These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
22-3720962
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
902 Broadway, 9th Floor New York, NY
|
|
10010
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
CLASS A COMMON STOCK, PAR VALUE $0.001 PER SHARE
|
|
NASDAQ GLOBAL MARKET
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
NONE
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
x
No
o
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
x
No
o
|
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
Yes
o
No
x
|
|||
|
|
Page
|
|
|
PART I --
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets at December 31, 2016 (Unaudited) and March 31, 2016
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months ended December 31, 2016 and 2015
|
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Loss for the Three and Nine Months ended December 31, 2016 and 2015
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months ended December 31, 2016 and 2015
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
PART II --
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
Signatures
|
|
|
|
Exhibit Index
|
|
|
|
|
December 31, 2016
|
|
March 31, 2016
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
16,831
|
|
|
$
|
25,481
|
|
|
Accounts receivable, net
|
69,014
|
|
|
52,898
|
|
||
|
Inventory
|
1,241
|
|
|
2,024
|
|
||
|
Unbilled revenue
|
4,391
|
|
|
5,570
|
|
||
|
Prepaid and other current assets
|
14,896
|
|
|
15,872
|
|
||
|
Total current assets
|
106,373
|
|
|
101,845
|
|
||
|
Restricted cash
|
1,000
|
|
|
8,983
|
|
||
|
Property and equipment, net
|
38,196
|
|
|
61,740
|
|
||
|
Intangible assets, net
|
21,623
|
|
|
25,940
|
|
||
|
Goodwill
|
8,701
|
|
|
8,701
|
|
||
|
Debt issuance costs
|
—
|
|
|
894
|
|
||
|
Other assets
|
1,223
|
|
|
1,295
|
|
||
|
Total assets
|
$
|
177,116
|
|
|
$
|
209,398
|
|
|
LIABILITIES AND DEFICIT
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
84,660
|
|
|
$
|
68,517
|
|
|
Current portion of notes payable, non-recourse (see Note 6)
|
7,514
|
|
|
29,074
|
|
||
|
Current portion of capital leases
|
96
|
|
|
341
|
|
||
|
Current portion of deferred revenue
|
2,687
|
|
|
2,901
|
|
||
|
Total current liabilities
|
94,957
|
|
|
100,833
|
|
||
|
Notes payable, non-recourse, net of current portion and unamortized debt issuance costs and debt discounts of $2,867 and $4,577, respectively (see Note 6)
|
64,395
|
|
|
83,238
|
|
||
|
Notes payable, net of current portion and unamortized debt issuance costs and debt discounts of $6,248 and $3,989, respectively (see Note 6)
|
84,518
|
|
|
86,938
|
|
||
|
Capital leases, net of current portion
|
—
|
|
|
3,884
|
|
||
|
Deferred revenue, net of current portion
|
5,671
|
|
|
7,532
|
|
||
|
Total liabilities
|
249,541
|
|
|
282,425
|
|
||
|
Stockholders’ deficit
|
|
|
|
||||
|
Preferred stock, 15,000,000 shares authorized; Series A 10% - $0.001 par value per share; 20 shares authorized; 7 shares issued and outstanding at December 31, 2016 and March 31, 2016, respectively. Liquidation preference of $3,648
|
3,559
|
|
|
3,559
|
|
||
|
Common stock, $0.001 par value; Class A and Class B stock; Class A stock 25,000,000 and 21,000,000 shares authorized; 10,503,413 and 7,977,861 shares issued and 10,226,269 and 7,700,617 shares outstanding at December 31, 2016 and March 31, 2016, respectively; 1,241,000 Class B stock authorized and issued and zero shares outstanding at December 31, 2016 and March 31, 2016, respectively
|
82
|
|
|
79
|
|
||
|
Additional paid-in capital
|
276,228
|
|
|
269,871
|
|
||
|
Treasury stock, at cost; 277,244; Class A common shares at December 31, 2016 and March 31, 2016, respectively
|
(2,839
|
)
|
|
(2,839
|
)
|
||
|
Accumulated deficit
|
(348,200
|
)
|
|
(342,448
|
)
|
||
|
Accumulated other comprehensive loss
|
(55
|
)
|
|
(64
|
)
|
||
|
Total stockholders’ deficit of Cinedigm Corp.
|
(71,225
|
)
|
|
(71,842
|
)
|
||
|
Deficit attributable to noncontrolling interest
|
(1,200
|
)
|
|
(1,185
|
)
|
||
|
Total deficit
|
(72,425
|
)
|
|
(73,027
|
)
|
||
|
Total liabilities and deficit
|
$
|
177,116
|
|
|
$
|
209,398
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Nine Months Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
24,445
|
|
|
$
|
30,708
|
|
|
$
|
70,800
|
|
|
$
|
81,240
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Direct operating (excludes depreciation and amortization shown below)
|
7,287
|
|
|
8,512
|
|
|
17,880
|
|
|
24,192
|
|
||||
|
Selling, general and administrative
|
6,095
|
|
|
7,610
|
|
|
17,766
|
|
|
25,937
|
|
||||
|
Provision for doubtful accounts
|
416
|
|
|
—
|
|
|
416
|
|
|
339
|
|
||||
|
Restructuring, transition and acquisition expenses, net
|
22
|
|
|
576
|
|
|
132
|
|
|
772
|
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
18,000
|
|
||||
|
Litigation recovery, net of expenses
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(635
|
)
|
||||
|
Depreciation and amortization of property and equipment
|
6,271
|
|
|
9,428
|
|
|
22,558
|
|
|
28,212
|
|
||||
|
Amortization of intangible assets
|
1,395
|
|
|
1,463
|
|
|
4,322
|
|
|
4,385
|
|
||||
|
Total operating expenses
|
21,486
|
|
|
27,364
|
|
|
63,074
|
|
|
101,202
|
|
||||
|
Income (loss) from operations
|
2,959
|
|
|
3,344
|
|
|
7,726
|
|
|
(19,962
|
)
|
||||
|
Interest expense, net
|
(4,827
|
)
|
|
(5,158
|
)
|
|
(14,873
|
)
|
|
(15,480
|
)
|
||||
|
Loss on extinguishment of debt
|
(690
|
)
|
|
—
|
|
|
(690
|
)
|
|
(931
|
)
|
||||
|
Debt conversion expense
|
(409
|
)
|
|
—
|
|
|
(409
|
)
|
|
—
|
|
||||
|
Other (expense) income, net
|
(55
|
)
|
|
274
|
|
|
211
|
|
|
506
|
|
||||
|
Gain on termination of capital lease
|
2,535
|
|
|
—
|
|
|
2,535
|
|
|
—
|
|
||||
|
Change in fair value of interest rate derivatives
|
39
|
|
|
34
|
|
|
104
|
|
|
(32
|
)
|
||||
|
Loss from operations before income taxes
|
(448
|
)
|
|
(1,506
|
)
|
|
(5,396
|
)
|
|
(35,899
|
)
|
||||
|
Income tax expense
|
(33
|
)
|
|
(470
|
)
|
|
(143
|
)
|
|
(470
|
)
|
||||
|
Net loss
|
(481
|
)
|
|
(1,976
|
)
|
|
(5,539
|
)
|
|
(36,369
|
)
|
||||
|
Net loss (income) attributable to noncontrolling interest
|
18
|
|
|
(487
|
)
|
|
54
|
|
|
688
|
|
||||
|
Net loss attributable to controlling interests
|
(463
|
)
|
|
(2,463
|
)
|
|
(5,485
|
)
|
|
(35,681
|
)
|
||||
|
Preferred stock dividends
|
(89
|
)
|
|
(89
|
)
|
|
(267
|
)
|
|
(267
|
)
|
||||
|
Net loss attributable to common stockholders
|
$
|
(552
|
)
|
|
$
|
(2,552
|
)
|
|
$
|
(5,752
|
)
|
|
$
|
(35,948
|
)
|
|
Net loss per Class A and Class B common stock attributable to common stockholders - basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to common stockholders
|
$
|
(0.07
|
)
|
|
$
|
(0.40
|
)
|
|
$
|
(0.78
|
)
|
|
$
|
(5.56
|
)
|
|
Weighted average number of Class A and Class B common stock outstanding: basic and diluted
|
8,361,807
|
|
|
6,366,685
|
|
|
7,409,746
|
|
|
6,468,392
|
|
||||
|
|
|
For the Three Months Ended December 31,
|
|
For the Nine Months Ended December 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net loss
|
|
$
|
(481
|
)
|
|
$
|
(1,976
|
)
|
|
$
|
(5,539
|
)
|
|
$
|
(36,369
|
)
|
|
Other comprehensive (loss) income: foreign exchange translation
|
|
(9
|
)
|
|
(15
|
)
|
|
9
|
|
|
15
|
|
||||
|
Comprehensive loss
|
|
(490
|
)
|
|
(1,991
|
)
|
|
(5,530
|
)
|
|
(36,354
|
)
|
||||
|
Less: comprehensive loss (income) attributable to noncontrolling interest
|
|
18
|
|
|
(487
|
)
|
|
54
|
|
|
688
|
|
||||
|
Comprehensive loss attributable to controlling interests
|
|
$
|
(472
|
)
|
|
$
|
(2,478
|
)
|
|
$
|
(5,476
|
)
|
|
$
|
(35,666
|
)
|
|
|
For the Nine Months Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(5,539
|
)
|
|
$
|
(36,369
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property and equipment and amortization of intangible assets
|
26,880
|
|
|
32,597
|
|
||
|
Goodwill impairment
|
—
|
|
|
18,000
|
|
||
|
Gain on termination of capital lease
|
(2,535
|
)
|
|
—
|
|
||
|
Loss on disposal of property and equipment
|
—
|
|
|
130
|
|
||
|
Amortization of debt issuance costs included in interest expense
|
2,158
|
|
|
1,828
|
|
||
|
Provision for doubtful accounts
|
416
|
|
|
339
|
|
||
|
Provision for inventory reserve
|
299
|
|
|
500
|
|
||
|
Stock-based compensation and expenses
|
1,364
|
|
|
1,424
|
|
||
|
Change in fair value of interest rate derivatives
|
104
|
|
|
32
|
|
||
|
Accretion and PIK interest expense added to note payable
|
681
|
|
|
1,540
|
|
||
|
Loss on extinguishment of note payable and debt conversion expense
|
1,099
|
|
|
931
|
|
||
|
Changes in operating assets and liabilities;
|
|
|
|
||||
|
Accounts receivable
|
(16,460
|
)
|
|
(11,542
|
)
|
||
|
Inventory
|
484
|
|
|
(95
|
)
|
||
|
Unbilled revenue
|
1,179
|
|
|
(398
|
)
|
||
|
Prepaid expenses and other assets
|
631
|
|
|
987
|
|
||
|
Accounts payable and accrued expenses
|
15,926
|
|
|
6,838
|
|
||
|
Deferred revenue
|
(2,075
|
)
|
|
(1,664
|
)
|
||
|
Net cash provided by operating activities
|
24,612
|
|
|
15,078
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(375
|
)
|
|
(1,411
|
)
|
||
|
Purchases of intangible assets
|
(5
|
)
|
|
(5
|
)
|
||
|
Net cash used in investing activities
|
(380
|
)
|
|
(1,416
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payment of notes payable
|
(42,115
|
)
|
|
(48,744
|
)
|
||
|
Net repayments under revolving credit agreement
|
(2,328
|
)
|
|
(2,367
|
)
|
||
|
Proceeds from issuance of notes payable
|
5,525
|
|
|
64,000
|
|
||
|
Payment for structured stock repurchase forward contract
|
—
|
|
|
(11,440
|
)
|
||
|
Repurchase of Class A common stock
|
—
|
|
|
(2,667
|
)
|
||
|
Principal payments on capital leases
|
(194
|
)
|
|
(372
|
)
|
||
|
Payments of debt issuance costs
|
(1,792
|
)
|
|
(3,655
|
)
|
||
|
Change in restricted cash balances
|
7,983
|
|
|
(2,233
|
)
|
||
|
Capital contributions from noncontrolling interest
|
39
|
|
|
1,054
|
|
||
|
Net cash used in financing activities
|
(32,882
|
)
|
|
(6,424
|
)
|
||
|
Net change in cash and cash equivalents
|
(8,650
|
)
|
|
7,238
|
|
||
|
Cash and cash equivalents at beginning of period
|
25,481
|
|
|
18,999
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
16,831
|
|
|
$
|
26,237
|
|
|
1.
|
NATURE OF OPERATIONS AND LIQUIDITY
|
|
Computer equipment and software
|
3 - 5 years
|
|
Digital cinema projection systems
|
10 years
|
|
Machinery and equipment
|
3 - 10 years
|
|
Furniture and fixtures
|
3 - 6 years
|
|
•
|
Level 1 – quoted prices in active markets for identical investments
|
|
•
|
Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
|
|
•
|
Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted cash
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
|
|
March 31, 2016
|
||||||||||||||
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted cash
|
|
$
|
8,983
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,983
|
|
|
Interest rate derivatives
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
|
|
|
$
|
8,983
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
8,995
|
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Nine Months Ended December 31,
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Direct operating
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
14
|
|
|
Selling, general and administrative
|
|
341
|
|
|
347
|
|
|
1,356
|
|
|
1,410
|
|
||||
|
|
|
$
|
344
|
|
|
$
|
350
|
|
|
$
|
1,364
|
|
|
$
|
1,424
|
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Nine Months Ended December 31,
|
||
|
Assumptions for Option Grants
|
|
2015
|
|
2015
|
||
|
Range of risk-free interest rates
|
|
1.4% - 1.7%
|
|
|
1.4% - 1.7%
|
|
|
Dividend yield
|
|
—
|
|
|
—
|
|
|
Expected life (years)
|
|
5
|
|
|
5
|
|
|
Range of expected volatilities
|
|
70.7% - 71.4%
|
|
|
70.6% - 71.4%
|
|
|
Basic and diluted net loss per common share attributable to common stockholders =
|
Net loss attributable to common stockholders
|
|
Weighted average number of common stock
outstanding during the period
|
|
|
3.
|
OTHER INTERESTS
|
|
4.
|
RESTRUCTURING, TRANSITION AND ACQUISITIONS EXPENSES
|
|
(In thousands)
|
|
|
||
|
Amount accrued as of March 31, 2016
|
|
$
|
505
|
|
|
Costs incurred
|
|
132
|
|
|
|
Amounts paid
|
|
(593
|
)
|
|
|
Amount accrued as of December 31, 2016
|
|
$
|
44
|
|
|
6.
|
NOTES PAYABLE
|
|
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||||||||
|
(In thousands)
|
|
Current Portion
|
|
Long Term Portion
|
|
Current Portion
|
|
Long Term Portion
|
||||||||
|
2013 Term Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,188
|
|
|
$
|
9,857
|
|
|
Prospect Loan
|
|
—
|
|
|
62,442
|
|
|
—
|
|
|
66,543
|
|
||||
|
KBC Facilities
|
|
7,225
|
|
|
4,556
|
|
|
7,646
|
|
|
10,998
|
|
||||
|
P2 Vendor Note
|
|
205
|
|
|
220
|
|
|
161
|
|
|
310
|
|
||||
|
P2 Exhibitor Notes
|
|
84
|
|
|
44
|
|
|
79
|
|
|
107
|
|
||||
|
Total non-recourse notes payable
|
|
7,514
|
|
|
67,262
|
|
|
29,074
|
|
|
87,815
|
|
||||
|
Less: Unamortized debt issuance costs and debt discounts
|
|
—
|
|
|
(2,867
|
)
|
|
—
|
|
|
(4,577
|
)
|
||||
|
Total non-recourse notes payable, net of unamortized debt issuance costs and debt discounts
|
|
$
|
7,514
|
|
|
$
|
64,395
|
|
|
$
|
29,074
|
|
|
$
|
83,238
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
5.5% Convertible Notes Due 2035
|
|
$
|
—
|
|
|
$
|
60,571
|
|
|
$
|
—
|
|
|
$
|
64,000
|
|
|
Second Secured Lien Notes
|
|
—
|
|
|
5,596
|
|
|
—
|
|
|
—
|
|
||||
|
Cinedigm Revolving Loans
|
|
—
|
|
|
19,599
|
|
|
—
|
|
|
21,927
|
|
||||
|
2013 Notes
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
5,000
|
|
||||
|
Total recourse notes payable
|
|
—
|
|
|
90,766
|
|
|
—
|
|
|
90,927
|
|
||||
|
Less: Unamortized debt issuance costs and debt discounts
|
|
—
|
|
|
(6,248
|
)
|
|
—
|
|
|
(3,989
|
)
|
||||
|
Total recourse notes payable, net of unamortized debt issuance costs and debt discounts
|
|
$
|
—
|
|
|
$
|
84,518
|
|
|
$
|
—
|
|
|
$
|
86,938
|
|
|
Total notes payable, net of unamortized debt issuance costs
|
|
$
|
7,514
|
|
|
$
|
148,913
|
|
|
$
|
29,074
|
|
|
$
|
170,176
|
|
|
(In thousands)
|
|
December 31, 2016
|
|
March 31, 2016
|
||||
|
2013 Term Loans, at issuance, net
|
|
$
|
125,087
|
|
|
$
|
125,087
|
|
|
Payments to date
|
|
(125,087
|
)
|
|
(94,043
|
)
|
||
|
Discount on 2013 Term Loans
|
|
—
|
|
|
(118
|
)
|
||
|
2013 Term Loans, net
|
|
—
|
|
|
30,926
|
|
||
|
Less current portion
|
|
—
|
|
|
(21,188
|
)
|
||
|
Total long term portion, net of discount
|
|
$
|
—
|
|
|
$
|
9,738
|
|
|
•
|
5.0%
of the principal amount prepaid between the
second
and
third
anniversaries of issuance;
|
|
•
|
4.0%
of the principal amount prepaid between the
third
and
fourth
anniversaries of issuance;
|
|
•
|
3.0%
of the principal amount prepaid between the
fourth
and
fifth
anniversaries of issuance;
|
|
•
|
2.0%
of the principal amount prepaid between the
fifth
and
sixth
anniversary of issuance;
|
|
•
|
1.0%
of the principal amount prepaid between the
sixth
and
seventh
anniversaries of issuance; and
|
|
•
|
No penalty if the balance of the Prospect Loan, including accrued interest, is prepaid thereafter.
|
|
(In thousands)
|
|
December 31, 2016
|
|
March 31, 2016
|
||||
|
Prospect Loan, at issuance
|
|
$
|
70,000
|
|
|
$
|
70,000
|
|
|
PIK Interest
|
|
4,778
|
|
|
4,778
|
|
||
|
Payments to date
|
|
(12,336
|
)
|
|
(8,235
|
)
|
||
|
Prospect Loan, net
|
|
62,442
|
|
|
66,543
|
|
||
|
Less current portion
|
|
—
|
|
|
—
|
|
||
|
Total long term portion
|
|
$
|
62,442
|
|
|
$
|
66,543
|
|
|
|
|
|
|
|
|
|
|
Outstanding Principal Balance
|
||||||||||
|
Facility
1
|
|
Credit Facility
|
|
Interest Rate
2
|
|
Maturity Date
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||||
|
1
|
|
|
$
|
22,336
|
|
|
3.75
|
%
|
|
September 2018
|
|
$
|
4,786
|
|
|
$
|
7,180
|
|
|
2
|
|
|
13,312
|
|
|
3.75
|
%
|
|
March 2018
|
|
1,481
|
|
|
4,034
|
|
|||
|
3
|
|
|
11,425
|
|
|
3.75
|
%
|
|
March 2019
|
|
3,672
|
|
|
4,896
|
|
|||
|
4
|
|
|
6,450
|
|
|
3.75
|
%
|
|
September 2018
|
|
1,842
|
|
|
2,534
|
|
|||
|
|
|
$
|
53,523
|
|
|
|
|
|
|
$
|
11,781
|
|
|
$
|
18,644
|
|
||
|
1.
|
For each facility, principal is to be repaid in
twenty-eight
quarterly installments.
|
|
2.
|
Each of the facilities bears interest at the three-month LIBOR rate, which was
1.00%
at
December 31, 2016
, plus the interest rate noted above.
|
|
7.
|
STOCKHOLDERS’ DEFICIT
|
|
|
Shares Under Option
|
|
Weighted Average Exercise Price
Per Share
|
|||
|
Balance at March 31, 2016
|
362,272
|
|
|
$
|
16.50
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Canceled/forfeited
|
(17,357
|
)
|
|
22.36
|
|
|
|
Balance at December 31, 2016
|
344,915
|
|
|
$
|
16.20
|
|
|
Recipient
|
|
Amount outstanding
|
|
Expiration
|
|
Exercise price per share
|
|
|
Strategic management service provider
|
|
52,500
|
|
|
July 2021
|
|
$17.20 - $30.00
|
|
Warrants issued to creditors in connection with the 2013 Notes (the "2013 Warrants")
|
|
125,063
|
|
|
October 2018
|
|
$18.50
|
|
Warrants issued to Ronald L. Chez in connection with the Second Secured Lien Notes
|
|
200,000
|
|
|
July 2023
|
|
$1.34 - $1.68
|
|
Warrants issued in connection with Convertible Notes exchange transaction
|
|
200,000
|
|
|
December 2021
|
|
$1.60
|
|
8.
|
COMMITMENTS AND CONTINGENCIES
|
|
9.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
December 31, 2016
|
||||||
|
(in thousands)
|
|
2016
|
|
2015
|
||||
|
Cash interest paid
|
|
$
|
12,193
|
|
|
$
|
11,542
|
|
|
Accrued dividends on preferred stock
|
|
178
|
|
|
89
|
|
||
|
Issuance of Class A common stock for payment of preferred stock dividends
|
|
89
|
|
|
267
|
|
||
|
Issuance of Class A common stock and warrants to purchase Class A common stock in connection with Second Secured Lien Notes
|
|
1,163
|
|
|
—
|
|
||
|
Issuance of Class A common stock and warrants to purchase Class A common stock in exchange for Convertible Notes
|
|
3,838
|
|
|
—
|
|
||
|
10.
|
SEGMENT INFORMATION
|
|
Operations of:
|
Products and services provided:
|
|
Phase I Deployment
|
Financing vehicles and administrators for 3,724 Systems installed nationwide in Phase 1 DC's deployment to theatrical exhibitors. We retain ownership of the Systems and the residual cash flows related to the Systems after the repayment of all non-recourse debt at the expiration of exhibitor, master license agreements. As of December 31, 2016, we are no longer earning a significant portion of VPF revenues from certain major studios on 1,892 of such systems.
|
|
Phase II Deployment
|
Financing vehicles and administrators for our 8,904 Systems installed domestically and internationally, for which we retain no ownership of the residual cash flows and digital cinema equipment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
|
|
Services
|
Provides monitoring, collection, verification and other management services to our Phase I Deployment, Phase II Deployment, CDF2 Holdings, as well as to exhibitors who purchase their own equipment. Services also collects and disburses VPFs from motion picture studios, distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors.
|
|
Content & Entertainment
|
Leading distributor of independent content, and collaborates with producers and other content owners to market, source, curate and distribute independent content to targeted and profitable audiences in theatres and homes, and via mobile and emerging platforms.
|
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
(In thousands)
|
|
Intangible Assets, net
|
|
Goodwill
|
|
Total Assets
|
|
Notes Payable, Non-Recourse
|
|
Notes Payable
|
|
Capital Leases
|
||||||||||||
|
Phase I Deployment
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
21,759
|
|
|
$
|
59,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Phase II Deployment
|
|
—
|
|
|
—
|
|
|
51,151
|
|
|
12,293
|
|
|
—
|
|
|
—
|
|
||||||
|
Services
|
|
—
|
|
|
—
|
|
|
982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Content & Entertainment
|
|
21,440
|
|
|
8,701
|
|
|
96,290
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
|
Corporate
|
|
11
|
|
|
—
|
|
|
6,934
|
|
|
—
|
|
|
84,518
|
|
|
83
|
|
||||||
|
Total
|
|
$
|
21,623
|
|
|
$
|
8,701
|
|
|
$
|
177,116
|
|
|
$
|
71,909
|
|
|
$
|
84,518
|
|
|
$
|
96
|
|
|
|
|
March 31, 2016
|
||||||||||||||||||||||
|
(In thousands)
|
|
Intangible Assets, net
|
|
Goodwill
|
|
Total Assets
|
|
Notes Payable, Non-Recourse
|
|
Notes Payable
|
|
Capital Leases
|
||||||||||||
|
Phase I Deployment
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
48,292
|
|
|
$
|
93,372
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Phase II Deployment
|
|
—
|
|
|
—
|
|
|
53,727
|
|
|
18,940
|
|
|
—
|
|
|
—
|
|
||||||
|
Services
|
|
—
|
|
|
—
|
|
|
1,064
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Content & Entertainment
|
|
25,721
|
|
|
8,701
|
|
|
87,344
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
|
Corporate
|
|
13
|
|
|
—
|
|
|
18,971
|
|
|
—
|
|
|
86,938
|
|
|
4,195
|
|
||||||
|
Total
|
|
$
|
25,940
|
|
|
$
|
8,701
|
|
|
$
|
209,398
|
|
|
$
|
112,312
|
|
|
$
|
86,938
|
|
|
$
|
4,225
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Three Months Ended December 31, 2016
|
||||||||||||||||||||||
|
|
|
(Unaudited, in thousands)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
$
|
7,266
|
|
|
$
|
2,995
|
|
|
$
|
2,625
|
|
|
$
|
11,559
|
|
|
$
|
—
|
|
|
$
|
24,445
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
336
|
|
|
168
|
|
|
3
|
|
|
6,780
|
|
|
—
|
|
|
7,287
|
|
||||||
|
Selling, general and administrative
|
|
158
|
|
|
62
|
|
|
227
|
|
|
3,910
|
|
|
1,738
|
|
|
6,095
|
|
||||||
|
Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
399
|
|
|
906
|
|
|
(1,305
|
)
|
|
—
|
|
||||||
|
Provision for doubtful accounts
|
|
318
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416
|
|
||||||
|
Restructuring, transition and acquisition expenses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
4,136
|
|
|
1,881
|
|
|
—
|
|
|
69
|
|
|
185
|
|
|
6,271
|
|
||||||
|
Amortization of intangible assets
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,383
|
|
|
1
|
|
|
1,395
|
|
||||||
|
Total operating expenses
|
|
4,959
|
|
|
2,209
|
|
|
629
|
|
|
13,048
|
|
|
641
|
|
|
21,486
|
|
||||||
|
Income (loss) from operations
|
|
$
|
2,307
|
|
|
$
|
786
|
|
|
$
|
1,996
|
|
|
$
|
(1,489
|
)
|
|
$
|
(641
|
)
|
|
$
|
2,959
|
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
2
|
|
|
88
|
|
|
251
|
|
|
341
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
88
|
|
|
$
|
251
|
|
|
$
|
344
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Three Months Ended December 31, 2015
|
||||||||||||||||||||||
|
|
|
(Unaudited, in thousands)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
$
|
9,993
|
|
|
$
|
3,184
|
|
|
$
|
3,096
|
|
|
$
|
14,435
|
|
|
$
|
—
|
|
|
$
|
30,708
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
341
|
|
|
57
|
|
|
1
|
|
|
8,113
|
|
|
—
|
|
|
8,512
|
|
||||||
|
Selling, general and administrative
|
|
118
|
|
|
20
|
|
|
213
|
|
|
3,405
|
|
|
3,854
|
|
|
7,610
|
|
||||||
|
Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
405
|
|
|
1,357
|
|
|
(1,762
|
)
|
|
—
|
|
||||||
|
Restructuring, transition and acquisition expenses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
474
|
|
|
576
|
|
||||||
|
Litigation recovery, net of expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
(225
|
)
|
||||||
|
Depreciation and amortization of property and equipment
|
|
7,174
|
|
|
1,881
|
|
|
—
|
|
|
88
|
|
|
285
|
|
|
9,428
|
|
||||||
|
Amortization of intangible assets
|
|
12
|
|
|
—
|
|
|
—
|
|
|
1,450
|
|
|
1
|
|
|
1,463
|
|
||||||
|
Total operating expenses
|
|
7,645
|
|
|
1,958
|
|
|
619
|
|
|
14,290
|
|
|
2,852
|
|
|
27,364
|
|
||||||
|
Income (loss) from operations
|
|
$
|
2,348
|
|
|
$
|
1,226
|
|
|
$
|
2,477
|
|
|
$
|
145
|
|
|
$
|
(2,852
|
)
|
|
$
|
3,344
|
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
281
|
|
|
347
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
68
|
|
|
$
|
281
|
|
|
$
|
350
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Nine Months Ended December 31, 2016
|
||||||||||||||||||||||
|
|
|
(Unaudited, in thousands)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
$
|
26,022
|
|
|
$
|
9,448
|
|
|
$
|
9,042
|
|
|
$
|
26,288
|
|
|
$
|
—
|
|
|
$
|
70,800
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
770
|
|
|
270
|
|
|
6
|
|
|
16,834
|
|
|
—
|
|
|
17,880
|
|
||||||
|
Selling, general and administrative
|
|
407
|
|
|
144
|
|
|
529
|
|
|
11,486
|
|
|
5,200
|
|
|
17,766
|
|
||||||
|
Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
1,194
|
|
|
2,706
|
|
|
(3,900
|
)
|
|
—
|
|
||||||
|
Provision for doubtful accounts
|
|
318
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416
|
|
||||||
|
Restructuring, transition and acquisition expenses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
45
|
|
|
132
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
16,156
|
|
|
5,642
|
|
|
—
|
|
|
204
|
|
|
556
|
|
|
22,558
|
|
||||||
|
Amortization of intangible assets
|
|
34
|
|
|
—
|
|
|
—
|
|
|
4,282
|
|
|
6
|
|
|
4,322
|
|
||||||
|
Total operating expenses
|
|
17,685
|
|
|
6,154
|
|
|
1,729
|
|
|
35,599
|
|
|
1,907
|
|
|
63,074
|
|
||||||
|
Income (loss) from operations
|
|
$
|
8,337
|
|
|
$
|
3,294
|
|
|
$
|
7,313
|
|
|
$
|
(9,311
|
)
|
|
$
|
(1,907
|
)
|
|
$
|
7,726
|
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
3
|
|
|
181
|
|
|
1,172
|
|
|
1,356
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
183
|
|
|
$
|
1,172
|
|
|
$
|
1,364
|
|
|
|
|
Statements of Operations
|
||||||||||||||||||||||
|
|
|
For the Nine Months Ended December 31, 2015
|
||||||||||||||||||||||
|
|
|
(Unaudited, in thousands)
|
||||||||||||||||||||||
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
$
|
27,856
|
|
|
$
|
9,252
|
|
|
$
|
8,898
|
|
|
$
|
35,234
|
|
|
$
|
—
|
|
|
$
|
81,240
|
|
|
Direct operating (exclusive of depreciation and amortization shown below)
|
|
899
|
|
|
257
|
|
|
8
|
|
|
23,028
|
|
|
—
|
|
|
24,192
|
|
||||||
|
Selling, general and administrative
|
|
456
|
|
|
84
|
|
|
648
|
|
|
14,401
|
|
|
10,348
|
|
|
25,937
|
|
||||||
|
Allocation of Corporate overhead
|
|
—
|
|
|
—
|
|
|
1,212
|
|
|
4,058
|
|
|
(5,270
|
)
|
|
—
|
|
||||||
|
Provision for doubtful accounts
|
|
241
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
||||||
|
Restructuring, transition and acquisition expenses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
670
|
|
|
772
|
|
||||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,000
|
|
|
—
|
|
|
18,000
|
|
||||||
|
Litigation recovery, net of expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(635
|
)
|
|
—
|
|
|
(635
|
)
|
||||||
|
Depreciation and amortization of property and equipment
|
|
21,478
|
|
|
5,643
|
|
|
—
|
|
|
239
|
|
|
852
|
|
|
28,212
|
|
||||||
|
Amortization of intangible assets
|
|
31
|
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|
5
|
|
|
4,385
|
|
||||||
|
Total operating expenses
|
|
23,105
|
|
|
6,082
|
|
|
1,868
|
|
|
63,542
|
|
|
6,605
|
|
|
101,202
|
|
||||||
|
Income (loss) from operations
|
|
$
|
4,751
|
|
|
$
|
3,170
|
|
|
$
|
7,030
|
|
|
$
|
(28,308
|
)
|
|
$
|
(6,605
|
)
|
|
$
|
(19,962
|
)
|
|
|
|
Phase I
|
|
Phase II
|
|
Services
|
|
Content & Entertainment
|
|
Corporate
|
|
Consolidated
|
||||||||||||
|
Direct operating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
1
|
|
|
202
|
|
|
1,207
|
|
|
1,410
|
|
||||||
|
Total stock-based compensation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
207
|
|
|
$
|
1,207
|
|
|
$
|
1,424
|
|
|
|
For the Three Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
7,266
|
|
|
$
|
9,993
|
|
|
$
|
(2,727
|
)
|
|
(27
|
)%
|
|
Phase II Deployment
|
2,995
|
|
|
3,184
|
|
|
(189
|
)
|
|
(6
|
)%
|
|||
|
Services
|
2,625
|
|
|
3,096
|
|
|
(471
|
)
|
|
(15
|
)%
|
|||
|
Content & Entertainment
|
11,559
|
|
|
14,435
|
|
|
(2,876
|
)
|
|
(20
|
)%
|
|||
|
|
$
|
24,445
|
|
|
$
|
30,708
|
|
|
$
|
(6,263
|
)
|
|
(20
|
)%
|
|
|
For the Three Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
336
|
|
|
$
|
341
|
|
|
$
|
(5
|
)
|
|
(1
|
)%
|
|
Phase II Deployment
|
168
|
|
|
57
|
|
|
111
|
|
|
195
|
%
|
|||
|
Services
|
3
|
|
|
1
|
|
|
2
|
|
|
200
|
%
|
|||
|
Content & Entertainment
|
6,780
|
|
|
8,113
|
|
|
(1,333
|
)
|
|
(16
|
)%
|
|||
|
|
$
|
7,287
|
|
|
$
|
8,512
|
|
|
$
|
(1,225
|
)
|
|
(14
|
)%
|
|
|
For the Three Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
158
|
|
|
$
|
118
|
|
|
$
|
40
|
|
|
34
|
%
|
|
Phase II Deployment
|
62
|
|
|
20
|
|
|
42
|
|
|
210
|
%
|
|||
|
Services
|
227
|
|
|
213
|
|
|
14
|
|
|
7
|
%
|
|||
|
Content & Entertainment
|
3,910
|
|
|
3,405
|
|
|
505
|
|
|
15
|
%
|
|||
|
Corporate
|
1,738
|
|
|
3,854
|
|
|
(2,116
|
)
|
|
(55
|
)%
|
|||
|
|
$
|
6,095
|
|
|
$
|
7,610
|
|
|
$
|
(1,515
|
)
|
|
(20
|
)%
|
|
|
For the Three Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
4,136
|
|
|
$
|
7,174
|
|
|
$
|
(3,038
|
)
|
|
(42
|
)%
|
|
Phase II Deployment
|
1,881
|
|
|
1,881
|
|
|
—
|
|
|
—
|
%
|
|||
|
Content & Entertainment
|
69
|
|
|
88
|
|
|
(19
|
)
|
|
(22
|
)%
|
|||
|
Corporate
|
185
|
|
|
285
|
|
|
(100
|
)
|
|
(35
|
)%
|
|||
|
|
$
|
6,271
|
|
|
$
|
9,428
|
|
|
$
|
(3,157
|
)
|
|
(33
|
)%
|
|
|
For the Three Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
2,566
|
|
|
$
|
3,032
|
|
|
$
|
(466
|
)
|
|
(15
|
)%
|
|
Phase II Deployment
|
262
|
|
|
304
|
|
|
(42
|
)
|
|
(14
|
)%
|
|||
|
Corporate
|
1,999
|
|
|
1,822
|
|
|
177
|
|
|
10
|
%
|
|||
|
|
$
|
4,827
|
|
|
$
|
5,158
|
|
|
$
|
(331
|
)
|
|
(6
|
)%
|
|
|
|
For the Three Months Ended December 31,
|
||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
||||
|
Net loss
|
|
$
|
(481
|
)
|
|
$
|
(1,976
|
)
|
|
Add Back
:
|
|
|
|
|
||||
|
Income tax expense
|
|
33
|
|
|
470
|
|
||
|
Depreciation and amortization of property and equipment
|
|
6,271
|
|
|
9,428
|
|
||
|
Amortization of intangible assets
|
|
1,395
|
|
|
1,463
|
|
||
|
Gain on termination of capital lease
|
|
(2,535
|
)
|
|
—
|
|
||
|
Interest expense, net
|
|
4,827
|
|
|
5,158
|
|
||
|
Loss on extinguishment of debt
|
|
1,099
|
|
|
—
|
|
||
|
Other income, net
|
|
126
|
|
|
(274
|
)
|
||
|
Change in fair value of interest rate derivatives
|
|
(39
|
)
|
|
(34
|
)
|
||
|
Provision for doubtful accounts
|
|
416
|
|
|
—
|
|
||
|
Stock-based compensation and expenses
|
|
344
|
|
|
350
|
|
||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
||
|
Restructuring, transition and acquisition expenses, net
|
|
22
|
|
|
576
|
|
||
|
Professional fees pertaining to activist shareholder proposals and compliance
|
|
—
|
|
|
56
|
|
||
|
Litigation settlement recovery, net of related expenses
|
|
—
|
|
|
(225
|
)
|
||
|
Net loss attributable to noncontrolling interest
|
|
18
|
|
|
(487
|
)
|
||
|
Adjusted EBITDA
|
|
$
|
11,496
|
|
|
$
|
14,505
|
|
|
|
|
|
|
|
||||
|
Adjustments related to the Phase I and Phase II Deployments
:
|
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
|
$
|
(6,017
|
)
|
|
$
|
(9,055
|
)
|
|
Amortization of intangible assets
|
|
(11
|
)
|
|
(12
|
)
|
||
|
Provision for doubtful accounts
|
|
(416
|
)
|
|
—
|
|
||
|
Income from operations
|
|
(3,093
|
)
|
|
(3,574
|
)
|
||
|
Adjusted EBITDA from non-deployment businesses
|
|
$
|
1,959
|
|
|
$
|
1,864
|
|
|
|
For the Nine Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
26,022
|
|
|
$
|
27,856
|
|
|
$
|
(1,834
|
)
|
|
(7
|
)%
|
|
Phase II Deployment
|
9,448
|
|
|
9,252
|
|
|
196
|
|
|
2
|
%
|
|||
|
Services
|
9,042
|
|
|
8,898
|
|
|
144
|
|
|
2
|
%
|
|||
|
Content & Entertainment
|
26,288
|
|
|
35,234
|
|
|
(8,946
|
)
|
|
(25
|
)%
|
|||
|
|
$
|
70,800
|
|
|
$
|
81,240
|
|
|
$
|
(10,440
|
)
|
|
(13
|
)%
|
|
|
For the Nine Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
770
|
|
|
$
|
899
|
|
|
$
|
(129
|
)
|
|
(14
|
)%
|
|
Phase II Deployment
|
270
|
|
|
257
|
|
|
13
|
|
|
5
|
%
|
|||
|
Services
|
6
|
|
|
8
|
|
|
(2
|
)
|
|
(25
|
)%
|
|||
|
Content & Entertainment
|
16,834
|
|
|
23,028
|
|
|
(6,194
|
)
|
|
(27
|
)%
|
|||
|
|
$
|
17,880
|
|
|
$
|
24,192
|
|
|
$
|
(6,312
|
)
|
|
(26
|
)%
|
|
|
For the Nine Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
407
|
|
|
$
|
456
|
|
|
$
|
(49
|
)
|
|
(11
|
)%
|
|
Phase II Deployment
|
144
|
|
|
84
|
|
|
60
|
|
|
71
|
%
|
|||
|
Services
|
529
|
|
|
648
|
|
|
(119
|
)
|
|
(18
|
)%
|
|||
|
Content & Entertainment
|
11,486
|
|
|
14,401
|
|
|
(2,915
|
)
|
|
(20
|
)%
|
|||
|
Corporate
|
5,200
|
|
|
10,348
|
|
|
(5,148
|
)
|
|
(50
|
)%
|
|||
|
|
$
|
17,766
|
|
|
$
|
25,937
|
|
|
$
|
(8,171
|
)
|
|
(32
|
)%
|
|
|
For the Nine Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
16,156
|
|
|
$
|
21,478
|
|
|
$
|
(5,322
|
)
|
|
(25
|
)%
|
|
Phase II Deployment
|
5,642
|
|
|
5,643
|
|
|
(1
|
)
|
|
—
|
%
|
|||
|
Content & Entertainment
|
204
|
|
|
239
|
|
|
(35
|
)
|
|
(15
|
)%
|
|||
|
Corporate
|
556
|
|
|
852
|
|
|
(296
|
)
|
|
(35
|
)%
|
|||
|
|
$
|
22,558
|
|
|
$
|
28,212
|
|
|
$
|
(5,654
|
)
|
|
(20
|
)%
|
|
|
For the Nine Months Ended December 31,
|
|||||||||||||
|
($ in thousands)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Phase I Deployment
|
$
|
8,123
|
|
|
$
|
9,288
|
|
|
$
|
(1,165
|
)
|
|
(13
|
)%
|
|
Phase II Deployment
|
862
|
|
|
958
|
|
|
(96
|
)
|
|
(10
|
)%
|
|||
|
Corporate
|
5,888
|
|
|
5,234
|
|
|
654
|
|
|
12
|
%
|
|||
|
|
$
|
14,873
|
|
|
$
|
15,480
|
|
|
$
|
(607
|
)
|
|
(4
|
)%
|
|
|
|
For the Nine Months Ended December 31,
|
||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
||||
|
Net loss
|
|
$
|
(5,539
|
)
|
|
$
|
(36,369
|
)
|
|
Add Back
:
|
|
|
|
|
||||
|
Income tax expense
|
|
143
|
|
|
470
|
|
||
|
Depreciation and amortization of property and equipment
|
|
22,558
|
|
|
28,212
|
|
||
|
Amortization of intangible assets
|
|
4,322
|
|
|
4,385
|
|
||
|
Gain on termination of capital lease
|
|
(2,535
|
)
|
|
—
|
|
||
|
Interest expense, net
|
|
14,873
|
|
|
15,480
|
|
||
|
Loss on extinguishment of debt
|
|
1,099
|
|
|
931
|
|
||
|
Other income, net
|
|
(140
|
)
|
|
(506
|
)
|
||
|
Change in fair value of interest rate derivatives
|
|
(104
|
)
|
|
32
|
|
||
|
Provision for doubtful accounts
|
|
416
|
|
|
339
|
|
||
|
Stock-based compensation and expenses
|
|
1,364
|
|
|
1,423
|
|
||
|
Goodwill impairment
|
|
—
|
|
|
18,000
|
|
||
|
Restructuring, transition and acquisition expenses, net
|
|
132
|
|
|
772
|
|
||
|
Professional fees pertaining to activist shareholder proposals and compliance
|
|
—
|
|
|
856
|
|
||
|
Litigation settlement recovery, net of related expenses
|
|
—
|
|
|
(635
|
)
|
||
|
Net loss attributable to noncontrolling interest
|
|
54
|
|
|
688
|
|
||
|
Adjusted EBITDA
|
|
$
|
36,643
|
|
|
$
|
34,078
|
|
|
|
|
|
|
|
||||
|
Adjustments related to the Phase I and Phase II Deployments
:
|
|
|
|
|
||||
|
Depreciation and amortization of property and equipment
|
|
$
|
(21,798
|
)
|
|
$
|
(27,121
|
)
|
|
Amortization of intangible assets
|
|
(34
|
)
|
|
(31
|
)
|
||
|
Provision for doubtful accounts
|
|
(416
|
)
|
|
(339
|
)
|
||
|
Income from operations
|
|
(11,631
|
)
|
|
(7,921
|
)
|
||
|
Adjusted EBITDA from non-deployment businesses
|
|
$
|
2,764
|
|
|
$
|
(1,334
|
)
|
|
•
|
will require that all excess tax benefits and tax deficiencies be recorded as income tax expense or benefit in the statement of operations and that the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur;
|
|
•
|
will require excess tax benefits from share-based payments to be reported as operating activities on the statement of cash flows; and
|
|
•
|
permits an accounting policy election to either estimate the number of awards that are expected to vest using an estimated forfeiture rate, as currently required, or account for forfeitures when they occur.
|
|
|
|
For the Nine Months Ended December 31,
|
||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
|
$
|
24,612
|
|
|
$
|
15,078
|
|
|
Net cash used in investing activities
|
|
(380
|
)
|
|
(1,416
|
)
|
||
|
Net cash used in financing activities
|
|
(32,882
|
)
|
|
(6,424
|
)
|
||
|
Net change in cash and cash equivalents
|
|
$
|
(8,650
|
)
|
|
$
|
7,238
|
|
|
|
|
Payments Due
|
||||||||||||||||||
|
Contractual Obligations (in thousands)
|
|
Total
|
|
2017
|
|
2018 &
2019
|
|
2020 &
2021
|
|
Thereafter
|
||||||||||
|
Long-term recourse debt
|
|
$
|
90,766
|
|
|
$
|
—
|
|
|
$
|
30,195
|
|
|
$
|
—
|
|
|
$
|
60,571
|
|
|
Long-term non-recourse debt
(1)
|
|
74,776
|
|
|
7,514
|
|
|
4,820
|
|
|
62,442
|
|
|
—
|
|
|||||
|
Capital lease obligations
|
|
95
|
|
|
87
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Debt-related obligations, principal
|
|
$
|
165,637
|
|
|
$
|
7,601
|
|
|
$
|
35,023
|
|
|
$
|
62,442
|
|
|
$
|
60,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest on recourse debt
|
|
$
|
63,491
|
|
|
$
|
2,423
|
|
|
$
|
7,766
|
|
|
$
|
6,662
|
|
|
$
|
46,640
|
|
|
Interest on non-recourse debt
(1)
|
|
30,105
|
|
|
7,366
|
|
|
14,039
|
|
|
8,700
|
|
|
—
|
|
|||||
|
Interest on capital leases
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total interest
|
|
$
|
93,598
|
|
|
$
|
9,791
|
|
|
$
|
21,805
|
|
|
$
|
15,362
|
|
|
$
|
46,640
|
|
|
Total debt-related obligations
|
|
$
|
259,235
|
|
|
$
|
17,392
|
|
|
$
|
56,828
|
|
|
$
|
77,804
|
|
|
$
|
107,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-recourse debt including interest
|
|
$
|
104,881
|
|
|
$
|
14,880
|
|
|
$
|
18,859
|
|
|
$
|
71,142
|
|
|
$
|
—
|
|
|
Operating lease obligations
|
|
$
|
6,426
|
|
|
$
|
427
|
|
|
$
|
2,685
|
|
|
$
|
2,714
|
|
|
$
|
600
|
|
|
(1)
|
Non-recourse debt is generally defined as debt whereby the lenders’ sole recourse, with respect to defaults, is limited to the value of the asset that is collateral for the debt. The Prospect Loan is not guaranteed by us or our other subsidiaries, other than Phase 1 DC and DC Holdings and the KBC Facilities are not guaranteed by us or our other subsidiaries, other than Phase 2 DC.
|
|
•
|
Enhancing and developing our financial statement closing and reporting practices to include additional levels of checks and balances in our procedures to include proper segregation of duties and timely review.
|
|
•
|
Considering the hiring of additional accounting and finance staff with the commensurate knowledge, experience and training necessary to complement the current staff in the financial reporting functions.
|
|
|
|
|
|
|
Date:
|
February 14, 2017
|
By:
|
/s/ Christopher J. McGurk
|
|
|
|
|
Christopher J. McGurk
Chief Executive Officer and Chairman of the Board of Directors
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
February 14, 2017
|
By:
|
/s/ Jeffrey S. Edell
|
|
|
|
|
Jeffrey S. Edell
Chief Financial Officer (Principal Financial Officer) |
|
|
|
|
|
|
Exhibit
Number
|
|
Description of Document
|
|
31.1
|
‑‑
|
Officer's Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
‑‑
|
Officer's Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
‑‑
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
‑‑
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
‑‑
|
XBRL Instance Document.
|
|
101.SCH
|
‑‑
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
‑‑
|
XBRL Taxonomy Extension Calculation.
|
|
101.DEF
|
‑‑
|
XBRL Taxonomy Extension Definition.
|
|
101.LAB
|
‑‑
|
XBRL Taxonomy Extension Label.
|
|
101.PRE
|
‑‑
|
XBRL Taxonomy Extension Presentation.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|