
4,335 | 5,876 | ||||||
|
Prepaid and other current assets
|
1,320 | 1,441 | ||||||
|
Note receivable, current portion
|
737 | 649 | ||||||
|
Assets held for sale
|
8,231 | 8,121 | ||||||
|
Total current assets
|
45,955 | 51,700 | ||||||
|
Restricted available-for-sale investments
|
2,004 | 439 | ||||||
|
Restricted cash
|
7,168 | 6,007 | ||||||
|
Security deposits
|
254 | 254 | ||||||
|
Property and equipment, net
|
215,601 | 209,245 | ||||||
|
Intangible assets, net
|
7,719 | 6,997 | ||||||
|
Capitalized software costs, net
|
3,831 | 3,832 | ||||||
|
Goodwill
|
5,874 | 5,874 | ||||||
|
Deferred costs, net of current portion
|
6,763 | 7,891 | ||||||
|
Unbilled revenue, net of current portion
|
964 | 920 | ||||||
|
Note receivable, net of current portion
|
816 | 791 | ||||||
|
Accounts receivable, net of current portion
|
198 | 198 | ||||||
|
Total assets
|
$ | 297,147 | $ | 294,148 | ||||
|
March 31,
2010
|
June 30,
2010
|
|||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
(Unaudited)
|
|||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 7,761 | $ | 7,155 | ||||
|
Current portion of notes payable, non-recourse
|
26,508 | 25,647 | ||||||
|
Current portion of notes payable
|
185 | 189 | ||||||
|
Current portion of capital leases
|
126 | 56 | ||||||
|
Current portion of deferred revenue
|
5,881 | 5,693 | ||||||
|
Current portion of customer security deposits
|
12 | 12 | ||||||
|
Liabilities as part of held for sale assets
|
6,315 | 6,173 | ||||||
|
Total current liabilities
|
46,788 | 44,925 | ||||||
|
Notes payable, non-recourse, net of current portion
|
146,793 | 154,236 | ||||||
|
Notes payable, net of current portion
|
69,669 | 71,734 | ||||||
|
Capital leases, net of current portion
|
38 | 24 | ||||||
|
Warrant liability
|
19,195 | 14,162 | ||||||
|
Interest rate swap
|
1,535 | 1,104 | ||||||
|
Deferred revenue, net of current portion
|
1,828 | 2,729 | ||||||
|
Customer security deposits, net of current portion
|
9 | 9 | ||||||
|
Total liabilities
|
285,855 | 288,923 | ||||||
|
Commitments and contingencies (see Note 7)
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock, 15,000,000 shares authorized;
Series A 10% - $0.001 par value per share; 20 shares
authorized; 8 shares issued and outstanding at March 31,
2010 and June 30, 2010, respectively. Liquidation
preference $4,050
|
3,583 | 3,610 | ||||||
|
Class A common stock, $0.001 par value per share; 75,000,000
shares authorized; 28,084,315 and 29,483,508 shares issued
and 28,032,875 and 29,432,068 shares outstanding at March
31, 2010 and June 30, 2010, respectively
|
28 | 29 | ||||||
|
Class B common stock, $0.001 par value per share; 15,000,000
shares authorized; 733,811 shares issued and outstanding, at
March 31, 2010 and June 30, 2010, respectively
|
1 | 1 | ||||||
|
Additional paid-in capital
|
175,937 | 177,010 | ||||||
|
Treasury stock, at cost; 51,440 Class A shares
|
(172 | ) | (172 | ) | ||||
|
Accumulated deficit
|
(168,018 | ) | (175,177 | ) | ||||
|
Accumulated other comprehensive loss
|
(67 | ) | (76 | ) | ||||
|
Total stockholders’ equity
|
11,292 | 5,225 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 297,147 | $ | 294,148 | ||||
|
For the Three Months Ended
June 30,
|
||||||||
|
2009
|
2010
|
|||||||
|
Revenues
|
$ | 16,208 | $ | 19,350 | ||||
|
Costs and Expenses:
|
||||||||
|
Direct operating (exclusive of depreciation and
amortization shown below)
|
3,535 | 4,921 | ||||||
|
Selling, general and administrative
|
3,663 | 4,815 | ||||||
|
Provision for doubtful accounts
|
128 | 104 | ||||||
|
Research and development
|
40 | 54 | ||||||
|
Stock-based compensation
|
322 | 690 | ||||||
|
Depreciation and amortization of property and equipment
|
7,938 | 8,161 | ||||||
|
Amortization of intangible assets
|
764 | 721 | ||||||
|
Total operating expenses
|
16,390 | 19,466 | ||||||
|
Loss from operations
|
(182 | ) | (116 | ) | ||||
|
Interest income
|
40 | 67 | ||||||
|
Interest expense
|
(7,289 | ) | (6,831 | ) | ||||
|
Loss on extinguishment of note payable
|
— | (4,448 | ) | |||||
|
Other expense, net
|
(143 | ) | (151 | ) | ||||
|
Change in fair value of interest rate swap
|
683 | (458 | ) | |||||
|
Change in fair value of warrant liability
|
— | 5,033 | ||||||
|
Net loss from continuing operations
|
(6,891 | ) | (6,904 | ) | ||||
|
Loss from discontinued operations
|
(155 | ) | (155 | ) | ||||
|
Net loss
|
(7,046 | ) | (7,059 | ) | ||||
|
Preferred stock dividends
|
(100 | ) | (100 | ) | ||||
|
Net loss attributable to common stockholders
|
$ | (7,146 | ) | $ | (7,159 | ) | ||
|
Net loss per Class A and Class B common share - basic and diluted
|
||||||||
|
Loss from continuing operations
|
$ | (0.24 | ) | $ | (0.23 | ) | ||
|
Loss from discontinued operations
|
(0.01 | ) | (0.01 | ) | ||||
| $ | (0.25 | ) | $ | (0.24 | ) | |||
|
Weighted average number of Class A and Class B common
shares outstanding: Basic and diluted
|
28,284,401 | 29,421,168 | ||||||
|
For the Three Months Ended June 30,
|
||||||||
|
2009
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (7,046 | ) | $ | (7,059 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment and amortization of intangible assets
|
8,918 | 8,882 | ||||||
|
Amortization of capitalized software costs
|
161 | 175 | ||||||
|
Amortization of debt issuance costs included in interest expense
|
429 | 520 | ||||||
|
Provision for doubtful accounts
|
128 | 65 | ||||||
|
Stock-based compensation
|
325 | 686 | ||||||
|
Non-cash interest expense
|
807 | — | ||||||
|
Change in fair value of interest rate swap
|
(683 | ) | 458 | |||||
|
Change in fair value of warrant liability
|
— | (5,033 | ) | |||||
|
Realized loss on restricted available-for-sale investments
|
— | 22 | ||||||
|
Interest expense added to note payable
|
— | 1,578 | ||||||
|
Loss on extinguishment of note payable
|
— | 4,448 | ||||||
|
Accretion of note payable discount included in interest expense
|
— | 585 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(514 | ) | (1,750 | ) | ||||
|
Unbilled revenue
|
(77 | ) | (1,497 | ) | ||||
|
Prepaids and other current assets
|
(1,121 | ) | (202 | ) | ||||
|
Other assets
|
357 | 60 | ||||||
|
Accounts payable and accrued expenses
|
(146 | ) | (703 | ) | ||||
|
Deferred revenue
|
602 | 729 | ||||||
|
Net cash provided by operating activities
|
2,140 | 1,964 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of property and equipment
|
(5,641 | ) | (1,806 | ) | ||||
|
Additions to capitalized software costs
|
(242 | ) | (176 | ) | ||||
|
Sales/maturities of restricted available-for-sale investments
|
— | 1,598 | ||||||
|
Purchase of restricted available-for-sale investments
|
— | (4,026 | ) | |||||
|
Restricted cash
|
— | 1,161 | ||||||
|
Net cash used in investing activities
|
(5,883 | ) | (3,249 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of notes payable
|
(128 | ) | (12,905 | ) | ||||
|
Proceeds of notes payable
|
— | 170,775 | ||||||
|
Repayment of credit facilities
|
(6,095 | ) | (154,902 | ) | ||||
|
Proceeds from credit facilities
|
4,394 | 1,505 | ||||||
|
Payments of debt issuance costs
|
(1,621 | ) | (4,726 | ) | ||||
|
Principal payments on capital leases
|
(111 | ) | (85 | ) | ||||
|
Costs associated with issuance of preferred stock
|
(8 | ) | — | |||||
|
Net proceeds from issuance of Class A common stock
|
— | 441 | ||||||
|
Costs associated with issuance of Class A common stock
|
(8 | ) | (26 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(3,577 | ) | 77 | |||||
|
Net decrease in cash and cash equivalents
|
(7,320 | ) | (1,208 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
26,329 | 9,094 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 19,009 | $ | 7,886 | ||||
|
1.
|
NATURE OF OPERATIONS
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
U.S. Treasury securities
|
$ | 2,709 | $ | 1 | $ | (29 | ) | $ | 2,681 | |||||||
|
Obligations of U.S.
government agencies and
FDIC guaranteed bank debt
|
4,395 | — | (36 | ) | 4,359 | |||||||||||
|
Corporate debt securities
|
506 | — | (1 | ) | 505 | |||||||||||
|
Other interest bearing
securities
|
388 | — | (2 | ) | 386 | |||||||||||
| $ | 7,998 | $ | 1 | $ | (68 | ) | $ | 7,931 | ||||||||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
U.S. Treasury securities
|
$ | 2,076 | $ | — | $ | (29 | ) | $ | 2,047 | |||||||
|
Obligations of U.S.
government agencies and
FDIC guaranteed bank
debt
|
3,626 | — | (43 | ) | 3,583 | |||||||||||
|
Corporate debt securities
|
505 | — | — | 505 | ||||||||||||
|
Other interest bearing
securities
|
4,261 | — | (4 | ) | 4,257 | |||||||||||
| $ | 10,468 | $ | — | $ | (76 | ) | $ | 10,392 | ||||||||
|
March 31,
2010
|
June 30,
2010
|
|||||||
|
Interest reserve account related to the GE Credit Facility (see Note 5)
|
$ | 6,913 | $ | — | ||||
|
Interest reserve account related to the 2010 Term Loans (see Note 5)
|
— | 5,752 | ||||||
|
Bank certificate of deposit underlying an outstanding bank standby
letter of credit for an office space lease
|
255 | 255 | ||||||
| $ | 7,168 | $ | 6,007 | |||||
|
For the Three Months
Ended June 30,
|
|||||
|
Assumptions for Option Grants
|
2009
|
2010
|
|||
|
Range of risk-free interest rates
|
—
|
2.0 – 2.2
|
%
|
||
|
Dividend yield
|
—
|
—
|
|||
|
Expected life (years)
|
—
|
5
|
|||
|
Range of expected volatilities
|
—
|
78.5 – 78.8
|
%
|
||
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Other
|
Corporate
|
Consolidated
|
|
|
As of March 31,
2010
|
$—
|
$—
|
$4,306
|
$1,568
|
$387
|
$—
|
$6,261
|
|
Reclassification
of goodwill to
assets held for
sale
|
—
|
—
|
—
|
—
|
(387)
|
—
|
(387)
|
|
As of June 30,
2010
|
$—
|
$—
|
$4,306
|
$1,568
|
$—
|
$—
|
$5,874
|
|
Basic and diluted net loss per common share =
|
Net loss – preferred dividends
|
|
Weighted average number of common stock
outstanding during the period
|
|
·
|
Level 1 – quoted prices in active markets for identical investments
|
|
·
|
Level 2 – other significant observable inputs (including quoted prices for similar investments, market corroborated inputs, etc.)
|
|
·
|
Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)
|
|
As of March 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 9,094 | $ | — | $ | — | $ | 9,094 | ||||||||
|
Restricted available-for-sale investments
|
153 | 7,778 | — | 7,931 | ||||||||||||
|
Restricted cash
|
7,168 | — | — | 7,168 | ||||||||||||
|
Interest rate swap
|
— | (1,535 | ) | — | (1,535 | ) | ||||||||||
| $ | 16,415 | $ | 6,243 | $ | — | $ | 22,658 | |||||||||
|
As of June 30, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 7,886 | $ | — | $ | — | $ | 7,886 | ||||||||
|
Restricted available-for-sale investments
|
233 | 10,159 | — | 10,392 | ||||||||||||
|
Restricted cash
|
6,007 | — | — | 6,007 | ||||||||||||
|
Interest rate swap
|
— | (1,104 | ) | — | (1,104 | ) | ||||||||||
| $ | 14,126 | $ | 9,055 | $ | — | $ | 23,181 | |||||||||
|
|
3.
|
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
|
|
For the Three Months Ended
June 30,
|
||||||||
|
2009
|
2010
|
|||||||
|
Revenues
|
$ | 2,458 | $ | 2,081 | ||||
|
Costs and Expenses:
|
||||||||
|
Direct operating (exclusive of depreciation and
amortization shown below)
|
1,928 | 1,704 | ||||||
|
Selling, general and administrative
|
206 | 232 | ||||||
|
Stock-based compensation
|
3 | (3 | ) | |||||
|
Depreciation of property and equipment
|
214 | 48 | ||||||
|
Amortization of intangible assets
|
1 | 1 | ||||||
|
Total operating expenses
|
2,352 | 1,982 | ||||||
|
Income from operations
|
106 | 99 | ||||||
|
Interest expense
|
(261 | ) | (254 | ) | ||||
|
Net loss
|
$ | (155 | ) | $ | (155 | ) | ||
|
March 31,
2010
|
June 30,
2010
|
|||||||
|
Accounts receivable, net
|
$ | 348 | $ | 288 | ||||
|
Prepaid expenses and other current assets
|
323 | 321 | ||||||
|
Security deposits
|
65 | 65 | ||||||
|
Property and equipment, net
|
5,334 | 5,286 | ||||||
|
Intangible assets, net
|
11 | 11 | ||||||
|
Goodwill
|
2,150 | 2,150 | ||||||
|
Assets held for sale
|
$ | 8,231 | $ | 8,121 | ||||
|
Accounts payable and accrued expenses
|
$ | 456 | $ | 367 | ||||
|
Customer security deposits
|
49 | 49 | ||||||
|
Capital leases
|
5,792 | 5,753 | ||||||
|
Deferred revenue
|
18 | 4 | ||||||
|
Liabilities as part of held for sale assets
|
$ | 6,315 | $ | 6,173 | ||||
|
4.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
5.
|
NOTES PAYABLE
|
|
As of March 31, 2010
|
As of June 30, 2010
|
|||||||||||||||
|
Note Payable (as defined below)
|
Current Portion
|
Long Term Portion
|
Current Portion
|
Long Term Portion
|
||||||||||||
|
NEC Facility
|
$ | 185 | $ | 148 | $ | 189 | $ | 99 | ||||||||
|
2010 Note, net of debt discount
|
— | 69,521 | — | 71,635 | ||||||||||||
|
Total recourse notes payable
|
$ | 185 | $ | 69,669 | $ | 189 | $ | 71,734 | ||||||||
|
Vendor Note
|
$ | — | $ | 9,600 | $ | — | $ | — | ||||||||
|
GE Credit Facility
|
25,129 | 128,600 | — | — | ||||||||||||
|
2010 Term Loans
|
— | — | 24,151 | 144,659 | ||||||||||||
|
KBC Facilities
|
1,269 | 7,298 | 1,376 | 8,379 | ||||||||||||
|
P2 Vendor Note
|
66 | 724 | 67 | 701 | ||||||||||||
|
P2 Exhibitor Notes
|
44 | 571 | 53 | 497 | ||||||||||||
|
Total non-recourse notes payable
|
$ | 26,508 | $ | 146,793 | $ | 25,647 | $ | 154,236 | ||||||||
|
Total notes payable
|
$ | 26,693 | $ | 216,462 | $ | 25,836 | $ | 225,970 | ||||||||
|
As of
March 31, 2010
|
As of
June 30, 2010
|
|||||||
|
2010 Note, at issuance
|
$ | 75,000 | $ | 75,000 | ||||
|
Discount on 2010 Note
|
(9,359 | ) | (8,822 | ) | ||||
|
PIK Interest
|
3,880 | 5,457 | ||||||
|
2010 Note, net
|
$ | 69,521 | $ | 71,635 | ||||
|
Less current portion
|
— | — | ||||||
|
Total long term portion
|
$ | 69,521 | $ | 71,635 | ||||
|
As of
June 30, 2010
|
||||
|
2010 Term Loans, at issuance
|
$ | 172,500 | ||
|
Payments to date
|
(2,013 | ) | ||
|
Discount on 2010 Term Loans
|
(1,677 | ) | ||
|
2010 Term Loans, net
|
168,810 | |||
|
Less current portion
|
(24,151 | ) | ||
|
Total long term portion
|
$ | 144,659 | ||
|
6.
|
STOCKHOLDERS’ EQUITY
|
|
Shares Under Option
|
Weighted Average Exercise Price Per
Share
|
|||||||
|
Balance at March 31, 2010
|
3,910,372 | $ | 4.11 | |||||
|
Granted
|
213,964 | 1.42 | ||||||
|
Exercised
|
— | — | ||||||
|
Cancelled
|
(868,872 | ) | 3.71 | |||||
|
Balance at June 30, 2010
|
3,255,464 | $ | 4.04 | |||||
|
Restricted Stock
Awards
|
Weighted Average Market Price Per Share
|
||||||||
|
Balance at March 31, 2010
|
1,065,674 | $ | 1.44 | ||||||
|
Granted
|
— | (1) | — | ||||||
|
Vested
|
(330,640 | ) | 1.16 | ||||||
|
Forfeitures
|
(6,221 | ) | 1.60 | ||||||
|
Balance at June 30, 2010
|
728,813 | $ | 1.48 | ||||||
|
Outstanding Warrants (as defined below)
|
As of
March 31,
2010
|
As of
June 30,
2010
|
||||||
|
July 2005 Private Placement Warrants
|
467,275 | 467,275 | ||||||
|
August 2005 Warrants
|
760,196 | 760,196 | ||||||
|
Preferred Warrants
|
1,400,000 | 700,000 | ||||||
|
Sageview Warrants
|
16,000,000 | 16,000,000 | ||||||
|
Imperial Warrants
|
750,000 | — | ||||||
| 19,377,471 | 17,927,471 | |||||||
|
7.
|
COMMITMENTS AND CONTINGENCIES
|
|
8.
|
SUPPLEMENTAL CASH FLOW DISCLOSURE
|
|
For the three months ended June 30,
|
||||||||
|
2009
|
2010
|
|||||||
|
Interest paid
|
$ | 7,357 | $ | 6,745 | ||||
|
Equipment purchased from Christie included in accounts payable
and accrued expenses at end of period
|
$ | 998 | $ | — | ||||
|
Equipment purchased from Barco included in accounts payable
and accrued expenses at end of period
|
$ | 4,205 | $ | — | ||||
|
Assets acquired under capital leases
|
$ | 901 | $ | — | ||||
|
Accretion of preferred stock discount
|
$ | 27 | $ | 27 | ||||
|
Accrued dividends on preferred stock
|
$ | 100 | $ | 100 | ||||
|
9.
|
SEGMENT INFORMATION
|
|
|
The Company is now comprised of four reportable segments: Phase I Deployment, Phase II Deployment, Services and Content & Entertainment. Our former Other segment has been reclassified as discontinued operations as of June 30, 2010 (see Notes 1 and 3). The segments were determined based on the products and services provided by each segment and how management reviews and makes decisions regarding segment operations. Performance of the segments is evaluated on the segment’s income (loss) from continuing operations before interest, taxes, depreciation and amortization. As a result of the change in the Company’s reportable segments during the three months ended June 30, 2010, the Company has restated the segment information for the prior periods. All segment information has been restated to reflect the changes described above for all periods presented.
|
|
Operations of:
|
Products and services provided:
|
|
|
Phase 1 DC
|
Financing vehicles and administrators for the Company’s 3,724 Systems installed nationwide in Phase 1 DC’s deployment to theatrical exhibitors. The Company retains ownership of the Systems and the residual cash flows related to the Systems after the repayment of all non-recourse debt and the Company retains at the expiration of exhibitor master license agreements.
|
|
|
Phase 2 DC
|
Financing vehicles and administrators for the Company’s second digital cinema deployment, through Phase 2 DC. The Company retains no ownership of the residual cash flows and digital cinema equipment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
|
|
Operations of:
|
Products and services provided:
|
|
|
Services
|
Provides monitoring, billing, collection, verification and other management services to the Company’s Phase I Deployment, Phase II Deployment as well as to exhibitors who purchase their own equipment. Collects and disburses VPFs from motion picture studios and distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors.
|
|
|
Software
|
Develops and licenses software to the theatrical distribution and exhibition industries, provides ASP Service, and provides software enhancements and consulting services.
|
|
|
DMS
|
Distributes digital content to movie theatres and other venues having digital cinema equipment and provides satellite-based broadband video, data and Internet transmission, encryption management services, video network origination and management services and a virtual booking center to outsource the booking and scheduling of satellite and fiber networks and provides forensic watermark detection services for motion picture studios and forensic recovery services for content owners.
|
|
Operations of:
|
Products and services provided:
|
|
|
USM
|
Provides cinema advertising services and entertainment.
|
|
|
CEG
|
Acquires, distributes and provides the marketing for programs of alternative content and feature films to movie exhibitors.
|
|
As of March 31, 2010
|
||||||||||||||||||||||||
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Corporate
|
Consolidated
|
|||||||||||||||||||
|
Total intangible assets, net
|
$ | 481 | $ | — | $ | 49 | $ | 7,189 | $ | — | $ | 7,719 | ||||||||||||
|
Total goodwill
|
$ | — | $ | — | $ | 4,306 | $ | 1,568 | $ | — | $ | 5,874 | ||||||||||||
|
Assets from continuing operations
|
$ | 217,974 | $ | 12,146 | $ | 20,961 | $ | 18,133 | $ | 19,702 | $ | 288,916 | ||||||||||||
|
Assets held for sale
|
8,231 | |||||||||||||||||||||||
|
Total assets
|
$ | 297,147 | ||||||||||||||||||||||
|
Notes payable, non-recourse
|
$ | 163,329 | $ | 9,972 | $ | — | $ | — | $ | — | $ | 173,301 | ||||||||||||
|
Notes payable
|
— | — | 333 | — | 69,521 | 69,854 | ||||||||||||||||||
|
Capital leases
|
— | 25 | 99 | 40 | — | 164 | ||||||||||||||||||
|
Total debt
|
$ | 163,329 | $ | 9,997 | $ | 432 | $ | 40 | $ | 69,521 | $ | 243,319 | ||||||||||||
|
As of June 30, 2010 (unaudited)
|
||||||||||||||||||||||||
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Corporate
|
Consolidated
|
|||||||||||||||||||
|
Total intangible assets, net
|
$ | 470 | $ | — | $ | 45 | $ | 6,482 | $ | — | $ | 6,997 | ||||||||||||
|
Total goodwill
|
$ | — | $ | — | $ | 4,306 | $ | 1,568 | $ | — | $ | 5,874 | ||||||||||||
|
Assets from continuing operations
|
$ | 213,617 | $ | 14,866 | $ | 20,547 | $ | 17,129 | $ | 19,868 | $ | 286,027 | ||||||||||||
|
Assets held for sale
|
8,121 | |||||||||||||||||||||||
|
Total assets
|
$ | 294,148 | ||||||||||||||||||||||
|
Notes payable, non-recourse
|
$ | 168,810 | $ | 11,073 | $ | — | $ | — | $ | — | $ | 179,883 | ||||||||||||
|
Notes payable
|
— | — | 288 | — | 71,635 | 71,923 | ||||||||||||||||||
|
Capital leases
|
— | 23 | 25 | 32 | — | 80 | ||||||||||||||||||
|
Total debt
|
$ | 168,810 | $ | 11,096 | $ | 313 | $ | 32 | $ | 71,635 | $ | 251,886 | ||||||||||||
|
Capital Expenditures
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Corporate
|
Consolidated
|
||||||||||||||||||
|
For the quarter ended June 30, 2009
|
$ | 152 | $ | 5,152 | $ | 319 | $ | — | $ | — | $ | 5,623 | ||||||||||||
|
For the quarter ended June 30, 2010
|
$ | — | $ | 1,710 | $ | 90 | $ | 6 | $ | — | $ | 1,806 | ||||||||||||
|
For the Three Months Ended June 30, 2009 (unaudited)
|
||||||||||||||||||||||||
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Corporate
|
Consolidated
|
|||||||||||||||||||
|
Revenues from external customers
|
$ | 10,622 | $ | 243 | $ | 2,080 | $ | 3,263 | $ | — | $ | 16,208 | ||||||||||||
|
Intersegment revenues
|
— | — | 64 | — | — | 64 | ||||||||||||||||||
|
Total segment revenues
|
10,622 | 243 | 2,144 | 3,263 | — | 16,272 | ||||||||||||||||||
|
Less: Intersegment revenues
|
— | — | (64 | ) | — | — | (64 | ) | ||||||||||||||||
|
Total consolidated revenues
|
$ | 10,622 | $ | 243 | $ | 2,080 | $ | 3,263 | $ | — | $ | 16,208 | ||||||||||||
|
Direct operating (exclusive of depreciation and amortization shown below) (1)
|
181 | 23 | 1,174 | 2,157 | — | 3,535 | ||||||||||||||||||
|
Selling, general and administrative
|
121 | 250 | 451 | 1,519 | 1,322 | 3,663 | ||||||||||||||||||
|
Plus: Allocation of Corporate overhead
|
— | — | 952 | 84 | (1,036 | ) | — | |||||||||||||||||
|
Provision for doubtful accounts
|
— | — | 40 | 88 | — | 128 | ||||||||||||||||||
|
Research and development
|
— | — | 40 | — | — | 40 | ||||||||||||||||||
|
Stock-based compensation
|
33 | — | 44 | 27 | 218 | 322 | ||||||||||||||||||
|
Depreciation and amortization of property and equipment
|
7,140 | 153 | 417 | 218 | 10 | 7,938 | ||||||||||||||||||
|
Amortization of intangible assets
|
11 | — | 48 | 705 | — | 764 | ||||||||||||||||||
|
Total operating expenses
|
7,486 | 426 | 3,166 | 4,798 | 514 | 16,390 | ||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 3,136 | $ | (183 | ) | $ | (1,086 | ) | $ | (1,535 | ) | $ | (514 | ) | $ | (182 | ) | |||||||
|
Statements of Operations
For the Three Months Ended June 30, 2010 (unaudited)
|
||||||||||||||||||||||||
|
Phase I
|
Phase II
|
Services
|
Content & Entertainment
|
Corporate
|
Consolidated
|
|||||||||||||||||||
|
Revenues from external customers
|
$ | 11,513 | $ | 601 | $ | 2,877 | $ | 4,359 | $ | — | $ | 19,350 | ||||||||||||
|
Intersegment revenues
|
— | — | 1,285 | 2 | — | 1,287 | ||||||||||||||||||
|
Total segment revenues
|
11,513 | 601 | 4,162 | 4,361 | — | 20,637 | ||||||||||||||||||
|
Less: Intersegment revenues
|
— | — | (1,285 | ) | (2 | ) | — | (1,287 | ) | |||||||||||||||
|
Total consolidated revenues
|
$ | 11,513 | $ | 601 | $ | 2,877 | $ | 4,359 | $ | — | $ | 19,350 | ||||||||||||
|
Direct operating (exclusive of depreciation and amortization shown below) (1)
|
38 | 15 | 2,208 | 2,660 | — | 4,921 | ||||||||||||||||||
|
Selling, general and administrative (2)
|
18 | 8 | 825 | 1,548 | 2,416 | 4,815 | ||||||||||||||||||
|
Plus: Allocation of Corporate overhead
|
— | — | 1,184 | 159 | (1,343 | ) | — | |||||||||||||||||
|
Provision for doubtful accounts
|
— | — | — | 104 | — | 104 | ||||||||||||||||||
|
Research and development
|
— | — | 54 | — | — | 54 | ||||||||||||||||||
|
Stock-based compensation
|
— | — | 86 | 21 | 583 | 690 | ||||||||||||||||||
|
Depreciation and amortization of property and equipment
|
7,139 | 326 | 495 | 191 | 10 | 8,161 | ||||||||||||||||||
|
Amortization of intangible assets
|
12 | — | 4 | 705 | — | 721 | ||||||||||||||||||
|
Total operating expenses
|
7,207 | 349 | 4,856 | 5,388 | 1,666 | 19,466 | ||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 4,306 | $ | 252 | $ | (1,979 | ) | $ | (1,029 | ) | $ | (1,666 | ) | $ | (116 | ) | ||||||||
|
For the Three Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
2009
|
2010
|
Change
|
|||||||||
|
Phase I Deployment
|
$ | 10,622 | $ | 11,513 | 8 | % | ||||||
|
Phase II Deployment
|
243 | 601 | 147 | % | ||||||||
|
Services
|
2,080 | 2,877 | 38 | % | ||||||||
|
Content & Entertainment
|
3,263 | 4,359 | 34 | % | ||||||||
| $ | 16,208 | $ | 19,350 | 19 | % | |||||||
|
For the Three Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
2009
|
2010
|
Change
|
|||||||||
|
Phase I Deployment
|
$ | 181 | $ | 38 | (79 | )% | ||||||
|
Phase II Deployment
|
23 | 15 | (35 | )% | ||||||||
|
Services
|
1,174 | 2,208 | 88 | % | ||||||||
|
Content & Entertainment
|
2,157 | 2,660 | 23 | % | ||||||||
| $ | 3,535 | $ | 4,921 | 39 | % | |||||||
|
For the Three Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
2009
|
2010
|
Change
|
|||||||||
|
Phase I Deployment
|
$ | 121 | $ | 18 | (85 | )% | ||||||
|
Phase II Deployment
|
250 | 8 | (97 | )% | ||||||||
|
Services
|
451 | 825 | 83 | % | ||||||||
|
Content & Entertainment
|
1,519 | 1,548 | 2 | % | ||||||||
|
Corporate
|
1,322 | 2,416 | 83 | % | ||||||||
| $ | 3,663 | $ | 4,815 | 31 | % | |||||||
|
For the Three Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
2009
|
2010
|
Change
|
|||||||||
|
Phase I Deployment
|
$ | 7,140 | $ | 7,139 | — | % | ||||||
|
Phase II Deployment
|
153 | 326 | 113 | % | ||||||||
|
Services
|
417 | 495 | 19 | % | ||||||||
|
Content & Entertainment
|
218 | 191 | (12 | )% | ||||||||
|
Corporate
|
10 | 10 | — | % | ||||||||
| $ | 7,938 | $ | 8,161 | 3 | % | |||||||
|
For the Three Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
2009
|
2010
|
Change
|
|||||||||
|
Phase I Deployment
|
$ | 4,827 | $ | 2,810 | (42 | )% | ||||||
|
Phase II Deployment
|
67 | 231 | 245 | % | ||||||||
|
Services
|
15 | 8 | (47 | )% | ||||||||
|
Content & Entertainment
|
3 | 2 | (33 | )% | ||||||||
|
Corporate
|
2,377 | 3,780 | 59 | % | ||||||||
| $ | 7,289 | $ | 6,831 | (6 | )% | |||||||
|
Payments Due
|
||||||||||||||||||||
|
Contractual Obligations ($ in thousands)
|
Total
|
2011
|
2012 &
2013
|
2014 &
2015
|
Thereafter
|
|||||||||||||||
|
Long-term recourse debt (1)
|
$ | 111,910 | $ | 189 | $ | 99 | $ | 111,622 | $ | — | ||||||||||
|
Long-term non-recourse debt (2)
|
181,560 | 25,647 | 51,824 | 57,318 | 46,771 | |||||||||||||||
|
Capital lease obligations
|
80 | 56 | 24 | — | — | |||||||||||||||
|
Debt-related obligations, principal
|
293,550 | 25,892 | 51,947 | 168,940 | 46,771 | |||||||||||||||
|
Interest on recourse debt (3)
|
27,289 | 5,820 | 13,168 | 8,301 | — | |||||||||||||||
|
Interest on non-recourse debt
|
33,375 | 9,181 | 14,175 | 8,339 | 1,680 | |||||||||||||||
|
Interest on capital leases
|
8 | 6 | 2 | — | — | |||||||||||||||
|
Total interest
|
60,672 | 15,007 | 27,345 | 16,640 | 1,680 | |||||||||||||||
|
Total debt-related obligations
|
$ | 354,222 | $ | 40,899 | $ | 79,292 | $ | 185,580 | $ | 48,451 | ||||||||||
|
Operating lease obligations (4)
|
$ | 5,317 | $ | 1,385 | $ | 2,059 | $ | 1,482 | $ | 391 | ||||||||||
|
Theatre agreements (5)
|
16,733 | 3,377 | 4,702 | 4,355 | 4,299 | |||||||||||||||
|
Obligations to be included in operating expenses
|
22,050 | 4,762 | 6,761 | 5,837 | 4,690 | |||||||||||||||
|
Purchase obligations (6)
|
27,328 | 27,328 | — | — | — | |||||||||||||||
|
Total
|
$ | 403,600 | $ | 72,989 | $ | 86,053 | $ | 191,417 | $ | 53,141 | ||||||||||
|
Total non-recourse debt including interest
|
$ | 214,935 | $ | 34,828 | $ | 65,999 | $ | 65,657 | $ | 48,451 | ||||||||||
|
|
(1)
|
The 2010 Note is due August 2014, but may be extended for one 12 month period at the discretion of the Company to August 2015, if certain conditions set forth in the 2010 Note are satisfied. Includes interest of $27.3 million on the 2010 Note to be accrued as an increase in the aggregate principal amount of the 2010 Note (“PIK Interest”).
|
|
|
(2)
|
Non-recourse debt is generally defined as debt whereby the lenders’ sole recourse with respect to defaults by the Company is limited to the value of the asset collateralized by the debt. The 2010 Term Loans are not guaranteed by the Company or its other subsidiaries, other than Phase 1 DC and CDF I and the KBC Facilities are not guaranteed by the Company or its other subsidiaries, other than Phase 2 DC.
|
|
|
(3)
|
Includes the remaining interest of approximately $6.5 million on the 2010 Note to be paid with the funding of a cash reserve established with proceeds from the 2009 Private Placement and excludes the PIK Interest on the 2010 Note.
|
|
|
(4)
|
Includes the remaining operating lease agreements for the two IDCs now operated and paid for by FiberMedia, consisting of unrelated third parties, which total aggregates to $4.0 million. The Company will attempt to obtain landlord consents to assign each facility lease to FiberMedia. Until such landlord
|
|
|
consents are obtained, the Company will remain as the lessee. In July 2010, one of the IDC leases expired, leaving one IDC lease with the Company as lessee.
|
|
|
(5)
|
Represents minimum guaranteed obligations under theatre advertising agreements with exhibitors for displaying cinema advertising.
|
|
|
(6)
|
Includes $27.3 million for an additional 384 Phase II Systems under purchase orders with Barco. This is expected to be funded through non-recourse KBC Facilities.
|
|
Date:
|
August 13, 2010 |
By:
|
/s/ Adam M. Mizel | |
|
Adam M. Mizel
Interim Co-Chief Executive Officer, Chief Financial Officer and Chief Strategy Officer and Director
(Principal Executive Officer and Principal Financial Officer)
|
||||
|
Date:
|
August 13, 2010 |
By:
|
/s/ Gary S. Loffredo | |
|
Gary S. Loffredo
Interim Co-Chief Executive Officer, SVP – Business Affairs and General Counsel, Secretary and Director
|
||||
|
Date:
|
August 13, 2010 |
By:
|
/s/ Brian D. Pflug | |
|
Brian D. Pflug
Senior Vice President – Accounting & Finance
(Principal Accounting Officer)
|
|
Exhibit
Number
|
Description of Document
|
|
|
10.1
|
2002 ISDA Master Agreement between Natixis and Cinedigm Digital Funding I, LLC dated as of June 7, 2010.
|
|
|
10.2
|
Schedule to the 2002 ISDA Master Agreement between Natixis and Cinedigm Digital Funding I, LLC dated as of June 7, 2010.
|
|
|
10.3
|
Swap Transaction Confirmation from Natixis to Cinedigm Digital Funding I, LLC dated as of June 14, 2010.
|
|
|
10.4
|
2002 ISDA Master Agreement between HSBC Bank USA and Cinedigm Digital Funding I, LLC dated as of July 20, 2010.
|
|
|
10.5
|
Schedule to the 2002 ISDA Master Agreement between HSBC Bank USA and Cinedigm Digital Funding I, LLC dated as of July 20, 2010.
|
|
|
10.6
|
Swap Transaction Confirmation from HSBC Bank USA to Cinedigm Digital Funding I, LLC dated as of June 8, 2010.
|
|
|
10.7
|
2002 ISDA Master Agreement between Société Générale and Cinedigm Digital Funding I, LLC dated as of May 28, 2010.
|
|
|
10.8
|
Schedule to the 2002 ISDA Master Agreement between Société Générale and Cinedigm Digital Funding I, LLC dated as of June 7, 2010.
|
|
|
10.9
|
Swap Transaction Confirmation from Société Générale to Cinedigm Digital Funding I, LLC dated as of June 7, 2010.
|
|
|
31.1
|
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.3
|
Officer’s Certificate Pursuant to 15 U.S.C. 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Interim Co-Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Interim Co-Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.3
|
Certification of Chief Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|