These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
51-0337383
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
|
|
Name of exchange on which registered
|
|
Common Stock ($.01 par value)
|
|
|
|
New York Stock Exchange
|
|
Preferred Share Purchase Rights
|
|
|
|
New York Stock Exchange
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
|
PART I
|
|
|
|
ITEM 1.
|
Business
|
|
|
ITEM 1A.
|
Risk Factors
|
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
|
ITEM 2.
|
Properties
|
|
|
ITEM 3.
|
Legal Proceedings
|
|
|
ITEM 4.
|
Mine Safety and Health Administration Safety Data
|
|
|
|
|
|
|
PART II
|
|
|
|
ITEM 5.
|
Market for Registrant's Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
ITEM 6.
|
Selected Financial Data
|
|
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
|
ITEM 9A.
|
Controls and Procedures
|
|
|
ITEM 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
ITEM 10.
|
Directors and Executive Officers of the Registrant
|
|
|
ITEM 11.
|
Executive Compensation
|
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
ITEM 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
ITEM 15.
|
Exhibits and Financial Statement Schedules
|
|
|
ITEM 16.
|
Form 10-K Summary
|
|
|
SIGNATURES
|
||
|
•
|
prices for natural gas and natural gas liquids are volatile and can fluctuate widely based upon a number of factors beyond our control including oversupply relative to the demand for our products, weather and the price and availability of alternative fuels;
|
|
•
|
our dependence on gathering, processing and transportation facilities and other midstream facilities owned by CNX Midstream Partners LP (NYSE: CNXM) (CNXM) and others;
|
|
•
|
uncertainties in estimating our economically recoverable natural gas reserves, and inaccuracies in our estimates;
|
|
•
|
the high-risk nature of drilling natural gas wells;
|
|
•
|
our identified drilling locations are scheduled out over multiple years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling;
|
|
•
|
the impact of potential, as well as any adopted environmental regulations including any relating to greenhouse gas emissions on our operating costs as well as on the market for natural gas and for our securities;
|
|
•
|
environmental regulations introduce uncertainty that could adversely impact the market for natural gas with potential short and long-term liabilities;
|
|
•
|
the risks inherent in natural gas operations, including our reliance upon third-party contractors, being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions that could impact financial results;
|
|
•
|
decreases in the availability of, or increases in the price of, required personnel, services, equipment, parts and raw materials to support our operations;
|
|
•
|
if natural gas prices remain depressed or drilling efforts are unsuccessful, we may be required to record writedowns of our proved natural gas properties;
|
|
•
|
a loss of our competitive position because of the competitive nature of the natural gas industry or overcapacity in this industry impairing our profitability;
|
|
•
|
deterioration in the economic conditions in any of the industries in which our customers operate, a domestic or worldwide financial downturn, or negative credit market conditions;
|
|
•
|
hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
|
|
•
|
our inability to collect payments from customers if their creditworthiness declines or if they fail to honor their contracts;
|
|
•
|
existing and future government laws, regulations and other legal requirements that govern our business may increase our costs of doing business and may restrict our operations;
|
|
•
|
significant costs and liabilities may be incurred as a result of pipeline and related facility integrity management program testing and any related pipeline repair or preventative or remedial measures;
|
|
•
|
our ability to find adequate water sources for our use in natural gas drilling, or our ability to dispose of or recycle water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
|
|
•
|
the outcomes of various legal proceedings, including those which are more fully described in our reports filed under the Exchange Act;
|
|
•
|
acquisitions and divestitures we anticipate may not occur or produce anticipated benefits;
|
|
•
|
risks associated with our debt;
|
|
•
|
failure to find or acquire economically recoverable natural gas reserves to replace our current natural gas reserves;
|
|
•
|
a decrease in our borrowing base, which could decrease for a variety of reasons including lower natural gas prices, declines in natural gas proved reserves, and lending requirements or regulations;
|
|
•
|
we may operate a portion of our business with one or more joint venture partners or in circumstances where we are not the operator, which may restrict our operational and corporate flexibility and we may not realize the benefits we expect to realize from a joint venture;
|
|
•
|
changes in federal or state income tax laws;
|
|
•
|
challenges associated with strategic determinations, including the allocation of capital and other resources to strategic opportunities;
|
|
•
|
our development and exploration projects, as well as CNXM’s midstream system development, require substantial capital expenditures;
|
|
•
|
terrorist attacks or cyber-attacks could have a material adverse effect on our business, financial condition or results of operations;
|
|
•
|
construction of new gathering, compression, dehydration, treating or other midstream assets by CNXM may not result in revenue increases and may be subject to regulatory, environmental, political, legal and economic risks;
|
|
•
|
our success depends on key members of our management and our ability to attract and retain experienced technical and other professional personnel;
|
|
•
|
we may not achieve some or all of the expected benefits of the separation of CONSOL Energy;
|
|
•
|
CONSOL Energy may fail to perform under various transaction agreements that were executed as part of the separation;
|
|
•
|
CONSOL Energy may not be able to satisfy its indemnification obligations in the future and such indemnities may not be sufficient to hold us harmless from the full amount of liabilities for which CONSOL Energy will be allocated responsibility;
|
|
•
|
the separation of CONSOL Energy could result in substantial tax liability; and
|
|
•
|
other factors discussed in this 2017 Form 10-K under “Risk Factors,” as updated by any subsequent Forms 10-Q, which are on file at the Securities and Exchange Commission.
|
|
ITEM 1.
|
Business
|
|
•
|
Total average production of 1,115,523 Mcfe per day;
|
|
•
|
90% Natural Gas, 10% Liquids; and
|
|
•
|
59% Marcellus, 20% Utica, 16% coalbed methane, and 5% other.
|
|
•
|
7.6 Tcfe of proved reserves;
|
|
•
|
93.9% natural gas;
|
|
•
|
58.2% proved developed;
|
|
•
|
95.5% operated; and
|
|
•
|
A reserve life ratio of 18.62 years (based on
2017
production).
|
|
•
|
Responsibility: Be a safe and compliant operator; be a trusted community partner and respected corporate citizen; act with pride and integrity;
|
|
•
|
Ownership: Be accountable for our actions and learn from our outcomes, both positive and negative; be calculated risk-takers and seek creative ways to solve problems; and
|
|
•
|
Excellence: Be prudent capital allocators; be a lean, efficient, nimble organization; be a disciplined, reliable, performance-driven company.
|
|
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other Gas
|
|
|
|||||
|
|
|
Segment
|
|
Segment
|
|
Segment
|
|
Segment
|
|
Total
|
|||||
|
Estimated Net Proved Reserves (MMcfe)
|
|
4,396,130
|
|
|
1,372,261
|
|
|
1,353,366
|
|
|
459,855
|
|
|
7,581,612
|
|
|
Percent Developed
|
|
51
|
%
|
|
54
|
%
|
|
72
|
%
|
|
100
|
%
|
|
58
|
%
|
|
Net Producing Wells (including oil and gob wells)
|
|
316
|
|
|
76
|
|
|
4,454
|
|
|
8,019
|
|
|
12,865
|
|
|
Net Acreage Position:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net Proved Developed Acres
|
|
34,010
|
|
|
14,943
|
|
|
259,638
|
|
|
235,346
|
|
|
543,937
|
|
|
Net Proved Undeveloped Acres
|
|
28,435
|
|
|
8,449
|
|
|
3,819
|
|
|
—
|
|
|
40,703
|
|
|
Net Unproved Acres(1)
|
|
467,365
|
|
|
286,943
|
|
|
1,893,140
|
|
|
1,169,567
|
|
|
3,817,015
|
|
|
Total Net Acres(2)
|
|
529,810
|
|
|
310,335
|
|
|
2,156,597
|
|
|
1,404,913
|
|
|
4,401,655
|
|
|
(1)
|
Net acres include acreage attributable to our working interests in the properties. Additional adjustments (either increases or decreases) may be required as we further develop title to and further confirm our rights with respect to our various properties in anticipation of development. We believe that our assumptions and methodology in this regard are reasonable.
|
|
(2)
|
Acreage amounts are only included under the target strata CNX expects to produce with the exception of certain CBM acres governed by separate leases, although the reported acres may include rights to multiple gas seams (e.g. we have rights to Marcellus segment that are disclosed under the Utica segment and we have rights to Utica segment that are disclosed under the Marcellus segment). We have reviewed our drilling plans, our acreage rights and used our best judgment to reflect the acres in the strata we expect to primarily produce. As more information is obtained or circumstances change, the acreage classification may change.
|
|
|
|
Gross
|
|
Net(1)
|
||
|
Producing Gas Wells (including gob wells)
|
|
17,013
|
|
|
12,853
|
|
|
Producing Oil Wells
|
|
171
|
|
|
12
|
|
|
Net Acreage Position:
|
|
|
|
|
||
|
Proved Developed Acreage
|
|
551,900
|
|
|
543,937
|
|
|
Proved Undeveloped Acreage
|
|
41,066
|
|
|
40,703
|
|
|
Unproved Acreage
|
|
4,434,714
|
|
|
3,817,015
|
|
|
Total Acreage
|
|
5,027,680
|
|
|
4,401,655
|
|
|
(1)
|
Net acres include acreage attributable to our working interests in the properties. Additional adjustments (either increases or decreases) may be required as we further develop title to and further confirm our rights with respect to our various properties in anticipation of development. We believe that our assumptions and methodology in this regard are reasonable.
|
|
|
|
Gross Unproved Acres
|
|
Net Unproved Acres
|
|
Net Proved Undeveloped Acres
|
|||
|
Held by production/fee
|
|
4,278,446
|
|
|
3,736,526
|
|
|
25,688
|
|
|
Expiration within 2 years
|
|
94,486
|
|
|
43,118
|
|
|
8,447
|
|
|
Expiration beyond 2 years
|
|
61,782
|
|
|
37,371
|
|
|
6,568
|
|
|
Total Acreage
|
|
4,434,714
|
|
|
3,817,015
|
|
|
40,703
|
|
|
|
|
For the Year
|
|||||||
|
|
|
Ended December 31,
|
|||||||
|
|
|
2017
|
2016
|
2015
|
|||||
|
Marcellus segment
|
|
9.0
|
|
|
—
|
|
|
44.0
|
|
|
Utica segment
|
|
17.0
|
|
|
13.0
|
|
|
15.8
|
|
|
CBM segment
|
|
64.0
|
|
|
23.0
|
|
|
73.0
|
|
|
Other Gas segment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total Development Wells (Net)
|
|
90.0
|
|
|
36.0
|
|
|
132.8
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||
|
|
|
Producing
|
|
Dry
|
|
Still Eval.
|
|
Producing
|
|
Dry
|
|
Still Eval.
|
|
Producing
|
|
Dry
|
|
Still Eval.
|
||||||||||
|
Marcellus segment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Utica segment
|
|
2.2
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
|
CBM segment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other Gas segment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
Total Exploratory Wells (Net)
|
|
2.2
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Net Reserves
|
|||||||
|
|
|
(Million cubic feet equivalent)
|
|||||||
|
|
|
as of December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Proved developed reserves
|
|
4,409,065
|
|
|
3,683,302
|
|
|
3,697,152
|
|
|
Proved undeveloped reserves
|
|
3,172,547
|
|
|
2,568,346
|
|
|
1,945,837
|
|
|
Total proved developed and undeveloped reserves(1)
|
|
7,581,612
|
|
|
6,251,648
|
|
|
5,642,989
|
|
|
(1)
|
For additional information on our reserves, see Other Supplemental Information–Supplemental Gas Data (unaudited) to the Consolidated Financial Statements in Item 8 of this Form 10-K.
|
|
|
|
Discounted Future
|
||||||||||
|
|
|
Net Cash Flows
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Future net cash flows
|
|
$
|
7,841
|
|
|
$
|
2,419
|
|
|
$
|
2,500
|
|
|
Total PV-10 measure of pre-tax discounted future net cash flows (1)
|
|
$
|
4,140
|
|
|
$
|
1,559
|
|
|
$
|
1,659
|
|
|
Total standardized measure of after tax discounted future net cash flows
|
|
$
|
3,131
|
|
|
$
|
955
|
|
|
$
|
1,019
|
|
|
(1)
|
We calculate our present value at 10% (PV-10) in accordance with the following table. Management believes that the presentation of the non-Generally Accepted Accounting Principles (GAAP) financial measure of PV-10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies. Because many factors that are unique to each individual company impact the amount of future income taxes estimated to be paid, the use of a pre-tax measure is valuable when comparing companies based on reserves. PV-10 is not a measure of the financial or operating performance under GAAP. PV-10 should not be considered as an alternative to the standardized measure as defined under GAAP. We have included a reconciliation of the most directly comparable GAAP measure-after-tax discounted future net cash flows.
|
|
|
|
As of December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Future cash inflows
|
|
$
|
19,262
|
|
|
$
|
11,303
|
|
|
$
|
11,838
|
|
|
Future production costs
|
|
(7,234
|
)
|
|
(5,851
|
)
|
|
(6,585
|
)
|
|||
|
Future development costs (including abandonments)
|
|
(1,711
|
)
|
|
(1,550
|
)
|
|
(1,220
|
)
|
|||
|
Future net cash flows (pre-tax)
|
|
10,317
|
|
|
3,902
|
|
|
4,033
|
|
|||
|
10% discount factor
|
|
(6,177
|
)
|
|
(2,343
|
)
|
|
(2,374
|
)
|
|||
|
PV-10 (Non-GAAP measure)
|
|
4,140
|
|
|
1,559
|
|
|
1,659
|
|
|||
|
Undiscounted income taxes
|
|
(2,476
|
)
|
|
(1,483
|
)
|
|
(1,534
|
)
|
|||
|
10% discount factor
|
|
1,467
|
|
|
879
|
|
|
894
|
|
|||
|
Discounted income taxes
|
|
(1,009
|
)
|
|
(604
|
)
|
|
(640
|
)
|
|||
|
Standardized GAAP measure
|
|
$
|
3,131
|
|
|
$
|
955
|
|
|
$
|
1,019
|
|
|
|
|
For the Year
|
|||||||
|
|
|
Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Natural Gas
|
|
|
|
|
|
|
|||
|
Sales Volume (MMcf)
|
|
|
|
|
|
|
|||
|
Marcellus
|
|
209,687
|
|
|
186,812
|
|
|
149,332
|
|
|
Utica
|
|
70,708
|
|
|
71,277
|
|
|
38,344
|
|
|
CBM
|
|
65,373
|
|
|
68,971
|
|
|
74,910
|
|
|
Other
|
|
19,125
|
|
|
21,693
|
|
|
24,701
|
|
|
Total
|
|
364,893
|
|
|
348,753
|
|
|
287,287
|
|
|
|
|
|
|
|
|
|
|||
|
NGL
|
|
|
|
|
|
|
|||
|
Sales Volume (Mbbls)
|
|
|
|
|
|
|
|||
|
Marcellus
|
|
4,604
|
|
|
3,922
|
|
|
3,175
|
|
|
Utica
|
|
1,851
|
|
|
2,787
|
|
|
2,354
|
|
|
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Total
|
|
6,456
|
|
|
6,710
|
|
|
5,530
|
|
|
|
|
|
|
|
|
|
|||
|
Oil and Condensate
|
|
|
|
|
|
|
|||
|
Sales Volume (Mbbls)
|
|
|
|
|
|
|
|||
|
Marcellus
|
|
346
|
|
|
360
|
|
|
650
|
|
|
Utica
|
|
204
|
|
|
470
|
|
|
627
|
|
|
Other
|
|
39
|
|
|
65
|
|
|
88
|
|
|
Total
|
|
589
|
|
|
895
|
|
|
1,365
|
|
|
|
|
|
|
|
|
|
|||
|
Total Sales Volume (MMcfe)
|
|
|
|
|
|
|
|||
|
Marcellus
|
|
239,387
|
|
|
212,504
|
|
|
172,280
|
|
|
Utica
|
|
83,038
|
|
|
90,820
|
|
|
56,229
|
|
|
CBM
|
|
65,373
|
|
|
68,971
|
|
|
74,910
|
|
|
Other
|
|
19,368
|
|
|
22,092
|
|
|
25,238
|
|
|
Total
|
|
407,166
|
|
|
394,387
|
|
|
328,657
|
|
|
|
|
For the Year
|
||||||||||
|
|
|
Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Average Sales Price - Gas (Mcf)
|
|
$
|
2.59
|
|
|
$
|
1.92
|
|
|
$
|
2.17
|
|
|
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (Mcf)
|
|
$
|
(0.11
|
)
|
|
$
|
0.70
|
|
|
$
|
0.68
|
|
|
Average Sales Price - NGLs (Mcfe)*
|
|
$
|
4.03
|
|
|
$
|
2.42
|
|
|
$
|
2.05
|
|
|
Average Sales Price - Oil (Mcfe)*
|
|
$
|
7.56
|
|
|
$
|
6.15
|
|
|
$
|
7.99
|
|
|
Average Sales Price - Condensate (Mcfe)*
|
|
$
|
6.59
|
|
|
$
|
4.58
|
|
|
$
|
4.42
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Average Sales Price (per Mcfe) Including Effect of Derivative Instruments
|
|
$
|
2.66
|
|
|
$
|
2.63
|
|
|
$
|
2.81
|
|
|
Total Average Sales Price (per Mcfe) Excluding Effect of Derivative Instruments
|
|
$
|
2.76
|
|
|
$
|
2.01
|
|
|
$
|
2.22
|
|
|
Average Lifting Costs Excluding Ad Valorem and Severance Taxes (per Mcfe)
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
||||||
|
Average Sales Price - NGLs (Bbl)
|
|
$
|
24.18
|
|
|
$
|
14.52
|
|
|
$
|
12.30
|
|
|
Average Sales Price - Oil (Bbl)
|
|
$
|
45.36
|
|
|
$
|
36.90
|
|
|
$
|
47.94
|
|
|
Average Sales Price - Condensate (Bbl)
|
|
$
|
39.54
|
|
|
$
|
27.48
|
|
|
$
|
26.52
|
|
|
ITEM 1A.
|
Risk Factors
|
|
•
|
weather conditions in our markets which affect the demand for natural gas;
|
|
•
|
changes in the consumption pattern of industrial consumers, electricity generators and residential users of electricity and natural gas;
|
|
•
|
with respect to natural gas, the price and availability of alternative fuel sources used by electricity generators;
|
|
•
|
technological advances affecting energy consumption;
|
|
•
|
the costs, availability and capacity of transportation infrastructure;
|
|
•
|
proximity and capacity of natural gas pipelines and other transportation facilities; and
|
|
•
|
the impact of domestic and foreign governmental laws and regulations, including environmental and climate change regulations and delays in the receipt of, failure to receive, failure to maintain or revocation of necessary governmental permits.
|
|
•
|
geological conditions;
|
|
•
|
changes in governmental regulations and taxation;
|
|
•
|
the amount and timing of actual production;
|
|
•
|
future prices and our hedging position;
|
|
•
|
future operating costs; and
|
|
•
|
capital costs of drilling, completion and gathering assets.
|
|
•
|
the results of delineation efforts and the acquisition, review and analysis of seismic data;
|
|
•
|
the availability of sufficient capital resources to us and any other participants in a well for the drilling of the well;
|
|
•
|
whether we are able to acquire on a timely basis all of the leasehold interests and obtain all of the permits required to drill the wells;
|
|
•
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for natural gas and oil and the availability of drilling rigs and crews; and
|
|
•
|
unexpected drilling conditions;
|
|
•
|
title problems;
|
|
•
|
pressure or irregularities in geologic formations;
|
|
•
|
equipment failures or repairs;
|
|
•
|
fires, ruptures, landslides, mine subsidence, explosions or other accidents;
|
|
•
|
adverse weather conditions;
|
|
•
|
reductions in natural gas prices;
|
|
•
|
pressure or irregularities in formations;
|
|
•
|
security breaches or terroristic acts;
|
|
•
|
damage to pipelines, compressor stations, pump stations, related equipment and surrounding properties caused by design, installation, construction materials or operational flaws, natural disasters, acts of terrorism and acts of third parties;
|
|
•
|
lack of adequate capacity for treatment or disposal of waste water generated in drilling, completion and production operations;
|
|
•
|
environmental conditions, including contamination from surface spillage of fluids used in well drilling, completion or operation including fracturing fluids used in hydraulic fracturing of wells, leaks of natural gas or condensate or losses of natural gas or condensate as a result of the malfunction of, or other disruptions associated with, equipment or facilities or other contamination of groundwater or the environment resulting from our use of such fluids;
|
|
•
|
delays in the issuance of permits at the state or local level and the resolution of regulatory concerns; and
|
|
•
|
lack of availability or high cost of drilling rigs, other field services, personnel and equipment.
|
|
•
|
personal injury or loss of life;
|
|
•
|
damage to and destruction of property, natural resources and equipment, including our properties and our natural gas production or transportation facilities;
|
|
•
|
pollution and other environmental damage to our properties or the properties of others;
|
|
•
|
potential legal liability and monetary losses;
|
|
•
|
damage to our reputation within the industry or with customers;
|
|
•
|
regulatory investigations and penalties;
|
|
•
|
suspension of our operations; and
|
|
•
|
repair and remediation costs.
|
|
•
|
demand for natural gas and electricity in the United States is impacted by industrial production, which if weakened would negatively impact the revenues, margins and profitability of our natural gas business;
|
|
•
|
the tightening of credit or lack of credit availability to our customers could adversely affect our ability to collect our trade receivables;
|
|
•
|
our ability to access the capital markets may be restricted at a time when we would like, or need, to raise capital for our business including for exploration and/or development of our natural gas reserves; and
|
|
•
|
a decline in our creditworthiness may require us to post letters of credit, cash collateral, or surety bonds to secure certain obligations, all of which would have an adverse effect on our liquidity.
|
|
•
|
our production is less than expected;
|
|
•
|
the counterparties to our contracts fail to perform the contracts;
|
|
•
|
the creditworthiness of our counterparties or their guarantors is substantially impaired; and
|
|
•
|
counterparties have credit limits that may constrain our ability to hedge additional volumes.
|
|
•
|
perform ongoing assessments of pipeline and related facility integrity;
|
|
•
|
identify and characterize applicable threats to pipeline segments that could impact a high consequence area;
|
|
•
|
improve data collection, integration and analysis;
|
|
•
|
repair and remediate the pipeline as necessary; and
|
|
•
|
implement preventive and mitigating actions.
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to the payment of interest and principal due under our outstanding debt, which will limit our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions, development of our gas and coal reserves or other general corporate requirements;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and in the coal and natural gas industries;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors with lower leverage and better access to capital resources; and
|
|
•
|
limiting our ability to implement our business strategy.
|
|
•
|
a cyber-attack on a vendor or service provider could result in supply chain disruptions which could delay or halt development of additional infrastructure, effectively delaying the start of cash flows from the project;
|
|
•
|
a cyber-attack on our facilities may result in equipment damage or failure;
|
|
•
|
a cyber-attack on midstream or downstream pipelines could prevent our product from being delivered, resulting in a loss of revenues;
|
|
•
|
a cyber-attack on a communications network or power grid could cause operational disruption resulting in loss of revenues;
|
|
•
|
a deliberate corruption of our financial or operational data could result in events of non-compliance which could lead to regulatory fines or penalties; and
|
|
•
|
business interruptions could result in expensive remediation efforts, distraction of management, damage to our reputation, or a negative impact on the price of our units.
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
ITEM 2.
|
Properties
|
|
ITEM 3.
|
Legal Proceedings
|
|
ITEM 4.
|
Mine Safety and Health Administration Safety Data
|
|
ITEM 5.
|
Market for Registrant's Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
High
|
|
Low
|
|
Dividends
|
||||||
|
Year Period Ended December 31, 2017
|
|
|
|
|
|
|
|||||||
|
|
Quarter Ended March 31, 2017
|
|
$
|
17.11
|
|
|
$
|
12.77
|
|
|
$
|
—
|
|
|
|
Quarter Ended June 30, 2017
|
|
$
|
15.16
|
|
|
$
|
11.73
|
|
|
$
|
—
|
|
|
|
Quarter Ended September 30, 2017
|
|
$
|
14.88
|
|
|
$
|
12.03
|
|
|
$
|
—
|
|
|
|
Quarter Ended December 31, 2017
|
|
$
|
16.11
|
|
|
$
|
13.00
|
|
|
$
|
—
|
|
|
Year Period Ended December 31, 2016
|
|
|
|
|
|
|
|||||||
|
|
Quarter Ended March 31, 2016
|
|
$
|
10.75
|
|
|
$
|
3.93
|
|
|
$
|
0.0100
|
|
|
|
Quarter Ended June 30, 2016
|
|
$
|
14.20
|
|
|
$
|
9.12
|
|
|
$
|
—
|
|
|
|
Quarter Ended September 30, 2016
|
|
$
|
17.11
|
|
|
$
|
13.01
|
|
|
$
|
—
|
|
|
|
Quarter Ended December 31, 2016
|
|
$
|
19.34
|
|
|
$
|
13.97
|
|
|
$
|
—
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
CNX Resources Corporation
|
|
100.0
|
|
|
119.9
|
|
|
107.4
|
|
|
25.7
|
|
|
59.3
|
|
|
55.0
|
|
|
Peer Group
|
|
100.0
|
|
|
129.1
|
|
|
88.3
|
|
|
38.8
|
|
|
53.1
|
|
|
40.4
|
|
|
S&P 500 Stock Index
|
|
100.0
|
|
|
129.6
|
|
|
144.4
|
|
|
143.4
|
|
|
157.0
|
|
|
187.4
|
|
|
Previous Peer Group
|
|
100.0
|
|
|
116.4
|
|
|
105.1
|
|
|
44.8
|
|
|
65.9
|
|
|
119.0
|
|
|
ITEM 6.
|
Selected Financial Data
|
|
(Dollars in thousands, except per share data)
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Revenue and Other Operating Income from Continuing Operations
|
|
$
|
1,455,131
|
|
|
$
|
759,968
|
|
|
$
|
1,198,737
|
|
|
$
|
1,080,351
|
|
|
$
|
730,917
|
|
|
Income (Loss) from Continuing Operations
|
|
$
|
295,039
|
|
|
$
|
(550,945
|
)
|
|
$
|
(650,198
|
)
|
|
$
|
(269,625
|
)
|
|
$
|
(442,539
|
)
|
|
Net Income (Loss)
|
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
$
|
163,090
|
|
|
$
|
660,442
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) from Continuing Operations
|
|
$
|
1.29
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(1.93
|
)
|
|
Income (Loss) from Discontinued Operations
|
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|
1.88
|
|
|
4.82
|
|
|||||
|
Net Income (Loss)
|
|
$
|
1.66
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
0.71
|
|
|
$
|
2.89
|
|
|
Dilutive:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) from Continuing Operations
|
|
$
|
1.28
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(1.92
|
)
|
|
Income (Loss) from Discontinued Operations
|
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|
1.87
|
|
|
4.79
|
|
|||||
|
Net Income (Loss)
|
|
$
|
1.65
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
0.70
|
|
|
$
|
2.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets from Continuing Operations
|
|
$
|
6,931,913
|
|
|
$
|
6,682,770
|
|
|
$
|
7,302,119
|
|
|
$
|
7,968,069
|
|
|
$
|
7,991,623
|
|
|
Assets from Discontinued Operations
|
|
—
|
|
|
2,496,921
|
|
|
3,627,783
|
|
|
3,686,576
|
|
|
3,156,312
|
|
|||||
|
Total Assets
|
|
$
|
6,931,913
|
|
|
$
|
9,179,691
|
|
|
$
|
10,929,902
|
|
|
$
|
11,654,645
|
|
|
$
|
11,147,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-Term Debt from Continuing Operations (including current portion)
|
|
$
|
2,214,484
|
|
|
$
|
2,456,354
|
|
|
$
|
2,460,633
|
|
|
$
|
3,129,433
|
|
|
$
|
3,030,165
|
|
|
Long-Term Debt from Discontinued Operations (including current portion)
|
|
—
|
|
|
317,715
|
|
|
294,222
|
|
|
120,128
|
|
|
110,420
|
|
|||||
|
Total Long-Term Debt (including current portion)
|
|
$
|
2,214,484
|
|
|
$
|
2,774,069
|
|
|
$
|
2,754,855
|
|
|
$
|
3,249,561
|
|
|
$
|
3,140,585
|
|
|
Cash Dividends Declared Per Share of Common Stock
|
|
$
|
—
|
|
|
$
|
0.010
|
|
|
$
|
0.145
|
|
|
$
|
0.250
|
|
|
$
|
0.375
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Gas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales volumes produced (in Bcfe)
|
|
407.2
|
|
|
394.4
|
|
|
328.7
|
|
|
235.7
|
|
|
172.4
|
|
|||||
|
Average sales price ($ per Mcfe) (A)
|
|
$
|
2.66
|
|
|
$
|
2.63
|
|
|
$
|
2.81
|
|
|
$
|
4.37
|
|
|
$
|
4.30
|
|
|
Average cost ($ per Mcfe)
|
|
$
|
2.23
|
|
|
$
|
2.32
|
|
|
$
|
2.62
|
|
|
$
|
3.13
|
|
|
$
|
3.42
|
|
|
Proved reserves (in Bcfe) (B)
|
|
7,582
|
|
|
6,252
|
|
|
5,643
|
|
|
6,828
|
|
|
5,731
|
|
|||||
|
(A)
|
Represents average net sales price including the effect of derivative transactions.
|
|
(B)
|
Represents proved developed and undeveloped gas reserves at period end.
|
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Record total gas production of
407.2
Bcfe in 2017,
3.2%
higher than 2016.
|
|
•
|
Record Marcellus Shale production of
239.4
Bcfe in 2017,
12.7%
higher than 2016.
|
|
•
|
Increased proved reserves to 7.6 Tcfe, 20.6% higher than 2016.
|
|
•
|
On November 28, 2017, CNX completed the tax-free spin-off of its coal business resulting in two independent, publicly traded companies: CONSOL Energy, a coal company, formerly known as CONSOL Mining Corporation; and CNX, a natural gas exploration and production company. As a result of the separation of the two companies, CONSOL Energy and its subsidiaries now hold the coal assets previously held by CNX, including its Pennsylvania Mining Complex, Baltimore Marine Terminal, its direct and indirect ownership interest in CONSOL Coal Resources LP, formerly known as CNXC Coal Resources LP, and other related coal assets previously held by CNX. CNX's shareholders received one share of CONSOL Energy common stock for every eight shares of CNX’s common stock held as of the close of business on November 15, 2017, the record date for the separation and distribution. The coal company, previously reported as the Company's Pennsylvania Mining Operations division, has been reclassified in the Audited Consolidated Financial Statements in Item 8 of this Form 10-K to discontinued operations for all periods presented.
|
|
•
|
Gas production costs continue to decline - for the year ended December 31, 2017, total gas production costs were $
2.23
per Mcfe, a
3.9%
decline from the prior year.
|
|
•
|
Repurchased $103 million of common stock on the open market.
|
|
•
|
Our 2018 annual gas production is expected to increase to approximately 520-550 Bcfe.
|
|
•
|
Our 2018 E&P capital investment is expected to be approximately $790-$880 million..
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2017
|
|
2016
|
|
Variance
|
||||||
|
Income (Loss) from Continuing Operations
|
$
|
295,039
|
|
|
$
|
(550,945
|
)
|
|
$
|
845,984
|
|
|
Income (Loss) from Discontinued Operations
|
85,708
|
|
|
(297,157
|
)
|
|
382,865
|
|
|||
|
Net Income (Loss)
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
1,228,849
|
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
in thousands (unless noted)
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change |
|||||||
|
LIQUIDS
|
|
|
|
|
|
|
|
|
|||||||
|
NGLs:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
38,736
|
|
|
40,260
|
|
|
(1,524
|
)
|
|
(3.8
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
6,456
|
|
|
6,710
|
|
|
(254
|
)
|
|
(3.8
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
24.18
|
|
|
$
|
14.52
|
|
|
$
|
9.66
|
|
|
66.5
|
%
|
|
Gross Revenue
|
|
$
|
156,132
|
|
|
$
|
97,580
|
|
|
$
|
58,552
|
|
|
60.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
421
|
|
|
410
|
|
|
11
|
|
|
2.7
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
70
|
|
|
68
|
|
|
2
|
|
|
2.9
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
45.36
|
|
|
$
|
36.90
|
|
|
$
|
8.46
|
|
|
22.9
|
%
|
|
Gross Revenue
|
|
$
|
3,179
|
|
|
$
|
2,521
|
|
|
$
|
658
|
|
|
26.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Condensate:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
3,116
|
|
|
4,964
|
|
|
(1,848
|
)
|
|
(37.2
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
519
|
|
|
828
|
|
|
(309
|
)
|
|
(37.3
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
39.54
|
|
|
$
|
27.48
|
|
|
$
|
12.06
|
|
|
43.9
|
%
|
|
Gross Revenue
|
|
$
|
20,531
|
|
|
$
|
22,748
|
|
|
$
|
(2,217
|
)
|
|
(9.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
GAS
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcf)
|
|
364,893
|
|
|
348,753
|
|
|
16,140
|
|
|
4.6
|
%
|
|||
|
Sales Price ($/Mcf)
|
|
$
|
2.59
|
|
|
$
|
1.92
|
|
|
$
|
0.67
|
|
|
34.9
|
%
|
|
Gross Revenue
|
|
$
|
945,382
|
|
|
$
|
670,823
|
|
|
$
|
274,559
|
|
|
40.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Hedging Impact ($/Mcf)
|
|
$
|
(0.11
|
)
|
|
$
|
0.70
|
|
|
$
|
(0.81
|
)
|
|
(115.7
|
)%
|
|
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement
|
|
$
|
(41,174
|
)
|
|
$
|
245,212
|
|
|
$
|
(286,386
|
)
|
|
(116.8
|
)%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales Volumes (Bcfe)
|
407.2
|
|
|
394.4
|
|
|
12.8
|
|
|
3.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price (per Mcfe)
|
$
|
2.66
|
|
|
$
|
2.63
|
|
|
$
|
0.03
|
|
|
1.1
|
%
|
|
Average Costs (per Mcfe)
|
2.23
|
|
|
2.32
|
|
|
(0.09
|
)
|
|
(3.9
|
)%
|
|||
|
Average Margin
|
$
|
0.43
|
|
|
$
|
0.31
|
|
|
$
|
0.12
|
|
|
38.7
|
%
|
|
•
|
Depreciation, depletion, and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus rates as a result of an increase in the Company's Marcellus reserves. See Note 7 - Property, Plant, and Equipment in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional details.
|
|
•
|
Lease operating expense decreased on a per unit basis in the period-to-period comparison due to a decrease in well tending costs and salt water disposal costs, as well as a decrease in both Company operated and joint venture operated repairs and maintenance costs.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Other Income
|
|
|
|
|
|
|
|
|||||||
|
Royalty Income
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Right of Way Sales
|
2
|
|
|
15
|
|
|
(13
|
)
|
|
(86.7
|
)%
|
|||
|
Interest Income
|
9
|
|
|
—
|
|
|
9
|
|
|
100.0
|
%
|
|||
|
Other
|
6
|
|
|
4
|
|
|
2
|
|
|
50.0
|
%
|
|||
|
Total Other Income
|
$
|
27
|
|
|
$
|
29
|
|
|
$
|
(2
|
)
|
|
(6.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other Expense
|
|
|
|
|
|
|
|
|||||||
|
Bank Fees
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Other Corporate Expense
|
12
|
|
|
16
|
|
|
(4
|
)
|
|
(25.0
|
)%
|
|||
|
Other Land Rental Expense
|
6
|
|
|
5
|
|
|
1
|
|
|
20.0
|
%
|
|||
|
Total Other Expense
|
$
|
31
|
|
|
$
|
34
|
|
|
$
|
(3
|
)
|
|
(8.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Other Expense
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
(20.0
|
)%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Earnings (Loss) Before Income Tax
|
$
|
119
|
|
|
$
|
(585
|
)
|
|
$
|
704
|
|
|
(120.3
|
)%
|
|
Income Tax Benefit
|
$
|
(176
|
)
|
|
$
|
(34
|
)
|
|
$
|
(142
|
)
|
|
417.6
|
%
|
|
Effective Income Tax Rate
|
(148.9
|
)%
|
|
6.0
|
%
|
|
(154.9
|
)%
|
|
|
||||
|
|
For the Year Ended
|
|
Difference to Year Ended
|
||||||||||||||||||||||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||
|
(in millions)
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
|
||||||||||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
646
|
|
|
$
|
217
|
|
|
$
|
209
|
|
|
$
|
53
|
|
|
$
|
1,125
|
|
|
$
|
231
|
|
|
$
|
54
|
|
|
$
|
34
|
|
|
$
|
13
|
|
|
$
|
332
|
|
|
(Loss) Gain on Commodity Derivative Instruments
|
(30
|
)
|
|
1
|
|
|
(10
|
)
|
|
246
|
|
|
207
|
|
|
(177
|
)
|
|
(28
|
)
|
|
(62
|
)
|
|
615
|
|
|
348
|
|
||||||||||
|
Purchased Gas Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||
|
Other Operating Income
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||||
|
Total Revenue and Other Operating Income
|
616
|
|
|
218
|
|
|
199
|
|
|
422
|
|
|
1,455
|
|
|
54
|
|
|
26
|
|
|
(28
|
)
|
|
643
|
|
|
695
|
|
||||||||||
|
Lease Operating Expense
|
32
|
|
|
19
|
|
|
25
|
|
|
13
|
|
|
89
|
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|
(7
|
)
|
||||||||||
|
Production, Ad Valorem, and Other Fees
|
15
|
|
|
5
|
|
|
7
|
|
|
2
|
|
|
29
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||||||
|
Transportation, Gathering and Compression
|
256
|
|
|
45
|
|
|
64
|
|
|
18
|
|
|
383
|
|
|
28
|
|
|
(6
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
9
|
|
||||||||||
|
Depreciation, Depletion and Amortization
|
222
|
|
|
84
|
|
|
83
|
|
|
23
|
|
|
412
|
|
|
11
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(8
|
)
|
||||||||||
|
Impairment of Exploration and Production Properties
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
138
|
|
||||||||||
|
Exploration and Production Related Other Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
||||||||||
|
Purchased Gas Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||||||||
|
Other Operating Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
||||||||||
|
Total Operating Costs and Expenses
|
525
|
|
|
153
|
|
|
179
|
|
|
407
|
|
|
1,264
|
|
|
35
|
|
|
(11
|
)
|
|
(10
|
)
|
|
182
|
|
|
196
|
|
||||||||||
|
Earnings (Loss) Before Income Tax
|
$
|
91
|
|
|
$
|
65
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
$
|
191
|
|
|
$
|
19
|
|
|
$
|
37
|
|
|
$
|
(18
|
)
|
|
$
|
461
|
|
|
$
|
499
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Marcellus Gas Sales Volumes (Bcf)
|
209.7
|
|
|
186.8
|
|
|
22.9
|
|
|
12.3
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
27.6
|
|
|
23.5
|
|
|
4.1
|
|
|
17.4
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
2.1
|
|
|
2.2
|
|
|
(0.1
|
)
|
|
(4.5
|
)%
|
|||
|
Total Marcellus Sales Volumes (Bcfe)*
|
239.4
|
|
|
212.5
|
|
|
26.9
|
|
|
12.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
2.50
|
|
|
$
|
1.87
|
|
|
$
|
0.63
|
|
|
33.7
|
%
|
|
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
(0.14
|
)
|
|
$
|
0.79
|
|
|
$
|
(0.93
|
)
|
|
(117.7
|
)%
|
|
Average Sales Price - NGLs (per Mcfe)*
|
$
|
3.96
|
|
|
$
|
2.38
|
|
|
$
|
1.58
|
|
|
66.4
|
%
|
|
Average Sales Price - Condensate (per Mcfe)*
|
$
|
6.44
|
|
|
$
|
4.32
|
|
|
$
|
2.12
|
|
|
49.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Marcellus Sales Price (per Mcfe)
|
$
|
2.57
|
|
|
$
|
2.64
|
|
|
$
|
(0.07
|
)
|
|
(2.7
|
)%
|
|
Average Marcellus Lease Operating Expenses (per Mcfe)
|
0.13
|
|
|
0.16
|
|
|
(0.03
|
)
|
|
(18.8
|
)%
|
|||
|
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.07
|
|
|
0.08
|
|
|
(0.01
|
)
|
|
(12.5
|
)%
|
|||
|
Average Marcellus Transportation, Gathering and Compression Costs (per Mcfe)
|
1.07
|
|
|
1.07
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Marcellus Depreciation, Depletion and Amortization Costs (per Mcfe)
|
0.92
|
|
|
0.99
|
|
|
(0.07
|
)
|
|
(7.1
|
)%
|
|||
|
Total Average Marcellus Costs (per Mcfe)
|
$
|
2.19
|
|
|
$
|
2.30
|
|
|
$
|
(0.11
|
)
|
|
(4.8
|
)%
|
|
Average Margin for Marcellus (per Mcfe)
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.04
|
|
|
11.8
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Utica Gas Sales Volumes (Bcf)
|
70.7
|
|
|
71.3
|
|
|
(0.6
|
)
|
|
(0.8
|
)%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
11.1
|
|
|
16.7
|
|
|
(5.6
|
)
|
|
(33.5
|
)%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
100.0
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
1.0
|
|
|
2.8
|
|
|
(1.8
|
)
|
|
(64.3
|
)%
|
|||
|
Total Utica Sales Volumes (Bcfe)*
|
83.0
|
|
|
90.8
|
|
|
(7.8
|
)
|
|
(8.6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
2.29
|
|
|
$
|
1.52
|
|
|
$
|
0.77
|
|
|
50.7
|
%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
0.02
|
|
|
$
|
0.41
|
|
|
$
|
(0.39
|
)
|
|
(95.1
|
)%
|
|
Average Sales Price - NGLs (per Mcfe)*
|
$
|
4.20
|
|
|
$
|
2.49
|
|
|
$
|
1.71
|
|
|
68.7
|
%
|
|
Average Sales Price - Oil (per Mcfe)*
|
$
|
7.31
|
|
|
$
|
—
|
|
|
$
|
7.31
|
|
|
100.0
|
%
|
|
Average Sales Price - Condensate (per Mcfe)*
|
$
|
6.88
|
|
|
$
|
4.78
|
|
|
$
|
2.10
|
|
|
43.9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Utica Sales Price (per Mcfe)
|
$
|
2.63
|
|
|
$
|
2.12
|
|
|
$
|
0.51
|
|
|
24.1
|
%
|
|
Average Utica Lease Operating Expenses (per Mcfe)
|
0.23
|
|
|
0.25
|
|
|
(0.02
|
)
|
|
(8.0
|
)%
|
|||
|
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.06
|
|
|
0.05
|
|
|
0.01
|
|
|
20.0
|
%
|
|||
|
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
|
0.54
|
|
|
0.57
|
|
|
(0.03
|
)
|
|
(5.3
|
)%
|
|||
|
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
|
1.02
|
|
|
0.94
|
|
|
0.08
|
|
|
8.5
|
%
|
|||
|
Total Average Utica Costs (per Mcfe)
|
$
|
1.85
|
|
|
$
|
1.81
|
|
|
$
|
0.04
|
|
|
2.2
|
%
|
|
Average Margin for Utica (per Mcfe)
|
$
|
0.78
|
|
|
$
|
0.31
|
|
|
$
|
0.47
|
|
|
151.6
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
CBM Gas Sales Volumes (Bcf)
|
65.4
|
|
|
69.0
|
|
|
(3.6
|
)
|
|
(5.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
3.19
|
|
|
$
|
2.53
|
|
|
$
|
0.66
|
|
|
26.1
|
%
|
|
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
(0.15
|
)
|
|
$
|
0.76
|
|
|
$
|
(0.91
|
)
|
|
(119.7
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average CBM Sales Price (per Mcf)
|
$
|
3.05
|
|
|
$
|
3.29
|
|
|
$
|
(0.24
|
)
|
|
(7.3
|
)%
|
|
Average CBM Lease Operating Expenses (per Mcf)
|
0.39
|
|
|
0.36
|
|
|
0.03
|
|
|
8.3
|
%
|
|||
|
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
|
0.11
|
|
|
0.09
|
|
|
0.02
|
|
|
22.2
|
%
|
|||
|
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
|
0.98
|
|
|
1.04
|
|
|
(0.06
|
)
|
|
(5.8
|
)%
|
|||
|
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
|
1.26
|
|
|
1.25
|
|
|
0.01
|
|
|
0.8
|
%
|
|||
|
Total Average CBM Costs (per Mcf)
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Average Margin for CBM (per Mcf)
|
$
|
0.31
|
|
|
$
|
0.55
|
|
|
$
|
(0.24
|
)
|
|
(43.6
|
)%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change |
|||||||
|
Other Gas Sales Volumes (Bcf)
|
19.2
|
|
|
21.7
|
|
|
(2.5
|
)
|
|
(11.5
|
)%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
0.2
|
|
|
0.4
|
|
|
(0.2
|
)
|
|
(50.0
|
)%
|
|||
|
Total Other Sales Volumes (Bcfe)*
|
19.4
|
|
|
22.1
|
|
|
(2.7
|
)
|
|
(12.2
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
2.69
|
|
|
$
|
1.79
|
|
|
$
|
0.90
|
|
|
50.3
|
%
|
|
(Loss) Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
(0.14
|
)
|
|
$
|
0.75
|
|
|
$
|
(0.89
|
)
|
|
(118.7
|
)%
|
|
Average Sales Price - Oil (per Mcfe)*
|
$
|
7.75
|
|
|
$
|
6.23
|
|
|
$
|
1.52
|
|
|
24.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Other Sales Price (per Mcfe)
|
$
|
2.62
|
|
|
$
|
2.61
|
|
|
$
|
0.01
|
|
|
0.4
|
%
|
|
Average Other Lease Operating Expenses (per Mcfe)
|
0.63
|
|
|
0.69
|
|
|
(0.06
|
)
|
|
(8.7
|
)%
|
|||
|
Average Other Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Other Transportation, Gathering and Compression Costs (per Mcfe)
|
0.90
|
|
|
1.07
|
|
|
(0.17
|
)
|
|
(15.9
|
)%
|
|||
|
Average Other Depreciation, Depletion and Amortization Costs (per Mcfe)
|
1.05
|
|
|
1.49
|
|
|
(0.44
|
)
|
|
(29.5
|
)%
|
|||
|
Total Average Other Costs (per Mcfe)
|
$
|
2.70
|
|
|
$
|
3.37
|
|
|
$
|
(0.67
|
)
|
|
(19.9
|
)%
|
|
Average Margin for Other (per Mcfe)
|
$
|
(0.08
|
)
|
|
$
|
(0.76
|
)
|
|
$
|
0.68
|
|
|
89.5
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
22.0
|
|
|
21.7
|
|
|
0.3
|
|
|
1.4
|
%
|
|||
|
Average Sales Price (per Mcf)
|
$
|
2.44
|
|
|
$
|
1.99
|
|
|
$
|
0.45
|
|
|
22.6
|
%
|
|
Average Cost (per Mcf)
|
$
|
2.39
|
|
|
$
|
1.97
|
|
|
$
|
0.42
|
|
|
21.3
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Water Income
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
400.0
|
%
|
|
Gathering Income
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
%
|
|||
|
Equity in Earnings of Affiliates
|
50
|
|
|
53
|
|
|
(3
|
)
|
|
(5.7
|
)%
|
|||
|
Other
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|||
|
Total Other Operating Income
|
$
|
69
|
|
|
$
|
65
|
|
|
$
|
4
|
|
|
6.2
|
%
|
|
•
|
Water Income
increase
d
$4
million due to increased sales of freshwater to third parties for hydraulic fracturing.
|
|
•
|
Equity in Earnings of Affiliates
decrease
d
$3
million primarily due to a decrease in earnings from Buchanan Generation, LLC.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Lease Expiration Costs
|
$
|
40
|
|
|
$
|
7
|
|
|
$
|
33
|
|
|
471.4
|
%
|
|
Land Rentals
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
%
|
|||
|
Permitting Expense
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
(50.0
|
)%
|
|||
|
Other
|
3
|
|
|
2
|
|
|
1
|
|
|
50.0
|
%
|
|||
|
Total Exploration and Production Related Other Costs
|
$
|
48
|
|
|
$
|
15
|
|
|
$
|
33
|
|
|
220.0
|
%
|
|
•
|
Lease Expiration Costs relate to leases where the primary term expired or will expire within the next 12 months. The
$33
million
increase
in the period-to-period comparison is due to an increase in the number of leases that were allowed to expire in the year ended
December 31, 2017
, or will expire within the next 12 months, because they were no longer in the Company's future drilling plan. Additionally, approximately $10 million of the
$33
million increase is associated with leases which have ceased production.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Idle Rig Expense
|
$
|
41
|
|
|
$
|
33
|
|
|
$
|
8
|
|
|
24.2
|
%
|
|
Unutilized Firm Transportation and Processing Fees
|
50
|
|
|
37
|
|
|
13
|
|
|
35.1
|
%
|
|||
|
Litigation Settlements
|
3
|
|
|
1
|
|
|
2
|
|
|
200.0
|
%
|
|||
|
Severance Expense
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|||
|
Insurance Expense
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Other Operating Expense
|
$
|
112
|
|
|
$
|
89
|
|
|
$
|
23
|
|
|
25.8
|
%
|
|
•
|
Idle Rig Expense
increase
d
$8
million due to the temporary idling of some of the Company's natural gas rigs. Additionally, the total idle rig expense
increase
d in the period-to-period comparison due to a settlement that was reached with a former joint-venture partner that resulted in CNX recording additional expense.
|
|
•
|
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The
increase
in the period-to-period comparison was primarily due to the decrease in the utilization of capacity. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Income in other operating income above.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
Variance
|
||||||
|
Loss from Continuing Operations
|
$
|
(550,945
|
)
|
|
$
|
(650,198
|
)
|
|
$
|
99,253
|
|
|
(Loss) Income from Discontinued Operations, net
|
(297,157
|
)
|
|
275,313
|
|
|
(572,470
|
)
|
|||
|
Net Loss
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
$
|
(473,217
|
)
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
in thousands (unless noted)
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change |
|||||||
|
LIQUIDS
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NGLs:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales Volume (MMcfe)
|
|
40,260
|
|
|
33,180
|
|
|
7,080
|
|
|
21.3
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
6,710
|
|
|
5,530
|
|
|
1,180
|
|
|
21.3
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
14.52
|
|
|
$
|
12.30
|
|
|
$
|
2.22
|
|
|
18.0
|
%
|
|
Gross Revenue
|
|
$
|
97,580
|
|
|
$
|
68,057
|
|
|
$
|
29,523
|
|
|
43.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
410
|
|
|
592
|
|
|
(182
|
)
|
|
(30.7
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
68
|
|
|
99
|
|
|
(31
|
)
|
|
(31.3
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
36.90
|
|
|
$
|
47.94
|
|
|
$
|
(11.04
|
)
|
|
(23.0
|
)%
|
|
Gross Revenue
|
|
$
|
2,521
|
|
|
$
|
4,736
|
|
|
$
|
(2,215
|
)
|
|
(46.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Condensate:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
4,964
|
|
|
7,598
|
|
|
(2,634
|
)
|
|
(34.7
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
827
|
|
|
1,266
|
|
|
(439
|
)
|
|
(34.7
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
27.48
|
|
|
$
|
26.52
|
|
|
$
|
0.96
|
|
|
3.6
|
%
|
|
Gross Revenue
|
|
$
|
22,748
|
|
|
$
|
33,586
|
|
|
$
|
(10,838
|
)
|
|
(32.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
GAS
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcf)
|
|
348,753
|
|
|
287,287
|
|
|
61,466
|
|
|
21.4
|
%
|
|||
|
Sales Price ($/Mcf)
|
|
$
|
1.92
|
|
|
$
|
2.17
|
|
|
$
|
(0.25
|
)
|
|
(11.5
|
)%
|
|
Gross Revenue
|
|
$
|
670,823
|
|
|
$
|
622,080
|
|
|
$
|
48,743
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Hedging Impact ($/Mcf)
|
|
$
|
0.70
|
|
|
$
|
0.68
|
|
|
$
|
0.02
|
|
|
2.9
|
%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement
|
|
$
|
245,212
|
|
|
$
|
196,348
|
|
|
$
|
48,864
|
|
|
24.9
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales Volumes (Bcfe)
|
394.4
|
|
|
328.7
|
|
|
65.7
|
|
|
20.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price (per Mcfe)
|
$
|
2.63
|
|
|
$
|
2.81
|
|
|
$
|
(0.18
|
)
|
|
(6.4
|
)%
|
|
Average Costs (per Mcfe)
|
2.32
|
|
|
2.62
|
|
|
(0.30
|
)
|
|
(11.5
|
)%
|
|||
|
Average Margin
|
$
|
0.31
|
|
|
$
|
0.19
|
|
|
$
|
0.12
|
|
|
63.2
|
%
|
|
•
|
Depreciation, depletion, and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus rates as a result of an increase in the Company's Marcellus reserves. See Note 7 - Property, Plant, and Equipment in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional details.
|
|
•
|
Lease operating expense decreased on a per unit basis in the period-to-period comparison due to a decrease in well tending costs and salt water disposal costs, as well as a decrease in both Company operated and joint venture operated repairs and maintenance costs.
|
|
•
|
Transportation, gathering, and compression expense decreased on a per unit basis in the period-to-period comparison due to the overall increase in sales volumes, the shift towards dry Utica Shale production which has lower gathering costs, and a decrease in pipeline and facility maintenance expense.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Other Income
|
|
|
|
|
|
|
|
|||||||
|
Royalty Income
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
100.0
|
%
|
|
Right of Way Sales
|
15
|
|
|
6
|
|
|
9
|
|
|
150.0
|
%
|
|||
|
Interest Income
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
(100.0
|
)%
|
|||
|
Other
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Other Income
|
$
|
29
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
141.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other Expense
|
|
|
|
|
|
|
|
|||||||
|
Bank Fees
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Severance
|
1
|
|
|
6
|
|
|
(5
|
)
|
|
(83.3
|
)%
|
|||
|
Other Corporate Expense
|
15
|
|
|
17
|
|
|
(2
|
)
|
|
(11.8
|
)%
|
|||
|
Other Land Rental Expense
|
5
|
|
|
14
|
|
|
(9
|
)
|
|
(64.3
|
)%
|
|||
|
Total Other Expense
|
$
|
34
|
|
|
$
|
50
|
|
|
$
|
(16
|
)
|
|
(32.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Other Expense
|
$
|
5
|
|
|
$
|
38
|
|
|
$
|
(33
|
)
|
|
(86.8
|
)%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Loss Before Income Tax
|
$
|
(585
|
)
|
|
$
|
(931
|
)
|
|
$
|
346
|
|
|
(37.2
|
)%
|
|
Income Tax Benefit
|
$
|
(34
|
)
|
|
$
|
(280
|
)
|
|
$
|
246
|
|
|
(87.7
|
)%
|
|
Effective Income Tax Rate
|
6.0
|
%
|
|
30.2
|
%
|
|
(24.2
|
)%
|
|
|
||||
|
|
For the Year Ended
|
|
Difference to Year Ended
|
||||||||||||||||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
(in millions)
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
|
||||||||||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
415
|
|
|
$
|
163
|
|
|
$
|
175
|
|
|
$
|
40
|
|
|
$
|
793
|
|
|
$
|
36
|
|
|
$
|
70
|
|
|
$
|
(27
|
)
|
|
$
|
(13
|
)
|
|
$
|
66
|
|
|
Gain (Loss) on Commodity Derivative Instruments
|
147
|
|
|
29
|
|
|
52
|
|
|
(369
|
)
|
|
(141
|
)
|
|
46
|
|
|
23
|
|
|
(15
|
)
|
|
(588
|
)
|
|
(534
|
)
|
||||||||||
|
Purchased Gas Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||||||
|
Other Operating Income
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total Revenue and Other Operating Income
|
562
|
|
|
192
|
|
|
227
|
|
|
(221
|
)
|
|
760
|
|
|
82
|
|
|
93
|
|
|
(42
|
)
|
|
(572
|
)
|
|
(439
|
)
|
||||||||||
|
Lease Operating Expense
|
34
|
|
|
22
|
|
|
25
|
|
|
15
|
|
|
96
|
|
|
(10
|
)
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
(26
|
)
|
||||||||||
|
Production, Ad Valorem, and Other Fees
|
17
|
|
|
5
|
|
|
6
|
|
|
3
|
|
|
31
|
|
|
(1
|
)
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||||||||
|
Transportation, Gathering and Compression
|
228
|
|
|
51
|
|
|
72
|
|
|
23
|
|
|
374
|
|
|
28
|
|
|
16
|
|
|
(13
|
)
|
|
—
|
|
|
31
|
|
||||||||||
|
Depreciation, Depletion and Amortization
|
211
|
|
|
86
|
|
|
86
|
|
|
37
|
|
|
420
|
|
|
49
|
|
|
27
|
|
|
2
|
|
|
(30
|
)
|
|
48
|
|
||||||||||
|
Impairment of Exploration and Production Properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(829
|
)
|
|
(829
|
)
|
||||||||||
|
Exploration and Production Related Other Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||||
|
Purchased Gas Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||||||||
|
Other Operating Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||||||||
|
Total Operating Costs and Expenses
|
490
|
|
|
164
|
|
|
189
|
|
|
225
|
|
|
1,068
|
|
|
66
|
|
|
46
|
|
|
(20
|
)
|
|
(808
|
)
|
|
(716
|
)
|
||||||||||
|
Earnings (Loss) Before Income Tax
|
$
|
72
|
|
|
$
|
28
|
|
|
$
|
38
|
|
|
$
|
(446
|
)
|
|
$
|
(308
|
)
|
|
$
|
16
|
|
|
$
|
47
|
|
|
$
|
(22
|
)
|
|
$
|
236
|
|
|
$
|
277
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Marcellus Gas Sales Volumes (Bcf)
|
186.8
|
|
|
149.4
|
|
|
37.4
|
|
|
25.0
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
23.5
|
|
|
19.0
|
|
|
4.5
|
|
|
23.7
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
2.2
|
|
|
3.9
|
|
|
(1.7
|
)
|
|
(43.6
|
)%
|
|||
|
Total Marcellus Sales Volumes (Bcfe)*
|
212.5
|
|
|
172.3
|
|
|
40.2
|
|
|
23.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
1.87
|
|
|
$
|
2.09
|
|
|
$
|
(0.22
|
)
|
|
(10.5
|
)%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
0.79
|
|
|
$
|
0.67
|
|
|
$
|
0.12
|
|
|
17.9
|
%
|
|
Average Sales Price - NGLs (per Mcfe)*
|
$
|
2.38
|
|
|
$
|
2.54
|
|
|
$
|
(0.16
|
)
|
|
(6.3
|
)%
|
|
Average Sales Price - Condensate (per Mcfe)*
|
$
|
4.32
|
|
|
$
|
5.02
|
|
|
$
|
(0.70
|
)
|
|
(13.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Marcellus Sales Price (per Mcfe)
|
$
|
2.64
|
|
|
$
|
2.79
|
|
|
$
|
(0.15
|
)
|
|
(5.4
|
)%
|
|
Average Marcellus Lease Operating Expenses (per Mcfe)
|
0.16
|
|
|
0.26
|
|
|
(0.10
|
)
|
|
(38.5
|
)%
|
|||
|
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.08
|
|
|
0.10
|
|
|
(0.02
|
)
|
|
(20.0
|
)%
|
|||
|
Average Marcellus Transportation, Gathering and Compression Costs (per Mcfe)
|
1.07
|
|
|
1.16
|
|
|
(0.09
|
)
|
|
(7.8
|
)%
|
|||
|
Average Marcellus Depreciation, Depletion and Amortization Costs (per Mcfe)
|
0.99
|
|
|
0.94
|
|
|
0.05
|
|
|
5.3
|
%
|
|||
|
Total Average Marcellus Costs (per Mcfe)
|
$
|
2.30
|
|
|
$
|
2.46
|
|
|
$
|
(0.16
|
)
|
|
(6.5
|
)%
|
|
Average Margin for Marcellus (per Mcfe)
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.01
|
|
|
3.0
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change |
|||||||
|
Utica Gas Sales Volumes (Bcf)
|
71.3
|
|
|
38.3
|
|
|
33.0
|
|
|
86.2
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
16.7
|
|
|
14.1
|
|
|
2.6
|
|
|
18.4
|
%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(100.0
|
)%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
2.8
|
|
|
3.7
|
|
|
(0.9
|
)
|
|
(24.3
|
)%
|
|||
|
Total Utica Sales Volumes (Bcfe)*
|
90.8
|
|
|
56.2
|
|
|
34.6
|
|
|
61.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
1.52
|
|
|
$
|
1.52
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
0.41
|
|
|
$
|
0.17
|
|
|
$
|
0.24
|
|
|
141.2
|
%
|
|
Average Sales Price - NGLs (per Mcfe)*
|
$
|
2.49
|
|
|
$
|
1.39
|
|
|
$
|
1.10
|
|
|
79.1
|
%
|
|
Average Sales Price - Oil (per Mcfe)*
|
$
|
—
|
|
|
$
|
6.58
|
|
|
$
|
(6.58
|
)
|
|
(100.0
|
)%
|
|
Average Sales Price - Condensate (per Mcfe)*
|
$
|
4.78
|
|
|
$
|
3.79
|
|
|
$
|
0.99
|
|
|
26.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Utica Sales Price (per Mcfe)
|
$
|
2.12
|
|
|
$
|
1.75
|
|
|
$
|
0.37
|
|
|
21.1
|
%
|
|
Average Utica Lease Operating Expenses (per Mcfe)
|
0.25
|
|
|
0.39
|
|
|
(0.14
|
)
|
|
(35.9
|
)%
|
|||
|
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.05
|
|
|
0.04
|
|
|
0.01
|
|
|
25.0
|
%
|
|||
|
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
|
0.57
|
|
|
0.61
|
|
|
(0.04
|
)
|
|
(6.6
|
)%
|
|||
|
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
|
0.94
|
|
|
1.06
|
|
|
(0.12
|
)
|
|
(11.3
|
)%
|
|||
|
Total Average Utica Costs (per Mcfe)
|
$
|
1.81
|
|
|
$
|
2.10
|
|
|
$
|
(0.29
|
)
|
|
(13.8
|
)%
|
|
Average Margin for Utica (per Mcfe)
|
$
|
0.31
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.66
|
|
|
188.6
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
CBM Gas Sales Volumes (Bcf)
|
69.0
|
|
|
74.9
|
|
|
(5.9
|
)
|
|
(7.9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
2.53
|
|
|
$
|
2.70
|
|
|
$
|
(0.17
|
)
|
|
(6.3
|
)%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
0.76
|
|
|
$
|
0.90
|
|
|
$
|
(0.14
|
)
|
|
(15.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average CBM Sales Price (per Mcf)
|
$
|
3.29
|
|
|
$
|
3.60
|
|
|
$
|
(0.31
|
)
|
|
(8.6
|
)%
|
|
Average CBM Lease Operating Expenses (per Mcf)
|
0.36
|
|
|
0.44
|
|
|
(0.08
|
)
|
|
(18.2
|
)%
|
|||
|
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
|
0.09
|
|
|
0.10
|
|
|
(0.01
|
)
|
|
(10.0
|
)%
|
|||
|
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
|
1.04
|
|
|
1.13
|
|
|
(0.09
|
)
|
|
(8.0
|
)%
|
|||
|
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
|
1.25
|
|
|
1.13
|
|
|
0.12
|
|
|
10.6
|
%
|
|||
|
Total Average CBM Costs (per Mcf)
|
$
|
2.74
|
|
|
$
|
2.80
|
|
|
$
|
(0.06
|
)
|
|
(2.1
|
)%
|
|
Average Margin for CBM (per Mcf)
|
$
|
0.55
|
|
|
$
|
0.80
|
|
|
$
|
(0.25
|
)
|
|
(31.3
|
)%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change |
|||||||
|
Other Gas Sales Volumes (Bcf)
|
21.7
|
|
|
24.7
|
|
|
(3.0
|
)
|
|
(12.1
|
)%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
0.4
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
(20.0
|
)%
|
|||
|
Total Other Sales Volumes (Bcfe)*
|
22.1
|
|
|
25.2
|
|
|
(3.1
|
)
|
|
(12.3
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (per Mcf)
|
$
|
1.79
|
|
|
$
|
2.03
|
|
|
$
|
(0.24
|
)
|
|
(11.8
|
)%
|
|
Gain on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
|
$
|
0.75
|
|
|
$
|
0.88
|
|
|
$
|
(0.13
|
)
|
|
(14.8
|
)%
|
|
Average Sales Price - Oil (per Mcfe)*
|
$
|
6.23
|
|
|
$
|
8.15
|
|
|
$
|
(1.92
|
)
|
|
(23.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Other Sales Price (per Mcfe)
|
$
|
2.61
|
|
|
$
|
3.03
|
|
|
$
|
(0.42
|
)
|
|
(13.9
|
)%
|
|
Average Other Lease Operating Expenses (per Mcfe)
|
0.69
|
|
|
0.90
|
|
|
(0.21
|
)
|
|
(23.3
|
)%
|
|||
|
Average Other Production, Ad Valorem, and Other Fees (per Mcfe)
|
0.12
|
|
|
0.14
|
|
|
(0.02
|
)
|
|
(14.3
|
)%
|
|||
|
Average Other Transportation, Gathering and Compression Costs (per Mcfe)
|
1.07
|
|
|
0.96
|
|
|
0.11
|
|
|
11.5
|
%
|
|||
|
Average Other Depreciation, Depletion and Amortization Costs (per Mcfe)
|
1.49
|
|
|
2.34
|
|
|
(0.85
|
)
|
|
(36.3
|
)%
|
|||
|
Total Average Other Costs (per Mcfe)
|
$
|
3.37
|
|
|
$
|
4.34
|
|
|
$
|
(0.97
|
)
|
|
(22.4
|
)%
|
|
Average Margin for Other (per Mcfe)
|
$
|
(0.76
|
)
|
|
$
|
(1.31
|
)
|
|
$
|
0.55
|
|
|
42.0
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
21.7
|
|
|
6.8
|
|
|
14.9
|
|
|
219.1
|
%
|
|||
|
Average Sales Price (per Mcf)
|
$
|
1.99
|
|
|
$
|
2.14
|
|
|
$
|
(0.15
|
)
|
|
(7.0
|
)%
|
|
Average Cost (per Mcf)
|
$
|
1.97
|
|
|
$
|
1.59
|
|
|
$
|
0.38
|
|
|
23.9
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Equity in Earnings of Affiliates
|
$
|
53
|
|
|
$
|
55
|
|
|
$
|
(2
|
)
|
|
(3.6
|
)%
|
|
Gathering Income
|
11
|
|
|
10
|
|
|
1
|
|
|
10.0
|
%
|
|||
|
Water Income
|
1
|
|
|
—
|
|
|
1
|
|
|
100.0
|
%
|
|||
|
Total Other Operating Income
|
$
|
65
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
—
|
%
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Lease Expiration Costs
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
75.0
|
%
|
|
Permitting Expense
|
2
|
|
|
1
|
|
|
1
|
|
|
100.0
|
%
|
|||
|
Land Rentals
|
4
|
|
|
5
|
|
|
(1
|
)
|
|
(20.0
|
)%
|
|||
|
Other
|
2
|
|
|
—
|
|
|
2
|
|
|
100.0
|
%
|
|||
|
Total Exploration and Production Related Other Costs
|
$
|
15
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
50.0
|
%
|
|
•
|
Lease Expiration Costs
increase
d by
$3
million in the period-to-period comparison, primarily due to an increase in the number of leases allowed to expire in the year ended
December 31, 2016
as compared to the year ended
December 31, 2015
.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Idle Rig Expense
|
$
|
33
|
|
|
$
|
19
|
|
|
$
|
14
|
|
|
73.7
|
%
|
|
Unutilized Firm Transportation and Processing Fees
|
37
|
|
|
33
|
|
|
4
|
|
|
12.1
|
%
|
|||
|
Insurance Expense
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Litigation Settlements
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
(50.0
|
)%
|
|||
|
Severance Expense
|
1
|
|
|
5
|
|
|
(4
|
)
|
|
(80.0
|
)%
|
|||
|
Other
|
14
|
|
|
5
|
|
|
9
|
|
|
180.0
|
%
|
|||
|
Total Other Operating Expense
|
$
|
89
|
|
|
$
|
67
|
|
|
$
|
22
|
|
|
32.8
|
%
|
|
•
|
Idle Rig Expense is related to temporary idling of some of the Company's natural gas rigs. The total idle rig expense increased in the period-to-period comparison due to unfavorable market conditions in the first half of the year ended
December 31, 2016
.
|
|
•
|
Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The increase in the period-to-period comparison was primarily due to the decrease in the utilization of capacity. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Income in other operating income above.
|
|
•
|
Severance Expense
decrease
d
$4
million in the period-to-period comparison primarily due to the Company reorganization that occurred in the third quarter of 2015. The Company also had a first quarter 2016 reorganization that was less significant.
|
|
•
|
geological conditions;
|
|
•
|
historical production from the area compared with production from other producing areas;
|
|
•
|
the assumed effects of regulations and taxes by governmental agencies;
|
|
•
|
assumptions governing future prices; and
|
|
•
|
future operating costs.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Cash provided by operating activities
|
$
|
649
|
|
|
$
|
464
|
|
|
$
|
185
|
|
|
Cash (used in) provided by investing activities
|
$
|
(222
|
)
|
|
$
|
487
|
|
|
$
|
(709
|
)
|
|
Cash provided by (used in) financing activities
|
$
|
36
|
|
|
$
|
(970
|
)
|
|
$
|
1,006
|
|
|
•
|
Net income (loss) increased
$1,229 million
in the period-to-period comparison.
|
|
•
|
Adjustments to reconcile net income (loss) to cash provided by operating activities primarily consisted of a $634 million net change in commodity derivative instruments, a $219 million change in deferred income taxes, and a $174 million change in the gain on the sale of assets. These adjustments were offset, in part, by a $138 million impairment in the carrying value of Knox Energy (see Note 1 - Significant Accounting Policies in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for more information) and a $19 million change in discontinued operations primarily related to the spin-off of its coal business (see Note 2 - Discontinued Operations in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for more information).
|
|
•
|
Capital expenditures increased $460 million in the period-to-period comparison primarily due to increased expenditures in both the Marcellus and Utica Shale plays resulting from increased drilling and completions activity.
|
|
•
|
Proceeds from the sale of assets increased $154 million primarily due to proceeds of $322 million related to the sale of approximately 35,900 net undeveloped acres in Ohio, Pennsylvania, and West Virginia, proceeds of $24 million related to the sale of approximately 22,000 acres in Colorado and proceeds of $19 million related to the sale of Knox Energy in the current period (See Note 3 - Acquisitions and Dispositions in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for more information). In the year ended December 31, 2016, proceeds of $213 million were received related to the separation of the Marcellus Shale joint venture with Noble Energy.
|
|
•
|
Net Distributions from (Investments in) Equity Affiliates decreased $31 million in the period-to-period comparison primarily due to distributions of $25 million received from CNXM and distributions of $14 million from CNX Gathering LLC in the year ended December 31, 2017. During the year ended December 31, 2016, $70 million was received in connection with equity affiliate CNXM acquiring an additional 25% interest in CNX Midstream DevCo I LP, commonly referred to as the "Anchor Systems." See Note 20 - Related Party Transactions in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional information.
|
|
•
|
Discontinued Operations changed $372 million primarily related to the spin-off of CONSOL Energy, Inc. (See Note 2 - Discontinued Operations in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional information).
|
|
•
|
In the year ended December 31, 2016, CNX made payments on the senior secured credit facility of $952 million. No such payments were made in the year ended December 31, 2017.
|
|
•
|
In the year ended December 31, 2017, CNX received proceeds of $425 million related to the spin-off of its coal business. See Note 2 - Discontinued Operations in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional information.
|
|
•
|
In the year ended December 31, 2017, CNX had net payments of $144 million related to the partial extinguishment of the 2022 bonds, $74 million related to the extinguishment of the 2020 bonds and $21 million related to the extinguishment of the 2021 bonds. See Note 10 - Long-Term Debt in the Notes to the Audited Consolidated Financial Statements in Item 8 of this Form 10-K for additional information.
|
|
•
|
In the year ended December 31, 2017, CNX repurchased $103 million of its common stock on the open market. No repurchases were made in the year ended December 31, 2016.
|
|
|
Payments due by Year
|
||||||||||||||||||
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
Purchase Order Firm Commitments
|
$
|
45,562
|
|
|
$
|
7,347
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
53,303
|
|
|
Gas Firm Transportation and Processing
|
135,741
|
|
|
257,426
|
|
|
237,231
|
|
|
513,744
|
|
|
1,144,142
|
|
|||||
|
Long-Term Debt
|
263
|
|
|
(174
|
)
|
|
1,704,963
|
|
|
499,773
|
|
|
2,204,825
|
|
|||||
|
Interest on Long-Term Debt
|
140,217
|
|
|
280,418
|
|
|
234,489
|
|
|
19,999
|
|
|
675,123
|
|
|||||
|
Capital (Finance) Lease Obligations
|
6,848
|
|
|
13,877
|
|
|
6,471
|
|
|
—
|
|
|
27,196
|
|
|||||
|
Interest on Capital (Finance) Lease Obligations
|
1,714
|
|
|
2,024
|
|
|
236
|
|
|
—
|
|
|
3,974
|
|
|||||
|
Operating Lease Obligations
|
7,497
|
|
|
11,899
|
|
|
10,816
|
|
|
41,433
|
|
|
71,645
|
|
|||||
|
Long-Term Liabilities—Employee Related (a)
|
332
|
|
|
573
|
|
|
569
|
|
|
579
|
|
|
2,053
|
|
|||||
|
Other Long-Term Liabilities (b)
|
183,915
|
|
|
45,111
|
|
|
10,626
|
|
|
178,768
|
|
|
418,420
|
|
|||||
|
Total Contractual Obligations (c)
|
$
|
522,089
|
|
|
$
|
618,501
|
|
|
$
|
2,205,795
|
|
|
$
|
1,254,296
|
|
|
$
|
4,600,681
|
|
|
(a)
|
Employee related long-term liabilities includes work-related injuries and illnesses. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the pay-out table due to the uncertainty regarding amounts to be contributed. CNX does not expect to contribute to the pension in 2017.
|
|
(b)
|
Other long-term liabilities include gas well closure and other long-term liability costs.
|
|
(c)
|
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
|
|
•
|
An aggregate principal amount of
$1,706 million
of
5.875%
senior unsecured notes due in April 2022 plus
$3 million
of unamortized bond premium. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes is guaranteed by most of CNX's subsidiaries.
|
|
•
|
An aggregate principal amount of
$500 million
of
8.00%
senior unsecured notes due in April 2023 less
$5 million
of unamortized bond discount. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes is guaranteed by most of CNX's subsidiaries.
|
|
•
|
An aggregate principal amount of
$0.5 million
on a note maturing in March 2018.
|
|
•
|
An aggregate principal amount of
$27 million
of capital leases with a weighted average interest rate of
7.01%
per annum.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
For the Three Months Ended
|
|
|
||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total Year
|
||||||||||
|
2018 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Bcf
|
98.4
|
|
|
95.8
|
|
|
96.8
|
|
|
97.6
|
|
|
388.6
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
2.79
|
|
|
$
|
2.77
|
|
|
$
|
2.77
|
|
|
$
|
2.77
|
|
|
$
|
2.77
|
|
|
2019 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Bcf
|
67.3
|
|
|
68.1
|
|
|
68.8
|
|
|
68.8
|
|
|
273.0
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
2020 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Bcf
|
49.9
|
|
|
49.3
|
|
|
49.9
|
|
|
49.9
|
|
|
198.3*
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
2.85
|
|
|
$
|
2.77
|
|
|
$
|
2.77
|
|
|
$
|
2.75
|
|
|
$
|
2.78
|
|
|
2021 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Bcf
|
41.0
|
|
|
41.5
|
|
|
42.0
|
|
|
42.0
|
|
|
166.5
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
$
|
2.62
|
|
|
2022 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Bcf
|
37.8
|
|
|
38.2
|
|
|
38.7
|
|
|
38.7
|
|
|
153.4
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
2.83
|
|
|
$
|
2.83
|
|
|
$
|
2.83
|
|
|
$
|
2.83
|
|
|
$
|
2.83
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
||
|
Consolidated Statements of Income for the Years Ended December 31, 2017, 2016 and 2015
|
||
|
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2017, 2016 and 2015
|
||
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016, 2015
|
||
|
Notes to the Audited Consolidated Financial Statements
|
||
|
(Dollars in thousands, except per share data)
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue and Other Operating Income:
|
|
|
|
|
|
||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
1,125,224
|
|
|
$
|
793,248
|
|
|
$
|
726,921
|
|
|
Gain (Loss) on Commodity Derivative Instruments
|
206,930
|
|
|
(141,021
|
)
|
|
392,942
|
|
|||
|
Purchased Gas Sales
|
53,795
|
|
|
43,256
|
|
|
14,450
|
|
|||
|
Other Operating Income
|
69,182
|
|
|
64,485
|
|
|
64,424
|
|
|||
|
Total Revenue and Other Operating Income
|
1,455,131
|
|
|
759,968
|
|
|
1,198,737
|
|
|||
|
Costs and Expenses:
|
|
|
|
|
|
||||||
|
Operating Expense
|
|
|
|
|
|
||||||
|
Lease Operating Expense
|
88,932
|
|
|
96,434
|
|
|
121,847
|
|
|||
|
Transportation, Gathering and Compression
|
382,865
|
|
|
374,350
|
|
|
343,403
|
|
|||
|
Production, Ad Valorem, and Other Fees
|
29,267
|
|
|
31,049
|
|
|
30,438
|
|
|||
|
Depreciation, Depletion and Amortization
|
412,036
|
|
|
419,939
|
|
|
371,783
|
|
|||
|
Exploration and Production Related Other Costs
|
48,074
|
|
|
14,522
|
|
|
10,119
|
|
|||
|
Purchased Gas Costs
|
52,597
|
|
|
42,717
|
|
|
10,721
|
|
|||
|
Impairment of Exploration and Production Properties
|
137,865
|
|
|
—
|
|
|
828,905
|
|
|||
|
Selling, General and Administrative Costs
|
93,211
|
|
|
104,843
|
|
|
102,270
|
|
|||
|
Other Operating Expense
|
112,369
|
|
|
88,754
|
|
|
65,858
|
|
|||
|
Total Operating Expense
|
1,357,216
|
|
|
1,172,608
|
|
|
1,885,344
|
|
|||
|
Other (Income) Expense
|
|
|
|
|
|
||||||
|
Other Expense
|
3,825
|
|
|
4,783
|
|
|
38,226
|
|
|||
|
Gain on Sale of Assets
|
(188,063
|
)
|
|
(14,270
|
)
|
|
(61,148
|
)
|
|||
|
Loss on Debt Extinguishment
|
2,129
|
|
|
—
|
|
|
67,751
|
|
|||
|
Interest Expense
|
161,443
|
|
|
182,195
|
|
|
199,121
|
|
|||
|
Total Other (Income) Expense
|
(20,666
|
)
|
|
172,708
|
|
|
243,950
|
|
|||
|
Total Costs and Expenses
|
1,336,550
|
|
|
1,345,316
|
|
|
2,129,294
|
|
|||
|
Income (Loss) from Continuing Operations Before Income Tax
|
118,581
|
|
|
(585,348
|
)
|
|
(930,557
|
)
|
|||
|
Income Tax Benefit
|
(176,458
|
)
|
|
(34,403
|
)
|
|
(280,359
|
)
|
|||
|
Income (Loss) from Continuing Operations
|
295,039
|
|
|
(550,945
|
)
|
|
(650,198
|
)
|
|||
|
Income (Loss) from Discontinued Operations, net
|
85,708
|
|
|
(297,157
|
)
|
|
275,313
|
|
|||
|
Net Income (Loss)
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Earnings (Loss) Per Share
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Income (Loss) from Continuing Operations
|
$
|
1.29
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
Income (Loss) from Discontinued Operations
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|||
|
Total Basic Earnings (Loss) Per Share
|
$
|
1.66
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
Dilutive
|
|
|
|
|
|
||||||
|
Income (Loss) from Continuing Operations
|
$
|
1.28
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
Income (Loss) from Discontinued Operations
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|||
|
Total Dilutive Earnings (Loss) Per Share
|
$
|
1.65
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
|
|
|
|
|
|
||||||
|
Dividends Declared Per Share
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
0.145
|
|
|
|
|
|
|
|
|
||||||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net Income (Loss)
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
||||||
|
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($7,365), $16,281, 53,252)
|
12,228
|
|
|
(33,226
|
)
|
|
(86,447
|
)
|
|||
|
Reclassification of Cash Flow Hedges from Other Comprehensive Income to Earnings (Net of tax: $-, $25,011, $45,054)
|
—
|
|
|
(43,470
|
)
|
|
(78,051
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other Comprehensive Income (Loss)
|
12,228
|
|
|
(76,696
|
)
|
|
(164,498
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive Income (Loss)
|
$
|
392,975
|
|
|
$
|
(924,798
|
)
|
|
$
|
(539,383
|
)
|
|
|
|
|
|
||||
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
509,167
|
|
|
$
|
46,299
|
|
|
Accounts and Notes Receivable:
|
|
|
|
||||
|
Trade
|
156,817
|
|
|
124,514
|
|
||
|
Other Receivables
|
48,908
|
|
|
51,145
|
|
||
|
Supplies Inventories
|
10,742
|
|
|
15,301
|
|
||
|
Recoverable Income Taxes
|
31,523
|
|
|
114,481
|
|
||
|
Prepaid Expenses
|
95,347
|
|
|
75,576
|
|
||
|
Current Assets of Discontinued Operations (Note 2)
|
—
|
|
|
198,823
|
|
||
|
Total Current Assets
|
852,504
|
|
|
626,139
|
|
||
|
Property, Plant and Equipment (Note 7):
|
|
|
|
||||
|
Property, Plant and Equipment
|
9,316,495
|
|
|
9,183,959
|
|
||
|
Less—Accumulated Depreciation, Depletion and Amortization
|
3,526,742
|
|
|
3,214,984
|
|
||
|
Property, Plant and Equipment of Discontinued Operations, Net (Note 2)
|
—
|
|
|
2,171,464
|
|
||
|
Total Property, Plant and Equipment—Net
|
5,789,753
|
|
|
8,140,439
|
|
||
|
Other Assets:
|
|
|
|
||||
|
Investment in Affiliates
|
197,921
|
|
|
190,964
|
|
||
|
Other
|
91,735
|
|
|
95,515
|
|
||
|
Other Assets of Discontinued Operations (Note 2)
|
—
|
|
|
126,634
|
|
||
|
Total Other Assets
|
289,656
|
|
|
413,113
|
|
||
|
TOTAL ASSETS
|
$
|
6,931,913
|
|
|
$
|
9,179,691
|
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts Payable
|
$
|
211,161
|
|
|
$
|
157,102
|
|
|
Current Portion of Long-Term Debt (Note 10 and Note 11)
|
7,111
|
|
|
7,924
|
|
||
|
Other Accrued Liabilities (Note 9)
|
223,407
|
|
|
389,641
|
|
||
|
Current Liabilities of Discontinued Operations (Note 2)
|
—
|
|
|
385,347
|
|
||
|
Total Current Liabilities
|
441,679
|
|
|
940,014
|
|
||
|
Long-Term Debt:
|
|
|
|
||||
|
Long-Term Debt (Note 10)
|
2,187,026
|
|
|
2,421,168
|
|
||
|
Capital Lease Obligations (Note 11)
|
20,347
|
|
|
27,262
|
|
||
|
Long-Term Debt of Discontinued Operations (Note 2)
|
—
|
|
|
313,639
|
|
||
|
Total Long-Term Debt
|
2,207,373
|
|
|
2,762,069
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Deferred Income Taxes (Note 5)
|
44,373
|
|
|
105,096
|
|
||
|
Asset Retirement Obligations (Note 6)
|
198,768
|
|
|
195,704
|
|
||
|
Salary Retirement (Note 12)
|
34,748
|
|
|
32,546
|
|
||
|
Other
|
105,073
|
|
|
138,059
|
|
||
|
Deferred Credits and Other Liabilities of Discontinued Operations (Note 2)
|
—
|
|
|
1,065,315
|
|
||
|
Total Deferred Credits and Other Liabilities
|
382,962
|
|
|
1,536,720
|
|
||
|
TOTAL LIABILITIES
|
3,032,014
|
|
|
5,238,803
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common Stock, $0.01 Par Value; 500,000,000 Shares Authorized, 223,743,322 Issued and Outstanding at December 31, 2017; 229,443,008 Issued and Outstanding at December 31, 2016
|
2,241
|
|
|
2,298
|
|
||
|
Capital in Excess of Par Value
|
2,450,323
|
|
|
2,460,864
|
|
||
|
Preferred Stock, 15,000,000 Shares Authorized, None Issued and Outstanding
|
—
|
|
|
—
|
|
||
|
Retained Earnings
|
1,455,811
|
|
|
1,727,789
|
|
||
|
Accumulated Other Comprehensive Loss
|
(8,476
|
)
|
|
(392,556
|
)
|
||
|
Total CNX Resources Corporation Stockholders’ Equity
|
3,899,899
|
|
|
3,798,395
|
|
||
|
Noncontrolling Interest
|
—
|
|
|
142,493
|
|
||
|
TOTAL EQUITY
|
3,899,899
|
|
|
3,940,888
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
6,931,913
|
|
|
$
|
9,179,691
|
|
|
|
Common
Stock
|
|
Capital in
Excess
of Par
Value
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Total
CNX Resources
Stockholders’
Equity
|
|
Non-
Controlling
Interest
|
|
Total
Equity
|
||||||||||||||
|
December 31, 2014
|
2,306
|
|
|
2,424,102
|
|
|
3,054,150
|
|
|
(151,100
|
)
|
|
5,329,458
|
|
|
—
|
|
|
5,329,458
|
|
|||||||
|
Net (Loss) Income
|
—
|
|
|
—
|
|
|
(374,885
|
)
|
|
—
|
|
|
(374,885
|
)
|
|
10,410
|
|
|
(364,475
|
)
|
|||||||
|
Gas Cash Flow Hedge (Net of $45,054 Tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,051
|
)
|
|
(78,051
|
)
|
|
—
|
|
|
(78,051
|
)
|
|||||||
|
Actuarially Determined Long-Term Liability Adjustments (Net of $53,252 Tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,447
|
)
|
|
(86,447
|
)
|
|
—
|
|
|
(86,447
|
)
|
|||||||
|
Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
(374,885
|
)
|
|
(164,498
|
)
|
|
(539,383
|
)
|
|
10,410
|
|
|
(528,973
|
)
|
|||||||
|
Shares Withheld for Taxes
|
—
|
|
|
—
|
|
|
(12,181
|
)
|
|
—
|
|
|
(12,181
|
)
|
|
—
|
|
|
(12,181
|
)
|
|||||||
|
Issuance of Common Stock
|
10
|
|
|
8,278
|
|
|
—
|
|
|
—
|
|
|
8,288
|
|
|
—
|
|
|
8,288
|
|
|||||||
|
Retirement of Common Stock (2,213,100 shares)
|
(22
|
)
|
|
(17,683
|
)
|
|
(53,969
|
)
|
|
—
|
|
|
(71,674
|
)
|
|
—
|
|
|
(71,674
|
)
|
|||||||
|
Tax Cost from Stock-Based Compensation
|
—
|
|
|
(3,706
|
)
|
|
—
|
|
|
—
|
|
|
(3,706
|
)
|
|
—
|
|
|
(3,706
|
)
|
|||||||
|
Amortization of Stock-Based Compensation Awards
|
—
|
|
|
24,506
|
|
|
—
|
|
|
—
|
|
|
24,506
|
|
|
—
|
|
|
24,506
|
|
|||||||
|
Distributions to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,060
|
)
|
|
(5,060
|
)
|
|||||||
|
Proceeds from Sale of MLP Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,399
|
|
|
148,399
|
|
|||||||
|
Dividends ($0.145 per share)
|
—
|
|
|
—
|
|
|
(33,281
|
)
|
|
—
|
|
|
(33,281
|
)
|
|
—
|
|
|
(33,281
|
)
|
|||||||
|
December 31, 2015
|
2,294
|
|
|
2,435,497
|
|
|
2,579,834
|
|
|
(315,598
|
)
|
|
4,702,027
|
|
|
153,749
|
|
|
4,855,776
|
|
|||||||
|
Net (Loss) Income
|
—
|
|
|
—
|
|
|
(848,102
|
)
|
|
—
|
|
|
(848,102
|
)
|
|
8,954
|
|
|
(839,148
|
)
|
|||||||
|
Gas Cash Flow Hedge (Net of $25,011 Tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,470
|
)
|
|
(43,470
|
)
|
|
—
|
|
|
(43,470
|
)
|
|||||||
|
Actuarially Determined Long-Term Liability Adjustments (Net of $16,281 Tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,488
|
)
|
|
(33,488
|
)
|
|
262
|
|
|
(33,226
|
)
|
|||||||
|
Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
(848,102
|
)
|
|
(76,958
|
)
|
|
(925,060
|
)
|
|
9,216
|
|
|
(915,844
|
)
|
|||||||
|
Issuance of Common Stock
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Shares Withheld for Taxes
|
—
|
|
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
|
(1,649
|
)
|
|||||||
|
Tax Cost From Stock-Based Compensation
|
—
|
|
|
(4,931
|
)
|
|
—
|
|
|
—
|
|
|
(4,931
|
)
|
|
—
|
|
|
(4,931
|
)
|
|||||||
|
Amortization of Stock-Based Compensation Awards
|
—
|
|
|
30,298
|
|
|
—
|
|
|
—
|
|
|
30,298
|
|
|
1,185
|
|
|
31,483
|
|
|||||||
|
Distributions to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,657
|
)
|
|
(21,657
|
)
|
|||||||
|
Dividends ($0.01 per share)
|
—
|
|
|
—
|
|
|
(2,294
|
)
|
|
—
|
|
|
(2,294
|
)
|
|
—
|
|
|
(2,294
|
)
|
|||||||
|
December 31, 2016
|
$
|
2,298
|
|
|
$
|
2,460,864
|
|
|
$
|
1,727,789
|
|
|
$
|
(392,556
|
)
|
|
$
|
3,798,395
|
|
|
$
|
142,493
|
|
|
$
|
3,940,888
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
380,747
|
|
|
—
|
|
|
380,747
|
|
|
—
|
|
|
380,747
|
|
|||||||
|
Actuarially Determined Long-Term Liability Adjustments (Net of ($7,365) Tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
12,228
|
|
|
12,228
|
|
|
—
|
|
|
12,228
|
|
|||||||
|
Comprehensive Income
|
—
|
|
|
—
|
|
|
380,747
|
|
|
12,228
|
|
|
392,975
|
|
|
—
|
|
|
392,975
|
|
|||||||
|
Issuance of Common Stock
|
7
|
|
|
1,002
|
|
|
—
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
|
1,009
|
|
|||||||
|
Purchase and Retirement of Common Stock (6,410,900 shares)
|
(64
|
)
|
|
(51,223
|
)
|
|
(51,922
|
)
|
|
—
|
|
|
(103,209
|
)
|
|
—
|
|
|
(103,209
|
)
|
|||||||
|
Distribution of CONSOL Energy, Inc
|
—
|
|
|
22,697
|
|
|
(594,122
|
)
|
|
371,852
|
|
|
(199,573
|
)
|
|
(142,493
|
)
|
|
(342,066
|
)
|
|||||||
|
Shares Withheld for Taxes
|
—
|
|
|
—
|
|
|
(6,681
|
)
|
|
—
|
|
|
(6,681
|
)
|
|
—
|
|
|
(6,681
|
)
|
|||||||
|
Amortization of Stock-Based Compensation Awards
|
—
|
|
|
16,983
|
|
|
—
|
|
|
—
|
|
|
16,983
|
|
|
—
|
|
|
16,983
|
|
|||||||
|
December 31, 2017
|
$
|
2,241
|
|
|
$
|
2,450,323
|
|
|
$
|
1,455,811
|
|
|
$
|
(8,476
|
)
|
|
$
|
3,899,899
|
|
|
$
|
—
|
|
|
$
|
3,899,899
|
|
|
(Dollars in thousands)
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income (Loss)
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By Continuing Operating Activities:
|
|
|
|
|
|
||||||
|
Net (Income) Loss from Discontinued Operations
|
(85,708
|
)
|
|
297,157
|
|
|
(275,313
|
)
|
|||
|
Depreciation, Depletion and Amortization
|
412,036
|
|
|
419,939
|
|
|
371,783
|
|
|||
|
Impairment of Exploration and Production Properties
|
137,865
|
|
|
—
|
|
|
828,905
|
|
|||
|
Stock-Based Compensation
|
16,983
|
|
|
19,316
|
|
|
14,314
|
|
|||
|
Gain on Sale of Assets
|
(188,063
|
)
|
|
(14,270
|
)
|
|
(61,148
|
)
|
|||
|
Loss on Debt Extinguishment
|
2,129
|
|
|
—
|
|
|
67,751
|
|
|||
|
(Gain) Loss on Commodity Derivative Instruments
|
(206,930
|
)
|
|
141,021
|
|
|
(392,942
|
)
|
|||
|
Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments
|
(41,174
|
)
|
|
245,212
|
|
|
196,348
|
|
|||
|
Deferred Income Taxes
|
(142,829
|
)
|
|
75,892
|
|
|
(275,541
|
)
|
|||
|
Return on Equity Investment
|
—
|
|
|
22,268
|
|
|
35,466
|
|
|||
|
Equity in Earnings of Affiliates
|
(49,830
|
)
|
|
(53,078
|
)
|
|
(54,897
|
)
|
|||
|
Changes in Operating Assets:
|
|
|
|
|
|
||||||
|
Accounts and Notes Receivable
|
(32,792
|
)
|
|
(46,434
|
)
|
|
101,107
|
|
|||
|
Supplies Inventories
|
4,254
|
|
|
(1,486
|
)
|
|
933
|
|
|||
|
Recoverable Income Tax
|
76,196
|
|
|
(91,313
|
)
|
|
69,404
|
|
|||
|
Prepaid Expenses
|
631
|
|
|
76,668
|
|
|
128,402
|
|
|||
|
Changes in Other Assets
|
22,018
|
|
|
(2,473
|
)
|
|
63,656
|
|
|||
|
Changes in Operating Liabilities:
|
|
|
|
|
|
||||||
|
Accounts Payable
|
45,669
|
|
|
(17,227
|
)
|
|
(131,825
|
)
|
|||
|
Accrued Interest
|
(2,955
|
)
|
|
(1,144
|
)
|
|
26,486
|
|
|||
|
Other Operating Liabilities
|
37,712
|
|
|
(48,315
|
)
|
|
(161,181
|
)
|
|||
|
Changes in Other Liabilities
|
(7,778
|
)
|
|
78,140
|
|
|
46,173
|
|
|||
|
Other
|
54,887
|
|
|
15,461
|
|
|
12,609
|
|
|||
|
Net Cash Provided by Continuing Operating Activities
|
433,068
|
|
|
267,232
|
|
|
235,605
|
|
|||
|
Net Cash Provided by Discontinued Operating Activities
|
215,619
|
|
|
197,026
|
|
|
275,991
|
|
|||
|
Net Cash Provided by Operating Activities
|
648,687
|
|
|
464,258
|
|
|
511,596
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Capital Expenditures
|
(632,846
|
)
|
|
(172,739
|
)
|
|
(840,349
|
)
|
|||
|
Proceeds from Noble Exchange Settlement
|
—
|
|
|
213,295
|
|
|
—
|
|
|||
|
Proceeds from Sales of Assets
|
414,185
|
|
|
46,989
|
|
|
86,737
|
|
|||
|
Net Distributions from (Investments in) Equity Affiliates
|
42,873
|
|
|
73,743
|
|
|
(72,288
|
)
|
|||
|
Net Cash (Used in) Provided by Continuing Investing Activities
|
(175,788
|
)
|
|
161,288
|
|
|
(825,900
|
)
|
|||
|
Net Cash (Used in) Provided by Discontinued Investing Activities
|
(46,133
|
)
|
|
326,083
|
|
|
(170,317
|
)
|
|||
|
Net Cash (Used in) Provided by Investing Activities
|
(221,921
|
)
|
|
487,371
|
|
|
(996,217
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
(Payments on) Proceeds from Short-Term Borrowings
|
—
|
|
|
(952,000
|
)
|
|
952,000
|
|
|||
|
Payments on Miscellaneous Borrowings
|
(8,037
|
)
|
|
(7,802
|
)
|
|
(3,645
|
)
|
|||
|
Payments on Long-Term Notes, including Redemption Premium
|
(239,716
|
)
|
|
—
|
|
|
(1,263,719
|
)
|
|||
|
Proceeds from Spin-Off of CONSOL Energy Inc.
|
425,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from Issuance of Long-Term Notes
|
—
|
|
|
—
|
|
|
492,760
|
|
|||
|
Tax Benefit from Stock-Based Compensation
|
—
|
|
|
—
|
|
|
208
|
|
|||
|
Dividends Paid
|
—
|
|
|
(2,294
|
)
|
|
(33,281
|
)
|
|||
|
Proceeds from Issuance of Common Stock
|
1,009
|
|
|
4
|
|
|
8,288
|
|
|||
|
Shares Withheld for Taxes
|
(6,681
|
)
|
|
(1,649
|
)
|
|
(12,181
|
)
|
|||
|
Purchases of Common Stock
|
(103,209
|
)
|
|
—
|
|
|
(71,674
|
)
|
|||
|
Debt Issuance and Financing Fees
|
(361
|
)
|
|
—
|
|
|
(6,250
|
)
|
|||
|
Net Cash Provided by (Used in) Continuing Financing Activities
|
68,005
|
|
|
(963,741
|
)
|
|
62,506
|
|
|||
|
Net Cash (Used in) Provided by Discontinued Financing Activities
|
(31,903
|
)
|
|
(6,663
|
)
|
|
311,270
|
|
|||
|
Net Cash Provided by (Used in) Financing Activities
|
36,102
|
|
|
(970,404
|
)
|
|
373,776
|
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
462,868
|
|
|
(18,775
|
)
|
|
(110,845
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Period
|
46,299
|
|
|
65,074
|
|
|
175,919
|
|
|||
|
Cash and Cash Equivalents at End of Period
|
$
|
509,167
|
|
|
$
|
46,299
|
|
|
$
|
65,074
|
|
|
|
|
Years
|
|
Buildings and improvements
|
|
10 to 45
|
|
Machinery and equipment
|
|
3 to 25
|
|
Gathering and transmission
|
|
30 to 40
|
|
Leasehold improvements
|
|
Life of Lease
|
|
|
For the Years Ended
|
|||||||
|
|
December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Anti-Dilutive Options
|
2,773,423
|
|
|
6,208,813
|
|
|
3,621,002
|
|
|
Anti-Dilutive Restricted Stock Units
|
18,598
|
|
|
663,003
|
|
|
1,375,659
|
|
|
Anti-Dilutive Performance Share Units
|
—
|
|
|
2,400,326
|
|
|
113,531
|
|
|
Anti-Dilutive Performance Share Options
|
927,268
|
|
|
802,804
|
|
|
802,804
|
|
|
|
3,719,289
|
|
|
10,074,946
|
|
|
5,912,996
|
|
|
|
For the Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income (Loss) from Continuing Operations
|
$
|
295,039
|
|
|
$
|
(550,945
|
)
|
|
$
|
(650,198
|
)
|
|
Income (Loss) from Discontinued Operations
|
85,708
|
|
|
(297,157
|
)
|
|
275,313
|
|
|||
|
Net Income (Loss)
|
$
|
380,747
|
|
|
$
|
(848,102
|
)
|
|
$
|
(374,885
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average shares of common stock outstanding
|
228,835,112
|
|
|
229,387,403
|
|
|
229,186,125
|
|
|||
|
Effect of dilutive shares
|
2,116,700
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average diluted shares of common stock outstanding
|
230,951,812
|
|
|
229,387,403
|
|
|
229,186,125
|
|
|||
|
Earnings (Loss) Per Share:
|
|
|
|
|
|
||||||
|
Basic (Continuing Operations)
|
$
|
1.29
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
Basic (Discontinued Operations)
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|||
|
Total Basic
|
$
|
1.66
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
|
|
|
|
|
|
||||||
|
Dilutive (Continuing Operations)
|
$
|
1.28
|
|
|
$
|
(2.40
|
)
|
|
$
|
(2.84
|
)
|
|
Dilutive (Discontinued Operations)
|
0.37
|
|
|
(1.30
|
)
|
|
1.20
|
|
|||
|
Total Dilutive
|
$
|
1.65
|
|
|
$
|
(3.70
|
)
|
|
$
|
(1.64
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Balance, Beginning of Year
|
229,443,008
|
|
|
229,054,236
|
|
|
230,265,463
|
|
|
Issuance Related to Stock-Based Compensation (1)
|
711,214
|
|
|
388,772
|
|
|
1,001,873
|
|
|
Retirement of Common Stock (2)
|
(6,410,900
|
)
|
|
—
|
|
|
(2,213,100
|
)
|
|
Balance, End of Year
|
223,743,322
|
|
|
229,443,008
|
|
|
229,054,236
|
|
|
Balance at December 31, 2016
|
$
|
(392,556
|
)
|
||
|
Other Comprehensive Loss before Reclassifications
|
(541
|
)
|
|||
|
Amounts Reclassified from Accumulated Other Comprehensive Loss
|
12,769
|
|
|||
|
Distribution of CONSOL Energy, Inc.
|
371,852
|
|
|||
|
Balance at December 31, 2017
|
$
|
(8,476
|
)
|
||
|
|
For the Years Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Derivative Instruments (Note 17)
|
|
|
|
|
|
||||||||||||
|
Natural Gas Price Swaps and Options
|
$
|
—
|
|
|
$
|
(68,481
|
)
|
|
$
|
(123,105
|
)
|
||||||
|
Tax Expense
|
—
|
|
|
25,011
|
|
|
45,054
|
|
|||||||||
|
Net of Tax
|
$
|
—
|
|
|
$
|
(43,470
|
)
|
|
$
|
(78,051
|
)
|
||||||
|
Actuarially Determined Long-Term Liability Adjustments* (Note 12)
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service Costs
|
$
|
(2,775
|
)
|
|
$
|
(590
|
)
|
|
$
|
(336,993
|
)
|
||||||
|
Recognized Net Actuarial Loss
|
23,043
|
|
|
23,857
|
|
|
119,222
|
|
|||||||||
|
Curtailment Loss
|
—
|
|
|
—
|
|
|
5
|
|
|||||||||
|
Settlement Loss
|
—
|
|
|
22,196
|
|
|
19,053
|
|
|||||||||
|
Total
|
20,268
|
|
|
45,463
|
|
|
(198,713
|
)
|
|||||||||
|
Tax (Benefit) Expense
|
(7,499
|
)
|
|
(16,959
|
)
|
|
74,687
|
|
|||||||||
|
Net of Tax
|
$
|
12,769
|
|
|
$
|
28,504
|
|
|
$
|
(124,026
|
)
|
||||||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Coal Sales
|
$
|
1,127,907
|
|
|
$
|
1,199,950
|
|
|
$
|
1,687,237
|
|
|
Freight-Outside Coal
|
66,297
|
|
|
47,790
|
|
|
25,597
|
|
|||
|
Miscellaneous Other Income
|
73,645
|
|
|
74,382
|
|
|
67,969
|
|
|||
|
Gain on Sale of Assets
|
—
|
|
|
269,124
|
|
|
13,362
|
|
|||
|
Total Revenue and Other Income
|
$
|
1,267,849
|
|
|
$
|
1,591,246
|
|
|
$
|
1,794,165
|
|
|
Total Costs
|
1,147,254
|
|
|
1,652,921
|
|
|
1,362,508
|
|
|||
|
Income (Loss) From Operations Before Income Taxes
|
$
|
120,595
|
|
|
$
|
(61,675
|
)
|
|
$
|
431,657
|
|
|
Impairment on Assets Held for Sale
|
—
|
|
|
355,681
|
|
|
—
|
|
|||
|
Income Tax Expense (Benefit)
|
23,984
|
|
|
(129,153
|
)
|
|
145,934
|
|
|||
|
Less: Net Income Attributable to Noncontrolling interest
|
10,903
|
|
|
8,954
|
|
|
10,410
|
|
|||
|
Income (Loss) From Discontinued Operations, net
|
$
|
85,708
|
|
|
$
|
(297,157
|
)
|
|
$
|
275,313
|
|
|
|
December 31,
2016 |
||
|
Assets:
|
|
||
|
Cash and Cash Equivalents
|
$
|
14,176
|
|
|
Accounts Receivable - Trade
|
95,790
|
|
|
|
Other Receivables
|
18,756
|
|
|
|
Inventories
|
50,160
|
|
|
|
Prepaid Expense
|
17,571
|
|
|
|
Other Current Assets
|
2,370
|
|
|
|
Total Current Assets
|
$
|
198,823
|
|
|
Property, Plant and Equipment, Net
|
2,171,464
|
|
|
|
Other Assets
|
126,634
|
|
|
|
Total Assets of Discontinued Operations
|
$
|
2,496,921
|
|
|
Liabilities:
|
|
||
|
Accounts Payable
|
$
|
84,550
|
|
|
Other Current Liabilities
|
300,797
|
|
|
|
Total Current Liabilities
|
$
|
385,347
|
|
|
Long Term Debt
|
313,639
|
|
|
|
Postretirement Benefits Other Than Pensions
|
659,474
|
|
|
|
Pneumoconiosis Benefits
|
108,073
|
|
|
|
Mine Closing
|
218,631
|
|
|
|
Gas Well Closing
|
27,648
|
|
|
|
Workers' Compensation
|
65,932
|
|
|
|
Salary Retirement
|
79,997
|
|
|
|
Other liabilities
|
(94,440
|
)
|
|
|
Total Liabilities of Discontinued Operations
|
$
|
1,764,301
|
|
|
|
For The Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
U.S. Federal
|
$
|
(31,791
|
)
|
|
$
|
(101,596
|
)
|
|
$
|
839
|
|
|
U.S. State
|
(1,838
|
)
|
|
(8,699
|
)
|
|
(5,657
|
)
|
|||
|
|
(33,629
|
)
|
|
(110,295
|
)
|
|
(4,818
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
U.S. Federal
|
(166,112
|
)
|
|
80,207
|
|
|
(308,797
|
)
|
|||
|
U.S. State
|
23,283
|
|
|
(4,315
|
)
|
|
33,256
|
|
|||
|
|
(142,829
|
)
|
|
75,892
|
|
|
(275,541
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total Income Tax Benefit
|
$
|
(176,458
|
)
|
|
$
|
(34,403
|
)
|
|
$
|
(280,359
|
)
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Alternative minimum tax
|
188,080
|
|
|
219,872
|
|
||
|
Net operating loss - State
|
107,756
|
|
|
74,310
|
|
||
|
Net operating loss - Federal
|
99,524
|
|
|
144,450
|
|
||
|
Foreign tax credit
|
44,402
|
|
|
39,850
|
|
||
|
Gas well closing
|
16,648
|
|
|
20,512
|
|
||
|
Salary retirement
|
9,404
|
|
|
16,928
|
|
||
|
Capital lease
|
2,020
|
|
|
3,210
|
|
||
|
Gas derivatives
|
—
|
|
|
72,105
|
|
||
|
Other
|
33,697
|
|
|
48,961
|
|
||
|
Total Deferred Tax Assets
|
501,531
|
|
|
640,198
|
|
||
|
Valuation Allowance
|
(136,576
|
)
|
|
(282,778
|
)
|
||
|
Net Deferred Tax Assets
|
364,955
|
|
|
357,420
|
|
||
|
|
|
|
|
||||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Property, plant and equipment
|
(385,366
|
)
|
|
(450,695
|
)
|
||
|
Gas derivatives
|
(15,248
|
)
|
|
—
|
|
||
|
Advance gas royalties
|
(3,648
|
)
|
|
(5,824
|
)
|
||
|
Equity Partnerships
|
(1,251
|
)
|
|
(2,237
|
)
|
||
|
Other
|
(3,815
|
)
|
|
(3,760
|
)
|
||
|
Total Deferred Tax Liabilities
|
(409,328
|
)
|
|
(462,516
|
)
|
||
|
|
|
|
|
||||
|
Net Deferred Tax Liability
|
$
|
(44,373
|
)
|
|
$
|
(105,096
|
)
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
Statutory U.S. federal income tax rate
|
$
|
41,503
|
|
|
35.0
|
%
|
|
$
|
(204,872
|
)
|
|
35.0
|
%
|
|
$
|
(325,695
|
)
|
|
35.0
|
%
|
|
Uncertain tax positions
|
27,359
|
|
|
23.1
|
|
|
1,351
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Effect of spin on Federal NOL's
|
24,942
|
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accrual to tax return reconciliation
|
(1,147
|
)
|
|
(1.0
|
)
|
|
(4,564
|
)
|
|
0.8
|
|
|
(6,312
|
)
|
|
0.7
|
|
|||
|
IRS and state tax examination settlements
|
—
|
|
|
—
|
|
|
(13,463
|
)
|
|
2.3
|
|
|
(36
|
)
|
|
—
|
|
|||
|
Net effect of state income taxes
|
15,538
|
|
|
13.1
|
|
|
(20,954
|
)
|
|
3.6
|
|
|
(15,400
|
)
|
|
1.7
|
|
|||
|
Effect of change in state valuation allowance
|
(430
|
)
|
|
(0.4
|
)
|
|
18,999
|
|
|
(3.2
|
)
|
|
39,492
|
|
|
(4.2
|
)
|
|||
|
Effect of change in federal valuation allowance
|
(145,772
|
)
|
|
(122.9
|
)
|
|
184,227
|
|
|
(31.5
|
)
|
|
25,903
|
|
|
(2.8
|
)
|
|||
|
Other deferred adjustments
|
7,616
|
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Effect of federal rate reduction
|
(131,784
|
)
|
|
(111.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Effect of federal tax credits
|
(19,081
|
)
|
|
(16.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
4,798
|
|
|
4.0
|
|
|
4,873
|
|
|
(0.8
|
)
|
|
1,689
|
|
|
(0.2
|
)
|
|||
|
Income Tax Benefit / Effective Rate
|
$
|
(176,458
|
)
|
|
(148.9
|
)%
|
|
$
|
(34,403
|
)
|
|
6.0
|
%
|
|
$
|
(280,359
|
)
|
|
30.2
|
%
|
|
|
For the Years Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
$
|
9,103
|
|
|
$
|
12,702
|
|
|
Increase in unrecognized tax benefits resulting from tax positions taken during current period
|
21,902
|
|
|
666
|
|
||
|
Increase in unrecognized tax benefits resulting from tax positions taken during prior periods
|
7,474
|
|
|
—
|
|
||
|
Reduction in unrecognized tax benefits as a result of the lapse of the applicable statute of limitations
|
(666
|
)
|
|
—
|
|
||
|
Reduction of unrecognized tax benefits as a result of a settlement with taxing authorities
|
—
|
|
|
(4,265
|
)
|
||
|
Balance at end of period
|
$
|
37,813
|
|
|
$
|
9,103
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
|
$
|
201,006
|
|
|
$
|
145,778
|
|
|
Accretion expense
|
|
5,760
|
|
|
3,755
|
|
||
|
Payments
|
|
(6,875
|
)
|
|
(4,241
|
)
|
||
|
Revisions in estimated cash flows
|
|
5,356
|
|
|
56,398
|
|
||
|
Other
|
|
(1,177
|
)
|
|
(684
|
)
|
||
|
Balance at end of period
|
|
$
|
204,070
|
|
|
$
|
201,006
|
|
|
|
December 31,
|
||||||
|
Property, Plant and Equipment
|
2017
|
|
2016
|
||||
|
Intangible drilling cost
|
$
|
3,849,689
|
|
|
$
|
3,583,599
|
|
|
Proved gas properties
|
1,999,891
|
|
|
2,016,916
|
|
||
|
Gas gathering equipment
|
1,182,234
|
|
|
1,138,299
|
|
||
|
Unproved gas properties
|
919,733
|
|
|
1,116,282
|
|
||
|
Gas wells and related equipment
|
834,120
|
|
|
800,617
|
|
||
|
Surface land and other equipment
|
309,602
|
|
|
323,908
|
|
||
|
Other gas assets
|
221,226
|
|
|
204,338
|
|
||
|
Total Property, Plant and Equipment
|
$
|
9,316,495
|
|
|
$
|
9,183,959
|
|
|
Less: Accumulated Depreciation, Depletion and Amortization
|
3,526,742
|
|
|
3,214,984
|
|
||
|
Total Property, Plant and Equipment - Net
|
$
|
5,789,753
|
|
|
$
|
5,968,975
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Unproved gas properties
|
$
|
919,733
|
|
|
$
|
1,116,282
|
|
|
Gas Advance Royalties
|
13,220
|
|
|
13,762
|
|
||
|
Total
|
$
|
932,953
|
|
|
$
|
1,130,044
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Royalties
|
|
$
|
60,008
|
|
|
$
|
42,425
|
|
|
Gas derivatives
|
|
41,291
|
|
|
231,573
|
|
||
|
Accrued interest
|
|
32,172
|
|
|
35,127
|
|
||
|
Transportation charges
|
|
13,004
|
|
|
9,856
|
|
||
|
Short-term incentive compensation
|
|
12,062
|
|
|
13,424
|
|
||
|
Deferred revenue
|
|
11,559
|
|
|
7,691
|
|
||
|
Accrued other taxes
|
|
9,779
|
|
|
9,261
|
|
||
|
Accrued payroll & benefits
|
|
6,615
|
|
|
7,322
|
|
||
|
Other
|
|
30,083
|
|
|
26,155
|
|
||
|
Current portion of long-term liabilities:
|
|
|
|
|
||||
|
Asset retirement obligations
|
|
5,302
|
|
|
5,302
|
|
||
|
Salary retirement
|
|
1,532
|
|
|
1,505
|
|
||
|
Total Other Accrued Liabilities
|
|
$
|
223,407
|
|
|
$
|
389,641
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Debt:
|
|
|
|
||||
|
Senior Notes due April 2022 at 5.875% (Principal of $1,705,682 and $1,850,000 plus Unamortized Premium of $3,544 and $4,731, respectively)
|
$
|
1,709,226
|
|
|
$
|
1,854,731
|
|
|
Senior Notes due April 2023 at 8.00% (Principal of $500,000 less Unamortized Discount of $4,751 and $5,656, respectively)
|
495,249
|
|
|
494,344
|
|
||
|
Senior Notes due April 2020 at 8.25%, Issued at Par Value
|
—
|
|
|
74,470
|
|
||
|
Senior Notes due March 2021 at 6.375%, Issued at Par Value
|
—
|
|
|
20,611
|
|
||
|
Other Note Maturing in 2018 (Principal of $358 and $1,789 less Unamortized Discount of $8 and $117, respectively)
|
350
|
|
|
1,672
|
|
||
|
Less: Unamortized Debt Issuance Costs
|
17,536
|
|
|
23,356
|
|
||
|
|
2,187,289
|
|
|
2,422,472
|
|
||
|
Less: Amounts Due in One Year*
|
263
|
|
|
1,304
|
|
||
|
Long-Term Debt
|
$
|
2,187,026
|
|
|
$
|
2,421,168
|
|
|
Year ended December 31,
|
Amount
|
||
|
2018
|
$
|
358
|
|
|
2019
|
—
|
|
|
|
2020
|
—
|
|
|
|
2021
|
—
|
|
|
|
2022
|
1,705,682
|
|
|
|
Thereafter
|
500,000
|
|
|
|
Total Long-Term Debt Maturities
|
$
|
2,206,040
|
|
|
|
|
Capital
|
|
Operating
|
||||
|
|
|
Leases
|
|
Leases
|
||||
|
Year Ended December 31,
|
|
|
|
|
||||
|
2018
|
|
$
|
8,562
|
|
|
$
|
7,497
|
|
|
2019
|
|
8,362
|
|
|
6,334
|
|
||
|
2020
|
|
7,539
|
|
|
5,565
|
|
||
|
2021
|
|
6,706
|
|
|
5,438
|
|
||
|
2022
|
|
—
|
|
|
5,378
|
|
||
|
Thereafter
|
|
—
|
|
|
41,433
|
|
||
|
Total minimum lease payments
|
|
$
|
31,169
|
|
|
$
|
71,645
|
|
|
Less amount representing interest (3.00% – 7.36%)
|
|
3,974
|
|
|
|
|||
|
Present value of minimum lease payments
|
|
27,195
|
|
|
|
|||
|
Less amount due in one year
|
|
6,848
|
|
|
|
|||
|
Total long-term capital lease obligation
|
|
$
|
20,347
|
|
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Change in benefit obligation:
|
|
|
|
|
||||
|
Benefit obligation at beginning of period
|
|
$
|
34,051
|
|
|
$
|
33,196
|
|
|
Service cost
|
|
375
|
|
|
367
|
|
||
|
Interest cost
|
|
1,201
|
|
|
1,250
|
|
||
|
Actuarial loss
|
|
2,127
|
|
|
651
|
|
||
|
Benefits and other payments
|
|
(1,474
|
)
|
|
(1,413
|
)
|
||
|
Benefit obligation at end of period
|
|
$
|
36,280
|
|
|
$
|
34,051
|
|
|
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
|
||||
|
Fair value of plan assets at beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Company contributions
|
|
1,474
|
|
|
1,413
|
|
||
|
Benefits and other payments
|
|
(1,474
|
)
|
|
(1,413
|
)
|
||
|
Fair value of plan assets at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Funded status:
|
|
|
|
|
||||
|
Current liabilities
|
|
$
|
(1,532
|
)
|
|
$
|
(1,505
|
)
|
|
Noncurrent liabilities
|
|
(34,748
|
)
|
|
(32,546
|
)
|
||
|
Net obligation recognized
|
|
$
|
(36,280
|
)
|
|
$
|
(34,051
|
)
|
|
|
|
|
|
|
||||
|
Amounts recognized in accumulated other comprehensive loss consist of:
|
|
|
|
|
||||
|
Net actuarial loss
|
|
$
|
14,374
|
|
|
$
|
13,772
|
|
|
Prior service credit
|
|
(626
|
)
|
|
(988
|
)
|
||
|
Net amount recognized (before tax effect)
|
|
$
|
13,748
|
|
|
$
|
12,784
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
375
|
|
|
$
|
367
|
|
|
$
|
475
|
|
|
Interest cost
|
1,201
|
|
|
1,250
|
|
|
1,526
|
|
|||
|
Amortization of prior service credits
|
(362
|
)
|
|
(362
|
)
|
|
(362
|
)
|
|||
|
Recognized net actuarial loss
|
1,525
|
|
|
1,505
|
|
|
2,252
|
|
|||
|
Settlement loss
|
—
|
|
|
—
|
|
|
3,132
|
|
|||
|
Net periodic benefit cost
|
$
|
2,739
|
|
|
$
|
2,760
|
|
|
$
|
7,023
|
|
|
|
|
Pension
|
||
|
|
|
Benefits
|
||
|
Prior service credit recognition
|
|
$
|
(362
|
)
|
|
Actuarial loss recognition
|
|
$
|
1,492
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Projected benefit obligation
|
|
$
|
36,280
|
|
|
$
|
34,051
|
|
|
Accumulated benefit obligation
|
|
$
|
35,264
|
|
|
$
|
32,838
|
|
|
Fair value of plan assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
For the Year Ended
|
||||
|
|
|
As of December 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Discount rate
|
|
3.70
|
%
|
|
4.26
|
%
|
|
Rate of compensation increase
|
|
4.05
|
%
|
|
3.90
|
%
|
|
|
For the Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Discount rate
|
4.26
|
%
|
|
4.55
|
%
|
|
4.07
|
%
|
|
Rate of compensation increase
|
3.90
|
%
|
|
3.80
|
%
|
|
3.80
|
%
|
|
|
|
Pension
|
||
|
Year ended December 31,
|
|
Benefits
|
||
|
2018
|
|
$
|
1,532
|
|
|
2019
|
|
$
|
1,596
|
|
|
2020
|
|
$
|
1,679
|
|
|
2021
|
|
$
|
1,757
|
|
|
2022
|
|
$
|
1,842
|
|
|
Year 2023-2027
|
|
$
|
10,456
|
|
|
|
|
December 31,
|
December 31,
|
||||
|
|
|
2017
|
2016
|
||||
|
Weighted average fair value of grants
|
|
$
|
6.19
|
|
$
|
5.73
|
|
|
Risk-free interest rate
|
|
1.66
|
%
|
1.13
|
%
|
||
|
Expected dividend yield
|
|
—
|
%
|
0.27
|
%
|
||
|
Expected forfeiture rate
|
|
—
|
%
|
2.00
|
%
|
||
|
Expected volatility
|
|
50.85
|
%
|
61.09
|
%
|
||
|
Expected term in years
|
|
3.71
|
|
4.90
|
|
||
|
|
|
|
|
|
|
Weighted
|
|
|
||||
|
|
|
|
|
|
|
Average
|
|
|
||||
|
|
|
|
|
Weighted
|
|
Remaining
|
|
Aggregate
|
||||
|
|
|
|
|
Average
|
|
Contractual
|
|
Intrinsic
|
||||
|
|
|
|
|
Exercise
|
|
Term (in
|
|
Value (in
|
||||
|
|
|
Shares
|
|
Price
|
|
years)
|
|
thousands)
|
||||
|
Balance at December 31, 2016
|
|
6,208,813
|
|
|
$43.12
|
|
|
|
|
|||
|
Granted
|
|
56,947
|
|
|
$15.69
|
|
|
|
|
|||
|
Exercised
|
|
(126,221
|
)
|
|
$7.94
|
|
|
|
|
|||
|
Forfeited/Expired
|
|
(778,413
|
)
|
|
$30.77
|
|
|
|
|
|||
|
Awards granted in conversion, as a result of the separation
|
|
831,189
|
|
|
$21.50
|
|
|
|
|
|||
|
Balance at December 31, 2017
|
|
6,192,315
|
|
|
$21.51
|
|
5.60
|
|
|
$
|
—
|
|
|
Vested
|
|
4,332,383
|
|
|
$27.81
|
|
4.42
|
|
|
$
|
—
|
|
|
Exercisable at December 31, 2017
|
|
4,187,408
|
|
|
$28.38
|
|
4.33
|
|
|
$
|
—
|
|
|
|
|
Number of
|
|
Weighted Average
|
|
|
|
|
Shares
|
|
Grant Date Fair Value
|
|
|
Nonvested at December 31, 2016
|
|
663,003
|
|
|
$31.97
|
|
Granted
|
|
863,483
|
|
|
$16.59
|
|
Vested
|
|
(408,117
|
)
|
|
$31.38
|
|
Forfeited
|
|
(54,823
|
)
|
|
$20.67
|
|
RSUs surrendered as a result of the separation
|
|
(253,959
|
)
|
|
$21.14
|
|
RSUs granted in conversion, as a result of the separation
|
|
127,875
|
|
|
$16.02
|
|
Nonvested at December 31, 2017
|
|
937,462
|
|
|
$16.01
|
|
|
|
Number of
|
|
Weighted Average
|
|
|
|
|
Shares
|
|
Grant Date Fair Value
|
|
|
Nonvested at December 31, 2016
|
|
1,424,551
|
|
|
$26.41
|
|
Granted
|
|
447,691
|
|
|
$21.87
|
|
PSUs issued as a result of 200% payout
|
|
187,062
|
|
|
$25.80
|
|
Vested
|
|
(560,960
|
)
|
|
$31.46
|
|
Forfeited
|
|
(16,124
|
)
|
|
$20.65
|
|
PSUs surrendered as a result of the separation
|
|
(379,893
|
)
|
|
$24.04
|
|
PSUs granted in conversion, as a result of the separation
|
|
170,715
|
|
|
$25.53
|
|
Nonvested at December 31, 2017
|
|
1,273,042
|
|
|
$25.53
|
|
|
|
|
|
|
|
Weighted
|
|
|
|||||
|
|
|
|
|
|
|
Average
|
|
|
|||||
|
|
|
|
|
Weighted
|
|
Remaining
|
|
Aggregate
|
|||||
|
|
|
|
|
Average
|
|
Contractual
|
|
Intrinsic
|
|||||
|
|
|
|
|
Exercise
|
|
Term (in
|
|
Value (in
|
|||||
|
|
|
Shares
|
|
Price
|
|
years)
|
|
thousands)
|
|||||
|
Balance at December 31, 2016
|
|
802,804
|
|
|
$45.05
|
|
|
|
|
||||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Forfeited/Expired
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Options granted in conversion, as a result of the separation
|
|
124,464
|
|
0.04
|
|
$39.00
|
|
|
|
|
|||
|
Balance at December 31, 2017
|
|
927,268
|
|
|
$39.00
|
|
2.42
|
|
|
$
|
—
|
|
|
|
Vested
|
|
927,268
|
|
|
$39.00
|
|
2.42
|
|
|
$
|
—
|
|
|
|
Exercisable at December 31, 2017
|
|
927,268
|
|
|
$39.00
|
|
2.42
|
|
|
$
|
—
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest (net of amounts capitalized)
|
|
$
|
152,047
|
|
|
$
|
186,924
|
|
|
$
|
207,094
|
|
|
Income taxes
|
|
$
|
(121,773
|
)
|
|
$
|
(18,032
|
)
|
|
$
|
(59,584
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Gas Wholesalers
|
|
$
|
126,387
|
|
|
$
|
95,826
|
|
|
NGL, Condensate & Processing Facilities
|
|
29,841
|
|
|
27,468
|
|
||
|
Other
|
|
589
|
|
|
1,220
|
|
||
|
Total Accounts Receivable Trade
|
|
$
|
156,817
|
|
|
$
|
124,514
|
|
|
|
Fair Value Measurements at
December 31, 2017 |
|
Fair Value Measurements at
December 31, 2016 |
||||||||||||||||||||
|
Description
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Gas Derivatives
|
$
|
—
|
|
|
$
|
59,949
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(188,156
|
)
|
|
$
|
—
|
|
|
Put Option
|
$
|
—
|
|
|
$
|
(3,500
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Cash and Cash Equivalents
|
$
|
509,167
|
|
|
$
|
509,167
|
|
|
$
|
46,299
|
|
|
$
|
46,299
|
|
|
Long-Term Debt
|
$
|
2,204,825
|
|
|
$
|
2,281,282
|
|
|
$
|
2,445,828
|
|
|
$
|
2,422,247
|
|
|
|
December 31,
|
|
Forecasted to
|
||||
|
|
2017
|
|
2016
|
|
Settle Through
|
||
|
Natural Gas Commodity Swaps (Bcf)
|
1,067.2
|
|
|
744.7
|
|
|
2022
|
|
Natural Gas Basis Swaps (Bcf)
|
688.1
|
|
|
482.0
|
|
|
2022
|
|
Propane Commodity Swaps (Mbbls)
|
—
|
|
|
126.0
|
|
|
—
|
|
Asset Derivative Instruments
|
|
Liability Derivative Instruments
|
||||||||||||||
|
|
December 31,
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
||||||||
|
Commodity Swaps:
|
|
|
|
|
|
|
|
|||||||||
|
Prepaid Expense
|
$
|
62,369
|
|
|
$
|
16
|
|
|
Other Accrued Liabilities
|
$
|
5,985
|
|
|
$
|
209,980
|
|
|
Other Assets
|
59,281
|
|
|
29,596
|
|
|
Other Liabilities
|
42,419
|
|
|
67,139
|
|
||||
|
Total Asset
|
$
|
121,650
|
|
|
$
|
29,612
|
|
|
Total Liability
|
$
|
48,404
|
|
|
$
|
277,119
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basis Only Swaps:
|
|
|
|
|
|
|
|
|
||||||||
|
Prepaid Expense
|
$
|
14,965
|
|
|
$
|
56,916
|
|
|
Other Accrued Liabilities
|
$
|
35,306
|
|
|
$
|
21,593
|
|
|
Other Assets
|
24,223
|
|
|
35,603
|
|
|
Other Liabilities
|
17,179
|
|
|
11,575
|
|
||||
|
Total Asset
|
$
|
39,188
|
|
|
$
|
92,519
|
|
|
Total Liability
|
$
|
52,485
|
|
|
$
|
33,168
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash (Paid) Received in Settlement of Commodity Derivative Instruments:
|
|
|
|
|
|
||||||
|
Commodity Swaps:
|
|
|
|
|
|
||||||
|
Natural Gas
|
$
|
(34,928
|
)
|
|
$
|
225,797
|
|
|
$
|
193,976
|
|
|
Propane
|
(1,216
|
)
|
|
(650
|
)
|
|
—
|
|
|||
|
Natural Gas Basis Swaps
|
(5,030
|
)
|
|
20,065
|
|
|
2,372
|
|
|||
|
Total Cash (Paid) Received in Settlement of Commodity Derivative Instruments
|
(41,174
|
)
|
|
245,212
|
|
|
196,348
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unrealized Gain (Loss) on Commodity Derivative Instruments:
|
|
|
|
|
|
||||||
|
Commodity Swaps:
|
|
|
|
|
|
||||||
|
Natural Gas
|
319,605
|
|
|
(520,170
|
)
|
|
81,142
|
|
|||
|
Propane
|
1,147
|
|
|
(1,148
|
)
|
|
—
|
|
|||
|
Natural Gas Basis Swaps
|
(72,648
|
)
|
|
66,604
|
|
|
(7,653
|
)
|
|||
|
Reclassified from Accumulated OCI
|
—
|
|
|
68,481
|
|
|
123,105
|
|
|||
|
Total Unrealized Gain (Loss) on Commodity Derivative Instruments
|
248,104
|
|
|
(386,233
|
)
|
|
196,594
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gain (Loss) on Commodity Derivative Instruments:
|
|
|
|
|
|
||||||
|
Commodity Swaps:
|
|
|
|
|
|
||||||
|
Natural Gas
|
$
|
284,677
|
|
|
$
|
(294,373
|
)
|
|
$
|
275,118
|
|
|
Propane
|
(69
|
)
|
|
(1,798
|
)
|
|
—
|
|
|||
|
Natural Gas Basis Swaps
|
(77,678
|
)
|
|
86,669
|
|
|
(5,281
|
)
|
|||
|
Reclassified from Accumulated OCI
|
—
|
|
|
68,481
|
|
|
123,105
|
|
|||
|
Total Gain (Loss) on Commodity Derivative Instruments
|
$
|
206,930
|
|
|
$
|
(141,021
|
)
|
|
$
|
392,942
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||||
|
Beginning Balance – Accumulated OCI
|
$
|
43,470
|
|
|
$
|
121,521
|
|
||
|
Gain Reclassified from Accumulated OCI (Net of tax: $25,011, $45,054)
|
(43,470
|
)
|
|
(78,051
|
)
|
||||
|
Ending Balance – Accumulated OCI
|
$
|
—
|
|
|
$
|
43,470
|
|
||
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Beyond
5 Years
|
||||||||||
|
Letters of Credit:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Firm Transportation
|
$
|
239,052
|
|
|
$
|
231,992
|
|
|
$
|
7,060
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Letters of Credit
|
239,072
|
|
|
232,012
|
|
|
7,060
|
|
|
—
|
|
|
—
|
|
|||||
|
Surety Bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee-Related
|
1,850
|
|
|
1,850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Environmental
|
5,438
|
|
|
4,178
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
12,485
|
|
|
10,823
|
|
|
1,662
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Surety Bonds
|
19,773
|
|
|
16,851
|
|
|
2,922
|
|
|
—
|
|
|
—
|
|
|||||
|
Guarantees:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CONSOL Energy
|
192,490
|
|
|
59,809
|
|
|
69,059
|
|
|
41,047
|
|
|
22,575
|
|
|||||
|
Total Guarantees
|
192,490
|
|
|
59,809
|
|
|
69,059
|
|
|
41,047
|
|
|
22,575
|
|
|||||
|
Total Commitments
|
$
|
451,335
|
|
|
$
|
308,672
|
|
|
$
|
79,041
|
|
|
$
|
41,047
|
|
|
$
|
22,575
|
|
|
Obligations Due
|
Amount
|
||
|
Less than 1 year
|
$
|
181,303
|
|
|
1 - 3 years
|
264,773
|
|
|
|
3 - 5 years
|
237,625
|
|
|
|
More than 5 years
|
513,744
|
|
|
|
Total Purchase Obligations
|
$
|
1,197,445
|
|
|
|
Marcellus
Shale
|
|
Utica Shale
|
|
Coalbed
Methane
|
|
Other
Gas
|
|
Total Operating
|
|
Unallocated
|
|
Consolidated
|
|
||||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
646,188
|
|
|
$
|
217,020
|
|
|
$
|
208,677
|
|
|
$
|
53,339
|
|
|
$
|
1,125,224
|
|
|
$
|
—
|
|
|
$
|
1,125,224
|
|
(A)
|
|
(Loss) Gain on Commodity Derivative Instruments
|
(30,336
|
)
|
|
1,367
|
|
|
(9,589
|
)
|
|
245,488
|
|
|
206,930
|
|
|
—
|
|
|
206,930
|
|
|
|||||||
|
Purchased Gas Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
53,795
|
|
|
53,795
|
|
|
—
|
|
|
53,795
|
|
|
|||||||
|
Other Operating Income
|
—
|
|
|
—
|
|
|
—
|
|
|
69,182
|
|
|
69,182
|
|
|
—
|
|
|
69,182
|
|
(B)
|
|||||||
|
Total Revenue and Other Operating Income
|
$
|
615,852
|
|
|
$
|
218,387
|
|
|
$
|
199,088
|
|
|
$
|
421,804
|
|
|
$
|
1,455,131
|
|
|
$
|
—
|
|
|
$
|
1,455,131
|
|
|
|
Earnings (Loss) From Continuing Operations Before Income Tax
|
$
|
91,436
|
|
|
$
|
64,741
|
|
|
$
|
20,346
|
|
|
$
|
14,603
|
|
|
$
|
191,126
|
|
|
$
|
(72,545
|
)
|
|
$
|
118,581
|
|
|
|
Segment Assets
|
|
|
|
|
|
|
|
|
$
|
6,122,746
|
|
|
$
|
809,167
|
|
|
$
|
6,931,913
|
|
(C)
|
||||||||
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
|
$
|
412,036
|
|
|
$
|
—
|
|
|
$
|
412,036
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
$
|
632,846
|
|
|
$
|
—
|
|
|
$
|
632,846
|
|
|
||||||||
|
(A)
|
Included in Total Operating are sales of
$153,565
to Direct Energy Business Marketing LLC and
$147,595
to NJR Energy Services Company, each of which comprises over 10% of sales.
|
|
(B)
|
Includes equity in earnings of unconsolidated affiliates of
$49,830
.
|
|
(C)
|
Includes investments in unconsolidated equity affiliates of
$197,921
.
|
|
|
Marcellus
Shale
|
|
Utica Shale
|
|
Coalbed
Methane
|
|
Other
Gas
|
|
Total
Operating
|
|
Unallocated
|
|
Consolidated
|
|
||||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
414,484
|
|
|
$
|
163,112
|
|
|
$
|
174,323
|
|
|
$
|
41,329
|
|
|
$
|
793,248
|
|
|
$
|
—
|
|
|
$
|
793,248
|
|
(D)
|
|
Gain (Loss) on Commodity Derivative Instruments
|
147,282
|
|
|
29,285
|
|
|
52,396
|
|
|
(369,984
|
)
|
|
(141,021
|
)
|
|
—
|
|
|
(141,021
|
)
|
|
|||||||
|
Purchased Gas Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
43,256
|
|
|
43,256
|
|
|
—
|
|
|
43,256
|
|
|
|||||||
|
Other Operating Income
|
—
|
|
|
—
|
|
|
—
|
|
|
64,485
|
|
|
64,485
|
|
|
—
|
|
|
64,485
|
|
(E)
|
|||||||
|
Intersegment Transfers
|
—
|
|
|
—
|
|
|
424
|
|
|
(424
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||
|
Total Revenue and Other Operating Income
|
$
|
561,766
|
|
|
$
|
192,397
|
|
|
$
|
227,143
|
|
|
$
|
(221,338
|
)
|
|
$
|
759,968
|
|
|
$
|
—
|
|
|
$
|
759,968
|
|
|
|
Earnings (Loss) From Continuing Operations Before Income Tax
|
$
|
72,141
|
|
|
$
|
28,390
|
|
|
$
|
37,999
|
|
|
$
|
(446,327
|
)
|
|
$
|
(307,797
|
)
|
|
$
|
(277,551
|
)
|
|
$
|
(585,348
|
)
|
|
|
Segment Assets
|
|
|
|
|
|
|
|
|
$
|
6,238,156
|
|
|
$
|
2,941,535
|
|
|
$
|
9,179,691
|
|
(F)
|
||||||||
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
|
$
|
419,939
|
|
|
$
|
—
|
|
|
$
|
419,939
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
$
|
172,739
|
|
|
$
|
—
|
|
|
$
|
172,739
|
|
|
||||||||
|
(D)
|
Included in Total Operating are sales of
$106,280
to NJR Energy Services Company, which comprises over 10% of sales.
|
|
(E)
|
Includes equity in earnings of unconsolidated affiliates of
$53,078
.
|
|
(F)
|
Includes investments in unconsolidated equity affiliates of
$190,964
.
|
|
|
Marcellus
Shale
|
|
Utica Shale
|
|
Coalbed
Methane
|
|
Other
Gas
|
|
Total
Operating
|
|
Unallocated
|
|
Consolidated
|
|
||||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
379,453
|
|
|
$
|
92,223
|
|
|
$
|
200,645
|
|
|
$
|
54,600
|
|
|
$
|
726,921
|
|
|
$
|
—
|
|
|
$
|
726,921
|
|
(G)
|
|
Gain on Commodity Derivative Instruments
|
100,785
|
|
|
6,430
|
|
|
67,281
|
|
|
218,446
|
|
|
392,942
|
|
|
—
|
|
|
392,942
|
|
|
|||||||
|
Purchased Gas Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
14,450
|
|
|
14,450
|
|
|
—
|
|
|
14,450
|
|
|
|||||||
|
Other Operating Income
|
—
|
|
|
—
|
|
|
—
|
|
|
64,424
|
|
|
64,424
|
|
|
—
|
|
|
64,424
|
|
(H)
|
|||||||
|
Intersegment Transfers
|
—
|
|
|
—
|
|
|
1,538
|
|
|
(1,538
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||
|
Total Revenue and Other Operating Income
|
$
|
480,238
|
|
|
$
|
98,653
|
|
|
$
|
269,464
|
|
|
$
|
350,382
|
|
|
$
|
1,198,737
|
|
|
$
|
—
|
|
|
$
|
1,198,737
|
|
|
|
Earnings (Loss) From Continuing Operations Before Income Tax
|
$
|
56,116
|
|
|
$
|
(19,428
|
)
|
|
$
|
59,662
|
|
|
$
|
(680,687
|
)
|
|
$
|
(584,337
|
)
|
|
$
|
(346,220
|
)
|
|
$
|
(930,557
|
)
|
|
|
Segment Assets
|
|
|
|
|
|
|
|
|
$
|
6,894,810
|
|
|
$
|
4,035,092
|
|
|
$
|
10,929,902
|
|
(I)
|
||||||||
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
|
$
|
371,783
|
|
|
$
|
—
|
|
|
$
|
371,783
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
$
|
840,349
|
|
|
$
|
—
|
|
|
$
|
840,349
|
|
|
||||||||
|
(G)
|
Included in Total Operating are sales of
$131,299
to NJR Energy Services Company, which comprises over 10% of sales.
|
|
(H)
|
Includes equity in earnings of unconsolidated affiliates of $
54,897
.
|
|
(I)
|
Includes investments in unconsolidated equity affiliates of
$237,330
.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total Segment Sales from External Customers
|
|
$
|
1,179,019
|
|
|
$
|
836,504
|
|
|
$
|
741,371
|
|
|
Gain (Loss) on Commodity Derivative Instruments
|
|
206,930
|
|
|
(141,021
|
)
|
|
392,942
|
|
|||
|
Other Income
|
|
69,182
|
|
|
64,485
|
|
|
64,424
|
|
|||
|
Total Consolidated Revenue and Other Operating Income
|
|
$
|
1,455,131
|
|
|
$
|
759,968
|
|
|
$
|
1,198,737
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Segment Income (Loss) Before Income Taxes for Reportable Business Segments
|
|
$
|
191,126
|
|
|
$
|
(307,797
|
)
|
|
$
|
(584,337
|
)
|
|
Segment Loss Before Income Taxes for All Other Business Segments
|
|
(97,036
|
)
|
|
(109,626
|
)
|
|
(140,496
|
)
|
|||
|
Gain on Sale of Assets
|
|
188,063
|
|
|
14,270
|
|
|
61,148
|
|
|||
|
Interest Expense
|
|
(161,443
|
)
|
|
(182,195
|
)
|
|
(199,121
|
)
|
|||
|
Loss on Debt Extinguishment
|
|
(2,129
|
)
|
|
—
|
|
|
(67,751
|
)
|
|||
|
Earnings (Loss) From Continuing Operations Before Income Tax
|
|
$
|
118,581
|
|
|
$
|
(585,348
|
)
|
|
$
|
(930,557
|
)
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Segment Assets for Total Reportable Business Segments
|
|
$
|
6,122,746
|
|
|
$
|
6,238,156
|
|
|
Segment Assets for All Other Business Segments
|
|
268,569
|
|
|
283,917
|
|
||
|
Items Excluded from Segment Assets:
|
|
|
|
|
||||
|
Cash and Other Investments
|
|
509,075
|
|
|
46,216
|
|
||
|
Recoverable Income Taxes
|
|
31,523
|
|
|
114,481
|
|
||
|
Discontinued Operations
|
|
—
|
|
|
2,496,921
|
|
||
|
Total Consolidated Assets
|
|
$
|
6,931,913
|
|
|
$
|
9,179,691
|
|
|
|
CNX Gathering LLC
|
|
CNX Midstream Partners LP
|
|
Total
|
||||||
|
Balance at December 31, 2015
|
$
|
202,570
|
|
|
$
|
11,047
|
|
|
$
|
213,617
|
|
|
Equity in Earnings
|
17,112
|
|
|
31,148
|
|
|
48,260
|
|
|||
|
Additional Contributions
|
4,621
|
|
|
—
|
|
|
4,621
|
|
|||
|
Distribution of Earnings
|
(8,224
|
)
|
|
(19,066
|
)
|
|
(27,290
|
)
|
|||
|
Funds Received on Dropdown Transaction
|
(70,000
|
)
|
|
—
|
|
|
(70,000
|
)
|
|||
|
Basis Differential
|
4,996
|
|
|
(4,996
|
)
|
|
—
|
|
|||
|
Balance at December 31, 2016
|
$
|
151,075
|
|
|
$
|
18,133
|
|
|
$
|
169,208
|
|
|
Equity in Earnings
|
9,823
|
|
|
38,523
|
|
|
48,346
|
|
|||
|
Distribution of Earnings
|
(17,254
|
)
|
|
(24,929
|
)
|
|
(42,183
|
)
|
|||
|
Asset Transfer
|
(2,527
|
)
|
|
2,527
|
|
|
—
|
|
|||
|
Balance at December 31, 2017
|
$
|
141,117
|
|
|
$
|
34,254
|
|
|
$
|
175,371
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Other Income:
|
|
|
|
|
|
||||||
|
Equity in Earnings of Affiliates - CNX Gathering
|
$
|
9,823
|
|
|
$
|
17,112
|
|
|
$
|
20,916
|
|
|
Equity in Earnings of Affiliates - CNX Midstream Partners LP
|
$
|
38,523
|
|
|
$
|
31,148
|
|
|
$
|
22,883
|
|
|
|
|
|
|
|
|
||||||
|
Transportation, Gathering and Compression:
|
|
|
|
|
|
||||||
|
Gathering Services - CNX Gathering
|
$
|
914
|
|
|
$
|
706
|
|
|
$
|
1,077
|
|
|
Gathering Services - CNX Midstream Partners LP
|
$
|
136,068
|
|
|
$
|
122,256
|
|
|
$
|
104,291
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Intangible drilling costs
|
|
3,849,689
|
|
|
3,583,599
|
|
||
|
Proved gas properties
|
|
1,999,891
|
|
|
2,016,916
|
|
||
|
Gas gathering assets
|
|
1,182,234
|
|
|
1,138,299
|
|
||
|
Unproved gas properties
|
|
919,733
|
|
|
1,116,282
|
|
||
|
Gas wells and related equipment
|
|
834,120
|
|
|
800,617
|
|
||
|
Gas well plugging
|
|
181,038
|
|
|
176,961
|
|
||
|
Total Property, Plant and Equipment
|
|
$
|
8,966,705
|
|
|
$
|
8,832,674
|
|
|
Accumulated Depreciation, Depletion and Amortization
|
|
(3,408,606
|
)
|
|
(3,099,751
|
)
|
||
|
Net Capitalized Costs
|
|
$
|
5,558,099
|
|
|
$
|
5,732,923
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Property acquisitions
|
|
|
|
|
|
|
||||||
|
Proved properties
|
|
$
|
15,850
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unproved properties
|
|
32,038
|
|
|
1,537
|
|
|
76,676
|
|
|||
|
Development
|
|
544,809
|
|
|
138,813
|
|
|
666,315
|
|
|||
|
Exploration
|
|
48,020
|
|
|
32,259
|
|
|
95,371
|
|
|||
|
Total
|
|
$
|
640,717
|
|
|
$
|
172,609
|
|
|
$
|
838,362
|
|
|
(*)
|
Includes costs incurred whether capitalized or expensed.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Natural Gas, NGLs and Oil Sales
|
|
$
|
1,125,224
|
|
|
$
|
793,248
|
|
|
$
|
726,921
|
|
|
Gain (Loss) on Commodity Derivative Instruments
|
|
206,930
|
|
|
(141,021
|
)
|
|
392,942
|
|
|||
|
Purchased Gas Sales
|
|
53,795
|
|
|
43,256
|
|
|
14,450
|
|
|||
|
Total Revenue
|
|
1,385,949
|
|
|
695,483
|
|
|
1,134,313
|
|
|||
|
Lease Operating Expense
|
|
88,932
|
|
|
96,434
|
|
|
121,847
|
|
|||
|
Production, Ad Valorem, and Other Fees
|
|
29,267
|
|
|
31,049
|
|
|
30,438
|
|
|||
|
Transportation, Gathering and Compression
|
|
382,865
|
|
|
374,350
|
|
|
343,403
|
|
|||
|
Purchased Gas Costs
|
|
52,597
|
|
|
42,717
|
|
|
10,721
|
|
|||
|
Impairment of Exploration and Production Properties
|
|
137,865
|
|
|
—
|
|
|
828,905
|
|
|||
|
Exploration Costs
|
|
48,074
|
|
|
14,522
|
|
|
10,119
|
|
|||
|
DD&A
|
|
412,036
|
|
|
419,939
|
|
|
371,783
|
|
|||
|
Total Costs
|
|
1,151,636
|
|
|
979,011
|
|
|
1,717,216
|
|
|||
|
Pre-tax Operating Income / (Loss)
|
|
234,313
|
|
|
(283,528
|
)
|
|
(582,903
|
)
|
|||
|
Income Tax Benefit
|
|
(348,676
|
)
|
|
(69,929
|
)
|
|
(251,490
|
)
|
|||
|
Results of Operations for Producing Activities excluding Corporate and Interest Costs
|
|
$
|
582,989
|
|
|
$
|
(213,599
|
)
|
|
$
|
(331,413
|
)
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Production (MMcfe)
|
|
407,166
|
|
|
394,387
|
|
|
328,657
|
|
|||
|
Total average sales price before effects of financial settlements (per Mcfe)
|
|
$
|
2.76
|
|
|
$
|
2.01
|
|
|
$
|
2.22
|
|
|
Average effects of financial settlements (per Mcfe)
|
|
$
|
(0.10
|
)
|
|
$
|
0.62
|
|
|
$
|
0.59
|
|
|
Total average sales price including effects of financial settlements (per Mcfe)
|
|
$
|
2.66
|
|
|
$
|
2.63
|
|
|
$
|
2.81
|
|
|
Average lifting costs, excluding ad valorem and severance taxes (per Mcfe)
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.37
|
|
|
|
|
Gross
|
|
Net(1)
|
||
|
Producing Gas Wells (including gob wells)
|
|
17,013
|
|
|
12,853
|
|
|
Producing Oil Wells
|
|
171
|
|
|
12
|
|
|
Acreage Position:
|
|
|
|
|
||
|
Proved Developed Acreage
|
|
551,900
|
|
|
543,937
|
|
|
Proved Undeveloped Acreage
|
|
41,066
|
|
|
40,703
|
|
|
Unproved Acreage
|
|
4,434,714
|
|
|
3,817,015
|
|
|
Total Acreage
|
|
5,027,680
|
|
|
4,401,655
|
|
|
(1)
|
Net acres include acreage attributable to the Company's working interests of the properties. Additional adjustments (either increases or decreases) may be required as the Company further develops title to and further confirms its rights with respect to its various properties in anticipation of development. The Company believes that its assumptions and methodology in this regard are reasonable.
|
|
|
|
|
|
|
|
Condensate
|
|
Consolidated
|
||||
|
|
|
Natural Gas
|
|
NGLs
|
|
& Crude Oil
|
|
Operations
|
||||
|
|
|
(MMcf)
|
|
(Mbbls)
|
|
(Mbbls)
|
|
(MMcfe)
|
||||
|
Balance December 31, 2014 (a)
|
|
6,317,600
|
|
|
77,790
|
|
|
7,213
|
|
|
6,827,616
|
|
|
Revisions (b)
|
|
1,055,225
|
|
|
45,711
|
|
|
6,569
|
|
|
1,368,909
|
|
|
Price Changes
|
|
(2,866,123
|
)
|
|
(45,675
|
)
|
|
(3,208
|
)
|
|
(3,159,421
|
)
|
|
Extensions and Discoveries (c)
|
|
840,800
|
|
|
13,916
|
|
|
1,707
|
|
|
934,542
|
|
|
Production
|
|
(287,287
|
)
|
|
(5,530
|
)
|
|
(1,365
|
)
|
|
(328,657
|
)
|
|
Balance December 31, 2015 (a)
|
|
5,060,215
|
|
|
86,212
|
|
|
10,916
|
|
|
5,642,989
|
|
|
Revisions (d)
|
|
11,559
|
|
|
(19,078
|
)
|
|
510
|
|
|
(99,849
|
)
|
|
Price Changes
|
|
(179,914
|
)
|
|
(1,647
|
)
|
|
(34
|
)
|
|
(190,009
|
)
|
|
Extensions and Discoveries (e)
|
|
643,688
|
|
|
10,960
|
|
|
1,783
|
|
|
720,146
|
|
|
Production
|
|
(348,753
|
)
|
|
(6,710
|
)
|
|
(896
|
)
|
|
(394,387
|
)
|
|
Purchases of Reserves In-Place (f)
|
|
1,352,759
|
|
|
13,177
|
|
|
1,970
|
|
|
1,443,642
|
|
|
Sales of Reserves In-Place (f)
|
|
(711,155
|
)
|
|
(22,382
|
)
|
|
(4,240
|
)
|
|
(870,884
|
)
|
|
Balance December 31, 2016 (a)
|
|
5,828,399
|
|
|
60,532
|
|
|
10,009
|
|
|
6,251,648
|
|
|
Revisions (g)
|
|
(202,735
|
)
|
|
1,162
|
|
|
(5,834
|
)
|
|
(232,321
|
)
|
|
Price Changes
|
|
173,738
|
|
|
1,188
|
|
|
(159
|
)
|
|
181,470
|
|
|
Extensions and Discoveries (e)
|
|
1,769,029
|
|
|
17,887
|
|
|
1,800
|
|
|
1,887,153
|
|
|
Production
|
|
(364,893
|
)
|
|
(6,456
|
)
|
|
(589
|
)
|
|
(407,166
|
)
|
|
Sales of Reserves In-Place
|
|
(81,780
|
)
|
|
(2,622
|
)
|
|
(277
|
)
|
|
(99,172
|
)
|
|
Balance December 31, 2017 (a)
|
|
7,121,758
|
|
|
71,691
|
|
|
4,950
|
|
|
7,581,612
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proved developed resources:
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2015
|
|
3,310,894
|
|
|
59,196
|
|
|
5,180
|
|
|
3,697,152
|
|
|
December 31, 2016
|
|
3,478,464
|
|
|
30,666
|
|
|
3,474
|
|
|
3,683,302
|
|
|
December 31, 2017
|
|
4,051,526
|
|
|
56,022
|
|
|
3,567
|
|
|
4,409,065
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proved undeveloped resources:
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2015
|
|
1,749,320
|
|
|
27,016
|
|
|
5,736
|
|
|
1,945,837
|
|
|
December 31, 2016
|
|
2,349,934
|
|
|
29,866
|
|
|
6,536
|
|
|
2,568,346
|
|
|
December 31, 2017
|
|
3,070,232
|
|
|
15,669
|
|
|
1,383
|
|
|
3,172,547
|
|
|
(a)
|
Proved developed and proved undeveloped gas reserves are defined by SEC Rule 4.10(a) of Regulation S-X. Generally, these reserves would be commercially recovered under current economic conditions, operating methods and government regulations. CNX cautions that there are many inherent uncertainties in estimating proved reserve quantities, projecting future production rates and timing of development expenditures. Proved oil and gas reserves are estimated quantities of natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions and government regulations. Proved developed reserves are reserves expected to be recovered through existing wells, with existing equipment and operating methods.
|
|
(b)
|
The upward revisions in 2015 of 1,369 Bcfe were due to 611 Bcfe increase in both performance and operating cost reductions for developed properties, a 1,200 Bcfe increase for undeveloped properties due to operating cost reductions and expected increases in well performance. These upward revisions in 2015 were offset by a 442 Bcfe downward revision for undeveloped properties that were removed from our operational plans due to "high-grading" and selecting our highest rate of return properties for future development.
|
|
(c)
|
Extensions and Discoveries in 2015 are due mainly to the high grading of locations which resulted in the addition of wells on the Company's Marcellus and Utica Shale acreage more than one offset location away with continued use of reliable technology.
|
|
(d)
|
The net downward revision of 99.8 Bcfe was the result of 255 Bcfe downward revision for wells that were removed from both internal and JV partner development plans, 113 Bcfe downward revision related to economics for producing properties offset by 268 Bcfe of improved analog performance.
|
|
(e)
|
Extensions and Discoveries in 2016 and 2017 are due to the addition of wells on the Company's Marcellus and Utica Shale acreage more than one offset location away with continued use of reliable technology.
|
|
(f)
|
Purchases and Sales of Reserves In-Place in 2016 is the result of the Company's fourth quarter realignment of the Marcellus Shale properties as part of dissolving our joint venture with Noble Energy.
|
|
(g)
|
The downward revisions for 2017 is due to corporate planning changes by our JV partner in Ohio Utica which resulted in all PUD's being removed, causing a 458 Bcfe downward revision, offset, in part by improved well performance due to the enhanced RCS completions and improved operating costs.
|
|
|
|
For the Year
|
|
|
|
|
Ended
|
|
|
|
|
December 31,
|
|
|
|
|
2017
|
|
|
Proved Undeveloped Reserves (MMcfe)
|
|
|
|
|
Beginning proved undeveloped reserves
|
|
2,568,346
|
|
|
Undeveloped reserves transferred to developed(a)
|
|
(735,076
|
)
|
|
Price Revisions
|
|
5,066
|
|
|
Revisions Due to Plan Changes (b)
|
|
(472,118
|
)
|
|
Revisions Due to Changes Due to Well Performance (b)
|
|
107,421
|
|
|
Extension and discoveries (c)
|
|
1,698,908
|
|
|
Ending proved undeveloped reserves(d)
|
|
3,172,547
|
|
|
(a)
|
During
2017
, various exploration and development drilling and evaluations were completed. Approximately, $
247,459
of
capital was spent in the year ended December 31,
2017
related to undeveloped reserves that were transferred to developed.
|
|
(c)
|
Extensions and discoveries are due mainly to the addition of wells on our Marcellus and Utica Shale acreage more than one offset location away with continued use of reliable technology.
|
|
(d)
|
Included in proved undeveloped reserves at December 31,
2017
are approximately 301,063 MMcfe of reserves that have been reported for more than five years. These reserves specifically relate to GOB (a rubble zone formed in the cavity created by the extraction of coal) production due to a complex fracture being generated in the overburden strata above the mined seam. Mining operations take a significant amount of time and our GOB forecasts are consistent with the future plans of the Buchanan Mine that was sold in March 2016 to Coronado IV LLC (See Note 2 - Discontinued Operations for more information) with the rights to this gas being retained by the Company. Evidence also exists that supports the continual operation of the mine beyond the current plan, unless there was an extreme circumstance resulting from an external factor. These reasons constitute the specific circumstances that exist to continue recognizing these reserves for CNX.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Costs reclassified to wells, equipment and facilities based on the determination of proved reserves
|
|
$
|
40,149
|
|
|
$
|
40,917
|
|
|
$
|
17,179
|
|
|
Costs expensed due to determination of dry hole or abandonment of project
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Future Cash Flows (a)
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
$
|
19,261,578
|
|
|
$
|
11,303,409
|
|
|
$
|
11,837,732
|
|
|
Production costs
|
|
(7,234,303
|
)
|
|
(5,850,941
|
)
|
|
(6,584,947
|
)
|
|||
|
Development costs
|
|
(1,710,585
|
)
|
|
(1,550,294
|
)
|
|
(1,220,010
|
)
|
|||
|
Income tax expense
|
|
(2,475,981
|
)
|
|
(1,482,826
|
)
|
|
(1,532,454
|
)
|
|||
|
Future Net Cash Flows
|
|
7,840,709
|
|
|
2,419,348
|
|
|
2,500,321
|
|
|||
|
Discounted to present value at a 10% annual rate
|
|
(4,709,311
|
)
|
|
(1,464,231
|
)
|
|
(1,481,017
|
)
|
|||
|
Total standardized measure of discounted net cash flows
|
|
$
|
3,131,398
|
|
|
$
|
955,117
|
|
|
$
|
1,019,304
|
|
|
(a)
|
For 2017, the reserves were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2017, adjusted for energy content and a regional price differential. For 2017, this adjusted natural gas price was $2.44 per mcf, the adjusted oil price was $38.65 per barrel and the adjusted NGL price was $23.61 per barrel.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of period
|
|
$
|
955,117
|
|
|
$
|
1,019,304
|
|
|
$
|
2,984,158
|
|
|
Net changes in sales prices and production costs
|
|
1,983,475
|
|
|
(172,812
|
)
|
|
(4,151,684
|
)
|
|||
|
Sales net of production costs
|
|
(831,131
|
)
|
|
(150,819
|
)
|
|
(589,533
|
)
|
|||
|
Net change due to revisions in quantity estimates
|
|
(145,496
|
)
|
|
(35,502
|
)
|
|
408,006
|
|
|||
|
Net change due to extensions, discoveries and improved recovery
|
|
588,574
|
|
|
(54,628
|
)
|
|
157,016
|
|
|||
|
Development costs incurred during the period
|
|
544,809
|
|
|
138,813
|
|
|
666,315
|
|
|||
|
Difference in previously estimated development costs compared to actual costs incurred during the period
|
|
(129,427
|
)
|
|
(39,821
|
)
|
|
8,911
|
|
|||
|
Purchase of Reserves In-Place
|
|
—
|
|
|
238,819
|
|
|
—
|
|
|||
|
Sales of Reserves In-Place
|
|
(55,277
|
)
|
|
(137,998
|
)
|
|
—
|
|
|||
|
Changes in estimated future development costs
|
|
(233,017
|
)
|
|
(158,000
|
)
|
|
374,982
|
|
|||
|
Net change in future income taxes
|
|
(404,582
|
)
|
|
36,513
|
|
|
1,259,744
|
|
|||
|
Timing and Other
|
|
712,764
|
|
|
125,529
|
|
|
(354,778
|
)
|
|||
|
Accretion
|
|
145,589
|
|
|
145,719
|
|
|
256,167
|
|
|||
|
Total discounted cash flow at end of period
|
|
$
|
3,131,398
|
|
|
$
|
955,117
|
|
|
$
|
1,019,304
|
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
2017
|
|
2017
|
|
2017
|
|
2017
|
||||||||
|
Sales (A)
|
|
$
|
304,278
|
|
|
$
|
354,409
|
|
|
$
|
267,009
|
|
|
$
|
460,253
|
|
|
Costs and Expenses (B)
|
|
$
|
162,148
|
|
|
$
|
166,330
|
|
|
$
|
171,606
|
|
|
$
|
214,020
|
|
|
(Loss) Income from Continuing Operations (C)
|
|
$
|
(75,234
|
)
|
|
$
|
122,384
|
|
|
$
|
(34,254
|
)
|
|
$
|
282,143
|
|
|
Income (Loss) from Discontinued Operations
|
|
$
|
36,268
|
|
|
$
|
47,126
|
|
|
$
|
7,813
|
|
|
$
|
(5,499
|
)
|
|
Net (Loss) Income
|
|
$
|
(38,966
|
)
|
|
$
|
169,510
|
|
|
$
|
(26,441
|
)
|
|
$
|
276,644
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
|
$
|
(0.33
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.15
|
)
|
|
$
|
1.24
|
|
|
Income (Loss) from Discontinued Operations
|
|
$
|
0.16
|
|
|
$
|
0.21
|
|
|
$
|
0.04
|
|
|
$
|
(0.04
|
)
|
|
Net (Loss) Income
|
|
$
|
(0.17
|
)
|
|
$
|
0.74
|
|
|
$
|
(0.11
|
)
|
|
$
|
1.20
|
|
|
Dilutive:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
|
$
|
(0.33
|
)
|
|
$
|
0.53
|
|
|
$
|
(0.15
|
)
|
|
$
|
1.23
|
|
|
Income (Loss) from Discontinued Operations
|
|
$
|
0.16
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
|
$
|
(0.03
|
)
|
|
Net (Loss) Income
|
|
$
|
(0.17
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.11
|
)
|
|
$
|
1.20
|
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
2016
|
|
2016
|
|
2016
|
|
2016
|
||||||||
|
Sales (A)
|
|
$
|
244,935
|
|
|
$
|
(23,518
|
)
|
|
$
|
416,192
|
|
|
$
|
57,874
|
|
|
Costs and Expenses (B)
|
|
$
|
162,910
|
|
|
$
|
153,971
|
|
|
$
|
160,811
|
|
|
$
|
170,134
|
|
|
(Loss) Income from Continuing Operations
|
|
$
|
(50,219
|
)
|
|
$
|
(256,535
|
)
|
|
$
|
56,264
|
|
|
$
|
(300,455
|
)
|
|
Loss from Discontinued Operations
|
|
$
|
(47,353
|
)
|
|
$
|
(213,293
|
)
|
|
$
|
(30,919
|
)
|
|
$
|
(5,592
|
)
|
|
Net (Loss) Income
|
|
$
|
(97,572
|
)
|
|
$
|
(469,828
|
)
|
|
$
|
25,345
|
|
|
$
|
(306,047
|
)
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
|
$
|
(0.22
|
)
|
|
$
|
(1.12
|
)
|
|
$
|
0.25
|
|
|
$
|
(1.31
|
)
|
|
Loss from Discontinued Operations
|
|
$
|
(0.21
|
)
|
|
$
|
(0.93
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
Net (Loss) Income
|
|
$
|
(0.43
|
)
|
|
$
|
(2.05
|
)
|
|
$
|
0.11
|
|
|
$
|
(1.33
|
)
|
|
Dilutive:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
|
$
|
(0.22
|
)
|
|
$
|
(1.12
|
)
|
|
$
|
0.24
|
|
|
$
|
(1.30
|
)
|
|
Loss from Discontinued Operations
|
|
$
|
(0.21
|
)
|
|
$
|
(0.93
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.03
|
)
|
|
Net (Loss) Income
|
|
$
|
(0.43
|
)
|
|
$
|
(2.05
|
)
|
|
$
|
0.11
|
|
|
$
|
(1.33
|
)
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age
|
|
Position
|
|
Nicholas J. DeIuliis
|
|
49
|
|
President and Chief Executive Officer
|
|
Stephen W. Johnson
|
|
59
|
|
Executive Vice President - Chief Administrative Officer
|
|
Donald W. Rush
|
|
35
|
|
Executive Vice President and Chief Financial Officer
|
|
Timothy C. Dugan
|
|
56
|
|
Executive Vice President and Chief Operating Officer - Exploration and Production
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBIT INDEX
|
|
(A)(1)
|
|
Financial Statements Contained in Item 8 hereof.
|
|
(A)(2)
|
|
Financial Statement Schedule-Schedule II Valuation and qualifying accounts.
|
|
|
Asset Acquisition Agreement dated August 17, 2011 between CNX Gas Company LLC and Noble Energy, Inc., incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on August 18, 2011.
|
|
|
|
Joint Development Agreement by and among CNX Gas Company LLC and Noble Energy, Inc. dated as of September 30, 2011, incorporated by reference to Exhibit 2.2 to Form 10-Q (file no. 001-14901) for the quarter ended September 30, 2011, filed on October 31, 2011.
|
|
|
|
Stock Purchase Agreement, dated October 25, 2013, among CONSOL Energy Inc., Consolidation Coal Company, Ohio Valley Resources, Inc., and, as to certain provisions of the Purchase Agreement, Murray Energy Corporation, incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on December 11, 2013.
|
|
|
|
Membership Interest and Asset Purchase Agreement dated February 26, 2016 among CONSOL Energy Inc., CONSOL Mining Holding Company LLC, CONSOL Buchanan Mining Company LLC, CONSOL Amonate Mining Company LLC CONSOL Mining Company LLC, CNX Land LLC, CNX Marine Terminals Inc., CNX RCPC LLC, CONSOL Pennsylvania Coal Company LLC and CONSOL Amonate Facility LLC and Coronado IV LLC which is incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on February 29, 2016.
|
|
|
|
Exchange Agreement dated October 29, 2016, by and between CNX Gas Company LLC and Noble Energy, Inc. including Appendix I (Definitions) thereto, incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on October 31, 2016.
|
|
|
2.6
|
|
First Amendment to Exchange Agreement dated as of December 1, 2016, by and between CNX Gas Company LLC and Noble Energy, Inc. Exhibits and Schedules identified in the First Amendment to Exchange Agreement are not being filed but will be furnished supplementally to the Securities and Exchange Commission upon request.
|
|
|
Separation and Distribution Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Mining Corporation, incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Tax Matters Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Mining Corporation, incorporated by reference to Exhibit 2.2 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Employee Matters Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Mining Corporation, incorporated by reference to Exhibit 2.3 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Intellectual Property Matters Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Mining Corporation, incorporated by reference to Exhibit 2.4 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Restated Certificate of Incorporation of CONSOL Energy Inc., incorporated by reference to Exhibit 3.1 to Form 8-K (file no. 001-14901) filed on May 8, 2006.
|
|
|
|
Certificate of Amendment to the Restated Certificate of Incorporation of the Company, incorporated by reference to Exhibit 3.1 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Amended and Restated Bylaws of the Company, incorporated by reference to Exhibit 3.2 to Form 8-K (file no. 001-14901) filed on December 4, 2017.
|
|
|
|
Supplemental Indenture, dated as of April 30, 2010, among Dominion Exploration & Production, Inc., Dominion Reserves, Inc., Dominion Coalbed Methane, Inc., Dominion Appalachian Development, LLC, Dominion Appalachian Development Properties, LLC, CONSOL Energy Inc. and The Bank of Nova Scotia Trust Company of New York, as trustee, with respect to the 8.25% Senior Notes due 2020, incorporated by reference to Exhibit 4.6 to Form 8-K/A (file no. 001-14901) filed on August 6, 2010.
|
|
|
|
Supplemental Indenture No. 2, dated as of June 16, 2010, among Cardinal States Gathering Company, CNX Gas Company LLC, CNX Gas Corporation, Coalfield Pipeline Company, Knox Energy, LLC, MOB Corporation, CONSOL Energy Inc. and The Bank of Nova Scotia Trust Company of New York, as trustee, with respect to the 8.25% Senior Notes due 2020, incorporated by reference to Exhibit 4.7 to Form 8-K/A (file no. 001-14901) filed on August 6, 2010.
|
|
|
|
Supplemental Indenture No. 3, dated as of August 24, 2011, to Indenture dated as of April 1, 2010 among CONSOL Energy Inc., certain subsidiaries of CONSOL Energy Inc. and The Bank of Nova Scotia Trust Company of New York, as trustee, with respect to the 8.25% Senior Notes due 2020, incorporated by reference to Exhibit 4.2 to Form 8-K (file no. 001-14901) filed on August 29, 2011.
|
|
|
|
Supplemental Indenture No. 4, dated as of September 10, 2013, to Indenture dated as of April 1, 2010, by and among CONSOL Energy Inc., certain subsidiaries of CONSOL Energy Inc. and Wells Fargo Bank, National Association, as successor trustee to The Bank of Nova Scotia Trust Company of New York, with respect to the 8.25% Senior Notes due 2020, incorporated by reference to Exhibit 4.2 of Form 10-Q (file no. 001-14901) filed on November 1, 2013.
|
|
|
|
Supplemental Indenture No. 5, dated as of March 23, 2015, to the Indenture dated as of April 1, 2010 by and among CONSOL Energy Inc., the Subsidiary Guarantors listed on the signature pages thereof and Wells Fargo Bank, National Association, a national banking association, as successor trustee, with respect to the 8.25% Senior Notes due 2020, incorporated by reference to Exhibit 4.4 of Form 10-Q (file no. 001-14901) filed on May 5, 2015.
|
|
|
|
Indenture, dated as of March 9, 2011, among CONSOL Energy Inc., the Subsidiaries named therein and The Bank of Nova Scotia Trust Company of New York, as trustee, with respect to the 6.375% Senior Notes due 2021, incorporated by reference to Exhibit 4.1 to Form 8-K (file no. 001-14901) filed on March 11, 2011.
|
|
|
|
Supplemental Indenture No. 1, dated as of August 24, 2011, to Indenture dated as of March 9, 2011 among CONSOL Energy Inc., certain subsidiaries of CONSOL Energy Inc. and The Bank of Nova Scotia Trust Company of New York, as trustee, with respect to the 6.375% Senior Notes due 2021, incorporated by reference to Exhibit 4.3 to Form 8-K (file no. 001-14901) filed on August 29, 2011.
|
|
|
|
Supplemental Indenture No. 2, dated as of September 10, 2013, to Indenture dated as of March 9, 2011, by and among CONSOL Energy Inc., certain subsidiaries of CONSOL Energy Inc. and Wells Fargo Bank, National Association, as successor trustee to The Bank of Nova Scotia Trust Company of New York, with respect to the 6.375 % Senior Notes due 2021, incorporated by reference to Exhibit 4.3 of Form 10-Q (file no. 001-14901) filed on November 1, 2013.
|
|
|
|
Supplemental Indenture No. 3, dated as of March 23, 2015, to the Indenture dated as of March 9, 2011 by and among CONSOL Energy Inc., the Subsidiary Guarantors listed on the signature pages thereof and Wells Fargo Bank, National Association, a national banking association, as successor trustee, with respect to the 6.375% Senior Notes due 2021, incorporated by reference to Exhibit 4.3 of Form 10-Q (file no. 001-14901) filed on May 5, 2015.
|
|
|
|
Indenture, dated as of April 16, 2014, among CONSOL Energy Inc., the Subsidiary Guarantors named therein and Wells Fargo Bank, National Association, a national banking association, as trustee, with respect to the 5.875% Senior Notes due 2022, incorporated by reference to Exhibit 4.1 to Form 8-K (file no. 001-14901) filed on April 16, 2014.
|
|
|
|
Indenture, dated as of March 30, 2015, among CONSOL Energy Inc., the subsidiary guarantors party thereto and Well Fargo, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to Form 8-K (file no. 001-14901) filed on March 30, 2015.
|
|
|
|
Registration Rights Agreement, dated as of April 16, 2014, by and among CONSOL Energy Inc., the guarantors signatory thereto and J.P. Morgan Securities LLC and Credit Suisse Securities (USA) LLC, as representatives of the several initial purchasers, incorporated by reference to Exhibit 4.2 to Form 8-K (file no. 001-14901) filed on April 16, 2014.
|
|
|
|
Registration Rights Agreement, dated as of August 12, 2014, by and among CONSOL Energy Inc., the guarantors signatory thereto and Goldman, Sachs & Co., as the initial purchasers, incorporated by reference to Exhibit 4.2 to Form 8-K (file no. 001-14901) filed on August 12, 2014.
|
|
|
|
Registration Rights Agreement, dated as of March 30, 2015, among CONSOL Energy Inc., the subsidiary guarantors party thereto and Goldman, Sachs & Co. as the initial purchaser named therein, incorporated by reference to Exhibit 4.2 to Form 8-K (file no. 001-14901) filed on March 30, 2015.
|
|
|
|
Agreement of Resignation, Appointment and Acceptance, dated July 22, 2013, by and among CONSOL Energy Inc., certain subsidiaries of CONSOL Energy Inc. signatory thereto, Wells Fargo Bank, National Association, as Successor Trustee to The Bank of Nova Scotia Trust Company of New York, and The Bank of Nova Scotia Trust Company of New York, as Resigning Trustee (related to the Indenture dated as of April 1, 2010 with respect to the 8.00% Senior Notes due 2017, the Indenture dated as of April 1, 2010 with respect to the 8.25% Senior Notes due 2020, and the Indenture dated as of March 9, 2011 with respect to the 6.375% Senior Notes due 2021), incorporated by reference to Exhibit 4.4 of Form 10-Q (file no. 001-14901) filed on November 1, 2013.
|
|
|
|
Purchase and Sale Agreement, dated as of April 30, 2003, by and among CONSOL Energy Inc., CONSOL Sales Company, CONSOL of Kentucky Inc., CONSOL Pennsylvania Coal Company, Consolidation Coal Company, Island Creek Coal Company, Windsor Coal Company, McElroy Coal Company, Keystone Coal Mining Corporation, Eighty-Four Mining Company, CNX Gas Company LLC, CNX Marine Terminals Inc. and CNX Funding Corporation, incorporated by reference to Exhibit 10.30 to Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2003, filed on August 13, 2003.
|
|
|
|
Purchase and Sale Agreement dated July 19, 2016, among CONSOL of Kentucky Inc., Island Creek Coal Company, Laurel Run Mining Company, and CNX Land LLC and Southeastern Land, LLC, incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on July 25, 2016.
|
|
|
|
Purchase and Sale Agreement dated July 19, 2016, among AMVEST West Virginia Coal, L.L.C., Braxton-Clay Land & Mineral, Inc., Nicholas-Clay Land & Mineral, Inc., Peters Creek Mineral Services, Inc., Terry Eagle Limited Partnership, Terry Eagle Coal Company, L.L.C., Fola Coal Company, L.L.C., Little Eagle Coal Company, L.L.C., and Vaughan Railroad Company and Southeastern Land, LLC, incorporated by reference to Exhibit 2.2 to Form 8-K (file no. 001-14901) filed on July 25, 2016.
|
|
|
|
Contribution Agreement dated as of November 15, 2016, by and among CONE Gathering LLC, CONE Midstream GP LLC, CONE Midstream Partners LP, CONE Midstream Operating Company LLC and certain other signatories thereto, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on November 16, 2016.
|
|
|
|
Amended and Restated Credit Agreement, dated as of April 12, 2011, by and among CONSOL Energy Inc., the Guarantors Party thereto, the Lenders Party thereto, PNC Bank, National Association, as the Administrative Agent, Bank of America, N.A., as the Syndication Agent, The Bank of Nova Scotia, The Royal Bank of Scotland PLC and Sovereign Bank, as the Co-Documentation Agents, and PNC Capital Markets LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Amendment No. 1 to Credit Agreement, dated as of December 5, 2013, to the Amended and Restated Credit Agreement, dated as of April 12, 2011, by and among CONSOL Energy Inc., the lenders and agents party thereto and PNC Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on December 11, 2013.
|
|
|
|
Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the lenders and agents party thereto and PNC Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K/A (file no. 001-14901) filed on June 25, 2014.
|
|
|
|
Amendment No. 1, dated as of May 22, 2015, to the Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the subsidiary guarantors party thereto and certain lenders and PNC Bank, National Association as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on May 26, 2015.
|
|
|
|
Amendment No. 2, dated as of April 20, 2016, to the Amended and Restated Credit Agreement, dated as of June 18, 2014, and the Amended and Restated Security Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the subsidiary guarantors party thereto, certain lenders and PNC Bank, National Association as administrative agent and as collateral agent, incorporated by reference to Exhibit 10.1 to the Form 8-K (file no. 001-14901) filed on April 26, 2016.
|
|
|
|
Amendment No. 3 and Borrowing Base Redetermination, dated as of October 25, 2017, to the Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the subsidiary guarantors party thereto, certain lenders and PNC Bank, National Association as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on October 31, 2017.
|
|
|
|
Amendment No. 4, dated as of November 27, 2017, to the Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the subsidiary guarantors party thereto, certain lenders and PNC Bank, National Association as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on December 1, 2017.
|
|
|
|
Resignation, Consent and Appointment Agreement entered into as of September 12, 2016, by and among Bank of America, N.A., as the resigning Syndication Agent under that certain Amended and Restated Credit Agreement, dated as of June 18, 2014, JPMorgan Chase Bank, N.A., as the successor Syndication Agent, and CONSOL Energy Inc., a Delaware corporation, as the Borrower, incorporated by reference to Exhibit 10.3 to the Form 10-Q (file no. 001-14901) for the quarter ended September 30, 2016, filed on November 1, 2016.
|
|
|
|
Amended and Restated Collateral Trust Agreement, dated as of May 7, 2010, by and among CONSOL Energy Inc. and its Designated Subsidiaries, Wilmington Trust Company, as Corporate Trustee and David A. Vanaskey, as Individual Trustee, incorporated by reference to Exhibit 2.2 to Form 8-K (file no. 001-14901) filed on May 13, 2010.
|
|
|
|
Amended and Restated Pledge Agreement, dated as of May 7, 2010, made and entered into by each of the pledgors listed on the signature pages thereto and each other persons and entities that become bound thereto from time to time by joinder, assumption, or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 2.3 to Form 8-K (file no. 001-14901) filed on May 13, 2010.
|
|
|
|
Amended and Restated Security Agreement, dated as of May 7, 2010, by and among CONSOL Energy Inc., each of the parties listed on the signature pages thereto and each other persons and entities that become bound thereto from time to time by joinder, assumption, or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 2.4 to Form 8-K (file no. 001-14901) filed on May 13, 2010.
|
|
|
|
Patent, Trademark and Copyright Security Agreement, dated as of June 27, 2007, by and among each of the pledgors listed on the signature pages thereto and each of the other persons and entities that become bound thereby from time to time by joinder, assumption, or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 10.20 to Form 10-K for the year ended December 31, 2010 (file no. 001-14901), filed on February 10, 2011.
|
|
|
|
First Amendment to Amended and Restated Patent, Trademark and Copyright Security Agreement, dated as of May 7, 2010, by and among each of the pledgors listed on the signature pages thereto and each other persons and entities that become bound thereto from time to time by joinder, assumption, or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 2.5 to Form 8-K (file no. 001-14901) filed on May 13, 2010.
|
|
|
|
Patent, Trademark and Copyright Assignment and Assumption, dated as of April 12, 2011, between Wilmington Trust Company as assignor and PNC Bank, National Association as assignee, incorporated by reference to Exhibit 2.1 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Guaranty and Suretyship Agreement, dated as of April 30, 2003, by CONSOL Energy Inc., as guarantor in favor of CNX Funding Corporation, incorporated by reference to Exhibit 10.6 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2011, filed on May 3, 2011.
|
|
|
|
Amended and Restated Continuing Agreement of Guaranty and Suretyship, dated as of May 7, 2010, jointly and severally given by each of the undersigned thereto and each of the other persons which become Guarantors thereunder from time to time in favor of PNC Bank, National Association, in its capacity as the administrative agent for the Lenders, in connection with that certain Amended and Restated Credit Agreement, as defined therein, incorporated by reference to Exhibit 10.22 to Form 10-K for the year ended December 31, 2010 (file no. 001-14901), filed on February 10, 2011.
|
|
|
|
CNX Gas Continuing Agreement of Guaranty and Suretyship, dated as of April 12, 2011, by CNX Gas Corporation and certain of its subsidiaries, incorporated by reference to Exhibit 10.2 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Successor Agent Agreement, dated as of April 12, 2011, by and among among Wilmington Trust Company and David A. Varansky as existing agents, PNC Bank, National Association as Collateral Trustee and CONSOL Energy Inc. and certain of its subsidiaries, incorporated by reference to Exhibit 2.2 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Amended and Restated Credit Agreement, dated as of April 12, 2011, by and among CNX Gas Corporation, the Guarantors Party thereto, the Lenders Party thereto, PNC Bank, National Association, as the Administrative Agent, Bank of America, N.A., as the Syndication Agent, The Bank of Nova Scotia, The Royal Bank of Scotland PLC and Wells Fargo Bank, N.A., as the Co-Documentation Agents, and PNC Capital Markets LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Bookrunners and Joint Lead Arrangers, incorporated by reference to Exhibit 10.3 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Amendment No. 1 to Credit Agreement, dated as of December 14, 2011, by and among CNX Gas Corporation, the lenders and agents party thereto and PNC Bank, National Association, as Administrative Agent, incorporated by reference to Exhibit 10.29 to Form 10-K for the year ended December 31, 2012 (file no. 01-14901), filed on February 7, 2013.
|
|
|
|
Amendment No. 2 to Credit Agreement, dated as of March 12, 2013, to the Amended and Restated Credit Agreement, dated as of April 12, 2011, as amended by Amendment No. 1, dated December 14, 2011, by and among CNX Gas Corporation, the lenders and agents party thereto and PNC Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.1 of Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2013, filed on May 7, 2013.
|
|
|
|
Collateral Trust Agreement, dated as of May 7, 2010, by and among CNX Gas Corporation, its Designated Subsidiaries, Wilmington Trust Company, as Corporate Trustee and David A. Vanaskey, as Individual Trustee, incorporated by reference to Exhibit 2.1 to the CNX Gas Corporation Form 8-K (file no. 001-32723) filed on May 13, 2010.
|
|
|
|
Pledge Agreement, dated as of May 7, 2010, by each of the pledgors listed on the signature pages thereto and each of the other persons and entities that become bound thereby from time to time by joinder, assumption or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 2.2 to the CNX Gas Corporation Form 8-K (file no. 001-32723) filed on May 13, 2010.
|
|
|
|
Security Agreement, dated as of May 7, 2010, by and among CNX Gas Corporation and each of the undersigned parties thereto and each of the other persons and entities that become bound thereby from time to time by joinder, assumption or otherwise and Wilmington Trust Company, as Collateral Trustee, incorporated by reference to Exhibit 2.3 to the CNX Gas Corporation Form 8-K (file no. 001-32723) filed on May 13, 2010.
|
|
|
|
CONSOL Amended and Restated Continuing Agreement of Guaranty and Suretyship, dated as of April 12, 2011, by CONSOL Energy and certain of its subsidiaries, incorporated by reference to Exhibit 10.4 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Amended and Restated Continuing Agreement of Guaranty and Suretyship, dated as of April 12, 2011, among CNX Gas Company LLC and certain of its subsidiaries, incorporated by reference to Exhibit 10.5 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Successor Agent Agreement, dated as of April 12, 2011, by and among Wilmington Trust Company and David A. Vanaskey as existing agents, PNC Bank, National Association as Collateral Trustee and CNX Gas Corporation and certain of its subsidiaries, incorporated by reference to Exhibit 2.3 to Form 8-K (file no. 001-14901) filed on April 18, 2011.
|
|
|
|
Closing Agreement by and between CNX Gas Company LLC and Noble Energy, Inc. dated as of September 30, 2011, incorporated by reference to Exhibit 10.2 to Form 10-Q (file no. 001-14901) for the quarter ended September 30, 2011, filed on October 31, 2011.
|
|
|
|
Stipulation and Agreement of Compromise and Settlement, dated May 8, 2013, between and among (i) plaintiffs Harold L. Hurwitz and James R. Gummel, on their own behalf and on behalf of the Class (as defined therein) and (ii) defendants CNX Gas Corporation, CONSOL Energy Inc. and certain individual defendants, incorporated by reference to Exhibit 10.1 of Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2013, filed on August 5, 2013.
|
|
|
|
Amendment No. 1, dated April 19, 2013, to the Asset Acquisition Agreement, dated August 17, 2011, between CNX Gas Company LLC and Noble Energy, Inc, incorporated by reference to Exhibit 10.2 of Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2013, filed on August 5, 2013.
|
|
|
|
Purchase Agreement, dated as of April 10, 2014, among CONSOL Energy Inc., the subsidiary guarantors party thereto and J.P. Morgan Securities LLC and Credit Suisse Securities (USA) LLC, as representatives of the several initial purchasers named therein, incorporated by reference to Exhibit 1.1 to Form 8-K (file no. 001-14901) filed on April 16, 2014.
|
|
|
|
Transition Services Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Mining Corporation, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on December 4, 2017
|
|
|
|
CNX Resources Corporation to CONSOL Energy Inc. Trademark License Agreement dated as of November 28, 2017, by and between the Company and CONSOL Energy Inc., incorporated by reference to Exhibit 10.2 to Form 8-K (file no. 001-14901) filed on December 4, 2017
|
|
|
|
CONSOL Energy Inc. to CNX Resources Corporation Trademark License Agreement, dated as of November 28, 2017, by and between the Company and CONSOL Energy Inc., incorporated by reference to Exhibit 10.3 to Form 8-K (file no. 001-14901) filed on December 4, 2017
|
|
|
|
Amended and Restated Employment Agreement, dated March 21, 2014, between CONSOL Energy Inc. and J. Brett Harvey incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on March 26, 2014.
|
|
|
|
Letter Agreement, dated August 24, 2007, by and between CONSOL Energy Inc. and Nicholas J. DeIuliis, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on August 24, 2007.
|
|
|
|
Change in Control Agreement by and between CONSOL Energy Inc. and Nicholas J. DeIuliis, incorporated by reference to Exhibit 10.7 to Form 10-K for the year ended December 31, 2008 (file no. 001-14901), filed on February 17, 2009.
|
|
|
|
Amended and Restated Change in Control Severance Agreement, dated as of October 9, 2015, between CONSOL Energy Inc., and David M. Khani, incorporated by reference to Exhibit 10.1 to Form 10-Q (file no. 001-14901) for the quarter ended September 30, 2015, filed on November 3, 2015.
|
|
|
|
Change in Control Agreement by and among CNX Gas Corporation, CONSOL Energy Inc. and Stephen W. Johnson, incorporated by reference to Exhibit 10.4 to Form 10-K for the year ended December 31, 2008 of CNX Gas Corporation (file no. 001-32723) filed on February 17, 2009.
|
|
|
|
Amended and Restated Change in Control Severance Agreement, dated as of February 7, 2017, between CNX Coal Resources GP LLC, and James A. Brock, incorporated by reference Exhibit 10.61 to Form 10-K (file no. 001-14901) for year-end December 31, 2016 filed on February 8, 2017.
|
|
|
|
Amended and Restated Change in Control Severance Agreement, dated as of August 24, 2015, between CONSOL Energy Inc., and Timothy Dugan, incorporated by reference to Exhibit 10.3 to Form 10-Q (file no. 001-14901) for the quarter ended September 30, 2015, filed on November 3, 2015.
|
|
|
|
Form of Indemnification Agreement for Directors and Executive Officers of CONSOL Energy Inc., incorporated by reference to Exhibit 10.6 to Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2009, filed on August 3, 2009.
|
|
|
|
Form of Indemnification Agreement for Directors and Executive Officers of CNX Gas Corporation, incorporated by reference to Exhibit 10.7 to Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2009, filed on August 3, 2009.
|
|
|
|
CNX Resources Corporation Equity Incentive Plan, as amended and restated effective January 26, 2018, filed herewith.
|
|
|
|
Amended and Restated CNX Resources Corporation Executive Annual Incentive Plan, filed herewith.
|
|
|
|
Form of Non-Qualified Stock Option Award Agreement For Employees, incorporated by reference to Exhibit 10.26 to the Registration Statement on Form S-4 (file no. 333-149442) filed on February 28, 2008.
|
|
|
|
Form of Non-Qualified Stock Option Award Agreement for Employees (February 17, 2009 and through 2012), incorporated by reference to Exhibit 10.28 to Form S-4 (file no. 333-157894) filed on June 26, 2009.
|
|
|
|
Form of Non-Qualified Performance Stock Option Agreement for Employees, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on June 21, 2010.
|
|
|
|
Form of Non-Qualified Stock Option Award for Employees (January 27, 2016), incorporated by reference to Exhibit 10.72 to Form 10-K (file no. 001-14901) for the year ended December 31, 2015, filed on February 5, 2016.
|
|
|
|
Form of Employee Nonqualified Stock Option Agreement (May 26, 2016), incorporated by reference to Exhibit 10.4 to Form 10-Q (file no. 001-14901) for the quarter ended June 30, 2016, filed on July 29, 2016.
|
|
|
|
Form of Restricted Stock Unit Award for Employees (February 17, 2009 through 2014), incorporated by reference to Exhibit 10.31 to Amendment No. 1 to Form S-4 (file no. 333-157894) filed on June 26, 2009.
|
|
|
|
Form of 5-Year Restricted Stock Unit Award Agreement for Employees, incorporated by reference to Exhibit 10.4 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2014, filed on May 6, 2014.
|
|
|
|
Form of Restricted Stock Unit Award Agreement for Directors, incorporated by reference to Exhibit 10.30 to the Registration Statement on Form S-4 (file no. 333-149442) filed on February 28, 2008.
|
|
|
|
Form of Restricted Stock Unit Award Agreement for Employees (for 2015 awards), incorporated by reference to Exhibit 10.67 to Form 10-K for the year ended December 31, 2014 (file no. 001-14901), filed on February 6, 2015.
|
|
|
|
Form of Restricted Stock Unit Award Agreement for Employees (With Deferral Election) (for 2017 awards).
|
|
|
|
Form of Performance Share Unit Award Agreement (for 2014 awards), incorporated by reference to Exhibit 10.3 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2014, filed on May 6, 2014.
|
|
|
|
Form of Performance Share Unit Award Agreement (for 2015 awards), incorporated by reference to Exhibit 10.69 to Form 10-K for the year ended December 31, 2014 (file no. 001-14901), filed on February 6, 2015.
|
|
|
|
Form of Performance Share Unit Award Agreement (for 2016 awards), incorporated by reference to Exhibit 10.79 to Form 10-K (file no. 001-14901) for the year ended December 31, 2015, filed on February 5, 2016.
|
|
|
|
Form of Performance Share Unit Award Agreement (for 2017 awards).
|
|
|
|
Summary of Non-Employee Director Compensation, incorporated by reference to Exhibit 10.69 to Form 10-K (file no. 001-14901) for the year ended December 31, 2013, filed on February 7, 2014.
|
|
|
|
Directors Deferred Compensation Plan (1999 Plan), incorporated by reference to Exhibit 10.1 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2008, filed on April 30, 2008.
|
|
|
|
Directors' Deferred Fee Plan (2004 Plan) (Amended and Restated on December 4, 2007), incorporated by reference to Exhibit 10.3 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2008, filed on April 30, 2008.
|
|
|
|
Hypothetical Investment Election Form Relating to Directors' Deferred Fee Plan (2004 Plan), incorporated by reference to Exhibit 10.50 to Form 10-K for the year ended December 31, 2007 (file no. 001-14901), filed on February 19, 2008.
|
|
|
|
Form of Director Deferred Stock Unit Grant Agreement, incorporated by reference to Exhibit 10.95 to the Form 8-K (file no. 001-14901) filed on May 8, 2006.
|
|
|
|
Trust Agreement (Amended and Restated on March 20, 2008) (1999 Directors Deferred Compensation Plan), incorporated by reference to Exhibit 10.2 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2008, filed on April 30, 2008.
|
|
|
|
Trust Agreement (Amended and Restated on March 20, 2008) (Directors' Deferred Fee Plan (2004 Plan)), incorporated by reference to Exhibit 10.4 to Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2008, filed on April 30, 2008.
|
|
|
|
Amended and Restated Retirement Restoration Plan of CNX Resources Corporation, as amended and restated effective December 2, 2008, as amended and restated effective November 28, 2017, filed herewith.
|
|
|
|
Amended and Restated Supplemental Retirement Plan of CNX Resources Corporation effective January 1, 2007, as amended and restated effective November 28, 2017, filed herewith.
|
|
|
|
CNX Resources Corporation Defined Contribution Restoration Plan, effective January 1, 2012, as amended and restated effective November 28, 2017, filed herewith.
|
|
|
|
Executive Compensation Clawback Policy of CONSOL Energy Inc., dated as of January 28, 2014, incorporated by reference to Exhibit 10.11 of Form 10-Q (file no. 001-14901) for the quarter ended March 31, 2014, filed on May 6, 2014.
|
|
|
|
Purchase and Sale Agreement, dated as of February 7, 2018, by and among CNX Midstream Partners LP, CNX Midstream DevCo I LP, CNX Midstream DevCo III LP, CNX Gathering LLC, and, for certain purposes, CNX Midstream DevCo I GP LLC, CNX Midstream DevCo III GP LLC and CNX Midstream Operating Company LLC.
|
|
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
Subsidiaries of CNX Resources Corporation.
|
|
|
|
Consent of Ernst & Young LLP
|
|
|
|
Consent of Netherland Sewell & Associates, Inc.
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Mine Safety Disclosure Exhibit
|
|
|
|
Engineers' Audit Letter
|
|
|
|
Financial Statements of CNX Gathering LLC
|
|
|
101
|
|
Interactive Data File (Form 10-K for the year ended December 31, 2017 furnished in XBRL).
|
|
|
CNX RESOURCES CORPORATION
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ N
ICHOLAS
J. D
E
I
ULIIS
|
|
|
|
|
Nicholas J. DeIuliis
|
|
|
|
|
Director, Chief Executive Officer and President
|
|
|
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ N
ICHOLAS
J. D
E
I
ULIIS
|
|
Director, Chief Executive Officer and President
|
|
Nicholas J. DeIuliis
|
|
(Duly Authorized Officer and Principal Executive Officer)
|
|
|
|
|
|
/s/ D
ONALD
W. R
USH
|
|
Chief Financial Officer and Executive Vice President
|
|
Donald W. Rush
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
/s/ J
ASON
L. M
UMFORD
|
|
Controller
|
|
Jason L. Mumford
|
|
(Duly Authorized Officer and Principal Accounting Officer)
|
|
|
|
|
|
/s/
W
ILLIAM
N.
T
HORNDIKE
J
R.
|
|
Director and Chairman of the Board
|
|
William N. Thorndike Jr.
|
|
|
|
|
|
|
|
/s/ J. P
ALMER
C
LARKSON
|
|
Director
|
|
J. Palmer Clarkson
|
|
|
|
|
|
|
|
/s/ W
ILLIAM
E. D
AVIS
|
|
Director
|
|
William E. Davis
|
|
|
|
|
|
|
|
/s/ M
AUREEN
E. L
ALLY
-G
REEN
|
|
Director
|
|
Maureen E. Lally-Green
|
|
|
|
|
|
|
|
/s/ B
ERNARD
L
ANIGAN
JR.
|
|
Director
|
|
Bernard Lanigan Jr.
|
|
|
|
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||
|
|
|
Balance at
|
|
|
|
Release of
|
|
|
|
Balance at
|
||||||||||
|
|
|
Beginning
|
|
Charged to
|
|
Valuation
|
|
Charged to
|
|
End
|
||||||||||
|
|
|
of Period
|
|
Expense
|
|
Allowance
|
|
Expense
|
|
of Period
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State operating loss carry-forwards
|
|
$
|
60,488
|
|
|
$
|
—
|
|
|
$
|
1,072
|
|
|
$
|
—
|
|
|
$
|
61,560
|
|
|
Deferred deductible temporary differences
|
|
10,590
|
|
|
—
|
|
|
(1,502
|
)
|
|
—
|
|
|
9,088
|
|
|||||
|
Charitable Contributions
|
|
5,052
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
|
3,156
|
|
|||||
|
162(m) Officers Compensation
|
|
—
|
|
|
—
|
|
|
5,957
|
|
|
—
|
|
|
5,957
|
|
|||||
|
AMT Credit
|
|
166,798
|
|
|
—
|
|
|
(154,385
|
)
|
|
—
|
|
|
12,413
|
|
|||||
|
Foreign Tax Credits
|
|
39,850
|
|
|
4,552
|
|
|
—
|
|
|
—
|
|
|
44,402
|
|
|||||
|
Total
|
|
$
|
282,778
|
|
|
$
|
4,552
|
|
|
$
|
(150,754
|
)
|
|
$
|
—
|
|
|
$
|
136,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State operating loss carry-forwards
|
|
$
|
42,983
|
|
|
$
|
17,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,488
|
|
|
Deferred deductible temporary differences
|
|
9,420
|
|
|
1,170
|
|
|
—
|
|
|
—
|
|
|
10,590
|
|
|||||
|
Charitable Contributions
|
|
—
|
|
|
5,052
|
|
|
—
|
|
|
—
|
|
|
5,052
|
|
|||||
|
AMT Credit
|
|
—
|
|
|
166,798
|
|
|
—
|
|
|
—
|
|
|
166,798
|
|
|||||
|
Foreign Tax Credits
|
|
25,903
|
|
|
13,947
|
|
|
—
|
|
|
—
|
|
|
39,850
|
|
|||||
|
Total
|
|
$
|
78,306
|
|
|
$
|
204,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
282,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State operating loss carry-forwards
|
|
$
|
6,080
|
|
|
$
|
31,578
|
|
|
$
|
5,325
|
|
|
$
|
—
|
|
|
$
|
42,983
|
|
|
Deferred deductible temporary differences
|
|
16
|
|
|
7,914
|
|
|
1,490
|
|
|
—
|
|
|
9,420
|
|
|||||
|
Foreign Tax Credits
|
|
—
|
|
|
25,903
|
|
|
—
|
|
|
—
|
|
|
25,903
|
|
|||||
|
Total
|
|
$
|
6,096
|
|
|
$
|
65,395
|
|
|
$
|
6,815
|
|
|
$
|
—
|
|
|
$
|
78,306
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|