These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
51-0337383
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Class
|
|
Shares outstanding as of July 17, 2015
|
|
Common stock, $0.01 par value
|
|
229,004,060
|
|
|
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
|
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
Condensed Financial Statements
|
|
|
|
Consolidated Statements of Income for the three
and six months ended June 30, 2015 and 2014.
|
|
|
|
Consolidated Statements of Comprehensive Income for the three
and six months ended June 30, 2015 and 2014.
|
|
|
|
Consolidated Balance Sheets at
June 30, 2015 and December 31, 2014.
|
|
|
|
Consolidated Statements of Stockholders’ Equity for the
six months ended June 30, 2015
|
|
|
|
Consolidated Statements of Cash Flows for the
six months ended June 30, 2015 and 2014.
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
Other Information
|
|
|
|
|
|
|
ITEM 6.
|
||
|
ITEM 1.
|
CONDENSED FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data)
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(Unaudited)
|
June 30,
|
|
June 30,
|
||||||||||||
|
Revenues and Other Income:
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
201,911
|
|
|
$
|
229,743
|
|
|
$
|
456,491
|
|
|
$
|
496,041
|
|
|
Unrealized (Loss) Gain on Commodity Derivative Instruments
|
(24,936
|
)
|
|
—
|
|
|
35,068
|
|
|
—
|
|
||||
|
Coal Sales
|
414,480
|
|
|
536,298
|
|
|
911,146
|
|
|
1,070,979
|
|
||||
|
Other Outside Sales
|
6,337
|
|
|
70,087
|
|
|
19,467
|
|
|
139,374
|
|
||||
|
Production Royalty Interests and Purchased Gas Sales
|
6,887
|
|
|
19,739
|
|
|
25,343
|
|
|
49,958
|
|
||||
|
Freight-Outside Coal
|
4,251
|
|
|
10,109
|
|
|
10,776
|
|
|
20,054
|
|
||||
|
Miscellaneous Other Income
|
35,694
|
|
|
69,977
|
|
|
73,760
|
|
|
125,031
|
|
||||
|
Gain on Sale of Assets
|
4,315
|
|
|
1,417
|
|
|
6,480
|
|
|
5,086
|
|
||||
|
Total Revenue and Other Income
|
648,939
|
|
|
937,370
|
|
|
1,538,531
|
|
|
1,906,523
|
|
||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Exploration and Production Costs
|
|
|
|
|
|
|
|
||||||||
|
Lease Operating Expense
|
25,319
|
|
|
26,374
|
|
|
56,931
|
|
|
55,617
|
|
||||
|
Transportation, Gathering and Compression
|
86,979
|
|
|
57,796
|
|
|
165,723
|
|
|
111,578
|
|
||||
|
Production, Ad Valorem, and Other Fees
|
6,938
|
|
|
10,145
|
|
|
16,130
|
|
|
20,331
|
|
||||
|
Direct Administrative and Selling
|
13,252
|
|
|
13,503
|
|
|
27,918
|
|
|
25,156
|
|
||||
|
Depreciation, Depletion and Amortization
|
87,510
|
|
|
71,499
|
|
|
172,614
|
|
|
143,228
|
|
||||
|
Exploration and Production Related Other Costs
|
2,322
|
|
|
4,624
|
|
|
4,363
|
|
|
7,723
|
|
||||
|
Production Royalty Interests and Purchased Gas Costs
|
3,635
|
|
|
16,672
|
|
|
19,762
|
|
|
42,768
|
|
||||
|
Other Corporate Expenses
|
20,551
|
|
|
21,010
|
|
|
39,647
|
|
|
47,174
|
|
||||
|
Impairment of Exploration and Production Properties
|
828,905
|
|
|
—
|
|
|
828,905
|
|
|
—
|
|
||||
|
General and Administrative
|
14,431
|
|
|
15,517
|
|
|
29,573
|
|
|
32,881
|
|
||||
|
Total Exploration and Production Costs
|
1,089,842
|
|
|
237,140
|
|
|
1,361,566
|
|
|
486,456
|
|
||||
|
Coal Costs
|
|
|
|
|
|
|
|
||||||||
|
Operating and Other Costs
|
271,284
|
|
|
354,286
|
|
|
582,867
|
|
|
688,096
|
|
||||
|
Royalties and Production Taxes
|
22,056
|
|
|
27,603
|
|
|
44,373
|
|
|
54,091
|
|
||||
|
Direct Administrative and Selling
|
8,984
|
|
|
12,130
|
|
|
17,967
|
|
|
23,672
|
|
||||
|
Depreciation, Depletion and Amortization
|
66,982
|
|
|
65,899
|
|
|
132,465
|
|
|
122,765
|
|
||||
|
Freight Expense
|
4,251
|
|
|
10,109
|
|
|
10,776
|
|
|
20,054
|
|
||||
|
General and Administrative Costs
|
6,901
|
|
|
10,657
|
|
|
14,309
|
|
|
23,366
|
|
||||
|
Other Corporate Expenses
|
13,288
|
|
|
12,037
|
|
|
22,183
|
|
|
31,331
|
|
||||
|
Total Coal Costs
|
393,746
|
|
|
492,721
|
|
|
824,940
|
|
|
963,375
|
|
||||
|
Other Costs
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous Operating Expense
|
14,052
|
|
|
92,020
|
|
|
24,436
|
|
|
159,361
|
|
||||
|
General and Administrative Costs
|
—
|
|
|
221
|
|
|
—
|
|
|
431
|
|
||||
|
Depreciation, Depletion and Amortization
|
5
|
|
|
501
|
|
|
12
|
|
|
1,022
|
|
||||
|
Loss on Debt Extinguishment
|
17
|
|
|
74,277
|
|
|
67,751
|
|
|
74,277
|
|
||||
|
Interest Expense
|
46,507
|
|
|
64,211
|
|
|
101,629
|
|
|
115,142
|
|
||||
|
Total Other Costs
|
60,581
|
|
|
231,230
|
|
|
193,828
|
|
|
350,233
|
|
||||
|
Total Costs And Expenses
|
1,544,169
|
|
|
961,091
|
|
|
2,380,334
|
|
|
1,800,064
|
|
||||
|
Earnings Before Income Tax
|
(895,230
|
)
|
|
(23,721
|
)
|
|
(841,803
|
)
|
|
106,459
|
|
||||
|
Income Taxes
|
(291,929
|
)
|
|
1,214
|
|
|
(317,532
|
)
|
|
9,703
|
|
||||
|
(Loss) Income From Continuing Operations
|
(603,301
|
)
|
|
(24,935
|
)
|
|
(524,271
|
)
|
|
96,756
|
|
||||
|
Loss From Discontinued Operations, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,687
|
)
|
||||
|
Net (Loss) Income
|
$
|
(603,301
|
)
|
|
$
|
(24,935
|
)
|
|
$
|
(524,271
|
)
|
|
$
|
91,069
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Unaudited)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Earnings Per Share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.42
|
|
|
Loss from Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
||||
|
Total Basic (Loss) Earnings Per Share
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.40
|
|
|
Dilutive
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Income from Continuing Operations
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.42
|
|
|
Loss from Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
||||
|
Total Dilutive (Loss) Earnings Per Share
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends Paid Per Share
|
$
|
0.0625
|
|
|
$
|
0.0625
|
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
(Dollars in thousands)
|
June 30,
|
|
June 30,
|
||||||||||||
|
(Unaudited)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (Loss) Income
|
$
|
(603,301
|
)
|
|
$
|
(24,935
|
)
|
|
$
|
(524,271
|
)
|
|
$
|
91,069
|
|
|
Other Comprehensive Loss:
|
|
|
|
|
|
|
|
||||||||
|
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($4,875), $2,214, ($4,785), ($771))
|
9,467
|
|
|
(3,798
|
)
|
|
9,318
|
|
|
1,321
|
|
||||
|
Net Decrease in the Value of Cash Flow Hedges (Net of tax: $0, $8,027, $0, $38,883)
|
—
|
|
|
(12,218
|
)
|
|
—
|
|
|
(59,183
|
)
|
||||
|
Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: $12,103, ($6,642), $23,316, ($17,593))
|
(20,804
|
)
|
|
6,951
|
|
|
(40,118
|
)
|
|
23,264
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Loss
|
(11,337
|
)
|
|
(9,065
|
)
|
|
(30,800
|
)
|
|
(34,598
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (Loss) Income
|
$
|
(614,638
|
)
|
|
$
|
(34,000
|
)
|
|
$
|
(555,071
|
)
|
|
$
|
56,471
|
|
|
|
(Unaudited)
|
|
|
||||
|
(Dollars in thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
10,031
|
|
|
$
|
176,989
|
|
|
Accounts and Notes Receivable:
|
|
|
|
||||
|
Trade
|
173,240
|
|
|
259,817
|
|
||
|
Other Receivables
|
219,655
|
|
|
347,146
|
|
||
|
Accounts Receivable - Securitized
|
38,669
|
|
|
—
|
|
||
|
Inventories
|
111,694
|
|
|
101,873
|
|
||
|
Deferred Income Taxes
|
74,539
|
|
|
66,569
|
|
||
|
Recoverable Income Taxes
|
21,211
|
|
|
20,401
|
|
||
|
Prepaid Expenses
|
172,463
|
|
|
193,555
|
|
||
|
Total Current Assets
|
821,502
|
|
|
1,166,350
|
|
||
|
Property, Plant and Equipment:
|
|
|
|
||||
|
Property, Plant and Equipment
|
15,344,327
|
|
|
14,674,777
|
|
||
|
Less—Accumulated Depreciation, Depletion and Amortization
|
5,624,326
|
|
|
4,512,305
|
|
||
|
Total Property, Plant and Equipment—Net
|
9,720,001
|
|
|
10,162,472
|
|
||
|
Other Assets:
|
|
|
|
||||
|
Investment in Affiliates
|
216,583
|
|
|
152,958
|
|
||
|
Other
|
244,015
|
|
|
277,750
|
|
||
|
Total Other Assets
|
460,598
|
|
|
430,708
|
|
||
|
TOTAL ASSETS
|
$
|
11,002,101
|
|
|
$
|
11,759,530
|
|
|
|
(Unaudited)
|
|
|
||||
|
(Dollars in thousands, except per share data)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts Payable
|
$
|
442,153
|
|
|
$
|
531,973
|
|
|
Current Portion of Long-Term Debt
|
13,401
|
|
|
13,016
|
|
||
|
Short-Term Notes Payable
|
1,058,000
|
|
|
—
|
|
||
|
Borrowings Under Securitization Facility
|
38,669
|
|
|
—
|
|
||
|
Other Accrued Liabilities
|
543,806
|
|
|
602,972
|
|
||
|
Total Current Liabilities
|
2,096,029
|
|
|
1,147,961
|
|
||
|
Long-Term Debt:
|
|
|
|
||||
|
Long-Term Debt
|
2,558,678
|
|
|
3,236,422
|
|
||
|
Capital Lease Obligations
|
38,820
|
|
|
39,456
|
|
||
|
Total Long-Term Debt
|
2,597,498
|
|
|
3,275,878
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Deferred Income Taxes
|
5,119
|
|
|
325,592
|
|
||
|
Postretirement Benefits Other Than Pensions
|
635,693
|
|
|
703,680
|
|
||
|
Pneumoconiosis Benefits
|
118,288
|
|
|
116,941
|
|
||
|
Mine Closing
|
306,231
|
|
|
306,789
|
|
||
|
Gas Well Closing
|
181,768
|
|
|
175,369
|
|
||
|
Workers’ Compensation
|
75,365
|
|
|
75,947
|
|
||
|
Salary Retirement
|
107,233
|
|
|
109,956
|
|
||
|
Reclamation
|
34,264
|
|
|
33,788
|
|
||
|
Other
|
162,718
|
|
|
158,171
|
|
||
|
Total Deferred Credits and Other Liabilities
|
1,626,679
|
|
|
2,006,233
|
|
||
|
TOTAL LIABILITIES
|
6,320,206
|
|
|
6,430,072
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 229,001,412 Issued and Outstanding at June 30, 2015; 230,265,463 Issued and Outstanding at December 31, 2014
|
2,294
|
|
|
2,306
|
|
||
|
Capital in Excess of Par Value
|
2,425,822
|
|
|
2,424,102
|
|
||
|
Preferred Stock, 15,000,000 shares authorized, None issued and outstanding
|
—
|
|
|
—
|
|
||
|
Retained Earnings
|
2,435,679
|
|
|
3,054,150
|
|
||
|
Accumulated Other Comprehensive Loss
|
(181,900
|
)
|
|
(151,100
|
)
|
||
|
Total CONSOL Energy Inc. Stockholders’ Equity
|
4,681,895
|
|
|
5,329,458
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
11,002,101
|
|
|
$
|
11,759,530
|
|
|
(Dollars in thousands, except per share data)
|
Common
Stock
|
|
Capital in
Excess
of Par
Value
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total CONSOL Energy Inc.
Stockholders’
Equity
|
||||||||||
|
December 31, 2014
|
$
|
2,306
|
|
|
$
|
2,424,102
|
|
|
$
|
3,054,150
|
|
|
$
|
(151,100
|
)
|
|
$
|
5,329,458
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Loss
|
—
|
|
|
—
|
|
|
(524,271
|
)
|
|
—
|
|
|
(524,271
|
)
|
|||||
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,800
|
)
|
|
(30,800
|
)
|
|||||
|
Comprehensive Loss
|
—
|
|
|
—
|
|
|
(524,271
|
)
|
|
(30,800
|
)
|
|
(555,071
|
)
|
|||||
|
Issuance of Common Stock
|
10
|
|
|
8,278
|
|
|
—
|
|
|
—
|
|
|
8,288
|
|
|||||
|
Retirement of Common Stock (2,213,100 shares)
|
(22
|
)
|
|
(17,683
|
)
|
|
(53,969
|
)
|
|
—
|
|
|
(71,674
|
)
|
|||||
|
Treasury Stock Activity
|
—
|
|
|
—
|
|
|
(11,520
|
)
|
|
—
|
|
|
(11,520
|
)
|
|||||
|
Tax Cost From Stock-Based Compensation
|
—
|
|
|
(3,004
|
)
|
|
—
|
|
|
—
|
|
|
(3,004
|
)
|
|||||
|
Amortization of Stock-Based Compensation Awards
|
—
|
|
|
14,129
|
|
|
—
|
|
|
—
|
|
|
14,129
|
|
|||||
|
Dividends ($0.125 per share)
|
—
|
|
|
—
|
|
|
(28,711
|
)
|
|
—
|
|
|
(28,711
|
)
|
|||||
|
Balance at June 30, 2015
|
$
|
2,294
|
|
|
$
|
2,425,822
|
|
|
$
|
2,435,679
|
|
|
$
|
(181,900
|
)
|
|
$
|
4,681,895
|
|
|
(Dollars in thousands)
|
Six Months Ended
|
||||||
|
(Unaudited)
|
June 30,
|
||||||
|
Operating Activities:
|
2015
|
|
2014
|
||||
|
Net (Loss) Income
|
$
|
(524,271
|
)
|
|
$
|
91,069
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided By Continuing Operating Activities:
|
|
|
|
||||
|
Net Loss from Discontinued Operations
|
—
|
|
|
5,687
|
|
||
|
Depreciation, Depletion and Amortization
|
305,091
|
|
|
267,015
|
|
||
|
Impairment of Exploration and Production Properties
|
828,905
|
|
|
—
|
|
||
|
Stock-Based Compensation
|
14,129
|
|
|
25,500
|
|
||
|
Gain on Sale of Assets
|
(6,480
|
)
|
|
(5,086
|
)
|
||
|
Loss on Debt Extinguishment
|
67,751
|
|
|
74,277
|
|
||
|
Unrealized Gain on Commodity Derivative Instruments
|
(35,068
|
)
|
|
—
|
|
||
|
Deferred Income Taxes
|
(313,114
|
)
|
|
13,785
|
|
||
|
Equity in Earnings of Affiliates
|
(23,250
|
)
|
|
(21,512
|
)
|
||
|
Return on Equity Investment
|
8,162
|
|
|
—
|
|
||
|
Changes in Operating Assets:
|
|
|
|
||||
|
Accounts and Notes Receivable
|
90,384
|
|
|
(52,920
|
)
|
||
|
Inventories
|
(9,821
|
)
|
|
9,909
|
|
||
|
Prepaid Expenses
|
83,560
|
|
|
24,529
|
|
||
|
Changes in Other Assets
|
17,188
|
|
|
13,427
|
|
||
|
Changes in Operating Liabilities:
|
|
|
|
||||
|
Accounts Payable
|
(97,602
|
)
|
|
53,371
|
|
||
|
Accrued Interest
|
26,149
|
|
|
(10,483
|
)
|
||
|
Other Operating Liabilities
|
(96,978
|
)
|
|
74,714
|
|
||
|
Changes in Other Liabilities
|
(46,395
|
)
|
|
9,923
|
|
||
|
Other
|
5,875
|
|
|
4,814
|
|
||
|
Net Cash Provided by Continuing Operations
|
294,215
|
|
|
578,019
|
|
||
|
Net Cash Used in Discontinued Operating Activities
|
—
|
|
|
(20,872
|
)
|
||
|
Net Cash Provided by Operating Activities
|
294,215
|
|
|
557,147
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Capital Expenditures
|
(635,785
|
)
|
|
(819,295
|
)
|
||
|
Proceeds from Sales of Assets
|
6,931
|
|
|
133,075
|
|
||
|
Net Investments In Equity Affiliates
|
(43,761
|
)
|
|
(39,000
|
)
|
||
|
Net Cash Used in Investing Activities
|
(672,615
|
)
|
|
(725,220
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Proceeds from (Payments on) Short-Term Borrowings
|
1,058,000
|
|
|
(11,736
|
)
|
||
|
Payments on Miscellaneous Borrowings
|
(4,112
|
)
|
|
(3,167
|
)
|
||
|
Payments on Long Term Notes, including Redemption Premium
|
(1,263,719
|
)
|
|
(1,561,937
|
)
|
||
|
Proceeds from Securitization Facility
|
38,669
|
|
|
—
|
|
||
|
Proceeds from Issuance of Long-Term Notes
|
492,760
|
|
|
1,600,000
|
|
||
|
Tax Benefit from Stock-Based Compensation
|
198
|
|
|
2,413
|
|
||
|
Dividends Paid
|
(28,711
|
)
|
|
(28,733
|
)
|
||
|
Issuance of Common Stock
|
8,288
|
|
|
13,234
|
|
||
|
Purchases of Treasury Stock
|
(71,674
|
)
|
|
—
|
|
||
|
Debt Issuance and Financing Fees
|
(18,257
|
)
|
|
(22,028
|
)
|
||
|
Net Cash Provided By (Used in) Financing Activities
|
211,442
|
|
|
(11,954
|
)
|
||
|
Net Decrease in Cash and Cash Equivalents
|
(166,958
|
)
|
|
(180,027
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
176,989
|
|
|
327,420
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
10,031
|
|
|
$
|
147,393
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Anti-Dilutive Options
|
3,667,080
|
|
|
4,123,949
|
|
|
3,667,080
|
|
|
359,488
|
|
||||||||
|
Anti-Dilutive Restricted Stock Units
|
1,606,672
|
|
|
1,265,237
|
|
|
1,606,672
|
|
|
—
|
|
||||||||
|
Anti-Dilutive Performance Share Units
|
—
|
|
|
523,357
|
|
|
—
|
|
|
—
|
|
||||||||
|
Anti-Dilutive Performance Stock Options
|
802,804
|
|
|
802,804
|
|
|
802,804
|
|
|
—
|
|
||||||||
|
|
6,076,556
|
|
|
6,715,347
|
|
|
6,076,556
|
|
|
359,488
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
Options
|
287,592
|
|
|
382,773
|
|
|
363,620
|
|
|
648,112
|
|
||||||||
|
Restricted Stock Units
|
37,149
|
|
|
56,403
|
|
|
486,507
|
|
|
390,802
|
|
||||||||
|
Performance Share Units
|
—
|
|
|
—
|
|
|
497,134
|
|
|
378,971
|
|
||||||||
|
|
324,741
|
|
|
439,176
|
|
|
1,347,261
|
|
|
1,417,885
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
(Loss) Income from Continuing Operations
|
$
|
(603,301
|
)
|
|
$
|
(24,935
|
)
|
|
$
|
(524,271
|
)
|
|
$
|
96,756
|
|
||||||||
|
Loss from Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,687
|
)
|
||||||||||||
|
Net (Loss) Income
|
$
|
(603,301
|
)
|
|
$
|
(24,935
|
)
|
|
$
|
(524,271
|
)
|
|
$
|
91,069
|
|
||||||||
|
Weighted Average Shares of Common Stock Outstanding:
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
228,928,803
|
|
|
230,061,395
|
|
|
229,329,382
|
|
|
229,795,193
|
|
||||||||||||
|
Effect of Stock-Based Compensation Awards
|
—
|
|
|
—
|
|
|
—
|
|
|
1,595,988
|
|
||||||||||||
|
Dilutive
|
228,928,803
|
|
|
230,061,395
|
|
|
229,329,382
|
|
|
231,391,181
|
|
||||||||||||
|
(Loss) Earnings per Share:
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic (Continuing Operations)
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.42
|
|
||||||||
|
Basic (Discontinued Operations)
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
||||||||||||
|
Total Basic
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.40
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dilutive (Continuing Operations)
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.42
|
|
||||||||
|
Dilutive (Discontinued Operations)
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
||||||||||||
|
Total Dilutive
|
$
|
(2.64
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
0.39
|
|
||||||||
|
|
Gains and Losses on Cash Flow Hedges
|
|
Postretirement Benefits
|
|
Total
|
||||||||||||
|
Balance at December 31, 2014
|
$
|
121,521
|
|
|
$
|
(272,621
|
)
|
|
$
|
(151,100
|
)
|
||||||
|
Other comprehensive income before reclassifications
|
—
|
|
|
28,396
|
|
|
28,396
|
|
|||||||||
|
Amounts reclassified from Accumulated Other Comprehensive Income
|
(40,118
|
)
|
|
(19,078
|
)
|
|
(59,196
|
)
|
|||||||||
|
Current period other comprehensive (loss) income
|
(40,118
|
)
|
|
9,318
|
|
|
(30,800
|
)
|
|||||||||
|
Balance at June 30, 2015
|
$
|
81,403
|
|
|
$
|
(263,303
|
)
|
|
$
|
(181,900
|
)
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Derivative Instruments (Note 13)
|
|
|
|
|
|
|
|
||||||||||||||||
|
Natural Gas Price Swaps and Options
|
$
|
(32,906
|
)
|
|
$
|
13,593
|
|
|
$
|
(63,433
|
)
|
|
$
|
40,857
|
|
||||||||
|
Tax Expense (Benefit)
|
12,102
|
|
|
(6,642
|
)
|
|
23,315
|
|
|
(17,593
|
)
|
||||||||||||
|
Net of Tax
|
$
|
(20,804
|
)
|
|
$
|
6,951
|
|
|
$
|
(40,118
|
)
|
|
$
|
23,264
|
|
||||||||
|
Actuarially Determined Long-Term Liability Adjustments (Note 4 and Note 5)
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amortization of Prior Service Costs
|
$
|
(54,495
|
)
|
|
$
|
(2,542
|
)
|
|
$
|
(69,308
|
)
|
|
$
|
(5,084
|
)
|
||||||||
|
Recognized Net Actuarial Loss
|
24,169
|
|
|
10,861
|
|
|
38,742
|
|
|
21,507
|
|
||||||||||||
|
Settlement loss
|
—
|
|
|
20,707
|
|
|
—
|
|
|
20,707
|
|
||||||||||||
|
Total
|
(30,326
|
)
|
|
29,026
|
|
|
(30,566
|
)
|
|
37,130
|
|
||||||||||||
|
Tax Expense (Benefit)
|
11,398
|
|
|
(10,691
|
)
|
|
11,488
|
|
|
(13,676
|
)
|
||||||||||||
|
Net of Tax
|
$
|
(18,928
|
)
|
|
$
|
18,335
|
|
|
$
|
(19,078
|
)
|
|
$
|
23,454
|
|
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Equity in Earnings of Affiliates
|
$
|
11,925
|
|
|
$
|
14,062
|
|
|
$
|
23,248
|
|
|
$
|
21,512
|
|
|
Rental Income
|
9,408
|
|
|
10,697
|
|
|
19,006
|
|
|
25,605
|
|
||||
|
Right of Way Issuance
|
5,422
|
|
|
513
|
|
|
7,950
|
|
|
2,413
|
|
||||
|
Royalty Income
|
3,602
|
|
|
4,476
|
|
|
8,147
|
|
|
9,755
|
|
||||
|
Gathering Revenue
|
2,379
|
|
|
2,020
|
|
|
8,474
|
|
|
20,750
|
|
||||
|
Interest Income
|
364
|
|
|
676
|
|
|
1,507
|
|
|
1,300
|
|
||||
|
Coal Contract Settlement
|
—
|
|
|
30,000
|
|
|
—
|
|
|
30,000
|
|
||||
|
Other
|
2,594
|
|
|
7,533
|
|
|
5,428
|
|
|
13,696
|
|
||||
|
Total Other Income
|
$
|
35,694
|
|
|
$
|
69,977
|
|
|
$
|
73,760
|
|
|
$
|
125,031
|
|
|
|
Pension Benefits
|
|
Other Post-Employment Benefits
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Service cost
|
$
|
2,350
|
|
|
$
|
4,483
|
|
|
$
|
4,700
|
|
|
$
|
8,791
|
|
|
$
|
—
|
|
|
$
|
2,331
|
|
|
$
|
—
|
|
|
$
|
4,663
|
|
|
Interest cost
|
8,580
|
|
|
8,993
|
|
|
17,160
|
|
|
18,144
|
|
|
6,889
|
|
|
12,097
|
|
|
13,884
|
|
|
24,194
|
|
||||||||
|
Expected return on plan assets
|
(12,690
|
)
|
|
(12,765
|
)
|
|
(25,379
|
)
|
|
(25,512
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service credits
|
(176
|
)
|
|
(346
|
)
|
|
(352
|
)
|
|
(692
|
)
|
|
(54,320
|
)
|
|
(2,196
|
)
|
|
(68,956
|
)
|
|
(4,392
|
)
|
||||||||
|
Recognized net actuarial loss
|
6,940
|
|
|
6,106
|
|
|
13,880
|
|
|
11,997
|
|
|
18,522
|
|
|
6,369
|
|
|
27,448
|
|
|
12,737
|
|
||||||||
|
Settlement loss
|
—
|
|
|
20,707
|
|
|
—
|
|
|
20,707
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net periodic cost (benefit)
|
$
|
5,004
|
|
|
$
|
27,178
|
|
|
$
|
10,009
|
|
|
$
|
33,435
|
|
|
$
|
(28,909
|
)
|
|
$
|
18,601
|
|
|
$
|
(27,624
|
)
|
|
$
|
37,202
|
|
|
|
CWP
|
|
Workers' Compensation
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
Service cost
|
$
|
1,623
|
|
|
$
|
1,418
|
|
|
$
|
3,246
|
|
|
$
|
2,837
|
|
|
$
|
2,347
|
|
|
$
|
2,445
|
|
|
$
|
4,695
|
|
|
$
|
4,890
|
|
|
Interest cost
|
1,279
|
|
|
1,385
|
|
|
2,558
|
|
|
2,769
|
|
|
799
|
|
|
895
|
|
|
1,597
|
|
|
1,789
|
|
||||||||
|
Amortization of actuarial gain
|
(1,394
|
)
|
|
(1,549
|
)
|
|
(2,788
|
)
|
|
(3,098
|
)
|
|
(8
|
)
|
|
(96
|
)
|
|
(15
|
)
|
|
(191
|
)
|
||||||||
|
State administrative fees and insurance bond premiums
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
929
|
|
|
1,876
|
|
|
2,039
|
|
||||||||
|
Net periodic benefit cost
|
$
|
1,508
|
|
|
$
|
1,254
|
|
|
$
|
3,016
|
|
|
$
|
2,508
|
|
|
$
|
4,111
|
|
|
$
|
4,173
|
|
|
$
|
8,153
|
|
|
$
|
8,527
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Coal
|
$
|
31,168
|
|
|
$
|
19,242
|
|
|
Supplies
|
80,526
|
|
|
82,631
|
|
||
|
Total Inventories
|
$
|
111,694
|
|
|
$
|
101,873
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
E&P Property, Plant, and Equipment
|
|
|
|
||||
|
Intangible drilling cost
|
$
|
3,252,037
|
|
|
$
|
2,798,394
|
|
|
Proven gas properties
|
1,770,034
|
|
|
1,768,007
|
|
||
|
Unproven gas properties
|
1,570,720
|
|
|
1,540,835
|
|
||
|
Gas gathering equipment
|
1,113,736
|
|
|
1,088,238
|
|
||
|
Gas wells and related equipment
|
802,441
|
|
|
716,748
|
|
||
|
Other gas assets
|
125,112
|
|
|
123,539
|
|
||
|
Gas advance royalties
|
19,908
|
|
|
20,580
|
|
||
|
Total E&P Property, Plant, and Equipment
|
$
|
8,653,988
|
|
|
$
|
8,056,341
|
|
|
Less: Accumulated Depreciation, Depletion and Amortization
|
2,512,651
|
|
|
1,523,761
|
|
||
|
Total E&P Property, Plant, and Equipment - Net
|
$
|
6,141,337
|
|
|
$
|
6,532,580
|
|
|
|
|
|
|
||||
|
Coal and Other Property, Plant and Equipment:
|
|
|
|
||||
|
Coal and other plant and equipment
|
$
|
3,793,530
|
|
|
$
|
3,726,514
|
|
|
Coal properties and surface lands
|
1,360,175
|
|
|
1,358,306
|
|
||
|
Airshafts
|
470,227
|
|
|
468,924
|
|
||
|
Mine development
|
412,081
|
|
|
414,501
|
|
||
|
Coal advance mining royalties
|
390,274
|
|
|
386,245
|
|
||
|
Leased coal lands
|
264,052
|
|
|
263,946
|
|
||
|
Total Coal and Other Property, Plant, and Equipment
|
$
|
6,690,339
|
|
|
$
|
6,618,436
|
|
|
Less: Accumulated Depreciation, Depletion and Amortization
|
3,111,675
|
|
|
2,988,544
|
|
||
|
Total Coal and Corporate Property, Plant and Equipment- Net
|
$
|
3,578,664
|
|
|
$
|
3,629,892
|
|
|
|
|
|
|
||||
|
Total Company Property, Plant, and Equipment
|
$
|
15,344,327
|
|
|
$
|
14,674,777
|
|
|
Less - Total Company Accumulated Depreciation, Depletion, and Amortization
|
5,624,326
|
|
|
4,512,305
|
|
||
|
Total Company Property, Plant and Equipment - Net
|
$
|
9,720,001
|
|
|
$
|
10,162,472
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Debt:
|
|
|
|
||||
|
|
|
|
|
||||
|
Senior notes due April 2020 at 8.25%, issued at par value
|
$
|
74,470
|
|
|
$
|
1,014,800
|
|
|
Senior notes due March 2021 at 6.375%, issued at par value
|
20,611
|
|
|
250,000
|
|
||
|
Senior notes due April 2022 at 5.875%, including amortization of bond premium
|
1,856,062
|
|
|
1,856,506
|
|
||
|
Senior notes due April 2023 at 8.00%, including amortization of bond discount
|
492,986
|
|
|
—
|
|
||
|
MEDCO revenue bonds in series due September 2025 at 5.75%
|
102,865
|
|
|
102,865
|
|
||
|
Advance royalty commitments (7.91% weighted average interest rate for June 30, 2015 and December 31, 2014)
|
13,473
|
|
|
13,473
|
|
||
|
Other long-term note maturing in 2018 (total value of $3,784 and $4,473 less unamortized discount of $473 and $643 at June 30, 2015 and December 31, 2014, respectively).
|
3,311
|
|
|
3,830
|
|
||
|
|
2,563,778
|
|
|
3,241,474
|
|
||
|
Less amounts due in one year *
|
5,100
|
|
|
5,052
|
|
||
|
Long-Term Debt
|
$
|
2,558,678
|
|
|
$
|
3,236,422
|
|
|
|
Amount of Commitment Expiration Per Period
|
||||||||||||||||||
|
|
Total
Amounts
Committed
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
Beyond
5 Years
|
||||||||||
|
Letters of Credit:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee-Related
|
$
|
95,026
|
|
|
$
|
40,359
|
|
|
$
|
54,667
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Environmental
|
4,786
|
|
|
3,058
|
|
|
1,728
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
187,082
|
|
|
151,185
|
|
|
35,897
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Letters of Credit
|
286,894
|
|
|
194,602
|
|
|
92,292
|
|
|
—
|
|
|
—
|
|
|||||
|
Surety Bonds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee-Related
|
115,199
|
|
|
115,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Environmental
|
547,782
|
|
|
546,876
|
|
|
906
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
24,578
|
|
|
24,404
|
|
|
173
|
|
|
—
|
|
|
1
|
|
|||||
|
Total Surety Bonds
|
687,559
|
|
|
686,479
|
|
|
1,079
|
|
|
—
|
|
|
1
|
|
|||||
|
Guarantees:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal
|
83,500
|
|
|
66,800
|
|
|
16,700
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
80,914
|
|
|
41,604
|
|
|
15,871
|
|
|
12,562
|
|
|
10,877
|
|
|||||
|
Total Guarantees
|
164,414
|
|
|
108,404
|
|
|
32,571
|
|
|
12,562
|
|
|
10,877
|
|
|||||
|
Total Commitments
|
$
|
1,138,867
|
|
|
$
|
989,485
|
|
|
$
|
125,942
|
|
|
$
|
12,562
|
|
|
$
|
10,878
|
|
|
Obligations Due
|
Amount
|
||
|
Less than 1 year
|
$
|
225,158
|
|
|
1 - 3 years
|
295,495
|
|
|
|
3 - 5 years
|
192,339
|
|
|
|
More than 5 years
|
604,418
|
|
|
|
Total Purchase Obligations
|
$
|
1,317,410
|
|
|
Asset Derivative Instruments
|
|
Liability Derivative Instruments
|
||||||||||||||
|
|
June 30,
|
|
December 31,
|
|
|
June 30,
|
|
December 31,
|
||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||
|
Commodity Derivative Instruments
|
|
|
|
|
|
|
|
|||||||||
|
Prepaid Expense
|
$
|
117,002
|
|
|
$
|
123,676
|
|
|
Other Liabilities
|
$
|
2,359
|
|
|
$
|
—
|
|
|
Other Assets
|
49,899
|
|
|
68,656
|
|
|
Other Accrued Liabilities
|
1,342
|
|
|
—
|
|
||||
|
Total Asset:
|
$
|
166,901
|
|
|
$
|
192,332
|
|
|
Total Liability
|
$
|
3,701
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basis Only Swaps
|
|
|
|
|
|
|
|
|
||||||||
|
Prepaid Expense
|
$
|
2,770
|
|
|
$
|
1,064
|
|
|
Other Accrued Liabilities
|
$
|
1,267
|
|
|
$
|
327
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Natural Gas Price Swaps and Options
|
|
|
|
||||
|
Beginning Balance – Accumulated OCI
|
$
|
102,207
|
|
|
$
|
11,841
|
|
|
Gain/(Loss) recognized in Accumulated OCI
|
—
|
|
|
(12,218
|
)
|
||
|
Amounts reclassified from Accumulated OCI (Net of tax: $12,103, ($6,642))
|
(20,804
|
)
|
|
6,951
|
|
||
|
Ending Balance – Accumulated OCI
|
$
|
81,403
|
|
|
$
|
6,574
|
|
|
Gain recognized in Outside Sales for ineffectiveness *
|
$
|
—
|
|
|
$
|
508
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Natural Gas Price Swaps and Options
|
|
|
|
||||
|
Beginning Balance – Accumulated OCI
|
$
|
121,521
|
|
|
$
|
42,493
|
|
|
Gain/(Loss) recognized in Accumulated OCI
|
—
|
|
|
(59,183
|
)
|
||
|
Amounts reclassified from Accumulated OCI (Net of tax: $23,316, ($17,593))
|
(40,118
|
)
|
|
23,264
|
|
||
|
Ending Balance – Accumulated OCI
|
$
|
81,403
|
|
|
$
|
6,574
|
|
|
Gain recognized in Outside Sales for ineffectiveness *
|
$
|
—
|
|
|
$
|
863
|
|
|
|
Fair Value Measurements at June 30, 2015
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||||||||
|
Description
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||||||
|
Gas Derivatives
|
$
|
—
|
|
|
$
|
164,703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
193,069
|
|
|
$
|
—
|
|
|
Murray Energy Guarantees
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,275
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Cash and Cash Equivalents
|
$
|
10,031
|
|
|
$
|
10,031
|
|
|
$
|
176,989
|
|
|
$
|
176,989
|
|
|
Short-Term Notes Payable
|
$
|
(1,058,000
|
)
|
|
$
|
(1,058,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Borrowings Under Securitization Facility
|
$
|
(38,669
|
)
|
|
$
|
(38,669
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-Term Debt
|
$
|
(2,563,778
|
)
|
|
$
|
(2,263,935
|
)
|
|
$
|
(3,241,474
|
)
|
|
$
|
(3,169,154
|
)
|
|
|
Marcellus
Shale
|
|
Utica Shale
|
|
Coalbed Methane
|
|
Other
Gas
|
|
Total
E&P
|
|
PA Operations
|
|
VA Operations
|
|
Other
Coal
|
|
Total Coal
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||
|
Sales—outside
|
$
|
97,697
|
|
|
$
|
17,661
|
|
|
$
|
65,393
|
|
|
$
|
21,160
|
|
|
$
|
201,911
|
|
|
$
|
318,995
|
|
|
$
|
63,316
|
|
|
$
|
32,169
|
|
|
$
|
414,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
616,391
|
|
(A)
|
|
Other outside sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,337
|
|
|
6,337
|
|
|
—
|
|
|
—
|
|
|
6,337
|
|
|
||||||||||||
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
|
1,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
|
||||||||||||
|
Sales—production royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
5,370
|
|
|
5,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,370
|
|
|
||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,706
|
|
|
228
|
|
|
1,317
|
|
|
4,251
|
|
|
—
|
|
|
—
|
|
|
4,251
|
|
|
||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|
—
|
|
|
||||||||||||
|
Total Sales and Freight
|
$
|
97,697
|
|
|
$
|
17,661
|
|
|
$
|
65,742
|
|
|
$
|
28,047
|
|
|
$
|
209,147
|
|
|
$
|
321,701
|
|
|
$
|
63,544
|
|
|
$
|
39,823
|
|
|
$
|
425,068
|
|
|
$
|
—
|
|
|
$
|
(349
|
)
|
|
$
|
633,866
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
(6,979
|
)
|
|
$
|
(6,910
|
)
|
|
$
|
9,710
|
|
|
$
|
(887,193
|
)
|
|
$
|
(891,372
|
)
|
|
$
|
61,804
|
|
|
$
|
7,563
|
|
|
$
|
(14,489
|
)
|
|
$
|
54,878
|
|
|
$
|
(1,028
|
)
|
|
$
|
(57,708
|
)
|
|
$
|
(895,230
|
)
|
(B)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
6,761,700
|
|
|
$
|
2,090,674
|
|
|
$
|
355,112
|
|
|
$
|
1,578,267
|
|
|
$
|
4,024,053
|
|
|
$
|
79,531
|
|
|
$
|
136,817
|
|
|
$
|
11,002,101
|
|
(C)
|
||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
87,510
|
|
|
$
|
46,473
|
|
|
$
|
11,622
|
|
|
$
|
8,887
|
|
|
$
|
66,982
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
154,497
|
|
|
||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
289,152
|
|
|
$
|
35,473
|
|
|
$
|
10,180
|
|
|
$
|
2,707
|
|
|
$
|
48,360
|
|
|
$
|
4,254
|
|
|
$
|
—
|
|
|
$
|
341,766
|
|
|
||||||||
|
|
Marcellus
Shale
|
|
Utica
|
|
Coalbed Methane
|
|
Other
Gas
|
|
Total E&P
|
|
PA Operations
|
|
VA Operations
|
|
Other
Coal
|
|
Total
Coal
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||
|
Sales—outside
|
$
|
104,584
|
|
|
$
|
13,505
|
|
|
$
|
80,681
|
|
|
$
|
30,973
|
|
|
$
|
229,743
|
|
|
$
|
434,944
|
|
|
$
|
67,265
|
|
|
$
|
34,089
|
|
|
$
|
536,298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
766,041
|
|
(D)
|
|
Other outside sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,027
|
|
|
10,027
|
|
|
60,060
|
|
|
—
|
|
|
70,087
|
|
|
||||||||||||
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
|
1,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,404
|
|
|
||||||||||||
|
Sales—production royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
18,335
|
|
|
18,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,335
|
|
|
||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,722
|
|
|
154
|
|
|
3,233
|
|
|
10,109
|
|
|
—
|
|
|
—
|
|
|
10,109
|
|
|
||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,035
|
|
|
(20,590
|
)
|
|
—
|
|
|
||||||||||||
|
Total Sales and Freight
|
$
|
104,584
|
|
|
$
|
13,505
|
|
|
$
|
81,236
|
|
|
$
|
50,712
|
|
|
$
|
250,037
|
|
|
$
|
441,666
|
|
|
$
|
67,419
|
|
|
$
|
47,349
|
|
|
$
|
556,434
|
|
|
$
|
80,095
|
|
|
$
|
(20,590
|
)
|
|
$
|
865,976
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
34,764
|
|
|
$
|
4,727
|
|
|
$
|
17,949
|
|
|
$
|
(34,106
|
)
|
|
$
|
23,334
|
|
|
$
|
132,279
|
|
|
$
|
(1,141
|
)
|
|
$
|
(10,023
|
)
|
|
$
|
121,115
|
|
|
$
|
(1,159
|
)
|
|
$
|
(167,011
|
)
|
|
$
|
(23,721
|
)
|
(E)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
6,797,166
|
|
|
$
|
2,101,765
|
|
|
$
|
369,785
|
|
|
$
|
1,740,781
|
|
|
$
|
4,212,331
|
|
|
$
|
195,417
|
|
|
$
|
361,733
|
|
|
$
|
11,566,647
|
|
(F)
|
||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
71,499
|
|
|
$
|
44,638
|
|
|
$
|
11,670
|
|
|
$
|
9,591
|
|
|
$
|
65,899
|
|
|
$
|
501
|
|
|
$
|
—
|
|
|
$
|
137,899
|
|
|
||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
304,486
|
|
|
$
|
54,868
|
|
|
$
|
5,103
|
|
|
$
|
2,286
|
|
|
$
|
62,257
|
|
|
$
|
1,543
|
|
|
$
|
—
|
|
|
$
|
368,286
|
|
|
||||||||
|
(D)
|
Included in the Coal segment are sales of
$104,919
to Duke Energy, which comprises over 10% of sales.
|
|
(E)
|
Includes equity in earnings of unconsolidated affiliates of
$6,996
and
$7,066
for E&P and Coal, respectively.
|
|
|
Marcellus
Shale
|
|
Utica Shale
|
|
Coalbed Methane
|
|
Other
Gas
|
|
Total
E&P
|
|
PA Operations
|
|
VA Operations
|
|
Other
Coal
|
|
Total Coal
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||
|
Sales—outside
|
$
|
235,057
|
|
|
$
|
36,264
|
|
|
$
|
140,377
|
|
|
$
|
44,793
|
|
|
$
|
456,491
|
|
|
$
|
703,432
|
|
|
$
|
143,831
|
|
|
$
|
63,883
|
|
|
$
|
911,146
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,367,637
|
|
(G)
|
|
Other outside sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,467
|
|
|
19,467
|
|
|
—
|
|
|
—
|
|
|
19,467
|
|
|
||||||||||||
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
5,114
|
|
|
5,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,114
|
|
|
||||||||||||
|
Sales—production royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
20,229
|
|
|
20,229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,229
|
|
|
||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,075
|
|
|
228
|
|
|
5,473
|
|
|
10,776
|
|
|
—
|
|
|
—
|
|
|
10,776
|
|
|
||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
—
|
|
|
||||||||||||
|
Total Sales and Freight
|
$
|
235,057
|
|
|
$
|
36,264
|
|
|
$
|
141,273
|
|
|
$
|
70,136
|
|
|
$
|
482,730
|
|
|
$
|
708,507
|
|
|
$
|
144,059
|
|
|
$
|
88,823
|
|
|
$
|
941,389
|
|
|
$
|
—
|
|
|
$
|
(896
|
)
|
|
$
|
1,423,223
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
35,265
|
|
|
$
|
(11,963
|
)
|
|
$
|
24,442
|
|
|
$
|
(863,125
|
)
|
|
$
|
(815,381
|
)
|
|
$
|
160,205
|
|
|
$
|
30,130
|
|
|
$
|
(29,575
|
)
|
|
$
|
160,760
|
|
|
$
|
(926
|
)
|
|
$
|
(186,256
|
)
|
|
$
|
(841,803
|
)
|
(H)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
6,761,700
|
|
|
$
|
2,090,674
|
|
|
$
|
355,112
|
|
|
$
|
1,578,267
|
|
|
$
|
4,024,053
|
|
|
$
|
79,531
|
|
|
$
|
136,817
|
|
|
$
|
11,002,101
|
|
(I)
|
||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
172,614
|
|
|
$
|
91,323
|
|
|
$
|
23,597
|
|
|
$
|
17,545
|
|
|
$
|
132,465
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
305,091
|
|
|
||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
539,455
|
|
|
$
|
68,395
|
|
|
$
|
16,415
|
|
|
$
|
4,392
|
|
|
$
|
89,202
|
|
|
$
|
7,128
|
|
|
$
|
—
|
|
|
$
|
635,785
|
|
|
||||||||
|
|
Marcellus
Shale
|
|
Utica
|
|
Coalbed Methane
|
|
Other
Gas
|
|
Total E&P
|
|
PA Operations
|
|
VA Operations
|
|
Other
Coal
|
|
Total
Coal
|
|
All
Other
|
|
Corporate,
Adjustments
&
Eliminations
|
|
Consolidated
|
|
||||||||||||||||||||||||
|
Sales—outside
|
$
|
229,541
|
|
|
$
|
20,536
|
|
|
$
|
176,752
|
|
|
$
|
69,212
|
|
|
$
|
496,041
|
|
|
$
|
847,025
|
|
|
$
|
151,770
|
|
|
$
|
72,184
|
|
|
$
|
1,070,979
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,567,020
|
|
(J)
|
|
Other outside sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,510
|
|
|
20,510
|
|
|
118,864
|
|
|
—
|
|
|
139,374
|
|
|
||||||||||||
|
Sales—purchased gas
|
—
|
|
|
—
|
|
|
—
|
|
|
4,978
|
|
|
4,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,978
|
|
|
||||||||||||
|
Sales—production royalty interests
|
—
|
|
|
—
|
|
|
—
|
|
|
44,980
|
|
|
44,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,980
|
|
|
||||||||||||
|
Freight—outside
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,152
|
|
|
512
|
|
|
5,390
|
|
|
20,054
|
|
|
—
|
|
|
—
|
|
|
20,054
|
|
|
||||||||||||
|
Intersegment transfers
|
—
|
|
|
—
|
|
|
1,452
|
|
|
—
|
|
|
1,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,346
|
|
|
(40,798
|
)
|
|
—
|
|
|
||||||||||||
|
Total Sales and Freight
|
$
|
229,541
|
|
|
$
|
20,536
|
|
|
$
|
178,204
|
|
|
$
|
119,170
|
|
|
$
|
547,451
|
|
|
$
|
861,177
|
|
|
$
|
152,282
|
|
|
$
|
98,084
|
|
|
$
|
1,111,543
|
|
|
$
|
158,210
|
|
|
$
|
(40,798
|
)
|
|
$
|
1,776,406
|
|
|
|
Earnings (Loss) Before Income Taxes
|
$
|
93,869
|
|
|
$
|
5,266
|
|
|
$
|
51,568
|
|
|
$
|
(49,784
|
)
|
|
$
|
100,919
|
|
|
$
|
265,069
|
|
|
$
|
(770
|
)
|
|
$
|
(31,532
|
)
|
|
$
|
232,767
|
|
|
$
|
(2,897
|
)
|
|
$
|
(224,330
|
)
|
|
$
|
106,459
|
|
(K)
|
|
Segment assets
|
|
|
|
|
|
|
|
|
$
|
6,797,166
|
|
|
$
|
2,101,765
|
|
|
$
|
369,785
|
|
|
$
|
1,740,781
|
|
|
$
|
4,212,331
|
|
|
$
|
195,417
|
|
|
$
|
361,733
|
|
|
$
|
11,566,647
|
|
(L)
|
||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
$
|
143,228
|
|
|
$
|
79,800
|
|
|
$
|
23,382
|
|
|
$
|
19,583
|
|
|
$
|
122,765
|
|
|
$
|
1,022
|
|
|
$
|
—
|
|
|
$
|
267,015
|
|
|
||||||||
|
Capital expenditures
|
|
|
|
|
|
|
|
|
$
|
570,456
|
|
|
$
|
229,048
|
|
|
$
|
11,345
|
|
|
$
|
5,927
|
|
|
$
|
246,320
|
|
|
$
|
2,519
|
|
|
$
|
—
|
|
|
$
|
819,295
|
|
|
||||||||
|
(J)
|
Included in the Coal segment are sales of
$189,921
to Duke Energy and sales of
$188,491
to Xcoal Energy & Resources, each comprising over 10% of sales.
|
|
(K)
|
Includes equity in earnings of unconsolidated affiliates of
$12,810
,
$10,065
and
$(1,363)
for E&P, Coal and All Other, respectively.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Segment Earnings Before Income Taxes for total reportable business segments
|
$
|
(836,494
|
)
|
|
$
|
144,449
|
|
|
$
|
(654,621
|
)
|
|
$
|
333,686
|
|
|
Segment Earnings Before Income Taxes for all other businesses
|
(1,028
|
)
|
|
(1,159
|
)
|
|
(926
|
)
|
|
(2,897
|
)
|
||||
|
Interest (expense), net (M)
|
(46,507
|
)
|
|
(64,211
|
)
|
|
(101,629
|
)
|
|
(115,142
|
)
|
||||
|
Other corporate items (M)
|
(11,184
|
)
|
|
(28,523
|
)
|
|
(16,876
|
)
|
|
(34,911
|
)
|
||||
|
Loss on debt extinguishment
|
(17
|
)
|
|
(74,277
|
)
|
|
(67,751
|
)
|
|
(74,277
|
)
|
||||
|
(Loss) Earnings Before Income Taxes
|
$
|
(895,230
|
)
|
|
$
|
(23,721
|
)
|
|
$
|
(841,803
|
)
|
|
$
|
106,459
|
|
|
Total Assets:
|
June 30,
|
||||||
|
2015
|
|
2014
|
|||||
|
Segment assets for total reportable business segments
|
$
|
10,785,753
|
|
|
$
|
11,009,497
|
|
|
Segment assets for all other businesses
|
79,531
|
|
|
195,417
|
|
||
|
Items excluded from segment assets:
|
|
|
|
||||
|
Cash and other investments (M)
|
9,946
|
|
|
136,266
|
|
||
|
Recoverable income taxes
|
21,211
|
|
|
47,060
|
|
||
|
Deferred tax assets
|
74,539
|
|
|
137,716
|
|
||
|
Bond issuance costs
|
31,121
|
|
|
40,691
|
|
||
|
Total Consolidated Assets
|
$
|
11,002,101
|
|
|
$
|
11,566,647
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Revenues and Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
—
|
|
|
$
|
230,299
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(556
|
)
|
|
$
|
229,743
|
|
|
Coal Sales
|
—
|
|
|
—
|
|
|
536,298
|
|
|
—
|
|
|
—
|
|
|
536,298
|
|
||||||
|
Other Outside Sales
|
—
|
|
|
—
|
|
|
10,027
|
|
|
60,060
|
|
|
—
|
|
|
70,087
|
|
||||||
|
Production Royalty Interests and Purchased Gas Sales
|
—
|
|
|
19,739
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,739
|
|
||||||
|
Freight-Outside Coal
|
—
|
|
|
—
|
|
|
10,109
|
|
|
—
|
|
|
—
|
|
|
10,109
|
|
||||||
|
Miscellaneous Other Income
|
84,216
|
|
|
9,671
|
|
|
57,424
|
|
|
2,740
|
|
|
(84,074
|
)
|
|
69,977
|
|
||||||
|
Gain (Loss) on Sale of Assets
|
—
|
|
|
2,920
|
|
|
(1,505
|
)
|
|
2
|
|
|
—
|
|
|
1,417
|
|
||||||
|
Total Revenue and Other Income
|
84,216
|
|
|
262,629
|
|
|
612,353
|
|
|
62,802
|
|
|
(84,630
|
)
|
|
937,370
|
|
||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exploration and Production Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease Operating Expense
|
—
|
|
|
26,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,374
|
|
||||||
|
Transportation, Gathering and Compression
|
—
|
|
|
57,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,796
|
|
||||||
|
Production, Ad Valorem, and Other Fees
|
—
|
|
|
10,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,145
|
|
||||||
|
Direct Administrative and Selling
|
—
|
|
|
13,503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,503
|
|
||||||
|
Depreciation, Depletion and Amortization
|
—
|
|
|
71,499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,499
|
|
||||||
|
Exploration and Production Related Other Costs
|
—
|
|
|
4,624
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,624
|
|
||||||
|
Production Royalty Interests and Purchased Gas Costs
|
—
|
|
|
16,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,672
|
|
||||||
|
Other Corporate Expenses
|
—
|
|
|
21,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,010
|
|
||||||
|
General and Administrative
|
—
|
|
|
15,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,517
|
|
||||||
|
Total Exploration and Production Costs
|
—
|
|
|
237,140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237,140
|
|
||||||
|
Coal Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating and Other Costs
|
5,571
|
|
|
—
|
|
|
349,271
|
|
|
—
|
|
|
(556
|
)
|
|
354,286
|
|
||||||
|
Royalties and Production Taxes
|
—
|
|
|
—
|
|
|
27,603
|
|
|
—
|
|
|
—
|
|
|
27,603
|
|
||||||
|
Direct Administrative and Selling
|
—
|
|
|
—
|
|
|
12,130
|
|
|
—
|
|
|
—
|
|
|
12,130
|
|
||||||
|
Depreciation, Depletion and Amortization
|
157
|
|
|
—
|
|
|
65,742
|
|
|
—
|
|
|
—
|
|
|
65,899
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
10,109
|
|
|
—
|
|
|
—
|
|
|
10,109
|
|
||||||
|
General and Administrative Costs
|
—
|
|
|
—
|
|
|
10,657
|
|
|
—
|
|
|
—
|
|
|
10,657
|
|
||||||
|
Other Corporate Expenses
|
—
|
|
|
—
|
|
|
12,037
|
|
|
—
|
|
|
|
|
|
12,037
|
|
||||||
|
Total Coal Costs
|
5,728
|
|
|
—
|
|
|
487,549
|
|
|
—
|
|
|
(556
|
)
|
|
492,721
|
|
||||||
|
Other Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Miscellaneous Operating Expense
|
32,553
|
|
|
—
|
|
|
741
|
|
|
59,870
|
|
|
(1,144
|
)
|
|
92,020
|
|
||||||
|
General and Administrative Costs
|
—
|
|
|
—
|
|
|
(210
|
)
|
|
431
|
|
|
—
|
|
|
221
|
|
||||||
|
Depreciation, Depletion and Amortization
|
7
|
|
|
—
|
|
|
4
|
|
|
490
|
|
|
—
|
|
|
501
|
|
||||||
|
Loss on Debt Extinguishment
|
74,277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,277
|
|
||||||
|
Interest Expense
|
61,389
|
|
|
2,155
|
|
|
1,948
|
|
|
41
|
|
|
(1,322
|
)
|
|
64,211
|
|
||||||
|
Total Other Costs
|
168,226
|
|
|
2,155
|
|
|
2,483
|
|
|
60,832
|
|
|
(2,466
|
)
|
|
231,230
|
|
||||||
|
Total Costs And Expenses
|
173,954
|
|
|
239,295
|
|
|
490,032
|
|
|
60,832
|
|
|
(3,022
|
)
|
|
961,091
|
|
||||||
|
(Loss) Earnings Before Income Tax
|
(89,738
|
)
|
|
23,334
|
|
|
122,321
|
|
|
1,970
|
|
|
(81,608
|
)
|
|
(23,721
|
)
|
||||||
|
Income Taxes
|
(64,803
|
)
|
|
7,833
|
|
|
57,438
|
|
|
746
|
|
|
—
|
|
|
1,214
|
|
||||||
|
Net (Loss) Income
|
$
|
(24,935
|
)
|
|
$
|
15,501
|
|
|
$
|
64,883
|
|
|
$
|
1,224
|
|
|
$
|
(81,608
|
)
|
|
$
|
(24,935
|
)
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and Cash Equivalents
|
$
|
145,239
|
|
|
$
|
30,682
|
|
|
$
|
—
|
|
|
$
|
1,068
|
|
|
$
|
—
|
|
|
$
|
176,989
|
|
|
Accounts and Notes Receivable:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade
|
—
|
|
|
117,912
|
|
|
—
|
|
|
141,905
|
|
|
—
|
|
|
259,817
|
|
||||||
|
Other Receivables
|
25,497
|
|
|
309,247
|
|
|
12,390
|
|
|
12
|
|
|
—
|
|
|
347,146
|
|
||||||
|
Inventories
|
—
|
|
|
14,748
|
|
|
87,125
|
|
|
—
|
|
|
—
|
|
|
101,873
|
|
||||||
|
Recoverable Income Taxes
|
79,426
|
|
|
(59,025
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,401
|
|
||||||
|
Deferred Income Taxes
|
99,776
|
|
|
(33,207
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,569
|
|
||||||
|
Prepaid Expenses
|
38,418
|
|
|
129,796
|
|
|
25,341
|
|
|
—
|
|
|
—
|
|
|
193,555
|
|
||||||
|
Total Current Assets
|
388,356
|
|
|
510,153
|
|
|
124,856
|
|
|
142,985
|
|
|
—
|
|
|
1,166,350
|
|
||||||
|
Property, Plant and Equipment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, Plant and Equipment
|
158,555
|
|
|
8,066,308
|
|
|
6,449,914
|
|
|
—
|
|
|
—
|
|
|
14,674,777
|
|
||||||
|
Less-Accumulated Depreciation, Depletion and Amortization
|
108,432
|
|
|
1,497,569
|
|
|
2,906,304
|
|
|
—
|
|
|
—
|
|
|
4,512,305
|
|
||||||
|
Total Property, Plant and Equipment-Net
|
50,123
|
|
|
6,568,739
|
|
|
3,543,610
|
|
|
—
|
|
|
—
|
|
|
10,162,472
|
|
||||||
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in Affiliates
|
12,571,886
|
|
|
121,721
|
|
|
27,544
|
|
|
—
|
|
|
(12,568,193
|
)
|
|
152,958
|
|
||||||
|
Other
|
172,884
|
|
|
71,339
|
|
|
33,527
|
|
|
—
|
|
|
—
|
|
|
277,750
|
|
||||||
|
Total Other Assets
|
12,744,770
|
|
|
193,060
|
|
|
61,071
|
|
|
—
|
|
|
(12,568,193
|
)
|
|
430,708
|
|
||||||
|
Total Assets
|
$
|
13,183,249
|
|
|
$
|
7,271,952
|
|
|
$
|
3,729,537
|
|
|
$
|
142,985
|
|
|
$
|
(12,568,193
|
)
|
|
$
|
11,759,530
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts Payable
|
$
|
86,313
|
|
|
$
|
385,381
|
|
|
$
|
60,279
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
531,973
|
|
|
Accounts Payable (Recoverable)-Related Parties
|
4,499,174
|
|
|
182,758
|
|
|
(5,333,209
|
)
|
|
(68,873
|
)
|
|
720,150
|
|
|
—
|
|
||||||
|
Current Portion of Long-Term Debt
|
2,485
|
|
|
6,602
|
|
|
3,929
|
|
|
—
|
|
|
—
|
|
|
13,016
|
|
||||||
|
Short-Term Notes Payable
|
—
|
|
|
720,150
|
|
|
—
|
|
|
—
|
|
|
(720,150
|
)
|
|
—
|
|
||||||
|
Other Accrued Liabilities
|
119,484
|
|
|
172,787
|
|
|
310,701
|
|
|
—
|
|
|
—
|
|
|
602,972
|
|
||||||
|
Total Current Liabilities
|
4,707,456
|
|
|
1,467,678
|
|
|
(4,958,300
|
)
|
|
(68,873
|
)
|
|
—
|
|
|
1,147,961
|
|
||||||
|
Long-Term Debt:
|
3,124,129
|
|
|
37,342
|
|
|
114,407
|
|
|
—
|
|
|
—
|
|
|
3,275,878
|
|
||||||
|
Deferred Credits and Other Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred Income Taxes
|
(148,925
|
)
|
|
474,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325,592
|
|
||||||
|
Postretirement Benefits Other Than Pensions
|
—
|
|
|
—
|
|
|
703,680
|
|
|
—
|
|
|
—
|
|
|
703,680
|
|
||||||
|
Pneumoconiosis Benefits
|
—
|
|
|
—
|
|
|
116,941
|
|
|
—
|
|
|
—
|
|
|
116,941
|
|
||||||
|
Mine Closing
|
—
|
|
|
—
|
|
|
306,789
|
|
|
—
|
|
|
—
|
|
|
306,789
|
|
||||||
|
Gas Well Closing
|
—
|
|
|
116,930
|
|
|
58,439
|
|
|
—
|
|
|
—
|
|
|
175,369
|
|
||||||
|
Workers’ Compensation
|
—
|
|
|
—
|
|
|
75,947
|
|
|
—
|
|
|
—
|
|
|
75,947
|
|
||||||
|
Salary Retirement
|
109,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,956
|
|
||||||
|
Reclamation
|
—
|
|
|
—
|
|
|
33,788
|
|
|
—
|
|
|
—
|
|
|
33,788
|
|
||||||
|
Other
|
61,175
|
|
|
94,378
|
|
|
2,618
|
|
|
—
|
|
|
—
|
|
|
158,171
|
|
||||||
|
Total Deferred Credits and Other Liabilities
|
22,206
|
|
|
685,825
|
|
|
1,298,202
|
|
|
—
|
|
|
—
|
|
|
2,006,233
|
|
||||||
|
Total CONSOL Energy Inc. Stockholders’ Equity
|
5,329,458
|
|
|
5,081,107
|
|
|
7,275,228
|
|
|
211,858
|
|
|
(12,568,193
|
)
|
|
5,329,458
|
|
||||||
|
Total Liabilities and Equity
|
$
|
13,183,249
|
|
|
$
|
7,271,952
|
|
|
$
|
3,729,537
|
|
|
$
|
142,985
|
|
|
$
|
(12,568,193
|
)
|
|
$
|
11,759,530
|
|
|
|
Parent
Issuer
|
|
CNX Gas
Guarantor
|
|
Other
Subsidiary
Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Revenues and Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Natural Gas, NGLs and Oil Sales
|
$
|
—
|
|
|
$
|
497,493
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,452
|
)
|
|
$
|
496,041
|
|
|
Coal Sales
|
—
|
|
|
—
|
|
|
1,070,979
|
|
|
—
|
|
|
—
|
|
|
1,070,979
|
|
||||||
|
Other Outside Sales
|
—
|
|
|
—
|
|
|
20,510
|
|
|
118,864
|
|
|
—
|
|
|
139,374
|
|
||||||
|
Production Royalty Interests and Purchased Gas Sales
|
—
|
|
|
49,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,958
|
|
||||||
|
Freight-Outside Coal
|
—
|
|
|
—
|
|
|
20,054
|
|
|
—
|
|
|
—
|
|
|
20,054
|
|
||||||
|
Miscellaneous Other Income
|
241,788
|
|
|
37,828
|
|
|
81,799
|
|
|
5,042
|
|
|
(241,426
|
)
|
|
125,031
|
|
||||||
|
Gain (Loss) on Sale of Assets
|
—
|
|
|
6,072
|
|
|
(991
|
)
|
|
5
|
|
|
—
|
|
|
5,086
|
|
||||||
|
Total Revenue and Other Income
|
241,788
|
|
|
591,351
|
|
|
1,192,351
|
|
|
123,911
|
|
|
(242,878
|
)
|
|
1,906,523
|
|
||||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exploration and Production Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease Operating Expense
|
—
|
|
|
55,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,617
|
|
||||||
|
Transportation, Gathering and Compression
|
—
|
|
|
111,578
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,578
|
|
||||||
|
Production, Ad Valorem, and Other Fees
|
—
|
|
|
20,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,331
|
|
||||||
|
Direct Administrative and Selling
|
—
|
|
|
25,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,156
|
|
||||||
|
Depreciation, Depletion and Amortization
|
—
|
|
|
143,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,228
|
|
||||||
|
Exploration and Production Related Other Costs
|
—
|
|
|
7,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,723
|
|
||||||
|
Production Royalty Interests and Purchased Gas Costs
|
—
|
|
|
42,780
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
42,768
|
|
||||||
|
Other Corporate Expenses
|
—
|
|
|
47,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,174
|
|
||||||
|
General and Administrative
|
—
|
|
|
32,881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,881
|
|
||||||
|
Total Exploration and Production Costs
|
—
|
|
|
486,468
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
486,456
|
|
||||||
|
Coal Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating and Other Costs
|
16,602
|
|
|
—
|
|
|
672,946
|
|
|
—
|
|
|
(1,452
|
)
|
|
688,096
|
|
||||||
|
Royalties and Production Taxes
|
—
|
|
|
—
|
|
|
54,091
|
|
|
—
|
|
|
—
|
|
|
54,091
|
|
||||||
|
Direct Administrative and Selling
|
—
|
|
|
—
|
|
|
23,672
|
|
|
—
|
|
|
—
|
|
|
23,672
|
|
||||||
|
Depreciation, Depletion and Amortization
|
313
|
|
|
—
|
|
|
122,452
|
|
|
—
|
|
|
—
|
|
|
122,765
|
|
||||||
|
Freight Expense
|
—
|
|
|
—
|
|
|
20,054
|
|
|
—
|
|
|
—
|
|
|
20,054
|
|
||||||
|
General and Administrative Costs
|
—
|
|
|
—
|
|
|
23,366
|
|
|
—
|
|
|
—
|
|
|
23,366
|
|
||||||
|
Other Corporate Expenses
|
—
|
|
|
—
|
|
|
31,331
|
|
|
—
|
|
|
—
|
|
|
31,331
|
|
||||||
|
Total Coal Costs
|
16,915
|
|
|
—
|
|
|
947,912
|
|
|
—
|
|
|
(1,452
|
)
|
|
963,375
|
|
||||||
|
Other Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Miscellaneous Operating Expense
|
39,789
|
|
|
—
|
|
|
1,031
|
|
|
118,541
|
|
|
—
|
|
|
159,361
|
|
||||||
|
General and Administrative Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
||||||
|
Depreciation, Depletion and Amortization
|
13
|
|
|
—
|
|
|
46
|
|
|
963
|
|
|
—
|
|
|
1,022
|
|
||||||
|
Loss on Debt Extinguishment
|
74,277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,277
|
|
||||||
|
Interest Expense
|
109,822
|
|
|
3,964
|
|
|
3,542
|
|
|
94
|
|
|
(2,280
|
)
|
|
115,142
|
|
||||||
|
Total Other Costs
|
223,901
|
|
|
3,964
|
|
|
4,619
|
|
|
120,029
|
|
|
(2,280
|
)
|
|
350,233
|
|
||||||
|
Total Costs And Expenses
|
240,816
|
|
|
490,432
|
|
|
952,531
|
|
|
120,029
|
|
|
(3,744
|
)
|
|
1,800,064
|
|
||||||
|
Earnings (Loss) Before Income Tax
|
972
|
|
|
100,919
|
|
|
239,820
|
|
|
3,882
|
|
|
(239,134
|
)
|
|
106,459
|
|
||||||
|
Income Taxes
|
(90,097
|
)
|
|
38,547
|
|
|
59,784
|
|
|
1,469
|
|
|
—
|
|
|
9,703
|
|
||||||
|
Income (Loss) From Continuing Operations
|
91,069
|
|
|
62,372
|
|
|
180,036
|
|
|
2,413
|
|
|
(239,134
|
)
|
|
96,756
|
|
||||||
|
Loss From Discontinued Operations, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,687
|
)
|
|
—
|
|
|
(5,687
|
)
|
||||||
|
Net Income (Loss)
|
$
|
91,069
|
|
|
$
|
62,372
|
|
|
$
|
180,036
|
|
|
$
|
(3,274
|
)
|
|
$
|
(239,134
|
)
|
|
$
|
91,069
|
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Cash (Used in) Provided by Continuing Operations
|
$
|
(159,864
|
)
|
|
$
|
305,113
|
|
|
$
|
148,731
|
|
|
$
|
21,426
|
|
|
$
|
262,613
|
|
|
$
|
578,019
|
|
|
Net Cash Used In Discontinued Operating Activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,872
|
)
|
|
—
|
|
|
(20,872
|
)
|
||||||
|
Net Cash (Used in) Provided by Operating Activities
|
$
|
(159,864
|
)
|
|
$
|
305,113
|
|
|
$
|
148,731
|
|
|
$
|
554
|
|
|
$
|
262,613
|
|
|
$
|
557,147
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital Expenditures
|
$
|
(1,139
|
)
|
|
$
|
(570,456
|
)
|
|
$
|
(247,700
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(819,295
|
)
|
|
Proceeds From Sales of Assets
|
(13,627
|
)
|
|
52,432
|
|
|
94,265
|
|
|
5
|
|
|
—
|
|
|
133,075
|
|
||||||
|
(Investments in), net of Distributions from, Equity Affiliates
|
—
|
|
|
(41,000
|
)
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
(39,000
|
)
|
||||||
|
Net Cash (Used in) Provided by Continuing Operations
|
$
|
(14,766
|
)
|
|
$
|
(559,024
|
)
|
|
$
|
(151,435
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(725,220
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Payments on) Proceeds from Short-Term Borrowings
|
$
|
(11,736
|
)
|
|
$
|
262,613
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(262,613
|
)
|
|
$
|
(11,736
|
)
|
|
Payments on Miscellaneous Borrowings
|
(2,493
|
)
|
|
—
|
|
|
(252
|
)
|
|
(422
|
)
|
|
—
|
|
|
(3,167
|
)
|
||||||
|
Proceeds from Long-Term Borrowings
|
1,600,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,600,000
|
|
||||||
|
Payments on Long-Term Borrowings
|
(1,561,937
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,561,937
|
)
|
||||||
|
Tax Benefit from Stock-Based Compensation
|
2,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,413
|
|
||||||
|
Dividends Paid
|
(28,733
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,733
|
)
|
||||||
|
Proceeds from Issuance of Common Stock
|
13,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,234
|
|
||||||
|
Other Financing Activities
|
(22,028
|
)
|
|
(2,956
|
)
|
|
2,956
|
|
|
—
|
|
|
—
|
|
|
(22,028
|
)
|
||||||
|
Net Cash (Used in) Provided by Continuing Operations
|
$
|
(11,280
|
)
|
|
$
|
259,657
|
|
|
$
|
2,704
|
|
|
$
|
(422
|
)
|
|
$
|
(262,613
|
)
|
|
$
|
(11,954
|
)
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net (Loss) Income
|
$
|
(24,935
|
)
|
|
$
|
15,501
|
|
|
$
|
64,883
|
|
|
$
|
1,224
|
|
|
$
|
(81,608
|
)
|
|
$
|
(24,935
|
)
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
(3,798
|
)
|
|
—
|
|
|
(3,798
|
)
|
|
—
|
|
|
3,798
|
|
|
(3,798
|
)
|
||||||
|
Net (Decrease) Increase in the Value of Cash Flow Hedge
|
(12,218
|
)
|
|
(12,218
|
)
|
|
—
|
|
|
—
|
|
|
12,218
|
|
|
(12,218
|
)
|
||||||
|
Reclassification of Cash Flow Hedge from OCI to Earnings
|
6,951
|
|
|
6,951
|
|
|
—
|
|
|
—
|
|
|
(6,951
|
)
|
|
6,951
|
|
||||||
|
Other Comprehensive (Loss) Income:
|
(9,065
|
)
|
|
(5,267
|
)
|
|
(3,798
|
)
|
|
—
|
|
|
9,065
|
|
|
(9,065
|
)
|
||||||
|
Comprehensive (Loss) Income
|
$
|
(34,000
|
)
|
|
$
|
10,234
|
|
|
$
|
61,085
|
|
|
$
|
1,224
|
|
|
$
|
(72,543
|
)
|
|
$
|
(34,000
|
)
|
|
|
Parent
|
|
CNX Gas
Guarantor
|
|
Other Subsidiary Guarantors
|
|
Non-
Guarantors
|
|
Elimination
|
|
Consolidated
|
||||||||||||
|
Net Income (Loss)
|
$
|
91,069
|
|
|
$
|
62,372
|
|
|
$
|
180,036
|
|
|
$
|
(3,274
|
)
|
|
$
|
(239,134
|
)
|
|
$
|
91,069
|
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actuarially Determined Long-Term Liability Adjustments
|
1,321
|
|
|
—
|
|
|
1,321
|
|
|
—
|
|
|
(1,321
|
)
|
|
1,321
|
|
||||||
|
Net (Decrease) Increase in the Value of Cash Flow Hedge
|
(59,183
|
)
|
|
(59,183
|
)
|
|
—
|
|
|
—
|
|
|
59,183
|
|
|
(59,183
|
)
|
||||||
|
Reclassification of Cash Flow Hedge from OCI to Earnings
|
23,264
|
|
|
23,264
|
|
|
—
|
|
|
—
|
|
|
(23,264
|
)
|
|
23,264
|
|
||||||
|
Other Comprehensive (Loss) Income:
|
(34,598
|
)
|
|
(35,919
|
)
|
|
1,321
|
|
|
—
|
|
|
34,598
|
|
|
(34,598
|
)
|
||||||
|
Comprehensive Income (Loss)
|
$
|
56,471
|
|
|
$
|
26,453
|
|
|
$
|
181,357
|
|
|
$
|
(3,274
|
)
|
|
$
|
(204,536
|
)
|
|
$
|
56,471
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
2015
|
|
2016
|
|
Total Yearly Production (Bcfe) / % growth
|
|
300-310
|
|
+20%
|
|
Volumes Hedged (Bcf), as of 7/09/15
|
|
140.8*
|
|
110.9
|
|
Average Hedge Price ($/Mcf)
|
|
$3.94
|
|
$3.97
|
|
NYMEX PLUS BASIS HEDGES
|
|
2015
|
|
2016
|
||||
|
Columbia (TCO)
|
|
|
|
|
||||
|
Volume (Bcf)
|
|
49.6
|
|
|
76.2
|
|
||
|
Average Hedge Price ($/Mcf)
|
|
$
|
3.84
|
|
|
$
|
3.69
|
|
|
Texas Eastern (TETCO)
|
|
|
|
|
||||
|
Volume (Bcf)
|
|
3.5
|
|
|
-
|
|
||
|
Average Hedge Price ($/Mcf)
|
|
$
|
3.93
|
|
|
-
|
|
|
|
|
|
Q3 2015
|
|
2015
|
|
2016
|
||||||
|
Est. Total Coal Sales
|
|
6.6 - 7.1
|
|
|
28.4 - 29.9
|
|
|
30.6 - 33.4
|
|
|||
|
Committed
|
|
6.1
|
|
|
27.5
|
|
|
15.6
|
|
|||
|
Estimated Price (committed tons)
|
|
$
|
60.56
|
|
|
$
|
59.88
|
|
|
$
|
59.97
|
|
|
Est. PA Operations Sales
|
|
5.4 - 5.6
|
|
|
22.5 - 23.5
|
|
|
25.0 - 27.0
|
|
|||
|
Committed
|
|
5.4
|
|
|
22.6
|
|
|
14.2
|
|
|||
|
Est. VA Operations Sales
|
|
0.8 - 1.0
|
|
|
3.9 - 4.2
|
|
|
3.7 - 4.2
|
|
|||
|
Committed
|
|
0.2
|
|
|
2.9
|
|
|
0.7
|
|
|||
|
Est. Other Sales
|
|
0.4 - 0.5
|
|
|
2.0 - 2.2
|
|
|
1.9 - 2.2
|
|
|||
|
Committed
|
|
0.5
|
|
|
2.0
|
|
|
0.7
|
|
|||
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
in thousands (unless noted)
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
LIQUIDS
|
|
|
|
|
|
|
|
|
|||||||
|
NGLs:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
7,235
|
|
|
1,919
|
|
|
5,316
|
|
|
277.0
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
1,206
|
|
|
320
|
|
|
886
|
|
|
276.9
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
12.48
|
|
|
$
|
55.56
|
|
|
$
|
(43.08
|
)
|
|
(77.5
|
)%
|
|
Gross Revenue
|
|
$
|
15,021
|
|
|
$
|
17,772
|
|
|
$
|
(2,751
|
)
|
|
(15.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
162
|
|
|
181
|
|
|
(19
|
)
|
|
(10.5
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
27
|
|
|
30
|
|
|
(3
|
)
|
|
(10.0
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
46.14
|
|
|
$
|
95.10
|
|
|
$
|
(48.96
|
)
|
|
(51.5
|
)%
|
|
Gross Revenue
|
|
$
|
1,243
|
|
|
$
|
2,867
|
|
|
$
|
(1,624
|
)
|
|
(56.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Condensate:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
1,668
|
|
|
479
|
|
|
1,189
|
|
|
248.2
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
278
|
|
|
80
|
|
|
198
|
|
|
247.5
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
31.26
|
|
|
$
|
94.92
|
|
|
$
|
(63.66
|
)
|
|
(67.1
|
)%
|
|
Gross Revenue
|
|
$
|
8,690
|
|
|
$
|
7,585
|
|
|
$
|
1,105
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
GAS
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcf)
|
|
66,426
|
|
|
49,295
|
|
|
17,131
|
|
|
34.8
|
%
|
|||
|
Sales Price ($/Mcf)
|
|
$
|
2.03
|
|
|
$
|
4.23
|
|
|
$
|
(2.20
|
)
|
|
(52.0
|
)%
|
|
Hedging Impact ($/Mcf)
|
|
$
|
0.64
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.77
|
|
|
592.3
|
%
|
|
Gross Revenue including Hedging Impact
|
|
$
|
177,305
|
|
|
$
|
202,075
|
|
|
$
|
(24,770
|
)
|
|
(12.3
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price (per Mcfe)
|
$
|
2.68
|
|
|
$
|
4.44
|
|
|
$
|
(1.76
|
)
|
|
(39.6
|
)%
|
|
Average Costs (per Mcfe)
|
2.90
|
|
|
3.44
|
|
|
(0.54
|
)
|
|
(15.7
|
)%
|
|||
|
Margin
|
$
|
(0.22
|
)
|
|
$
|
1.00
|
|
|
$
|
(1.22
|
)
|
|
(122.0
|
)%
|
|
•
|
The improvement in unit costs is primarily due to the
34.8%
increase in gas sales volumes in the period-to-period comparison and the shift to lower cost Marcellus and Utica Shale production. Marcellus production made up 51.6% of natural gas and liquid sales volumes for the
three months
ended
June 30, 2015
compared to 45.8% in the three months ended
June 30, 2014
.
|
|
•
|
Depreciation, depletion and amortization decreased on a unit basis due to the increase in sales volumes from our lower cost Marcellus and Utica production. The decrease was offset, in part, by an increase in total dollars as the portion of production from higher investment cost segments continued to grow.
|
|
•
|
Lifting costs also decreased on unit basis in the period-to-period comparison due to the increase in volumes sold. The decrease in unit costs was partially offset by an increase in salt water disposal, repairs and maintenance and environmental and safety costs.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per ton sold
|
$
|
56.78
|
|
|
$
|
62.43
|
|
|
$
|
(5.65
|
)
|
|
(9.1
|
)%
|
|
Average Cost of Goods Sold per ton
|
45.69
|
|
|
47.63
|
|
|
(1.94
|
)
|
|
(4.1
|
)%
|
|||
|
Margin
|
$
|
11.09
|
|
|
$
|
14.80
|
|
|
$
|
(3.71
|
)
|
|
(25.1
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Consulting and Professional Services
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
(28.6
|
)%
|
|
Employee Wages and Related Expenses
|
10
|
|
|
11
|
|
|
(1
|
)
|
|
(9.1
|
)%
|
|||
|
Contributions
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|||
|
Advertising and Promotion
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|||
|
Miscellaneous
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
(40.0
|
)%
|
|||
|
Total Company General and Administrative Expense
|
$
|
21
|
|
|
$
|
26
|
|
|
$
|
(5
|
)
|
|
(19.2
|
)%
|
|
•
|
Consulting and professional services decreased
$2 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Employee Wages and Related Expenses decreased
$1 million
due to reductions in headcount in the
three months
ended
June 30, 2015
.
|
|
•
|
Contributions remained consistent in the period-to-period comparison.
|
|
•
|
Advertising and Promotion expenses remained consistent in the period-to-period comparison.
|
|
•
|
Miscellaneous costs decreased
$2 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
|
For the Three Months Ended
|
|
Difference to Three Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total E&P
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
E&P
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced
|
|
$
|
98
|
|
|
$
|
18
|
|
|
$
|
66
|
|
|
$
|
20
|
|
|
$
|
202
|
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
$
|
(15
|
)
|
|
$
|
(10
|
)
|
|
$
|
(28
|
)
|
|
Related Party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||||
|
Total Outside Sales
|
|
98
|
|
|
18
|
|
|
66
|
|
|
20
|
|
|
202
|
|
|
(7
|
)
|
|
4
|
|
|
(16
|
)
|
|
(10
|
)
|
|
(29
|
)
|
||||||||||
|
Unrealized Loss on Commodity Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||||||
|
Production Royalty Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||||
|
Purchased Gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
|
Miscellaneous Other Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||||||
|
Gain on Sale of Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Total Revenue and Other Income
|
|
98
|
|
|
18
|
|
|
66
|
|
|
18
|
|
|
200
|
|
|
(7
|
)
|
|
4
|
|
|
(16
|
)
|
|
(43
|
)
|
|
(62
|
)
|
||||||||||
|
Lifting
|
|
8
|
|
|
3
|
|
|
8
|
|
|
6
|
|
|
25
|
|
|
3
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Ad Valorem, Severance, and Other Taxes
|
|
4
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||||||||
|
Transportation, Gathering and Compression
|
|
48
|
|
|
8
|
|
|
24
|
|
|
7
|
|
|
87
|
|
|
24
|
|
|
7
|
|
|
(2
|
)
|
|
—
|
|
|
29
|
|
||||||||||
|
Gas Direct Administrative, Selling & Other
|
|
7
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
13
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
||||||||||
|
Depreciation, Depletion and Amortization
|
|
38
|
|
|
12
|
|
|
20
|
|
|
18
|
|
|
88
|
|
|
10
|
|
|
9
|
|
|
(2
|
)
|
|
—
|
|
|
17
|
|
||||||||||
|
General & Administration
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Production Royalty Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||||||
|
Purchased Gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Exploration and Other Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||
|
Other Corporate Expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
829
|
|
|
829
|
|
||||||||||
|
Total Exploration and Production Costs
|
|
105
|
|
|
25
|
|
|
56
|
|
|
904
|
|
|
1,090
|
|
|
35
|
|
|
16
|
|
|
(8
|
)
|
|
810
|
|
|
853
|
|
||||||||||
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||||
|
Total E&P Division Costs
|
|
105
|
|
|
25
|
|
|
56
|
|
|
905
|
|
|
1,091
|
|
|
35
|
|
|
16
|
|
|
(8
|
)
|
|
809
|
|
|
852
|
|
||||||||||
|
Earnings (Loss) Before Income Tax
|
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
|
$
|
10
|
|
|
$
|
(887
|
)
|
|
$
|
(891
|
)
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
|
$
|
(8
|
)
|
|
$
|
(852
|
)
|
|
$
|
(914
|
)
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Marcellus Gas Sales Volumes (Bcf)
|
33.6
|
|
|
22.0
|
|
|
11.6
|
|
|
52.7
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
4.5
|
|
|
1.6
|
|
|
2.9
|
|
|
181.3
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
0.9
|
|
|
0.2
|
|
|
0.7
|
|
|
350.0
|
%
|
|||
|
Total Marcellus Sales Volumes (Bcfe)*
|
39.0
|
|
|
23.8
|
|
|
15.2
|
|
|
63.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
1.89
|
|
|
$
|
4.09
|
|
|
$
|
(2.20
|
)
|
|
(53.8
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.53
|
|
|
$
|
(0.10
|
)
|
|
$
|
0.63
|
|
|
630.0
|
%
|
|
Average Sales Price - NGLs (Mcfe)*
|
$
|
2.65
|
|
|
$
|
9.11
|
|
|
$
|
(6.46
|
)
|
|
(70.9
|
)%
|
|
Average Sales Price - Condensate (Mcfe)*
|
$
|
5.37
|
|
|
$
|
13.70
|
|
|
$
|
(8.33
|
)
|
|
(60.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Average Marcellus sales (per Mcfe)
|
$
|
2.50
|
|
|
$
|
4.40
|
|
|
$
|
(1.90
|
)
|
|
(43.2
|
)%
|
|
Average Marcellus lifting costs (per Mcfe)
|
0.20
|
|
|
0.20
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Marcellus ad valorem, severance, and other taxes (per Mcfe)
|
0.10
|
|
|
0.19
|
|
|
(0.09
|
)
|
|
(47.4
|
)%
|
|||
|
Average Marcellus transportation, gathering, and compression costs (per Mcfe)
|
1.23
|
|
|
0.99
|
|
|
0.24
|
|
|
24.2
|
%
|
|||
|
Average Marcellus direct administrative, selling & other costs (per Mcfe)
|
0.19
|
|
|
0.37
|
|
|
(0.18
|
)
|
|
(48.6
|
)%
|
|||
|
Average Marcellus depreciation, depletion and amortization costs (per Mcfe)
|
0.96
|
|
|
1.19
|
|
|
(0.23
|
)
|
|
(19.3
|
)%
|
|||
|
Total Average Marcellus costs (per Mcfe)
|
$
|
2.68
|
|
|
$
|
2.94
|
|
|
$
|
(0.26
|
)
|
|
(8.8
|
)%
|
|
Average Margin for Marcellus (per Mcfe)
|
$
|
(0.18
|
)
|
|
$
|
1.46
|
|
|
$
|
(1.64
|
)
|
|
(112.3
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Utica Gas Sales Volumes (Bcf)
|
7.1
|
|
|
1.1
|
|
|
6.0
|
|
|
545.5
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
2.7
|
|
|
0.3
|
|
|
2.4
|
|
|
800.0
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
0.8
|
|
|
0.3
|
|
|
0.5
|
|
|
166.7
|
%
|
|||
|
Total Utica Sales Volumes (Bcfe)*
|
10.6
|
|
|
1.7
|
|
|
8.9
|
|
|
523.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
1.45
|
|
|
$
|
4.46
|
|
|
$
|
(3.01
|
)
|
|
(67.5
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.13
|
|
|
100.0
|
%
|
|
Average Sales Price - NGLs (Mcfe)*
|
$
|
1.10
|
|
|
$
|
9.91
|
|
|
$
|
(8.81
|
)
|
|
(88.9
|
)%
|
|
Average Sales Price - Condensate (Mcfe)*
|
$
|
5.05
|
|
|
$
|
17.01
|
|
|
$
|
(11.96
|
)
|
|
(70.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Utica sales price (per Mcfe)
|
$
|
1.66
|
|
|
$
|
7.71
|
|
|
$
|
(6.05
|
)
|
|
(78.5
|
)%
|
|
Average Utica lifting costs (per Mcfe)
|
0.27
|
|
|
2.10
|
|
|
(1.83
|
)
|
|
(87.1
|
)%
|
|||
|
Average Utica ad valorem, severance, and other taxes (per Mcfe)
|
—
|
|
|
0.17
|
|
|
(0.17
|
)
|
|
(100.0
|
)%
|
|||
|
Average Utica transportation, gathering, and compression costs (per Mcfe)
|
0.79
|
|
|
0.54
|
|
|
0.25
|
|
|
46.3
|
%
|
|||
|
Average Utica direct administrative, selling & other costs (per Mcfe)
|
0.17
|
|
|
0.46
|
|
|
(0.29
|
)
|
|
(63.0
|
)%
|
|||
|
Average Utica depreciation, depletion and amortization costs (per Mcfe)
|
1.08
|
|
|
1.74
|
|
|
(0.66
|
)
|
|
(37.9
|
)%
|
|||
|
Total Average Utica costs (per Mcfe)
|
$
|
2.31
|
|
|
$
|
5.01
|
|
|
$
|
(2.70
|
)
|
|
(53.9
|
)%
|
|
Average Margin for Utica (per Mcfe)
|
$
|
(0.65
|
)
|
|
$
|
2.70
|
|
|
$
|
(3.35
|
)
|
|
(124.1
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
CBM Gas Sales Volumes (Bcf)
|
18.8
|
|
|
19.7
|
|
|
(0.9
|
)
|
|
(4.6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
2.50
|
|
|
$
|
4.31
|
|
|
$
|
(1.81
|
)
|
|
(42.0
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.99
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.18
|
|
|
621.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average CBM sales price (per Mcf)
|
$
|
3.49
|
|
|
$
|
4.12
|
|
|
$
|
(0.63
|
)
|
|
(15.3
|
)%
|
|
Average CBM lifting costs (per Mcf)
|
0.42
|
|
|
0.49
|
|
|
(0.07
|
)
|
|
(14.3
|
)%
|
|||
|
Average CBM ad valorem, severance, and other taxes (per Mcf)
|
0.10
|
|
|
0.14
|
|
|
(0.04
|
)
|
|
(28.6
|
)%
|
|||
|
Average CBM transportation, gathering, and compression costs (per Mcfe)
|
1.25
|
|
|
1.33
|
|
|
(0.08
|
)
|
|
(6.0
|
)%
|
|||
|
Average CBM direct administrative, selling & other costs (per Mcf)
|
0.11
|
|
|
0.13
|
|
|
(0.02
|
)
|
|
(15.4
|
)%
|
|||
|
Average CBM depreciation, depletion and amortization costs (per Mcf)
|
1.09
|
|
|
1.12
|
|
|
(0.03
|
)
|
|
(2.7
|
)%
|
|||
|
Total Average CBM costs (per Mcf)
|
$
|
2.97
|
|
|
$
|
3.21
|
|
|
$
|
(0.24
|
)
|
|
(7.5
|
)%
|
|
Average Margin for CBM (per Mcf)
|
$
|
0.52
|
|
|
$
|
0.91
|
|
|
$
|
(0.39
|
)
|
|
(42.9
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
Other Gas Sales Volumes (Bcf)
|
6.9
|
|
|
6.5
|
|
|
0.4
|
|
|
6.2
|
%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
100.0
|
%
|
|||
|
Total Other Sales Volumes (Bcfe)*
|
7.1
|
|
|
6.6
|
|
|
0.5
|
|
|
7.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
2.06
|
|
|
$
|
4.43
|
|
|
$
|
(2.37
|
)
|
|
(53.5
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.82
|
|
|
$
|
(0.08
|
)
|
|
$
|
0.90
|
|
|
1,125.0
|
%
|
|
Average Sales Price - Oil (Mcfe)*
|
$
|
7.89
|
|
|
$
|
15.86
|
|
|
$
|
(7.97
|
)
|
|
(50.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Other sales price (per Mcfe)
|
$
|
2.98
|
|
|
$
|
4.66
|
|
|
$
|
(1.68
|
)
|
|
(36.1
|
)%
|
|
Average Other lifting costs (per Mcfe)
|
0.95
|
|
|
1.24
|
|
|
(0.29
|
)
|
|
(23.4
|
)%
|
|||
|
Average Other ad valorem, severance, and other taxes (per Mcfe)
|
0.13
|
|
|
0.40
|
|
|
(0.27
|
)
|
|
(67.5
|
)%
|
|||
|
Average Other transportation, gathering, and compression costs (per Mcfe)
|
1.01
|
|
|
1.07
|
|
|
(0.06
|
)
|
|
(5.6
|
)%
|
|||
|
Average Other direct administrative, selling & other costs (per Mcfe)
|
0.28
|
|
|
0.20
|
|
|
0.08
|
|
|
40.0
|
%
|
|||
|
Average Other depreciation, depletion and amortization costs (per Mcfe)
|
2.38
|
|
|
2.59
|
|
|
(0.21
|
)
|
|
(8.1
|
)%
|
|||
|
Total Average Other costs (per Mcfe)
|
$
|
4.75
|
|
|
$
|
5.50
|
|
|
$
|
(0.75
|
)
|
|
(13.6
|
)%
|
|
Average Margin for Other (per Mcfe)
|
$
|
(1.77
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(0.93
|
)
|
|
(110.7
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Production Royalty Interest Sales Volumes (in billion cubic feet)
|
5.5
|
|
|
4.9
|
|
|
0.6
|
|
|
12.2
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
0.97
|
|
|
$
|
3.76
|
|
|
$
|
(2.79
|
)
|
|
(74.2
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
0.7
|
|
|
0.3
|
|
|
0.4
|
|
|
133.3
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
2.16
|
|
|
$
|
4.40
|
|
|
$
|
(2.24
|
)
|
|
(50.9
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
Equity in Earnings of Affiliates
|
10
|
|
|
7
|
|
|
$
|
3
|
|
|
42.9
|
%
|
||
|
Gathering Revenue
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|||
|
Total Miscellaneous Other Income
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
6
|
|
|
66.7
|
%
|
|
•
|
Earnings from our equity affiliates
increased
$3
million primarily due to an increase in earnings from CONE Midstream Partners, LP. and CONE Gathering, LLC. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
|
|
•
|
Gathering revenue remained consistent in the period-to-period comparison.
|
|
•
|
The remaining $
3
million
increase
relates to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Production Royalty Interest Sales Volumes (in billion cubic feet)
|
5.5
|
|
|
4.9
|
|
|
0.6
|
|
|
12.2
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
0.46
|
|
|
$
|
3.20
|
|
|
$
|
(2.74
|
)
|
|
(85.6
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Volumes (in billion cubic feet)
|
0.7
|
|
|
0.3
|
|
|
0.4
|
|
|
133.3
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
1.51
|
|
|
$
|
3.32
|
|
|
$
|
(1.81
|
)
|
|
(54.5
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Land Rentals
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Lease Expiration Costs
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
(100.0
|
)%
|
|||
|
Total Exploration and Other Costs
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
(50.0
|
)%
|
|
•
|
Land rental costs remained consistent in the period-to-period comparison.
|
|
•
|
Lease expiration costs remained consistent in the period-to-period comparison.
|
|
•
|
The remaining $
2
million decrease related to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Impairment of Exploration and Production Properties
|
$
|
829
|
|
|
$
|
—
|
|
|
$
|
829
|
|
|
100.0
|
%
|
|
Idle Rig Fees
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|||
|
Stock-Based Compensation
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
%
|
|||
|
Short-Term Incentive Compensation
|
4
|
|
|
5
|
|
|
(1
|
)
|
|
(20.0
|
)%
|
|||
|
Bank Fees
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
(100.0
|
)%
|
|||
|
Unutilized Firm Transportation and Processing Fees
|
7
|
|
|
10
|
|
|
(3
|
)
|
|
(30.0
|
)%
|
|||
|
Other
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|||
|
Total Other Corporate Expenses
|
$
|
850
|
|
|
$
|
21
|
|
|
$
|
829
|
|
|
3,947.6
|
%
|
|
•
|
Impairment of Exploration and Production Properties primarily related to the write down of the Company’s shallow oil and gas asset values. See Note 9 - Property, Plant, and Equipment, in the Notes to the Unaudited Consolidated Financial Statements included in this Form 10-Q for more information.
|
|
•
|
Idle Rig Fees are fees related to the temporary idling of some of our natural gas rigs.
|
|
•
|
Stock-based compensation remained consistent in the period-to-period comparison.
|
|
•
|
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for, production, safety, and compliance. Short-term incentive compensation expense was lower for the 2015 period compared to the 2014 period due to lower payouts.
|
|
•
|
Bank fees decreased $
2
million due to the termination of the CNX Gas Senior Secured Credit Agreement on June 18, 2014.
|
|
•
|
Unutilized firm transportation costs represent pipeline transportation capacity that the E&P division has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for natural gas liquids. Unutilized firm transportation decreased $
3
million in the period-to-period comparison due to an increase in the utilization of the capacity.
|
|
•
|
Other corporate related expenses increased $
3
million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended
|
|
Difference to Three Months Ended
|
||||||||||||||||||||||||||||
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Pennsylvania Operations
|
|
Virginia Operations
|
|
Other
Coal
|
|
Total
Coal
|
|
Pennsylvania Operations
|
|
Virginia Operations
|
|
Other
Coal
|
|
Total
Coal
|
||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Produced Coal
|
$
|
319
|
|
|
$
|
63
|
|
|
$
|
32
|
|
|
$
|
414
|
|
|
$
|
(116
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(120
|
)
|
|
Purchased Coal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
|
Total Coal Sales
|
319
|
|
|
63
|
|
|
32
|
|
|
414
|
|
|
(116
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(123
|
)
|
||||||||
|
Other Outside Sales
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||
|
Freight Revenue
|
3
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
||||||||
|
Miscellaneous Other Income
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|
(34
|
)
|
|
—
|
|
|
(4
|
)
|
|
(38
|
)
|
||||||||
|
Gain on Sale of Assets
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||||
|
Total Revenue and Other Income
|
322
|
|
|
63
|
|
|
63
|
|
|
448
|
|
|
(154
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(166
|
)
|
||||||||
|
Cost of Coal Sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Costs
|
186
|
|
|
40
|
|
|
24
|
|
|
250
|
|
|
(61
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(65
|
)
|
||||||||
|
Direct Administrative and Selling
|
6
|
|
|
1
|
|
|
1
|
|
|
8
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||||
|
Total Royalty/Production Taxes
|
15
|
|
|
3
|
|
|
3
|
|
|
21
|
|
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||
|
Depreciation, Depletion and Amortization
|
44
|
|
|
9
|
|
|
1
|
|
|
54
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||||||
|
Total Cost of Coal Sold:
|
251
|
|
|
53
|
|
|
29
|
|
|
333
|
|
|
(67
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(73
|
)
|
||||||||
|
Other Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other Costs
|
(11
|
)
|
|
(4
|
)
|
|
36
|
|
|
21
|
|
|
(13
|
)
|
|
(7
|
)
|
|
1
|
|
|
(19
|
)
|
||||||||
|
Direct Administrative and Selling
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total Royalty/Production taxes
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
|
Depreciation, Depletion and Amortization
|
3
|
|
|
3
|
|
|
7
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||
|
Total Other Costs and Expenses:
|
(8
|
)
|
|
(1
|
)
|
|
45
|
|
|
36
|
|
|
(12
|
)
|
|
(7
|
)
|
|
1
|
|
|
(18
|
)
|
||||||||
|
General and Administrative Expense
|
5
|
|
|
1
|
|
|
1
|
|
|
7
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||||||
|
Other Corporate Expense
|
9
|
|
|
3
|
|
|
1
|
|
|
13
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Freight Expense
|
3
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
||||||||
|
Total Costs
|
260
|
|
|
56
|
|
|
77
|
|
|
393
|
|
|
(84
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
(99
|
)
|
||||||||
|
Earnings (Loss) Before Income Taxes
|
$
|
62
|
|
|
$
|
7
|
|
|
$
|
(14
|
)
|
|
$
|
55
|
|
|
$
|
(70
|
)
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
$
|
(67
|
)
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced PA Operations Tons Sold (in millions)
|
5.7
|
|
|
7.1
|
|
|
(1.4
|
)
|
|
(19.8
|
)%
|
|||
|
Average Sales Price Per PA Operations Ton Sold
|
$
|
56.21
|
|
|
$
|
61.47
|
|
|
$
|
(5.26
|
)
|
|
(8.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
33.25
|
|
|
$
|
34.57
|
|
|
$
|
(1.32
|
)
|
|
(3.8
|
)%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
1.11
|
|
|
1.29
|
|
|
(0.18
|
)
|
|
(14.0
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
2.49
|
|
|
2.99
|
|
|
(0.50
|
)
|
|
(16.7
|
)%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
7.45
|
|
|
6.17
|
|
|
1.28
|
|
|
20.7
|
%
|
|||
|
Total Costs Per PA Operations Ton Sold
|
$
|
44.30
|
|
|
$
|
45.02
|
|
|
$
|
(0.72
|
)
|
|
(1.6
|
)%
|
|
Average Margin Per PA Operations Ton Sold
|
$
|
11.91
|
|
|
$
|
16.45
|
|
|
$
|
(4.54
|
)
|
|
(27.6
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced VA Operations Tons Sold (in millions)
|
1.1
|
|
|
0.9
|
|
|
0.2
|
|
|
22.2
|
%
|
|||
|
Average Sales Price Per VA Operations Ton Sold
|
$
|
57.76
|
|
|
$
|
70.99
|
|
|
$
|
(13.23
|
)
|
|
(18.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
35.73
|
|
|
$
|
45.66
|
|
|
$
|
(9.93
|
)
|
|
(21.7
|
)%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
1.19
|
|
|
1.58
|
|
|
(0.39
|
)
|
|
(24.7
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
3.23
|
|
|
4.44
|
|
|
(1.21
|
)
|
|
(27.3
|
)%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
8.23
|
|
|
9.46
|
|
|
(1.23
|
)
|
|
(13.0
|
)%
|
|||
|
Total Costs Per VA Operations Ton Sold
|
$
|
48.38
|
|
|
$
|
61.14
|
|
|
$
|
(12.76
|
)
|
|
(20.9
|
)%
|
|
Average Margin Per VA Operations Ton Sold
|
$
|
9.38
|
|
|
$
|
9.85
|
|
|
$
|
(0.47
|
)
|
|
(4.8
|
)%
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced Other Operations Tons Sold (in millions)
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average Sales Price Per Other Operations Ton Sold
|
$
|
60.84
|
|
|
$
|
59.99
|
|
|
$
|
0.85
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
46.23
|
|
|
$
|
48.81
|
|
|
$
|
(2.58
|
)
|
|
(5.3
|
)%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
0.93
|
|
|
1.23
|
|
|
(0.30
|
)
|
|
(24.4
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
5.10
|
|
|
4.98
|
|
|
0.12
|
|
|
2.4
|
%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
2.82
|
|
|
3.44
|
|
|
(0.62
|
)
|
|
(18.0
|
)%
|
|||
|
Total Costs Per Other Operations Ton Sold
|
$
|
55.08
|
|
|
$
|
58.46
|
|
|
$
|
(3.38
|
)
|
|
(5.8
|
)%
|
|
Average Margin Per Other Operations Ton Sold
|
$
|
5.76
|
|
|
$
|
1.53
|
|
|
$
|
4.23
|
|
|
276.5
|
%
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Equity in Earnings of Affiliates
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
(5
|
)
|
|
Rental Income
|
|
9
|
|
|
10
|
|
|
(1
|
)
|
|||
|
Royalty Income
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
|||
|
Right of Way Sales
|
|
4
|
|
|
1
|
|
|
3
|
|
|||
|
Other
|
|
2
|
|
|
2
|
|
|
—
|
|
|||
|
Total Other Income
|
|
$
|
21
|
|
|
$
|
25
|
|
|
$
|
(4
|
)
|
|
•
|
Equity in earnings of affiliates decreased
$5 million
due to the sale of the Company's interest in two equity affiliates in October 2014.
|
|
•
|
Rental income decreased
$1 million
due to the buyout of certain equipment that was leased by CONSOL Energy and then subleased to a third-party in 2014.
|
|
•
|
Royalty income decreased
$1 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Right of way sales increased
$3 million
due to additional revenue earned from the sale of several right of ways during the three months ended
June 30, 2015
.
|
|
•
|
Other income remained consistent in the period-to-period comparison.
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Closed and Idle Mines
|
|
$
|
12
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
Pension and OPEB Plan
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Lease Rental Expense
|
|
7
|
|
|
7
|
|
|
—
|
|
|||
|
Depreciation, Depletion & Amortization
|
|
7
|
|
|
8
|
|
|
(1
|
)
|
|||
|
Coal Reserve Holding Costs
|
|
2
|
|
|
3
|
|
|
(1
|
)
|
|||
|
Coal Terminal Operations
|
|
5
|
|
|
7
|
|
|
(2
|
)
|
|||
|
Purchased Coal
|
|
—
|
|
|
4
|
|
|
(4
|
)
|
|||
|
Other
|
|
9
|
|
|
10
|
|
|
(1
|
)
|
|||
|
Total Other Costs
|
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
1
|
|
|
•
|
Closed and idle mine costs increased
$7 million
for the three months ended
June 30, 2015
compared to the three months ended
June 30, 2014
. This was due to an
$11 million
increase in asset retirement obligations expense, primarily related to a reduction of the asset retirement obligation at the Fola Mining Complex during the three months ended
June 30, 2014
. The increase was offset, in part, by a reduction of
$2 million
in property taxes and
$2 million
in compliance expenses.
|
|
•
|
Pension and OPEB plan expense increased
$3 million
due to modifications made to the Pension and OPEB plans in September 2014 for active employees and May 2015 for retired employees. Refer to the discussion of total Company long-term liabilities contained in the section "Net (Loss) Income"
of this quarterly report for more information.
|
|
•
|
Lease rental expense remained consistent in the period-to-period comparison.
|
|
•
|
Depreciation, depletion, and amortization decreased
$1 million
primarily due to fewer assets placed in service in the period-to-period comparison.
|
|
•
|
Coal reserve holding costs decreased
$1 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Coal terminal operations costs decreased
$2 million
due to decreased thru-put volumes in the current quarter.
|
|
•
|
Purchased coal costs decreased
$4 million
due to lower volumes of coal that needed to be purchased to fulfill various contracts.
|
|
•
|
Other costs decreased
$1 million
in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
(59
|
)
|
|
(100.0
|
)%
|
|
Other Income
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100.0
|
)%
|
|||
|
Total Revenue
|
—
|
|
|
60
|
|
|
(60
|
)
|
|
(100.0
|
)%
|
|||
|
Miscellaneous Operating Expense
|
14
|
|
|
92
|
|
|
(78
|
)
|
|
(84.8
|
)%
|
|||
|
Depreciation, Depletion & Amortization
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100.0
|
)%
|
|||
|
Loss on Debt Extinguishment
|
—
|
|
|
74
|
|
|
(74
|
)
|
|
(100.0
|
)%
|
|||
|
Interest Expense
|
45
|
|
|
62
|
|
|
(17
|
)
|
|
(27.4
|
)%
|
|||
|
Total Costs
|
59
|
|
|
229
|
|
|
(170
|
)
|
|
(74.2
|
)%
|
|||
|
Loss Before Income Tax
|
(59
|
)
|
|
(169
|
)
|
|
110
|
|
|
65.1
|
%
|
|||
|
Income Tax
|
(292
|
)
|
|
1
|
|
|
(293
|
)
|
|
(29,300.0
|
)%
|
|||
|
Net Loss
|
$
|
233
|
|
|
$
|
(170
|
)
|
|
$
|
403
|
|
|
237.1
|
%
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Loss on Extinguishment of Debt
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
(74
|
)
|
|
Industrial Supplies
|
|
—
|
|
|
60
|
|
|
(60
|
)
|
|||
|
Pension Settlement
|
|
—
|
|
|
21
|
|
|
(21
|
)
|
|||
|
Interest Expense
|
|
45
|
|
|
62
|
|
|
(17
|
)
|
|||
|
Revolver Modification Fees
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|||
|
Bank Fees
|
|
4
|
|
|
4
|
|
|
—
|
|
|||
|
Transaction Fees
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Pension Expense
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Other
|
|
2
|
|
|
5
|
|
|
(3
|
)
|
|||
|
|
|
$
|
59
|
|
|
$
|
229
|
|
|
$
|
(170
|
)
|
|
•
|
Loss on Extinguishment of Debt of
$74 million
was recognized in the three months ended
June 30, 2014
related to the early extinguishment of debt due to the purchase of all the 8.00% senior notes that were due in 2017 at an average premium of 1.04%.
|
|
•
|
There were no Industrial Supplies costs in the three months ended
June 30, 2015
and
$60 million
in the three months ended
June 30, 2014
. The decrease is due to the divestiture of our industrial supplies subsidiary in December 2014.
|
|
•
|
Pension settlement is required when the lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. See Note 4 - Components of Pension and OPEB Plans Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense.
|
|
•
|
Interest expense decreased
$17 million
in the period-to-period comparison primarily due to the partial payoff of the 2020 and 2021 bonds in March and April 2015 and the partial payoff of the 2017 and 2020 bonds in April and August 2014. The decrease in interest expense is also due to lower interest rates on the newly issued 2023 bonds in March 2015 and the 2022 bonds issued in April and August 2014.
|
|
•
|
Revolver modification fees related to a
$3 million
non-cash charge associated with entering into a new senior secured credit facility. The charge was related to the acceleration of previously deferred financing fees.
|
|
•
|
Bank Fees remained consistent in the period-to-period comparison.
|
|
•
|
Transaction fees of
$5 million
related to fees associated with various corporate initiatives including the recent thermal MLP. See Note 20 - Subsequent Events in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional details.
|
|
•
|
Actuarially-calculated amortization of
$3 million
was included in the Other Division in the three months ended
June 30, 2015
due to modifications made to the Pension plan in September 2014. Refer to the discussion of total Company long-term liabilities contained in the section "Net (Loss) Income"
of this quarterly report for more information.
|
|
•
|
Other corporate items decreased $
3 million
due to various transactions that occured throughout both periods, none of which were individually material.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Earnings Before Income Tax
|
$
|
(895
|
)
|
|
$
|
(24
|
)
|
|
$
|
(871
|
)
|
|
(3,671.9
|
)%
|
|
Income Tax (Benefit) Expense
|
$
|
(292
|
)
|
|
$
|
1
|
|
|
$
|
(293
|
)
|
|
(29,300.0
|
)%
|
|
Effective Income Tax Rate
|
32.6
|
%
|
|
(5.1
|
)%
|
|
37.7
|
%
|
|
|
||||
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
in thousands (unless noted)
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
LIQUIDS
|
|
|
|
|
|
|
|
|
|||||||
|
NGLs:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
13,759
|
|
|
3,488
|
|
|
10,271
|
|
|
294.5
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
2,293
|
|
|
581
|
|
|
1,712
|
|
|
294.7
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
16.20
|
|
|
$
|
51.96
|
|
|
$
|
(35.76
|
)
|
|
(68.8
|
)%
|
|
Gross Revenue
|
|
$
|
37,193
|
|
|
$
|
30,196
|
|
|
$
|
6,997
|
|
|
23.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
306
|
|
|
327
|
|
|
(21
|
)
|
|
(6.4
|
)%
|
|||
|
Sales Volume (Mbbls)
|
|
51
|
|
|
55
|
|
|
(4
|
)
|
|
(7.3
|
)%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
46.92
|
|
|
$
|
92.88
|
|
|
$
|
(45.96
|
)
|
|
(49.5
|
)%
|
|
Gross Revenue
|
|
$
|
2,393
|
|
|
$
|
5,058
|
|
|
$
|
(2,665
|
)
|
|
(52.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Condensate:
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcfe)
|
|
3,160
|
|
|
775
|
|
|
2,385
|
|
|
307.7
|
%
|
|||
|
Sales Volume (Mbbls)
|
|
527
|
|
|
129
|
|
|
398
|
|
|
308.5
|
%
|
|||
|
Gross Price ($/Bbl)
|
|
$
|
26.34
|
|
|
$
|
85.56
|
|
|
$
|
(59.22
|
)
|
|
(69.2
|
)%
|
|
Gross Revenue
|
|
$
|
13,870
|
|
|
$
|
11,054
|
|
|
$
|
2,816
|
|
|
25.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
GAS
|
|
|
|
|
|
|
|
|
|||||||
|
Sales Volume (MMcf)
|
|
129,882
|
|
|
95,683
|
|
|
34,199
|
|
|
35.7
|
%
|
|||
|
Sales Price ($/Mcf)
|
|
$
|
2.55
|
|
|
$
|
4.95
|
|
|
$
|
(2.40
|
)
|
|
(48.5
|
)%
|
|
Hedging Impact ($/Mcf)
|
|
$
|
0.56
|
|
|
$
|
(0.23
|
)
|
|
$
|
0.79
|
|
|
343.5
|
%
|
|
Gross Revenue including Hedging Impact
|
|
$
|
403,931
|
|
|
$
|
451,186
|
|
|
$
|
(47,255
|
)
|
|
(10.5
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price (per Mcfe)
|
$
|
3.11
|
|
|
$
|
4.96
|
|
|
$
|
(1.85
|
)
|
|
(37.3
|
)%
|
|
Average Costs (per Mcfe)
|
2.97
|
|
|
3.53
|
|
|
(0.56
|
)
|
|
(15.9
|
)%
|
|||
|
Margin
|
$
|
0.14
|
|
|
$
|
1.43
|
|
|
$
|
(1.29
|
)
|
|
(90.2
|
)%
|
|
•
|
The improvement in unit costs is primarily due to the
35.7%
increase in gas sales volumes in the period-to-period comparison and the shift to lower cost Marcellus and Utica Shale production. Marcellus production made up 51.1% of natural gas and liquid sales volumes for the
six months
ended
June 30, 2015
compared to 44.4% in the
six months
ended
June 30, 2014
.
|
|
•
|
Depreciation, depletion and amortization decreased on a unit basis due to the increase in sales volumes from our lower cost Marcellus and Utica production. The decrease was offset, in part, by an increase in total dollars as the portion of production from higher investment cost segments continued to grow.
|
|
•
|
Lifting costs also decreased on unit basis in the period-to-period comparison due to the increase in sales volumes. The decrease in unit costs was partially offset by an increase in repairs and maintenance, well site maintenance, and well site tending.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Average Sales Price per ton sold
|
$
|
58.61
|
|
|
$
|
64.26
|
|
|
$
|
(5.65
|
)
|
|
(8.8
|
)%
|
|
Average Cost of Goods Sold per ton
|
44.45
|
|
|
46.43
|
|
|
(1.98
|
)
|
|
(4.3
|
)%
|
|||
|
Margin
|
$
|
14.16
|
|
|
$
|
17.83
|
|
|
$
|
(3.67
|
)
|
|
(20.6
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Contributions
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
(7
|
)
|
|
(77.8
|
)%
|
|
Employee Wages and Related Expenses
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
%
|
|||
|
Advertising and Promotion
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Consulting and Professional Services
|
10
|
|
|
14
|
|
|
(4
|
)
|
|
(28.6
|
)%
|
|||
|
Miscellaneous
|
7
|
|
|
9
|
|
|
(2
|
)
|
|
(22.2
|
)%
|
|||
|
Total Company General and Administrative Expense
|
$
|
44
|
|
|
$
|
57
|
|
|
$
|
(13
|
)
|
|
(22.8
|
)%
|
|
•
|
Contributions decreased
$7 million
primarily due to a charitable contribution of $6 million to the Boy Scouts of America during the six months ended June 30, 2014. The remaining $1 million decrease is due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Employee wages and related expenses remained consistent in the period-to-period comparison.
|
|
•
|
Advertising and promotion expenses remained consistent in the period-to-period comparison.
|
|
•
|
Consulting and professional services decreased
$4 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Miscellaneous costs decreased
$2 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
|
For the Six Months Ended
|
|
Difference to Six Months Ended
|
||||||||||||||||||||||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
(in millions)
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total E&P
|
|
Marcellus
|
|
Utica
|
|
CBM
|
|
Other
Gas
|
|
Total
E&P
|
||||||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Produced
|
|
$
|
235
|
|
|
$
|
36
|
|
|
$
|
140
|
|
|
$
|
45
|
|
|
$
|
456
|
|
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
(36
|
)
|
|
$
|
(25
|
)
|
|
$
|
(40
|
)
|
|
Related Party
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||||
|
Total Outside Sales
|
|
235
|
|
|
36
|
|
|
141
|
|
|
45
|
|
|
457
|
|
|
5
|
|
|
16
|
|
|
(37
|
)
|
|
(25
|
)
|
|
(41
|
)
|
||||||||||
|
Unrealized Gain on Commodity Derivative Instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
||||||||||
|
Production Royalty
Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||||||
|
Purchased Gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Miscellaneous Other Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||||
|
Gain on Sale of Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||||
|
Total Revenue and Other Income
|
|
235
|
|
|
36
|
|
|
141
|
|
|
138
|
|
|
550
|
|
|
5
|
|
|
16
|
|
|
(37
|
)
|
|
(25
|
)
|
|
(41
|
)
|
||||||||||
|
Lifting
|
|
15
|
|
|
9
|
|
|
17
|
|
|
16
|
|
|
57
|
|
|
2
|
|
|
3
|
|
|
(2
|
)
|
|
(2
|
)
|
|
1
|
|
||||||||||
|
Ad Valorem, Severance, and Other Taxes
|
|
9
|
|
|
1
|
|
|
4
|
|
|
2
|
|
|
16
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||||||||
|
Transportation, Gathering and Compression
|
|
88
|
|
|
13
|
|
|
49
|
|
|
16
|
|
|
166
|
|
|
46
|
|
|
12
|
|
|
(3
|
)
|
|
(1
|
)
|
|
54
|
|
||||||||||
|
Gas Direct Administrative, Selling & Other
|
|
16
|
|
|
3
|
|
|
5
|
|
|
4
|
|
|
28
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||||
|
Depreciation, Depletion and Amortization
|
|
72
|
|
|
22
|
|
|
42
|
|
|
37
|
|
|
173
|
|
|
15
|
|
|
17
|
|
|
(2
|
)
|
|
—
|
|
|
30
|
|
||||||||||
|
General & Administration
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||||
|
Production Royalty Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||||||||
|
Purchased Gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Exploration and Other Costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||||||
|
Other Corporate Expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
867
|
|
|
867
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
820
|
|
|
820
|
|
||||||||||
|
Total Exploration and Production Costs
|
|
200
|
|
|
48
|
|
|
117
|
|
|
996
|
|
|
1,361
|
|
|
64
|
|
|
33
|
|
|
(9
|
)
|
|
787
|
|
|
875
|
|
||||||||||
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total E&P Division Costs
|
|
200
|
|
|
48
|
|
|
117
|
|
|
1,000
|
|
|
1,365
|
|
|
64
|
|
|
33
|
|
|
(9
|
)
|
|
787
|
|
|
875
|
|
||||||||||
|
Earnings (Loss) Before Income Tax
|
|
$
|
35
|
|
|
$
|
(12
|
)
|
|
$
|
24
|
|
|
$
|
(862
|
)
|
|
$
|
(815
|
)
|
|
$
|
(59
|
)
|
|
$
|
(17
|
)
|
|
$
|
(28
|
)
|
|
$
|
(812
|
)
|
|
$
|
(916
|
)
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Marcellus Gas Sales Volumes (Bcf)
|
65.1
|
|
|
41.3
|
|
|
23.8
|
|
|
57.6
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
8.7
|
|
|
2.9
|
|
|
5.8
|
|
|
200.0
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
1.4
|
|
|
0.3
|
|
|
1.1
|
|
|
366.7
|
%
|
|||
|
Total Marcellus Sales Volumes (Bcfe)*
|
75.2
|
|
|
44.5
|
|
|
30.7
|
|
|
69.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
2.58
|
|
|
$
|
5.04
|
|
|
$
|
(2.46
|
)
|
|
(48.8
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.47
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.66
|
|
|
347.4
|
%
|
|
Average Sales Price - NGLs (Mcfe)*
|
$
|
3.35
|
|
|
$
|
8.75
|
|
|
$
|
(5.40
|
)
|
|
(61.7
|
)%
|
|
Average Sales Price - Condensate (Mcfe)*
|
$
|
5.13
|
|
|
$
|
12.88
|
|
|
$
|
(7.75
|
)
|
|
(60.2
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Marcellus sales (per Mcfe)
|
$
|
3.12
|
|
|
$
|
5.16
|
|
|
$
|
(2.04
|
)
|
|
(39.5
|
)%
|
|
Average Marcellus lifting costs (per Mcfe)
|
0.20
|
|
|
0.30
|
|
|
(0.10
|
)
|
|
(33.3
|
)%
|
|||
|
Average Marcellus ad valorem, severance, and other taxes (per Mcfe)
|
0.12
|
|
|
0.16
|
|
|
(0.04
|
)
|
|
(25.0
|
)%
|
|||
|
Average Marcellus transportation, gathering, and compression costs (per Mcfe)
|
1.16
|
|
|
0.94
|
|
|
0.22
|
|
|
23.4
|
%
|
|||
|
Average Marcellus direct administrative, selling & other costs (per Mcfe)
|
0.21
|
|
|
0.37
|
|
|
(0.16
|
)
|
|
(43.2
|
)%
|
|||
|
Average Marcellus depreciation, depletion and amortization costs (per Mcfe)
|
0.96
|
|
|
1.28
|
|
|
(0.32
|
)
|
|
(25.0
|
)%
|
|||
|
Total Average Marcellus costs (per Mcfe)
|
$
|
2.65
|
|
|
$
|
3.05
|
|
|
$
|
(0.40
|
)
|
|
(13.1
|
)%
|
|
Average Margin for Marcellus (per Mcfe)
|
$
|
0.47
|
|
|
$
|
2.11
|
|
|
$
|
(1.64
|
)
|
|
(77.7
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Utica Gas Sales Volumes (Bcf)
|
13.4
|
|
|
1.8
|
|
|
11.6
|
|
|
644.4
|
%
|
|||
|
NGLs Sales Volumes (Bcfe)*
|
5.1
|
|
|
0.7
|
|
|
4.4
|
|
|
628.6
|
%
|
|||
|
Condensate Sales Volumes (Bcfe)*
|
1.7
|
|
|
0.4
|
|
|
1.3
|
|
|
325.0
|
%
|
|||
|
Total Utica Sales Volumes (Bcfe)*
|
20.2
|
|
|
2.9
|
|
|
17.3
|
|
|
596.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
1.59
|
|
|
$
|
4.82
|
|
|
$
|
(3.23
|
)
|
|
(67.0
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
—
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.13
|
|
|
100.0
|
%
|
|
Average Sales Price - NGLs (Mcfe)*
|
$
|
1.60
|
|
|
$
|
8.20
|
|
|
$
|
(6.60
|
)
|
|
(80.5
|
)%
|
|
Average Sales Price - Condensate (Mcfe)*
|
$
|
3.78
|
|
|
$
|
15.36
|
|
|
$
|
(11.58
|
)
|
|
(75.4
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Utica sales price (per Mcfe)
|
$
|
1.79
|
|
|
$
|
7.03
|
|
|
$
|
(5.24
|
)
|
|
(74.5
|
)%
|
|
Average Utica lifting costs (per Mcfe)
|
0.47
|
|
|
2.22
|
|
|
(1.75
|
)
|
|
(78.8
|
)%
|
|||
|
Average Utica ad valorem, severance, and other taxes (per Mcfe)
|
0.04
|
|
|
0.26
|
|
|
(0.22
|
)
|
|
(84.6
|
)%
|
|||
|
Average Utica transportation, gathering, and compression costs (per Mcfe)
|
0.65
|
|
|
0.51
|
|
|
0.14
|
|
|
27.5
|
%
|
|||
|
Average Utica direct administrative, selling & other costs (per Mcfe)
|
0.17
|
|
|
0.58
|
|
|
(0.41
|
)
|
|
(70.7
|
)%
|
|||
|
Average Utica depreciation, depletion and amortization costs (per Mcfe)
|
1.05
|
|
|
1.66
|
|
|
(0.61
|
)
|
|
(36.7
|
)%
|
|||
|
Total Average Utica costs (per Mcfe)
|
$
|
2.38
|
|
|
$
|
5.23
|
|
|
$
|
(2.85
|
)
|
|
(54.5
|
)%
|
|
Average Margin for Utica (per Mcfe)
|
$
|
(0.59
|
)
|
|
$
|
1.80
|
|
|
$
|
(2.39
|
)
|
|
(132.8
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
CBM Gas Sales Volumes (Bcf)
|
37.7
|
|
|
39.5
|
|
|
(1.8
|
)
|
|
(4.6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
2.89
|
|
|
$
|
4.81
|
|
|
$
|
(1.92
|
)
|
|
(39.9
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.86
|
|
|
$
|
(0.30
|
)
|
|
$
|
1.16
|
|
|
386.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average CBM sales price (per Mcf)
|
$
|
3.75
|
|
|
$
|
4.51
|
|
|
$
|
(0.76
|
)
|
|
(16.9
|
)%
|
|
Average CBM lifting costs (per Mcf)
|
0.46
|
|
|
0.48
|
|
|
(0.02
|
)
|
|
(4.2
|
)%
|
|||
|
Average CBM ad valorem, severance, and other taxes (per Mcf)
|
0.10
|
|
|
0.17
|
|
|
(0.07
|
)
|
|
(41.2
|
)%
|
|||
|
Average CBM transportation, gathering, and compression costs (per Mcfe)
|
1.31
|
|
|
1.31
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average CBM direct administrative, selling & other costs (per Mcf)
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
—
|
%
|
|||
|
Average CBM depreciation, depletion and amortization costs (per Mcf)
|
1.11
|
|
|
1.12
|
|
|
(0.01
|
)
|
|
(0.9
|
)%
|
|||
|
Total Average CBM costs (per Mcf)
|
$
|
3.10
|
|
|
$
|
3.20
|
|
|
$
|
(0.10
|
)
|
|
(3.1
|
)%
|
|
Average Margin for CBM (per Mcf)
|
$
|
0.65
|
|
|
$
|
1.31
|
|
|
$
|
(0.66
|
)
|
|
(50.4
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
Other Gas Sales Volumes (Bcf)
|
13.7
|
|
|
13.1
|
|
|
0.6
|
|
|
4.6
|
%
|
|||
|
Oil Sales Volumes (Bcfe)*
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total Other Sales Volumes (Bcfe)*
|
14.0
|
|
|
13.4
|
|
|
0.6
|
|
|
4.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Average Sales Price - Gas (Mcf)
|
$
|
2.41
|
|
|
$
|
5.11
|
|
|
$
|
(2.70
|
)
|
|
(52.8
|
)%
|
|
Derivative Impact - Gas (Mcf)
|
$
|
0.70
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.89
|
|
|
468.4
|
%
|
|
Average Sales Price - Oil (Mcfe)*
|
$
|
7.96
|
|
|
$
|
15.25
|
|
|
$
|
(7.29
|
)
|
|
(47.8
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Average Other sales price (per Mcfe)
|
$
|
3.20
|
|
|
$
|
5.18
|
|
|
$
|
(1.98
|
)
|
|
(38.2
|
)%
|
|
Average Other lifting costs (per Mcfe)
|
1.06
|
|
|
1.25
|
|
|
(0.19
|
)
|
|
(15.2
|
)%
|
|||
|
Average Other ad valorem, severance, and other taxes (per Mcfe)
|
0.17
|
|
|
0.44
|
|
|
(0.27
|
)
|
|
(61.4
|
)%
|
|||
|
Average Other transportation, gathering, and compression costs (per Mcfe)
|
1.12
|
|
|
1.23
|
|
|
(0.11
|
)
|
|
(8.9
|
)%
|
|||
|
Average Other direct administrative, selling & other costs (per Mcfe)
|
0.31
|
|
|
0.15
|
|
|
0.16
|
|
|
106.7
|
%
|
|||
|
Average Other depreciation, depletion and amortization costs (per Mcfe)
|
2.52
|
|
|
2.66
|
|
|
(0.14
|
)
|
|
(5.3
|
)%
|
|||
|
Total Average Other costs (per Mcfe)
|
$
|
5.18
|
|
|
$
|
5.73
|
|
|
$
|
(0.55
|
)
|
|
(9.6
|
)%
|
|
Average Margin for Other (per Mcfe)
|
$
|
(1.98
|
)
|
|
$
|
(0.55
|
)
|
|
$
|
(1.43
|
)
|
|
(260.0
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Production Royalty Interest Sales Volumes (in billion cubic feet)
|
10.9
|
|
|
9.1
|
|
|
1.8
|
|
|
19.8
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
1.85
|
|
|
$
|
4.95
|
|
|
$
|
(3.10
|
)
|
|
(62.6
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Sales Volumes (in billion cubic feet)
|
1.4
|
|
|
0.7
|
|
|
0.7
|
|
|
100.0
|
%
|
|||
|
Average Sales Price Per thousand cubic feet
|
$
|
3.53
|
|
|
$
|
7.23
|
|
|
$
|
(3.70
|
)
|
|
(51.2
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change |
|||||||
|
Gathering Revenue
|
$
|
8
|
|
|
$
|
21
|
|
|
$
|
(13
|
)
|
|
(61.9
|
)%
|
|
Equity in Earnings of Affiliates
|
18
|
|
|
13
|
|
|
5
|
|
|
38.5
|
%
|
|||
|
Other
|
5
|
|
|
3
|
|
|
2
|
|
|
66.7
|
%
|
|||
|
Total Miscellaneous Other Income
|
$
|
31
|
|
|
$
|
37
|
|
|
$
|
(6
|
)
|
|
(16.2
|
)%
|
|
•
|
Gathering revenue
decreased
$
13
million primarily due to a decrease in revenue related to certain gathering arrangements.
|
|
•
|
Equity in Earnings of Affiliates
increased
$
5
million primarily due to an increase in earnings from CONE Midstream Partners, LP. and CONE Gathering, LLC. See Note 17 - Related Party Transactions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
|
|
•
|
The remaining $
2
million
increase
relates to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Production Royalty Interest Sales Volumes (in billion cubic feet)
|
10.9
|
|
|
9.1
|
|
|
1.8
|
|
|
19.8
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
1.44
|
|
|
$
|
4.26
|
|
|
$
|
(2.82
|
)
|
|
(66.2
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Purchased Gas Volumes (in billion cubic feet)
|
1.4
|
|
|
0.7
|
|
|
0.7
|
|
|
100.0
|
%
|
|||
|
Average Cost Per thousand cubic feet sold
|
$
|
2.77
|
|
|
$
|
5.89
|
|
|
$
|
(3.12
|
)
|
|
(53.0
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Land Rentals
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Lease Expiration Costs
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
(100.0
|
)%
|
|||
|
Total Exploration and Other Costs
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
(42.9
|
)%
|
|
•
|
Land rental costs remained consistent in the period-to-period comparison.
|
|
•
|
Lease expiration costs remained consistent in the period-to-period comparison.
|
|
•
|
The remaining
$3
million decrease related to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Impairment of Exploration and Production Properties
|
$
|
829
|
|
|
$
|
—
|
|
|
$
|
829
|
|
|
100.0
|
%
|
|
Idle Rig Fees
|
3
|
|
|
—
|
|
|
3
|
|
|
100.0
|
%
|
|||
|
Stock-Based Compensation
|
8
|
|
|
10
|
|
|
(2
|
)
|
|
(20.0
|
)%
|
|||
|
Unutilized Firm Transportation and Processing Fees
|
18
|
|
|
20
|
|
|
(2
|
)
|
|
(10.0
|
)%
|
|||
|
Bank Fees
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
(100.0
|
)%
|
|||
|
Short-Term Incentive Compensation
|
6
|
|
|
11
|
|
|
(5
|
)
|
|
(45.5
|
)%
|
|||
|
Other
|
3
|
|
|
2
|
|
|
1
|
|
|
50.0
|
%
|
|||
|
Total Other Corporate Expenses
|
$
|
867
|
|
|
$
|
47
|
|
|
$
|
820
|
|
|
1,744.7
|
%
|
|
•
|
Impairment of Exploration and Production Properties primarily related to the write down of the Company’s shallow oil and gas asset values. See Note 9 - Property, Plant, And Equipment, in the Notes to the Unaudited Consolidated Financial Statements included in this Form 10-Q for more information.
|
|
•
|
Idle Rig Fees are fees related to the temporary idling of some of our natural gas rigs.
|
|
•
|
Stock-based compensation
decreased
$
2
million in the period-to-period comparison primarily due to less accelerated expense for retiree eligible employees under our current plans.
|
|
•
|
Unutilized firm transportation costs represent pipeline transportation capacity the E&P division has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for natural gas liquids. Unutilized firm transportation and processing fees
decreased
$
2
million in the period-to-period comparison due to an increase in the utilization of the capacity.
|
|
•
|
Bank fees
decreased
$
4
million due to the termination of the CNX Gas Senior Secured Credit Agreement on June 18, 2014.
|
|
•
|
The short term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for production, safety, and compliance. Short term incentive compensation expense was lower for the 2015 period compared to the 2014 period due to lower payouts.
|
|
•
|
Other corporate related expenses
increased
$
1
million due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended
|
|
Difference to Six Months Ended
|
||||||||||||||||||||||||||||
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Pennsylvania Operations
|
|
Virginia Operations
|
|
Other
Coal
|
|
Total
Coal
|
|
Pennsylvania Operations
|
|
Virginia Operations
|
|
Other
Coal
|
|
Total
Coal
|
||||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Produced Coal
|
$
|
703
|
|
|
$
|
144
|
|
|
$
|
62
|
|
|
$
|
909
|
|
|
$
|
(144
|
)
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(155
|
)
|
|
Purchased Coal
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||
|
Total Coal Sales
|
703
|
|
|
144
|
|
|
64
|
|
|
911
|
|
|
(144
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(160
|
)
|
||||||||
|
Other Outside Sales
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||||
|
Freight Revenue
|
5
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Miscellaneous Other Income
|
2
|
|
|
—
|
|
|
40
|
|
|
42
|
|
|
(34
|
)
|
|
—
|
|
|
(11
|
)
|
|
(45
|
)
|
||||||||
|
Gain on Sale of Assets
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
4
|
|
||||||||
|
Total Revenue and Other Income
|
710
|
|
|
144
|
|
|
132
|
|
|
986
|
|
|
(188
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|
(212
|
)
|
||||||||
|
Cost of Coal Sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating Costs
|
403
|
|
|
76
|
|
|
46
|
|
|
525
|
|
|
(43
|
)
|
|
(24
|
)
|
|
(6
|
)
|
|
(73
|
)
|
||||||||
|
Direct Administrative and Selling
|
13
|
|
|
2
|
|
|
1
|
|
|
16
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||||||
|
Total Royalty/Production Taxes
|
29
|
|
|
8
|
|
|
6
|
|
|
43
|
|
|
(10
|
)
|
|
(1
|
)
|
|
1
|
|
|
(10
|
)
|
||||||||
|
Depreciation, Depletion and Amortization
|
86
|
|
|
17
|
|
|
3
|
|
|
106
|
|
|
11
|
|
|
(2
|
)
|
|
—
|
|
|
9
|
|
||||||||
|
Total Cost of Coal Sold:
|
531
|
|
|
103
|
|
|
56
|
|
|
690
|
|
|
(45
|
)
|
|
(28
|
)
|
|
(6
|
)
|
|
(79
|
)
|
||||||||
|
Other Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other Costs
|
(14
|
)
|
|
(4
|
)
|
|
79
|
|
|
61
|
|
|
(16
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
(28
|
)
|
||||||||
|
Direct Administrative and Selling
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||||
|
Total Royalty/Production taxes
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
|
Depreciation, Depletion and Amortization
|
5
|
|
|
6
|
|
|
14
|
|
|
25
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
||||||||
|
Total Other Costs and Expenses:
|
(9
|
)
|
|
2
|
|
|
96
|
|
|
89
|
|
|
(17
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(30
|
)
|
||||||||
|
General and Administrative Expense
|
10
|
|
|
2
|
|
|
2
|
|
|
14
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(9
|
)
|
||||||||
|
Other Corporate Expense
|
13
|
|
|
6
|
|
|
3
|
|
|
22
|
|
|
(9
|
)
|
|
—
|
|
|
(1
|
)
|
|
(10
|
)
|
||||||||
|
Freight Expense
|
5
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
|
(10
|
)
|
||||||||
|
Total Costs
|
550
|
|
|
113
|
|
|
162
|
|
|
825
|
|
|
(83
|
)
|
|
(39
|
)
|
|
(16
|
)
|
|
(138
|
)
|
||||||||
|
Earnings (Loss) Before Income Taxes
|
$
|
160
|
|
|
$
|
31
|
|
|
$
|
(30
|
)
|
|
$
|
161
|
|
|
$
|
(105
|
)
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
(74
|
)
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced PA Operations Tons Sold (in millions)
|
12.2
|
|
|
13.4
|
|
|
(1.2
|
)
|
|
(9.2
|
)%
|
|||
|
Average Sales Price Per PA Operations Ton Sold
|
$
|
57.61
|
|
|
$
|
62.98
|
|
|
$
|
(5.37
|
)
|
|
(8.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
33.16
|
|
|
$
|
33.00
|
|
|
$
|
0.16
|
|
|
0.5
|
%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
1.04
|
|
|
1.22
|
|
|
(0.18
|
)
|
|
(14.8
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
2.32
|
|
|
2.91
|
|
|
(0.59
|
)
|
|
(20.3
|
)%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
6.94
|
|
|
5.64
|
|
|
1.30
|
|
|
23.0
|
%
|
|||
|
Total Costs Per PA Operations Ton Sold
|
$
|
43.46
|
|
|
$
|
42.77
|
|
|
$
|
0.69
|
|
|
1.6
|
%
|
|
Average Margin Per PA Operations Ton Sold
|
$
|
14.15
|
|
|
$
|
20.21
|
|
|
$
|
(6.06
|
)
|
|
(30.0
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced VA Operations Tons Sold (in millions)
|
2.3
|
|
|
2.0
|
|
|
0.3
|
|
|
15.0
|
%
|
|||
|
Average Sales Price Per VA Operations Ton Sold
|
$
|
62.82
|
|
|
$
|
74.11
|
|
|
$
|
(11.29
|
)
|
|
(15.2
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
32.96
|
|
|
$
|
48.94
|
|
|
$
|
(15.98
|
)
|
|
(32.7
|
)%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
1.05
|
|
|
1.54
|
|
|
(0.49
|
)
|
|
(31.8
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
3.61
|
|
|
4.51
|
|
|
(0.9
|
)
|
|
(20.0
|
)%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
7.60
|
|
|
8.98
|
|
|
(1.38
|
)
|
|
(15.4
|
)%
|
|||
|
Total Costs Per VA Operations Ton Sold
|
$
|
45.22
|
|
|
$
|
63.97
|
|
|
$
|
(18.75
|
)
|
|
(29.3
|
)%
|
|
Average Margin Per VA Operations Ton Sold
|
$
|
17.60
|
|
|
$
|
10.14
|
|
|
$
|
7.46
|
|
|
73.6
|
%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Company Produced Other Operations Tons Sold (in millions)
|
1.0
|
|
|
1.2
|
|
|
(0.2
|
)
|
|
(16.7
|
)%
|
|||
|
Average Sales Price Per Other Operations Ton Sold
|
$
|
61.18
|
|
|
$
|
61.47
|
|
|
$
|
(0.29
|
)
|
|
(0.5
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Operating Costs Per Ton Sold
|
$
|
45.73
|
|
|
$
|
49.02
|
|
|
$
|
(3.29
|
)
|
|
(6.7
|
)%
|
|
Total Direct Administrative and Selling Costs Per Ton Sold
|
0.91
|
|
|
1.23
|
|
|
(0.32
|
)
|
|
(26.0
|
)%
|
|||
|
Total Royalty/Production Taxes Per Ton Sold
|
5.12
|
|
|
5.18
|
|
|
(0.06
|
)
|
|
(1.2
|
)%
|
|||
|
Total Depreciation, Depletion and Amortization Costs Per Ton Sold
|
2.88
|
|
|
3.45
|
|
|
(0.57
|
)
|
|
(16.5
|
)%
|
|||
|
Total Costs Per Other Operations Ton Sold
|
$
|
54.64
|
|
|
$
|
58.88
|
|
|
$
|
(4.24
|
)
|
|
(7.2
|
)%
|
|
Average Margin Per Other Operations Ton Sold
|
$
|
6.54
|
|
|
$
|
2.59
|
|
|
$
|
3.95
|
|
|
152.5
|
%
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Rental Income
|
|
$
|
18
|
|
|
$
|
24
|
|
|
$
|
(6
|
)
|
|
Equity in Earnings of Affiliates
|
|
5
|
|
|
10
|
|
|
(5
|
)
|
|||
|
Royalty Income
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
|||
|
Right of Way Sales
|
|
5
|
|
|
2
|
|
|
3
|
|
|||
|
Other
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
|||
|
Total Other Income
|
|
$
|
40
|
|
|
$
|
51
|
|
|
$
|
(11
|
)
|
|
•
|
Rental income decreased
$6 million
due to the buyout of certain equipment that was leased by CONSOL Energy and then subleased to a third-party in 2014.
|
|
•
|
Equity in earnings of affiliates decreased
$5 million
due to the sale of the Company's interest in two equity affiliates in October 2014.
|
|
•
|
Royalty income decreased
$2 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Right of way sales increased
$3 million
due to additional revenue earned from the sale of several right of ways during the six months ended
June 30, 2015
.
|
|
•
|
Other income decreased
$1 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Purchased Coal
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
(10
|
)
|
|
Lease Rental Expense
|
|
13
|
|
|
16
|
|
|
(3
|
)
|
|||
|
Coal Terminal Operations
|
|
11
|
|
|
14
|
|
|
(3
|
)
|
|||
|
Depreciation, Depletion & Amortization
|
|
14
|
|
|
16
|
|
|
(2
|
)
|
|||
|
Coal Reserve Holding Costs
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
|||
|
Closed and Idle Mines
|
|
26
|
|
|
20
|
|
|
6
|
|
|||
|
Pension and OPEB Plan
|
|
11
|
|
|
1
|
|
|
10
|
|
|||
|
Other
|
|
16
|
|
|
18
|
|
|
$
|
(2
|
)
|
||
|
Total Other Costs
|
|
$
|
96
|
|
|
$
|
101
|
|
|
$
|
(5
|
)
|
|
•
|
Purchased coal costs decreased
$10 million
due to lower volumes of coal that needed to be purchased to fulfill various contracts.
|
|
•
|
Lease rental expense decreased
$3 million
primarily due to the buyout of certain equipment that was leased by CONSOL Energy.
|
|
•
|
Coal terminal operations costs decreased
$3 million
due to decreased thru-put volumes in the current quarter.
|
|
•
|
Depreciation, depletion, and amortization decreased
$2 million
primarily due to fewer assets placed in service in the period-to-period comparison.
|
|
•
|
Coal reserve holding costs decreased
$1 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Closed and idle mine costs increased
$6 million
primarily due to a
$13 million
increase in the asset retirement obligation expense related to a reduction of the asset retirement obligation at the Fola Mining Complex during the six months ended
June 30, 2014
. The increase was offset, in part, by a reduction of
$4 million
in property taxes and
$2 million
in compliance expenses. The remaining decrease was due to various items that occurred throughout both periods, none of which were individually material.
|
|
•
|
Pension and OPEB plan expense increased
$10 million
due to modifications made to the Pension and OPEB plans in September 2014 for active employees and in May 2015 for retired employees. Refer to the discussion of total Company long-term liabilities contained in the section "Net (Loss) Income"
of this quarterly report for more information.
|
|
•
|
Other decreased
$2 million
in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Sales—Outside
|
$
|
—
|
|
|
$
|
116
|
|
|
$
|
(116
|
)
|
|
(100.0
|
)%
|
|
Other Income
|
2
|
|
|
3
|
|
|
(1
|
)
|
|
(33.3
|
)%
|
|||
|
Total Revenue
|
2
|
|
|
119
|
|
|
(117
|
)
|
|
(98.3
|
)%
|
|||
|
Miscellaneous Operating Expense
|
24
|
|
|
160
|
|
|
(136
|
)
|
|
(85.0
|
)%
|
|||
|
Depreciation, Depletion & Amortization
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(100.0
|
)%
|
|||
|
Loss on Debt Extinguishment
|
68
|
|
|
74
|
|
|
(6
|
)
|
|
(8.1
|
)%
|
|||
|
Interest Expense
|
97
|
|
|
111
|
|
|
(14
|
)
|
|
(12.6
|
)%
|
|||
|
Total Costs
|
189
|
|
|
346
|
|
|
(157
|
)
|
|
(45.4
|
)%
|
|||
|
Loss Before Income Tax
|
(187
|
)
|
|
(227
|
)
|
|
40
|
|
|
17.6
|
%
|
|||
|
Income Tax
|
(318
|
)
|
|
10
|
|
|
(328
|
)
|
|
(3,280.0
|
)%
|
|||
|
Net Income (Loss)
|
$
|
131
|
|
|
$
|
(237
|
)
|
|
$
|
368
|
|
|
155.3
|
%
|
|
|
|
For the Six Months Ended
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Industrial Supplies
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
(118
|
)
|
|
Pension Settlement
|
|
—
|
|
|
21
|
|
|
(21
|
)
|
|||
|
Interest Expense
|
|
97
|
|
|
111
|
|
|
(14
|
)
|
|||
|
Loss on Extinguishment of Debt
|
|
68
|
|
|
74
|
|
|
(6
|
)
|
|||
|
Revolver Modification Fees
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|||
|
Bank Fees
|
|
8
|
|
|
8
|
|
|
—
|
|
|||
|
Transaction Fees
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Pension Expense
|
|
8
|
|
|
—
|
|
|
8
|
|
|||
|
Other
|
|
3
|
|
|
11
|
|
|
(8
|
)
|
|||
|
|
|
$
|
189
|
|
|
$
|
346
|
|
|
$
|
(157
|
)
|
|
•
|
There were no Industrial Supplies costs in the
six months
ended
June 30, 2015
and
$118 million
in the
six months
ended
June 30, 2014
. The decrease is due to the divestiture of our industrial supplies subsidiary in December 2014.
|
|
•
|
Pension settlement is required when the lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. See Note 4 - Components of Pension and OPEB Plans Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense.
|
|
•
|
Interest expense decreased
$14 million
in the period-to-period comparison primarily due to the partial payoff of the 2020 and 2021 bonds in the
six months
ended
June 30, 2015
and the partial payoff of the 2017 and 2020 bonds in April and August 2014. The decrease in interest expense is also due to lower interest rates on the newly issued 2023 bonds in March 2015 and the 2022 bonds issued in April and August 2014. The decrease was offset, in part, by a decrease in capitalized interest related to the Harvey Mine going into production in 2014.
|
|
•
|
In the
six months
ended
June 30, 2015
, CONSOL Energy partially purchased the 8.25% senior notes that were due in 2020 at an average price equal to 104.6% of the principal amount and the 6.375% senior notes that were due in 2021 at an average price equal to 105.0% of the principal amount resulting in a loss on debt extinguishment of
$68 million
. In the
six months
ended
June 30, 2014
, CONSOL Energy purchased all of the 8% senior notes that were due 2017 at an average price equal to 104.0% resulting in a loss on debt extinguishment of
$74 million
.
|
|
•
|
Revolver modification fees related to a
$3 million
non-cash charge associated with entering into a new senior secured credit facility. The charge was related to the acceleration of previously deferred financing fees.
|
|
•
|
Bank fees remained consistent in the period-to-period comparison.
|
|
•
|
Transaction fees of
$5 million
related to fees associated with various corporate initiatives including the recent thermal MLP. See Note 20 - Subsequent Events in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional details.
|
|
•
|
Actuarially-calculated amortization of
$8 million
was included in the Other Division in the
six months
ended
June 30, 2015
due to modifications made to the Pension plan in September 2014. Refer to the discussion of total Company long-term liabilities contained in the section "Net (Loss) Income"
of this quarterly report for more information.
|
|
•
|
Other corporate items decreased
$8 million
due to various transactions that occurred throughout both periods, none of which were individually material.
|
|
|
For the Six Months Ended
|
|||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Variance
|
|
Percent
Change
|
|||||||
|
Total Company Earnings Before Income Tax
|
$
|
(842
|
)
|
|
$
|
106
|
|
|
$
|
(948
|
)
|
|
(890.5
|
)%
|
|
Income Tax (Benefit) Expense
|
$
|
(318
|
)
|
|
$
|
10
|
|
|
$
|
(328
|
)
|
|
(3,280.0
|
)%
|
|
Effective Income Tax Rate
|
37.7
|
%
|
|
9.1
|
%
|
|
28.6
|
%
|
|
|
||||
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
2015
|
|
2014
|
|
Change
|
||||||
|
Cash flows from operating activities
|
$
|
294
|
|
|
$
|
557
|
|
|
$
|
(263
|
)
|
|
Cash used in investing activities
|
$
|
(672
|
)
|
|
$
|
(725
|
)
|
|
$
|
53
|
|
|
Cash provided by (used in) financing activities
|
$
|
211
|
|
|
$
|
(12
|
)
|
|
$
|
223
|
|
|
•
|
Net income decreased $615 million in the period-to-period comparison.
|
|
•
|
Adjustments to reconcile net income to cash flow provided by operating activities increased $829 million due to the impairment of exploration and production properties (See Note 9 - Property, Plant, And Equipment, in the Notes to the Unaudited Consolidated Financial Statements included in this Form 10-Q for more information), offset, in part, by a a decrease of $327 million related to changes in deferred taxes, a decrease of $35 million due to the unrealized gain on commodity derivative instruments and additional depreciation, depletion, and amortization of $38 million.
|
|
•
|
Other changes in operating assets, operating liabilities, other assets and other liabilities which occurred throughout both periods also contributed to the decrease in operating cash flows.
|
|
•
|
Capital expenditures decreased $184 million in the period-to-period comparison due to:
|
|
◦
|
Gas segment capital expenditures decreased $31 million. This is due to decreased expenditures in the Marcellus play along with decreased land expenditures, partially offset by increased expenditures in the Utica play, as well as various transactions that occurred throughout both periods.
|
|
◦
|
Coal segment capital expenditures decreased $157 million. This was comprised of a $103 million decrease of equipment expenditures at the Harvey Mine mainly due to the acquisition of the Harvey Mine longwall shields in 2014. Capital projects at the Harvey Mine also decreased $37 million due to its completion in the first quarter of 2014. Capitalized interest decreased $10 million due to the completion of the Harvey Mine. The remaining $7 million decrease is due to various other projects that occurred throughout both periods.
|
|
◦
|
Other capital expenditures increased $4 million due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
|
|
•
|
Proceeds from the sale of assets decreased $126 million in the period-to-period comparison primarily due to $75 million received in March 2014 related to the Harvey Mine shield sale-leaseback as well as $46 million received in January 2014 as reimbursement from Noble Energy for 50% of the Dominion Resources lease acquisition and $14 million received in June 2014 related to the McElroy shields buyout. These decreases were offset, in part, by an increase of $9 million related to various other transactions that occurred throughout both periods. See Note 2 - Acquisitions and
|
|
•
|
Cash used by equity affiliates increased $5 million due to an additional $38 million of capital contributions to CONE Midstream Partners, LP coupled with a decrease of $35 million in capital contributions to CONE Gathering, LLC in the period ended June 30, 2015 compared to the period ended June 30, 2014. Also contributing to the increase was $2 million less of distributions received from various equity partners in the period ended June 30, 2015 compared to the period ended June 30, 2014.
|
|
•
|
In the six months ended June 30, 2015, CONSOL Energy received $1,058 million of proceeds from the senior secured credit facility compared to payments on the facility of $12 million in the six months ended June 30, 2014.
|
|
•
|
In the six months ended June 30, 2015, CONSOL Energy had proceeds of $39 million under the accounts receivable securitization facility. There were no borrowings under this facility as of June 30, 2014.
|
|
•
|
In the six months ended June 30, 2015, CONSOL Energy had net payments of $771 million related to the partial extinguishment of the 2020 and 2021 Bonds offset, in part, by the issuance of the 2023 bonds. In the six months ended June 30, 2014, CONSOL Energy had net proceeds from long-term borrowings of $16 million. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional details.
|
|
•
|
In the six months ended June 30, 2015, CONSOL Energy repurchased $72 million of its common stock on the open market under the previously announced share repurchase program. No repurchases were made as of June 30, 2014.
|
|
•
|
In the six months ended June 30, 2015, CONSOL Energy paid $18 million in debt issuance and financing fees related to the issuance of the 2023 bonds and other debt restructuring.
|
|
•
|
The remaining changes are due to various transactions that occurred throughout both periods.
|
|
|
Payments due by Year
|
||||||||||||||||||
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
|
Total
|
||||||||||
|
Purchase Order Firm Commitments
|
$
|
106,657
|
|
|
$
|
79,708
|
|
|
$
|
6,802
|
|
|
$
|
968
|
|
|
$
|
194,135
|
|
|
Gas Firm Transportation and Processing
|
118,501
|
|
|
215,787
|
|
|
185,537
|
|
|
603,450
|
|
|
1,123,275
|
|
|||||
|
Long-Term Debt
|
4,196
|
|
|
6,365
|
|
|
75,835
|
|
|
2,477,382
|
|
|
2,563,778
|
|
|||||
|
Interest on Long-Term Debt
|
152,567
|
|
|
324,774
|
|
|
324,545
|
|
|
394,478
|
|
|
1,196,364
|
|
|||||
|
Capital (Finance) Lease Obligations
|
8,301
|
|
|
15,256
|
|
|
14,269
|
|
|
9,295
|
|
|
47,121
|
|
|||||
|
Interest on Capital (Finance) Lease Obligations
|
2,953
|
|
|
4,284
|
|
|
2,465
|
|
|
486
|
|
|
10,188
|
|
|||||
|
Operating Lease Obligations
|
104,840
|
|
|
171,666
|
|
|
68,375
|
|
|
76,959
|
|
|
421,840
|
|
|||||
|
Long-Term Liabilities—Employee Related (a)
|
93,369
|
|
|
161,986
|
|
|
177,011
|
|
|
507,866
|
|
|
940,232
|
|
|||||
|
Other Long-Term Liabilities (b)
|
282,756
|
|
|
238,108
|
|
|
75,145
|
|
|
348,979
|
|
|
944,988
|
|
|||||
|
Total Contractual Obligations (c)
|
$
|
874,140
|
|
|
$
|
1,217,934
|
|
|
$
|
929,984
|
|
|
$
|
4,419,863
|
|
|
$
|
7,441,921
|
|
|
(a)
|
Long-Term Liabilities - Employee Related include other post-employment benefits, work-related injuries and illnesses. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the pay-out table due to the uncertainty regarding amounts to be contributed. Additional contributions to the pension trust are not expected to be significant for the remainder of
2015
.
|
|
(b)
|
Other long-term liabilities include mine reclamation and closure and other long-term liability costs.
|
|
(c)
|
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
|
|
•
|
An aggregate principal amount of $
74
million
of
8.25%
senior unsecured notes due in April 2020. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
|
|
•
|
An aggregate principal amount of $
21
million
of
6.375%
senior unsecured notes due in March 2021. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy's subsidiaries.
|
|
•
|
An aggregate principal amount of
$1,850
million
of
5.875%
senior unsecured notes due in April 2022 plus
$6
million of unamortized bond premium. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy's subsidiaries.
|
|
•
|
An aggregate principal amount of $
500
million
of
8.00%
senior unsecured notes due in April 2023 less
$7
million of unamortized bond discount. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
|
|
•
|
An aggregate principal amount of $
103
million
of industrial revenue bonds which were issued to finance the Baltimore port facility and bear interest at
5.75%
per annum and mature in September 2025. Interest on the industrial revenue bonds is payable March 1 and September 1 of each year.
|
|
•
|
Advance royalty commitments of $
13
million
with an average interest rate of
7.91%
per annum.
|
|
•
|
An aggregate principal amount of $
3
million
on a note maturing through March 2018.
|
|
•
|
An aggregate principal amount of $
47
million
of capital leases with a weighted average interest rate of
6.27%
per annum.
|
|
Declaration Date
|
|
Amount Per Share
|
|
Record Date
|
|
Payment Date
|
||
|
July 29, 2015
|
|
$
|
0.0100
|
|
|
August 10, 2015
|
|
August 24, 2015
|
|
April 29, 2015
|
|
$
|
0.0625
|
|
|
May 11, 2015
|
|
May 21, 2015
|
|
February 2, 2015
|
|
$
|
0.0625
|
|
|
February 17, 2015
|
|
March 5, 2015
|
|
•
|
deterioration in economic conditions in any of the industries in which our customers operate may decrease demand for our products, impair our ability to collect customer receivables and impair our ability to access capital;
|
|
•
|
prices for natural gas, natural gas liquids and coal are volatile and can fluctuate widely based upon a number of factors beyond our control including oversupply relative to the demand available for our products, weather and the price and availability of alternative fuels. An extended decline in the prices we receive for our natural gas, natural gas liquids and coal affecting our operating results and cash flows;
|
|
•
|
foreign currency fluctuations could adversely affect the competitiveness of our coal abroad;
|
|
•
|
our customers extending existing contracts or entering into new long-term contracts for coal;
|
|
•
|
our reliance on major customers;
|
|
•
|
our inability to collect payments from customers if their creditworthiness declines;
|
|
•
|
the disruption of rail, barge, gathering, processing and transportation facilities and other systems that deliver our natural gas and coal to market;
|
|
•
|
a loss of our competitive position because of the competitive nature of the natural gas and coal industries, or a loss of our competitive position because of overcapacity in these industries impairing our profitability;
|
|
•
|
coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions;
|
|
•
|
the impact of potential, as well as any adopted regulations relating to greenhouse gas emissions on the demand for natural gas and coal;
|
|
•
|
the risks inherent in natural gas and coal operations, including our reliance upon third party contractors, being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions which could impact financial results;
|
|
•
|
decreases in the availability of, or increases in, the price of commodities or capital equipment used in our mining operations;
|
|
•
|
obtaining and renewing governmental permits and approvals for our natural gas and coal operations;
|
|
•
|
the effects of government regulation on the discharge into the water or air, and the disposal and clean-up of, hazardous substances and wastes generated during our natural gas and coal operations;
|
|
•
|
our ability to find adequate water sources for our use in gas drilling, or our ability to dispose of water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
|
|
•
|
the effects of stringent federal and state employee health and safety regulations, including the ability of regulators to shut down a mine;
|
|
•
|
the potential for liabilities arising from environmental contamination or alleged environmental contamination in connection with our past or current gas and coal operations;
|
|
•
|
the effects of mine closing, reclamation, gas well closing and certain other liabilities;
|
|
•
|
uncertainties in estimating our economically recoverable gas, oil and coal reserves;
|
|
•
|
defects may exist in our chain of title and we may incur additional costs associated with perfecting title for gas rights on some of our properties or failing to acquire these additional rights may result in a reduction of our estimated reserves;
|
|
•
|
the outcomes of various legal proceedings, which are more fully described in our reports filed under the Securities Exchange Act of 1934;
|
|
•
|
increased exposure to employee-related long-term liabilities;
|
|
•
|
lump sum payments made to retiring salaried employees pursuant to our defined benefit pension plan exceeding total service and interest cost in a plan year;
|
|
•
|
acquisitions that we recently have completed or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made and asset monetization transactions, including sales of additional interests in our thermal coal or other assets to CNX Coal Resources LP and divestitures to third parties we anticipate may not occur or produce anticipated proceeds;
|
|
•
|
the terms of our existing joint ventures restrict our flexibility, actions taken by the other party in our gas joint ventures may impact our financial position and various circumstances could cause us not to realize the benefits we anticipate receiving from these joint ventures;
|
|
•
|
risks associated with our debt;
|
|
•
|
replacing our gas and oil reserves, which if not replaced, will cause our gas and oil reserves and production to decline;
|
|
•
|
our hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
|
|
•
|
changes in federal or state income tax laws, particularly in the area of percentage depletion and intangible drilling costs, could cause our financial position and profitability to deteriorate;
|
|
•
|
failure to appropriately allocate capital and other resources among our strategic opportunities may adversely affect our financial condition;
|
|
•
|
failure by Murray Energy to satisfy liabilities it acquired from us, or failure to perform its obligations under various arrangements, which we guaranteed, could materially or adversely affect our results of operations, financial position, and cash flows;
|
|
•
|
information theft, data corruption, operational disruption and/or financial loss resulting from a terrorist attack or cyber incident;
|
|
•
|
operating in a single geographic area;
|
|
•
|
other factors discussed in the 2014 Form 10-K under “Risk Factors,” as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
For the Three Months Ended
|
|
|
||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
Total Year
|
||||||||||
|
2015 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
N/A
|
|
N/A
|
|
|
39,326,408
|
|
|
39,326,408
|
|
|
78,652,816
|
|
||||||
|
Weighted Average Hedge Price per Mcf
|
N/A
|
|
N/A
|
|
|
$
|
3.87
|
|
|
$
|
3.87
|
|
|
$
|
3.87
|
|
|||
|
2016 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
27,569,465
|
|
|
27,569,465
|
|
|
27,872,426
|
|
|
27,872,426
|
|
|
110,883,782
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
3.97
|
|
|
$
|
3.97
|
|
|
$
|
3.97
|
|
|
$
|
3.97
|
|
|
$
|
3.97
|
|
|
2017 Fixed Price Volumes
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged Mcf
|
10,049,181
|
|
|
10,160,839
|
|
|
10,272,497
|
|
|
10,272,497
|
|
|
40,755,014
|
|
|||||
|
Weighted Average Hedge Price per Mcf
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||
|
|
(a)
|
(b)
|
(c)
|
(d)
|
||||||
|
Period
|
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (000's omitted)
(2)
|
||||||
|
January 1, 2015 - January 31, 2015
|
—
|
|
—
|
|
—
|
|
$
|
250,000
|
|
|
|
February 1, 2015 - February 28, 2015
|
1,693,100
|
|
$
|
32.92
|
|
1,693,100
|
|
$
|
194,269
|
|
|
March 1, 2015 - March 31, 2015
|
520,000
|
|
$
|
30.57
|
|
2,213,100
|
|
$
|
178,370
|
|
|
Total
|
2,213,100
|
|
$
|
32.37
|
|
|
|
|||
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
10.1
|
|
|
Amendment No. 1, dated as of May 22, 2015, to the Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the subsidiary guarantors party thereto and certain lenders and PNC Bank, National Association as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on May 26, 2015.
|
|
|
|
|
|
|
10.2
|
|
|
Payoff and Termination Letter re: Amended and Restated Receivables Purchase Agreement, dated as of July 7, 2015, by and among CNX Funding Corporation, as seller, CONSOL Energy Inc., as the Servicer, the Sub-Servicers listed on the signature pages thereto, the Conduit Purchasers listed on the signature pages thereto, the Purchaser Agents listed on the signature pages thereto, the LC Participants listed on the signature pages thereto, and PNC Bank, National Association, as Administrator, and as LC Bank.
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
|
95
|
|
|
Mine Safety and Health Administration Safety Data.
|
|
|
|
||
|
101
|
|
|
Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2015 furnished in XBRL).
|
|
|
CONSOL ENERGY INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ NICHOLAS J. DEIULIIS
|
|
|
|
|
Nicholas J. DeIuliis
|
|
|
|
|
Chief Executive Officer and President and Director
(Duly Authorized Officer and Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
|
/
S
/ DAVID M. KHANI
|
|
|
|
|
David M. Khani
|
|
|
|
|
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
By:
|
|
/
S
/ C. KRISTOPHER HAGEDORN
|
|
|
|
|
C. Kristopher Hagedorn
|
|
|
|
|
Controller
(Duly Authorized Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|