These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
22-3720962
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
902 Broadway, 9th Floor New York, NY
|
|
10010
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
CLASS A COMMON STOCK, PAR VALUE $0.001 PER SHARE
|
|
NASDAQ GLOBAL MARKET
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
NONE
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
x
No
o
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
x
No
o
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
Yes
o
No
x
|
|||
|
|
Page
|
|
|
PART I --
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets at June 30, 2014 (Unaudited) and March 31, 2014
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months ended June 30, 2014 and 2013
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months ended June 30, 2014 and 2013
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended June 30, 2014 and 2013
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
PART II --
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
Signatures
|
|
|
|
Exhibit Index
|
|
|
|
|
June 30, 2014
|
|
March 31, 2014
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
36,742
|
|
|
$
|
50,215
|
|
|
Accounts receivable, net
|
37,506
|
|
|
56,863
|
|
||
|
Inventory
|
2,870
|
|
|
3,164
|
|
||
|
Unbilled revenue
|
5,122
|
|
|
5,144
|
|
||
|
Prepaid and other current assets
|
8,392
|
|
|
8,698
|
|
||
|
Note receivable, current portion
|
101
|
|
|
112
|
|
||
|
Assets of discontinued operations, net of current liabilities
|
—
|
|
|
278
|
|
||
|
Total current assets
|
90,733
|
|
|
124,474
|
|
||
|
Restricted cash
|
6,751
|
|
|
6,751
|
|
||
|
Security deposits
|
269
|
|
|
269
|
|
||
|
Property and equipment, net
|
125,642
|
|
|
134,936
|
|
||
|
Intangible assets, net
|
35,757
|
|
|
37,639
|
|
||
|
Goodwill
|
27,944
|
|
|
25,494
|
|
||
|
Deferred costs, net
|
8,618
|
|
|
9,279
|
|
||
|
Accounts receivable, long-term
|
1,343
|
|
|
1,397
|
|
||
|
Note receivable, net of current portion
|
91
|
|
|
99
|
|
||
|
Assets of discontinued operations, net of current portion
|
6,238
|
|
|
5,660
|
|
||
|
Total assets
|
$
|
303,386
|
|
|
$
|
345,998
|
|
|
|
|
June 30, 2014
|
|
March 31, 2014
|
||||
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
(Unaudited)
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
55,537
|
|
|
$
|
72,604
|
|
|
Current portion of notes payable, non-recourse
|
|
33,540
|
|
|
33,825
|
|
||
|
Current portion of notes payable
|
|
15,608
|
|
|
19,219
|
|
||
|
Current portion of capital leases
|
|
609
|
|
|
614
|
|
||
|
Current portion of deferred revenue
|
|
3,025
|
|
|
3,214
|
|
||
|
Total current liabilities
|
|
108,319
|
|
|
129,476
|
|
||
|
Notes payable, non-recourse, net of current portion
|
|
155,388
|
|
|
164,779
|
|
||
|
Notes payable, net of current portion
|
|
22,499
|
|
|
23,525
|
|
||
|
Capital leases, net of current portion
|
|
5,330
|
|
|
5,472
|
|
||
|
Deferred revenue, net of current portion
|
|
11,899
|
|
|
12,519
|
|
||
|
Total liabilities
|
|
303,435
|
|
|
335,771
|
|
||
|
Commitments and contingencies (see Note 6)
|
|
|
|
|
||||
|
Stockholders’ (Deficit) Equity
|
|
|
|
|
||||
|
Preferred stock, 15,000,000 shares authorized;
Series A 10% - $0.001 par value per share; 20 shares authorized; 7 shares issued and outstanding at June 30, 2014 and March 31, 2014, respectively. Liquidation preference of $3,648 |
|
3,559
|
|
|
3,559
|
|
||
|
Class A common stock, $0.001 par value per share; 118,759,000 shares authorized; 76,656,587 and 76,571,972 shares issued and 76,605,147
and 76,520,532 shares outstanding at June 30, 2014 and March 31, 2014, respectively
|
|
77
|
|
|
76
|
|
||
|
Class B common stock, $0.001 par value per share; 1,241,000 shares authorized; 1,241,000 shares issued and 0 shares outstanding, at June 30, 2014 and March 31, 2014, respectively
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
275,938
|
|
|
275,519
|
|
||
|
Treasury stock, at cost; 51,440 Class A shares
|
|
(172
|
)
|
|
(172
|
)
|
||
|
Accumulated deficit
|
|
(279,438
|
)
|
|
(268,686
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(13
|
)
|
|
(69
|
)
|
||
|
Total stockholders’ (deficit) equity
|
|
(49
|
)
|
|
10,227
|
|
||
|
Total liabilities and stockholders’ (deficit) equity
|
|
$
|
303,386
|
|
|
$
|
345,998
|
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
$
|
22,857
|
|
|
$
|
18,537
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Direct operating (exclusive of depreciation and amortization shown below)
|
8,504
|
|
|
3,779
|
|
||
|
Selling, general and administrative
|
7,709
|
|
|
6,204
|
|
||
|
Provision for doubtful accounts
|
94
|
|
|
62
|
|
||
|
Transition and acquisition expenses
|
946
|
|
|
—
|
|
||
|
Depreciation and amortization of property and equipment
|
9,376
|
|
|
9,245
|
|
||
|
Amortization of intangible assets
|
1,885
|
|
|
418
|
|
||
|
Total operating expenses
|
28,514
|
|
|
19,708
|
|
||
|
Loss from operations
|
(5,657
|
)
|
|
(1,171
|
)
|
||
|
Interest expense, net
|
(5,035
|
)
|
|
(4,924
|
)
|
||
|
Loss on investment in non-consolidated entity
|
—
|
|
|
(1,252
|
)
|
||
|
Other income, net
|
139
|
|
|
134
|
|
||
|
Change in fair value of interest rate derivatives
|
(259
|
)
|
|
829
|
|
||
|
Loss from continuing operations
|
(10,812
|
)
|
|
(6,384
|
)
|
||
|
Income (loss) from discontinued operations
|
149
|
|
|
(604
|
)
|
||
|
Net loss
|
(10,663
|
)
|
|
(6,988
|
)
|
||
|
Preferred stock dividends
|
(89
|
)
|
|
(89
|
)
|
||
|
Net loss attributable to common stockholders
|
$
|
(10,752
|
)
|
|
$
|
(7,077
|
)
|
|
Net loss per Class A and Class B common share attributable to common shareholders - basic and diluted:
|
|
|
|
||||
|
Loss from continuing operations
|
$
|
(0.14
|
)
|
|
$
|
(0.13
|
)
|
|
Income (loss) from discontinued operations
|
—
|
|
|
(0.02
|
)
|
||
|
|
$
|
(0.14
|
)
|
|
$
|
(0.15
|
)
|
|
Weighted average number of Class A and Class B common shares outstanding: basic and diluted
|
76,567,128
|
|
|
48,357,020
|
|
||
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net loss
|
|
$
|
(10,663
|
)
|
|
$
|
(6,988
|
)
|
|
Other comprehensive income: foreign exchange translation
|
|
56
|
|
|
—
|
|
||
|
Comprehensive loss
|
|
$
|
(10,607
|
)
|
|
$
|
(6,988
|
)
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(10,663
|
)
|
|
$
|
(6,988
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment and
amortization of intangible assets
|
11,261
|
|
|
9,700
|
|
||
|
Amortization of capitalized software costs
|
—
|
|
|
314
|
|
||
|
Amortization of debt issuance costs
|
437
|
|
|
288
|
|
||
|
Provision for doubtful accounts
|
94
|
|
|
62
|
|
||
|
Stock-based compensation and expenses
|
651
|
|
|
737
|
|
||
|
Change in fair value of interest rate derivatives
|
259
|
|
|
(829
|
)
|
||
|
Accretion and PIK interest expense added to note payable
|
631
|
|
|
472
|
|
||
|
Loss on investment in non-consolidated entity
|
—
|
|
|
1,252
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
19,301
|
|
|
(3,496
|
)
|
||
|
Inventory
|
294
|
|
|
—
|
|
||
|
Unbilled revenue
|
394
|
|
|
3,103
|
|
||
|
Prepaid expenses and other current assets
|
228
|
|
|
(1,314
|
)
|
||
|
Other assets
|
243
|
|
|
(599
|
)
|
||
|
Accounts payable and accrued expenses
|
(19,823
|
)
|
|
7,216
|
|
||
|
Deferred revenue
|
(591
|
)
|
|
(604
|
)
|
||
|
Other liabilities
|
(292
|
)
|
|
364
|
|
||
|
Net cash provided by operating activities
|
2,424
|
|
|
9,678
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(331
|
)
|
|
(141
|
)
|
||
|
Purchases of intangible assets
|
(4
|
)
|
|
—
|
|
||
|
Additions to capitalized software costs
|
(483
|
)
|
|
(731
|
)
|
||
|
Restricted cash
|
—
|
|
|
(2
|
)
|
||
|
Net cash used in investing activities
|
(818
|
)
|
|
(874
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of notes payable
|
(14,862
|
)
|
|
(8,610
|
)
|
||
|
Principal payments on capital leases
|
(147
|
)
|
|
(31
|
)
|
||
|
Costs associated with issuance of Class A common stock
|
(70
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(15,079
|
)
|
|
(8,641
|
)
|
||
|
Net change in cash and cash equivalents
|
(13,473
|
)
|
|
163
|
|
||
|
Cash and cash equivalents at beginning of period
|
50,215
|
|
|
13,448
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
36,742
|
|
|
$
|
13,611
|
|
|
1.
|
NATURE OF OPERATIONS
|
|
Accounts receivable
|
$
|
15,524
|
|
|
Inventory
|
2,224
|
|
|
|
Advances
|
5,248
|
|
|
|
Other assets
|
152
|
|
|
|
Content library
|
17,211
|
|
|
|
Supplier contracts and relationships
|
11,691
|
|
|
|
Goodwill
|
19,402
|
|
|
|
Total assets acquired
|
71,452
|
|
|
|
Total liabilities assumed
|
(19,952
|
)
|
|
|
Total net assets acquired
|
$
|
51,500
|
|
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenue
|
|
$
|
22,857
|
|
|
$
|
27,006
|
|
|
Loss from continuing operations
|
|
$
|
(10,812
|
)
|
|
$
|
(6,606
|
)
|
|
Net loss
|
|
$
|
(10,663
|
)
|
|
$
|
(7,210
|
)
|
|
|
|
|
|
|
||||
|
Net loss per share (basic and diluted)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.15
|
)
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||
|
Reserve account related to the 2013 Term Loans (See Note 4)
|
|
$
|
5,751
|
|
|
$
|
5,751
|
|
|
Reserve account related to the 2013 Prospect Loan Agreement (See Note 4)
|
|
1,000
|
|
|
1,000
|
|
||
|
|
|
$
|
6,751
|
|
|
$
|
6,751
|
|
|
Computer equipment and software
|
3 - 5 years
|
|
Digital cinema projection systems
|
10 years
|
|
Machinery and equipment
|
3 - 10 years
|
|
Furniture and fixtures
|
3 - 6 years
|
|
•
|
Level 1 – quoted prices in active markets for identical investments
|
|
•
|
Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
|
|
•
|
Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)
|
|
|
|
As of June 30, 2014
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted cash
|
|
$
|
6,751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,751
|
|
|
Interest rate derivatives
|
|
—
|
|
|
519
|
|
|
—
|
|
|
519
|
|
||||
|
|
|
$
|
6,751
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
7,270
|
|
|
|
|
As of March 31, 2014
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted cash
|
|
$
|
6,751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,751
|
|
|
Interest rate derivatives
|
|
—
|
|
|
787
|
|
|
—
|
|
|
787
|
|
||||
|
|
|
$
|
6,751
|
|
|
$
|
787
|
|
|
$
|
—
|
|
|
$
|
7,538
|
|
|
As of March 31, 2013
|
$
|
8,542
|
|
|
Goodwill resulting from the GVE Acquisition
|
16,952
|
|
|
|
As of March 31, 2014
|
25,494
|
|
|
|
Measurement period adjustment - GVE Acquisition
|
2,450
|
|
|
|
As of June 30, 2014
|
$
|
27,944
|
|
|
|
|
For the Three Months Ended June 30,
|
||||
|
Assumptions for Option Grants
|
|
2014
|
|
2013
|
||
|
Range of risk-free interest rates
|
|
1.6 - 1.7%
|
|
|
0.7 - 1.2%
|
|
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
Expected life (years)
|
|
5
|
|
|
5
|
|
|
Range of expected volatilities
|
|
71.7 - 72.1%
|
|
|
73.4 - 73.8%
|
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Direct operating
|
$
|
3
|
|
|
$
|
2
|
|
|
Selling, general and administrative
|
615
|
|
|
682
|
|
||
|
|
$
|
618
|
|
|
$
|
684
|
|
|
Basic and diluted net loss per common share =
|
Net loss + preferred dividends
|
|
|
Weighted average number of common stock shares
outstanding during the period
|
|
3.
|
DISCONTINUED OPERATIONS
|
|
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||
|
Current assets of discontinued operations:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
1,852
|
|
|
$
|
1,835
|
|
|
Unbilled revenue
|
|
215
|
|
|
534
|
|
||
|
Prepaid and other current assets
|
|
7
|
|
|
11
|
|
||
|
Total current assets of discontinued operations
|
|
2,074
|
|
|
2,380
|
|
||
|
|
|
|
|
|
||||
|
Current liabilities of discontinued operations:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
422
|
|
|
668
|
|
||
|
Deferred revenue
|
|
1,652
|
|
|
1,434
|
|
||
|
Total current liabilities of discontinued operations
|
|
2,074
|
|
|
2,102
|
|
||
|
|
|
|
|
|
||||
|
Current assets of discontinued operations, net of current liabilities
|
|
$
|
—
|
|
|
$
|
278
|
|
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
$
|
723
|
|
|
$
|
474
|
|
|
Capitalized software, net
|
|
5,346
|
|
|
4,862
|
|
||
|
Unbilled revenue, net of current portion
|
|
169
|
|
|
324
|
|
||
|
Assets of discontinued operations, net of current portion
|
|
$
|
6,238
|
|
|
$
|
5,660
|
|
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
$
|
1,049
|
|
|
$
|
1,088
|
|
|
Costs and Expenses:
|
|
|
|
|
||||
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
175
|
|
|
703
|
|
||
|
Selling, general and administrative
|
|
532
|
|
|
950
|
|
||
|
Research and development
|
|
9
|
|
|
6
|
|
||
|
Depreciation of property and equipment
|
|
—
|
|
|
30
|
|
||
|
Amortization of intangible assets
|
|
—
|
|
|
7
|
|
||
|
Total operating expenses
|
|
716
|
|
|
1,696
|
|
||
|
Income (loss) from operations
|
|
333
|
|
|
(608
|
)
|
||
|
Interest income
|
|
—
|
|
|
4
|
|
||
|
Other expense, net
|
|
(85
|
)
|
|
—
|
|
||
|
Income (loss) before provision for income taxes
|
|
248
|
|
|
(604
|
)
|
||
|
Provision for income taxes
|
|
99
|
|
|
—
|
|
||
|
Income (loss) from discontinued operations, net of taxes
|
|
$
|
149
|
|
|
$
|
(604
|
)
|
|
4.
|
NOTES PAYABLE
|
|
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||||||||||
|
Notes Payable
|
|
Current Portion
|
|
Long Term Portion
|
|
Current Portion
|
|
Long Term Portion
|
||||||||
|
2013 Term Loans, net of debt discount
|
|
$
|
25,500
|
|
|
$
|
60,884
|
|
|
$
|
25,688
|
|
|
$
|
68,590
|
|
|
2013 Prospect Loan Agreement
|
|
—
|
|
|
68,714
|
|
|
—
|
|
|
68,454
|
|
||||
|
KBC Facilities
|
|
7,858
|
|
|
25,098
|
|
|
7,961
|
|
|
27,009
|
|
||||
|
P2 Vendor Note
|
|
110
|
|
|
450
|
|
|
105
|
|
|
466
|
|
||||
|
P2 Exhibitor Notes
|
|
72
|
|
|
242
|
|
|
71
|
|
|
260
|
|
||||
|
Total non-recourse notes payable
|
|
$
|
33,540
|
|
|
$
|
155,388
|
|
|
$
|
33,825
|
|
|
$
|
164,779
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cinedigm Term Loans
|
|
$
|
4,000
|
|
|
$
|
18,923
|
|
|
$
|
3,750
|
|
|
$
|
20,015
|
|
|
Cinedigm Revolving Loans
|
|
11,608
|
|
|
—
|
|
|
15,469
|
|
|
—
|
|
||||
|
2013 Notes
|
|
—
|
|
|
3,576
|
|
|
—
|
|
|
3,510
|
|
||||
|
Total recourse notes payable
|
|
$
|
15,608
|
|
|
$
|
22,499
|
|
|
$
|
19,219
|
|
|
$
|
23,525
|
|
|
Total notes payable
|
|
$
|
49,148
|
|
|
$
|
177,887
|
|
|
$
|
53,044
|
|
|
$
|
188,304
|
|
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||
|
2013 Term Loans, at issuance, net
|
$
|
125,087
|
|
|
$
|
125,087
|
|
|
Payments to date
|
(38,456
|
)
|
|
(30,543
|
)
|
||
|
Discount on 2013 Term Loans
|
(247
|
)
|
|
(266
|
)
|
||
|
2013 Term Loans, net
|
86,384
|
|
|
94,278
|
|
||
|
Less current portion
|
(25,500
|
)
|
|
(25,688
|
)
|
||
|
Total long term portion
|
$
|
60,884
|
|
|
$
|
68,590
|
|
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||
|
2013 Prospect Loan Agreement, at issuance
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
PIK Interest
|
2,338
|
|
|
1,906
|
|
||
|
Payments to date
|
(3,624
|
)
|
|
(3,452
|
)
|
||
|
2013 Prospect Loan Agreement, net
|
68,714
|
|
|
68,454
|
|
||
|
Less current portion
|
—
|
|
|
—
|
|
||
|
Total long term portion
|
$
|
68,714
|
|
|
$
|
68,454
|
|
|
|
|
|
|
|
|
|
|
Outstanding Principal Balance
|
|
Draw as of
|
||||||||||||
|
Facility
1
|
|
Credit Facility
|
|
Interest Rate
2
|
|
Maturity Date
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
|
As of June 30, 2014
|
||||||||||
|
1
|
|
|
$
|
8,900
|
|
|
8.50
|
%
|
|
December 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
2,890
|
|
|
3.75
|
%
|
|
December 2017
|
|
212
|
|
|
315
|
|
|
—
|
|
||||
|
3
|
|
|
22,336
|
|
|
3.75
|
%
|
|
September 2018
|
|
12,764
|
|
|
13,561
|
|
|
—
|
|
||||
|
4
|
|
|
13,312
|
|
|
3.75
|
%
|
|
September 2018
|
|
8,082
|
|
|
8,558
|
|
|
—
|
|
||||
|
5
|
|
|
11,425
|
|
|
3.75
|
%
|
|
March 2019
|
|
7,752
|
|
|
8,160
|
|
|
—
|
|
||||
|
6
|
|
|
6,450
|
|
|
3.75
|
%
|
|
December 2018
|
|
4,146
|
|
|
4,376
|
|
|
—
|
|
||||
|
|
|
$
|
65,313
|
|
|
|
|
|
|
$
|
32,956
|
|
|
$
|
34,970
|
|
|
$
|
—
|
|
||
|
|
As of June 30, 2014
|
|
As of March 31, 2014
|
||||
|
Cinedigm Term Loans, at issuance, net
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
Payments to date
|
(1,750
|
)
|
|
(875
|
)
|
||
|
Discount on Cinedigm Term Loans
|
(327
|
)
|
|
(360
|
)
|
||
|
Cinedigm Term Loans, net
|
22,923
|
|
|
23,765
|
|
||
|
Less current portion
|
(4,000
|
)
|
|
(3,750
|
)
|
||
|
Total long term portion
|
$
|
18,923
|
|
|
$
|
20,015
|
|
|
Risk free interest rate
|
|
1.38
|
%
|
|
Dividend yield
|
|
—
|
|
|
Expected life (years)
|
|
5
|
|
|
Expected volatility
|
|
76.25
|
%
|
|
5.
|
STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|
Shares Under Option
|
|
Weighted Average Exercise Price
Per Share
|
|||
|
Balance at March 31, 2014
|
6,072,986
|
|
|
$
|
1.74
|
|
|
Granted
|
260,000
|
|
|
2.65
|
|
|
|
Exercised
|
(34,443
|
)
|
|
1.49
|
|
|
|
Canceled
|
(265,248
|
)
|
|
1.50
|
|
|
|
Balance at June 30, 2014
|
6,033,295
|
|
|
1.80
|
|
|
|
6.
|
COMMITMENTS AND CONTINGENCIES
|
|
7.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash interest paid
|
$
|
4,475
|
|
|
$
|
6,064
|
|
|
Accretion of preferred stock discount
|
$
|
—
|
|
|
$
|
27
|
|
|
Accrued dividends on preferred stock
|
$
|
89
|
|
|
$
|
89
|
|
|
Issuance of common stock for payment of preferred stock dividends
|
$
|
89
|
|
|
$
|
—
|
|
|
8.
|
SEGMENT INFORMATION
|
|
Operations of:
|
Products and services provided:
|
|
Phase 1 DC
|
Financing vehicles and administrators for the Company’s 3,724 Systems installed nationwide in Phase 1 DC’s deployment to theatrical exhibitors. The Company retains ownership of the Systems and the residual cash flows related to the Systems after the repayment of all non-recourse debt at the expiration of exhibitor master license agreements.
|
|
Phase 2 DC
|
Financing vehicles and administrators for the Company’s 8,917 Systems installed in the second digital cinema deployment and international deployments, through Phase 2 DC. The Company retains no ownership of the residual cash flows and digital cinema equipment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
|
|
|
|
As of June 30, 2014
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Total intangible assets, net
|
|
$
|
286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,463
|
|
|
$
|
8
|
|
|
$
|
35,757
|
|
|
Total goodwill
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,944
|
|
|
$
|
—
|
|
|
$
|
27,944
|
|
|
Assets from continuing operations
|
|
$
|
101,884
|
|
|
$
|
69,485
|
|
|
$
|
3,591
|
|
|
$
|
95,000
|
|
|
$
|
27,188
|
|
|
297,148
|
|
|
|
Net assets from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
6,238
|
|
|||||||||||
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
$
|
303,386
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notes payable, non-recourse
|
|
$
|
155,098
|
|
|
$
|
33,830
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188,928
|
|
|
Notes payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,107
|
|
|
38,107
|
|
||||||
|
Capital leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
5,857
|
|
|
5,939
|
|
||||||
|
Total debt
|
|
$
|
155,098
|
|
|
$
|
33,830
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
43,964
|
|
|
$
|
232,974
|
|
|
|
|
As of March 31, 2014
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Total intangible assets, net
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,333
|
|
|
$
|
8
|
|
|
$
|
37,639
|
|
|
Total goodwill
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,494
|
|
|
$
|
—
|
|
|
$
|
25,494
|
|
|
Assets from continuing operations
|
|
$
|
109,538
|
|
|
$
|
66,957
|
|
|
$
|
3,848
|
|
|
$
|
124,226
|
|
|
$
|
35,491
|
|
|
340,060
|
|
|
|
Net assets from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
5,938
|
|
|||||||||||
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
$
|
345,998
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notes payable, non-recourse
|
|
$
|
162,732
|
|
|
$
|
35,872
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198,604
|
|
|
Notes payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,744
|
|
|
42,744
|
|
||||||
|
Capital leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
6,005
|
|
|
6,086
|
|
||||||
|
Total debt
|
|
$
|
162,732
|
|
|
$
|
35,872
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
48,749
|
|
|
$
|
247,434
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||
|
|
|
(Unaudited)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues from external customers
|
|
$
|
9,484
|
|
|
$
|
3,171
|
|
|
$
|
3,060
|
|
|
$
|
7,142
|
|
|
$
|
—
|
|
|
$
|
22,857
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total segment revenues
|
|
9,484
|
|
|
3,171
|
|
|
3,060
|
|
|
7,142
|
|
|
—
|
|
|
22,857
|
|
||||||
|
Less: Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total consolidated revenues
|
|
$
|
9,484
|
|
|
$
|
3,171
|
|
|
$
|
3,060
|
|
|
$
|
7,142
|
|
|
$
|
—
|
|
|
$
|
22,857
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
244
|
|
|
137
|
|
|
51
|
|
|
8,072
|
|
|
—
|
|
|
8,504
|
|
||||||
|
Selling, general and administrative
|
|
95
|
|
|
39
|
|
|
200
|
|
|
4,494
|
|
|
2,881
|
|
|
7,709
|
|
||||||
|
Plus: Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
466
|
|
|
1,353
|
|
|
(1,819
|
)
|
|
—
|
|
||||||
|
Provision for doubtful accounts
|
|
60
|
|
|
21
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
94
|
|
||||||
|
Transition and acquisition expenses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
842
|
|
|
104
|
|
|
946
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
7,137
|
|
|
1,881
|
|
|
53
|
|
|
41
|
|
|
264
|
|
|
9,376
|
|
||||||
|
Amortization of intangible assets
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,873
|
|
|
1
|
|
|
1,885
|
|
||||||
|
Total operating expenses
|
|
7,547
|
|
|
2,078
|
|
|
783
|
|
|
16,675
|
|
|
1,431
|
|
|
28,514
|
|
||||||
|
Income (loss) from operations
|
|
$
|
1,937
|
|
|
$
|
1,093
|
|
|
$
|
2,277
|
|
|
$
|
(9,533
|
)
|
|
$
|
(1,431
|
)
|
|
$
|
(5,657
|
)
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
4
|
|
|
64
|
|
|
547
|
|
|
615
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
67
|
|
|
$
|
547
|
|
|
$
|
618
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Three Months Ended June 30, 2013
|
||||||||||||||||||||||
|
|
|
(Unaudited)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues from external customers
|
|
$
|
8,919
|
|
|
$
|
2,954
|
|
|
$
|
3,390
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
18,537
|
|
|
Intersegment revenues (1)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
—
|
|
|
17
|
|
||||||
|
Total segment revenues
|
|
8,919
|
|
|
2,954
|
|
|
3,396
|
|
|
3,285
|
|
|
—
|
|
|
18,554
|
|
||||||
|
Less: Intersegment revenues
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(11
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
|
Total consolidated revenues
|
|
$
|
8,919
|
|
|
$
|
2,954
|
|
|
$
|
3,390
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
18,537
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
155
|
|
|
142
|
|
|
98
|
|
|
3,384
|
|
|
—
|
|
|
3,779
|
|
||||||
|
Selling, general and administrative
|
|
63
|
|
|
87
|
|
|
219
|
|
|
2,754
|
|
|
3,081
|
|
|
6,204
|
|
||||||
|
Plus: Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
500
|
|
|
733
|
|
|
(1,233
|
)
|
|
—
|
|
||||||
|
Provision for doubtful accounts
|
|
43
|
|
|
14
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
7,137
|
|
|
1,881
|
|
|
72
|
|
|
3
|
|
|
152
|
|
|
9,245
|
|
||||||
|
Amortization of intangible assets
|
|
11
|
|
|
2
|
|
|
—
|
|
|
405
|
|
|
—
|
|
|
418
|
|
||||||
|
Total operating expenses
|
|
7,409
|
|
|
2,126
|
|
|
894
|
|
|
7,279
|
|
|
2,000
|
|
|
19,708
|
|
||||||
|
Income (loss) from operations
|
|
$
|
1,510
|
|
|
$
|
828
|
|
|
$
|
2,496
|
|
|
$
|
(4,005
|
)
|
|
$
|
(2,000
|
)
|
|
$
|
(1,171
|
)
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
8
|
|
|
21
|
|
|
653
|
|
|
682
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
653
|
|
|
$
|
684
|
|
|
Balance at March 31, 2014
|
|
Total Cost
|
|
Amounts Paid/Adjusted
|
|
Balance at June 30, 2014
|
||||||||
|
$
|
1,019
|
|
|
$
|
—
|
|
|
$
|
(367
|
)
|
|
$
|
652
|
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
9,484
|
|
|
$
|
8,919
|
|
|
$
|
565
|
|
|
6
|
%
|
|
Phase II Deployment
|
3,171
|
|
|
2,954
|
|
|
217
|
|
|
7
|
%
|
|||
|
Services
|
3,060
|
|
|
3,390
|
|
|
(330
|
)
|
|
(10
|
)%
|
|||
|
Content & Entertainment
|
7,142
|
|
|
3,274
|
|
|
3,868
|
|
|
118
|
%
|
|||
|
|
$
|
22,857
|
|
|
$
|
18,537
|
|
|
$
|
4,320
|
|
|
23
|
%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
244
|
|
|
$
|
155
|
|
|
$
|
89
|
|
|
57
|
%
|
|
Phase II Deployment
|
137
|
|
|
142
|
|
|
(5
|
)
|
|
(4
|
)%
|
|||
|
Services
|
51
|
|
|
98
|
|
|
(47
|
)
|
|
(48
|
)%
|
|||
|
Content & Entertainment
|
8,072
|
|
|
3,384
|
|
|
4,688
|
|
|
139
|
%
|
|||
|
|
$
|
8,504
|
|
|
$
|
3,779
|
|
|
$
|
4,725
|
|
|
125
|
%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
95
|
|
|
$
|
63
|
|
|
$
|
32
|
|
|
51
|
%
|
|
Phase II Deployment
|
39
|
|
|
87
|
|
|
(48
|
)
|
|
(55
|
)%
|
|||
|
Services
|
200
|
|
|
219
|
|
|
(19
|
)
|
|
(9
|
)%
|
|||
|
Content & Entertainment
|
4,494
|
|
|
2,754
|
|
|
1,740
|
|
|
63
|
%
|
|||
|
Corporate
|
2,881
|
|
|
3,081
|
|
|
(200
|
)
|
|
(6
|
)%
|
|||
|
|
$
|
7,709
|
|
|
$
|
6,204
|
|
|
$
|
1,505
|
|
|
24
|
%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
7,137
|
|
|
$
|
7,137
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Phase II Deployment
|
1,881
|
|
|
1,881
|
|
|
—
|
|
|
—
|
%
|
|||
|
Services
|
53
|
|
|
72
|
|
|
(19
|
)
|
|
(26
|
)%
|
|||
|
Content & Entertainment
|
41
|
|
|
3
|
|
|
38
|
|
|
1,267
|
%
|
|||
|
Corporate
|
264
|
|
|
152
|
|
|
112
|
|
|
74
|
%
|
|||
|
|
$
|
9,376
|
|
|
$
|
9,245
|
|
|
$
|
131
|
|
|
1
|
%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
($ in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
3,528
|
|
|
$
|
4,156
|
|
|
$
|
(628
|
)
|
|
(15
|
)%
|
|
Phase II Deployment
|
412
|
|
|
516
|
|
|
(104
|
)
|
|
(20
|
)%
|
|||
|
Corporate
|
1,095
|
|
|
252
|
|
|
843
|
|
|
335
|
%
|
|||
|
|
$
|
5,035
|
|
|
$
|
4,924
|
|
|
$
|
111
|
|
|
2
|
%
|
|
|
|
For the Three Months Ended June 30,
|
||||||
|
($ in thousands)
|
|
2014
|
|
2013
|
||||
|
Net loss from continuing operations
|
|
$
|
(10,812
|
)
|
|
$
|
(6,383
|
)
|
|
Add Back
:
|
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
|
9,376
|
|
|
9,245
|
|
||
|
Amortization of intangible assets
|
|
1,885
|
|
|
418
|
|
||
|
Interest expense, net
|
|
5,035
|
|
|
4,924
|
|
||
|
Loss on investment in non-consolidated entity
|
|
—
|
|
|
1,252
|
|
||
|
Other income, net
|
|
(139
|
)
|
|
(134
|
)
|
||
|
Change in fair value of interest rate derivatives
|
|
259
|
|
|
(829
|
)
|
||
|
Stock-based compensation and expenses
|
|
618
|
|
|
687
|
|
||
|
Transaction and acquisition expenses
|
|
946
|
|
|
—
|
|
||
|
Allocated costs attributable to discontinued operations
|
|
—
|
|
|
534
|
|
||
|
Adjusted EBITDA
|
|
$
|
7,168
|
|
|
$
|
9,714
|
|
|
|
|
|
|
|
||||
|
Adjustments related to the Phase I and Phase II Deployments
:
|
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
|
$
|
(9,018
|
)
|
|
$
|
(9,018
|
)
|
|
Amortization of intangible assets
|
|
(11
|
)
|
|
(14
|
)
|
||
|
Income from operations
|
|
(3,030
|
)
|
|
(2,338
|
)
|
||
|
Intersegment services fees earned
|
|
—
|
|
|
6
|
|
||
|
Adjusted EBITDA from non-deployment businesses
|
|
$
|
(4,891
|
)
|
|
$
|
(1,650
|
)
|
|
Computer equipment and software
|
3-5 years
|
|
Digital cinema projection systems
|
10 years
|
|
Machinery and equipment
|
3-10 years
|
|
Furniture and fixtures
|
3-6 years
|
|
|
Payments Due
|
||||||||||||||||||
|
Contractual Obligations ($ in thousands)
|
Total
|
|
2015
|
|
2016 &
2017
|
|
2018 &
2019
|
|
Thereafter
|
||||||||||
|
Long-term recourse debt
(1)
|
$
|
39,858
|
|
|
$
|
15,608
|
|
|
$
|
19,250
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
Long-term non-recourse debt
(2)
|
201,996
|
|
|
33,538
|
|
|
59,754
|
|
|
27,170
|
|
|
81,534
|
|
|||||
|
Capital lease obligations
(3)
|
5,923
|
|
|
616
|
|
|
1,386
|
|
|
1,199
|
|
|
2,722
|
|
|||||
|
Debt-related obligations, principal
|
$
|
247,777
|
|
|
$
|
49,762
|
|
|
$
|
80,390
|
|
|
$
|
33,369
|
|
|
$
|
84,256
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on recourse debt
(1)
|
$
|
4,441
|
|
|
$
|
1,724
|
|
|
$
|
2,128
|
|
|
$
|
589
|
|
|
$
|
—
|
|
|
Interest on non-recourse debt
(2)
|
65,637
|
|
|
11,859
|
|
|
20,607
|
|
|
17,592
|
|
|
15,579
|
|
|||||
|
Interest on capital leases
(3)
|
4,365
|
|
|
842
|
|
|
1,498
|
|
|
1,181
|
|
|
844
|
|
|||||
|
Total interest
|
$
|
74,443
|
|
|
$
|
14,425
|
|
|
$
|
24,233
|
|
|
$
|
19,362
|
|
|
$
|
16,423
|
|
|
Total debt-related obligations
|
$
|
322,220
|
|
|
$
|
64,187
|
|
|
$
|
104,623
|
|
|
$
|
52,731
|
|
|
$
|
100,679
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-recourse debt including interest
|
$
|
267,633
|
|
|
$
|
45,397
|
|
|
$
|
80,361
|
|
|
$
|
44,762
|
|
|
$
|
97,113
|
|
|
Operating lease obligations
(4)
|
$
|
10,611
|
|
|
$
|
1,976
|
|
|
$
|
2,932
|
|
|
$
|
2,509
|
|
|
$
|
3,194
|
|
|
(1)
|
Recourse debt includes the Cinedigm Credit Agreement and the 2013 Notes.
|
|
(2)
|
Non-recourse debt is generally defined as debt whereby the lenders’ sole recourse with respect to defaults by the Company is limited to the value of the asset, which is collateral for the debt. The 2013 Term Loans are not guaranteed by the Company or its other subsidiaries, other than Phase 1 DC and CDF I, the 2013 Prospect Loan is not guaranteed by the Company or its other subsidiaries, other than Phase 1 DC and DC Holdings LLC and the KBC Facilities are not guaranteed by the Company or its other subsidiaries, other than Phase 2 DC.
|
|
(3)
|
Represents the capital lease and capital lease interest for the Pavilion Theatre and capital leases on information technology equipment. The Company has remained the primary obligor on the Pavilion capital lease, and therefore, the capital lease obligation and related assets under the capital lease remain on the Company's consolidated financial statements as of
June 30, 2014
. The Company has, however, entered into a sub-lease agreement with the unrelated third party purchaser which pays the capital lease and as such, has no continuing involvement in the operation of the Pavilion Theatre. This capital lease was previously included in discontinued operations.
|
|
(4)
|
Includes the remaining operating lease agreement for one IDC lease now operated and paid for by FiberMedia, consisting of unrelated third parties. FiberMedia currently pays the lease directly to the landlord and the Company will attempt to obtain landlord consent to assign the facility lease to FiberMedia. Until such landlord consent is obtained, the Company will remain as the lessee.
|
|
|
|
|
|
|
Date:
|
August 13, 2014
|
By:
|
/s/ Christopher J. McGurk
|
|
|
|
|
Christopher J. McGurk
Chief Executive Officer and Chairman of the Board of Directors
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
August 13, 2014
|
By:
|
/s/ Jeffrey S. Edell
|
|
|
|
|
Jeffrey S. Edell
Chief Financial Officer (Principal Financial Officer) |
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Document
|
|
31.1
|
‑‑
|
Officer's Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
‑‑
|
Officer's Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
‑‑
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
32.2
|
‑‑
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
101.INS
|
‑‑
|
XBRL Instance Document.*
|
|
101.SCH
|
‑‑
|
XBRL Taxonomy Extension Schema.*
|
|
101.CAL
|
‑‑
|
XBRL Taxonomy Extension Calculation.*
|
|
101.DEF
|
‑‑
|
XBRL Taxonomy Extension Definition.*
|
|
101.LAB
|
‑‑
|
XBRL Taxonomy Extension Label.*
|
|
101.PRE
|
‑‑
|
XBRL Taxonomy Extension Presentation.*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|