These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
51-0337383
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Class
|
|
Shares outstanding as of July 19, 2012
|
|
Common stock, $0.01 par value
|
|
227,628,861
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
Condensed Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
ITEM 1.
|
CONDENSED FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Sales—Outside
|
$
|
1,189,293
|
|
|
$
|
1,486,000
|
|
|
$
|
2,500,764
|
|
|
$
|
2,871,478
|
|
|
Sales—Gas Royalty Interests
|
9,533
|
|
|
16,273
|
|
|
21,739
|
|
|
35,108
|
|
||||
|
Sales—Purchased Gas
|
651
|
|
|
1,162
|
|
|
1,490
|
|
|
2,142
|
|
||||
|
Freight—Outside
|
49,472
|
|
|
59,572
|
|
|
98,765
|
|
|
96,440
|
|
||||
|
Other Income
|
205,538
|
|
|
24,921
|
|
|
258,499
|
|
|
48,137
|
|
||||
|
Total Revenue and Other Income
|
1,454,487
|
|
|
1,587,928
|
|
|
2,881,257
|
|
|
3,053,305
|
|
||||
|
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below)
|
856,889
|
|
|
927,399
|
|
|
1,760,930
|
|
|
1,741,108
|
|
||||
|
Loss on Debt Extinguishment
|
—
|
|
|
16,090
|
|
|
—
|
|
|
16,090
|
|
||||
|
Gas Royalty Interests Costs
|
7,124
|
|
|
14,366
|
|
|
17,373
|
|
|
31,173
|
|
||||
|
Purchased Gas Costs
|
869
|
|
|
1,776
|
|
|
1,386
|
|
|
2,452
|
|
||||
|
Freight Expense
|
49,472
|
|
|
59,572
|
|
|
98,765
|
|
|
96,251
|
|
||||
|
Selling, General and Administrative Expenses
|
33,732
|
|
|
43,423
|
|
|
72,731
|
|
|
83,619
|
|
||||
|
Depreciation, Depletion and Amortization
|
153,824
|
|
|
157,800
|
|
|
309,171
|
|
|
306,862
|
|
||||
|
Abandonment of Long-Lived Assets
|
—
|
|
|
115,479
|
|
|
—
|
|
|
115,479
|
|
||||
|
Interest Expense
|
56,593
|
|
|
64,597
|
|
|
114,713
|
|
|
131,079
|
|
||||
|
Taxes Other Than Income
|
84,329
|
|
|
88,642
|
|
|
175,956
|
|
|
179,331
|
|
||||
|
Total Costs
|
1,242,832
|
|
|
1,489,144
|
|
|
2,551,025
|
|
|
2,703,444
|
|
||||
|
Earnings Before Income Taxes
|
211,655
|
|
|
98,784
|
|
|
330,232
|
|
|
349,861
|
|
||||
|
Income Taxes
|
58,945
|
|
|
21,400
|
|
|
80,326
|
|
|
80,328
|
|
||||
|
Net Income
|
152,710
|
|
|
77,384
|
|
|
249,906
|
|
|
269,533
|
|
||||
|
Add: Net Loss Attributable to Noncontrolling Interest
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
|
Net Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
152,739
|
|
|
$
|
77,384
|
|
|
$
|
249,935
|
|
|
$
|
269,533
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.67
|
|
|
$
|
0.34
|
|
|
$
|
1.10
|
|
|
$
|
1.19
|
|
|
Dilutive
|
$
|
0.67
|
|
|
$
|
0.34
|
|
|
$
|
1.09
|
|
|
$
|
1.18
|
|
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
227,548,394
|
|
|
226,647,752
|
|
|
227,408,832
|
|
|
226,499,994
|
|
||||
|
Dilutive
|
229,252,185
|
|
|
229,138,024
|
|
|
229,122,594
|
|
|
228,917,335
|
|
||||
|
Dividends Paid Per Share
|
$
|
0.125
|
|
|
$
|
0.100
|
|
|
$
|
0.250
|
|
|
$
|
0.200
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Income
|
$
|
152,710
|
|
|
$
|
77,384
|
|
|
$
|
249,906
|
|
|
$
|
269,533
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
||||||||
|
Treasury Rate Lock (Net of tax: $-, $47, $-, $59)
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(96
|
)
|
||||
|
Actuarially Determined Long-Term Liability Adjustments
|
|
|
|
|
|
|
|
||||||||
|
Change in Prior Service Cost (Net of tax: $-, $-, ($30,295), $-)
|
—
|
|
|
—
|
|
|
50,276
|
|
|
—
|
|
||||
|
Amortization of Prior Service Cost (Net of tax: $5,232, $4,583, $9,784, $9,166)
|
(8,683
|
)
|
|
(7,364
|
)
|
|
(16,237
|
)
|
|
(14,729
|
)
|
||||
|
Amortization of Net Loss (Net of tax: ($9,802), ($13,108), ($19,956), ($22,874))
|
16,269
|
|
|
21,064
|
|
|
33,120
|
|
|
36,756
|
|
||||
|
Net Increase in the Value of Cash Flow Hedge (Net of tax: ($6,869), ($18,308), ($55,877), ($21,122))
|
10,663
|
|
|
28,430
|
|
|
86,739
|
|
|
32,801
|
|
||||
|
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: $36,696, $10,839, $68,077, $23,454)
|
(57,847
|
)
|
|
(16,905
|
)
|
|
(105,788
|
)
|
|
(35,745
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Income (Loss):
|
(39,598
|
)
|
|
25,149
|
|
|
48,110
|
|
|
18,987
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive Income
|
113,112
|
|
|
102,533
|
|
|
298,016
|
|
|
288,520
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Add: Comprehensive Loss Attributable to Noncontrolling Interest
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
113,141
|
|
|
$
|
102,533
|
|
|
$
|
298,045
|
|
|
$
|
288,520
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
200,207
|
|
|
$
|
375,736
|
|
|
Accounts and Notes Receivable:
|
|
|
|
||||
|
Trade
|
416,838
|
|
|
462,812
|
|
||
|
Notes Receivables
|
314,646
|
|
|
314,950
|
|
||
|
Other Receivables
|
99,597
|
|
|
105,708
|
|
||
|
Inventories
|
305,061
|
|
|
258,335
|
|
||
|
Deferred Income Taxes
|
148,977
|
|
|
141,083
|
|
||
|
Prepaid Expenses
|
195,297
|
|
|
239,353
|
|
||
|
Total Current Assets
|
1,680,623
|
|
|
1,897,977
|
|
||
|
Property, Plant and Equipment:
|
|
|
|
||||
|
Property, Plant and Equipment
|
14,736,339
|
|
|
14,087,319
|
|
||
|
Less—Accumulated Depreciation, Depletion and Amortization
|
5,065,462
|
|
|
4,760,903
|
|
||
|
Total Property, Plant and Equipment—Net
|
9,670,877
|
|
|
9,326,416
|
|
||
|
Other Assets:
|
|
|
|
||||
|
Deferred Income Taxes
|
439,745
|
|
|
507,724
|
|
||
|
Restricted Cash
|
20,365
|
|
|
22,148
|
|
||
|
Investment in Affiliates
|
209,273
|
|
|
182,036
|
|
||
|
Notes Receivable
|
300,307
|
|
|
300,492
|
|
||
|
Other
|
276,706
|
|
|
288,907
|
|
||
|
Total Other Assets
|
1,246,396
|
|
|
1,301,307
|
|
||
|
TOTAL ASSETS
|
$
|
12,597,896
|
|
|
$
|
12,525,700
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts Payable
|
$
|
472,804
|
|
|
$
|
522,003
|
|
|
Current Portion of Long-Term Debt
|
20,862
|
|
|
20,691
|
|
||
|
Accrued Income Taxes
|
35,065
|
|
|
75,633
|
|
||
|
Other Accrued Liabilities
|
744,186
|
|
|
770,070
|
|
||
|
Total Current Liabilities
|
1,272,917
|
|
|
1,388,397
|
|
||
|
Long-Term Debt:
|
|
|
|
||||
|
Long-Term Debt
|
3,122,234
|
|
|
3,122,234
|
|
||
|
Capital Lease Obligations
|
53,032
|
|
|
55,189
|
|
||
|
Total Long-Term Debt
|
3,175,266
|
|
|
3,177,423
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Postretirement Benefits Other Than Pensions
|
2,971,297
|
|
|
3,059,671
|
|
||
|
Pneumoconiosis Benefits
|
175,611
|
|
|
173,553
|
|
||
|
Mine Closing
|
441,670
|
|
|
406,712
|
|
||
|
Gas Well Closing
|
144,577
|
|
|
124,051
|
|
||
|
Workers’ Compensation
|
150,007
|
|
|
151,034
|
|
||
|
Salary Retirement
|
208,506
|
|
|
269,069
|
|
||
|
Reclamation
|
56,184
|
|
|
39,969
|
|
||
|
Other
|
131,549
|
|
|
124,936
|
|
||
|
Total Deferred Credits and Other Liabilities
|
4,279,401
|
|
|
4,348,995
|
|
||
|
TOTAL LIABILITIES
|
8,727,584
|
|
|
8,914,815
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 227,628,661 Issued and 227,593,906 Outstanding at June 30, 2012; 227,289,426 Issued and 227,056,212 Outstanding at December 31, 2011
|
2,276
|
|
|
2,273
|
|
||
|
Capital in Excess of Par Value
|
2,262,159
|
|
|
2,234,775
|
|
||
|
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding
|
—
|
|
|
—
|
|
||
|
Retained Earnings
|
2,359,609
|
|
|
2,184,737
|
|
||
|
Accumulated Other Comprehensive Loss
|
(753,444
|
)
|
|
(801,554
|
)
|
||
|
Common Stock in Treasury, at Cost—34,755 Shares at June 30, 2012 and 233,214 Shares at December 31, 2011
|
(609
|
)
|
|
(9,346
|
)
|
||
|
Total CONSOL Energy Inc. Stockholders’ Equity
|
3,869,991
|
|
|
3,610,885
|
|
||
|
Noncontrolling Interest
|
321
|
|
|
—
|
|
||
|
TOTAL EQUITY
|
3,870,312
|
|
|
3,610,885
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
12,597,896
|
|
|
$
|
12,525,700
|
|
|
|
Common
Stock
|
|
Capital in
Excess
of Par
Value
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Common
Stock in
Treasury
|
|
Total CONSOL Energy Inc.
Stockholders’
Equity
|
|
Non-
Controlling
Interest
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2011
|
$
|
2,273
|
|
|
$
|
2,234,775
|
|
|
$
|
2,184,737
|
|
|
$
|
(801,554
|
)
|
|
$
|
(9,346
|
)
|
|
$
|
3,610,885
|
|
|
$
|
—
|
|
|
$
|
3,610,885
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income (Loss)
|
—
|
|
|
—
|
|
|
249,935
|
|
|
—
|
|
|
—
|
|
|
249,935
|
|
|
(29
|
)
|
|
249,906
|
|
||||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
48,110
|
|
|
—
|
|
|
48,110
|
|
|
—
|
|
|
48,110
|
|
||||||||
|
Comprehensive Income (Loss)
|
—
|
|
|
—
|
|
|
249,935
|
|
|
48,110
|
|
|
—
|
|
|
298,045
|
|
|
(29
|
)
|
|
298,016
|
|
||||||||
|
Issuance of Common Stock
|
3
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
457
|
|
||||||||
|
Issuance of Treasury Stock
|
—
|
|
|
—
|
|
|
(18,230
|
)
|
|
—
|
|
|
8,737
|
|
|
(9,493
|
)
|
|
—
|
|
|
(9,493
|
)
|
||||||||
|
Tax Cost From Stock-Based Compensation
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||
|
Amortization of Stock-Based Compensation Awards
|
—
|
|
|
26,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,935
|
|
|
—
|
|
|
26,935
|
|
||||||||
|
Net Change in Greenshale Energy Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
||||||||
|
Dividends ($0.25 per share)
|
—
|
|
|
—
|
|
|
(56,833
|
)
|
|
—
|
|
|
—
|
|
|
(56,833
|
)
|
|
—
|
|
|
(56,833
|
)
|
||||||||
|
Balance at June 30, 2012
|
$
|
2,276
|
|
|
$
|
2,262,159
|
|
|
$
|
2,359,609
|
|
|
$
|
(753,444
|
)
|
|
$
|
(609
|
)
|
|
$
|
3,869,991
|
|
|
$
|
321
|
|
|
$
|
3,870,312
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
249,935
|
|
|
$
|
269,533
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
|
|
|
|
||||
|
Depreciation, Depletion and Amortization
|
309,171
|
|
|
306,862
|
|
||
|
Abandonment of Long-Lived Assets
|
—
|
|
|
115,479
|
|
||
|
Stock-Based Compensation
|
26,935
|
|
|
25,575
|
|
||
|
Gain on Sale of Assets
|
(189,981
|
)
|
|
(5,139
|
)
|
||
|
Loss on Debt Extinguishment
|
—
|
|
|
16,090
|
|
||
|
Amortization of Mineral Leases
|
3,631
|
|
|
3,578
|
|
||
|
Deferred Income Taxes
|
30,625
|
|
|
7,592
|
|
||
|
Equity in Earnings of Affiliates
|
(15,103
|
)
|
|
(11,312
|
)
|
||
|
Changes in Operating Assets:
|
|
|
|
||||
|
Accounts and Notes Receivable
|
40,034
|
|
|
(51,097
|
)
|
||
|
Inventories
|
(46,726
|
)
|
|
(1,708
|
)
|
||
|
Prepaid Expenses
|
19,709
|
|
|
23,679
|
|
||
|
Changes in Other Assets
|
10,604
|
|
|
15,307
|
|
||
|
Changes in Operating Liabilities:
|
|
|
|
||||
|
Accounts Payable
|
(41,266
|
)
|
|
21,184
|
|
||
|
Other Operating Liabilities
|
(65,693
|
)
|
|
23,391
|
|
||
|
Changes in Other Liabilities
|
23,456
|
|
|
29,607
|
|
||
|
Other
|
12,618
|
|
|
6,862
|
|
||
|
Net Cash Provided by Operating Activities
|
367,949
|
|
|
795,483
|
|
||
|
Investing Activities:
|
|
|
|
||||
|
Capital Expenditures
|
(714,399
|
)
|
|
(585,441
|
)
|
||
|
Proceeds from Sales of Assets
|
252,229
|
|
|
7,480
|
|
||
|
Distributions From, net of (Investments In), Equity Affiliates
|
(21,839
|
)
|
|
3,870
|
|
||
|
Net Cash Used in Investing Activities
|
(484,009
|
)
|
|
(574,091
|
)
|
||
|
Financing Activities:
|
|
|
|
||||
|
Payments on Short-Term Borrowings
|
—
|
|
|
(23,250
|
)
|
||
|
Payments on Miscellaneous Borrowings
|
(4,662
|
)
|
|
(7,105
|
)
|
||
|
Payments on Long Term Notes, including Redemption Premium
|
—
|
|
|
(265,785
|
)
|
||
|
Payments on Securitization Facility
|
—
|
|
|
(130,000
|
)
|
||
|
Proceeds from Issuance of Long-Term Notes
|
—
|
|
|
250,000
|
|
||
|
Tax Benefit from Stock-Based Compensation
|
1,608
|
|
|
4,181
|
|
||
|
Dividends Paid
|
(56,833
|
)
|
|
(45,293
|
)
|
||
|
Issuance of Common Stock
|
457
|
|
|
—
|
|
||
|
Issuance of Treasury Stock
|
109
|
|
|
5,012
|
|
||
|
Debt Issuance and Financing Fees
|
(148
|
)
|
|
(15,427
|
)
|
||
|
Net Cash Used In Financing Activities
|
(59,469
|
)
|
|
(227,667
|
)
|
||
|
Net Decrease in Cash and Cash Equivalents
|
(175,529
|
)
|
|
(6,275
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
375,736
|
|
|
32,794
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
200,207
|
|
|
$
|
26,519
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Anti-Dilutive Options
|
2,421,923
|
|
|
987,471
|
|
|
2,418,983
|
|
|
1,005,303
|
|
||||||||
|
Anti-Dilutive Restricted Stock Units
|
2,642
|
|
|
2,099
|
|
|
13,552
|
|
|
—
|
|
||||||||
|
Anti-Dilutive Performance Share Units
|
91,340
|
|
|
—
|
|
|
91,340
|
|
|
—
|
|
||||||||
|
Anti-Dilutive Performance Share Options
|
501,744
|
|
|
—
|
|
|
501,744
|
|
|
—
|
|
||||||||
|
|
3,017,649
|
|
|
989,570
|
|
|
3,025,619
|
|
|
1,005,303
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
Options
|
39,418
|
|
|
58,353
|
|
|
51,134
|
|
|
238,749
|
|
||||||||
|
Restricted Stock Units
|
64,589
|
|
|
63,228
|
|
|
522,607
|
|
|
404,369
|
|
||||||||
|
Performance Share Units
|
—
|
|
|
—
|
|
|
229,730
|
|
|
40,752
|
|
||||||||
|
|
104,007
|
|
|
121,581
|
|
|
803,471
|
|
|
683,870
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||
|
Net Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
152,739
|
|
|
$
|
77,384
|
|
|
$
|
249,935
|
|
|
$
|
269,533
|
|
||||||||
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
227,548,394
|
|
|
226,647,752
|
|
|
227,408,832
|
|
|
226,499,994
|
|
||||||||||||
|
Effect of stock-based compensation awards
|
1,703,791
|
|
|
2,490,272
|
|
|
1,713,762
|
|
|
2,417,341
|
|
||||||||||||
|
Dilutive
|
229,252,185
|
|
|
229,138,024
|
|
|
229,122,594
|
|
|
228,917,335
|
|
||||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.67
|
|
|
$
|
0.34
|
|
|
$
|
1.10
|
|
|
$
|
1.19
|
|
||||||||
|
Dilutive
|
$
|
0.67
|
|
|
$
|
0.34
|
|
|
$
|
1.09
|
|
|
$
|
1.18
|
|
||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
|
June 30,
|
|
June 30,
|
||||
|
|
|
2011
|
|
2011
|
||||
|
Total Revenue and Other Income
|
|
$
|
1,573,910
|
|
|
$
|
3,029,036
|
|
|
Earnings Before Income Taxes
|
|
$
|
94,858
|
|
|
$
|
342,276
|
|
|
Net Income
|
|
$
|
74,359
|
|
|
$
|
263,689
|
|
|
Basic Earnings Per Share
|
|
$
|
0.33
|
|
|
$
|
1.17
|
|
|
Dilutive Earnings Per Share
|
|
$
|
0.32
|
|
|
$
|
1.15
|
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||
|
Service cost
|
$
|
4,850
|
|
|
$
|
4,440
|
|
|
$
|
10,003
|
|
|
$
|
8,729
|
|
|
$
|
4,566
|
|
|
$
|
2,862
|
|
|
$
|
9,766
|
|
|
$
|
6,839
|
|
|
Interest cost
|
9,415
|
|
|
9,794
|
|
|
18,793
|
|
|
18,872
|
|
|
32,795
|
|
|
47,665
|
|
|
68,322
|
|
|
89,869
|
|
||||||||
|
Expected return on plan assets
|
(11,452
|
)
|
|
(9,631
|
)
|
|
(23,079
|
)
|
|
(19,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service cost (credits)
|
(407
|
)
|
|
(166
|
)
|
|
(815
|
)
|
|
(333
|
)
|
|
(13,410
|
)
|
|
(11,600
|
)
|
|
(25,009
|
)
|
|
(23,199
|
)
|
||||||||
|
Recognized net actuarial loss
|
11,654
|
|
|
9,905
|
|
|
23,917
|
|
|
19,051
|
|
|
20,020
|
|
|
30,318
|
|
|
40,365
|
|
|
52,682
|
|
||||||||
|
Net periodic benefit cost
|
$
|
14,060
|
|
|
$
|
14,342
|
|
|
$
|
28,819
|
|
|
$
|
27,058
|
|
|
$
|
43,971
|
|
|
$
|
69,245
|
|
|
$
|
93,444
|
|
|
$
|
126,191
|
|
|
|
CWP
|
|
Workers’ Compensation
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||
|
Service cost
|
$
|
1,178
|
|
|
$
|
1,155
|
|
|
$
|
2,356
|
|
|
$
|
2,310
|
|
|
$
|
3,634
|
|
|
$
|
4,468
|
|
|
$
|
7,268
|
|
|
$
|
8,936
|
|
|
Interest cost
|
1,991
|
|
|
2,332
|
|
|
3,982
|
|
|
4,665
|
|
|
1,778
|
|
|
2,059
|
|
|
3,556
|
|
|
4,119
|
|
||||||||
|
Amortization of actuarial gain
|
(4,933
|
)
|
|
(5,477
|
)
|
|
(9,867
|
)
|
|
(10,955
|
)
|
|
(986
|
)
|
|
(976
|
)
|
|
(1,972
|
)
|
|
(1,953
|
)
|
||||||||
|
State administrative fees and insurance bond premiums
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,635
|
|
|
1,986
|
|
|
3,545
|
|
|
3,208
|
|
||||||||
|
Legal and administrative costs
|
750
|
|
|
750
|
|
|
1,500
|
|
|
1,500
|
|
|
648
|
|
|
719
|
|
|
1,296
|
|
|
1,437
|
|
||||||||
|
Net periodic (benefit) cost
|
$
|
(1,014
|
)
|
|
$
|
(1,240
|
)
|
|
$
|
(2,029
|
)
|
|
$
|
(2,480
|
)
|
|
$
|
6,709
|
|
|
$
|
8,256
|
|
|
$
|
13,693
|
|
|
$
|
15,747
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Statutory U.S. federal income tax rate
|
$
|
115,591
|
|
|
35.0
|
%
|
|
$
|
122,451
|
|
|
35.0
|
%
|
|
Excess tax depletion
|
(39,275
|
)
|
|
(11.9
|
)
|
|
(52,839
|
)
|
|
(15.1
|
)
|
||
|
Effect of domestic production activities
|
(251
|
)
|
|
(0.1
|
)
|
|
(5,131
|
)
|
|
(1.5
|
)
|
||
|
Net effect of state income taxes
|
5,831
|
|
|
1.8
|
|
|
11,906
|
|
|
3.4
|
|
||
|
Other
|
(1,570
|
)
|
|
(0.5
|
)
|
|
3,941
|
|
|
1.2
|
|
||
|
Income Tax Expense / Effective Rate
|
$
|
80,326
|
|
|
24.3
|
%
|
|
$
|
80,328
|
|
|
23.0
|
%
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Coal
|
$
|
135,800
|
|
|
$
|
105,378
|
|
|
Merchandise for resale
|
38,761
|
|
|
43,639
|
|
||
|
Supplies
|
130,500
|
|
|
109,318
|
|
||
|
Total Inventories
|
$
|
305,061
|
|
|
$
|
258,335
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Coal and other plant and equipment
|
$
|
5,533,114
|
|
|
$
|
5,160,759
|
|
|
Proven gas properties
|
1,542,842
|
|
|
1,542,837
|
|
||
|
Intangible drilling cost
|
1,446,650
|
|
|
1,277,678
|
|
||
|
Coal properties and surface lands
|
1,333,362
|
|
|
1,340,757
|
|
||
|
Unproven gas properties
|
1,270,758
|
|
|
1,258,027
|
|
||
|
Gas gathering equipment
|
988,337
|
|
|
963,494
|
|
||
|
Airshafts
|
678,234
|
|
|
659,736
|
|
||
|
Leased coal lands
|
540,516
|
|
|
540,817
|
|
||
|
Mine development
|
495,607
|
|
|
457,179
|
|
||
|
Gas wells and related equipment
|
419,409
|
|
|
408,814
|
|
||
|
Coal advance mining royalties
|
398,781
|
|
|
393,340
|
|
||
|
Other gas assets
|
81,934
|
|
|
79,816
|
|
||
|
Gas advance royalties
|
6,795
|
|
|
4,065
|
|
||
|
Total Property Plant and Equipment
|
14,736,339
|
|
|
14,087,319
|
|
||
|
Less: Accumulated DD&A
|
5,065,462
|
|
|
4,760,903
|
|
||
|
Total Net PP&E
|
$
|
9,670,877
|
|
|
$
|
9,326,416
|
|
|
Shale Play
|
|
Industry Participation Agreement Partner
|
|
Industry Participation Agreement Date
|
|
Total Drilling Carries
|
|
Drilling Carries Billed to Partner
|
|
Drilling Carries Remaining
|
||||||
|
Marcellus
|
|
Noble Energy, Inc.
|
|
September 30, 2011
|
|
$
|
2,100,000
|
|
|
$
|
10,204
|
|
|
$
|
2,089,796
|
|
|
Utica
|
|
Hess Ohio Developments, LLC
|
|
October 21, 2011
|
|
$
|
534,000
|
|
|
$
|
6,366
|
|
|
$
|
527,634
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Debt:
|
|
|
|
||||
|
Senior notes due April 2017 at 8.00%, issued at par value
|
$
|
1,500,000
|
|
|
$
|
1,500,000
|
|
|
Senior notes due April 2020 at 8.25%, issued at par value
|
1,250,000
|
|
|
1,250,000
|
|
||
|
Senior notes due March 2021 at 6.375%, issued at par value
|
250,000
|
|
|
250,000
|
|
||
|
Baltimore Port Facility revenue bonds in series due September 2025 at 5.75%
|
102,865
|
|
|
102,865
|
|
||
|
Advance royalty commitments (6.73% weighted average interest rate for June 30, 2012 and December 31, 2011, respectively)
|
31,053
|
|
|
31,053
|
|
||
|
Other long-term note maturing in 2031
|
75
|
|
|
75
|
|
||
|
|
3,133,993
|
|
|
3,133,993
|
|
||
|
Less amounts due in one year
|
11,759
|
|
|
11,759
|
|
||
|
Long-Term Debt
|
$
|
3,122,234
|
|
|
$
|
3,122,234
|
|
|
|
Amount of Commitment
Expiration Per Period
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Beyond
5 Years
|
||||||||||
|
Letters of Credit:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee-Related
|
$
|
193,641
|
|
|
$
|
127,158
|
|
|
$
|
66,483
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Environmental
|
56,994
|
|
|
55,266
|
|
|
1,728
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
80,508
|
|
|
28,717
|
|
|
51,791
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Letters of Credit
|
331,143
|
|
|
211,141
|
|
|
120,002
|
|
|
—
|
|
|
—
|
|
|||||
|
Surety Bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee-Related
|
204,884
|
|
|
193,384
|
|
|
11,500
|
|
|
—
|
|
|
—
|
|
|||||
|
Environmental
|
453,668
|
|
|
444,560
|
|
|
9,108
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
28,626
|
|
|
28,614
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|||||
|
Total Surety Bonds
|
687,178
|
|
|
666,558
|
|
|
20,619
|
|
|
—
|
|
|
1
|
|
|||||
|
Guarantees:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal
|
15,931
|
|
|
9,863
|
|
|
1,068
|
|
|
1,000
|
|
|
4,000
|
|
|||||
|
Gas
|
113,513
|
|
|
62,906
|
|
|
19,985
|
|
|
—
|
|
|
30,622
|
|
|||||
|
Other
|
457,169
|
|
|
86,289
|
|
|
141,638
|
|
|
85,476
|
|
|
143,766
|
|
|||||
|
Total Guarantees
|
586,613
|
|
|
159,058
|
|
|
162,691
|
|
|
86,476
|
|
|
178,388
|
|
|||||
|
Total Commitments
|
$
|
1,604,934
|
|
|
$
|
1,036,757
|
|
|
$
|
303,312
|
|
|
$
|
86,476
|
|
|
$
|
178,389
|
|
|
Obligations Due
|
Amount
|
||
|
Less than 1 year
|
$
|
532,315
|
|
|
1 - 3 years
|
393,635
|
|
|
|
3 - 5 years
|
503,786
|
|
|
|
More than 5 years
|
1,552,111
|
|
|
|
Total Purchase Obligations
|
$
|
2,981,847
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June, 30
|
|
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Major equipment purchases
|
$
|
31,989
|
|
|
$
|
9,522
|
|
|
$
|
45,175
|
|
|
$
|
17,177
|
|
|
Firm transportation expense
|
15,822
|
|
|
15,316
|
|
|
30,867
|
|
|
28,134
|
|
||||
|
Gas drilling obligations
|
28,517
|
|
|
26,244
|
|
|
58,093
|
|
|
52,062
|
|
||||
|
Other
|
129
|
|
|
89
|
|
|
427
|
|
|
190
|
|
||||
|
Total costs related to purchase obligations
|
$
|
76,457
|
|
|
$
|
51,171
|
|
|
$
|
134,562
|
|
|
$
|
97,563
|
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||||
|
Natural Gas Price Swaps
|
|
|
|
||||||
|
Gain recognized in Accumulated OCI
|
$
|
10,663
|
|
|
$
|
28,430
|
|
||
|
Gain reclassified from Accumulated OCI into Outside Sales
|
$
|
57,847
|
|
|
$
|
16,905
|
|
||
|
Gain/(Loss) recognized in Outside Sales for ineffectiveness
|
$
|
882
|
|
|
$
|
72
|
|
||
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||||
|
Natural Gas Price Swaps
|
|
|
|
||||||
|
Gain recognized in Accumulated OCI
|
$
|
86,739
|
|
|
$
|
32,801
|
|
||
|
Gain reclassified from Accumulated OCI into Outside Sales
|
$
|
105,788
|
|
|
$
|
35,745
|
|
||
|
Gain/(Loss) recognized in Outside Sales for ineffectiveness
|
$
|
47
|
|
|
$
|
(36
|
)
|
||
|
|
Fair Value Measurements at June 30, 2012
|
|
Fair Value Measurements at December 31, 2011
|
||||||||||||||||||||
|
Description
|
Quoted Prices in
Active Markets
for Identical
Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Quoted Prices in
Active Markets
for Identical
Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Gas Cash Flow Hedges
|
$
|
—
|
|
|
$
|
220,074
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251,277
|
|
|
$
|
—
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Cash and cash equivalents
|
$
|
200,207
|
|
|
$
|
200,207
|
|
|
$
|
375,736
|
|
|
$
|
375,736
|
|
|
Restricted cash
|
$
|
20,365
|
|
|
$
|
20,365
|
|
|
$
|
22,148
|
|
|
$
|
22,148
|
|
|
Long-term debt
|
$
|
(3,133,993
|
)
|
|
$
|
(3,188,986
|
)
|
|
$
|
(3,133,993
|
)
|
|
$
|
(3,422,452
|
)
|
|
|
Thermal
|
|
Low Volatile
Metallurgical
|
|
High Volatile
Metallurgical
|
|
Other
Coal
|
|
Total Coal
|
|
Coalbed
Methane
|
|
Marcellus
Shale
|
|
Shallow Oil and Gas
|
|
Other
Gas
|
|
Total
Gas
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||||
|
Sales—outside
|
$
|
748,303
|
|
|
$
|
120,481
|
|
|
$
|
71,250
|
|
|
$
|
4,736
|
|
|
$
|
944,770
|
|
|
$
|
88,080
|
|
|
$
|
23,730
|
|
|
$
|
34,207
|
|
|
$
|
2,082
|
|
|
$
|
148,099
|
|
|
$
|
96,424
|
|
|
$
|
—
|
|
|
$
|
1,189,293
|
|
(A)
|
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
|||||||||||||
|
Sales—gas royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,533
|
|
|
9,533
|
|
|
—
|
|
|
—
|
|
|
9,533
|
|
|
|||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
49,472
|
|
|
49,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,472
|
|
|
|||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
360
|
|
|
36,136
|
|
|
(36,496
|
)
|
|
—
|
|
|
|||||||||||||
|
Total Sales and Freight
|
$
|
748,303
|
|
|
$
|
120,481
|
|
|
$
|
71,250
|
|
|
$
|
54,208
|
|
|
$
|
994,242
|
|
|
$
|
88,080
|
|
|
$
|
23,730
|
|
|
$
|
34,207
|
|
|
$
|
12,626
|
|
|
$
|
158,643
|
|
|
$
|
132,560
|
|
|
$
|
(36,496
|
)
|
|
$
|
1,248,949
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
133,363
|
|
|
$
|
42,760
|
|
|
$
|
19,666
|
|
|
$
|
56,590
|
|
|
$
|
252,379
|
|
|
$
|
24,344
|
|
|
$
|
4,835
|
|
|
$
|
(2,410
|
)
|
|
$
|
(25,625
|
)
|
|
$
|
1,144
|
|
|
$
|
19,764
|
|
|
$
|
(61,632
|
)
|
|
$
|
211,655
|
|
(B)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
5,445,502
|
|
|
|
|
|
|
|
|
|
|
$
|
5,970,939
|
|
|
$
|
360,673
|
|
|
$
|
820,782
|
|
|
$
|
12,597,896
|
|
(C)
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
100,684
|
|
|
|
|
|
|
|
|
|
|
$
|
47,326
|
|
|
$
|
(5,782
|
)
|
|
$
|
11,596
|
|
|
$
|
153,824
|
|
|
||||||||||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
253,587
|
|
|
|
|
|
|
|
|
|
|
$
|
143,206
|
|
|
$
|
11,160
|
|
|
$
|
—
|
|
|
$
|
407,953
|
|
|
||||||||||||||||
|
(A)
|
Included in the Coal segment are sales of
$136,576
to First Energy and
$181,566
to Xcoal Energy & Resources each comprising over 10% of sales.
|
|
(B)
|
Includes equity in earnings of unconsolidated affiliates of $
1,483
, $
2,037
and $
3,648
for Coal, Gas and All Other, respectively.
|
|
(C)
|
Includes investments in unconsolidated equity affiliates of $
21,090
, $
132,545
and $
55,638
for Coal, Gas and All Other, respectively.
|
|
|
Thermal
|
|
Low Volatile
Metallurgical
|
|
High Volatile
Metallurgical
|
|
Other
Coal
|
|
Total
Coal
|
|
Coalbed
Methane
|
|
Marcellus
Shale
|
|
Shallow Oil and Gas
|
|
Other
Gas
|
|
Total Gas
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||||
|
Sales—outside
|
$
|
781,380
|
|
|
$
|
279,171
|
|
|
$
|
117,688
|
|
|
$
|
33,508
|
|
|
$
|
1,211,747
|
|
|
$
|
115,985
|
|
|
$
|
28,238
|
|
|
$
|
42,180
|
|
|
$
|
2,638
|
|
|
$
|
189,041
|
|
|
$
|
85,212
|
|
|
$
|
—
|
|
|
$
|
1,486,000
|
|
(D)
|
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
|
|||||||||||||
|
Sales—gas royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,273
|
|
|
16,273
|
|
|
—
|
|
|
—
|
|
|
16,273
|
|
|
|||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
59,572
|
|
|
59,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,572
|
|
|
|||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
929
|
|
|
929
|
|
|
55,243
|
|
|
(56,172
|
)
|
|
—
|
|
|
|||||||||||||
|
Total Sales and Freight
|
$
|
781,380
|
|
|
$
|
279,171
|
|
|
$
|
117,688
|
|
|
$
|
93,080
|
|
|
$
|
1,271,319
|
|
|
$
|
115,985
|
|
|
$
|
28,238
|
|
|
$
|
42,180
|
|
|
$
|
21,002
|
|
|
$
|
207,405
|
|
|
$
|
140,455
|
|
|
$
|
(56,172
|
)
|
|
$
|
1,563,007
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
126,183
|
|
|
$
|
187,193
|
|
|
$
|
48,869
|
|
|
$
|
(210,095
|
)
|
|
$
|
152,150
|
|
|
$
|
43,660
|
|
|
$
|
7,468
|
|
|
$
|
624
|
|
|
$
|
(23,506
|
)
|
|
$
|
28,246
|
|
|
$
|
4,422
|
|
|
$
|
(86,034
|
)
|
|
$
|
98,784
|
|
(E)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
5,026,836
|
|
|
|
|
|
|
|
|
|
|
$
|
6,096,958
|
|
|
$
|
317,677
|
|
|
$
|
759,647
|
|
|
$
|
12,201,118
|
|
(F)
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
101,915
|
|
|
|
|
|
|
|
|
|
|
$
|
51,314
|
|
|
$
|
4,571
|
|
|
$
|
—
|
|
|
$
|
157,800
|
|
|
||||||||||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
152,700
|
|
|
|
|
|
|
|
|
|
|
$
|
168,599
|
|
|
$
|
9,364
|
|
|
$
|
—
|
|
|
$
|
330,663
|
|
|
||||||||||||||||
|
(E)
|
Includes equity in earnings of unconsolidated affiliates of $
4,240
,
$517
and $
1,074
for Coal, Gas and All Other, respectively.
|
|
|
Thermal
|
|
Low Volatile
Metallurgical
|
|
High Volatile
Metallurgical
|
|
Other
Coal
|
|
Total Coal
|
|
Coalbed
Methane
|
|
Marcellus
Shale
|
|
Shallow Oil and Gas
|
|
Other
Gas
|
|
Total
Gas
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||||
|
Sales—outside
|
$
|
1,560,356
|
|
|
$
|
293,221
|
|
|
$
|
131,818
|
|
|
$
|
13,691
|
|
|
$
|
1,999,086
|
|
|
$
|
187,615
|
|
|
$
|
47,521
|
|
|
$
|
68,580
|
|
|
$
|
4,586
|
|
|
$
|
308,302
|
|
|
$
|
193,376
|
|
|
$
|
—
|
|
|
$
|
2,500,764
|
|
(G)
|
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
|
1,490
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
|
|||||||||||||
|
Sales—gas royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,739
|
|
|
21,739
|
|
|
—
|
|
|
—
|
|
|
21,739
|
|
|
|||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
98,765
|
|
|
98,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,765
|
|
|
|||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
826
|
|
|
826
|
|
|
73,345
|
|
|
(74,171
|
)
|
|
—
|
|
|
|||||||||||||
|
Total Sales and Freight
|
$
|
1,560,356
|
|
|
$
|
293,221
|
|
|
$
|
131,818
|
|
|
$
|
112,456
|
|
|
$
|
2,097,851
|
|
|
$
|
187,615
|
|
|
$
|
47,521
|
|
|
$
|
68,580
|
|
|
$
|
28,641
|
|
|
$
|
332,357
|
|
|
$
|
266,721
|
|
|
$
|
(74,171
|
)
|
|
$
|
2,622,758
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
261,893
|
|
|
$
|
122,121
|
|
|
$
|
35,602
|
|
|
$
|
(4,767
|
)
|
|
$
|
414,849
|
|
|
$
|
60,734
|
|
|
$
|
8,086
|
|
|
$
|
(6,132
|
)
|
|
$
|
(49,044
|
)
|
|
$
|
13,644
|
|
|
$
|
23,847
|
|
|
$
|
(122,108
|
)
|
|
$
|
330,232
|
|
(H)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
5,445,502
|
|
|
|
|
|
|
|
|
|
|
$
|
5,970,939
|
|
|
$
|
360,673
|
|
|
$
|
820,782
|
|
|
$
|
12,597,896
|
|
(I)
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
201,446
|
|
|
|
|
|
|
|
|
|
|
$
|
96,129
|
|
|
$
|
—
|
|
|
$
|
11,596
|
|
|
$
|
309,171
|
|
|
||||||||||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
448,016
|
|
|
|
|
|
|
|
|
|
|
$
|
241,661
|
|
|
$
|
24,722
|
|
|
$
|
—
|
|
|
$
|
714,399
|
|
|
||||||||||||||||
|
|
Thermal
|
|
Low Volatile
Metallurgical
|
|
High Volatile
Metallurgical
|
|
Other
Coal
|
|
Total
Coal
|
|
Coalbed
Methane
|
|
Marcellus
Shale
|
|
Shallow Oil and Gas
|
|
Other
Gas
|
|
Total Gas
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||||
|
Sales—outside
|
$
|
1,583,332
|
|
|
$
|
516,066
|
|
|
$
|
195,921
|
|
|
$
|
46,872
|
|
|
$
|
2,342,191
|
|
|
$
|
229,759
|
|
|
$
|
49,280
|
|
|
$
|
80,925
|
|
|
$
|
5,286
|
|
|
$
|
365,250
|
|
|
$
|
164,037
|
|
|
$
|
—
|
|
|
$
|
2,871,478
|
|
(J)
|
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,142
|
|
|
2,142
|
|
|
—
|
|
|
—
|
|
|
2,142
|
|
|
|||||||||||||
|
Sales—gas royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,108
|
|
|
35,108
|
|
|
—
|
|
|
—
|
|
|
35,108
|
|
|
|||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
96,440
|
|
|
96,440
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,440
|
|
|
|||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,922
|
|
|
1,922
|
|
|
108,639
|
|
|
(110,561
|
)
|
|
—
|
|
|
|||||||||||||
|
Total Sales and Freight
|
$
|
1,583,332
|
|
|
$
|
516,066
|
|
|
$
|
195,921
|
|
|
$
|
143,312
|
|
|
$
|
2,438,631
|
|
|
$
|
229,759
|
|
|
$
|
49,280
|
|
|
$
|
80,925
|
|
|
$
|
44,458
|
|
|
$
|
404,422
|
|
|
$
|
272,676
|
|
|
$
|
(110,561
|
)
|
|
$
|
3,005,168
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
320,227
|
|
|
$
|
329,787
|
|
|
$
|
89,762
|
|
|
$
|
(288,934
|
)
|
|
$
|
450,842
|
|
|
$
|
93,663
|
|
|
$
|
15,971
|
|
|
$
|
(2,126
|
)
|
|
$
|
(55,086
|
)
|
|
$
|
52,422
|
|
|
$
|
2,573
|
|
|
$
|
(155,976
|
)
|
|
$
|
349,861
|
|
(K)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
5,026,836
|
|
|
|
|
|
|
|
|
|
|
$
|
6,096,958
|
|
|
$
|
317,677
|
|
|
$
|
759,647
|
|
|
$
|
12,201,118
|
|
(L)
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
196,996
|
|
|
|
|
|
|
|
|
|
|
$
|
100,978
|
|
|
$
|
8,888
|
|
|
$
|
—
|
|
|
$
|
306,862
|
|
|
||||||||||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
253,230
|
|
|
|
|
|
|
|
|
|
|
$
|
319,237
|
|
|
$
|
12,974
|
|
|
$
|
—
|
|
|
$
|
585,441
|
|
|
||||||||||||||||
|
(J)
|
Included in the Coal segment are sales of
$379,726
to Xcoal Energy & Resources comprising over 10% of sales
|
|
(K)
|
Includes equity in earnings of unconsolidated affiliates of $
8,702
,
$1,001
and
$1,609
for Coal, Gas and All Other, respectively.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Segment Earnings Before Income Taxes for total reportable business segments
|
$
|
253,523
|
|
|
$
|
180,396
|
|
|
$
|
428,493
|
|
|
$
|
503,264
|
|
|
Segment Earnings Before Income Taxes for all other businesses
|
19,764
|
|
|
4,422
|
|
|
23,847
|
|
|
2,573
|
|
||||
|
Interest income (expense), net and other non-operating activity (M)
|
(58,943
|
)
|
|
(67,339
|
)
|
|
(118,985
|
)
|
|
(136,625
|
)
|
||||
|
Other Corporate Items (M)
|
(2,689
|
)
|
|
(2,605
|
)
|
|
(3,123
|
)
|
|
(3,261
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
(16,090
|
)
|
|
|
|
|
(16,090
|
)
|
||||
|
Earnings Before Income Taxes
|
$
|
211,655
|
|
|
$
|
98,784
|
|
|
$
|
330,232
|
|
|
$
|
349,861
|
|
|
Total Assets:
|
June, 30
|
||||||
|
2012
|
|
2011
|
|||||
|
Segment assets for total reportable business segments
|
$
|
11,416,441
|
|
|
$
|
11,123,794
|
|
|
Segment assets for all other businesses
|
360,673
|
|
|
317,677
|
|
||
|
Items excluded from segment assets:
|
|
|
|
||||
|
Cash and other investments (M)
|
186,611
|
|
|
25,852
|
|
||
|
Recoverable income taxes
|
—
|
|
|
44,920
|
|
||
|
Deferred tax assets
|
588,722
|
|
|
636,193
|
|
||
|
Bond issuance costs
|
45,449
|
|
|
52,682
|
|
||
|
Total Consolidated Assets
|
$
|
12,597,896
|
|
|
$
|
12,201,118
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
148,459
|
|
|
$
|
976,515
|
|
|
$
|
64,785
|
|
|
$
|
(466
|
)
|
|
$
|
1,189,293
|
|
|
Sales—Gas Royalty Interests
|
—
|
|
|
9,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,533
|
|
||||||
|
Sales—Purchased Gas
|
—
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
||||||
|
Freight—Outside
|
—
|
|
|
—
|
|
|
49,472
|
|
|
—
|
|
|
—
|
|
|
49,472
|
|
||||||
|
Other Income (including equity earnings)
|
250,416
|
|
|
18,098
|
|
|
30,352
|
|
|
5,215
|
|
|
(98,543
|
)
|
|
205,538
|
|
||||||
|
Total Revenue and Other Income
|
250,416
|
|
|
176,741
|
|
|
1,056,339
|
|
|
70,000
|
|
|
(99,009
|
)
|
|
1,454,487
|
|
||||||
|
Cost of Goods Sold and Other Operating Charges
|
22,351
|
|
|
101,695
|
|
|
662,457
|
|
|
62,811
|
|
|
7,575
|
|
|
856,889
|
|
||||||
|
Gas Royalty Interests’ Costs
|
—
|
|
|
7,131
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
7,124
|
|
||||||
|
Purchased Gas Costs
|
—
|
|
|
869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869
|
|
||||||
|
Related Party Activity
|
(15,104
|
)
|
|
—
|
|
|
22,782
|
|
|
447
|
|
|
(8,125
|
)
|
|
—
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
49,472
|
|
|
—
|
|
|
—
|
|
|
49,472
|
|
||||||
|
Selling, General and Administrative Expense
|
—
|
|
|
9,313
|
|
|
24,185
|
|
|
234
|
|
|
—
|
|
|
33,732
|
|
||||||
|
Depreciation, Depletion and Amortization
|
3,986
|
|
|
47,326
|
|
|
101,994
|
|
|
518
|
|
|
—
|
|
|
153,824
|
|
||||||
|
Interest Expense
|
52,932
|
|
|
1,191
|
|
|
2,560
|
|
|
11
|
|
|
(101
|
)
|
|
56,593
|
|
||||||
|
Taxes Other Than Income
|
663
|
|
|
8,164
|
|
|
74,789
|
|
|
713
|
|
|
—
|
|
|
84,329
|
|
||||||
|
Total Costs
|
64,828
|
|
|
175,689
|
|
|
938,239
|
|
|
64,734
|
|
|
(658
|
)
|
|
1,242,832
|
|
||||||
|
Earnings (Loss) Before Income Taxes
|
185,588
|
|
|
1,052
|
|
|
118,100
|
|
|
5,266
|
|
|
(98,351
|
)
|
|
211,655
|
|
||||||
|
Income Tax Expense (Benefit)
|
32,849
|
|
|
326
|
|
|
23,788
|
|
|
1,982
|
|
|
—
|
|
|
58,945
|
|
||||||
|
Net Income (Loss)
|
152,739
|
|
|
726
|
|
|
94,312
|
|
|
3,284
|
|
|
(98,351
|
)
|
|
152,710
|
|
||||||
|
Add: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Net Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
152,739
|
|
|
$
|
755
|
|
|
$
|
94,312
|
|
|
$
|
3,284
|
|
|
$
|
(98,351
|
)
|
|
$
|
152,739
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and Cash Equivalents
|
$
|
185,128
|
|
|
$
|
14,281
|
|
|
$
|
120
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
200,207
|
|
|
Accounts and Notes Receivable:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade
|
—
|
|
|
41,260
|
|
|
454
|
|
|
375,124
|
|
|
—
|
|
|
416,838
|
|
||||||
|
Notes Receivable
|
2,564
|
|
|
311,754
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
314,646
|
|
||||||
|
Other
|
2,635
|
|
|
84,777
|
|
|
7,727
|
|
|
4,458
|
|
|
—
|
|
|
99,597
|
|
||||||
|
Inventories
|
—
|
|
|
12,972
|
|
|
253,328
|
|
|
38,761
|
|
|
—
|
|
|
305,061
|
|
||||||
|
Deferred Income Taxes
|
190,075
|
|
|
(41,098
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,977
|
|
||||||
|
Prepaid Expenses
|
11,079
|
|
|
133,685
|
|
|
49,042
|
|
|
1,491
|
|
|
—
|
|
|
195,297
|
|
||||||
|
Total Current Assets
|
391,481
|
|
|
557,631
|
|
|
310,999
|
|
|
420,512
|
|
|
—
|
|
|
1,680,623
|
|
||||||
|
Property, Plant and Equipment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, Plant and Equipment
|
210,967
|
|
|
5,710,088
|
|
|
8,791,013
|
|
|
24,271
|
|
|
—
|
|
|
14,736,339
|
|
||||||
|
Less-Accumulated Depreciation, Depletion and Amortization
|
117,370
|
|
|
871,556
|
|
|
4,059,107
|
|
|
17,429
|
|
|
—
|
|
|
5,065,462
|
|
||||||
|
Property, Plant and Equipment-Net
|
93,597
|
|
|
4,838,532
|
|
|
4,731,906
|
|
|
6,842
|
|
|
—
|
|
|
9,670,877
|
|
||||||
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred Income Taxes
|
897,934
|
|
|
(458,189
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439,745
|
|
||||||
|
Restricted Cash
|
20,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,365
|
|
||||||
|
Investment in Affiliates
|
9,532,321
|
|
|
132,545
|
|
|
745,871
|
|
|
—
|
|
|
(10,201,464
|
)
|
|
209,273
|
|
||||||
|
Notes Receivable
|
3,963
|
|
|
296,344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,307
|
|
||||||
|
Other
|
122,937
|
|
|
104,783
|
|
|
39,126
|
|
|
9,860
|
|
|
—
|
|
|
276,706
|
|
||||||
|
Total Other Assets
|
10,577,520
|
|
|
75,483
|
|
|
784,997
|
|
|
9,860
|
|
|
(10,201,464
|
)
|
|
1,246,396
|
|
||||||
|
Total Assets
|
$
|
11,062,598
|
|
|
$
|
5,471,646
|
|
|
$
|
5,827,902
|
|
|
$
|
437,214
|
|
|
$
|
(10,201,464
|
)
|
|
$
|
12,597,896
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts Payable
|
$
|
173,906
|
|
|
$
|
202,547
|
|
|
$
|
85,694
|
|
|
$
|
10,657
|
|
|
$
|
—
|
|
|
$
|
472,804
|
|
|
Accounts Payable (Recoverable)—Related Parties
|
3,063,218
|
|
|
4,803
|
|
|
(3,339,571
|
)
|
|
271,550
|
|
|
—
|
|
|
—
|
|
||||||
|
Current Portion Long-Term Debt
|
708
|
|
|
5,930
|
|
|
13,533
|
|
|
691
|
|
|
—
|
|
|
20,862
|
|
||||||
|
Accrued Income Taxes
|
30,228
|
|
|
4,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,065
|
|
||||||
|
Other Accrued Liabilities
|
609,693
|
|
|
51,236
|
|
|
72,372
|
|
|
10,885
|
|
|
—
|
|
|
744,186
|
|
||||||
|
Total Current Liabilities
|
3,877,753
|
|
|
269,353
|
|
|
(3,167,972
|
)
|
|
293,783
|
|
|
—
|
|
|
1,272,917
|
|
||||||
|
Long-Term Debt:
|
3,000,975
|
|
|
48,523
|
|
|
124,644
|
|
|
1,124
|
|
|
—
|
|
|
3,175,266
|
|
||||||
|
Deferred Credits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Postretirement Benefits Other Than Pensions
|
—
|
|
|
—
|
|
|
2,971,297
|
|
|
—
|
|
|
—
|
|
|
2,971,297
|
|
||||||
|
Pneumoconiosis Benefits
|
—
|
|
|
—
|
|
|
175,611
|
|
|
—
|
|
|
—
|
|
|
175,611
|
|
||||||
|
Mine Closing
|
—
|
|
|
—
|
|
|
441,670
|
|
|
—
|
|
|
—
|
|
|
441,670
|
|
||||||
|
Gas Well Closing
|
—
|
|
|
77,443
|
|
|
67,134
|
|
|
—
|
|
|
—
|
|
|
144,577
|
|
||||||
|
Workers’ Compensation
|
—
|
|
|
—
|
|
|
149,747
|
|
|
260
|
|
|
—
|
|
|
150,007
|
|
||||||
|
Salary Retirement
|
208,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208,506
|
|
||||||
|
Reclamation
|
—
|
|
|
—
|
|
|
56,184
|
|
|
—
|
|
|
—
|
|
|
56,184
|
|
||||||
|
Other
|
105,373
|
|
|
22,275
|
|
|
3,901
|
|
|
—
|
|
|
—
|
|
|
131,549
|
|
||||||
|
Total Deferred Credits and Other Liabilities
|
313,879
|
|
|
99,718
|
|
|
3,865,544
|
|
|
260
|
|
|
—
|
|
|
4,279,401
|
|
||||||
|
Total Stockholders’ Equity
|
3,869,991
|
|
|
5,053,731
|
|
|
5,005,686
|
|
|
142,047
|
|
|
(10,201,464
|
)
|
|
3,869,991
|
|
||||||
|
Noncontrolling Interest
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
11,062,598
|
|
|
$
|
5,471,646
|
|
|
$
|
5,827,902
|
|
|
$
|
437,214
|
|
|
$
|
(10,201,464
|
)
|
|
$
|
12,597,896
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
189,970
|
|
|
$
|
1,241,265
|
|
|
$
|
56,058
|
|
|
$
|
(1,293
|
)
|
|
$
|
1,486,000
|
|
|
Sales—Gas Royalty Interests
|
—
|
|
|
16,273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,273
|
|
||||||
|
Sales—Purchased Gas
|
—
|
|
|
1,162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,162
|
|
||||||
|
Freight—Outside
|
—
|
|
|
—
|
|
|
59,572
|
|
|
—
|
|
|
—
|
|
|
59,572
|
|
||||||
|
Other Income (including equity earnings)
|
149,780
|
|
|
2,635
|
|
|
10,216
|
|
|
9,355
|
|
|
(147,065
|
)
|
|
24,921
|
|
||||||
|
Total Revenue and Other Income
|
149,780
|
|
|
210,040
|
|
|
1,311,053
|
|
|
65,413
|
|
|
(148,358
|
)
|
|
1,587,928
|
|
||||||
|
Cost of Goods Sold and Other Operating Charges
|
34,424
|
|
|
92,207
|
|
|
700,615
|
|
|
53,718
|
|
|
46,435
|
|
|
927,399
|
|
||||||
|
Gas Royalty Interests’ Costs
|
—
|
|
|
14,379
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
14,366
|
|
||||||
|
Purchased Gas Costs
|
—
|
|
|
1,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
||||||
|
Loss on Debt Extinguishment
|
16,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,090
|
|
||||||
|
Related Party Activity
|
704
|
|
|
—
|
|
|
(10,996
|
)
|
|
535
|
|
|
9,757
|
|
|
—
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
59,572
|
|
|
—
|
|
|
—
|
|
|
59,572
|
|
||||||
|
Selling, General and Administrative Expense
|
—
|
|
|
11,394
|
|
|
80,415
|
|
|
317
|
|
|
(48,703
|
)
|
|
43,423
|
|
||||||
|
Depreciation, Depletion and Amortization
|
3,003
|
|
|
51,314
|
|
|
102,864
|
|
|
619
|
|
|
—
|
|
|
157,800
|
|
||||||
|
Abandonment of Long-Lived Assets
|
—
|
|
|
—
|
|
|
115,479
|
|
|
—
|
|
|
—
|
|
|
115,479
|
|
||||||
|
Interest Expense
|
59,286
|
|
|
2,552
|
|
|
2,841
|
|
|
14
|
|
|
(96
|
)
|
|
64,597
|
|
||||||
|
Taxes Other Than Income
|
1,883
|
|
|
8,269
|
|
|
77,760
|
|
|
730
|
|
|
—
|
|
|
88,642
|
|
||||||
|
Total Costs
|
115,390
|
|
|
181,891
|
|
|
1,128,550
|
|
|
55,933
|
|
|
7,380
|
|
|
1,489,144
|
|
||||||
|
Earnings (Loss) Before Income Taxes
|
34,390
|
|
|
28,149
|
|
|
182,503
|
|
|
9,480
|
|
|
(155,738
|
)
|
|
98,784
|
|
||||||
|
Income Tax Expense (Benefit)
|
(42,994
|
)
|
|
11,034
|
|
|
49,774
|
|
|
3,586
|
|
|
—
|
|
|
21,400
|
|
||||||
|
Net Income (Loss)
|
$
|
77,384
|
|
|
$
|
17,115
|
|
|
$
|
132,729
|
|
|
$
|
5,894
|
|
|
$
|
(155,738
|
)
|
|
$
|
77,384
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and Cash Equivalents
|
$
|
37,342
|
|
|
$
|
336,727
|
|
|
$
|
1,269
|
|
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
375,736
|
|
|
Accounts and Notes Receivable:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade
|
—
|
|
|
63,299
|
|
|
500
|
|
|
399,013
|
|
|
—
|
|
|
462,812
|
|
||||||
|
Notes Receivable
|
2,669
|
|
|
311,754
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
314,950
|
|
||||||
|
Other
|
2,913
|
|
|
91,582
|
|
|
7,458
|
|
|
3,755
|
|
|
—
|
|
|
105,708
|
|
||||||
|
Inventories
|
—
|
|
|
8,600
|
|
|
206,096
|
|
|
43,639
|
|
|
—
|
|
|
258,335
|
|
||||||
|
Deferred Income Taxes
|
191,689
|
|
|
(50,606
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,083
|
|
||||||
|
Prepaid Expenses
|
28,470
|
|
|
159,900
|
|
|
49,224
|
|
|
1,759
|
|
|
—
|
|
|
239,353
|
|
||||||
|
Total Current Assets
|
263,083
|
|
|
921,256
|
|
|
265,074
|
|
|
448,564
|
|
|
—
|
|
|
1,897,977
|
|
||||||
|
Property, Plant and Equipment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, Plant and Equipment
|
198,004
|
|
|
5,488,094
|
|
|
8,376,831
|
|
|
24,390
|
|
|
—
|
|
|
14,087,319
|
|
||||||
|
Less-Accumulated Depreciation, Depletion and Amortization
|
109,924
|
|
|
778,716
|
|
|
3,855,323
|
|
|
16,940
|
|
|
—
|
|
|
4,760,903
|
|
||||||
|
Property, Plant and Equipment-Net
|
88,080
|
|
|
4,709,378
|
|
|
4,521,508
|
|
|
7,450
|
|
|
—
|
|
|
9,326,416
|
|
||||||
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred Income Taxes
|
963,332
|
|
|
(455,608
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
507,724
|
|
||||||
|
Restricted Cash
|
22,148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,148
|
|
||||||
|
Investment in Affiliates
|
9,126,453
|
|
|
96,914
|
|
|
760,548
|
|
|
—
|
|
|
(9,801,879
|
)
|
|
182,036
|
|
||||||
|
Notes Receivable
|
4,148
|
|
|
296,344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,492
|
|
||||||
|
Other
|
116,624
|
|
|
110,128
|
|
|
52,009
|
|
|
10,146
|
|
|
—
|
|
|
288,907
|
|
||||||
|
Total Other Assets
|
10,232,705
|
|
|
47,778
|
|
|
812,557
|
|
|
10,146
|
|
|
(9,801,879
|
)
|
|
1,301,307
|
|
||||||
|
Total Assets
|
$
|
10,583,868
|
|
|
$
|
5,678,412
|
|
|
$
|
5,599,139
|
|
|
$
|
466,160
|
|
|
$
|
(9,801,879
|
)
|
|
$
|
12,525,700
|
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts Payable
|
$
|
140,823
|
|
|
$
|
206,072
|
|
|
$
|
164,521
|
|
|
$
|
10,587
|
|
|
$
|
—
|
|
|
$
|
522,003
|
|
|
Accounts Payable (Recoverable)-Related Parties
|
2,900,546
|
|
|
9,431
|
|
|
(3,222,648
|
)
|
|
312,671
|
|
|
—
|
|
|
—
|
|
||||||
|
Current Portion of Long-Term Debt
|
805
|
|
|
5,587
|
|
|
13,543
|
|
|
756
|
|
|
—
|
|
|
20,691
|
|
||||||
|
Accrued Income Taxes
|
68,819
|
|
|
6,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,633
|
|
||||||
|
Other Accrued Liabilities
|
493,450
|
|
|
58,401
|
|
|
206,649
|
|
|
11,570
|
|
|
—
|
|
|
770,070
|
|
||||||
|
Total Current Liabilities
|
3,604,443
|
|
|
286,305
|
|
|
(2,837,935
|
)
|
|
335,584
|
|
|
—
|
|
|
1,388,397
|
|
||||||
|
Long-Term Debt:
|
3,001,092
|
|
|
50,326
|
|
|
124,674
|
|
|
1,331
|
|
|
—
|
|
|
3,177,423
|
|
||||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Postretirement Benefits Other Than Pensions
|
—
|
|
|
—
|
|
|
3,059,671
|
|
|
—
|
|
|
—
|
|
|
3,059,671
|
|
||||||
|
Pneumoconiosis Benefits
|
—
|
|
|
—
|
|
|
173,553
|
|
|
—
|
|
|
—
|
|
|
173,553
|
|
||||||
|
Mine Closing
|
—
|
|
|
—
|
|
|
406,712
|
|
|
—
|
|
|
—
|
|
|
406,712
|
|
||||||
|
Gas Well Closing
|
—
|
|
|
61,954
|
|
|
62,097
|
|
|
—
|
|
|
—
|
|
|
124,051
|
|
||||||
|
Workers’ Compensation
|
—
|
|
|
—
|
|
|
150,786
|
|
|
248
|
|
|
—
|
|
|
151,034
|
|
||||||
|
Salary Retirement
|
269,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269,069
|
|
||||||
|
Reclamation
|
—
|
|
|
—
|
|
|
39,969
|
|
|
—
|
|
|
—
|
|
|
39,969
|
|
||||||
|
Other
|
98,379
|
|
|
16,899
|
|
|
9,658
|
|
|
—
|
|
|
—
|
|
|
124,936
|
|
||||||
|
Total Deferred Credits and Other Liabilities
|
367,448
|
|
|
78,853
|
|
|
3,902,446
|
|
|
248
|
|
|
—
|
|
|
4,348,995
|
|
||||||
|
Total Stockholders’ Equity
|
3,610,885
|
|
|
5,262,928
|
|
|
4,409,954
|
|
|
128,997
|
|
|
(9,801,879
|
)
|
|
3,610,885
|
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
10,583,868
|
|
|
$
|
5,678,412
|
|
|
$
|
5,599,139
|
|
|
$
|
466,160
|
|
|
$
|
(9,801,879
|
)
|
|
$
|
12,525,700
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
309,128
|
|
|
$
|
2,058,803
|
|
|
$
|
133,807
|
|
|
$
|
(974
|
)
|
|
$
|
2,500,764
|
|
|
Sales—Gas Royalty Interests
|
—
|
|
|
21,739
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,739
|
|
||||||
|
Sales—Purchased Gas
|
—
|
|
|
1,490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,490
|
|
||||||
|
Freight—Outside
|
—
|
|
|
—
|
|
|
98,765
|
|
|
—
|
|
|
—
|
|
|
98,765
|
|
||||||
|
Other Income (including equity earnings)
|
420,439
|
|
|
34,403
|
|
|
60,055
|
|
|
11,172
|
|
|
(267,570
|
)
|
|
258,499
|
|
||||||
|
Total Revenue and Other Income
|
420,439
|
|
|
366,760
|
|
|
2,217,623
|
|
|
144,979
|
|
|
(268,544
|
)
|
|
2,881,257
|
|
||||||
|
Cost of Goods Sold and Other Operating Charges
|
71,531
|
|
|
200,340
|
|
|
1,345,213
|
|
|
129,227
|
|
|
14,619
|
|
|
1,760,930
|
|
||||||
|
Gas Royalty Interests’ Costs
|
—
|
|
|
17,386
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
17,373
|
|
||||||
|
Purchased Gas Costs
|
—
|
|
|
1,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,386
|
|
||||||
|
Related Party Activity
|
(9,089
|
)
|
|
—
|
|
|
24,040
|
|
|
949
|
|
|
(15,900
|
)
|
|
—
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
98,765
|
|
|
—
|
|
|
—
|
|
|
98,765
|
|
||||||
|
Selling, General and Administrative Expense
|
—
|
|
|
19,293
|
|
|
52,757
|
|
|
681
|
|
|
—
|
|
|
72,731
|
|
||||||
|
Depreciation, Depletion and Amortization
|
7,905
|
|
|
96,129
|
|
|
204,096
|
|
|
1,041
|
|
|
—
|
|
|
309,171
|
|
||||||
|
Interest Expense
|
107,694
|
|
|
2,409
|
|
|
4,789
|
|
|
22
|
|
|
(201
|
)
|
|
114,713
|
|
||||||
|
Taxes Other Than Income
|
3,337
|
|
|
16,364
|
|
|
154,722
|
|
|
1,533
|
|
|
—
|
|
|
175,956
|
|
||||||
|
Total Costs
|
181,378
|
|
|
353,307
|
|
|
1,884,382
|
|
|
133,453
|
|
|
(1,495
|
)
|
|
2,551,025
|
|
||||||
|
Earnings (Loss) Before Income Taxes
|
239,061
|
|
|
13,453
|
|
|
333,241
|
|
|
11,526
|
|
|
(267,049
|
)
|
|
330,232
|
|
||||||
|
Income Tax Expense (Benefit)
|
(10,874
|
)
|
|
5,273
|
|
|
81,577
|
|
|
4,350
|
|
|
—
|
|
|
80,326
|
|
||||||
|
Net Income (Loss)
|
249,935
|
|
|
8,180
|
|
|
251,664
|
|
|
7,176
|
|
|
(267,049
|
)
|
|
249,906
|
|
||||||
|
Add: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Net Income Attributable to CONSOL Energy Inc. Shareholders
|
$
|
249,935
|
|
|
$
|
8,209
|
|
|
$
|
251,664
|
|
|
$
|
7,176
|
|
|
$
|
(267,049
|
)
|
|
$
|
249,935
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
367,172
|
|
|
$
|
2,396,615
|
|
|
$
|
110,154
|
|
|
$
|
(2,463
|
)
|
|
$
|
2,871,478
|
|
|
Sales—Gas Royalty Interests
|
—
|
|
|
35,108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,108
|
|
||||||
|
Sales—Purchased Gas
|
—
|
|
|
2,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,142
|
|
||||||
|
Freight—Outside
|
—
|
|
|
—
|
|
|
96,440
|
|
|
—
|
|
|
—
|
|
|
96,440
|
|
||||||
|
Other Income (including equity earnings)
|
396,644
|
|
|
4,315
|
|
|
21,637
|
|
|
18,596
|
|
|
(393,055
|
)
|
|
48,137
|
|
||||||
|
Total Revenue and Other Income
|
396,644
|
|
|
408,737
|
|
|
2,514,692
|
|
|
128,750
|
|
|
(395,518
|
)
|
|
3,053,305
|
|
||||||
|
Cost of Goods Sold and Other Operating Charges
|
63,400
|
|
|
178,577
|
|
|
1,345,161
|
|
|
107,705
|
|
|
46,265
|
|
|
1,741,108
|
|
||||||
|
Gas Royalty Interests’ Costs
|
—
|
|
|
31,200
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
31,173
|
|
||||||
|
Purchased Gas Costs
|
—
|
|
|
2,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,452
|
|
||||||
|
Loss on Debt Extinguishment
|
16,090
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,090
|
|
||||||
|
Related Party Activity
|
(2,536
|
)
|
|
—
|
|
|
(12,737
|
)
|
|
1,001
|
|
|
14,272
|
|
|
—
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
96,251
|
|
|
—
|
|
|
—
|
|
|
96,251
|
|
||||||
|
Selling, General and Administrative Expense
|
—
|
|
|
21,992
|
|
|
109,730
|
|
|
600
|
|
|
(48,703
|
)
|
|
83,619
|
|
||||||
|
Depreciation, Depletion and Amortization
|
5,364
|
|
|
100,978
|
|
|
199,272
|
|
|
1,248
|
|
|
—
|
|
|
306,862
|
|
||||||
|
Abandonment of Long-Lived Assets
|
—
|
|
|
—
|
|
|
115,479
|
|
|
—
|
|
|
—
|
|
|
115,479
|
|
||||||
|
Interest Expense
|
120,428
|
|
|
5,232
|
|
|
5,583
|
|
|
27
|
|
|
(191
|
)
|
|
131,079
|
|
||||||
|
Taxes Other Than Income
|
3,386
|
|
|
16,076
|
|
|
158,274
|
|
|
1,595
|
|
|
—
|
|
|
179,331
|
|
||||||
|
Total Costs
|
206,132
|
|
|
356,507
|
|
|
2,017,013
|
|
|
112,176
|
|
|
11,616
|
|
|
2,703,444
|
|
||||||
|
Earnings (Loss) Before Income Taxes
|
190,512
|
|
|
52,230
|
|
|
497,679
|
|
|
16,574
|
|
|
(407,134
|
)
|
|
349,861
|
|
||||||
|
Income Tax Expense (Benefit)
|
(79,021
|
)
|
|
20,469
|
|
|
132,611
|
|
|
6,269
|
|
|
—
|
|
|
80,328
|
|
||||||
|
Net Income (Loss)
|
$
|
269,533
|
|
|
$
|
31,761
|
|
|
$
|
365,068
|
|
|
$
|
10,305
|
|
|
$
|
(407,134
|
)
|
|
$
|
269,533
|
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Cash Provided by (Used In) Operating Activities
|
$
|
271,127
|
|
|
$
|
124,367
|
|
|
$
|
(28,281
|
)
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
367,949
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital Expenditures
|
$
|
(24,722
|
)
|
|
$
|
(241,661
|
)
|
|
$
|
(448,016
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(714,399
|
)
|
|
Investment in Equity Affiliates
|
—
|
|
|
(35,150
|
)
|
|
(750
|
)
|
|
—
|
|
|
—
|
|
|
(35,900
|
)
|
||||||
|
Distributions from Equity Affiliates
|
—
|
|
|
3,500
|
|
|
10,561
|
|
|
—
|
|
|
—
|
|
|
14,061
|
|
||||||
|
Other Investing Activities
|
169,500
|
|
|
30,249
|
|
|
52,469
|
|
|
11
|
|
|
—
|
|
|
252,229
|
|
||||||
|
Net Cash Provided by (Used in) Investing Activities
|
$
|
144,778
|
|
|
$
|
(243,062
|
)
|
|
$
|
(385,736
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
(484,009
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends Received (Paid)
|
$
|
143,167
|
|
|
$
|
(200,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(56,833
|
)
|
|
Other Financing Activities
|
1,580
|
|
|
(3,751
|
)
|
|
2
|
|
|
(467
|
)
|
|
—
|
|
|
(2,636
|
)
|
||||||
|
Net Cash Provided by (Used in) Financing Activities
|
$
|
144,747
|
|
|
$
|
(203,751
|
)
|
|
$
|
2
|
|
|
$
|
(467
|
)
|
|
$
|
—
|
|
|
$
|
(59,469
|
)
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Cash Provided by (Used In) Operating Activities
|
$
|
370,780
|
|
|
$
|
182,364
|
|
|
$
|
243,823
|
|
|
$
|
(1,484
|
)
|
|
$
|
—
|
|
|
$
|
795,483
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital Expenditures
|
$
|
(12,974
|
)
|
|
$
|
(319,237
|
)
|
|
$
|
(253,230
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(585,441
|
)
|
|
Distributions from Equity Affiliates
|
—
|
|
|
—
|
|
|
3,870
|
|
|
—
|
|
|
—
|
|
|
3,870
|
|
||||||
|
Other Investing Activities
|
10
|
|
|
1,106
|
|
|
4,897
|
|
|
1,467
|
|
|
—
|
|
|
7,480
|
|
||||||
|
Net Cash (Used in) Provided by Investing Activities
|
$
|
(12,964
|
)
|
|
$
|
(318,131
|
)
|
|
$
|
(244,463
|
)
|
|
$
|
1,467
|
|
|
$
|
—
|
|
|
$
|
(574,091
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends Paid
|
$
|
(45,293
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(45,293
|
)
|
|
(Payments on) Proceeds from Short-Term Borrowings
|
(155,000
|
)
|
|
131,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,250
|
)
|
||||||
|
Payments on Securitization Facility
|
(130,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,000
|
)
|
||||||
|
Payments on Long-Term Notes, including Redemption Premium
|
(265,785
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(265,785
|
)
|
||||||
|
Proceeds from Issuance of Long-Term Notes
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||
|
Debt Issuance and Financing Fees
|
(10,360
|
)
|
|
(5,067
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,427
|
)
|
||||||
|
Other Financing Activities
|
8,740
|
|
|
(6,138
|
)
|
|
(109
|
)
|
|
(405
|
)
|
|
—
|
|
|
2,088
|
|
||||||
|
Net Cash Provided by (Used in) Financing Activities
|
$
|
(347,698
|
)
|
|
$
|
120,545
|
|
|
$
|
(109
|
)
|
|
$
|
(405
|
)
|
|
$
|
—
|
|
|
$
|
(227,667
|
)
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Income
|
$
|
152,739
|
|
|
$
|
726
|
|
|
$
|
94,312
|
|
|
$
|
3,284
|
|
|
$
|
(98,351
|
)
|
|
$
|
152,710
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service Cost
|
(8,683
|
)
|
|
—
|
|
|
(8,767
|
)
|
|
—
|
|
|
8,767
|
|
|
(8,683
|
)
|
||||||
|
Amortization of Net Loss
|
16,269
|
|
|
—
|
|
|
18,820
|
|
|
—
|
|
|
(18,820
|
)
|
|
16,269
|
|
||||||
|
Net Increase in the Value of Cash Flow Hedge
|
10,663
|
|
|
10,663
|
|
|
—
|
|
|
—
|
|
|
(10,663
|
)
|
|
10,663
|
|
||||||
|
Reclassification of Cash Flow Hedges from Other Comprehensive Income to Earnings
|
(57,847
|
)
|
|
(57,847
|
)
|
|
—
|
|
|
—
|
|
|
57,847
|
|
|
(57,847
|
)
|
||||||
|
Other Comprehensive Income (Loss):
|
(39,598
|
)
|
|
(47,184
|
)
|
|
10,053
|
|
|
—
|
|
|
37,131
|
|
|
(39,598
|
)
|
||||||
|
Comprehensive Income
|
113,141
|
|
|
(46,458
|
)
|
|
104,365
|
|
|
3,284
|
|
|
(61,220
|
)
|
|
113,112
|
|
||||||
|
Add: Comprehensive Loss Attributable to Noncontrolling Interest
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders'
|
$
|
113,141
|
|
|
$
|
(46,429
|
)
|
|
$
|
104,365
|
|
|
$
|
3,284
|
|
|
$
|
(61,220
|
)
|
|
$
|
113,141
|
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Income
|
$
|
77,384
|
|
|
$
|
17,115
|
|
|
$
|
132,729
|
|
|
$
|
5,894
|
|
|
$
|
(155,738
|
)
|
|
$
|
77,384
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Treasury Rate Lock
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service Cost
|
(7,364
|
)
|
|
—
|
|
|
(7,398
|
)
|
|
—
|
|
|
7,398
|
|
|
(7,364
|
)
|
||||||
|
Amortization of Net Loss
|
21,064
|
|
|
—
|
|
|
22,943
|
|
|
—
|
|
|
(22,943
|
)
|
|
21,064
|
|
||||||
|
Net Increase in the Value of Cash Flow Hedge
|
28,430
|
|
|
28,430
|
|
|
—
|
|
|
—
|
|
|
(28,430
|
)
|
|
28,430
|
|
||||||
|
Reclassification of Cash Flow Hedges from Other Comprehensive Income to Earnings
|
(16,905
|
)
|
|
(16,905
|
)
|
|
—
|
|
|
—
|
|
|
16,905
|
|
|
(16,905
|
)
|
||||||
|
Other Comprehensive Income (Loss):
|
25,149
|
|
|
11,525
|
|
|
15,545
|
|
|
—
|
|
|
(27,070
|
)
|
|
25,149
|
|
||||||
|
Comprehensive Income (Loss)
|
$
|
102,533
|
|
|
$
|
28,640
|
|
|
$
|
148,274
|
|
|
$
|
5,894
|
|
|
$
|
(182,808
|
)
|
|
$
|
102,533
|
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Income
|
$
|
249,935
|
|
|
$
|
8,180
|
|
|
$
|
251,664
|
|
|
$
|
7,176
|
|
|
$
|
(267,049
|
)
|
|
$
|
249,906
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in Prior Service Cost
|
50,276
|
|
|
—
|
|
|
50,276
|
|
|
—
|
|
|
(50,276
|
)
|
|
50,276
|
|
||||||
|
Amortization of Prior Service Cost
|
(16,237
|
)
|
|
—
|
|
|
(16,067
|
)
|
|
—
|
|
|
16,067
|
|
|
(16,237
|
)
|
||||||
|
Amortization of Net Loss
|
33,120
|
|
|
—
|
|
|
28,019
|
|
|
—
|
|
|
(28,019
|
)
|
|
33,120
|
|
||||||
|
Net Increase in the Value of Cash Flow Hedge
|
86,739
|
|
|
86,739
|
|
|
—
|
|
|
—
|
|
|
(86,739
|
)
|
|
86,739
|
|
||||||
|
Reclassification of Cash Flow Hedges from Other Comprehensive Income to Earnings
|
(105,788
|
)
|
|
(105,788
|
)
|
|
—
|
|
|
—
|
|
|
105,788
|
|
|
(105,788
|
)
|
||||||
|
Other Comprehensive Income (Loss):
|
48,110
|
|
|
(19,049
|
)
|
|
62,228
|
|
|
—
|
|
|
(43,179
|
)
|
|
48,110
|
|
||||||
|
Comprehensive Income
|
298,045
|
|
|
(10,869
|
)
|
|
313,892
|
|
|
7,176
|
|
|
(310,228
|
)
|
|
298,016
|
|
||||||
|
Add: Comprehensive Loss Attributable to Noncontrolling Interest
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders'
|
$
|
298,045
|
|
|
$
|
(10,840
|
)
|
|
$
|
313,892
|
|
|
$
|
7,176
|
|
|
$
|
(310,228
|
)
|
|
$
|
298,045
|
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Income
|
$
|
269,533
|
|
|
$
|
31,761
|
|
|
$
|
365,068
|
|
|
$
|
10,305
|
|
|
$
|
(407,134
|
)
|
|
$
|
269,533
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Treasury Rate Lock
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service Cost
|
(14,729
|
)
|
|
—
|
|
|
(14,660
|
)
|
|
—
|
|
|
14,660
|
|
|
(14,729
|
)
|
||||||
|
Amortization of Net Loss
|
36,756
|
|
|
—
|
|
|
32,998
|
|
|
—
|
|
|
(32,998
|
)
|
|
36,756
|
|
||||||
|
Net Increase in the Value of Cash Flow Hedge
|
32,801
|
|
|
32,801
|
|
|
—
|
|
|
—
|
|
|
(32,801
|
)
|
|
32,801
|
|
||||||
|
Reclassification of Cash Flow Hedges from Other Comprehensive Income to Earnings
|
(35,745
|
)
|
|
(35,745
|
)
|
|
—
|
|
|
—
|
|
|
35,745
|
|
|
(35,745
|
)
|
||||||
|
Other Comprehensive Income (Loss):
|
18,987
|
|
|
(2,944
|
)
|
|
18,338
|
|
|
—
|
|
|
(15,394
|
)
|
|
18,987
|
|
||||||
|
Comprehensive Income (Loss)
|
$
|
288,520
|
|
|
$
|
28,817
|
|
|
$
|
383,406
|
|
|
$
|
10,305
|
|
|
$
|
(422,528
|
)
|
|
$
|
288,520
|
|
|
|
June 30,
|
|
December 31,
|
|
||||
|
|
2012
|
|
2011
|
Location on Balance Sheet
|
||||
|
CONE Gathering Capital Reimbursement
|
$
|
2,033
|
|
|
$
|
8,042
|
|
Accounts Receivable–Other
|
|
Reimbursement for CONE Expenses
|
4
|
|
|
2,009
|
|
Accounts Receivable–Other
|
||
|
Reimbursement for Services Provided to CONE
|
67
|
|
|
414
|
|
Accounts Receivable–Other
|
||
|
CONE Gathering Fee Payable
|
(1,618
|
)
|
|
(1,499
|
)
|
Accounts Payable
|
||
|
Net Receivable due from CONE
|
$
|
486
|
|
|
$
|
8,966
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Q3 2012
|
|
2012
|
|
2013
|
|
2014
|
||||||||
|
Estimated Coal Sales (millions of tons)
|
|
14.9
|
|
|
59.4
|
|
|
57.6
|
|
|
62.0
|
|
||||
|
Est. Low-Vol Met Sales
|
|
1.2
|
|
|
4.4
|
|
|
4.6
|
|
|
4.4
|
|
||||
|
Tonnage: Firm
|
|
0.8
|
|
|
3.4
|
|
|
0.3
|
|
|
—
|
|
||||
|
Avg. Price: Sold (Firm)
|
|
$
|
139.87
|
|
|
$
|
149.47
|
|
|
$
|
126.65
|
|
|
$
|
—
|
|
|
Price: Estimated (For open tonnage)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
Est. High-Vol Met Sales
|
|
0.9
|
|
|
4.2
|
|
|
5.2
|
|
|
5.8
|
|
||||
|
Tonnage: Firm
|
|
0.7
|
|
|
3.4
|
|
|
0.4
|
|
|
0.3
|
|
||||
|
Avg. Price: Sold (Firm)
|
|
$
|
72.40
|
|
|
$
|
68.35
|
|
|
$
|
72.11
|
|
|
$
|
75.53
|
|
|
Price: Estimated (For open tonnage)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
Est. Thermal Sales
|
|
12.7
|
|
|
50.5
|
|
|
47.2
|
|
|
51.2
|
|
||||
|
Tonnage: Firm
|
|
12.5
|
|
|
49.7
|
|
|
25.1
|
|
|
17.7
|
|
||||
|
Avg. Price: Sold (Firm)
|
|
$
|
63.51
|
|
|
$
|
62.37
|
|
|
$
|
62.57
|
|
|
$
|
63.91
|
|
|
Price: Estimated (For open tonnage)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
•
|
In June 2012, CONSOL Energy announced that it acquired a minority equity interest in Epiphany Solar Water
|
|
•
|
In June 2012, CONSOL Energy sold its non-producing Northern Powder River Basin assets in southern Montana and northern Wyoming for $170 million in cash to Cloud Peak Energy. Additionally, CONSOL Energy retained an 8% production royalty interest on approximately 200 million tons of permitted fee coal. This transaction resulted in a pre-tax gain of $151 million.
|
|
•
|
In June 2012, CONSOL Energy expanded an existing mining joint venture with a privately-held company in Central Pennsylvania. The joint venture will self-fund, through retained earnings, a $54 million (gross) expansion in 2012 and 2013. The expansion will enable CONSOL Energy's share of high-vol A and mid-vol forecasted coal production to increase from 150,000 tons in 2012 to 900,000 tons in 2015.
|
|
•
|
In April 2012, CONSOL Energy announced certain changes to the salaried other post-retirement benefit plan that current retirees and current active employees will receive as of January 1, 2014. The change provides a fixed annual retiree medical contribution into a Health Reimbursement Account for eligible employees. The money in the account can be used to help pay for a commercial medical plan, Medicare Part B and Part D premiums and other qualified expenses. Employees who work or worked in corporate or operational support positions at retirement and who are age 50 or older at December 31, 2013 will receive the revised benefit in lieu of the current retiree medical and prescription drug coverage. Employees who work or worked in corporate or operations support positions who are under age 50 at December 31, 2013 will receive no retiree medical or prescription drug benefit. CONSOL Energy remeasured the salaried other postretirement plan as of March 31, 2012 to recognize these changes. The remeasurement reflects the reduction in benefits and the change in discount rate from 4.51% at December 31, 2011 to 4.57% at March 31, 2012. The remeasurement resulted in a reduction of approximately $80.6 million of Other Post-Retirement Benefits (OPEB) liability with a corresponding offset to Other Comprehensive Income, net of applicable deferred taxes. The change resulted in a $3.1 million reduction in OPEB expense compared to what was originally expected to be recognized for the three months ended June 30, 2012. Additionally, the change will result in a $6.3 million reduction to OPEB expense compared to what was originally expected to be recognized for the remaining six months of 2012. The change was made to align CONSOL Energy's corporate and operational support compensation package more closely with our peer group.
|
|
•
|
Pennsylvania enacted Act 13 of 2012, which provides for the comprehensive regulation of Marcellus Shale development in Pennsylvania. Among other things, Act 13 requires an impact fee be paid annually on all nonconventional gas wells drilled in the state. The annual fee is based on annual average sales price and is modified annually for a 15-year period for each well. The impact fee also required the first year fee be paid on all applicable wells drilled before January 1, 2012 with subsequent annual fees to apply each year thereafter. CONSOL Energy's retroactive impact fee related to wells drilled prior to January 1, 2012 was approximately $4 million.
|
|
•
|
West Virginia has an alternative bond system (ABS) for coal mine reclamation which consists of (i) individual site bonds posted by the permittee that are less than the full estimated reclamation cost plus (ii) a bond pool (Special Reclamation Fund) funded by a per ton fee on coal mined in the State which is used to supplement the site specific bonds if needed in the event of bond forfeiture. The Special Reclamation Fund is currently underfunded. As a result of a decision by the U.S District Court in West Virginia in a citizens' suit concerning the adequacy of the Special Reclamation Fund, effective July 1, 2012, the rate per ton fee on coal mined in the state of West Virginia will be increased from $0.144 cents per ton to $0.279 per ton. CONSOL Energy expects to produce approximately 15 million tons of coal in West Virginia during the second half of 2012.
|
|
•
|
In April 2012, CONSOL Energy sold its non-producing Elk Creek reserves in southern West Virginia. The transaction resulted in cash proceeds of approximately $25 million and a gain on sale of assets of approximately $10 million.
|
|
•
|
Challenges in the overall environment in which we operate create increased risks that we must continuously monitor and manage. These risks include (i) increased prices for commodities such as diesel fuel, synthetic rubber and steel that we use in our operations (although prices for some of these commodities declined during the quarter from
|
|
•
|
Federal and state environmental regulators are reviewing our operations more closely and are more strictly interpreting and enforcing existing environmental laws and regulations, resulting in increased costs and delays. For example, we entered into a consent decree with the EPA and the West Virginia Department of Environmental Protection pursuant to which we agreed to construct an advanced technology mine water treatment plant and related facilities to reduce high levels of total dissolved solids in water discharges from certain of our mines in Northern West Virginia, at a total estimated cost of approximately $200 million. The new facility must be placed into service no later than May 2013.
|
|
•
|
Federal and state regulators have proposed regulations which, if adopted, would adversely impact our business. These proposed regulations could require significant changes in the manner in which we operate and/or would increase the cost of our operations. For example, the Department of Interior, Office of Surface Mining Reclamation and Enforcement (OSM) is currently preparing an environmental impact statement relating to OSM's consideration of five alternatives for amending its coal mining stream protection rules. All of the alternatives, except the no action alternative, could make it more costly to mine our coal and/or could eliminate the ability to mine some of our coal. Another example is the Cross-State Air Pollution Rule (CSAPR) that was finalized by the EPA on July 6, 2011, although the effective date of the rule has been stayed by a court. CSAPR replaces the Clean Air Interstate Rule and regulates the amount of sulfur dioxide (SO2) and nitrogen oxide (NOx) that power plants in 23 eastern States can emit in order to meet clean air requirements in downwind states. Another example is the Mercury and Air Toxic Standards issued by the EPA on December 16, 2011. The new regulations set mercury and air toxic standards for new and existing coal and oil fired electric utility steam generating units and include more stringent new source performance standards (NSPS) for particulate matter (PM), SO2 and NOx. Some older coal fired power plants may be retired or have operation time reduced rather than install additional expensive emission controls which could reduce the amount of coal consumed. On April 18, 2012, the EPA published new final New Source Performance Standards for gas wells and related facilities. These rules apply to wells that were hydraulically fractured after August, 23, 2011 and require the implementation by January 1, 2015 of technologies that capture the gas that is currently vented or flared during completion (hydrofracturing) of a well. Low pressure wells, including coalbed methane wells, are excluded from these new standards.
|
|
•
|
In April 2012, the EPA published its proposed New Source Performance Standards (NSPS) for carbon dioxide emissions from coal powered electric generating units. The public comment period has run and publication of the final rules is expected soon. The proposed rules will apply to new power plants and to existing plants that make major modifications. If the rules are adopted as proposed, the only new coal fired power plants that will be able to meet the proposed emission limits will be coal fired plants with carbon dioxide capture and storage (CCS). Commercial scale CCS is not likely to be available in the near future, and if available, it may make coal fired electric generation units uneconomical compared to new gas fired electric generation units. Thus, if finalized the proposed rules could seriously threaten the construction of new coal fired electric generating units.
|
|
•
|
On June 11, 2012, the governor of Ohio signed amendments to Ohio's existing oil and gas laws that regulate the natural gas industry's hydraulic fracturing and ancillary activities in the Utica/Point Pleasant shale. CONSOL Energy is currently reviewing the amendments for their potential impacts to our growing operations in that State.
|
|
•
|
On May 25, 2012, CONSOL Energy received a citizens' Notice of Intent to Sue from the Sierra Club, the Ohio Valley Environmental Coalition and the West Virginia Highlands Conservancy alleging violations of the Clean Water Act relating to selenium at its Fola mining complex in central West Virginia. CONSOL Energy is currently in discussions with the West Virginia Department of Environmental Protection concerning a consent order with the State relating to the alleged violations.
|
|
•
|
In late June, CONSOL Energy received informal notification from the Pennsylvania Department of Environmental Protection of the Department's intent pursuant to a Technical Guidance Document entitled “Surface Water Protection-Underground Bituminous Coal Mining” to require a change in the mine plan of a pending application for a permit for expansion of the Company's Bailey East longwall mine. This change in mine plan could have a material effect on CONSOL Energy's forecasted production for 2015. Although CONSOL Energy does not agree that a modification of its mining plan is necessary to comply with applicable regulatory performance standards, CONSOL Energy is currently reviewing the notification and any modifications that would be required if CONSOL Energy is compelled to modify its application.
|
|
•
|
CONSOL Energy continues to explore potential sales of non-core assets.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per ton sold
|
$
|
65.57
|
|
|
$
|
73.08
|
|
|
$
|
(7.51
|
)
|
|
(10.3
|
)%
|
|
Average Costs per ton sold
|
52.03
|
|
|
50.88
|
|
|
1.15
|
|
|
2.3
|
%
|
|||
|
Margin
|
$
|
13.54
|
|
|
$
|
22.20
|
|
|
$
|
(8.66
|
)
|
|
(39.0
|
)%
|
|
•
|
Average costs per ton sold increased due to fewer tons sold. Fixed costs are allocated over fewer sales tons, resulting in higher unit costs.
|
|
•
|
Average costs per ton sold increased due to the idling of longwalls at the Blacksville mine and the Buchanan mine during April 2012. The decrease in tonnage negatively impacted the average operating costs per ton sold by approximately $1.80 per ton.
|
|
•
|
Average labor and labor-related costs per ton increased as a result of the impact of the $2.00 per hour worked United Mine Workers of America (UMWA) contract wage increases, offset, in part, by fewer hours worked.
|
|
•
|
Average operating supplies and maintenance costs per ton increased due to increased gas well plugging expenses and increased maintenance project expenses.
|
|
•
|
Average subsidence costs per ton decreased due to the settlement of a previously incurred subsidence liability for an amount lower than expected.
|
|
•
|
Average provision costs per ton decreased due to the improvement in other postretirement benefits discussed in the long-term liabilities section below.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per thousand cubic feet sold
|
$
|
3.98
|
|
|
$
|
5.07
|
|
|
$
|
(1.09
|
)
|
|
(21.5
|
)%
|
|
Average Costs per thousand cubic feet sold
|
3.34
|
|
|
3.57
|
|
|
(0.23
|
)
|
|
(6.4
|
)%
|
|||
|
Margin
|
$
|
0.64
|
|
|
$
|
1.50
|
|
|
$
|
(0.86
|
)
|
|
(57.3
|
)%
|
|
•
|
Lower direct administrative, selling and other costs per unit due to decreased actual dollars due to reduced direct administrative labor and other costs.
|
|
•
|
Lower units-of-production depreciation, depletion and amortization rates for producing properties. These rates were generally calculated using the net book value of assets divided by either proved or proved developed reserve additions. Increased proved and proved developed reserves relative to the net book value of the producing assets resulted in a lower units-of-production rate.
|
|
•
|
Lower lifting costs that were the result of decreased road maintenance and well tending costs.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Employee wages and related expenses
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
(2
|
)
|
|
(12.5
|
)%
|
|
Consulting and professional services
|
7
|
|
|
9
|
|
|
(2
|
)
|
|
(22.2
|
)%
|
|||
|
Miscellaneous
|
8
|
|
|
10
|
|
|
(2
|
)
|
|
(20.0
|
)%
|
|||
|
Total Company General and Administrative Expenses
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
(6
|
)
|
|
(17.1
|
)%
|
|
•
|
Employee wages and related expenses decreased $2 million in the period-to-period comparison primarily attributable to lower salary other post-retirement benefit expenses in the period-to-period comparison. The lower expenses relate to changes in the discount rates and other assumptions and a modification to the benefit plan for certain salaried employees.
|
|
•
|
Consulting and professional services decreased $2 million in the period-to-period comparison primarily due to a
|
|
•
|
Miscellaneous general and administrative expenses decreased $2 million in the period-to-period comparison due to various corporate projects that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended
|
|
Difference to Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
|
Thermal
Coal
|
|
High
Vol
Met
Coal
|
|
Low
Vol
Met
Coal
|
|
Other
Coal
|
|
Total
Coal
|
|
Thermal
Coal
|
|
High
Vol
Met
Coal
|
|
Low
Vol
Met
Coal
|
|
Other
Coal
|
|
Total
Coal
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced Coal
|
$
|
748
|
|
|
$
|
71
|
|
|
$
|
121
|
|
|
$
|
2
|
|
|
$
|
942
|
|
|
$
|
(33
|
)
|
|
$
|
(47
|
)
|
|
$
|
(158
|
)
|
|
$
|
(5
|
)
|
|
$
|
(243
|
)
|
|
Purchased Coal
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
||||||||||
|
Total Outside Sales
|
748
|
|
|
71
|
|
|
121
|
|
|
5
|
|
|
945
|
|
|
(33
|
)
|
|
(47
|
)
|
|
(158
|
)
|
|
(29
|
)
|
|
(267
|
)
|
||||||||||
|
Freight Revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||||||
|
Other Income
|
—
|
|
|
1
|
|
|
—
|
|
|
180
|
|
|
181
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
166
|
|
|
163
|
|
||||||||||
|
Total Revenue and Other Income
|
748
|
|
|
72
|
|
|
121
|
|
|
234
|
|
|
1,175
|
|
|
(34
|
)
|
|
(49
|
)
|
|
(158
|
)
|
|
127
|
|
|
(114
|
)
|
||||||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total operating costs
|
472
|
|
|
40
|
|
|
57
|
|
|
42
|
|
|
611
|
|
|
(24
|
)
|
|
(13
|
)
|
|
(12
|
)
|
|
(33
|
)
|
|
(82
|
)
|
||||||||||
|
Total provisions
|
43
|
|
|
3
|
|
|
7
|
|
|
40
|
|
|
93
|
|
|
(16
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
18
|
|
|
(5
|
)
|
||||||||||
|
Total direct administrative & other costs
|
23
|
|
|
2
|
|
|
3
|
|
|
42
|
|
|
70
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(6
|
)
|
||||||||||
|
Depreciation, depletion and amortization
|
77
|
|
|
8
|
|
|
11
|
|
|
4
|
|
|
100
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
(112
|
)
|
|
(111
|
)
|
||||||||||
|
Total Costs and Expenses
|
615
|
|
|
53
|
|
|
78
|
|
|
128
|
|
|
874
|
|
|
(41
|
)
|
|
(20
|
)
|
|
(15
|
)
|
|
(128
|
)
|
|
(204
|
)
|
||||||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
||||||||||
|
Total Costs
|
615
|
|
|
53
|
|
|
78
|
|
|
177
|
|
|
923
|
|
|
(41
|
)
|
|
(20
|
)
|
|
(15
|
)
|
|
(138
|
)
|
|
(214
|
)
|
||||||||||
|
Earnings (Loss) Before Income Taxes
|
$
|
133
|
|
|
$
|
19
|
|
|
$
|
43
|
|
|
$
|
57
|
|
|
$
|
252
|
|
|
$
|
7
|
|
|
$
|
(29
|
)
|
|
$
|
(143
|
)
|
|
$
|
265
|
|
|
$
|
100
|
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Thermal Tons Sold (in millions)
|
12.2
|
|
|
13.2
|
|
|
(1.0
|
)
|
|
(7.6
|
)%
|
|||
|
Average Sales Price Per Thermal Ton Sold
|
$
|
61.47
|
|
|
$
|
58.97
|
|
|
$
|
2.50
|
|
|
4.2
|
%
|
|
Average Operating Costs Per Thermal Ton Sold
|
38.76
|
|
|
37.49
|
|
|
1.27
|
|
|
3.4
|
%
|
|||
|
Average Provision Costs Per Thermal Ton Sold
|
3.49
|
|
|
4.42
|
|
|
(0.93
|
)
|
|
(21.0
|
)%
|
|||
|
Average Direct Administrative and Other Costs Per Thermal Ton Sold
|
1.92
|
|
|
1.93
|
|
|
(0.01
|
)
|
|
(0.5
|
)%
|
|||
|
Average Depreciation, Depletion and Amortization Costs Per Thermal Ton Sold
|
6.35
|
|
|
5.73
|
|
|
0.62
|
|
|
10.8
|
%
|
|||
|
Total Average Costs Per Thermal Ton Sold
|
50.52
|
|
|
49.57
|
|
|
0.95
|
|
|
1.9
|
%
|
|||
|
Margin Per Thermal Ton Sold
|
$
|
10.95
|
|
|
$
|
9.40
|
|
|
$
|
1.55
|
|
|
16.5
|
%
|
|
•
|
Average operating costs per thermal ton sold increased due to fewer tons sold. Fixed costs are allocated over less tons, resulting in higher unit costs.
|
|
•
|
Average operating costs per thermal ton sold increased due to the idling of the Blacksville Mine longwall during April 2012. The decrease in tonnage negatively impacted the average operating costs per thermal ton sold by approximately $1.01 per ton.
|
|
•
|
Average operating supplies & maintenance cost per thermal ton sold increased due to the timing of major equipment overhaul costs and timing of gas well plugging expenditures in the period-to-period comparison.
|
|
•
|
Labor and related benefits average costs per thermal ton sold increased. This was primarily due to the impact of the wage increases of $2.00 per hour worked related to the United Mine Workers of America (UMWA) collective bargaining agreement in the period-to-period comparison, offset, in part, by fewer overtime hours worked.
|
|
•
|
Production taxes average cost per thermal ton sold increased due to the $2.50 per ton higher average sales price.
|
|
•
|
Subsidence costs per thermal ton sold decreased due to the settlement of a previously incurred subsidence liability for an amount lower than expected.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced High Vol Met Tons Sold (in millions)
|
1.2
|
|
|
1.5
|
|
|
(0.3
|
)
|
|
(20.0
|
%)
|
|||
|
Average Sales Price Per High Vol Met Ton Sold
|
$
|
59.94
|
|
|
$
|
78.84
|
|
|
$
|
(18.90
|
)
|
|
(24.0
|
%)
|
|
Average Operating Costs Per High Vol Met Ton Sold
|
33.66
|
|
|
35.08
|
|
|
(1.42
|
)
|
|
(4.0
|
%)
|
|||
|
Average Provision Costs Per High Vol Met Ton Sold
|
2.74
|
|
|
4.18
|
|
|
(1.44
|
)
|
|
(34.4
|
%)
|
|||
|
Average Direct Administrative and Other Costs Per High Vol Met Ton Sold
|
1.87
|
|
|
2.33
|
|
|
(0.46
|
)
|
|
(19.7
|
%)
|
|||
|
Average Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Sold
|
6.46
|
|
|
6.36
|
|
|
0.10
|
|
|
1.6
|
%
|
|||
|
Total Average Costs Per High Vol Met Ton Sold
|
44.73
|
|
|
47.95
|
|
|
(3.22
|
)
|
|
(6.7
|
%)
|
|||
|
Margin Per High Vol Met Ton Sold
|
$
|
15.21
|
|
|
$
|
30.89
|
|
|
$
|
(15.68
|
)
|
|
(50.8
|
%)
|
|
•
|
Subsidence cost per high volatile metallurgical ton sold decreased due to a settlement of a previously incurred subsidence liability for an amount lower than expected.
|
|
•
|
Royalty cost per high volatile metallurgical ton sold decreased due to lower average realized price per ton sold.
|
|
•
|
Average operating supplies & maintenance cost per high volatile metallurgical ton sold increased due to additional
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Low Vol Met Tons Sold (in millions)
|
1.0
|
|
|
1.4
|
|
|
(0.4
|
)
|
|
(28.6
|
)%
|
|||
|
Average Sales Price Per Low Vol Met Ton Sold
|
$
|
123.71
|
|
|
$
|
202.36
|
|
|
$
|
(78.65
|
)
|
|
(38.9
|
)%
|
|
Average Operating Costs Per Low Vol Met Ton Sold
|
57.65
|
|
|
50.03
|
|
|
7.62
|
|
|
15.2
|
%
|
|||
|
Average Provision Costs Per Low Vol Met Ton Sold
|
7.59
|
|
|
7.26
|
|
|
0.33
|
|
|
4.5
|
%
|
|||
|
Average Direct Administrative and Other Costs Per Low Vol Met Ton Sold
|
3.41
|
|
|
2.76
|
|
|
0.65
|
|
|
23.6
|
%
|
|||
|
Average Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Sold
|
11.15
|
|
|
6.62
|
|
|
4.53
|
|
|
68.4
|
%
|
|||
|
Total Average Costs Per Low Vol Met Ton Sold
|
79.80
|
|
|
66.67
|
|
|
13.13
|
|
|
19.7
|
%
|
|||
|
Margin Per Low Vol Met Ton Sold
|
$
|
43.91
|
|
|
$
|
135.69
|
|
|
$
|
(91.78
|
)
|
|
(67.6
|
)%
|
|
•
|
Average operating costs per low volatile ton sold primarily increased due to fewer tons sold. Fixed costs are allocated over less tons, resulting in higher unit costs.
|
|
•
|
Average operating costs per low volatile ton sold also increased due to the idling of the Buchanan Mine longwall during April 2012. The decrease in tonnage negatively impacted the average operating costs per low volatile ton sold by approximately $12.14 per ton.
|
|
•
|
Average gas well plugging and degasification costs increased due to an increased number of degasification wells drilled in the current period.
|
|
•
|
Average production taxes and royalties were improved due to lower realized pricing on sales tons.
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Variance
|
||||||
|
Abandonment of long-lived assets
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
(115
|
)
|
|
Purchased coal
|
|
9
|
|
|
34
|
|
|
(25
|
)
|
|||
|
Freight expense
|
|
49
|
|
|
59
|
|
|
(10
|
)
|
|||
|
Coal contract buyout
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|||
|
Closed and idle mines
|
|
51
|
|
|
32
|
|
|
19
|
|
|||
|
Other
|
|
68
|
|
|
70
|
|
|
(2
|
)
|
|||
|
Total Other Coal Segment Costs
|
|
$
|
177
|
|
|
$
|
315
|
|
|
$
|
(138
|
)
|
|
•
|
Abandonment of long-lived assets were $115 million for the three months ended June 30, 2011 as a result of the 2011 decision to permanently idle Mine 84.
|
|
•
|
Purchased coal costs decreased approximately $25 million in the period-to-period comparison primarily due to coal purchases to fulfill various contracts during a railroad bridge outage that occurred in the 2011 period.
|
|
•
|
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used for the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight expense is offset in freight revenue. Freight expense decreased $10 million primarily due to decreased shipments on contracts for which CONSOL Energy contractually provides transportation services.
|
|
•
|
Coal contract buyouts decreased due to comparison period including the cost of buying out of a lower priced sales contract in order to sell the tons on higher priced contracts.
|
|
•
|
Closed and idle mine costs increased approximately $19 million for the three months ended June 30, 2012 compared to the three months ended June 30, 2011. The increase was the result of a $32 million addition to the Fola Complex reclamation liabilities in the three months ended June 30, 2012 as a result of changes in the mine plan due to new regulatory requirements, water and selenium treatment estimates, and the decision to idle mining due to market conditions. The current period Fola Complex adjustment was an increase of $24 million compared to the Fola Complex reclamation liability adjustment recognized in the three months ended June 30, 2011. Closed and idle mine costs decreased $10 million as the result of a decision to permanently abandon Mine 84 in 2011. Closed and idle mine costs increased $5 million due to other changes in the operational status of various other mines, between idled and operating throughout both periods, none of which were individually material.
|
|
•
|
Other expenses related to the coal segment decreased $2 million in the period-to-period comparison due to various miscellaneous transactions which occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended
|
|
Difference to Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
|
CBM
|
|
Shallow
Oil & Gas
|
|
Marcellus
|
|
Other
Gas
|
|
Total
Gas
|
|
CBM
|
|
Shallow
Oil & Gas
|
|
Marcellus
|
|
Other
Gas
|
|
Total
Gas
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced
|
$
|
88
|
|
|
$
|
34
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
148
|
|
|
$
|
(28
|
)
|
|
$
|
(8
|
)
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
(41
|
)
|
|
Related Party
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total Outside Sales
|
89
|
|
|
34
|
|
|
24
|
|
|
2
|
|
|
149
|
|
|
(28
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(41
|
)
|
||||||||||
|
Gas Royalty Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||||
|
Purchased Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Other Income
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||||||
|
Total Revenue and Other Income
|
89
|
|
|
34
|
|
|
24
|
|
|
30
|
|
|
177
|
|
|
(28
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
7
|
|
|
(33
|
)
|
||||||||||
|
Lifting
|
11
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
24
|
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||||||
|
Ad Valorem, Severance, and Other Taxes
|
2
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(2
|
)
|
||||||||||
|
Gathering
|
26
|
|
|
5
|
|
|
5
|
|
|
1
|
|
|
37
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
||||||||||
|
Gas Direct Administrative, Selling & Other
|
4
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
12
|
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
||||||||||
|
Depreciation, Depletion and Amortization
|
22
|
|
|
14
|
|
|
9
|
|
|
2
|
|
|
47
|
|
|
(3
|
)
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
||||||||||
|
General & Administration
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Gas Royalty Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||||
|
Purchased Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Exploration and Other Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||||||
|
Other Corporate Expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Total Cost
|
65
|
|
|
36
|
|
|
19
|
|
|
56
|
|
|
176
|
|
|
(5
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
5
|
|
|
(6
|
)
|
||||||||||
|
Earnings Before Income Tax
|
$
|
24
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
|
$
|
(26
|
)
|
|
$
|
1
|
|
|
$
|
(23
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(27
|
)
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas CBM sales volumes (in billion cubic feet)
|
22.3
|
|
|
22.9
|
|
|
(0.6
|
)
|
|
(2.6
|
)%
|
|||
|
Average CBM sales price per thousand cubic feet sold
|
$
|
3.96
|
|
|
$
|
5.12
|
|
|
$
|
(1.16
|
)
|
|
(22.7
|
)%
|
|
Average CBM lifting costs per thousand cubic feet sold
|
0.45
|
|
|
0.42
|
|
|
0.03
|
|
|
7.1
|
%
|
|||
|
Average CBM ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.11
|
|
|
0.14
|
|
|
(0.03
|
)
|
|
(21.4
|
)%
|
|||
|
Average CBM gathering costs per thousand cubic feet sold
|
1.17
|
|
|
1.06
|
|
|
0.11
|
|
|
10.4
|
%
|
|||
|
Average CBM direct administrative, selling & other costs per thousand cubic feet sold
|
0.18
|
|
|
0.36
|
|
|
(0.18
|
)
|
|
(50.0
|
)%
|
|||
|
Average CBM depreciation, depletion and amortization costs per thousand cubic feet sold
|
0.96
|
|
|
1.11
|
|
|
(0.15
|
)
|
|
(13.5
|
)%
|
|||
|
Total Average CBM costs per thousand cubic feet sold
|
2.87
|
|
|
3.09
|
|
|
(0.22
|
)
|
|
(7.1
|
)%
|
|||
|
Average Margin for CBM
|
$
|
1.09
|
|
|
$
|
2.03
|
|
|
$
|
(0.94
|
)
|
|
(46.3
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas Shallow Oil and Gas sales volumes (in billion cubic feet)
|
7.2
|
|
|
8.0
|
|
|
(0.8
|
)
|
|
(10.0
|
)%
|
|||
|
Average Shallow Oil and Gas sales price per thousand cubic feet sold
|
$
|
4.74
|
|
|
$
|
5.27
|
|
|
$
|
(0.53
|
)
|
|
(10.1
|
)%
|
|
Average Shallow Oil and Gas lifting costs per thousand cubic feet sold
|
1.46
|
|
|
1.27
|
|
|
0.19
|
|
|
15.0
|
%
|
|||
|
Average Shallow Oil and Gas ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.30
|
|
|
0.46
|
|
|
(0.16
|
)
|
|
(34.8
|
)%
|
|||
|
Average Shallow Oil and Gas gathering costs per thousand cubic feet sold
|
0.77
|
|
|
0.66
|
|
|
0.11
|
|
|
16.7
|
%
|
|||
|
Average Shallow Oil and Gas direct administrative, selling & other costs per thousand cubic feet sold
|
0.53
|
|
|
0.80
|
|
|
(0.27
|
)
|
|
(33.8
|
)%
|
|||
|
Average Shallow Oil and Gas depreciation, depletion and amortization costs per thousand cubic feet sold
|
2.01
|
|
|
1.94
|
|
|
0.07
|
|
|
3.6
|
%
|
|||
|
Total Average Shallow Oil and Gas costs per thousand cubic feet sold
|
5.07
|
|
|
5.13
|
|
|
(0.06
|
)
|
|
(1.2
|
)%
|
|||
|
Average Margin for Shallow Oil and Gas
|
$
|
(0.33
|
)
|
|
$
|
0.14
|
|
|
$
|
(0.47
|
)
|
|
(335.7
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas Marcellus sales volumes (in billion cubic feet)
|
7.2
|
|
|
6.2
|
|
|
1.0
|
|
|
16.1
|
%
|
|||
|
Average Marcellus sales price per thousand cubic feet sold
|
$
|
3.28
|
|
|
$
|
4.59
|
|
|
$
|
(1.31
|
)
|
|
(28.5
|
)%
|
|
Average Marcellus lifting costs per thousand cubic feet sold
|
0.28
|
|
|
0.63
|
|
|
(0.35
|
)
|
|
(55.6
|
)%
|
|||
|
Average Marcellus ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.13
|
|
|
0.05
|
|
|
0.08
|
|
|
160.0
|
%
|
|||
|
Average Marcellus gathering costs per thousand cubic feet sold
|
0.64
|
|
|
0.69
|
|
|
(0.05
|
)
|
|
(7.2
|
)%
|
|||
|
Average Marcellus direct administrative, selling & other costs per thousand cubic feet sold
|
0.27
|
|
|
0.52
|
|
|
(0.25
|
)
|
|
(48.1
|
)%
|
|||
|
Average Marcellus depreciation, depletion and amortization costs per thousand cubic feet sold
|
1.29
|
|
|
1.37
|
|
|
(0.08
|
)
|
|
(5.8
|
)%
|
|||
|
Total Average Marcellus costs per thousand cubic feet sold
|
2.61
|
|
|
3.26
|
|
|
(0.65
|
)
|
|
(19.9
|
)%
|
|||
|
Average Margin for Marcellus
|
$
|
0.67
|
|
|
$
|
1.33
|
|
|
$
|
(0.66
|
)
|
|
(49.6
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Gas Royalty Interest Sales Volumes (in billion cubic feet)
|
4.2
|
|
|
4.0
|
|
|
0.2
|
|
|
5.0
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
2.26
|
|
|
$
|
4.08
|
|
|
$
|
(1.82
|
)
|
|
(44.6
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
2.39
|
|
|
$
|
4.61
|
|
|
$
|
(2.22
|
)
|
|
(48.2
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Gas Royalty Interest Sales Volumes (in billion cubic feet)
|
4.2
|
|
|
4.0
|
|
|
0.2
|
|
|
5.0
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
1.69
|
|
|
$
|
3.61
|
|
|
$
|
(1.92
|
)
|
|
(53.2
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Volumes (in billion cubic feet)
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
2.19
|
|
|
$
|
4.37
|
|
|
$
|
(2.18
|
)
|
|
(49.9
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Lease Expiration Costs
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
100.0
|
%
|
|
Dry Hole Costs
|
2
|
|
|
—
|
|
|
2
|
|
|
100.0
|
%
|
|||
|
Exploration
|
2
|
|
|
1
|
|
|
1
|
|
|
100.0
|
%
|
|||
|
Total Exploration and Other Costs
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
1,500.0
|
%
|
|
•
|
Lease Expiration costs increased $12 million due to various lease expirations at locations where CONSOL Energy allowed primary term leases to expire because of unfavorable drilling economics.
|
|
•
|
Dry Hole Costs increased $2 million primarily due to a favorable settlement involving defective pipe in 2011 which reduced expenses.
|
|
•
|
Exploration expenses increased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Short-term incentive compensation
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
(12.5
|
)%
|
|
Stock-based compensation
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
(25.0
|
)%
|
|||
|
Unutilized firm transportation
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
%
|
|||
|
Bank fees
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
1
|
|
|
—
|
|
|
1
|
|
|
100.0
|
%
|
|||
|
Total Other Corporate Expenses
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
(1
|
)
|
|
(5.6
|
)%
|
|
•
|
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for safety, environmental compliance, production, and unit costs.
|
|
•
|
Stock-based compensation decreased $1 million in the period-to-period comparison due to various changes in share-based compensation programs, none of which were individually material.
|
|
•
|
Unutilized firm transportation costs represent excess pipeline transportation capacity that the gas division obtained to enable gas production to flow on an uninterrupted basis as sales volumes increase. These costs remained consistent in the period-to-period comparison.
|
|
•
|
Bank fees remained consistent in the period-to-period comparison.
|
|
•
|
Other expenses increased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales—Outside
|
$
|
96
|
|
|
$
|
85
|
|
|
$
|
11
|
|
|
12.9
|
%
|
|
Other Income
|
7
|
|
|
4
|
|
|
3
|
|
|
75.0
|
%
|
|||
|
Total Revenue
|
103
|
|
|
89
|
|
|
14
|
|
|
15.7
|
%
|
|||
|
Cost of Goods Sold and Other Charges
|
80
|
|
|
101
|
|
|
(21
|
)
|
|
(20.8
|
)%
|
|||
|
Depreciation, Depletion & Amortization
|
7
|
|
|
5
|
|
|
2
|
|
|
40.0
|
%
|
|||
|
Taxes Other Than Income Tax
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33.3
|
)%
|
|||
|
Interest Expense
|
56
|
|
|
62
|
|
|
(6
|
)
|
|
(9.7
|
)%
|
|||
|
Total Costs
|
145
|
|
|
171
|
|
|
(26
|
)
|
|
(15.2
|
)%
|
|||
|
Loss Before Income Tax
|
(42
|
)
|
|
(82
|
)
|
|
40
|
|
|
48.8
|
%
|
|||
|
Income Tax
|
59
|
|
|
21
|
|
|
38
|
|
|
181.0
|
%
|
|||
|
Net Loss
|
$
|
(101
|
)
|
|
$
|
(103
|
)
|
|
$
|
2
|
|
|
1.9
|
%
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Variance
|
||||||
|
Loss on extinguishment of debt
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
(16
|
)
|
|
Interest Expense
|
|
56
|
|
|
62
|
|
|
(6
|
)
|
|||
|
Evaluation fees for non-core asset dispositions
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|||
|
Bank Fees
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
|||
|
Other
|
|
1
|
|
|
7
|
|
|
(6
|
)
|
|||
|
|
|
$
|
60
|
|
|
$
|
93
|
|
|
$
|
(33
|
)
|
|
•
|
On April 11, 2011, CONSOL Energy redeemed all of its outstanding $250 million, 7.875% senior secured notes due March 1, 2012 in accordance with the terms of the indenture governing these notes. The loss on extinguishment of debt was $16 million, which primarily represented the interest that would have been paid on these notes if held to
|
|
•
|
Interest expense decreased $6 million primarily due to an increase in capitalized interest due to higher capital expenditures for major construction projects in the current period. Interest expense also decreased due to lower borrowings on the revolving credit facilities.
|
|
•
|
Evaluation fees for non-core asset dispositions decreased $3 million in the period-to-period comparison due to various corporate initiatives that were completed in 2011.
|
|
•
|
Bank fees decreased $2 million due to lower borrowings on the revolving credit facilities in the period-to-period comparison.
|
|
•
|
Other corporate items decreased $6 million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Earnings Before Income Tax
|
$
|
212
|
|
|
$
|
99
|
|
|
$
|
113
|
|
|
114.1
|
%
|
|
Income Tax Expense
|
$
|
59
|
|
|
$
|
21
|
|
|
$
|
38
|
|
|
181.0
|
%
|
|
Effective Income Tax Rate
|
27.8
|
%
|
|
21.2
|
%
|
|
6.6
|
%
|
|
|
||||
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per ton sold
|
$
|
67.36
|
|
|
$
|
70.62
|
|
|
$
|
(3.26
|
)
|
|
(4.6
|
)%
|
|
Average Costs per ton sold
|
53.34
|
|
|
48.14
|
|
|
5.20
|
|
|
10.8
|
%
|
|||
|
Margin per ton sold
|
$
|
14.02
|
|
|
$
|
22.48
|
|
|
$
|
(8.46
|
)
|
|
(37.6
|
)%
|
|
•
|
Average costs per ton sold increased due to fewer tons sold. Fixed costs are allocated over fewer sales tons, resulting in higher unit costs.
|
|
•
|
The idle longwalls at the Blacksville mine and the Buchanan mine during March and April 2012 resulted in an increase in unit costs of approximately $1.23 per ton as the fixed costs were allocated over fewer tons.
|
|
•
|
Average operating supplies and maintenance costs per ton sold increased due to additional equipment maintenance, timing of major equipment overhaul costs, increased fuels and lubricants and use of pumpable cribs for roof support.
|
|
•
|
Average labor and labor related expenses per ton sold increased primarily as a result of the impact of the $2.00 per hour worked UMWA contract wage increases, offset, in part, by lower overtime.
|
|
•
|
Average depreciation, depletion and amortization per ton sold increased due to additional assets placed into service after the 2011 period.
|
|
•
|
Average provision costs per ton decreased due to the improvement in other postretirement benefits discussed in the long-term liabilities section below.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per thousand cubic feet sold
|
$
|
4.12
|
|
|
$
|
5.00
|
|
|
$
|
(0.88
|
)
|
|
(17.6
|
)%
|
|
Average Costs per thousand cubic feet sold
|
3.36
|
|
|
3.52
|
|
|
(0.16
|
)
|
|
(4.5
|
)%
|
|||
|
Margin per thousand cubic feet sold
|
$
|
0.76
|
|
|
$
|
1.48
|
|
|
$
|
(0.72
|
)
|
|
(48.6
|
)%
|
|
•
|
Higher volumes in the period-to-period comparison due to the on-going drilling program, offset, in part, by 6.2 billion cubic feet divested in the Noble and Antero transactions resulted in lower average costs per thousand cubic feet sold. Fixed costs are allocated over increased volumes, resulting in lower unit costs.
|
|
•
|
Lower depreciation, depletion and amortization rates per thousand cubic feet sold due to increased sales volumes reducing the unit cost of straight line depreciation since actual dollars were consistent in the period-to-period comparison.
|
|
•
|
Lower direct administrative, selling and other costs per thousand cubic feet sold due to increased sales volumes and decreased actual dollars due to reduced direct administrative labor and other costs.
|
|
•
|
Gathering costs increased slightly in the period-to-period comparison due to increased transportation charges.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Consulting and professional services
|
$
|
15
|
|
|
$
|
18
|
|
|
$
|
(3
|
)
|
|
(16.7
|
)%
|
|
Employee wages and related expenses
|
31
|
|
|
32
|
|
|
(1
|
)
|
|
(3.1
|
)%
|
|||
|
Miscellaneous
|
17
|
|
|
20
|
|
|
(3
|
)
|
|
(15.0
|
)%
|
|||
|
Total Company General and Administrative Expenses
|
$
|
63
|
|
|
$
|
70
|
|
|
$
|
(7
|
)
|
|
(10.0
|
)%
|
|
•
|
Consulting and professional services decreased $3 million in the period-to-period comparison due to a reduction in CONSOL Energy's advertising and promotion campaign.
|
|
•
|
Employee wages and related expenses decreased $1 million primarily attributable to lower salary OPEB expenses in the period-to-period comparison. The lower expenses relate to changes in the discount rates and other assumptions and a modification to the benefit plan for certain salaried employees.
|
|
•
|
Miscellaneous general and administrative expenses decreased $3 million in the period-to-period comparison due to various transactions, none of which were individually material.
|
|
|
For the Six Months Ended
|
|
Difference to Six Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
|
Thermal
Coal
|
|
High
Vol
Met
Coal
|
|
Low
Vol
Met
Coal
|
|
Other
Coal
|
|
Total
Coal
|
|
Thermal
Coal |
|
High
Vol
Met
Coal
|
|
Low
Vol
Met
Coal
|
|
Other
Coal
|
|
Total
Coal
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced Coal
|
$
|
1,560
|
|
|
$
|
132
|
|
|
$
|
293
|
|
|
$
|
6
|
|
|
$
|
1,991
|
|
|
$
|
(23
|
)
|
|
$
|
(64
|
)
|
|
$
|
(223
|
)
|
|
$
|
(8
|
)
|
|
$
|
(318
|
)
|
|
Purchased Coal
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||||||
|
Total Outside Sales
|
1,560
|
|
|
132
|
|
|
293
|
|
|
14
|
|
|
1,999
|
|
|
(23
|
)
|
|
(64
|
)
|
|
(223
|
)
|
|
(33
|
)
|
|
(343
|
)
|
||||||||||
|
Freight Revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||
|
Other Income
|
—
|
|
|
6
|
|
|
—
|
|
|
207
|
|
|
213
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
179
|
|
|
176
|
|
||||||||||
|
Total Revenue and Other Income
|
1,560
|
|
|
138
|
|
|
293
|
|
|
320
|
|
|
2,311
|
|
|
(26
|
)
|
|
(64
|
)
|
|
(223
|
)
|
|
149
|
|
|
(164
|
)
|
||||||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total operating costs
|
1,002
|
|
|
78
|
|
|
128
|
|
|
84
|
|
|
1,292
|
|
|
50
|
|
|
(4
|
)
|
|
(14
|
)
|
|
(39
|
)
|
|
(7
|
)
|
||||||||||
|
Total provisions
|
89
|
|
|
6
|
|
|
15
|
|
|
50
|
|
|
160
|
|
|
(22
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
17
|
|
|
(12
|
)
|
||||||||||
|
Total direct administrative & other costs
|
50
|
|
|
4
|
|
|
7
|
|
|
84
|
|
|
145
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||||
|
Depreciation, depletion and amortization
|
157
|
|
|
14
|
|
|
21
|
|
|
8
|
|
|
200
|
|
|
6
|
|
|
(1
|
)
|
|
3
|
|
|
(114
|
)
|
|
(106
|
)
|
||||||||||
|
Total Costs and Expenses
|
1,298
|
|
|
102
|
|
|
171
|
|
|
226
|
|
|
1,797
|
|
|
31
|
|
|
(10
|
)
|
|
(16
|
)
|
|
(136
|
)
|
|
(131
|
)
|
||||||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||
|
Total Costs
|
1,298
|
|
|
102
|
|
|
171
|
|
|
325
|
|
|
1,896
|
|
|
31
|
|
|
(10
|
)
|
|
(16
|
)
|
|
(133
|
)
|
|
(128
|
)
|
||||||||||
|
Earnings (Loss) Before Income Taxes
|
$
|
262
|
|
|
$
|
36
|
|
|
$
|
122
|
|
|
$
|
(5
|
)
|
|
$
|
415
|
|
|
$
|
(57
|
)
|
|
$
|
(54
|
)
|
|
$
|
(207
|
)
|
|
$
|
282
|
|
|
$
|
(36
|
)
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Thermal Tons Sold (in millions)
|
25.3
|
|
|
27.2
|
|
|
(1.9
|
)
|
|
(7.0
|
)%
|
|||
|
Average Sales Price Per Thermal Ton Sold
|
$
|
61.65
|
|
|
$
|
58.30
|
|
|
$
|
3.35
|
|
|
5.7
|
%
|
|
Average Operating Costs Per Thermal Ton Sold
|
$
|
39.59
|
|
|
$
|
35.05
|
|
|
$
|
4.54
|
|
|
13.0
|
%
|
|
Average Provision Costs Per Thermal Ton Sold
|
$
|
3.52
|
|
|
$
|
4.08
|
|
|
$
|
(0.56
|
)
|
|
(13.7
|
)%
|
|
Average Direct Administrative and Other Costs Per Thermal Ton Sold
|
$
|
1.98
|
|
|
$
|
1.95
|
|
|
$
|
0.03
|
|
|
1.5
|
%
|
|
Average Depreciation, Depletion and Amortization Costs Per Thermal Ton Sold
|
$
|
6.23
|
|
|
$
|
5.55
|
|
|
$
|
0.68
|
|
|
12.3
|
%
|
|
Total Average Costs Per Thermal Ton Sold
|
$
|
51.32
|
|
|
$
|
46.63
|
|
|
$
|
4.69
|
|
|
10.1
|
%
|
|
Margin Per Thermal Ton Sold
|
$
|
10.33
|
|
|
$
|
11.67
|
|
|
$
|
(1.34
|
)
|
|
(11.5
|
)%
|
|
•
|
Average operating costs per thermal ton sold increased due to fewer tons sold. Fixed costs are allocated over less tons, resulting in higher unit costs.
|
|
•
|
Average operating costs per thermal ton sold increased due to the idling of the Blacksville Mine longwall during March and April 2012. The decrease in tonnage negatively impacted the average operating costs per thermal ton sold by approximately $1.01 per ton.
|
|
•
|
Average operating supplies & maintenance cost per thermal ton sold increased due to the timing of major equipment overhaul costs and timing of gas well plugging expenditures in the period-to-period comparison.
|
|
•
|
Labor and related benefits increased per thermal ton sold due to higher costs and lower volumes sold. This was primarily due to the impact of the wage increases of $2.00 per hour worked related to the new collective bargaining agreement in the period-to-period comparison, offset, in part, by fewer overtime hours worked.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced High Vol Met Tons Sold (in millions)
|
2.2
|
|
|
2.5
|
|
|
(0.3
|
)
|
|
(12.0
|
%)
|
|||
|
Average Sales Price Per High Vol Met Ton Sold
|
$
|
60.95
|
|
|
$
|
77.37
|
|
|
$
|
(16.42
|
)
|
|
(21.2
|
%)
|
|
Average Operating Costs Per High Vol Met Ton Sold
|
36.27
|
|
|
32.37
|
|
|
3.90
|
|
|
12.0
|
%
|
|||
|
Average Provision Costs Per High Vol Met Ton Sold
|
2.88
|
|
|
3.68
|
|
|
(0.80
|
)
|
|
(21.7
|
%)
|
|||
|
Average Direct Administrative and Other Costs Per High Vol Met Ton Sold
|
2.00
|
|
|
2.21
|
|
|
(0.21
|
)
|
|
(9.5
|
%)
|
|||
|
Average Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Sold
|
6.26
|
|
|
5.86
|
|
|
0.40
|
|
|
6.8
|
%
|
|||
|
Total Average Costs Per High Vol Met Ton Sold
|
47.41
|
|
|
44.12
|
|
|
3.29
|
|
|
7.5
|
%
|
|||
|
Margin Per High Vol Met Ton Sold
|
$
|
13.54
|
|
|
$
|
33.25
|
|
|
$
|
(19.71
|
)
|
|
(59.3
|
%)
|
|
•
|
Average operating supplies & maintenance cost per high volatile metallurgical ton sold increased due to additional
|
|
•
|
Average coal preparation costs per ton sold decreased due to fewer maintenance projects completed at preparation plants in the period-to-period comparison.
|
|
•
|
Royalty cost per high volatile metallurgical ton sold decreased due to lower average realized price per ton sold.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Low Vol Met Tons Sold (in millions)
|
2.0
|
|
|
2.8
|
|
|
(0.8
|
)
|
|
(28.6
|
)%
|
|||
|
Average Sales Price Per Low Vol Met Ton Sold
|
$
|
146.40
|
|
|
$
|
183.71
|
|
|
$
|
(37.31
|
)
|
|
(20.3
|
)%
|
|
Average Operating Costs Per Low Vol Met Ton Sold
|
63.83
|
|
|
50.63
|
|
|
13.20
|
|
|
26.1
|
%
|
|||
|
Average Provision Costs Per Low Vol Met Ton Sold
|
7.60
|
|
|
6.59
|
|
|
1.01
|
|
|
15.3
|
%
|
|||
|
Average Direct Administrative and Other Costs Per Low Vol Met Ton Sold
|
3.65
|
|
|
2.77
|
|
|
0.88
|
|
|
31.8
|
%
|
|||
|
Average Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Sold
|
10.34
|
|
|
6.32
|
|
|
4.02
|
|
|
63.6
|
%
|
|||
|
Total Average Costs Per Low Vol Met Ton Sold
|
85.42
|
|
|
66.31
|
|
|
19.11
|
|
|
28.8
|
%
|
|||
|
Margin Per Low Vol Met Ton Sold
|
$
|
60.98
|
|
|
$
|
117.40
|
|
|
$
|
(56.42
|
)
|
|
(48.1
|
)%
|
|
•
|
Average operating costs per low volatile metallurgical tons sold increased due to fewer tons sold. Fixed costs are then allocated over less tons, thereby increasing unit costs.
|
|
•
|
Average operating costs per low volatile ton sold increased due to the idling of the Buchanan Mine longwall during March and April 2012. The decrease in tonnage negatively impacted the average operating costs per low volatile ton sold by approximately $14.07 per ton.
|
|
•
|
Average operating supplies and maintenance costs per low volatile ton sold increased due to increased equipment maintenance for belts and continuous mining equipment and increased contractor services.
|
|
•
|
Labor and related benefits were impaired on a cost per ton sold basis due to lower volumes sold. Labor and related benefit dollars spent were consistent in the 2012 period compared to the 2011 period.
|
|
•
|
Preparation plant and power average cost per ton sold were impaired primarily due to lower tons sold.
|
|
•
|
Royalty cost per low volatile ton sold decreased due to the lower average sales price per ton sold.
|
|
|
|
For the six months ended June 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Variance
|
||||||
|
Abandonment of long-lived assets
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
(115
|
)
|
|
Purchased Coal
|
|
21
|
|
|
47
|
|
|
(26
|
)
|
|||
|
Coal contract buyout
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|||
|
Freight expense
|
|
99
|
|
|
96
|
|
|
3
|
|
|||
|
Closed and idle mines
|
|
72
|
|
|
59
|
|
|
13
|
|
|||
|
Other
|
|
133
|
|
|
136
|
|
|
(3
|
)
|
|||
|
Total Other Coal Segment Costs
|
|
$
|
325
|
|
|
$
|
458
|
|
|
$
|
(133
|
)
|
|
•
|
Abandonment of long-lived assets were $115 million for the six months ended June 30, 2011 as a result of the 2011 decision to permanently idle Mine 84.
|
|
•
|
Purchased coal costs decreased approximately $26 million in the period-to-period comparison primarily due to coal purchases to fulfill various contracts during a railroad bridge outage that occurred in the 2011 period.
|
|
•
|
Coal contract buyout costs decreased $5 million as a result of a lower priced coal sales contract being bought out in 2011 in order to sell the tons on a higher priced contract.
|
|
•
|
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used by the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight expense is offset by freight revenue.
|
|
•
|
Closed and idle mine costs increased approximately $13 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011. The increase was the result of a $32 million addition to the Fola Complex reclamation liabilities in the six months ended June 30, 2012 as a result of changes in the mine plan due to new regulatory requirements, water and selenium treatment estimates, and the decision to idle mining due to market conditions. The current period Fola Complex adjustment was an increase of $24 million compared to the Fola Complex reclamation liability adjustment recognized in the six months ended June 30, 2011. Closed and idle mine costs decreased $10 million as the result of a 2011 decision to permanently abandon Mine 84 in 2011. Closed and idle mine costs decreased $1 million due to other changes in the operational status of various other mines, between idled and operating throughout both periods, none of which were individually material.
|
|
•
|
Other expenses related to the coal segment decreased $3 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended
|
|
Difference to Six Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||||||||||||||||||||||||||||||
|
|
CBM
|
|
Shallow Oil and Gas
|
|
Marcellus
|
|
Other
Gas
|
|
Total
Gas
|
|
CBM
|
|
Shallow Oil and Gas
|
|
Marcellus
|
|
Other
Gas
|
|
Total
Gas
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced
|
$
|
187
|
|
|
$
|
69
|
|
|
$
|
48
|
|
|
$
|
5
|
|
|
$
|
309
|
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(56
|
)
|
|
Related Party
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||||
|
Total Outside Sales
|
188
|
|
|
69
|
|
|
48
|
|
|
5
|
|
|
310
|
|
|
(43
|
)
|
|
(12
|
)
|
|
—
|
|
|
(2
|
)
|
|
(57
|
)
|
||||||||||
|
Gas Royalty Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||||
|
Purchased Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Other Income
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||||||
|
Total Revenue and Other Income
|
188
|
|
|
69
|
|
|
48
|
|
|
62
|
|
|
367
|
|
|
(43
|
)
|
|
(12
|
)
|
|
—
|
|
|
13
|
|
|
(42
|
)
|
||||||||||
|
Lifting
|
19
|
|
|
21
|
|
|
6
|
|
|
1
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Ad Valorem, Severance, and Other Taxes
|
5
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
||||||||||
|
Gathering
|
51
|
|
|
11
|
|
|
9
|
|
|
1
|
|
|
72
|
|
|
4
|
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
4
|
|
||||||||||
|
Gas Direct Administrative, Selling & Other
|
9
|
|
|
8
|
|
|
5
|
|
|
3
|
|
|
25
|
|
|
(7
|
)
|
|
(4
|
)
|
|
—
|
|
|
5
|
|
|
(6
|
)
|
||||||||||
|
Depreciation, Depletion and Amortization
|
43
|
|
|
30
|
|
|
18
|
|
|
6
|
|
|
97
|
|
|
(6
|
)
|
|
(3
|
)
|
|
4
|
|
|
1
|
|
|
(4
|
)
|
||||||||||
|
General & Administration
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||||
|
Gas Royalty Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||||||
|
Purchased Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Exploration and Other Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||||||
|
Other Corporate Expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||||
|
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Total Cost
|
127
|
|
|
75
|
|
|
40
|
|
|
112
|
|
|
354
|
|
|
(10
|
)
|
|
(8
|
)
|
|
8
|
|
|
11
|
|
|
1
|
|
||||||||||
|
Earnings Before Noncontrolling Interest and Income Tax
|
61
|
|
|
(6
|
)
|
|
8
|
|
|
(50
|
)
|
|
13
|
|
|
(33
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
2
|
|
|
(43
|
)
|
||||||||||
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||||
|
Earnings Before Income Tax
|
$
|
61
|
|
|
$
|
(6
|
)
|
|
$
|
8
|
|
|
$
|
(50
|
)
|
|
$
|
13
|
|
|
$
|
(33
|
)
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
|
$
|
6
|
|
|
$
|
(39
|
)
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas CBM sales volumes (in billion cubic feet)
|
45.1
|
|
|
45.3
|
|
|
(0.2
|
)
|
|
(0.4
|
)%
|
|||
|
Average CBM sales price per thousand cubic feet sold
|
$
|
4.18
|
|
|
$
|
5.12
|
|
|
$
|
(0.94
|
)
|
|
(18.4
|
)%
|
|
Average CBM lifting costs per thousand cubic feet sold
|
0.43
|
|
|
0.43
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average CBM ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.12
|
|
|
0.14
|
|
|
(0.02
|
)
|
|
(14.3
|
)%
|
|||
|
Average CBM gathering costs per thousand cubic feet sold
|
1.12
|
|
|
1.04
|
|
|
0.08
|
|
|
7.7
|
%
|
|||
|
Average CBM direct administrative, selling & other costs per thousand cubic feet sold
|
0.21
|
|
|
0.35
|
|
|
(0.14
|
)
|
|
(40.0
|
)%
|
|||
|
Average CBM depreciation, depletion and amortization costs per thousand cubic feet sold
|
0.95
|
|
|
1.09
|
|
|
(0.14
|
)
|
|
(12.8
|
)%
|
|||
|
Total Average CBM costs per thousand cubic feet sold
|
2.83
|
|
|
3.05
|
|
|
(0.22
|
)
|
|
(7.2
|
)%
|
|||
|
Average Margin for CBM
|
$
|
1.35
|
|
|
$
|
2.07
|
|
|
$
|
(0.72
|
)
|
|
(34.8
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas Shallow Oil and Gas sales volumes (in billion cubic feet)
|
14.8
|
|
|
16.2
|
|
|
(1.4
|
)
|
|
(8.6
|
)%
|
|||
|
Average Shallow Oil and Gas sales price per thousand cubic feet sold
|
$
|
4.63
|
|
|
$
|
5.01
|
|
|
$
|
(0.38
|
)
|
|
(7.6
|
)%
|
|
Average Shallow Oil and Gas lifting costs per thousand cubic feet sold
|
1.39
|
|
|
1.21
|
|
|
0.18
|
|
|
14.9
|
%
|
|||
|
Average Shallow Oil and Gas ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.32
|
|
|
0.41
|
|
|
(0.09
|
)
|
|
(22.0
|
)%
|
|||
|
Average Shallow Oil and Gas gathering costs per thousand cubic feet sold
|
0.78
|
|
|
0.76
|
|
|
0.02
|
|
|
2.6
|
%
|
|||
|
Average Shallow Oil and Gas direct administrative, selling & other costs per thousand cubic feet sold
|
0.56
|
|
|
0.75
|
|
|
(0.19
|
)
|
|
(25.3
|
)%
|
|||
|
Average Shallow Oil and Gas depreciation, depletion and amortization costs per thousand cubic feet sold
|
1.99
|
|
|
2.01
|
|
|
(0.02
|
)
|
|
(1.0
|
)%
|
|||
|
Total Average Shallow Oil and Gas costs per thousand cubic feet sold
|
5.04
|
|
|
5.14
|
|
|
(0.10
|
)
|
|
(1.9
|
)%
|
|||
|
Average Margin for Shallow Oil and Gas
|
$
|
(0.41
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.28
|
)
|
|
215.4
|
%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Produced Gas Marcellus sales volumes (in billion cubic feet)
|
13.9
|
|
|
11.0
|
|
|
2.9
|
|
|
26.4
|
%
|
|||
|
Average Marcellus sales price per thousand cubic feet sold
|
$
|
3.41
|
|
|
$
|
4.48
|
|
|
$
|
(1.07
|
)
|
|
(23.9
|
)%
|
|
Average Marcellus lifting costs per thousand cubic feet sold
|
0.43
|
|
|
0.51
|
|
|
(0.08
|
)
|
|
(15.7
|
)%
|
|||
|
Average Marcellus ad valorem, severance, and other taxes per thousand cubic feet sold
|
0.14
|
|
|
0.05
|
|
|
0.09
|
|
|
180.0
|
%
|
|||
|
Average Marcellus gathering costs per thousand cubic feet sold
|
0.61
|
|
|
0.64
|
|
|
(0.03
|
)
|
|
(4.7
|
)%
|
|||
|
Average Marcellus direct administrative, selling & other costs per thousand cubic feet sold
|
0.34
|
|
|
0.51
|
|
|
(0.17
|
)
|
|
(33.3
|
)%
|
|||
|
Average Marcellus depreciation, depletion and amortization costs per thousand cubic feet sold
|
1.31
|
|
|
1.32
|
|
|
(0.01
|
)
|
|
(0.8
|
)%
|
|||
|
Total Average Marcellus costs per thousand cubic feet sold
|
2.83
|
|
|
3.03
|
|
|
(0.20
|
)
|
|
(6.6
|
)%
|
|||
|
Average Margin for Marcellus
|
$
|
0.58
|
|
|
$
|
1.45
|
|
|
$
|
(0.87
|
)
|
|
(60.0
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Gas Royalty Interest Sales Volumes (in billion cubic feet)
|
8.3
|
|
|
8.3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
2.61
|
|
|
$
|
4.24
|
|
|
$
|
(1.63
|
)
|
|
(38.4
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
|
20.0
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
2.70
|
|
|
$
|
4.54
|
|
|
$
|
(1.84
|
)
|
|
(40.5
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Gas Royalty Interest Sales Volumes (in billion cubic feet)
|
8.3
|
|
|
8.3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
2.08
|
|
|
$
|
3.76
|
|
|
$
|
(1.68
|
)
|
|
(44.7
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Volumes (in billion cubic feet)
|
0.6
|
|
|
0.5
|
|
|
0.1
|
|
|
20.0
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
1.94
|
|
|
$
|
3.47
|
|
|
$
|
(1.53
|
)
|
|
(44.1
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Lease Expiration Costs
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
12
|
|
|
600.0
|
%
|
|
Dry Hole Costs
|
4
|
|
|
(1
|
)
|
|
5
|
|
|
(500.0
|
)%
|
|||
|
Exploration
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Exploration and Other Costs
|
$
|
21
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
425.0
|
%
|
|
•
|
Lease Expiration costs increased $12 million due to various lease expirations at locations where CONSOL Energy allowed primary lease terms to expire because of unfavorable drilling economics.
|
|
•
|
Dry Hole Costs increased $5 million primarily due to a favorable settlement involving defective pipe in 2011 which reduced expenses in the six months ended June 30, 2011.
|
|
•
|
Exploration expenses were consistent on a period-to-period basis.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
2011 PA impact fees
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
100.0
|
%
|
|
Variable interest earnings
|
—
|
|
|
(4
|
)
|
|
4
|
|
|
(100.0
|
)%
|
|||
|
Short-term incentive compensation
|
14
|
|
|
13
|
|
|
1
|
|
|
7.7
|
%
|
|||
|
Stock-based compensation
|
10
|
|
|
9
|
|
|
1
|
|
|
11.1
|
%
|
|||
|
Bank fees
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Unutilized firm transportation
|
5
|
|
|
6
|
|
|
(1
|
)
|
|
(16.7
|
)%
|
|||
|
Other
|
4
|
|
|
2
|
|
|
2
|
|
|
100.0
|
%
|
|||
|
Total Other Corporate Expenses
|
$
|
40
|
|
|
$
|
29
|
|
|
$
|
11
|
|
|
37.9
|
%
|
|
•
|
PA impact fees are related to legislation in the state of Pennsylvania (Act 13 of 2012, House Bill 1950) which was signed into law during the first quarter of 2012. This legislation permits Pennsylvania counties to impose annual fees on unconventional gas wells located within their borders. As part of the legislation, all unconventional wells which were drilled prior to January 1, 2012 were assessed an initial fee related to periods prior to 2012. The $4 million represents this one-time initial assessment on wells drilled prior to January 1, 2012. On-going PA impact fees which relate to current year wells drilled are included as part of ad valorem, severance and other taxes in the Marcellus gas segment.
|
|
•
|
Variable interest earnings are related to various adjustments a third party entity reflected in its financial statements. CONSOL Energy held no ownership interest, but guaranteed bank loans the entity held related to its purchases of drilling rigs. Also, CONSOL Energy was the main customer of the third party, and based on analysis, was the primary beneficiary. Therefore, the entity was fully consolidated and the earnings impact was fully reversed in the non-controlling interest line discussed below. In July 2011, the drilling contract with the variable interest entity was bought out and the variable interest entity was subsequently deconsolidated.
|
|
•
|
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for safety, production and unit costs. Short-term incentive compensation expense was higher for the 2012 period compared to the 2011 period due to the projected higher payouts related to the periods presented.
|
|
•
|
Stock-based compensation was higher in the period-to-period comparison primarily due to the increased allocation from CONSOL Energy as a result of an increase in total CONSOL Energy stock-based compensation expense. Stock-based compensation costs are allocated to the gas segment based on revenue and capital expenditure projections between coal and gas.
|
|
•
|
Bank Fees remained consistent in the period-to-period comparison.
|
|
•
|
Unutilized firm transportation costs represent pipeline transportation capacity the gas segment has obtained to enable gas production to flow uninterrupted as sales volumes increase.
|
|
•
|
Other corporate related expense increased $2 million in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales—Outside
|
$
|
193
|
|
|
$
|
164
|
|
|
$
|
29
|
|
|
17.7
|
%
|
|
Other Income
|
11
|
|
|
7
|
|
|
4
|
|
|
57.1
|
%
|
|||
|
Total Revenue
|
204
|
|
|
171
|
|
|
33
|
|
|
19.3
|
%
|
|||
|
Cost of Goods Sold and Other Charges
|
172
|
|
|
183
|
|
|
(11
|
)
|
|
(6.0
|
)%
|
|||
|
Depreciation, Depletion & Amortization
|
12
|
|
|
9
|
|
|
3
|
|
|
33.3
|
%
|
|||
|
Taxes Other Than Income Tax
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
%
|
|||
|
Interest Expense
|
112
|
|
|
126
|
|
|
(14
|
)
|
|
(11.1
|
)%
|
|||
|
Total Costs
|
302
|
|
|
324
|
|
|
(22
|
)
|
|
(6.8
|
)%
|
|||
|
Loss Before Income Tax
|
(98
|
)
|
|
(153
|
)
|
|
55
|
|
|
35.9
|
%
|
|||
|
Income Tax
|
80
|
|
|
80
|
|
|
—
|
|
|
—
|
%
|
|||
|
Net Loss
|
$
|
(178
|
)
|
|
$
|
(233
|
)
|
|
$
|
55
|
|
|
(23.6
|
)%
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
Variance
|
||||||
|
Loss on extinguishment of debt
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
(16
|
)
|
|
Interest Expense
|
|
113
|
|
|
126
|
|
|
(13
|
)
|
|||
|
Bank fees
|
|
7
|
|
|
11
|
|
|
(4
|
)
|
|||
|
Evaluation fees for non-core asset dispositions
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|||
|
Other
|
|
7
|
|
|
11
|
|
|
(4
|
)
|
|||
|
|
|
$
|
128
|
|
|
$
|
167
|
|
|
$
|
(39
|
)
|
|
•
|
On April 11, 2011, CONSOL Energy redeemed all of its outstanding $250 million, 7.875% senior secured notes due March 1, 2012 in accordance with the terms of the indenture governing these notes. The loss on extinguishment of debt was $16 million, which primarily represented the interest that would have been paid on these notes if held to maturity.
|
|
•
|
Interest Expense decreased $13 million in the period-to-period comparison. Interest expense decreased $9 million due to an increase in capitalized interest due to higher capital expenditures for major construction projects in the current period. Capital expenditures for coal activities increased $180 million in the period-to-period comparison. Interest expense also decreased $2 million in the period-to-period comparison primarily due to the 2011 redemption of the 7.875% notes that were due in 2012, being replaced by the 2011 issuance of the 6.375% senior unsecured notes due March 2021. Additionally, a $3 million decrease in interest expense is due to lower borrowings on the revolving credit facilities. The increases were offset, in part, by $1 million due to various transactions that occurred in both periods, none of which were individually material.
|
|
•
|
Bank fees decreased $4 million due to lower borrowings on the revolving credit facilities in the period-to-period comparison.
|
|
•
|
Evaluation fees for non-core asset dispositions decreased $2 million in the period-to-period comparison due to various corporate initiatives that began after 2010.
|
|
•
|
Other corporate items decreased $4 million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Earnings Before Income Tax
|
$
|
330
|
|
|
$
|
350
|
|
|
$
|
(20
|
)
|
|
(5.7
|
)%
|
|
Income Tax Expense
|
$
|
80
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Effective Income Tax Rate
|
24.3
|
%
|
|
23.0
|
%
|
|
1.3
|
%
|
|
|
||||
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
2012
|
|
2011
|
|
Change
|
||||||
|
Cash flows from operating activities
|
$
|
368
|
|
|
$
|
795
|
|
|
$
|
(427
|
)
|
|
Cash used in investing activities
|
$
|
(484
|
)
|
|
$
|
(574
|
)
|
|
$
|
90
|
|
|
Cash used in financing activities
|
$
|
(60
|
)
|
|
$
|
(228
|
)
|
|
$
|
168
|
|
|
•
|
Operating cash flow decreased $20 million in 2012 due to lower net income in the period-to-period comparison.
|
|
•
|
Operating cash flows decreased due to various other changes in operating assets, operating liabilities, other assets and other liabilities which occurred throughout both years, none of which were individually material.
|
|
•
|
During the 2012 period, $35 million was contributed to CONE in order to meet the operating and capital expenditure needs of the joint venture. The joint venture, of which CONSOL Energy owns 50%, was established on September 30, 2011 to develop and operate the gas gathering system in the Marcellus Shale play.
|
|
•
|
Total capital expenditures increased $129 million to $714 million in the six months ended June 30, 2012 compared to $585 million in the six months ended June 30, 2011. Capital expenditures for the gas segment decreased $79 million primarily due to a decrease in CBM drilling and gathering system expenditures in the period-to-period comparison. Capital expenditures for coal and other activities increased $208 million in the period-to-period comparison. The ongoing development and expenditures of the BMX mine, which is scheduled to go on-line in 2014, increased $49 million in the period-to-period comparison. Capital expenditures for the Northern West Virginia RO system were $61 million for the 2012 period. The remaining $98 million increase was due to various projects throughout both periods, none of which were individually material.
|
|
•
|
Proceeds from the sale of assets increased $245 million in the period-to-period comparison primarily due to the sale of CONSOL Energy's non-producing Northern Powder River Basin (PRB) assets on June 29, 2012, which resulted in proceeds of $170 million, the sale of the Elk Creek property in June 2012, which resulted in proceeds of $26 million, and the sale of the Burning Star No. 4 property in February 2012, which resulted in proceeds of $13 million. See Note 2 - Acquisitions and Dispositions, in the Consolidated Financial Statements included in this Form 10-Q for more information. Various other transactions occurred throughout both periods, none of which were individually material.
|
|
•
|
In 2011, proceeds of $250 million were received in connection with the issuance of $250 million of 6.375% senior unsecured notes due in March 2021.
|
|
•
|
In 2011, CONSOL Energy repaid $130 million of borrowings under the accounts receivable securitization facility.
|
|
•
|
In 2011, CONSOL Energy paid outstanding borrowings of $23 million under the revolving credit facilities. CONSOL Energy had no amounts outstanding on the revolving credit facilities for the six months ended June 30, 2012.
|
|
•
|
In April 2011, CONSOL Energy paid $266 million, including a make-whole provision, to redeem the 7.875% notes that were due in March 2012.
|
|
•
|
Dividends of $57 million were paid in 2012 compared to $45 million in 2011. This is due to the increase of the quarterly dividend by 25%, or $0.10 per share, to $0.125 per share in the 2012 period.
|
|
|
Payments due by Year
|
||||||||||||||||||
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
Purchase Order Firm Commitments
|
$
|
420,825
|
|
|
$
|
37,430
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
458,255
|
|
|
Gas Firm Transportation
|
72,490
|
|
|
151,855
|
|
|
133,386
|
|
|
458,711
|
|
|
816,442
|
|
|||||
|
CONE Gathering Commitments
|
39,000
|
|
|
204,350
|
|
|
370,400
|
|
|
1,093,400
|
|
|
1,707,150
|
|
|||||
|
Long-Term Debt
|
11,759
|
|
|
6,279
|
|
|
1,505,287
|
|
|
1,610,668
|
|
|
3,133,993
|
|
|||||
|
Interest on Long-Term Debt
|
244,977
|
|
|
490,592
|
|
|
491,303
|
|
|
431,667
|
|
|
1,658,539
|
|
|||||
|
Capital (Finance) Lease Obligations
|
9,103
|
|
|
14,914
|
|
|
10,812
|
|
|
27,306
|
|
|
62,135
|
|
|||||
|
Interest on Capital (Finance) Lease Obligations
|
4,090
|
|
|
6,522
|
|
|
4,847
|
|
|
4,657
|
|
|
20,116
|
|
|||||
|
Operating Lease Obligations
|
97,966
|
|
|
167,232
|
|
|
104,752
|
|
|
155,993
|
|
|
525,943
|
|
|||||
|
Long-Term Liabilities—Employee Related (a)
|
226,331
|
|
|
466,425
|
|
|
481,007
|
|
|
2,377,180
|
|
|
3,550,943
|
|
|||||
|
Other Long-Term Liabilities (b)
|
300,767
|
|
|
134,698
|
|
|
88,543
|
|
|
482,216
|
|
|
1,006,224
|
|
|||||
|
Total Contractual Obligations (c)
|
$
|
1,427,308
|
|
|
$
|
1,680,297
|
|
|
$
|
3,190,337
|
|
|
$
|
6,641,798
|
|
|
$
|
12,939,740
|
|
|
(a)
|
Long-Term Liabilities—Employee Related include other post-employment benefits, work-related injuries and illnesses. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the pay-out table due to the uncertainty regarding amounts to be contributed. Estimated 2012 contributions are expected to approximate $
110
million.
|
|
(b)
|
Other long-term liabilities include mine reclamation and closure and other long-term liability costs.
|
|
(c)
|
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
|
|
•
|
An aggregate principal amount of $
1.5
billion
of
8.00%
senior unsecured notes due in April 2017. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
|
|
•
|
An aggregate principal amount of $
1.25
billion
of
8.25%
senior unsecured notes due in April 2020. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
|
|
•
|
An aggregate principal amount of $
250
million
of
6.375%
notes due in March 2021. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy's subsidiaries.
|
|
•
|
An aggregate principal amount of $
103
million
of industrial revenue bonds which were issued to finance the
|
|
•
|
$
31
million
in advance royalty commitments with an average interest rate of
6.73%
per annum.
|
|
•
|
An aggregate principal amount of $
62
million
of capital leases with a weighted average interest rate of
6.35%
per annum.
|
|
Declaration Date
|
|
Amount Per Share
|
|
Record Date
|
|
Payment Date
|
||
|
July 27, 2012
|
|
$
|
0.125
|
|
|
August 10, 2012
|
|
August 24, 2012
|
|
April 27, 2012
|
|
$
|
0.125
|
|
|
May 11, 2012
|
|
May 25, 2012
|
|
January 27, 2012
|
|
$
|
0.125
|
|
|
February 7, 2012
|
|
February 21, 2012
|
|
•
|
deterioration in global economic conditions in any of the industries in which our customers operate, or sustained uncertainty in financial markets cause conditions we cannot predict;
|
|
•
|
a significant or extended decline in prices we receive for our coal and natural gas affecting our operating results and cash flows;
|
|
•
|
our customers extending existing contracts or entering into new long-term contracts for coal;
|
|
•
|
our reliance on major customers;
|
|
•
|
our inability to collect payments from customers if their creditworthiness declines;
|
|
•
|
the disruption of rail, barge, gathering, processing and transportation facilities and other systems that deliver our coal and natural gas to market;
|
|
•
|
a loss of our competitive position because of the competitive nature of the coal and natural gas industries, or a loss of our competitive position because of overcapacity in these industries impairing our profitability;
|
|
•
|
our inability to maintain satisfactory labor relations;
|
|
•
|
coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions;
|
|
•
|
the impact of potential, as well as any adopted regulations relating to greenhouse gas emissions on the demand for coal and natural gas
|
|
•
|
foreign currency fluctuations could adversely affect the competitiveness of our coal abroad;
|
|
•
|
the risks inherent in coal and natural gas operations being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions which could impact financial results;
|
|
•
|
decreases in the availability of, or increases in, the price of commodities or capital equipment used in our mining operations;
|
|
•
|
decreases in the availability of, an increase in the prices charged by third party contractors or, failure of third party contractors to provide quality services to us in a timely manner could impact our profitability;
|
|
•
|
obtaining and renewing governmental permits and approvals for our coal and gas operations;
|
|
•
|
the effects of government regulation on the discharge into the water or air, and the disposal and clean-up of, hazardous substances and wastes generated during our coal and natural gas operations;
|
|
•
|
our ability to find adequate water sources for our use in gas drilling, or our ability to dispose of water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
|
|
•
|
the effects of stringent federal and state employee health and safety regulations, including the ability of regulators to shut down a mine or natural gas well;
|
|
•
|
the potential for liabilities arising from environmental contamination or alleged environmental contamination in connection with our past or current coal and gas operations;
|
|
•
|
the effects of mine closing, reclamation, gas well closing and certain other liabilities;
|
|
•
|
uncertainties in estimating our economically recoverable coal and gas reserves;
|
|
•
|
costs associated with perfecting title for coal or gas rights on some of our properties;
|
|
•
|
the impacts of various asbestos litigation claims;
|
|
•
|
the outcomes of various legal proceedings, which are more fully described in our reports filed under the Securities Exchange Act of 1934;
|
|
•
|
increased exposure to employee-related long-term liabilities;
|
|
•
|
our accruals for obligations for long-term employee benefits are based upon assumptions which, if inaccurate, could result in our being required to expend greater amounts than anticipated;
|
|
•
|
due to our participation in an underfunded multi-employer pension plan, we have exposure under that plan that extends beyond what our obligation would be with respect to our employees and in the future we may have to make additional cash contributions to fund the pension plan or incur withdrawal liability;
|
|
•
|
lump sum payments made to retiring salaried employees pursuant to our defined benefit pension plan exceeding total service and interest cost in a plan year;
|
|
•
|
acquisitions and joint ventures that we recently have completed or entered into or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made and divestitures we anticipate may not occur or produce anticipated proceeds including joint venture partners paying anticipated carry obligations;
|
|
•
|
the terms of our existing joint ventures restrict our flexibility and actions taken by the other party in our gas joint ventures may impact our financial position;
|
|
•
|
the anti-takeover effects of our rights plan could prevent a change of control;
|
|
•
|
risks associated with our debt;
|
|
•
|
replacing our natural gas reserves, which if not replaced, will cause our gas reserves and gas production to decline;
|
|
•
|
our hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
|
|
•
|
other factors discussed in our 2011 Form 10-K under “Risk Factors,” as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
For the Three Months Ended
|
|
|
||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total Year
|
||||||||||
|
2012 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
19,108,632
|
|
|
19,108,632
|
|
|
19,318,617
|
|
|
19,318,617
|
|
|
76,854,498
|
|
|||||
|
Weighted Average Hedge Price/Mcf
|
$
|
5.25
|
|
|
$
|
5.25
|
|
|
$
|
5.25
|
|
|
$
|
5.25
|
|
|
$
|
5.25
|
|
|
2013 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
15,223,760
|
|
|
15,392,913
|
|
|
15,562,066
|
|
|
15,562,066
|
|
|
61,740,805
|
|
|||||
|
Weighted Average Hedge Price/Mcf
|
$
|
4.79
|
|
|
$
|
4.79
|
|
|
$
|
4.79
|
|
|
$
|
4.79
|
|
|
$
|
4.79
|
|
|
2014 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
12,668,749
|
|
|
12,809,512
|
|
|
12,950,276
|
|
|
12,950,276
|
|
|
51,378,813
|
|
|||||
|
Weighted Average Hedge Price/Mcf
|
$
|
5.01
|
|
|
$
|
5.01
|
|
|
$
|
5.01
|
|
|
$
|
5.01
|
|
|
$
|
5.01
|
|
|
2015 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
5,493,518
|
|
|
5,554,557
|
|
|
5,615,596
|
|
|
5,615,596
|
|
|
22,279,267
|
|
|||||
|
Weighted Average Hedge Price/Mcf
|
$
|
4.04
|
|
|
$
|
4.04
|
|
|
$
|
4.04
|
|
|
$
|
4.04
|
|
|
$
|
4.04
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 6.
|
EXHIBITS
|
|
10.1
|
|
|
Letter Agreement Re: Receivables Purchase Agreement - Dilution Ratio, dated as of June 21, 2012, by and among CNX Funding Corporation, CONSOL Energy Inc., the Sub-Services listed on the signature pages thereto, the Purchasers and LC Participant listed on the signature pages thereto, and PNC Bank, National Association, as Administrator, Purchaser Agent, LC Bank and LC Participant.
|
|
|
|
||
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
95
|
|
|
Mine Safety and Health Administration Safety Data.
|
|
|
|
||
|
101
|
|
|
Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2012 furnished in XBRL).
|
|
|
CONSOL ENERGY INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/
S
/ J. B
RETT
H
ARVEY
|
|
|
|
|
J. Brett Harvey
|
|
|
|
|
Chairman of the Board and Chief Executive Officer
(Duly Authorized Officer and Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
|
/
S
/ W
ILLIAM
J. L
YONS
|
|
|
|
|
William J. Lyons
|
|
|
|
|
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial and
Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|