These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2017
|
OR
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission File No. 1-13300
|
Delaware
|
|
54-1719854
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
1680 Capital One Drive,
McLean, Virginia
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
Common Stock (par value $.01 per share)
|
New York Stock Exchange
|
Warrants (expiring November 14, 2018)
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series C
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series F
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series G
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series H
|
New York Stock Exchange
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
1.
|
Portions of the Proxy Statement for the annual meeting of stockholders to be held on May 3, 2018, are incorporated by reference into Part III.
|
|
|
Page
|
PART I
|
||
Item 1.
|
Business
|
|
|
||
|
||
|
||
|
Supervision and Regulation
|
|
|
||
|
||
|
||
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Summary of Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
|
|
|
Executive Summary and Business Outlook
|
|
|
||
|
||
|
||
|
Business Segment Financial Performance
|
|
|
||
|
Accounting Changes and Developments
|
|
|
Capital Management
|
|
|
Risk Management
|
|
|
Credit Risk Profile
|
|
|
Liquidity Risk Profile
|
|
|
Market Risk Profile
|
|
|
||
|
Glossary and Acronyms
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
||
|
||
|
||
|
||
|
||
|
|
||
|
1
|
Capital One Financial Corporation (COF)
|
|
||
|
Note 1—Summary of Significant Accounting Policies
|
|
|
Note 2—
Business Developments and Discontinued Operations
|
|
|
Note 3—Investment Securities
|
|
|
Note 4—Loans
|
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
|
Note 7—Goodwill and Intangible Assets
|
|
|
Note 8—Premises, Equipment and Lease Commitments
|
|
|
Note 9—Deposits and Borrowings
|
|
|
Note 10—Derivative Instruments and Hedging Activities
|
|
|
Note 11—Stockholders’ Equity
|
|
|
Note 12—Regulatory and Capital Adequacy
|
|
|
Note 13—Earnings Per Common Share
|
|
|
Note 14—Stock-Based Compensation Plans
|
|
|
Note 15—Employee Benefit Plans
|
|
|
Note 16—Income Taxes
|
|
|
Note 17—Fair Value Measurement
|
|
|
Note 18—Business Segments
|
|
|
Note 19—Commitments, Contingencies, Guarantees and Others
|
|
|
Note 20—Capital One Financial Corporation (Parent Company Only)
|
|
|
Note 21—Related Party Transactions
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
||
Item 15.
|
Exhibits, Financial Statements Schedules
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
SIGNATURES
|
|
||
|
2
|
Capital One Financial Corporation (COF)
|
MD&A Tables:
|
Page
|
|
1
|
Average Balances, Net Interest Income and Net Interest Margin
|
|
2
|
Rate/Volume Analysis of Net Interest Income
|
|
3
|
Non-Interest Income
|
|
4
|
Non-Interest Expense
|
|
5
|
Investment Securities
|
|
6
|
Non-Agency Investment Securities Credit Ratings
|
|
7
|
Loans Held for Investment
|
|
8
|
Business Segment Results
|
|
9
|
Credit Card Business Results
|
|
9.1
|
Domestic Card Business Results
|
|
10
|
Consumer Banking Business Results
|
|
11
|
Commercial Banking Business Results
|
|
12
|
Other Category Results
|
|
13
|
Capital Ratios under Basel III
|
|
14
|
Regulatory Capital Reconciliations between Basel III Transition to Fully Phased-in
|
|
15
|
Preferred Stock Dividends Paid Per Share
|
|
16
|
Loans Held for Investment Portfolio Composition
|
|
17
|
Commercial Loans by Industry
|
|
18
|
Home Loans—Risk Profile by Lien Priority
|
|
19
|
||
20
|
Credit Score Distribution
|
|
21
|
30+ Day Delinquencies
|
|
22
|
Aging and Geography of 30+ Day Delinquent Loans
|
|
23
|
90+ Day Delinquent Loans Accruing Interest
|
|
24
|
Nonperforming Loans and Other Nonperforming Assets
|
|
25
|
Net Charge-Offs (Recoveries)
|
|
26
|
Troubled Debt Restructurings
|
|
27
|
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
|
|
28
|
Allowance Coverage Ratios
|
|
29
|
Liquidity Reserves
|
|
30
|
Deposits Composition and Average Deposits Interest Rates
|
|
31
|
Maturities of Large-Denomination Domestic Time Deposits—$100,000 or More
|
|
32
|
Long-Term Funding
|
|
33
|
Senior Unsecured Long-Term Debt Credit Ratings
|
|
34
|
||
35
|
Interest Rate Sensitivity Analysis
|
|
|
|
|
|
||
A
|
Loans Held for Investment Portfolio Composition
|
|
B
|
||
C
|
||
D
|
||
E
|
||
F
|
Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures
|
|
G
|
Selected Quarterly Financial Information
|
|
||
|
3
|
Capital One Financial Corporation (COF)
|
OVERVIEW
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
||
|
4
|
Capital One Financial Corporation (COF)
|
•
|
our Code of Business Conduct and Ethics for the Corporation;
|
•
|
our Corporate Governance Guidelines; and
|
•
|
charters for the Audit, Compensation, Governance and Nominating, and Risk Committees of the Board of Directors.
|
OPERATIONS AND BUSINESS SEGMENTS
|
•
|
Credit Card:
Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom.
|
•
|
Consumer Banking:
Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, national auto lending and our consumer home loan portfolio and associated servicing activities.
|
•
|
Commercial Banking:
Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion.
|
|
||
|
5
|
Capital One Financial Corporation (COF)
|
COMPETITION
|
SUPERVISION AND REGULATION
|
|
||
|
6
|
Capital One Financial Corporation (COF)
|
|
||
|
7
|
Capital One Financial Corporation (COF)
|
|
||
|
8
|
Capital One Financial Corporation (COF)
|
|
||
|
9
|
Capital One Financial Corporation (COF)
|
•
|
10% or more of total assets; or
|
•
|
$1 billion or more.
|
|
||
|
10
|
Capital One Financial Corporation (COF)
|
|
||
|
11
|
Capital One Financial Corporation (COF)
|
|
||
|
12
|
Capital One Financial Corporation (COF)
|
|
||
|
13
|
Capital One Financial Corporation (COF)
|
|
||
|
14
|
Capital One Financial Corporation (COF)
|
EMPLOYEES
|
ADDITIONAL INFORMATION
|
|
||
|
15
|
Capital One Financial Corporation (COF)
|
FORWARD-LOOKING STATEMENTS
|
•
|
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
|
•
|
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment, and the impact of inaccurate estimates or inadequate reserves;
|
•
|
compliance with financial, legal, regulatory, tax or accounting changes or actions, including the impacts of the Tax Act, the Dodd-Frank Act, and other regulations governing bank capital and liquidity standards;
|
•
|
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
|
•
|
the inability to sustain revenue and earnings growth;
|
•
|
increases or decreases in interest rates;
|
•
|
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
|
•
|
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
|
•
|
the amount and rate of deposit growth;
|
•
|
our ability to execute on our strategic and operational plans;
|
•
|
our response to competitive pressures;
|
•
|
changes in retail distribution strategies and channels, including the emergence of new technologies and product delivery systems;
|
•
|
the success of our marketing efforts in attracting and retaining customers;
|
•
|
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
|
•
|
any significant disruption in our operations or in the technology platforms on which we rely, including cybersecurity, business continuity and related operational risks, as well as other security failures or breaches of our systems or those of our customers, partners, service providers or other third parties;
|
•
|
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;
|
•
|
our ability to develop and adapt to rapid changes in digital technology to address the needs of our customers and comply with applicable regulatory standards, including our increasing reliance on third party infrastructure and compliance with data protection and privacy standards;
|
|
||
|
16
|
Capital One Financial Corporation (COF)
|
•
|
the effectiveness of our risk management strategies;
|
•
|
our ability to control costs, including the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
|
•
|
the extensive use, reliability and accuracy of the models and data we rely on in our business;
|
•
|
our ability to recruit and retain talented and experienced personnel;
|
•
|
the impact from, and our ability to respond to, natural disasters and other catastrophic events, including hurricanes Harvey and Irma;
|
•
|
changes in the labor and employment markets;
|
•
|
fraud or misconduct by our customers, employees, business partners or third parties;
|
•
|
merchants’ increasing focus on the fees charged by credit card networks; and
|
•
|
other risk factors identified from time to time in our public disclosures, including in the reports that we file with the SEC.
|
|
||
|
17
|
Capital One Financial Corporation (COF)
|
•
|
Payment patterns may change, causing increases in delinquencies and default rates, which could have a negative impact on our results of operations. In addition, changes in consumer confidence levels and behavior, including decreased consumer spending, lower demand for credit and a shift in consumer payment behavior towards avoiding late fees, finance charges and other fees, could have a negative impact on our results of operations.
|
•
|
Increases in bankruptcies could cause increases in our charge-off rates, which could have a negative impact on our results of operations.
|
•
|
Our ability to recover debt that we have previously charged-off may be limited, which could have a negative impact on our results of operations.
|
•
|
The process and models we use to estimate our allowance for loan and lease losses may become less reliable if volatile economic conditions, changes in the competitive environment, significant changes in customer behavior or other unexpected variations in key inputs and assumptions cause actual losses to diverge from the projections of our models. As a result, our estimates for credit losses may become increasingly subject to management’s judgment and high levels of volatility over short periods of time, which could negatively impact our results of operations. See “
There Are Risks Resulting From The Extensive Use Of Models and Data In Our Business.
”
|
•
|
Risks associated with financial market instability and volatility could cause a material adverse effect on our liquidity and our funding costs. For example, increases in interest rates and our credit spreads could negatively impact our results of operations.
|
•
|
Our ability to borrow from other financial institutions or to engage in funding transactions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events, including actions by rating agencies and deteriorating investor expectations, which could limit our access to funding.
|
•
|
While interest rates have risen from historic lows set in 2016, both shorter-term and longer-term interest rates remain below long-term historical averages and the yield curve has been relatively flat compared to past periods. A flat yield curve combined with low interest rates generally leads to lower revenue and reduced margins because it tends to limit our ability to increase the spread between asset yields and funding costs. Sustained periods of time with a flat yield curve coupled with low interest rates could have a material adverse effect on our earnings and our net interest margin.
|
|
||
|
18
|
Capital One Financial Corporation (COF)
|
|
||
|
19
|
Capital One Financial Corporation (COF)
|
•
|
Missed Payments:
Our customers may miss payments. Loan charge-offs (including from bankruptcies) are generally preceded by missed payments or other indications of worsening financial condition for our customers. Customers are more likely to miss payments during an economic downturn or prolonged periods of slow economic growth. In addition, we face the risk that consumer and commercial customer behavior may change (for example, an increase in the unwillingness or inability of customers to repay debt, which may be heightened by increasing interest rates or levels of consumer debt generally), causing a long-term rise in delinquencies and charge-offs.
|
•
|
Estimates of Inherent Losses:
The credit quality of our portfolio can have a significant impact on our earnings. We allow for and reserve against credit risks based on our assessment of credit losses inherent in our loan portfolios. This process, which is critical to our financial results and condition, requires complex judgments, including forecasts of economic conditions. We may underestimate our inherent losses and fail to hold an allowance for loan and lease losses sufficient to account for these losses. Incorrect assumptions could lead to material underestimations of inherent losses and inadequate allowance for loan and lease losses. In cases where we modify a loan, if the modifications do not perform as anticipated we may be required to build additional allowance on these loans. The build or release of allowances impacts our current financial results.
|
•
|
Underwriting:
Our ability to accurately assess the creditworthiness of our customers may diminish, which could result in an increase in our credit losses and a deterioration of our returns. See “
Our Risk Management Strategies May Not Be Fully Effective In Mitigating Our Risk Exposures In All Market Environments Or Against All Types Of Risk
.”
|
•
|
Business Mix:
We engage in a diverse mix of businesses with a broad range of potential credit exposure. Our business mix could change in ways that could adversely affect the credit quality of our portfolio. Because we originate a relatively greater proportion of consumer loans in our loan portfolio compared to other large bank peers and originate both prime and subprime credit card accounts and auto loans, we may experience higher delinquencies and a greater number of accounts charging off compared to other large bank peers, which could result in increased credit losses, operating costs and regulatory scrutiny.
|
•
|
Charge-off Recognition / Allowance for Loan and Lease Losses:
We account for the allowance for loan and lease losses according to accounting and regulatory guidelines and rules, including Financial Accounting Standards Board (“FASB”) standards and the Federal Financial Institutions Examination Council (“FFIEC”) Account Management Guidance. In June 2016, the FASB issued revised guidance for impairments on financial instruments. The guidance, which becomes effective on January 1, 2020, with early adoption permitted no earlier than January 1, 2019, requires use of a current expected credit loss (“CECL”) model that is based on expected rather than incurred losses. Adoption of the CECL model could require changes in our account management or allowance for loan and lease losses practices, and may cause our allowance for loan and lease losses and credit losses to change materially.
|
•
|
Industry Developments:
Our charge-off and delinquency rates may be negatively impacted by industry developments, including new regulations applicable to our industry.
|
|
||
|
20
|
Capital One Financial Corporation (COF)
|
•
|
Collateral:
The collateral we have on secured loans could be insufficient to compensate us for loan losses. When customers default on their secured loans, we attempt to recover collateral where permissible and appropriate. However, the value of the collateral may not be sufficient to compensate us for the amount of the unpaid loan, and we may be unsuccessful in recovering the remaining balance from our customers. Decreases in real estate values adversely affect the collateral value for our commercial lending activities, while the auto business is similarly exposed to collateral risks arising from the auction markets that determine used car prices. Therefore, the recovery of such property could be insufficient to compensate us for the value of these loans. Borrowers may be less likely to continue making payments on loans if the value of the property used as collateral for the loan is less than what the borrower owes, even if the borrower is still financially able to make the payments. Trends in home prices are a driver of credit costs in our home loan business as they impact both the probability of default and the loss severity of defaults. Additionally, the potential volatility in the number of defaulted and modified loans from changes in home prices can create material impacts on the servicing costs of the business, fluctuations in credit marks and profitability in acquired portfolios and volatility in mortgage servicing rights valuations. Although home prices have generally appreciated recently, the slow economic recovery, shifts in monetary policy and potentially diminishing demands from investors could threaten or limit the recovery. In our auto business, if vehicle prices experience declines, we could be adversely affected. For example, business and economic conditions that negatively affect household incomes, housing prices, and consumer behavior related to our businesses could decrease (i) the demand for new and used vehicles and (ii) the value of the collateral underlying our portfolio of auto loans, which could cause the number of consumers who become delinquent or default on their loans to increase.
|
•
|
Geographic and Industry Concentration:
Although our consumer lending is geographically diversified, approximately 30% of our commercial loan portfolio is concentrated in the tri-state area of New York, New Jersey and Connecticut. The regional economic conditions in the tri-state area affect the demand for our commercial products and services as well as the ability of our customers to repay their commercial loans and the value of the collateral securing these loans. An economic downturn or prolonged period of slow economic growth in, or a catastrophic event that disproportionately affects, the tri-state area could have a material adverse effect on the performance of our commercial loan portfolio and our results of operations. In addition, our Commercial Banking strategy includes an industry-specific focus. If any of the industries that we focus on experience changes, we may experience increased credit losses and our results of operations could be adversely impacted. For example, as of
December 31, 2017
, energy-related loan balances represented approximately
4%
of our total commercial loan portfolio. This amount is comprised of loans to commercial entities in the energy industry, such as exploration and production, oil field services, and pipeline transportation of gas and crude oil, as well as loans to entities in industries that are indirectly impacted by energy prices, such as petroleum wholesalers, oil and gas equipment manufacturing, air transportation, and petroleum bulk stations and terminals. In recent years, oil prices have fluctuated significantly, which has impacted many of the borrowers in this portfolio and the value of the collateral securing our loans to these borrowers. A prolonged period of declining oil prices could impair their ability to service loans outstanding to them and/or reduce demand for loans. If energy-related industries or any of the other industries that we focus on experience adverse changes, we may experience increased credit losses and our results of operations could be adversely impacted.
|
|
||
|
21
|
Capital One Financial Corporation (COF)
|
|
||
|
22
|
Capital One Financial Corporation (COF)
|
|
||
|
23
|
Capital One Financial Corporation (COF)
|
|
||
|
24
|
Capital One Financial Corporation (COF)
|
|
||
|
25
|
Capital One Financial Corporation (COF)
|
|
||
|
26
|
Capital One Financial Corporation (COF)
|
|
||
|
27
|
Capital One Financial Corporation (COF)
|
•
|
New Businesses and Geographic or Other Markets:
Our merger, acquisition or strategic partnership activity may involve our entry into new businesses and new geographic areas or other markets which present risks resulting from our relative inexperience in these new businesses or markets. These new businesses or markets may change the overall character of our consolidated portfolio of businesses and could react differently to economic and other external factors. We face the risk that we will not be successful in these new businesses or in these new markets.
|
•
|
Identification and Assessment of Merger and Acquisition Targets and Deployment of Acquired Assets:
We cannot assure you that we will identify or acquire suitable financial assets or institutions to supplement our organic growth through acquisitions or strategic partnerships. In addition, we may incorrectly assess the asset quality and value of the particular assets or institutions we acquire. Further, our ability to achieve the anticipated benefits of any merger, acquisition or strategic partnership will depend on our ability to assess the asset quality and value of the particular assets or institutions we partner with, merge with or acquire. We may be unable to profitably deploy any assets we acquire.
|
•
|
Accuracy of Assumptions:
In connection with any merger, acquisition or strategic partnership, we may make certain assumptions relating to the proposed merger, acquisition or strategic partnership that may be, or may prove to be, inaccurate, including as a result of the failure to realize the expected benefits of any merger, acquisition or strategic partnership. The inaccuracy of any assumptions we may make could result in unanticipated consequences that could have a material adverse effect on our results of operations or financial condition.
|
•
|
Target-specific Risk:
Assets and companies that we acquire, or companies that we enter into strategic partnerships with, will have their own risks that are specific to a particular asset or company. These risks include, but are not limited to, particular or specific regulatory, accounting, operational, reputational and industry risks, any of which could have a material adverse effect on our results of operations or financial condition. Indemnification rights, if any, may be insufficient to compensate us for any losses or damages resulting from such risks. In addition to regulatory approvals discussed above, certain of our merger, acquisition or partnership activity may require third-party consents in order for us to fully realize the anticipated benefits of any such transaction.
|
•
|
Conditions to Regulatory Approval
: Certain acquisitions may not be consummated without obtaining approvals from one or more of our regulators. We cannot be certain when or if, or on what terms and conditions, any required regulatory approvals will be granted. Consequently, we might be required to sell portions of acquired assets as a condition to receiving regulatory approval or we may not obtain regulatory approval for a proposed acquisition on acceptable terms or at all, in which case we would not be able to complete the acquisition despite the time and expenses invested in pursuing it.
|
|
||
|
28
|
Capital One Financial Corporation (COF)
|
|
||
|
29
|
Capital One Financial Corporation (COF)
|
|
||
|
30
|
Capital One Financial Corporation (COF)
|
|
||
|
31
|
Capital One Financial Corporation (COF)
|
|
||
|
32
|
Capital One Financial Corporation (COF)
|
|
||
|
33
|
Capital One Financial Corporation (COF)
|
|
||
|
34
|
Capital One Financial Corporation (COF)
|
|
|
Trade Price
|
|
Cash
Dividends
|
||||||||
For the Quarter Ended
|
|
High
|
|
Low
|
|
|||||||
December 31, 2017
|
|
$
|
100.50
|
|
|
$
|
84.59
|
|
|
$
|
0.40
|
|
September 30, 2017
|
|
87.94
|
|
|
78.21
|
|
|
0.40
|
|
|||
June 30, 2017
|
|
85.80
|
|
|
76.92
|
|
|
0.40
|
|
|||
March 31, 2017
|
|
96.12
|
|
|
82.13
|
|
|
0.40
|
|
|||
December 31, 2016
|
|
90.62
|
|
|
71.07
|
|
|
0.40
|
|
|||
September 30, 2016
|
|
72.50
|
|
|
60.86
|
|
|
0.40
|
|
|||
June 30, 2016
|
|
75.96
|
|
|
58.15
|
|
|
0.40
|
|
|||
March 31, 2016
|
|
71.03
|
|
|
58.66
|
|
|
0.40
|
|
|
||
|
35
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
Capital One
|
|
$
|
100.00
|
|
|
$
|
134.18
|
|
|
$
|
146.88
|
|
|
$
|
130.86
|
|
|
$
|
161.94
|
|
|
$
|
188.35
|
|
S&P 500 Index
|
|
100.00
|
|
|
129.60
|
|
|
144.36
|
|
|
143.31
|
|
|
156.98
|
|
|
187.47
|
|
||||||
S&P Financial Index
|
|
100.00
|
|
|
133.21
|
|
|
150.66
|
|
|
145.42
|
|
|
174.71
|
|
|
209.70
|
|
|
||
|
36
|
Capital One Financial Corporation (COF)
|
|
|
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
|
|
Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum
Amount That May
Yet be Purchased
Under the Plan
or Program
(in millions)
|
||||||
October
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,834
|
|
|
November
|
|
35,254
|
|
|
$
|
92.10
|
|
|
—
|
|
|
1,834
|
|
|
December
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||
Total
|
|
35,254
|
|
|
$
|
92.10
|
|
|
—
|
|
|
|
(1)
|
Shares withheld in November 2017 were to cover taxes on restricted stock awards whose restrictions have lapsed.
|
(2)
|
In December 2017,
the Board of Directors reduced the authorized repurchases of our common stock to up to $1.0 billion for the remaining 2017 CCAR period, which ends June 30, 2018
.
|
|
||
|
37
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income
|
|
$
|
25,222
|
|
|
$
|
22,891
|
|
|
$
|
20,459
|
|
|
$
|
19,397
|
|
|
$
|
19,898
|
|
|
10
|
%
|
|
12
|
%
|
Interest expense
|
|
2,762
|
|
|
2,018
|
|
|
1,625
|
|
|
1,579
|
|
|
1,792
|
|
|
37
|
|
|
24
|
|
|||||
Net interest income
|
|
22,460
|
|
|
20,873
|
|
|
18,834
|
|
|
17,818
|
|
|
18,106
|
|
|
8
|
|
|
11
|
|
|||||
Non-interest income
|
|
4,777
|
|
|
4,628
|
|
|
4,579
|
|
|
4,472
|
|
|
4,278
|
|
|
3
|
|
|
1
|
|
|||||
Total net revenue
|
|
27,237
|
|
|
25,501
|
|
|
23,413
|
|
|
22,290
|
|
|
22,384
|
|
|
7
|
|
|
9
|
|
|||||
Provision for credit losses
|
|
7,551
|
|
|
6,459
|
|
|
4,536
|
|
|
3,541
|
|
|
3,453
|
|
|
17
|
|
|
42
|
|
|||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marketing
|
|
1,670
|
|
|
1,811
|
|
|
1,744
|
|
|
1,561
|
|
|
1,373
|
|
|
(8
|
)
|
|
4
|
|
|||||
Operating expenses
|
|
12,524
|
|
|
11,747
|
|
|
11,252
|
|
|
10,619
|
|
|
10,980
|
|
|
7
|
|
|
4
|
|
|||||
Total non-interest expense
|
|
14,194
|
|
|
13,558
|
|
|
12,996
|
|
|
12,180
|
|
|
12,353
|
|
|
5
|
|
|
4
|
|
|||||
Income from continuing operations before income taxes
|
|
5,492
|
|
|
5,484
|
|
|
5,881
|
|
|
6,569
|
|
|
6,578
|
|
|
—
|
|
|
(7
|
)
|
|||||
Income tax provision
|
|
3,375
|
|
|
1,714
|
|
|
1,869
|
|
|
2,146
|
|
|
2,224
|
|
|
97
|
|
|
(8
|
)
|
|||||
Income from continuing operations, net of tax
|
|
2,117
|
|
|
3,770
|
|
|
4,012
|
|
|
4,423
|
|
|
4,354
|
|
|
(44
|
)
|
|
(6
|
)
|
|||||
Income (loss) from discontinued operations, net of tax
|
|
(135
|
)
|
|
(19
|
)
|
|
38
|
|
|
5
|
|
|
(233
|
)
|
|
**
|
|
|
**
|
|
|||||
Net income
|
|
1,982
|
|
|
3,751
|
|
|
4,050
|
|
|
4,428
|
|
|
4,121
|
|
|
(47
|
)
|
|
(7
|
)
|
|||||
Dividends and undistributed earnings allocated to participating securities
|
|
(13
|
)
|
|
(24
|
)
|
|
(20
|
)
|
|
(18
|
)
|
|
(17
|
)
|
|
(46
|
)
|
|
20
|
|
|||||
Preferred stock dividends
|
|
(265
|
)
|
|
(214
|
)
|
|
(158
|
)
|
|
(67
|
)
|
|
(53
|
)
|
|
24
|
|
|
35
|
|
|||||
Net income available to common stockholders
|
|
$
|
1,704
|
|
|
$
|
3,513
|
|
|
$
|
3,872
|
|
|
$
|
4,343
|
|
|
$
|
4,051
|
|
|
(51
|
)
|
|
(9
|
)
|
Common share statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income from continuing operations
|
|
$
|
3.80
|
|
|
$
|
7.00
|
|
|
$
|
7.08
|
|
|
$
|
7.70
|
|
|
$
|
7.39
|
|
|
(46
|
)%
|
|
(1
|
)%
|
Income (loss) from discontinued operations
|
|
(0.28
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|
0.01
|
|
|
(0.40
|
)
|
|
**
|
|
|
**
|
|
|||||
Net income per basic common share
|
|
$
|
3.52
|
|
|
$
|
6.96
|
|
|
$
|
7.15
|
|
|
$
|
7.71
|
|
|
$
|
6.99
|
|
|
(49
|
)
|
|
(3
|
)
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
6.93
|
|
|
$
|
7.00
|
|
|
$
|
7.58
|
|
|
$
|
7.28
|
|
|
(46
|
)
|
|
(1
|
)
|
Income (loss) from discontinued operations
|
|
(0.27
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|
0.01
|
|
|
(0.39
|
)
|
|
**
|
|
|
**
|
|
|||||
Net income per diluted common share
|
|
$
|
3.49
|
|
|
$
|
6.89
|
|
|
$
|
7.07
|
|
|
$
|
7.59
|
|
|
$
|
6.89
|
|
|
(49
|
)
|
|
(3
|
)
|
Common shares outstanding (period-end, in millions)
|
|
485.5
|
|
|
480.2
|
|
|
527.3
|
|
|
553.4
|
|
|
572.7
|
|
|
1
|
|
|
(9
|
)
|
|||||
Dividends declared per common share
|
|
$
|
1.60
|
|
|
$
|
1.60
|
|
|
$
|
1.50
|
|
|
$
|
1.20
|
|
|
$
|
0.95
|
|
|
—
|
|
|
7
|
|
Tangible book value per common share (period-end)
(1)
|
|
60.28
|
|
|
57.76
|
|
|
53.65
|
|
|
50.32
|
|
|
43.64
|
|
|
4
|
|
|
8
|
|
|||||
Common dividend payout ratio
(2)
|
|
45.45
|
%
|
|
22.99
|
%
|
|
20.98
|
%
|
|
15.56
|
%
|
|
13.59
|
%
|
|
22
|
|
|
2
|
|
|||||
Stock price per common share at period end
|
|
$
|
99.58
|
|
|
$
|
87.24
|
|
|
$
|
72.18
|
|
|
$
|
82.55
|
|
|
$
|
76.61
|
|
|
14
|
|
|
21
|
|
Book value per common share at period end
|
|
100.37
|
|
|
98.95
|
|
|
89.67
|
|
|
81.41
|
|
|
72.69
|
|
|
1
|
|
|
10
|
|
|||||
Total market capitalization at period end
|
|
48,346
|
|
|
41,893
|
|
|
38,061
|
|
|
45,683
|
|
|
43,875
|
|
|
15
|
|
|
10
|
|
|||||
Balance sheet (average balances)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment
|
|
$
|
245,565
|
|
|
$
|
233,272
|
|
|
$
|
210,745
|
|
|
$
|
197,925
|
|
|
$
|
192,614
|
|
|
5
|
%
|
|
11
|
%
|
Interest-earning assets
|
|
322,330
|
|
|
307,796
|
|
|
282,581
|
|
|
267,174
|
|
|
266,423
|
|
|
5
|
|
|
9
|
|
|||||
Total assets
|
|
354,924
|
|
|
339,974
|
|
|
313,474
|
|
|
297,659
|
|
|
296,200
|
|
|
4
|
|
|
8
|
|
|||||
Interest-bearing deposits
|
|
213,949
|
|
|
198,304
|
|
|
185,677
|
|
|
181,036
|
|
|
187,700
|
|
|
8
|
|
|
7
|
|
|||||
Total deposits
|
|
239,882
|
|
|
223,714
|
|
|
210,989
|
|
|
205,675
|
|
|
209,045
|
|
|
7
|
|
|
6
|
|
|||||
Borrowings
|
|
53,659
|
|
|
56,878
|
|
|
45,420
|
|
|
38,882
|
|
|
37,807
|
|
|
(6
|
)
|
|
25
|
|
|||||
Common equity
|
|
45,170
|
|
|
45,162
|
|
|
45,072
|
|
|
43,055
|
|
|
40,629
|
|
|
—
|
|
|
—
|
|
|||||
Total stockholders’ equity
|
|
49,530
|
|
|
48,753
|
|
|
47,713
|
|
|
44,268
|
|
|
41,482
|
|
|
2
|
|
|
2
|
|
|
||
|
38
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||
Selected performance metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchase volume
(3)
|
|
$
|
336,440
|
|
|
$
|
307,138
|
|
|
$
|
271,167
|
|
|
$
|
224,750
|
|
|
$
|
201,074
|
|
|
10
|
%
|
|
13
|
%
|
Total net revenue margin
(4)
|
|
8.45
|
%
|
|
8.29
|
%
|
|
8.29
|
%
|
|
8.34
|
%
|
|
8.40
|
%
|
|
16
|
bps
|
|
—
|
|
|||||
Net interest margin
(5)
|
|
6.97
|
|
|
6.78
|
|
|
6.66
|
|
|
6.67
|
|
|
6.80
|
|
|
19
|
|
|
12
|
bps
|
|||||
Return on average assets
|
|
0.60
|
|
|
1.11
|
|
|
1.28
|
|
|
1.49
|
|
|
1.47
|
|
|
(51
|
)
|
|
(17
|
)
|
|||||
Return on average tangible assets
(6)
|
|
0.62
|
|
|
1.16
|
|
|
1.35
|
|
|
1.57
|
|
|
1.55
|
|
|
(54
|
)
|
|
(19
|
)
|
|||||
Return on average common equity
(7)
|
|
4.07
|
|
|
7.82
|
|
|
8.51
|
|
|
10.08
|
|
|
10.54
|
|
|
(4
|
)%
|
|
(1
|
)%
|
|||||
Return on average tangible common equity (“TCE”)
(8)
|
|
6.16
|
|
|
11.93
|
|
|
12.87
|
|
|
15.79
|
|
|
17.35
|
|
|
(6
|
)
|
|
(1
|
)
|
|||||
Equity-to-assets ratio
(9)
|
|
13.96
|
|
|
14.34
|
|
|
15.22
|
|
|
14.87
|
|
|
14.00
|
|
|
(38
|
)bps
|
|
(88
|
)bps
|
|||||
Non-interest expense as a percentage of average loans held for investment
|
|
5.78
|
|
|
5.81
|
|
|
6.17
|
|
|
6.15
|
|
|
6.41
|
|
|
(3
|
)
|
|
(36
|
)
|
|||||
Efficiency ratio
(10)
|
|
52.11
|
|
|
53.17
|
|
|
55.51
|
|
|
54.64
|
|
|
55.19
|
|
|
(106
|
)
|
|
(234
|
)
|
|||||
Effective income tax rate from continuing operations
|
|
61.5
|
|
|
31.3
|
|
|
31.8
|
|
|
32.7
|
|
|
33.8
|
|
|
30
|
%
|
|
(1
|
)%
|
|||||
Net charge-offs
|
|
$
|
6,562
|
|
|
$
|
5,062
|
|
|
$
|
3,695
|
|
|
$
|
3,414
|
|
|
$
|
3,934
|
|
|
30
|
|
|
37
|
|
Net charge-off rate
(11)
|
|
2.67
|
%
|
|
2.17
|
%
|
|
1.75
|
%
|
|
1.72
|
%
|
|
2.04
|
%
|
|
50
|
bps
|
|
42
|
bps
|
|
|
December 31,
|
|
Change
|
||||||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||
Balance sheet (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held for investment
|
|
$
|
254,473
|
|
|
$
|
245,586
|
|
|
$
|
229,851
|
|
|
$
|
208,316
|
|
|
$
|
197,199
|
|
|
4
|
%
|
|
7
|
%
|
Interest-earning assets
|
|
334,124
|
|
|
321,807
|
|
|
302,007
|
|
|
277,849
|
|
|
265,170
|
|
|
4
|
|
|
7
|
|
|||||
Total assets
|
|
365,693
|
|
|
357,033
|
|
|
334,048
|
|
|
308,167
|
|
|
296,064
|
|
|
2
|
|
|
7
|
|
|||||
Interest-bearing deposits
|
|
217,298
|
|
|
211,266
|
|
|
191,874
|
|
|
180,467
|
|
|
181,880
|
|
|
3
|
|
|
10
|
|
|||||
Total deposits
|
|
243,702
|
|
|
236,768
|
|
|
217,721
|
|
|
205,548
|
|
|
204,523
|
|
|
3
|
|
|
9
|
|
|||||
Borrowings
|
|
60,281
|
|
|
60,460
|
|
|
59,115
|
|
|
48,457
|
|
|
40,654
|
|
|
—
|
|
|
2
|
|
|||||
Common equity
|
|
44,370
|
|
|
43,154
|
|
|
43,990
|
|
|
43,231
|
|
|
40,779
|
|
|
3
|
|
|
(2
|
)
|
|||||
Total stockholders’ equity
|
|
48,730
|
|
|
47,514
|
|
|
47,284
|
|
|
45,053
|
|
|
41,632
|
|
|
3
|
|
|
—
|
|
|||||
Credit quality metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance for loan and lease losses
|
|
$
|
7,502
|
|
|
$
|
6,503
|
|
|
$
|
5,130
|
|
|
$
|
4,383
|
|
|
$
|
4,315
|
|
|
15
|
%
|
|
27
|
%
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
|
|
2.95
|
%
|
|
2.65
|
%
|
|
2.23
|
%
|
|
2.10
|
%
|
|
2.19
|
%
|
|
30
|
bps
|
|
42
|
bps
|
|||||
30+ day performing delinquency rate
|
|
3.23
|
|
|
2.93
|
|
|
2.69
|
|
|
2.62
|
|
|
2.63
|
|
|
30
|
|
|
24
|
|
|||||
30+ day delinquency rate
|
|
3.48
|
|
|
3.27
|
|
|
3.00
|
|
|
2.91
|
|
|
2.96
|
|
|
21
|
|
|
27
|
|
|||||
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common equity Tier 1 capital
(12)
|
|
10.3
|
%
|
|
10.1
|
%
|
|
11.1
|
%
|
|
12.5
|
%
|
|
N/A
|
|
|
20
|
bps
|
|
(100
|
)bps
|
|||||
Tier 1 common ratio
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
12.2
|
%
|
|
**
|
|
|
**
|
|
|||||
Tier 1 capital
(12)
|
|
11.8
|
|
|
11.6
|
|
|
12.4
|
|
|
13.2
|
|
|
12.6
|
|
|
20
|
|
|
(80
|
)
|
|||||
Total capital
(12)
|
|
14.4
|
|
|
14.3
|
|
|
14.6
|
|
|
15.1
|
|
|
14.7
|
|
|
10
|
|
|
(30
|
)
|
|||||
Tier 1 leverage
(12)
|
|
9.9
|
|
|
9.9
|
|
|
10.6
|
|
|
10.8
|
|
|
10.1
|
|
|
—
|
|
|
(70
|
)
|
|||||
Tangible common equity
(13)
|
|
8.3
|
|
|
8.1
|
|
|
8.9
|
|
|
9.5
|
|
|
8.9
|
|
|
20
|
|
|
(80
|
)
|
|||||
Supplementary leverage
(12)
|
|
8.4
|
|
|
8.6
|
|
|
9.2
|
|
|
N/A
|
|
|
N/A
|
|
|
(20
|
)
|
|
(60
|
)
|
|||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Employees (period end, in thousands)
|
|
49.3
|
|
|
47.3
|
|
|
45.4
|
|
|
46.0
|
|
|
45.4
|
|
|
4
|
%
|
|
4
|
%
|
(1)
|
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table
F
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(2)
|
Common dividend payout ratio is calculated based on dividends per common share for the period divided by basic earnings per common share for the period.
|
(3)
|
Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale in our Credit Card business, and excludes cash advance and balance transfer transactions.
|
(4)
|
Total net revenue margin is calculated based on
total net revenue
for the period divided by average interest-earning assets for the period.
|
(5)
|
Net interest margin is calculated based on
net interest income
for the period divided by average interest-earning assets for the period.
|
|
||
|
39
|
Capital One Financial Corporation (COF)
|
(6)
|
Return on average tangible assets is a non-GAAP measure
calculated based on
income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table
F
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(7)
|
Return on average common equity is
calculated based on
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.
|
(8)
|
Return on average tangible common equity is a non-GAAP measure
calculated based on
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table
F
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(9)
|
Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.
|
(10)
|
Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period.
|
(11)
|
Net charge-off
rate is calculated by dividing net charge-offs by average loans held for investment for the period for each loan category
.
|
(12)
|
Beginning on January 1, 2014, we calculate our regulatory capital under Basel III Standardized Approach subject to transition provisions. Prior to January 1, 2014, we calculated regulatory capital measures under Basel I. See “MD&A—Capital Management” and “MD&A—Table
F
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information, including the calculation of each of these ratios.
|
(13)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table
F
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
|
**
|
Change is not meaningful.
|
|
||
|
40
|
Capital One Financial Corporation (COF)
|
|
|
• Executive Summary and Business Outlook
|
|
• Capital Management
|
• Consolidated Results of Operations
|
|
• Risk Management
|
• Consolidated Balance Sheets Analysis
|
|
• Credit Risk Profile
|
• Off-Balance Sheet Arrangements
|
|
• Liquidity Risk Profile
|
• Business Segment Financial Performance
|
|
• Market Risk Profile
|
• Critical Accounting Policies and Estimates
|
|
• Supplemental Tables
|
• Accounting Changes and Developments
|
|
• Glossary and Acronyms
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
|
|
||
|
41
|
Capital One Financial Corporation (COF)
|
•
|
Earnings:
Our net income decreased by
$1.8 billion
to
$2.0 billion
in
2017
compared to 2016. The decrease was primarily driven by:
|
◦
|
higher income tax provision due to
charges associated with the estimated impacts of the Tax Act
;
|
◦
|
higher provision for credit losses primarily driven by higher charge-offs in our domestic credit card loan portfolio;
|
◦
|
higher operating expenses as a result of (i) loan growth; (ii) continued investments in technology and infrastructure; and (iii)
restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations
; and
|
◦
|
higher interest expense due to the net effect of higher interest rates, as well as growth and mix changes in our interest-bearing liabilities
.
|
•
|
Loans Held for Investment
:
|
◦
|
Period-end loans held for investment
increased
by
$8.9 billion
to
$254.5 billion
as of
December 31, 2017
from
December 31, 2016
primarily due to growth in our domestic credit card loan portfolio, largely driven by loans obtained in the Cabela’s acquisition, as well as growth in our auto loan portfolio, partially offset by run-off of our acquired home loan portfolio
.
|
◦
|
Average loans held for investment
increased
by
$12.3 billion
to
$245.6 billion
in
2017
compared to
2016
primarily driven by growth in our auto, domestic credit card and commercial loan portfolios, partially offset by run-off of our acquired home loan portfolio.
|
•
|
Net Charge-Off and Delinquency Metrics:
Our net charge-off rate
increased
by
50
basis points to
2.67%
in
2017
compared to
2016
primarily due to
growth and seasoning of recent domestic credit card loan originations
.
|
◦
|
higher auto delinquency inventories
; and
|
◦
|
growth and seasoning of recent domestic credit card loan originations
.
|
•
|
Allowance for Loan and Lease Losses:
Our allowance for loan and lease losses
increased
by
$999 million
to
$7.5 billion
as of
December 31, 2017
from
December 31, 2016
, and the allowance coverage ratio
increased
by
30
basis points to
2.95%
as of
December 31, 2017
from
December 31, 2016
. The increases were primarily driven by:
|
◦
|
an allowance build in our domestic credit card loan portfolio primarily due to increasing losses from recent vintages and portfolio seasoning
; and
|
◦
|
an allowance build in our auto loan portfolio due to higher losses associated with growth
.
|
|
||
|
42
|
Capital One Financial Corporation (COF)
|
•
|
any change in current dividend or repurchase strategies;
|
•
|
the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or
|
•
|
any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made.
|
|
||
|
43
|
Capital One Financial Corporation (COF)
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
||
|
44
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average Yield/
Rate |
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average Yield/
Rate |
|
Average
Balance |
|
Interest
Income/ Expense (2)(3) |
|
Average Yield/
Rate |
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Credit card
|
|
$
|
103,468
|
|
|
$
|
15,735
|
|
|
15.21
|
%
|
|
$
|
96,596
|
|
|
$
|
14,173
|
|
|
14.67
|
%
|
|
$
|
86,923
|
|
|
$
|
12,387
|
|
|
14.25
|
%
|
Consumer banking
|
|
74,865
|
|
|
4,984
|
|
|
6.66
|
|
|
71,631
|
|
|
4,537
|
|
|
6.33
|
|
|
71,365
|
|
|
4,460
|
|
|
6.25
|
|
||||||
Commercial banking
(2)
|
|
68,150
|
|
|
2,630
|
|
|
3.86
|
|
|
66,033
|
|
|
2,290
|
|
|
3.47
|
|
|
53,161
|
|
|
1,710
|
|
|
3.22
|
|
||||||
Other
(2)(3)
|
|
130
|
|
|
39
|
|
|
30.00
|
|
|
78
|
|
|
203
|
|
|
260.26
|
|
|
100
|
|
|
228
|
|
|
228.00
|
|
||||||
Total loans, including loans held for sale
|
|
246,613
|
|
|
23,388
|
|
|
9.48
|
|
|
234,338
|
|
|
21,203
|
|
|
9.05
|
|
|
211,549
|
|
|
18,785
|
|
|
8.88
|
|
||||||
Investment securities
|
|
68,896
|
|
|
1,711
|
|
|
2.48
|
|
|
66,260
|
|
|
1,599
|
|
|
2.41
|
|
|
63,738
|
|
|
1,575
|
|
|
2.47
|
|
||||||
Cash equivalents and other interest-earning assets
|
|
6,821
|
|
|
123
|
|
|
1.80
|
|
|
7,198
|
|
|
89
|
|
|
1.24
|
|
|
7,294
|
|
|
99
|
|
|
1.36
|
|
||||||
Total interest-earning assets
|
|
322,330
|
|
|
25,222
|
|
|
7.82
|
|
|
307,796
|
|
|
22,891
|
|
|
7.44
|
|
|
282,581
|
|
|
20,459
|
|
|
7.24
|
|
||||||
Cash and due from banks
|
|
3,457
|
|
|
|
|
|
|
3,235
|
|
|
|
|
|
|
2,970
|
|
|
|
|
|
||||||||||||
Allowance for loan and lease losses
|
|
(7,025
|
)
|
|
|
|
|
|
(5,675
|
)
|
|
|
|
|
|
(4,582
|
)
|
|
|
|
|
||||||||||||
Premises and equipment, net
|
|
3,931
|
|
|
|
|
|
|
3,671
|
|
|
|
|
|
|
3,701
|
|
|
|
|
|
||||||||||||
Other assets
|
|
32,231
|
|
|
|
|
|
|
30,947
|
|
|
|
|
|
|
28,804
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
354,924
|
|
|
|
|
|
|
$
|
339,974
|
|
|
|
|
|
|
$
|
313,474
|
|
|
|
|
|
|||||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits
|
|
$
|
213,949
|
|
|
$
|
1,602
|
|
|
0.75
|
%
|
|
$
|
198,304
|
|
|
$
|
1,213
|
|
|
0.61
|
%
|
|
$
|
185,677
|
|
|
$
|
1,091
|
|
|
0.59
|
%
|
Securitized debt obligations
|
|
18,237
|
|
|
327
|
|
|
1.79
|
|
|
16,576
|
|
|
216
|
|
|
1.30
|
|
|
13,929
|
|
|
151
|
|
|
1.08
|
|
||||||
Senior and subordinated notes
|
|
27,866
|
|
|
731
|
|
|
2.62
|
|
|
22,417
|
|
|
476
|
|
|
2.12
|
|
|
20,935
|
|
|
330
|
|
|
1.58
|
|
||||||
Other borrowings and liabilities
|
|
8,917
|
|
|
102
|
|
|
1.14
|
|
|
18,736
|
|
|
113
|
|
|
0.60
|
|
|
11,297
|
|
|
53
|
|
|
0.47
|
|
||||||
Total interest-bearing liabilities
|
|
268,969
|
|
|
2,762
|
|
|
1.03
|
|
|
$
|
256,033
|
|
|
2,018
|
|
|
0.79
|
|
|
$
|
231,838
|
|
|
1,625
|
|
|
0.70
|
|
||||
Non-interest-bearing deposits
|
|
25,933
|
|
|
|
|
|
|
25,410
|
|
|
|
|
|
|
25,312
|
|
|
|
|
|
||||||||||||
Other liabilities
|
|
10,492
|
|
|
|
|
|
|
9,778
|
|
|
|
|
|
|
8,611
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
305,394
|
|
|
|
|
|
|
291,221
|
|
|
|
|
|
|
265,761
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
49,530
|
|
|
|
|
|
|
48,753
|
|
|
|
|
|
|
47,713
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders’ equity
|
|
$
|
354,924
|
|
|
|
|
|
|
$
|
339,974
|
|
|
|
|
|
|
$
|
313,474
|
|
|
|
|
|
|||||||||
Net interest income/spread
|
|
$
|
22,460
|
|
|
6.79
|
|
|
|
|
$
|
20,873
|
|
|
6.65
|
|
|
|
|
$
|
18,834
|
|
|
6.54
|
|
||||||||
Impact of non-interest-bearing funding
|
|
0.18
|
|
|
|
|
|
|
0.13
|
|
|
|
|
|
|
0.12
|
|
||||||||||||||||
Net interest margin
|
|
6.97
|
%
|
|
|
|
|
|
6.78
|
%
|
|
|
|
|
|
6.66
|
%
|
(1)
|
Past due fees included in interest income totaled approximately $1.6 billion, $1.5 billion and $1.4 billion in
2017
,
2016
and
2015
, respectively.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we make certain reclassifications to present interest income and yields from our Commercial Banking business on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate (35% for all periods presented), with offsetting reductions to the Other category.
Taxable-equivalent adjustments included in the interest income and yield computations for our Commercial banking loans totaled approximately $129 million, $126 million and $102 million in 2017, 2016 and 2015, respectively, with corresponding reductions to Other.
|
(3)
|
Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
45
|
Capital One Financial Corporation (COF)
|
•
|
growth in our domestic credit card and auto loan portfolios; and
|
•
|
higher yields as a result of higher interest rates.
|
•
|
growth in our credit card and commercial loan portfolios, including loans acquired from the HFS acquisition; and
|
•
|
higher yields as a result of higher interest rates.
|
•
|
continued growth in our credit card loan portfolio; and
|
•
|
continued run-off of our acquired home loan portfolio.
|
•
|
the impact of loans acquired from the HFS acquisition, which generally have lower net interest margins compared to our total company portfolio; and
|
•
|
margin compression in our auto loan portfolio.
|
|
||
|
46
|
Capital One Financial Corporation (COF)
|
•
|
changes in the volume of our interest-earning assets and interest-bearing liabilities; or
|
•
|
changes in the interest rates related to these assets and liabilities.
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total Variance
|
|
Volume
|
|
Rate
|
|
Total Variance
|
|
Volume
|
|
Rate
|
||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit card
|
|
$
|
1,562
|
|
|
$
|
1,031
|
|
|
$
|
531
|
|
|
$
|
1,786
|
|
|
$
|
1,410
|
|
|
$
|
376
|
|
Consumer banking
|
|
447
|
|
|
210
|
|
|
237
|
|
|
77
|
|
|
17
|
|
|
60
|
|
||||||
Commercial banking
(2)
|
|
340
|
|
|
75
|
|
|
265
|
|
|
580
|
|
|
437
|
|
|
143
|
|
||||||
Other
(2)
|
|
(164
|
)
|
|
16
|
|
|
(180
|
)
|
|
(25
|
)
|
|
(50
|
)
|
|
25
|
|
||||||
Total loans, including loans held for sale
|
|
2,185
|
|
|
1,332
|
|
|
853
|
|
|
2,418
|
|
|
1,814
|
|
|
604
|
|
||||||
Investment securities
|
|
112
|
|
|
65
|
|
|
47
|
|
|
24
|
|
|
61
|
|
|
(37
|
)
|
||||||
Cash equivalents and other interest-earning assets
|
|
34
|
|
|
(5
|
)
|
|
39
|
|
|
(10
|
)
|
|
(1
|
)
|
|
(9
|
)
|
||||||
Total interest income
|
|
2,331
|
|
|
1,392
|
|
|
939
|
|
|
2,432
|
|
|
1,874
|
|
|
558
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
389
|
|
|
101
|
|
|
288
|
|
|
122
|
|
|
76
|
|
|
46
|
|
||||||
Securitized debt obligations
|
|
111
|
|
|
23
|
|
|
88
|
|
|
65
|
|
|
31
|
|
|
34
|
|
||||||
Senior and subordinated notes
|
|
255
|
|
|
128
|
|
|
127
|
|
|
146
|
|
|
25
|
|
|
121
|
|
||||||
Other borrowings and liabilities
|
|
(11
|
)
|
|
(59
|
)
|
|
48
|
|
|
60
|
|
|
41
|
|
|
19
|
|
||||||
Total interest expense
|
|
744
|
|
|
193
|
|
|
551
|
|
|
393
|
|
|
173
|
|
|
220
|
|
||||||
Net interest income
|
|
$
|
1,587
|
|
|
$
|
1,199
|
|
|
$
|
388
|
|
|
$
|
2,039
|
|
|
$
|
1,701
|
|
|
$
|
338
|
|
(1)
|
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we make certain reclassifications to present interest income and yields from our Commercial Banking business on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate (35% for all periods presented), with offsetting reductions to the Other category.
|
|
||
|
47
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interchange fees, net
|
|
$
|
2,573
|
|
|
$
|
2,452
|
|
|
$
|
2,264
|
|
Service charges and other customer-related fees
|
|
1,597
|
|
|
1,646
|
|
|
1,856
|
|
|||
Net securities gains (losses)
|
|
65
|
|
|
(11
|
)
|
|
(32
|
)
|
|||
Other non-interest income:
|
|
|
|
|
|
|
||||||
Mortgage banking revenue
|
|
201
|
|
|
166
|
|
|
147
|
|
|||
Treasury and other investment income
|
|
126
|
|
|
83
|
|
|
107
|
|
|||
Other
|
|
215
|
|
|
292
|
|
|
237
|
|
|||
Total other non-interest income
|
|
542
|
|
|
541
|
|
|
491
|
|
|||
Total non-interest income
|
|
$
|
4,777
|
|
|
$
|
4,628
|
|
|
$
|
4,579
|
|
•
|
an increase in net interchange fees primarily due to higher purchase volume; and
|
•
|
gains from
the sale of investment securities as a result of portfolio repositioning
.
|
•
|
an increase in interchange fees driven by higher purchase volume in our Credit Card business, net of rewards expense from the continued expansion of our rewards franchise; and
|
•
|
higher revenue attributable to our multifamily business in our Commercial Banking business.
|
•
|
lower service charges and other customer-related fees primarily due to the
exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016
.
|
•
|
higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; and
|
•
|
higher charge-offs in our auto loan portfolio due to growth.
|
•
|
higher charge-offs and a larger allowance build in our credit card loan portfolio due to growth and portfolio seasoning;
|
•
|
higher charge-offs in our commercial loan portfolio as a result of continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios; and
|
•
|
higher allowance in our auto loan portfolio due to continued loan growth, increasing loss expectations on recent originations and a build reflecting a change in accounting estimate of the timing of charge-offs of bankrupt accounts.
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Salaries and associate benefits
|
|
$
|
5,899
|
|
|
$
|
5,202
|
|
|
$
|
4,975
|
|
Occupancy and equipment
|
|
1,939
|
|
|
1,944
|
|
|
1,829
|
|
|||
Marketing
|
|
1,670
|
|
|
1,811
|
|
|
1,744
|
|
|||
Professional services
|
|
1,097
|
|
|
1,075
|
|
|
1,120
|
|
|||
Communications and data processing
|
|
1,177
|
|
|
1,169
|
|
|
1,055
|
|
|||
Amortization of intangibles
|
|
245
|
|
|
386
|
|
|
430
|
|
|||
Other non-interest expense:
|
|
|
|
|
|
|
||||||
Bankcard, regulatory and other fee assessments
|
|
626
|
|
|
540
|
|
|
444
|
|
|||
Collections
|
|
364
|
|
|
313
|
|
|
322
|
|
|||
Fraud losses
|
|
334
|
|
|
331
|
|
|
316
|
|
|||
Other
|
|
843
|
|
|
787
|
|
|
761
|
|
|||
Total other non-interest expense
|
|
2,167
|
|
|
1,971
|
|
|
1,843
|
|
|||
Total non-interest expense
|
|
$
|
14,194
|
|
|
$
|
13,558
|
|
|
$
|
12,996
|
|
•
|
higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure; and
|
•
|
restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations
.
|
•
|
lower marketing expenses; and
|
•
|
lower amortization of intangibles.
|
•
|
higher operating and marketing expenses associated with loan growth, as well as continued investments in technology and infrastructure;
|
|
||
|
48
|
Capital One Financial Corporation (COF)
|
•
|
higher bank optimization charges; and
|
•
|
higher FDIC surcharges and premiums.
|
•
|
$1.6 billion due to the revaluation of our net deferred tax assets reflecting the reduction in the U.S. corporate tax rate from 35% to 21%
;
|
•
|
$125 million related to the deemed repatriation of our undistributed foreign earnings
; and
|
•
|
$76 million associated with the revaluation of our investments in affordable housing projects
.
|
CONSOLIDATED BALANCE SHEETS ANALYSIS
|
•
|
an increase in our senior and subordinated notes; and
|
•
|
an increase in our deposits.
|
|
||
|
49
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
5,168
|
|
|
$
|
5,171
|
|
|
$
|
5,103
|
|
|
$
|
5,065
|
|
|
$
|
4,664
|
|
|
$
|
4,660
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
26,013
|
|
|
25,678
|
|
|
26,830
|
|
|
26,527
|
|
|
24,332
|
|
|
24,285
|
|
||||||
Non-agency
|
|
1,722
|
|
|
2,114
|
|
|
2,349
|
|
|
2,722
|
|
|
2,680
|
|
|
3,026
|
|
||||||
Total RMBS
|
|
27,735
|
|
|
27,792
|
|
|
29,179
|
|
|
29,249
|
|
|
27,012
|
|
|
27,311
|
|
||||||
CMBS
|
|
3,209
|
|
|
3,175
|
|
|
5,011
|
|
|
4,988
|
|
|
5,413
|
|
|
5,379
|
|
||||||
Other ABS
|
|
513
|
|
|
512
|
|
|
714
|
|
|
714
|
|
|
1,345
|
|
|
1,340
|
|
||||||
Other securities
(1)
|
|
1,003
|
|
|
1,005
|
|
|
726
|
|
|
721
|
|
|
370
|
|
|
371
|
|
||||||
Total investment securities available for sale
|
|
$
|
37,628
|
|
|
$
|
37,655
|
|
|
$
|
40,733
|
|
|
$
|
40,737
|
|
|
$
|
38,804
|
|
|
$
|
39,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Dollars in millions)
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||||||
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
200
|
|
|
$
|
199
|
|
|
$
|
199
|
|
|
$
|
199
|
|
|
$
|
198
|
|
Agency RMBS
|
|
24,980
|
|
|
25,395
|
|
|
22,125
|
|
|
22,573
|
|
|
21,513
|
|
|
22,133
|
|
||||||
Agency CMBS
|
|
3,804
|
|
|
3,842
|
|
|
3,388
|
|
|
3,424
|
|
|
2,907
|
|
|
2,986
|
|
||||||
Total investment securities held to maturity
|
|
$
|
28,984
|
|
|
$
|
29,437
|
|
|
$
|
25,712
|
|
|
$
|
26,196
|
|
|
$
|
24,619
|
|
|
$
|
25,317
|
|
(1)
|
Includes supranational bonds, foreign government bonds, mutual funds and equity investments
.
|
|
||
|
50
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade
(1)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment Grade (1) |
||||||||||
Non-agency RMBS
|
|
$
|
2,114
|
|
|
—
|
|
|
3
|
%
|
|
97
|
%
|
|
$
|
2,722
|
|
|
—
|
|
|
3
|
%
|
|
97
|
%
|
Non-agency CMBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,684
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
||
Other ABS
|
|
512
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
714
|
|
|
99
|
|
|
1
|
|
|
—
|
|
||
Other securities
|
|
1,005
|
|
|
71
|
|
|
19
|
|
|
10
|
|
|
721
|
|
|
62
|
|
|
25
|
|
|
13
|
|
(1)
|
Includes investment securities that were not rated.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(Dollars in millions)
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
||||||||||||
Credit Card
|
|
$
|
114,762
|
|
|
$
|
5,648
|
|
|
$
|
109,114
|
|
|
$
|
105,552
|
|
|
$
|
4,606
|
|
|
$
|
100,946
|
|
Consumer Banking
|
|
75,078
|
|
|
1,242
|
|
|
73,836
|
|
|
73,054
|
|
|
1,102
|
|
|
71,952
|
|
||||||
Commercial Banking
|
|
64,575
|
|
|
611
|
|
|
63,964
|
|
|
66,916
|
|
|
793
|
|
|
66,123
|
|
||||||
Other
|
|
58
|
|
|
1
|
|
|
57
|
|
|
64
|
|
|
2
|
|
|
62
|
|
||||||
Total
|
|
$
|
254,473
|
|
|
$
|
7,502
|
|
|
$
|
246,971
|
|
|
$
|
245,586
|
|
|
$
|
6,503
|
|
|
$
|
239,083
|
|
|
||
|
51
|
Capital One Financial Corporation (COF)
|
|
||
|
52
|
Capital One Financial Corporation (COF)
|
OFF-BALANCE SHEET ARRANGEMENTS
|
BUSINESS SEGMENT FINANCIAL PERFORMANCE
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||
|
|
Total Net
Revenue (1) |
|
Net Income
(Loss)
(2)
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||||||||
Credit Card
|
|
$
|
16,973
|
|
|
62
|
%
|
|
$
|
1,920
|
|
|
91
|
%
|
|
$
|
16,015
|
|
|
62
|
%
|
|
$
|
2,160
|
|
|
58
|
%
|
|
$
|
14,582
|
|
|
62
|
%
|
|
$
|
2,354
|
|
|
59
|
%
|
Consumer Banking
|
|
7,129
|
|
|
26
|
|
|
1,090
|
|
|
51
|
|
|
6,562
|
|
|
26
|
|
|
870
|
|
|
23
|
|
|
6,465
|
|
|
28
|
|
|
1,034
|
|
|
26
|
|
||||||
Commercial Banking
(3)
|
|
2,969
|
|
|
11
|
|
|
676
|
|
|
32
|
|
|
2,794
|
|
|
11
|
|
|
575
|
|
|
15
|
|
|
2,352
|
|
|
10
|
|
|
570
|
|
|
14
|
|
||||||
Other
(3)
|
|
166
|
|
|
1
|
|
|
(1,569
|
)
|
|
(74
|
)
|
|
130
|
|
|
1
|
|
|
165
|
|
|
4
|
|
|
14
|
|
|
—
|
|
|
54
|
|
|
1
|
|
||||||
Total
|
|
$
|
27,237
|
|
|
100
|
%
|
|
$
|
2,117
|
|
|
100
|
%
|
|
$
|
25,501
|
|
|
100
|
%
|
|
$
|
3,770
|
|
|
100
|
%
|
|
$
|
23,413
|
|
|
100
|
%
|
|
$
|
4,012
|
|
|
100
|
%
|
|
||
|
53
|
Capital One Financial Corporation (COF)
|
(1)
|
Total net revenue consists of net interest income and non-interest income.
|
(2)
|
Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax.
|
(3)
|
Some of our commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate (35% for all periods presented), with offsetting reductions to the Other category.
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$
|
13,648
|
|
|
$
|
12,635
|
|
|
$
|
11,161
|
|
|
8
|
%
|
|
13
|
%
|
Non-interest income
|
|
3,325
|
|
|
3,380
|
|
|
3,421
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
Total net revenue
(1)
|
|
16,973
|
|
|
16,015
|
|
|
14,582
|
|
|
6
|
|
|
10
|
|
|||
Provision for credit losses
|
|
6,066
|
|
|
4,926
|
|
|
3,417
|
|
|
23
|
|
|
44
|
|
|||
Non-interest expense
|
|
7,916
|
|
|
7,703
|
|
|
7,502
|
|
|
3
|
|
|
3
|
|
|||
Income from continuing operations before income taxes
|
|
2,991
|
|
|
3,386
|
|
|
3,663
|
|
|
(12
|
)
|
|
(8
|
)
|
|||
Income tax provision
|
|
1,071
|
|
|
1,226
|
|
|
1,309
|
|
|
(13
|
)
|
|
(6
|
)
|
|||
Income from continuing operations, net of tax
|
|
$
|
1,920
|
|
|
$
|
2,160
|
|
|
$
|
2,354
|
|
|
(11
|
)
|
|
(8
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average loans held for investment
(2)
|
|
$
|
103,468
|
|
|
$
|
96,560
|
|
|
$
|
86,735
|
|
|
7
|
|
|
11
|
|
Average yield on loans held for investment
(3)
|
|
15.21
|
%
|
|
14.68
|
%
|
|
14.28
|
%
|
|
53
|
bps
|
|
40
|
bps
|
|||
Total net revenue margin
(4)
|
|
16.40
|
|
|
16.59
|
|
|
16.81
|
|
|
(19
|
)
|
|
(22
|
)
|
|||
Net charge-offs
|
|
$
|
5,054
|
|
|
$
|
3,953
|
|
|
$
|
2,918
|
|
|
28
|
%
|
|
35
|
%
|
Net charge-off rate
|
|
4.88
|
%
|
|
4.09
|
%
|
|
3.36
|
%
|
|
79
|
bps
|
|
73
|
bps
|
|||
Purchase volume
(5)
|
|
$
|
336,440
|
|
|
$
|
307,138
|
|
|
$
|
271,167
|
|
|
10
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions, except as noted)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
|
|
||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
(2)
|
|
$
|
114,762
|
|
|
$
|
105,552
|
|
|
9
|
%
|
|
|
|
|
|||
30+ day performing delinquency rate
|
|
3.98
|
%
|
|
3.91
|
%
|
|
7
|
bps
|
|
|
|
|
|
||||
30+ day delinquency rate
|
|
3.99
|
|
|
3.94
|
|
|
5
|
|
|
|
|
|
|||||
Nonperforming loan rate
(6)
|
|
0.02
|
|
|
0.04
|
|
|
(2
|
)
|
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
5,648
|
|
|
$
|
4,606
|
|
|
23
|
%
|
|
|
|
|
|||
Allowance coverage ratio
|
|
4.92
|
%
|
|
4.36
|
%
|
|
56
|
bps
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs. Total net revenue was reduced by
$1.4 billion
,
$1.1 billion
and $732 million in
2017
,
2016
and
2015
, respectively, for the estimated uncollectible amount of billed finance charges and fees and related losses. The finance charge and fee reserve totaled
$491 million
and
$402 million
as of
December 31, 2017
and
2016
, respectively.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
|
||
|
54
|
Capital One Financial Corporation (COF)
|
(3)
|
Average yield on loans held for investment is calculated by dividing interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
total net revenue
for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale, and excludes cash advance and balance transfer transactions.
|
(6)
|
Within our credit card loan portfolio, only certain loans in our international card businesses are classified as nonperforming. See “MD&A—
Nonperforming Loans and Other Nonperforming Assets
” for additional information.
|
•
|
Net Interest Income:
Net interest income
increased
by
$1.0 billion
to
$13.6 billion
in
2017
primarily driven by loan growth in our Domestic Card business.
|
•
|
Non-Interest Income:
Non-interest income was substantially flat at
$3.3 billion
in
2017
primarily driven by:
|
◦
|
lower service charges and other customer-related fees, including the impact of the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016; and
|
◦
|
the absence of a gain recorded in the second quarter of 2016 related to the exchange of our ownership interest in Visa Europe with Visa Inc. as a result of Visa Inc.’s acquisition of Visa Europe.
|
•
|
Provision for Credit Losses:
The provision for credit losses
increased
by
$1.1 billion
to
$6.1 billion
in
2017
primarily driven by:
|
◦
|
higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; and
|
◦
|
a larger allowance build in our domestic credit card loan portfolio primarily due to increasing losses from recent vintages and portfolio seasoning.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$213 million
to
$7.9 billion
in
2017
, primarily driven by higher operating expenses associated with loan growth and continued investments in technology and infrastructure.
|
◦
|
lower marketing expenses;
|
◦
|
lower amortization of intangibles; and
|
◦
|
operating efficiencies.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$9.2 billion
to
$114.8 billion
as of
December 31, 2017
from
December 31, 2016
primarily due to:
|
◦
|
growth in our domestic credit card loan portfolio, largely driven by loans obtained in the Cabela’s acquisition; and
|
◦
|
the impact of foreign exchange rates in our international card businesses driven by the weakening of the U.S. dollar in 2017.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate
increased
by
79
basis points to
4.88%
in
2017
compared to
2016
primarily driven by
growth and seasoning of recent domestic credit card loan originations
. The 30+ day delinquency rate
increased
by
5
basis points to
3.99%
as of
December 31, 2017
from
December 31, 2016
primarily due to
growth and seasoning of recent domestic credit card loan originations
, partially offset by loans obtained in the Cabela’s acquisition.
|
|
||
|
55
|
Capital One Financial Corporation (COF)
|
•
|
Net Interest Income:
Net interest income increased by $1.5 billion to $12.6 billion in 2016 primarily driven by loan growth in our Domestic Card business.
|
•
|
Non-Interest Income:
Non-interest income was flat at $3.4 billion in 2016 as an increase in interchange fees driven by higher purchase volume was largely offset by:
|
◦
|
higher rewards expense from the continued expansion of our rewards franchise; and
|
◦
|
lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016.
|
•
|
Provision for Credit Losses:
The provision for credit losses increased by $1.5 billion to $4.9 billion in 2016 primarily driven by higher charge-offs and a larger allowance build due to continued loan growth and portfolio seasoning.
|
•
|
Non-Interest Expense:
Non-interest expense increased by $201 million to $7.7 billion in 2016 primarily attributable to higher operating expenses associated with loan growth as well as continued investments in technology, partially offset by operating efficiencies.
|
•
|
Loans Held for Investment:
Period-end loans held for investment increased by $9.4 billion to $105.6 billion as of December 31, 2016 from December 31, 2015, and average loans held for investment increased by $9.8 billion to $96.6 billion in 2016 compared to 2015, both primarily due to continued loan growth in our Domestic Card business.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate increased by 73 basis points to 4.09% in 2016 compared to 2015, and the 30+ day delinquency rate
increased
by 54 basis points to 3.94% as of December 31, 2016 from December 31, 2015. These increases were primarily driven by growth and seasoning of credit card loan originations, partially offset by continued growth in our domestic credit card loan portfolio.
|
|
||
|
56
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$
|
12,504
|
|
|
$
|
11,571
|
|
|
$
|
10,147
|
|
|
8
|
%
|
|
14
|
%
|
Non-interest income
|
|
3,069
|
|
|
3,116
|
|
|
3,183
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Total net revenue
(1)
|
|
15,573
|
|
|
14,687
|
|
|
13,330
|
|
|
6
|
|
|
10
|
|
|||
Provision for credit losses
|
|
5,783
|
|
|
4,555
|
|
|
3,204
|
|
|
27
|
|
|
42
|
|
|||
Non-interest expense
|
|
7,078
|
|
|
6,895
|
|
|
6,627
|
|
|
3
|
|
|
4
|
|
|||
Income from continuing operations before income taxes
|
|
2,712
|
|
|
3,237
|
|
|
3,499
|
|
|
(16
|
)
|
|
(7
|
)
|
|||
Income tax provision
|
|
990
|
|
|
1,178
|
|
|
1,267
|
|
|
(16
|
)
|
|
(7
|
)
|
|||
Income from continuing operations, net of tax
|
|
$
|
1,722
|
|
|
$
|
2,059
|
|
|
$
|
2,232
|
|
|
(16
|
)
|
|
(8
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average loans held for investment
(2)
|
|
$
|
94,923
|
|
|
$
|
88,394
|
|
|
$
|
78,743
|
|
|
7
|
|
|
12
|
|
Average yield on loans held for investment
(3)
|
|
15.16
|
%
|
|
14.62
|
%
|
|
14.21
|
%
|
|
54
|
bps
|
|
41
|
bps
|
|||
Total net revenue margin
(4)
|
|
16.41
|
|
|
16.62
|
|
|
16.93
|
|
|
(21
|
)
|
|
(31
|
)
|
|||
Net charge-offs
|
|
$
|
4,739
|
|
|
$
|
3,681
|
|
|
$
|
2,718
|
|
|
29
|
%
|
|
35
|
%
|
Net charge-off rate
|
|
4.99
|
%
|
|
4.16
|
%
|
|
3.45
|
%
|
|
83
|
bps
|
|
71
|
bps
|
|||
Purchase volume
(5)
|
|
$
|
306,824
|
|
|
$
|
280,637
|
|
|
$
|
246,740
|
|
|
9
|
%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions, except as noted)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
|
|
||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment
(2)
|
|
$
|
105,293
|
|
|
$
|
97,120
|
|
|
8
|
%
|
|
|
|
|
|||
30+ day delinquency rate
|
|
4.01
|
%
|
|
3.95
|
%
|
|
6
|
bps
|
|
|
|
|
|||||
Allowance for loan and lease losses
|
|
$
|
5,273
|
|
|
$
|
4,229
|
|
|
25
|
%
|
|
|
|
|
|||
Allowance coverage ratio
|
|
5.01
|
%
|
|
4.35
|
%
|
|
66
|
bps
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
total net revenue
for the period by average loans held for investment during the period.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale, and excludes cash advance and balance transfer transactions.
|
•
|
higher provision for credit losses; and
|
•
|
higher operating expenses associated with loan growth and continued investments in technology and infrastructure.
|
•
|
higher net interest income primarily driven by loan growth;
|
•
|
lower marketing expenses; and
|
•
|
operating efficiencies.
|
|
||
|
57
|
Capital One Financial Corporation (COF)
|
•
|
higher provision for credit losses; and
|
•
|
higher operating expenses associated with continued loan growth.
|
|
||
|
58
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$
|
6,380
|
|
|
$
|
5,829
|
|
|
$
|
5,755
|
|
|
9
|
%
|
|
1
|
%
|
Non-interest income
|
|
749
|
|
|
733
|
|
|
710
|
|
|
2
|
|
|
3
|
|
|||
Total net revenue
|
|
7,129
|
|
|
6,562
|
|
|
6,465
|
|
|
9
|
|
|
2
|
|
|||
Provision for credit losses
|
|
1,180
|
|
|
1,055
|
|
|
819
|
|
|
12
|
|
|
29
|
|
|||
Non-interest expense
|
|
4,233
|
|
|
4,139
|
|
|
4,026
|
|
|
2
|
|
|
3
|
|
|||
Income from continuing operations before income taxes
|
|
1,716
|
|
|
1,368
|
|
|
1,620
|
|
|
25
|
|
|
(16
|
)
|
|||
Income tax provision
|
|
626
|
|
|
498
|
|
|
586
|
|
|
26
|
|
|
(15
|
)
|
|||
Income from continuing operations, net of tax
|
|
$
|
1,090
|
|
|
$
|
870
|
|
|
$
|
1,034
|
|
|
25
|
|
|
(16
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average loans held for investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
$
|
51,477
|
|
|
$
|
44,521
|
|
|
$
|
39,967
|
|
|
16
|
|
|
11
|
|
Home loan
|
|
19,681
|
|
|
23,358
|
|
|
27,601
|
|
|
(16
|
)
|
|
(15
|
)
|
|||
Retail banking
|
|
3,463
|
|
|
3,543
|
|
|
3,582
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
Total consumer banking
|
|
$
|
74,621
|
|
|
$
|
71,422
|
|
|
$
|
71,150
|
|
|
4
|
|
|
—
|
|
Average yield on loans held for investment
(2)
|
|
6.67
|
%
|
|
6.34
|
%
|
|
6.26
|
%
|
|
33
|
bps
|
|
8
|
bps
|
|||
Average deposits
|
|
$
|
185,201
|
|
|
$
|
177,129
|
|
|
$
|
170,757
|
|
|
5
|
%
|
|
4
|
%
|
Average deposits interest rate
|
|
0.62
|
%
|
|
0.56
|
%
|
|
0.56
|
%
|
|
6
|
bps
|
|
—
|
|
|||
Net charge-offs
|
|
$
|
1,038
|
|
|
$
|
820
|
|
|
$
|
731
|
|
|
27
|
%
|
|
12
|
%
|
Net charge-off rate
|
|
1.39
|
%
|
|
1.15
|
%
|
|
1.03
|
%
|
|
24
|
bps
|
|
12
|
bps
|
|||
Net charge-off rate (excluding PCI loans)
|
|
1.65
|
|
|
1.49
|
|
|
1.45
|
|
|
16
|
|
|
4
|
|
|||
Auto loan originations
|
|
$
|
27,737
|
|
|
$
|
25,719
|
|
|
$
|
21,185
|
|
|
8
|
%
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions, except as noted)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
|
|
||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
$
|
53,991
|
|
|
$
|
47,916
|
|
|
13
|
%
|
|
|
|
|
|||
Home loan
|
|
17,633
|
|
|
21,584
|
|
|
(18
|
)
|
|
|
|
|
|||||
Retail banking
|
|
3,454
|
|
|
3,554
|
|
|
(3
|
)
|
|
|
|
|
|||||
Total consumer banking
|
|
$
|
75,078
|
|
|
$
|
73,054
|
|
|
3
|
|
|
|
|
|
|||
30+ day performing delinquency rate
|
|
4.76
|
%
|
|
4.10
|
%
|
|
66
|
bps
|
|
|
|
|
|||||
30+ day performing delinquency rate (excluding PCI loans)
|
|
5.52
|
|
|
5.12
|
|
|
40
|
|
|
|
|
|
|||||
30+ day delinquency rate
|
|
5.34
|
|
|
4.67
|
|
|
67
|
|
|
|
|
|
|||||
30+ day delinquency rate (excluding PCI loans)
|
|
6.19
|
|
|
5.82
|
|
|
37
|
|
|
|
|
|
|||||
Nonperforming loan rate
|
|
0.78
|
|
|
0.72
|
|
|
6
|
|
|
|
|
|
|||||
Nonperforming loan rate (excluding PCI loans)
|
|
0.91
|
|
|
0.90
|
|
|
1
|
|
|
|
|
|
|||||
Nonperforming asset rate
(3)
|
|
0.91
|
|
|
1.09
|
|
|
(18
|
)
|
|
|
|
|
|||||
Nonperforming asset rate (excluding PCI loans)
(3)
|
|
1.06
|
|
|
1.36
|
|
|
(30
|
)
|
|
|
|
|
|||||
Allowance for loan and lease losses
|
|
$
|
1,242
|
|
|
$
|
1,102
|
|
|
13
|
%
|
|
|
|
|
|||
Allowance coverage ratio
(4)
|
|
1.65
|
%
|
|
1.51
|
%
|
|
14
|
bps
|
|
|
|
|
|||||
Deposits
|
|
$
|
185,842
|
|
|
$
|
181,917
|
|
|
2
|
%
|
|
|
|
|
|||
Loans serviced for others
(5)
|
|
8,598
|
|
|
8,258
|
|
|
4
|
|
|
|
|
|
|
||
|
59
|
Capital One Financial Corporation (COF)
|
(1)
|
Average consumer banking loans held for investment includes purchased credit-impaired loans (“PCI loans”) of
$12.2 billion
,
$16.4 billion
and $20.7 billion in
2017
,
2016
and
2015
, respectively. Period-end consumer banking loans held for investment includes PCI loans with carrying values of
$10.3 billion
and
$14.5 billion
as of
December 31, 2017
and
2016
, respectively.
|
(2)
|
Average yield on loans held for investment is calculated by dividing interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
(4)
|
Excluding the impact of the PCI loan amounts in footnote 1 above, the allowance coverage ratio for our total consumer banking portfolio was
1.87%
and
1.83%
as of
December 31, 2017
and 2016, respectively.
|
(5)
|
Loans serviced for others represents loans serviced for third parties related to our consumer home loan business.
|
•
|
Net Interest Income:
Net interest income
increased
by
$551 million
to
$6.4 billion
in
2017
primarily driven by growth in our auto loan portfolio and higher deposit volumes and margins in our retail banking business.
|
•
|
Non-Interest Income:
Non-interest income was substantially flat at
$749 million
in
2017
as a mortgage representation and warranty reserve release in the first quarter of 2017 had a similar impact as the customer rewards reserve release within our retail banking business in the first quarter of 2016 related to the discontinuation of certain debit card and deposit products.
|
•
|
Provision for Credit Losses:
The provision for credit losses
increased
by
$125 million
to
$1.2 billion
in
2017
primarily driven by higher losses in our auto loan portfolio due to growth.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$94 million
to
$4.2 billion
in
2017
primarily due to higher operating expenses driven by growth in our auto loan portfolio and continued investment in technology and infrastructure, partially offset by operating efficiencies.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$2.0 billion
to
$75.1 billion
as of
December 31, 2017
from
December 31, 2016
, and average loans held for investment
increased
by
$3.2 billion
to
$74.6 billion
in
2017
compared to
2016
. These increases were due to growth in our auto loan portfolio, partially offset by run-off of our acquired home loan portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by
$3.9 billion
to
$185.8 billion
as of
December 31, 2017
from
December 31, 2016
.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate
increased
by
24
basis points to
1.39%
in
2017
compared to
2016
. This increase was primarily driven by:
|
◦
|
higher losses in our auto loan portfolio due to changes in our charge-off practices for certain bankrupt accounts and growth; and
|
◦
|
a greater portion of auto loans in our total consumer banking loan portfolio, which generally have higher charge-off rates than other products within this portfolio.
|
•
|
Net Interest Income:
Net interest income was flat at $5.8 billion in 2016 as growth in our auto loan portfolio was offset by the continued run-off of our acquired home loan portfolio and margin compression in our auto loan portfolio.
|
|
||
|
60
|
Capital One Financial Corporation (COF)
|
◦
|
Consumer Banking loan yield increased by 8 basis points to 6.3% in 2016 compared to 2015. The increase was primarily driven by changes in the product mix in Consumer Banking as a result of the continued run-off of our acquired home loan portfolio and growth in our auto loan portfolio, partially offset by declining yield in our auto loan portfolio.
|
•
|
Non-Interest Income:
Non-interest income was substantially flat at $733 million in 2016.
|
•
|
Provision for Credit Losses:
The provision for credit losses increased by $236 million to $1.1 billion in 2016 primarily driven by:
|
◦
|
a higher allowance in our auto loan portfolio due to continued loan growth, increasing loss expectations on recent originations and a build reflecting a change in accounting estimate of the timing of charge-offs of bankrupt accounts; and
|
◦
|
higher charge-offs in our auto loan portfolio due to seasoning of recent growth.
|
•
|
Non-Interest Expense:
Non-interest expense increased by $113 million to $4.1 billion in 2016 primarily due to:
|
◦
|
higher operating expenses driven by growth in our auto loan portfolio; and
|
◦
|
higher marketing expenses.
|
•
|
Loans Held for Investment:
Period-end loans held for investment increased by $2.7 billion to $73.1 billion as of December 31, 2016 from December 31, 2015, and average loans held for investment increased by $272 million to $71.4 billion in 2016 compared to 2015. The increases were primarily due to growth in our auto loan portfolio, partially offset by the continued run-off of our acquired home loan portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by $9.2 billion to $181.9 billion as of December 31, 2016 from December 31, 2015 as a result of strong growth in our deposit products that are sold directly to both existing and new customers.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate increased by 12 basis points to 1.15% in 2016 compared to 2015. The increase reflects the greater portion of auto loans in our total consumer banking loan portfolio, which generally have higher charge-off rates than other products within this portfolio. The 30+ day delinquency rate was
flat
at 4.67% as of both December 31, 2016 and December 31, 2015.
|
|
||
|
61
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$
|
2,261
|
|
|
$
|
2,216
|
|
|
$
|
1,865
|
|
|
2
|
%
|
|
19
|
%
|
Non-interest income
|
|
708
|
|
|
578
|
|
|
487
|
|
|
22
|
|
|
19
|
|
|||
Total net revenue
(1)
|
|
2,969
|
|
|
2,794
|
|
|
2,352
|
|
|
6
|
|
|
19
|
|
|||
Provision (benefit) for credit losses
(2)
|
|
301
|
|
|
483
|
|
|
302
|
|
|
(38
|
)
|
|
60
|
|
|||
Non-interest expense
|
|
1,603
|
|
|
1,407
|
|
|
1,156
|
|
|
14
|
|
|
22
|
|
|||
Income from continuing operations before income taxes
|
|
1,065
|
|
|
904
|
|
|
894
|
|
|
18
|
|
|
1
|
|
|||
Income tax provision
|
|
389
|
|
|
329
|
|
|
324
|
|
|
18
|
|
|
2
|
|
|||
Income from continuing operations, net of tax
|
|
$
|
676
|
|
|
$
|
575
|
|
|
$
|
570
|
|
|
18
|
|
|
1
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average loans held for investment:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
27,370
|
|
|
$
|
25,821
|
|
|
$
|
23,728
|
|
|
6
|
|
|
9
|
|
Commercial and industrial
|
|
39,606
|
|
|
38,852
|
|
|
28,349
|
|
|
2
|
|
|
37
|
|
|||
Total commercial lending
|
|
66,976
|
|
|
64,673
|
|
|
52,077
|
|
|
4
|
|
|
24
|
|
|||
Small-ticket commercial real estate
|
|
442
|
|
|
548
|
|
|
692
|
|
|
(19
|
)
|
|
(21
|
)
|
|||
Total commercial banking
|
|
$
|
67,418
|
|
|
$
|
65,221
|
|
|
$
|
52,769
|
|
|
3
|
|
|
24
|
|
Average yield on loans held for investment
(1)(4)
|
|
3.87
|
%
|
|
3.47
|
%
|
|
3.21
|
%
|
|
40
|
bps
|
|
26
|
bps
|
|||
Average deposits
|
|
$
|
33,947
|
|
|
$
|
33,841
|
|
|
$
|
33,058
|
|
|
—
|
|
|
2
|
%
|
Average deposits interest rate
|
|
0.39
|
%
|
|
0.28
|
%
|
|
0.25
|
%
|
|
11
|
bps
|
|
3
|
bps
|
|||
Net charge-offs
|
|
$
|
465
|
|
|
$
|
292
|
|
|
$
|
47
|
|
|
59
|
%
|
|
**
|
|
Net charge-off rate
|
|
0.69
|
%
|
|
0.45
|
%
|
|
0.09
|
%
|
|
24
|
bps
|
|
36
|
bps
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions, except as noted)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
|
|
|
|
||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans held for investment:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
26,150
|
|
|
$
|
26,609
|
|
|
(2
|
)%
|
|
|
|
|
|||
Commercial and industrial
|
|
38,025
|
|
|
39,824
|
|
|
(5
|
)
|
|
|
|
|
|||||
Total commercial lending
|
|
64,175
|
|
|
66,433
|
|
|
(3
|
)
|
|
|
|
|
|||||
Small-ticket commercial real estate
|
|
400
|
|
|
483
|
|
|
(17
|
)
|
|
|
|
|
|||||
Total commercial banking
|
|
$
|
64,575
|
|
|
$
|
66,916
|
|
|
(3
|
)
|
|
|
|
|
|||
Nonperforming loan rate
|
|
0.44
|
%
|
|
1.53
|
%
|
|
(109
|
)bps
|
|
|
|
|
|||||
Nonperforming asset rate
(5)
|
|
0.52
|
|
|
1.54
|
|
|
(102
|
)
|
|
|
|
|
|||||
Allowance for loan and lease losses
(2)
|
|
$
|
611
|
|
|
$
|
793
|
|
|
(23
|
)%
|
|
|
|
|
|||
Allowance coverage ratio
|
|
0.95
|
%
|
|
1.19
|
%
|
|
(24
|
)bps
|
|
|
|
|
|||||
Deposits
|
|
$
|
33,938
|
|
|
$
|
33,866
|
|
|
—
|
|
|
|
|
|
|||
Loans serviced for others
|
|
27,764
|
|
|
22,321
|
|
|
24
|
%
|
|
|
|
|
(1)
|
Some of our commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate (35% for all periods presented), with offsetting reductions to the Other category.
|
(2)
|
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled
$117 million
,
$129 million
and $161 million as of
December 31, 2017
,
2016
and
2015
, respectively.
|
(3)
|
Average commercial banking loans held for investment includes PCI loans of
$540 million
, $770 million and $215 million in
2017
,
2016
and
2015
, respectively. Period-end commercial banking loans held for investment includes PCI loans of
$480 million
and $613 million as of
December 31, 2017
and
2016
, respectively.
|
|
||
|
62
|
Capital One Financial Corporation (COF)
|
(4)
|
Average yield on loans held for investment is calculated by dividing interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(5)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
**
|
Change is not meaningful.
|
•
|
Net Interest Income:
Net interest income was substantially flat at
$2.3 billion
in
2017
.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$130 million
to
$708 million
in
2017
primarily driven by:
|
◦
|
higher revenue from our commercial investments that generate tax credits; and
|
◦
|
higher service charges and other customer-related fees as a result of increased activity across a broad range of products and services provided to our commercial customers.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$182 million
to
$301 million
in
2017
primarily driven by
stabilizing industry conditions impacting our oil and gas lending portfolio compared to adverse industry conditions in the prior year
.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$196 million
to
$1.6 billion
in
2017
primarily driven by higher operating expenses associated with growth and continued investments in technology and other business initiatives.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
decreased
by
$2.3 billion
to
$64.6 billion
as of
December 31, 2017
from
December 31, 2016
primarily due to:
|
◦
|
the transfer of
the substantial majority of our remaining taxi medallion lending portfolio from loans held for investment to loans held for sale
.
|
•
|
Deposits:
Period-end deposits were substantially flat at
$33.9 billion
as of
December 31, 2017
.
|
•
|
Net Charge-Off and Nonperforming Metrics:
The net charge-off rate
increased
by
24
basis points to
0.69%
in
2017
compared to
2016
primarily driven by higher charge-offs in our taxi medallion lending portfolio resulting from declines in taxi medallion values.
|
◦
|
a combination of improved credit risk ratings, charge-offs and paydowns in our oil and gas portfolio; and
|
◦
|
charge-offs in our taxi medallion lending portfolio resulting from declines in taxi medallion values and the impact of transferring the substantial majority of our remaining taxi medallion lending portfolio, which was downgraded to nonperforming classification in the third quarter of 2017, from loans held for investment to loans held for sale.
|
•
|
Net Interest Income:
Net interest income increased by $351 million to $2.2 billion in 2016 primarily driven by loan growth, including loans obtained in the HFS acquisition.
|
|
||
|
63
|
Capital One Financial Corporation (COF)
|
•
|
Non-Interest Income:
Non-interest income increased by $91 million to $578 million in 2016 primarily driven by fee-based services, including impacts from the HFS acquisition, and products attributable to our multifamily finance business.
|
•
|
Provision for Credit Losses:
The provision for credit losses increased by $181 million to $483 million in 2016 primarily driven by higher charge-offs, partially offset by a smaller allowance build, due to continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios.
|
•
|
Non-Interest Expense:
Non-i
nterest exp
ense increased by $251 million to $1.4 billion in 2016 driven by higher operating expenses due to costs associated with the HFS acquisition and continued growth in our Commercial Banking business.
|
•
|
Loans Held for Investment:
Period-end loans held for investment increased by $3.7 billion to $66.9 billion as of December 31, 2016 from December 31, 2015 driven by growth in our commercial loan portfolios. Average loans held for investment increased by $12.5 billion to $65.2 billion in 2016 compared to 2015 primarily driven by the HFS acquisition and growth in our commercial loan portfolios.
|
•
|
Deposits:
Period-end deposits decreased by $391 million to $33.9 billion as of December 31, 2016 from December 31, 2015.
|
•
|
Net Charge-Off and Nonperforming Metrics:
The net charge-off rate increased by 36 basis points to 0.45% in 2016 compared to 2015, reflecting rising losses in our taxi medallion and oil and gas lending portfolios. Increased credit risk rating downgrades in these same lending portfolios resulted in the nonperforming loan rate increasing by 66 basis points to 1.53% as of December 31, 2016 from December 31, 2015.
|
•
|
foreign exchange-rate fluctuations on foreign currency-denominated balances;
|
•
|
unallocated corporate expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges;
|
•
|
offsets related to certain line-item reclassifications; and
|
•
|
residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments
.
|
|
|
Year Ended December 31,
|
|
Change
|
||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income
|
|
$
|
171
|
|
|
$
|
193
|
|
|
$
|
53
|
|
|
(11
|
)%
|
|
**
|
|
Non-interest income
|
|
(5
|
)
|
|
(63
|
)
|
|
(39
|
)
|
|
(92
|
)
|
|
62
|
%
|
|||
Total net revenue
(1)
|
|
166
|
|
|
130
|
|
|
14
|
|
|
28
|
|
|
**
|
|
|||
Provision (benefit) for credit losses
|
|
4
|
|
|
(5
|
)
|
|
(2
|
)
|
|
**
|
|
|
150
|
|
|||
Non-interest expense
|
|
442
|
|
|
309
|
|
|
312
|
|
|
43
|
|
|
(1
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
|
(280
|
)
|
|
(174
|
)
|
|
(296
|
)
|
|
61
|
|
|
(41
|
)
|
|||
Income tax provision (benefit)
|
|
1,289
|
|
|
(339
|
)
|
|
(350
|
)
|
|
**
|
|
|
(3
|
)
|
|||
Income (loss) from continuing operations, net of tax
|
|
$
|
(1,569
|
)
|
|
$
|
165
|
|
|
$
|
54
|
|
|
**
|
|
|
**
|
|
(1)
|
Some of our commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate (35% for all periods presented), with offsetting reductions to the Other category.
|
**
|
Change is not meaningful.
|
|
||
|
64
|
Capital One Financial Corporation (COF)
|
•
|
charges associated with the estimated impacts of the Tax Act
; and
|
•
|
higher operating expenses associated with
restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations
, as well as the realignment of resources supporting our businesses.
|
•
|
higher net interest income due to balance sheet growth, as well as the impact of rates on our other treasury-related activities; and
|
•
|
lower restructuring charges for severance and related benefits pursuant to our ongoing benefit programs as a result of the realignment of our workforce.
|
•
|
higher bank optimization charges and an impairment charge associated with certain acquired intangible and software assets within non-interest expense;
|
•
|
lower non-interest income due to rate-driven hedge ineffectiveness; and
|
•
|
a reduced income tax benefit as a result of higher income before taxes and increased discrete tax expense, partially offset by increased tax credits.
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Loan loss reserves
|
•
|
Asset impairment
|
•
|
Fair value of financial instruments
|
•
|
Customer rewards reserve
|
|
||
|
65
|
Capital One Financial Corporation (COF)
|
|
||
|
66
|
Capital One Financial Corporation (COF)
|
|
||
|
67
|
Capital One Financial Corporation (COF)
|
|
||
|
68
|
Capital One Financial Corporation (COF)
|
ACCOUNTING CHANGES AND DEVELOPMENTS
|
|
||
|
69
|
Capital One Financial Corporation (COF)
|
CAPITAL MANAGEMENT
|
|
||
|
70
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
||||||
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 capital
(2)
|
|
10.3
|
%
|
|
4.5
|
%
|
|
N/A
|
|
|
10.1
|
%
|
|
4.5
|
%
|
|
N/A
|
|
Tier 1 capital
(3)
|
|
11.8
|
|
|
6.0
|
|
|
6.0
|
%
|
|
11.6
|
|
|
6.0
|
|
|
6.0
|
%
|
Total capital
(4)
|
|
14.4
|
|
|
8.0
|
|
|
10.0
|
|
|
14.3
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(5)
|
|
9.9
|
|
|
4.0
|
|
|
N/A
|
|
|
9.9
|
|
|
4.0
|
|
|
N/A
|
|
Supplementary leverage
(6)
|
|
8.4
|
|
|
N/A
|
|
|
N/A
|
|
|
8.6
|
|
|
N/A
|
|
|
N/A
|
|
COBNA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(2)
|
|
14.3
|
|
|
4.5
|
|
|
6.5
|
|
|
12.0
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(3)
|
|
14.3
|
|
|
6.0
|
|
|
8.0
|
|
|
12.0
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(4)
|
|
16.9
|
|
|
8.0
|
|
|
10.0
|
|
|
14.8
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(5)
|
|
12.7
|
|
|
4.0
|
|
|
5.0
|
|
|
10.8
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(6)
|
|
10.4
|
|
|
N/A
|
|
|
N/A
|
|
|
8.9
|
|
|
N/A
|
|
|
N/A
|
|
CONA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(2)
|
|
12.2
|
|
|
4.5
|
|
|
6.5
|
|
|
10.6
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(3)
|
|
12.2
|
|
|
6.0
|
|
|
8.0
|
|
|
10.6
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(4)
|
|
13.4
|
|
|
8.0
|
|
|
10.0
|
|
|
11.8
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(5)
|
|
8.6
|
|
|
4.0
|
|
|
5.0
|
|
|
7.7
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(6)
|
|
7.7
|
|
|
N/A
|
|
|
N/A
|
|
|
6.9
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in accumulated other comprehensive income (“AOCI”) and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at 60% for 2016, 80% for 2017 and 100% for 2018.
|
(2)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(3)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(5)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(6)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
||
|
71
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
December 31, 2017
|
||
Common equity Tier 1 capital under Basel III Standardized Approach
|
|
$
|
30,036
|
|
Adjustments related to AOCI
|
|
(118
|
)
|
|
Adjustments related to intangibles
|
|
(83
|
)
|
|
Estimated common equity Tier 1 capital under fully phased-in Basel III Standardized Approach
|
|
$
|
29,835
|
|
Risk-weighted assets under Basel III Standardized Approach
(1)
|
|
$
|
292,225
|
|
Adjustments for fully phased-in Basel III Standardized Approach
(2)
|
|
445
|
|
|
Estimated risk-weighted assets under fully phased-in Basel III Standardized Approach
|
|
$
|
292,670
|
|
Estimated common equity Tier 1 capital ratio under fully phased-in Basel III Standardized Approach
(3)
|
|
10.2
|
%
|
(1)
|
Includes credit and market risk-weighted assets.
|
(2)
|
Adjustments include higher risk weights for items that are included in capital based on the threshold deduction approach, such as mortgage servicing assets and deferred tax assets. The adjustments also include removal of risk weights for items that are deducted from common equity Tier 1 capital.
|
(3)
|
Estimated common equity Tier 1 capital ratio is calculated by dividing estimated common equity Tier 1 capital by estimated risk-weighted assets, which are both calculated under the Basel III Standardized Approach, as it applies when fully phased-in for Advanced Approaches banks that have not yet exited parallel run.
|
|
||
|
72
|
Capital One Financial Corporation (COF)
|
|
||
|
73
|
Capital One Financial Corporation (COF)
|
Series
|
|
Description
|
|
Issuance Date
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
2017
|
||||||||||||||
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|||||||||||||||||
Series B
|
|
6.00%
Non-Cumulative |
|
August 20, 2012
|
|
6.00%
|
|
Quarterly
|
|
$
|
15.00
|
|
|
$
|
15.00
|
|
|
$
|
15.00
|
|
|
$
|
15.00
|
|
Series C
|
|
6.25%
Non-Cumulative |
|
June 12, 2014
|
|
6.25
|
|
Quarterly
|
|
15.63
|
|
|
15.63
|
|
|
15.63
|
|
|
15.63
|
|
||||
Series D
|
|
6.70%
Non-Cumulative |
|
October 31, 2014
|
|
6.70
|
|
Quarterly
|
|
16.75
|
|
|
16.75
|
|
|
16.75
|
|
|
16.75
|
|
||||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
27.75
|
|
|
—
|
|
|
27.75
|
|
|
—
|
|
||||
Series F
|
|
6.20%
Non-Cumulative |
|
August 24, 2015
|
|
6.20
|
|
Quarterly
|
|
15.50
|
|
|
15.50
|
|
|
15.50
|
|
|
15.50
|
|
||||
Series G
|
|
5.20%
Non-Cumulative |
|
July 29, 2016
|
|
5.20
|
|
Quarterly
|
|
13.00
|
|
|
13.00
|
|
|
13.00
|
|
|
13.00
|
|
||||
Series H
|
|
6.00%
Non-Cumulative |
|
November 29, 2016
|
|
6.00
|
|
Quarterly
|
|
15.00
|
|
|
15.00
|
|
|
15.00
|
|
|
15.33
|
|
RISK MANAGEMENT
|
|
||
|
74
|
Capital One Financial Corporation (COF)
|
|
||
|
75
|
Capital One Financial Corporation (COF)
|
•
|
Compliance Risk:
Compliance risk is the risk to current or anticipated earnings or capital arising from violations of laws, rules, or regulations. Compliance risk can also arise from nonconformance with prescribed practices, internal policies and procedures, contractual obligations, or ethical standards that reinforce those laws, rules, or regulations;
|
•
|
Credit Risk:
Credit risk is the risk to current or projected financial condition and resilience arising from an obligor’s failure to meet the terms of any contract with the Company or otherwise perform as agreed;
|
•
|
Legal Risk:
Legal risk is the risk of material adverse impact due to: new and changed laws and regulations; interpretations of law; drafting, interpretation and enforceability of contracts; adverse decisions/consequences arising from litigation or regulatory action; the establishment, management and governance of our legal entity structure; and the failure to seek/follow appropriate Legal counsel when needed;
|
•
|
Liquidity Risk:
Liquidity risk is the risk that the Company will not be able to meet its future financial obligations as they come due, or invest in future asset growth because of an inability to obtain funds at a reasonable price within a reasonable time period;
|
•
|
Market Risk:
Market risk is the risk that an institution’s earnings or the economic value of equity could be adversely impacted by changes in interest rates, foreign exchange rates, or other market factors;
|
•
|
Operational Risk:
Operational risk is the risk of loss, capital impairment, adverse customer experience, or reputational impact resulting from failure to comply with policies and procedures, failed internal processes or systems, or from external events;
|
•
|
Reputation Risk:
Reputation risk is the risk to market value, recruitment and retention of talented associates and maintenance of a loyal customer base due to the negative perceptions of our internal and external constituents regarding our business strategies and activities; and
|
•
|
Strategic Risk:
Strategic risk is the risk of a material impact on current or anticipated earnings, capital, franchise or enterprise value arising from: (i) the Company’s competitive and market position and evolving forces in the industry that can affect that position; (ii) lack of responsiveness to these conditions; (iii) strategic decisions to change the Company’s scale, market position or operating model; or (iv) failure to appropriately consider implementation risks inherent in the Company’s strategy.
|
|
||
|
76
|
Capital One Financial Corporation (COF)
|
|
||
|
77
|
Capital One Financial Corporation (COF)
|
|
||
|
78
|
Capital One Financial Corporation (COF)
|
CREDIT RISK PROFILE
|
•
|
Credit cards:
We originate both prime and subprime credit cards through a variety of channels. Our credit cards generally have variable interest rates. Credit card accounts are primarily underwritten using an automated underwriting system based on predictive models that we have developed. The underwriting criteria, which are customized for individual products and marketing programs, are established based on an analysis of the net present value of expected revenues, expenses and losses, subject to further analysis using a variety of stress conditions. Underwriting decisions are generally based on credit bureau information, including payment history, debt burden and credit scores, such as FICO, and on other factors, such as applicant income. We maintain a credit card securitization program and selectively sell charged-off credit card loans.
|
•
|
Auto:
We originate both prime and subprime auto loans. Customers are acquired through a network of auto dealers and direct marketing. Our auto loans generally have fixed interest rates and loan terms of
75
months or less, but can go up to
84
months. Loan size limits are customized by program and are generally less than $75,000. Similar to credit card accounts, the underwriting criteria are customized for individual products and marketing programs and based on analysis of net present value of expected revenues, expenses and losses, subject to maintaining resilience under a variety of stress conditions. Underwriting decisions are generally based on an applicant’s income, estimated debt-to-income ratio, and credit bureau information, along with collateral characteristics such as loan-to-value (“LTV”) ratio. We generally retain all of our auto loans, though we have securitized and sold auto loans in the past and may do so in the future.
|
•
|
Home loans:
Most of the existing home loans in our loan portfolio were originated by banks we acquired. We previously originated residential mortgage and home equity loans through our branches, direct marketing and dedicated home loan officers.
On November 7, 2017, we announced our decision to cease new originations of residential mortgage and home equity loan products within our Consumer Banking business. We continue to service our existing home loan portfolio.
Our primary home loan products included conforming and non-conforming fixed rate and adjustable rate mortgage loans, as well as first and second lien home equity loans and lines of credit. In general, our underwriting policy limits for such loans were:
|
◦
|
a maximum LTV ratio of 90% for loans without mortgage insurance;
|
◦
|
a maximum LTV ratio of 97% for loans with mortgage insurance or for home equity products;
|
◦
|
a maximum debt-to-income ratio of 50%; and
|
◦
|
a maximum loan amount of $3 million.
|
|
||
|
79
|
Capital One Financial Corporation (COF)
|
•
|
Commercial:
We offer a range of commercial lending products, including loans secured by commercial real estate and loans to middle market commercial and industrial companies. Our commercial loans may have a fixed or variable interest rate; however, the majority of our commercial loans have variable rates. Our underwriting standards require an analysis of the borrower’s financial condition and prospects, as well as an assessment of the industry in which the borrower operates. Where relevant, we evaluate and appraise underlying collateral and guarantees. We maintain underwriting guidelines and limits for major types of borrowers and loan products that specify, where applicable, guidelines for debt service coverage, leverage, LTV ratio and standard covenants and conditions. We assign a risk rating and establish a monitoring schedule for loans based on the risk profile of the borrower, industry segment, source of repayment, the underlying collateral and guarantees (if any) and current market conditions. Although we generally retain commercial loans, we may syndicate positions for risk mitigation purposes (including bridge financing transactions we have underwritten). In addition, we originate and service multifamily commercial real estate loans which are sold to the government-sponsored enterprises.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Loans
|
|
% of Total
|
|
Loans
|
|
% of Total
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
105,293
|
|
|
41.4
|
%
|
|
$
|
97,120
|
|
|
39.6
|
%
|
International card businesses
|
|
9,469
|
|
|
3.7
|
|
|
8,432
|
|
|
3.4
|
|
||
Total credit card
|
|
114,762
|
|
|
45.1
|
|
|
105,552
|
|
|
43.0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
53,991
|
|
|
21.2
|
|
|
47,916
|
|
|
19.5
|
|
||
Home loan
|
|
17,633
|
|
|
6.9
|
|
|
21,584
|
|
|
8.8
|
|
||
Retail banking
|
|
3,454
|
|
|
1.4
|
|
|
3,554
|
|
|
1.4
|
|
||
Total consumer banking
|
|
75,078
|
|
|
29.5
|
|
|
73,054
|
|
|
29.7
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
26,150
|
|
|
10.3
|
|
|
26,609
|
|
|
10.9
|
|
||
Commercial and industrial
|
|
38,025
|
|
|
14.9
|
|
|
39,824
|
|
|
16.2
|
|
||
Total commercial lending
|
|
64,175
|
|
|
25.2
|
|
|
66,433
|
|
|
27.1
|
|
||
Small-ticket commercial real estate
|
|
400
|
|
|
0.2
|
|
|
483
|
|
|
0.2
|
|
||
Total commercial banking
|
|
64,575
|
|
|
25.4
|
|
|
66,916
|
|
|
27.3
|
|
||
Other loans
|
|
58
|
|
|
—
|
|
|
64
|
|
|
—
|
|
||
Total loans held for investment
|
|
$
|
254,473
|
|
|
100.0
|
%
|
|
$
|
245,586
|
|
|
100.0
|
%
|
|
||
|
80
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
December 31,
2017 |
|
December 31,
2016 |
||
Real estate
|
|
41
|
%
|
|
40
|
%
|
Healthcare
|
|
14
|
|
|
14
|
|
Finance and insurance
|
|
13
|
|
|
13
|
|
Business services
|
|
5
|
|
|
5
|
|
Educational services
|
|
4
|
|
|
4
|
|
Public administration
|
|
4
|
|
|
4
|
|
Oil and gas
|
|
4
|
|
|
4
|
|
Retail trade
|
|
3
|
|
|
4
|
|
Construction and land
|
|
3
|
|
|
3
|
|
Other
|
|
9
|
|
|
9
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
||
|
81
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|||||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,364
|
|
|
36.1
|
%
|
|
$
|
10,054
|
|
|
57.0
|
%
|
|
$
|
16,418
|
|
|
93.1
|
%
|
2
nd
lien
|
|
994
|
|
|
5.6
|
|
|
221
|
|
|
1.3
|
|
|
1,215
|
|
|
6.9
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
|
|
December 31, 2016
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|||||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,182
|
|
|
28.7
|
%
|
|
$
|
14,159
|
|
|
65.5
|
%
|
|
$
|
20,341
|
|
|
94.2
|
%
|
2
nd
lien
|
|
974
|
|
|
4.5
|
|
|
269
|
|
|
1.3
|
|
|
1,243
|
|
|
5.8
|
|
|||
Total
|
|
$
|
7,156
|
|
|
33.2
|
%
|
|
$
|
14,428
|
|
|
66.8
|
%
|
|
$
|
21,584
|
|
|
100.0
|
%
|
|
||
|
82
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in millions)
|
|
Due Up to
1 Year
|
|
> 1 Year
to 5 Years
|
|
> 5 Years
|
|
Total
|
||||||||
Fixed rate:
|
|
|
|
|
|
|
|
|
||||||||
Credit card
(1)
|
|
$
|
987
|
|
|
$
|
15,593
|
|
|
—
|
|
|
$
|
16,580
|
|
|
Consumer banking
|
|
683
|
|
|
34,554
|
|
|
$
|
26,129
|
|
|
61,366
|
|
|||
Commercial banking
|
|
1,173
|
|
|
5,804
|
|
|
7,702
|
|
|
14,679
|
|
||||
Other
|
|
—
|
|
|
1
|
|
|
12
|
|
|
13
|
|
||||
Total fixed-rate loans
|
|
2,843
|
|
|
55,952
|
|
|
33,843
|
|
|
92,638
|
|
||||
Variable rate:
|
|
|
|
|
|
|
|
|
||||||||
Credit card
(1)
|
|
98,181
|
|
|
1
|
|
|
—
|
|
|
98,182
|
|
||||
Consumer banking
(2)
|
|
9,193
|
|
|
3,755
|
|
|
764
|
|
|
13,712
|
|
||||
Commercial banking
|
|
49,430
|
|
|
414
|
|
|
52
|
|
|
49,896
|
|
||||
Other
|
|
37
|
|
|
—
|
|
|
8
|
|
|
45
|
|
||||
Total variable-rate loans
|
|
156,841
|
|
|
4,170
|
|
|
824
|
|
|
161,835
|
|
||||
Total loans
|
|
$
|
159,684
|
|
|
$
|
60,122
|
|
|
$
|
34,667
|
|
|
$
|
254,473
|
|
(1)
|
Due to the revolving nature of credit card loans, we report the majority of our variable-rate credit card loans as due in one year or less. We report fixed-rate credit card loans with introductory rates that expire after a certain period of time as due in one year or less. We assume that the rest of our remaining fixed-rate credit card loans will mature within one to three years.
|
(2)
|
We report the maturity period for the home loan portfolio included in the Consumer Banking business based on the earlier of the next re-pricing or contractual maturity date of the loan.
|
|
||
|
83
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
December 31,
2017 |
|
December 31,
2016 |
||
Domestic credit card—Refreshed FICO scores:
(1)
|
|
|
|
|
||
Greater than 660
|
|
66
|
%
|
|
64
|
%
|
660 or below
|
|
34
|
|
|
36
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
Auto
—
At origination FICO scores:
(2)
|
|
|
|
|
||
Greater than 660
|
|
51
|
%
|
|
52
|
%
|
621 - 660
|
|
18
|
|
|
17
|
|
620 or below
|
|
31
|
|
|
31
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Percentages represent period-end loans held for investment in each credit score category. Domestic card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
|
(2)
|
Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
|
|
||
|
84
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
(2)
|
|
$
|
4,219
|
|
|
4.01
|
%
|
|
$
|
4,219
|
|
|
4.01
|
%
|
|
$
|
3,839
|
|
|
3.95
|
%
|
|
$
|
3,839
|
|
|
3.95
|
%
|
International card businesses
|
|
344
|
|
|
3.64
|
|
|
359
|
|
|
3.80
|
|
|
283
|
|
|
3.36
|
|
|
317
|
|
|
3.76
|
|
||||
Total credit card
(2)
|
|
4,563
|
|
|
3.98
|
|
|
4,578
|
|
|
3.99
|
|
|
4,122
|
|
|
3.91
|
|
|
4,156
|
|
|
3.94
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
3,513
|
|
|
6.51
|
|
|
3,840
|
|
|
7.11
|
|
|
2,931
|
|
|
6.12
|
|
|
3,154
|
|
|
6.58
|
|
||||
Home loan
(3)
|
|
35
|
|
|
0.20
|
|
|
123
|
|
|
0.70
|
|
|
43
|
|
|
0.20
|
|
|
205
|
|
|
0.95
|
|
||||
Retail banking
|
|
26
|
|
|
0.76
|
|
|
47
|
|
|
1.35
|
|
|
25
|
|
|
0.70
|
|
|
49
|
|
|
1.39
|
|
||||
Total consumer banking
(3)
|
|
3,574
|
|
|
4.76
|
|
|
4,010
|
|
|
5.34
|
|
|
2,999
|
|
|
4.10
|
|
|
3,408
|
|
|
4.67
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
69
|
|
|
0.26
|
|
|
107
|
|
|
0.41
|
|
|
20
|
|
|
0.07
|
|
|
45
|
|
|
0.17
|
|
||||
Commercial and industrial
|
|
18
|
|
|
0.05
|
|
|
158
|
|
|
0.42
|
|
|
36
|
|
|
0.09
|
|
|
408
|
|
|
1.02
|
|
||||
Total commercial lending
|
|
87
|
|
|
0.14
|
|
|
265
|
|
|
0.41
|
|
|
56
|
|
|
0.08
|
|
|
453
|
|
|
0.68
|
|
||||
Small-ticket commercial real estate
|
|
1
|
|
|
0.21
|
|
|
7
|
|
|
1.55
|
|
|
6
|
|
|
1.31
|
|
|
10
|
|
|
2.14
|
|
||||
Total commercial banking
|
|
88
|
|
|
0.14
|
|
|
272
|
|
|
0.42
|
|
|
62
|
|
|
0.09
|
|
|
463
|
|
|
0.69
|
|
||||
Other loans
|
|
2
|
|
|
3.28
|
|
|
4
|
|
|
6.29
|
|
|
2
|
|
|
3.66
|
|
|
8
|
|
|
12.90
|
|
||||
Total
(2)
|
|
$
|
8,227
|
|
|
3.23
|
|
|
$
|
8,864
|
|
|
3.48
|
|
|
$
|
7,185
|
|
|
2.93
|
|
|
$
|
8,035
|
|
|
3.27
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
(2)
|
Excluding the impact of the Cabela’s acquisition, the domestic credit card and total credit card 30+ day performing delinquency rates as of December 31, 2017 would have been
4.18%
and
4.14%
, respectively, and the total 30+ day performing delinquency rate would have been
3.28%
.
|
(3)
|
Excluding the impact of PCI loans, the 30+ day performing delinquency rate for our home loan and total consumer banking portfolios was
0.48%
and
5.52%
, respectively, as of
December 31, 2017
, and
0.59%
and
5.12%
, respectively, as of
December 31, 2016
. Excluding the impact of PCI loans, the 30+ day delinquency rate for our home loan and total consumer banking portfolios was
1.67%
and
6.19%
, respectively, as of
December 31, 2017
, and
2.86%
and
5.82%
, respectively, as of
December 31, 2016
.
|
|
||
|
85
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Delinquency status:
|
|
|
|
|
|
|
|
|
||||||
30 – 59 days
|
|
$
|
3,945
|
|
|
1.55
|
%
|
|
$
|
3,466
|
|
|
1.41
|
%
|
60 – 89 days
|
|
2,166
|
|
|
0.85
|
|
|
1,920
|
|
|
0.78
|
|
||
>
90 days
|
|
2,753
|
|
|
1.08
|
|
|
2,649
|
|
|
1.08
|
|
||
Total
|
|
$
|
8,864
|
|
|
3.48
|
%
|
|
$
|
8,035
|
|
|
3.27
|
%
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
8,505
|
|
|
3.34
|
%
|
|
$
|
7,718
|
|
|
3.14
|
%
|
International
|
|
359
|
|
|
0.14
|
|
|
317
|
|
|
0.13
|
|
||
Total
|
|
$
|
8,864
|
|
|
3.48
|
%
|
|
$
|
8,035
|
|
|
3.27
|
%
|
Total loans held for investment
|
|
$
|
254,473
|
|
|
|
|
|
$
|
245,586
|
|
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by total period-end loans held for investment, including PCI loans as applicable.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Loan category:
|
|
|
|
|
|
|
|
|
||||||
Credit card
|
|
$
|
2,221
|
|
|
1.94
|
%
|
|
$
|
1,936
|
|
|
1.83
|
%
|
Commercial banking
|
|
12
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
2,233
|
|
|
0.88
|
|
|
$
|
1,936
|
|
|
0.79
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
2,105
|
|
|
0.86
|
|
|
$
|
1,840
|
|
|
0.78
|
|
International
|
|
128
|
|
|
1.35
|
|
|
96
|
|
|
1.14
|
|
||
Total
|
|
$
|
2,233
|
|
|
0.88
|
|
|
$
|
1,936
|
|
|
0.79
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
|
||
|
86
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Nonperforming loans held for investment:
(2)
|
|
|
|
|
|
|
|
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
International card businesses
|
|
$
|
24
|
|
|
0.25
|
%
|
|
$
|
42
|
|
|
0.50
|
%
|
Total credit card
|
|
24
|
|
|
0.02
|
|
|
42
|
|
|
0.04
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
(3)
|
|
376
|
|
|
0.70
|
|
|
223
|
|
|
0.47
|
|
||
Home loan
(4)
|
|
176
|
|
|
1.00
|
|
|
273
|
|
|
1.26
|
|
||
Retail banking
|
|
35
|
|
|
1.00
|
|
|
31
|
|
|
0.86
|
|
||
Total consumer banking
(4)
|
|
587
|
|
|
0.78
|
|
|
527
|
|
|
0.72
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
38
|
|
|
0.15
|
|
|
30
|
|
|
0.11
|
|
||
Commercial and industrial
|
|
239
|
|
|
0.63
|
|
|
988
|
|
|
2.48
|
|
||
Total commercial lending
|
|
277
|
|
|
0.43
|
|
|
1,018
|
|
|
1.53
|
|
||
Small-ticket commercial real estate
|
|
7
|
|
|
1.65
|
|
|
4
|
|
|
0.85
|
|
||
Total commercial banking
|
|
284
|
|
|
0.44
|
|
|
1,022
|
|
|
1.53
|
|
||
Other loans
|
|
4
|
|
|
7.71
|
|
|
8
|
|
|
13.10
|
|
||
Total nonperforming loans held for investment
(5)
|
|
$
|
899
|
|
|
0.35
|
|
|
$
|
1,599
|
|
|
0.65
|
|
Other nonperforming assets:
(6)
|
|
|
|
|
|
|
|
|
||||||
Foreclosed property
|
|
$
|
88
|
|
|
0.03
|
|
|
$
|
75
|
|
|
0.03
|
|
Other assets
(3)
|
|
65
|
|
|
0.03
|
|
|
205
|
|
|
0.08
|
|
||
Total other nonperforming assets
|
|
153
|
|
|
0.06
|
|
|
280
|
|
|
0.11
|
|
||
Total nonperforming assets
|
|
$
|
1,052
|
|
|
0.41
|
|
|
$
|
1,879
|
|
|
0.76
|
|
(1)
|
We recognized interest income for loans classified as nonperforming of
$52 million
and
$45 million
in
2017
and
2016
, respectively. Interest income foregone related to nonperforming loans was
$44 million
and
$59 million
in
2017
and
2016
, respectively. Foregone interest income represents the amount of interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(3)
|
Beginning in the first quarter of 2017, partially charged-off auto loans previously presented within other assets were prospectively included within loans held for investment. Other assets includes repossessed assets obtained in satisfaction of auto loans and the net realizable value of certain partially charged-off auto loans, which will continue to decline over time.
|
(4)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
2.39%
and
0.91%
, respectively, as of
December 31, 2017
, compared to
3.81%
and
0.90%
, respectively, as of
December 31, 2016
.
|
(5)
|
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was
0.60%
and
1.08%
as of
December 31, 2017
and
2016
, respectively.
|
(6)
|
The denominators used in calculating nonperforming asset rates consist of total loans held for investment and total other nonperforming assets.
|
|
||
|
87
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic credit card
(2)
|
|
$
|
4,739
|
|
|
4.99
|
%
|
|
$
|
3,681
|
|
|
4.16
|
%
|
|
$
|
2,718
|
|
|
3.45
|
%
|
International card businesses
|
|
315
|
|
|
3.69
|
|
|
272
|
|
|
3.33
|
|
|
200
|
|
|
2.50
|
|
|||
Total credit card
(2)
|
|
5,054
|
|
|
4.88
|
|
|
3,953
|
|
|
4.09
|
|
|
2,918
|
|
|
3.36
|
|
|||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Auto
|
|
957
|
|
|
1.86
|
|
|
752
|
|
|
1.69
|
|
|
674
|
|
|
1.69
|
|
|||
Home loan
(3)
|
|
15
|
|
|
0.08
|
|
|
14
|
|
|
0.06
|
|
|
9
|
|
|
0.03
|
|
|||
Retail banking
|
|
66
|
|
|
1.92
|
|
|
54
|
|
|
1.53
|
|
|
48
|
|
|
1.33
|
|
|||
Total consumer banking
(3)
|
|
1,038
|
|
|
1.39
|
|
|
820
|
|
|
1.15
|
|
|
731
|
|
|
1.03
|
|
|||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and multifamily real estate
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
(0.01
|
)
|
|
(15
|
)
|
|
(0.06
|
)
|
|||
Commercial and industrial
|
|
463
|
|
|
1.17
|
|
|
293
|
|
|
0.75
|
|
|
60
|
|
|
0.21
|
|
|||
Total commercial lending
|
|
464
|
|
|
0.69
|
|
|
290
|
|
|
0.45
|
|
|
45
|
|
|
0.09
|
|
|||
Small-ticket commercial real estate
|
|
1
|
|
|
0.24
|
|
|
2
|
|
|
0.30
|
|
|
2
|
|
|
0.36
|
|
|||
Total commercial banking
|
|
465
|
|
|
0.69
|
|
|
292
|
|
|
0.45
|
|
|
47
|
|
|
0.09
|
|
|||
Other loans
|
|
5
|
|
|
9.70
|
|
|
(3
|
)
|
|
(3.89
|
)
|
|
(1
|
)
|
|
(1.66
|
)
|
|||
Total net charge-offs
|
|
$
|
6,562
|
|
|
2.67
|
|
|
$
|
5,062
|
|
|
2.17
|
|
|
$
|
3,695
|
|
|
1.75
|
|
Average loans held for investment
|
|
$
|
245,565
|
|
|
|
|
$
|
233,272
|
|
|
|
|
$
|
210,745
|
|
|
|
(1)
|
Net charge-off (recovery)
rate is calculated by dividing net charge-offs by average loans held for investment for the period for each loan category
.
|
(2)
|
Excluding the impact of the Cabela’s acquisition, the domestic credit card and total credit card net charge-off rates for the year ended December 31, 2017 would have been
5.07%
and
4.95%
, respectively.
|
(3)
|
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were
0.07%
and
1.65%
, respectively, for
the year ended December 31, 2017
compared to
0.20%
and
1.49%
, respectively, for
the year ended December 31, 2016
, and
0.13%
and
1.45%
, respectively, for
the year ended December 31, 2015
.
|
|
||
|
88
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Modifications
|
|
Amount
|
|
% of Total Modifications
|
||||||
Credit card
|
|
$
|
812
|
|
|
36.9
|
%
|
|
$
|
715
|
|
|
29.0
|
%
|
Consumer banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
481
|
|
|
21.9
|
|
|
523
|
|
|
21.2
|
|
||
Home loan
|
|
192
|
|
|
8.7
|
|
|
241
|
|
|
9.8
|
|
||
Retail banking
|
|
37
|
|
|
1.7
|
|
|
43
|
|
|
1.7
|
|
||
Total consumer banking
|
|
710
|
|
|
32.3
|
|
|
807
|
|
|
32.7
|
|
||
Commercial banking
|
|
679
|
|
|
30.8
|
|
|
944
|
|
|
38.3
|
|
||
Total
|
|
$
|
2,201
|
|
|
100.0
|
%
|
|
$
|
2,466
|
|
|
100.0
|
%
|
Status of TDRs:
|
|
|
|
|
|
|
|
|
||||||
Performing
|
|
$
|
1,850
|
|
|
84.1
|
%
|
|
$
|
1,631
|
|
|
66.1
|
%
|
Nonperforming
|
|
351
|
|
|
15.9
|
|
|
835
|
|
|
33.9
|
|
||
Total
|
|
$
|
2,201
|
|
|
100.0
|
%
|
|
$
|
2,466
|
|
|
100.0
|
%
|
|
||
|
89
|
Capital One Financial Corporation (COF)
|
|
||
|
90
|
Capital One Financial Corporation (COF)
|
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2015
|
|
$
|
3,355
|
|
|
$
|
299
|
|
|
$
|
3,654
|
|
|
$
|
726
|
|
|
$
|
70
|
|
|
$
|
72
|
|
|
$
|
868
|
|
|
$
|
604
|
|
|
$
|
4
|
|
|
$
|
5,130
|
|
Charge-offs
|
|
(4,586
|
)
|
|
(433
|
)
|
|
(5,019
|
)
|
|
(1,135
|
)
|
|
(22
|
)
|
|
(69
|
)
|
|
(1,226
|
)
|
|
(307
|
)
|
|
(3
|
)
|
|
(6,555
|
)
|
||||||||||
Recoveries
|
|
905
|
|
|
161
|
|
|
1,066
|
|
|
383
|
|
|
8
|
|
|
15
|
|
|
406
|
|
|
15
|
|
|
6
|
|
|
1,493
|
|
||||||||||
Net charge-offs
|
|
(3,681
|
)
|
|
(272
|
)
|
|
(3,953
|
)
|
|
(752
|
)
|
|
(14
|
)
|
|
(54
|
)
|
|
(820
|
)
|
|
(292
|
)
|
|
3
|
|
|
(5,062
|
)
|
||||||||||
Provision for loan and lease losses
|
|
4,555
|
|
|
371
|
|
|
4,926
|
|
|
983
|
|
|
9
|
|
|
63
|
|
|
1,055
|
|
|
515
|
|
|
(5
|
)
|
|
6,491
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
874
|
|
|
99
|
|
|
973
|
|
|
231
|
|
|
(5
|
)
|
|
9
|
|
|
235
|
|
|
223
|
|
|
(2
|
)
|
|
1,429
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(34
|
)
|
|
—
|
|
|
(56
|
)
|
||||||||||
Balance as of December 31, 2016
|
|
4,229
|
|
|
377
|
|
|
4,606
|
|
|
957
|
|
|
65
|
|
|
80
|
|
|
1,102
|
|
|
793
|
|
|
2
|
|
|
6,503
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
161
|
|
|
—
|
|
|
168
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
||||||||||
Balance as of December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
129
|
|
|
—
|
|
|
136
|
|
||||||||||
Combined allowance and reserve as of December 31, 2016
|
|
$
|
4,229
|
|
|
$
|
377
|
|
|
$
|
4,606
|
|
|
$
|
957
|
|
|
$
|
65
|
|
|
$
|
87
|
|
|
$
|
1,109
|
|
|
$
|
922
|
|
|
$
|
2
|
|
|
$
|
6,639
|
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
4,229
|
|
|
$
|
377
|
|
|
$
|
4,606
|
|
|
$
|
957
|
|
|
$
|
65
|
|
|
$
|
80
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(5,844
|
)
|
|
(477
|
)
|
|
(6,321
|
)
|
|
(1,573
|
)
|
|
(22
|
)
|
|
(82
|
)
|
|
(1,677
|
)
|
|
(481
|
)
|
|
(34
|
)
|
|
(8,513
|
)
|
||||||||||
Recoveries
|
|
1,105
|
|
|
162
|
|
|
1,267
|
|
|
616
|
|
|
7
|
|
|
16
|
|
|
639
|
|
|
16
|
|
|
29
|
|
|
1,951
|
|
||||||||||
Net charge-offs
|
|
(4,739
|
)
|
|
(315
|
)
|
|
(5,054
|
)
|
|
(957
|
)
|
|
(15
|
)
|
|
(66
|
)
|
|
(1,038
|
)
|
|
(465
|
)
|
|
(5
|
)
|
|
(6,562
|
)
|
||||||||||
Provision for loan and lease losses
|
|
5,783
|
|
|
283
|
|
|
6,066
|
|
|
1,119
|
|
|
10
|
|
|
51
|
|
|
1,180
|
|
|
313
|
|
|
4
|
|
|
7,563
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
1,044
|
|
|
(32
|
)
|
|
1,012
|
|
|
162
|
|
|
(5
|
)
|
|
(15
|
)
|
|
142
|
|
|
(152
|
)
|
|
(1
|
)
|
|
1,001
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
30
|
|
|
30
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(30
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||||
Balance as of December 31, 2017
|
|
5,273
|
|
|
375
|
|
|
5,648
|
|
|
1,119
|
|
|
58
|
|
|
65
|
|
|
1,242
|
|
|
611
|
|
|
1
|
|
|
7,502
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
129
|
|
|
—
|
|
|
136
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||||||
Balance as of December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
117
|
|
|
—
|
|
|
124
|
|
||||||||||
Combined allowance and reserve as of December 31, 2017
|
|
$
|
5,273
|
|
|
$
|
375
|
|
|
$
|
5,648
|
|
|
$
|
1,119
|
|
|
$
|
58
|
|
|
$
|
72
|
|
|
$
|
1,249
|
|
|
$
|
728
|
|
|
$
|
1
|
|
|
$
|
7,626
|
|
(1)
|
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.
|
|
||
|
91
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||
Total allowance coverage ratio
|
|
2.95
|
%
|
|
2.65
|
%
|
Allowance coverage ratios by loan category:
(1)
|
|
|
|
|
||
Credit card (30+ day delinquent loans)
|
|
123.36
|
|
|
110.83
|
|
Consumer banking (30+ day delinquent loans)
|
|
30.95
|
|
|
32.32
|
|
Commercial banking (nonperforming loans)
|
|
215.14
|
|
|
77.58
|
|
(1)
|
Allowance coverage ratios by loan category are calculated based on the allowance for loan and lease losses for each specified portfolio segment divided by period-end loans held for investment within the specified loan category.
|
•
|
an allowance build in our domestic credit card loan portfolio primarily due to increasing losses from recent vintages and portfolio seasoning
; and
|
•
|
an allowance build in our auto loan portfolio due to higher losses associated with growth
.
|
LIQUIDITY RISK PROFILE
|
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Cash and cash equivalents
|
|
$
|
14,040
|
|
|
$
|
9,976
|
|
Investment securities portfolio:
|
|
|
|
|
||||
Investment securities available for sale, at fair value
|
|
37,655
|
|
|
40,737
|
|
||
Investment securities held to maturity, at fair value
|
|
29,437
|
|
|
26,196
|
|
||
Total investment securities portfolio
|
|
67,092
|
|
|
66,933
|
|
||
FHLB borrowing capacity secured by loans
|
|
20,927
|
|
|
24,078
|
|
||
Outstanding FHLB advances and letters of credit secured by loans
|
|
(9,115
|
)
|
|
(17,646
|
)
|
||
Investment securities encumbered for Public Funds and others
|
|
(8,619
|
)
|
|
(9,265
|
)
|
||
Total liquidity reserves
|
|
$
|
84,325
|
|
|
$
|
74,076
|
|
|
||
|
92
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Non-interest-bearing deposits
|
|
$
|
26,404
|
|
|
$
|
25,502
|
|
|
$
|
25,847
|
|
Interest-bearing checking accounts
(1)
|
|
42,938
|
|
|
45,820
|
|
|
44,720
|
|
|||
Saving deposits
(2)
|
|
144,309
|
|
|
145,142
|
|
|
134,075
|
|
|||
Time deposits less than $100,000
|
|
25,350
|
|
|
16,949
|
|
|
10,347
|
|
|||
Total core deposits
|
|
239,001
|
|
|
233,413
|
|
|
214,989
|
|
|||
Time deposits of $100,000 or more
|
|
4,330
|
|
|
2,875
|
|
|
1,889
|
|
|||
Foreign deposits
|
|
371
|
|
|
480
|
|
|
843
|
|
|||
Total deposits
|
|
$
|
243,702
|
|
|
$
|
236,768
|
|
|
$
|
217,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
93
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
|
Average
Balance |
|
Interest
Expense |
|
Average
Deposits Interest Rate |
|||||||||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
44,537
|
|
|
$
|
227
|
|
|
0.51
|
%
|
|
$
|
45,339
|
|
|
$
|
218
|
|
|
0.48
|
%
|
|
$
|
42,785
|
|
|
$
|
208
|
|
|
0.49
|
%
|
Saving deposits
(2)
|
|
144,273
|
|
|
982
|
|
|
0.68
|
|
|
137,753
|
|
|
814
|
|
|
0.59
|
|
|
132,658
|
|
|
769
|
|
|
0.58
|
|
||||||
Time deposits less than $100,000
|
|
21,030
|
|
|
337
|
|
|
1.60
|
|
|
12,062
|
|
|
144
|
|
|
1.19
|
|
|
7,213
|
|
|
74
|
|
|
1.03
|
|
||||||
Total interest-bearing core deposits
|
|
209,840
|
|
|
1,546
|
|
|
0.74
|
|
|
195,154
|
|
|
1,176
|
|
|
0.60
|
|
|
182,656
|
|
|
1,051
|
|
|
0.58
|
|
||||||
Time deposits of $100,000 or more
|
|
3,661
|
|
|
54
|
|
|
1.50
|
|
|
2,511
|
|
|
35
|
|
|
1.39
|
|
|
2,043
|
|
|
36
|
|
|
1.76
|
|
||||||
Foreign deposits
|
|
448
|
|
|
2
|
|
|
0.38
|
|
|
639
|
|
|
2
|
|
|
0.35
|
|
|
978
|
|
|
4
|
|
|
0.34
|
|
||||||
Total interest-bearing deposits
|
|
$
|
213,949
|
|
|
$
|
1,602
|
|
|
0.75
|
|
|
$
|
198,304
|
|
|
$
|
1,213
|
|
|
0.61
|
|
|
$
|
185,677
|
|
|
$
|
1,091
|
|
|
0.59
|
|
(1)
|
Includes Negotiable Order of Withdrawal (“NOW”) accounts.
|
(2)
|
Includes Money Market Deposit Accounts (“MMDA”).
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Up to three months
|
|
$
|
577
|
|
|
13.3
|
%
|
|
$
|
656
|
|
|
22.8
|
%
|
> 3 months to 6 months
|
|
469
|
|
|
10.8
|
|
|
282
|
|
|
9.8
|
|
||
> 6 months to 12 months
|
|
1,030
|
|
|
23.8
|
|
|
559
|
|
|
19.5
|
|
||
> 12 months
|
|
2,254
|
|
|
52.1
|
|
|
1,378
|
|
|
47.9
|
|
||
Total
|
|
$
|
4,330
|
|
|
100.0
|
%
|
|
$
|
2,875
|
|
|
100.0
|
%
|
|
||
|
94
|
Capital One Financial Corporation (COF)
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Securitized debt obligations
(1)
|
|
$
|
8,474
|
|
|
$
|
6,275
|
|
|
$
|
7,233
|
|
|
$
|
3,520
|
|
Senior and subordinated notes
|
|
10,300
|
|
|
4,405
|
|
|
2,804
|
|
|
2,650
|
|
||||
FHLB advances
|
|
25,180
|
|
|
18,600
|
|
|
33,750
|
|
|
21,520
|
|
||||
Total
|
|
$
|
43,954
|
|
|
$
|
29,280
|
|
|
$
|
43,787
|
|
|
$
|
27,690
|
|
(1)
|
Includes $2.5 billion of securitized debt assumed in the Cabela’s acquisition for the year ended December 31, 2017.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
Moody’s
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
S&P
|
|
BBB
|
|
BBB+
|
|
BBB+
|
|
BBB
|
|
BBB+
|
|
BBB+
|
Fitch
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
||
|
95
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Up to
1 Year |
|
> 1 Years
to 3 Years |
|
> 3 Years
to 5 Years |
|
> 5 Years
|
|
Total
|
||||||||||
Interest-bearing time deposits
(1)(2)
|
|
$
|
9,025
|
|
|
$
|
12,542
|
|
|
$
|
7,955
|
|
|
$
|
158
|
|
|
$
|
29,680
|
|
Securitized debt obligations
(2)
|
|
2,666
|
|
|
12,117
|
|
|
4,250
|
|
|
977
|
|
|
20,010
|
|
|||||
Other debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|||||
Senior and subordinated notes
|
|
4,690
|
|
|
10,027
|
|
|
5,963
|
|
|
10,075
|
|
|
30,755
|
|
|||||
Other borrowings
(3)
|
|
230
|
|
|
8,669
|
|
|
5
|
|
|
36
|
|
|
8,940
|
|
|||||
Total other debt
(2)
|
|
5,496
|
|
|
18,696
|
|
|
5,968
|
|
|
10,111
|
|
|
40,271
|
|
|||||
Operating leases
|
|
332
|
|
|
616
|
|
|
527
|
|
|
1,177
|
|
|
2,652
|
|
|||||
Purchase obligations
(4)
|
|
225
|
|
|
461
|
|
|
167
|
|
|
131
|
|
|
984
|
|
|||||
Total
|
|
$
|
17,744
|
|
|
$
|
44,432
|
|
|
$
|
18,867
|
|
|
$
|
12,554
|
|
|
$
|
93,597
|
|
(1)
|
Includes only those interest-bearing deposits which have a contractual maturity date.
|
(2)
|
These amounts represent the carrying value of the obligations and do not include amounts related to contractual interest obligations. Total contractual interest obligations were approximately
$6.8 billion
as of
December 31, 2017
, and represent forecasted net interest payments based on interest rates as of December 31, 2017. These forecasts use the contractual maturity date of each liability and include the impact of hedge accounting where applicable.
|
(3)
|
Other borrowings primarily consists of FHLB advances.
|
(4)
|
Represents substantial agreements to purchase goods or services that are enforceable and legally binding and specify all significant terms. Purchase obligations are included through the termination date of the agreements even if the contract is renewable.
|
MARKET RISK PROFILE
|
|
||
|
96
|
Capital One Financial Corporation (COF)
|
|
||
|
97
|
Capital One Financial Corporation (COF)
|
|
||
|
98
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
2017 |
|
December 31,
2016 |
||
Estimated impact on projected baseline net interest income:
|
|
|
|
|
||
+200 basis points
|
|
(0.8
|
)%
|
|
(0.1
|
)%
|
+100 basis points
|
|
(0.3
|
)
|
|
0.5
|
|
+50 basis points
|
|
—
|
|
|
0.4
|
|
–50 basis points
|
|
(0.3
|
)
|
|
(1.0
|
)
|
–100 basis points
|
|
(1.3
|
)
|
|
N/A
|
|
Estimated impact on economic value of equity:
|
|
|
|
|
||
+200 basis points
|
|
(7.5
|
)
|
|
(9.6
|
)
|
+100 basis points
|
|
(3.1
|
)
|
|
(3.8
|
)
|
+50 basis points
|
|
(1.2
|
)
|
|
(1.5
|
)
|
–50 basis points
|
|
0.1
|
|
|
0.5
|
|
–100 basis points
|
|
(1.5
|
)
|
|
N/A
|
|
|
||
|
99
|
Capital One Financial Corporation (COF)
|
SUPPLEMENTAL TABLES
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic credit card
|
|
$
|
105,293
|
|
|
$
|
97,120
|
|
|
$
|
87,939
|
|
|
$
|
77,704
|
|
|
$
|
73,255
|
|
International card businesses
|
|
9,469
|
|
|
8,432
|
|
|
8,186
|
|
|
8,172
|
|
|
8,050
|
|
|||||
Total credit card
|
|
114,762
|
|
|
105,552
|
|
|
96,125
|
|
|
85,876
|
|
|
81,305
|
|
|||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
53,991
|
|
|
47,916
|
|
|
41,549
|
|
|
37,824
|
|
|
31,857
|
|
|||||
Home loan
|
|
17,633
|
|
|
21,584
|
|
|
25,227
|
|
|
30,035
|
|
|
35,282
|
|
|||||
Retail banking
|
|
3,454
|
|
|
3,554
|
|
|
3,596
|
|
|
3,580
|
|
|
3,623
|
|
|||||
Total consumer banking
|
|
75,078
|
|
|
73,054
|
|
|
70,372
|
|
|
71,439
|
|
|
70,762
|
|
|||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
26,150
|
|
|
26,609
|
|
|
25,518
|
|
|
23,137
|
|
|
20,750
|
|
|||||
Commercial and industrial
|
|
38,025
|
|
|
39,824
|
|
|
37,135
|
|
|
26,972
|
|
|
23,309
|
|
|||||
Total commercial lending
|
|
64,175
|
|
|
66,433
|
|
|
62,653
|
|
|
50,109
|
|
|
44,059
|
|
|||||
Small-ticket commercial real estate
|
|
400
|
|
|
483
|
|
|
613
|
|
|
781
|
|
|
952
|
|
|||||
Total commercial banking
|
|
64,575
|
|
|
66,916
|
|
|
63,266
|
|
|
50,890
|
|
|
45,011
|
|
|||||
Other loans
|
|
58
|
|
|
64
|
|
|
88
|
|
|
111
|
|
|
121
|
|
|||||
Total loans
|
|
$
|
254,473
|
|
|
$
|
245,586
|
|
|
$
|
229,851
|
|
|
$
|
208,316
|
|
|
$
|
197,199
|
|
|
||
|
100
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||
(Dollars in millions)
|
|
Loans
(1)(2)
|
|
Rate
(3)
|
|
Loans
(1)(2)
|
|
Rate
(3)
|
|
Loans
(1)(2)
|
|
Rate
(3)
|
|
Loans
(1)(2)
|
|
Rate
(3)
|
|
Loans
(1)(2)
|
|
Rate
(3)
|
|||||||||||||||
Delinquent loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
30 – 59 days
|
|
$
|
3,908
|
|
|
1.53
|
%
|
|
$
|
3,416
|
|
|
1.39
|
%
|
|
$
|
3,042
|
|
|
1.33
|
%
|
|
$
|
2,803
|
|
|
1.34
|
%
|
|
$
|
2,584
|
|
|
1.31
|
%
|
60 – 89 days
|
|
2,086
|
|
|
0.82
|
|
|
1,833
|
|
|
0.75
|
|
|
1,636
|
|
|
0.71
|
|
|
1,394
|
|
|
0.67
|
|
|
1,313
|
|
|
0.67
|
|
|||||
90 – 119 days
|
|
862
|
|
|
0.34
|
|
|
771
|
|
|
0.31
|
|
|
603
|
|
|
0.26
|
|
|
508
|
|
|
0.24
|
|
|
512
|
|
|
0.26
|
|
|||||
120 – 149 days
|
|
734
|
|
|
0.29
|
|
|
628
|
|
|
0.26
|
|
|
493
|
|
|
0.21
|
|
|
409
|
|
|
0.20
|
|
|
418
|
|
|
0.21
|
|
|||||
150 or more days
|
|
637
|
|
|
0.25
|
|
|
537
|
|
|
0.22
|
|
|
409
|
|
|
0.18
|
|
|
346
|
|
|
0.17
|
|
|
361
|
|
|
0.18
|
|
|||||
Total
(4)
|
|
$
|
8,227
|
|
|
3.23
|
%
|
|
$
|
7,185
|
|
|
2.93
|
%
|
|
$
|
6,183
|
|
|
2.69
|
%
|
|
$
|
5,460
|
|
|
2.62
|
%
|
|
$
|
5,188
|
|
|
2.63
|
%
|
By geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Domestic
|
|
$
|
7,883
|
|
|
3.10
|
%
|
|
$
|
6,902
|
|
|
2.81
|
%
|
|
$
|
5,939
|
|
|
2.58
|
%
|
|
$
|
5,220
|
|
|
2.50
|
%
|
|
$
|
4,889
|
|
|
2.48
|
%
|
International
|
|
344
|
|
|
0.13
|
|
|
283
|
|
|
0.12
|
|
|
244
|
|
|
0.11
|
|
|
240
|
|
|
0.12
|
|
|
299
|
|
|
0.15
|
|
|||||
Total
(4)
|
|
$
|
8,227
|
|
|
3.23
|
%
|
|
$
|
7,185
|
|
|
2.93
|
%
|
|
$
|
6,183
|
|
|
2.69
|
%
|
|
$
|
5,460
|
|
|
2.62
|
%
|
|
$
|
5,188
|
|
|
2.63
|
%
|
Total loans held for investment
|
|
$
|
254,473
|
|
|
|
|
$
|
245,586
|
|
|
|
|
$
|
229,851
|
|
|
|
|
$
|
208,316
|
|
|
|
|
$
|
197,199
|
|
|
|
(1)
|
Credit card loan balances are reported net of the finance charge and fee reserve, which totaled
$491 million
, $402 million, $262 million, $216 million and $190 million as of
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, respectively.
|
(2)
|
Performing loan modifications and restructuring totaled
$1.9 billion
, $1.6 billion, $1.4 billion, $1.2 billion and $1.3 billion as of
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, respectively.
|
(3)
|
Delinquency rates are calculated by dividing loans in each delinquency status category and geographic region as of the end of the period by the total loan portfolio.
|
(4)
|
Excluding the impact of the Cabela’s acquisition, the total 30+ day performing delinquency rate would have been
3.28%
.
|
|
||
|
101
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Nonperforming loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
International card businesses
|
|
$
|
24
|
|
|
$
|
42
|
|
|
$
|
53
|
|
|
$
|
70
|
|
|
$
|
88
|
|
Total credit card
|
|
24
|
|
|
42
|
|
|
53
|
|
|
70
|
|
|
88
|
|
|||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
(1)
|
|
376
|
|
|
223
|
|
|
219
|
|
|
197
|
|
|
194
|
|
|||||
Home loan
|
|
176
|
|
|
273
|
|
|
311
|
|
|
330
|
|
|
376
|
|
|||||
Retail banking
|
|
35
|
|
|
31
|
|
|
28
|
|
|
22
|
|
|
41
|
|
|||||
Total consumer banking
|
|
587
|
|
|
527
|
|
|
558
|
|
|
549
|
|
|
611
|
|
|||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
38
|
|
|
30
|
|
|
7
|
|
|
62
|
|
|
52
|
|
|||||
Commercial and industrial
|
|
239
|
|
|
988
|
|
|
538
|
|
|
106
|
|
|
93
|
|
|||||
Total commercial lending
|
|
277
|
|
|
1,018
|
|
|
545
|
|
|
168
|
|
|
145
|
|
|||||
Small-ticket commercial real estate
|
|
7
|
|
|
4
|
|
|
5
|
|
|
7
|
|
|
4
|
|
|||||
Total commercial banking
|
|
284
|
|
|
1,022
|
|
|
550
|
|
|
175
|
|
|
149
|
|
|||||
Other loans
|
|
4
|
|
|
8
|
|
|
9
|
|
|
15
|
|
|
19
|
|
|||||
Total nonperforming loans held for investment
|
|
$
|
899
|
|
|
$
|
1,599
|
|
|
$
|
1,170
|
|
|
$
|
809
|
|
|
$
|
867
|
|
Other nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreclosed property
|
|
$
|
88
|
|
|
$
|
75
|
|
|
$
|
126
|
|
|
$
|
139
|
|
|
$
|
113
|
|
Other assets
(1)
|
|
65
|
|
|
205
|
|
|
198
|
|
|
183
|
|
|
160
|
|
|||||
Total other nonperforming assets
|
|
153
|
|
|
280
|
|
|
324
|
|
|
322
|
|
|
273
|
|
|||||
Total nonperforming assets
|
|
$
|
1,052
|
|
|
$
|
1,879
|
|
|
$
|
1,494
|
|
|
$
|
1,131
|
|
|
$
|
1,140
|
|
Total nonperforming loans
(2)
|
|
0.35
|
%
|
|
0.65
|
%
|
|
0.51
|
%
|
|
0.39
|
%
|
|
0.44
|
%
|
|||||
Total nonperforming assets
(3)
|
|
0.41
|
|
|
0.76
|
|
|
0.65
|
|
|
0.54
|
|
|
0.58
|
|
(1)
|
Beginning in the first quarter of 2017, partially charged-off auto loans previously presented within other assets were prospectively included within loans held for investment. Other assets includes repossessed assets obtained in satisfaction of auto loans and the net realizable value of certain partially charged-off auto loans, which will continue to decline over time.
|
(2)
|
Nonperforming loan rate is calculated based on total nonperforming loans divided by period-end total loans held for investment.
|
(3)
|
The denominator used in calculating the total nonperforming assets ratio consists of total loans held for investment and total other nonperforming assets.
|
|
||
|
102
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Average loans held for investment
|
|
$
|
245,565
|
|
|
$
|
233,272
|
|
|
$
|
210,745
|
|
|
$
|
197,925
|
|
|
$
|
192,614
|
|
Net charge-offs
|
|
6,562
|
|
|
5,062
|
|
|
3,695
|
|
|
3,414
|
|
|
3,934
|
|
|||||
Net charge-off rate
|
|
2.67
|
%
|
|
2.17
|
%
|
|
1.75
|
%
|
|
1.72
|
%
|
|
2.04
|
%
|
|
||
|
103
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
|
$
|
6,503
|
|
|
$
|
5,130
|
|
|
$
|
4,383
|
|
|
$
|
4,315
|
|
|
$
|
5,156
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
(6,321
|
)
|
|
(5,019
|
)
|
|
(4,028
|
)
|
|
(3,963
|
)
|
|
(4,542
|
)
|
|||||
Consumer banking
|
|
(1,677
|
)
|
|
(1,226
|
)
|
|
(1,082
|
)
|
|
(989
|
)
|
|
(888
|
)
|
|||||
Commercial banking
|
|
(481
|
)
|
|
(307
|
)
|
|
(76
|
)
|
|
(34
|
)
|
|
(49
|
)
|
|||||
Other loans
|
|
(34
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(26
|
)
|
|||||
Total charge-offs
|
|
(8,513
|
)
|
|
(6,555
|
)
|
|
(5,193
|
)
|
|
(4,996
|
)
|
|
(5,505
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
1,267
|
|
|
1,066
|
|
|
1,110
|
|
|
1,235
|
|
|
1,257
|
|
|||||
Consumer banking
|
|
639
|
|
|
406
|
|
|
351
|
|
|
314
|
|
|
272
|
|
|||||
Commercial banking
|
|
16
|
|
|
15
|
|
|
29
|
|
|
24
|
|
|
35
|
|
|||||
Other loans
|
|
29
|
|
|
6
|
|
|
8
|
|
|
9
|
|
|
7
|
|
|||||
Total recoveries
|
|
1,951
|
|
|
1,493
|
|
|
1,498
|
|
|
1,582
|
|
|
1,571
|
|
|||||
Net charge-offs
|
|
(6,562
|
)
|
|
(5,062
|
)
|
|
(3,695
|
)
|
|
(3,414
|
)
|
|
(3,934
|
)
|
|||||
Provision for credit losses
|
|
7,563
|
|
|
6,491
|
|
|
4,490
|
|
|
3,515
|
|
|
3,401
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
1,001
|
|
|
1,429
|
|
|
795
|
|
|
101
|
|
|
(533
|
)
|
|||||
Other changes
|
|
(2
|
)
|
|
(56
|
)
|
|
(48
|
)
|
|
(33
|
)
|
|
(308
|
)
|
|||||
Balance at end of period
|
|
$
|
7,502
|
|
|
$
|
6,503
|
|
|
$
|
5,130
|
|
|
$
|
4,383
|
|
|
$
|
4,315
|
|
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
|
$
|
136
|
|
|
$
|
168
|
|
|
$
|
113
|
|
|
$
|
87
|
|
|
$
|
35
|
|
Provision (benefit) for losses on unfunded lending commitments
|
|
(12
|
)
|
|
(32
|
)
|
|
46
|
|
|
26
|
|
|
52
|
|
|||||
Other changes
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
Balance at end of period
|
|
124
|
|
|
136
|
|
|
168
|
|
|
113
|
|
|
87
|
|
|||||
Combined allowance and reserve at end of period
|
|
$
|
7,626
|
|
|
$
|
6,639
|
|
|
$
|
5,298
|
|
|
$
|
4,496
|
|
|
$
|
4,402
|
|
Allowance for loan and lease losses as a percentage of loans held for investment
|
|
2.95
|
%
|
|
2.65
|
%
|
|
2.23
|
%
|
|
2.10
|
%
|
|
2.19
|
%
|
|||||
Combined allowance and reserve by geographic distribution:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Domestic
|
|
$
|
7,251
|
|
|
$
|
6,262
|
|
|
$
|
4,999
|
|
|
$
|
4,170
|
|
|
$
|
4,024
|
|
International
|
|
375
|
|
|
377
|
|
|
299
|
|
|
326
|
|
|
378
|
|
|||||
Total
|
|
$
|
7,626
|
|
|
$
|
6,639
|
|
|
$
|
5,298
|
|
|
$
|
4,496
|
|
|
$
|
4,402
|
|
Combined allowance and reserve by loan category:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
5,648
|
|
|
$
|
4,606
|
|
|
$
|
3,654
|
|
|
$
|
3,204
|
|
|
$
|
3,214
|
|
Consumer banking
|
|
1,249
|
|
|
1,109
|
|
|
875
|
|
|
786
|
|
|
759
|
|
|||||
Commercial banking
|
|
728
|
|
|
922
|
|
|
765
|
|
|
501
|
|
|
418
|
|
|||||
Other loans
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
11
|
|
|||||
Total
|
|
$
|
7,626
|
|
|
$
|
6,639
|
|
|
$
|
5,298
|
|
|
$
|
4,496
|
|
|
$
|
4,402
|
|
|
||
|
104
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Tangible Common Equity (Period-End):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
|
$
|
48,730
|
|
|
$
|
47,514
|
|
|
$
|
47,284
|
|
|
$
|
45,053
|
|
|
$
|
41,632
|
|
Goodwill and intangible assets
(1)
|
|
(15,106
|
)
|
|
(15,420
|
)
|
|
(15,701
|
)
|
|
(15,383
|
)
|
|
(15,784
|
)
|
|||||
Noncumulative perpetual preferred stock
(2)
|
|
(4,360
|
)
|
|
(4,360
|
)
|
|
(3,294
|
)
|
|
(1,822
|
)
|
|
(853
|
)
|
|||||
Tangible common equity
|
|
$
|
29,264
|
|
|
$
|
27,734
|
|
|
$
|
28,289
|
|
|
$
|
27,848
|
|
|
$
|
24,995
|
|
Tangible Common Equity (Average):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
|
$
|
49,530
|
|
|
$
|
48,753
|
|
|
$
|
47,713
|
|
|
$
|
44,268
|
|
|
$
|
41,482
|
|
Goodwill and intangible assets
(1)
|
|
(15,308
|
)
|
|
(15,550
|
)
|
|
(15,273
|
)
|
|
(15,575
|
)
|
|
(15,938
|
)
|
|||||
Noncumulative perpetual preferred stock
(2)
|
|
(4,360
|
)
|
|
(3,591
|
)
|
|
(2,641
|
)
|
|
(1,213
|
)
|
|
(853
|
)
|
|||||
Tangible common equity
|
|
$
|
29,862
|
|
|
$
|
29,612
|
|
|
$
|
29,799
|
|
|
$
|
27,480
|
|
|
$
|
24,691
|
|
Tangible Assets (Period-End):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
365,693
|
|
|
$
|
357,033
|
|
|
$
|
334,048
|
|
|
$
|
308,167
|
|
|
$
|
296,064
|
|
Goodwill and intangible assets
(1)
|
|
(15,106
|
)
|
|
(15,420
|
)
|
|
(15,701
|
)
|
|
(15,383
|
)
|
|
(15,784
|
)
|
|||||
Tangible assets
|
|
$
|
350,587
|
|
|
$
|
341,613
|
|
|
$
|
318,347
|
|
|
$
|
292,784
|
|
|
$
|
280,280
|
|
Tangible Assets (Average)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
354,924
|
|
|
$
|
339,974
|
|
|
$
|
313,474
|
|
|
$
|
297,659
|
|
|
$
|
296,200
|
|
Goodwill and intangible assets
(1)
|
|
(15,308
|
)
|
|
(15,550
|
)
|
|
(15,273
|
)
|
|
(15,575
|
)
|
|
(15,938
|
)
|
|||||
Tangible assets
|
|
$
|
339,616
|
|
|
$
|
324,424
|
|
|
$
|
298,201
|
|
|
$
|
282,084
|
|
|
$
|
280,262
|
|
Non-GAAP Ratio:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TCE
(3)
|
|
8.3
|
%
|
|
8.1
|
%
|
|
8.9
|
%
|
|
9.5
|
%
|
|
8.9
|
%
|
|||||
Capital Ratios:
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common equity Tier 1 capital
(5)
|
|
10.3
|
%
|
|
10.1
|
%
|
|
11.1
|
%
|
|
12.5
|
%
|
|
N/A
|
|
|||||
Tier 1 common
(6)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
12.2
|
%
|
|||||
Tier 1 capital
(7)
|
|
11.8
|
|
|
11.6
|
|
|
12.4
|
|
|
13.2
|
|
|
12.6
|
|
|||||
Total capital
(8)
|
|
14.4
|
|
|
14.3
|
|
|
14.6
|
|
|
15.1
|
|
|
14.7
|
|
|||||
Tier 1 leverage
(9)
|
|
9.9
|
|
|
9.9
|
|
|
10.6
|
|
|
10.8
|
|
|
10.1
|
|
|||||
Supplementary leverage
(10)
|
|
8.4
|
|
|
8.6
|
|
|
9.2
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Regulatory Capital Metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk-weighted assets
(11)
|
|
$
|
292,225
|
|
|
$
|
285,756
|
|
|
$
|
265,739
|
|
|
$
|
236,944
|
|
|
$
|
224,556
|
|
Adjusted average assets
(9)
|
|
348,424
|
|
|
335,835
|
|
|
309,037
|
|
|
291,243
|
|
|
280,574
|
|
|||||
Total leverage exposure for supplementary leverage ratio
|
|
407,832
|
|
|
387,921
|
|
|
357,794
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
105
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Regulatory Capital Under Basel III Standardized Approach:
(4)
|
|
|
|
|
|
|
|
|
||||||||||||
Common equity excluding AOCI
|
|
$
|
45,296
|
|
|
$
|
44,103
|
|
|
$
|
44,606
|
|
|
$
|
43,661
|
|
||||
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI
(12)(13)
|
|
(808
|
)
|
|
(674
|
)
|
|
(254
|
)
|
|
(69
|
)
|
||||||||
Goodwill, net of related deferred tax liabilities
(1)
|
|
(14,380
|
)
|
|
(14,307
|
)
|
|
(14,296
|
)
|
|
(13,805
|
)
|
||||||||
Intangible assets, net of related deferred tax liabilities
(1)(13)
|
|
(330
|
)
|
|
(384
|
)
|
|
(393
|
)
|
|
(243
|
)
|
||||||||
Other
|
|
258
|
|
|
65
|
|
|
(119
|
)
|
|
(10
|
)
|
||||||||
Common equity Tier 1 capital
|
|
30,036
|
|
|
28,803
|
|
|
29,544
|
|
|
29,534
|
|
||||||||
Tier 1 capital instruments
(2)
|
|
4,360
|
|
|
4,359
|
|
|
3,294
|
|
|
1,822
|
|
||||||||
Additional Tier 1 capital adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Tier 1 capital
|
|
34,396
|
|
|
33,162
|
|
|
32,838
|
|
|
31,355
|
|
||||||||
Tier 2 capital instruments
|
|
3,865
|
|
|
4,047
|
|
|
2,654
|
|
|
1,542
|
|
||||||||
Qualifying allowance for loan and lease losses
|
|
3,701
|
|
|
3,608
|
|
|
3,346
|
|
|
2,981
|
|
||||||||
Additional Tier 2 capital adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Tier 2 capital
|
|
7,566
|
|
|
7,655
|
|
|
6,000
|
|
|
4,524
|
|
||||||||
Total capital
|
|
$
|
41,962
|
|
|
$
|
40,817
|
|
|
$
|
38,838
|
|
|
$
|
35,879
|
|
(Dollars in millions)
|
|
December 31, 2013
|
||
Regulatory Capital Under Basel I:
(4)
|
|
|
||
Total stockholders’ equity
|
|
$
|
41,632
|
|
Adjustments:
|
|
|
||
Net unrealized losses (gains) on investment securities available for sale recorded in AOCI
(13)
|
|
791
|
|
|
Net losses on cash flow hedges recorded in AOCI
(13)
|
|
136
|
|
|
Disallowed goodwill and intangible assets
(1)
|
|
(14,326
|
)
|
|
Noncumulative perpetual preferred stock
(2)
|
|
(853
|
)
|
|
Other
|
|
(5
|
)
|
|
Tier 1 common capital
|
|
27,375
|
|
|
Noncumulative perpetual preferred stock
(2)
|
|
853
|
|
|
Tier 1 restricted core capital items
|
|
2
|
|
|
Tier 1 capital
|
|
28,230
|
|
|
Long-term debt qualifying as Tier 2 capital
|
|
1,914
|
|
|
Qualifying allowance for loan and lease losses
|
|
2,833
|
|
|
Other Tier 2 components
|
|
10
|
|
|
Tier 2 capital
|
|
4,757
|
|
|
Total capital
|
|
$
|
32,987
|
|
(1)
|
Goodwill and intangible assets includes impact of related deferred taxes.
|
(2)
|
Noncumulative perpetual preferred stock and Tier 1 capital instruments include related surplus.
|
(3)
|
TCE ratio is a non-GAAP measure calculated by dividing the period-end TCE by period-end tangible assets.
|
(4)
|
Beginning on January 1, 2014, we calculate our regulatory capital under the Basel III Standardized Approach subject to transition provisions. Prior to January 1, 2014, we calculated regulatory capital under Basel I.
|
(5)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(6)
|
Tier 1 common capital ratio is a regulatory capital measure under Basel I calculated based on Tier 1 common capital divided by Basel I risk-weighted assets.
|
(7)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(8)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(9)
|
Adjusted average assets, for the purpose of calculating our Tier 1 leverage ratio, represent total average assets adjusted for amounts that deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
|
||
|
106
|
Capital One Financial Corporation (COF)
|
(10)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
|
(11)
|
As of January 1, 2015, risk-weighted assets are calculated under the Basel III Standardized Approach, subject to transition provisions. Prior to January 1, 2015 risk-weighted assets were calculated under Basel I. Includes credit and market risk weighted assets starting in 2016.
|
(12)
|
Amounts presented are net of tax.
|
(13)
|
Amounts based on transition provisions for regulatory capital deductions and adjustments of 20% for 2014, 40% for 2015, 60% for 2016 and
80%
for 2017.
|
|
||
|
107
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share data and as noted) (unaudited)
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|||||||||||||||||
Summarized results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income
|
|
$
|
6,604
|
|
|
$
|
6,420
|
|
|
$
|
6,128
|
|
|
$
|
6,070
|
|
|
$
|
6,009
|
|
|
$
|
5,794
|
|
|
$
|
5,571
|
|
|
$
|
5,517
|
|
Interest expense
|
|
791
|
|
|
720
|
|
|
655
|
|
|
596
|
|
|
562
|
|
|
517
|
|
|
478
|
|
|
461
|
|
||||||||
Net interest income
|
|
5,813
|
|
|
5,700
|
|
|
5,473
|
|
|
5,474
|
|
|
5,447
|
|
|
5,277
|
|
|
5,093
|
|
|
5,056
|
|
||||||||
Provision for credit losses
|
|
1,926
|
|
|
1,833
|
|
|
1,800
|
|
|
1,992
|
|
|
1,752
|
|
|
1,588
|
|
|
1,592
|
|
|
1,527
|
|
||||||||
Net interest income after provision for credit losses
|
|
3,887
|
|
|
3,867
|
|
|
3,673
|
|
|
3,482
|
|
|
3,695
|
|
|
3,689
|
|
|
3,501
|
|
|
3,529
|
|
||||||||
Non-interest income
|
|
1,200
|
|
|
1,285
|
|
|
1,231
|
|
|
1,061
|
|
|
1,119
|
|
|
1,184
|
|
|
1,161
|
|
|
1,164
|
|
||||||||
Non-interest expense
|
|
3,779
|
|
|
3,567
|
|
|
3,414
|
|
|
3,434
|
|
|
3,679
|
|
|
3,361
|
|
|
3,295
|
|
|
3,223
|
|
||||||||
Income from continuing operations before income taxes
|
|
1,308
|
|
|
1,585
|
|
|
1,490
|
|
|
1,109
|
|
|
1,135
|
|
|
1,512
|
|
|
1,367
|
|
|
1,470
|
|
||||||||
Income tax provision
|
|
2,170
|
|
|
448
|
|
|
443
|
|
|
314
|
|
|
342
|
|
|
496
|
|
|
424
|
|
|
452
|
|
||||||||
Income (loss) from continuing operations, net of tax
|
|
(862
|
)
|
|
1,137
|
|
|
1,047
|
|
|
795
|
|
|
793
|
|
|
1,016
|
|
|
943
|
|
|
1,018
|
|
||||||||
Income (loss) from discontinued operations, net of tax
|
|
(109
|
)
|
|
(30
|
)
|
|
(11
|
)
|
|
15
|
|
|
(2
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||||||
Net income (loss)
|
|
(971
|
)
|
|
1,107
|
|
|
1,036
|
|
|
810
|
|
|
791
|
|
|
1,005
|
|
|
942
|
|
|
1,013
|
|
||||||||
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(1
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
Preferred stock dividends
|
|
(80
|
)
|
|
(52
|
)
|
|
(80
|
)
|
|
(53
|
)
|
|
(75
|
)
|
|
(37
|
)
|
|
(65
|
)
|
|
(37
|
)
|
||||||||
Net income (loss) available to common stockholders
|
|
$
|
(1,052
|
)
|
|
$
|
1,047
|
|
|
$
|
948
|
|
|
$
|
752
|
|
|
$
|
710
|
|
|
$
|
962
|
|
|
$
|
871
|
|
|
$
|
970
|
|
Common share statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic earnings per common share:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) from continuing operations
|
|
$
|
(1.95
|
)
|
|
$
|
2.22
|
|
|
$
|
1.98
|
|
|
$
|
1.53
|
|
|
$
|
1.47
|
|
|
$
|
1.94
|
|
|
$
|
1.70
|
|
|
$
|
1.86
|
|
Income (loss) from discontinued operations
|
|
(0.22
|
)
|
|
(0.06
|
)
|
|
(0.02
|
)
|
|
0.03
|
|
|
0.00
|
|
|
(0.02
|
)
|
|
0.00
|
|
|
(0.01
|
)
|
||||||||
Net income (loss) per basic common share
|
|
$
|
(2.17
|
)
|
|
$
|
2.16
|
|
|
$
|
1.96
|
|
|
$
|
1.56
|
|
|
$
|
1.47
|
|
|
$
|
1.92
|
|
|
$
|
1.70
|
|
|
$
|
1.85
|
|
Diluted earnings per common share:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) from continuing operations
|
|
$
|
(1.95
|
)
|
|
$
|
2.20
|
|
|
$
|
1.96
|
|
|
$
|
1.51
|
|
|
$
|
1.45
|
|
|
$
|
1.92
|
|
|
$
|
1.69
|
|
|
$
|
1.85
|
|
Income (loss) from discontinued operations
|
|
(0.22
|
)
|
|
(0.06
|
)
|
|
(0.02
|
)
|
|
0.03
|
|
|
0.00
|
|
|
(0.02
|
)
|
|
0.00
|
|
|
(0.01
|
)
|
||||||||
Net income (loss) per diluted common share
|
|
$
|
(2.17
|
)
|
|
$
|
2.14
|
|
|
$
|
1.94
|
|
|
$
|
1.54
|
|
|
$
|
1.45
|
|
|
$
|
1.90
|
|
|
$
|
1.69
|
|
|
$
|
1.84
|
|
Weighted-average common shares outstanding
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic common shares
|
|
485.7
|
|
|
484.9
|
|
|
484.0
|
|
|
482.3
|
|
|
483.5
|
|
|
501.1
|
|
|
511.7
|
|
|
523.5
|
|
||||||||
Diluted common shares
|
|
485.7
|
|
|
489.0
|
|
|
488.1
|
|
|
487.9
|
|
|
489.2
|
|
|
505.9
|
|
|
516.5
|
|
|
528.0
|
|
||||||||
Balance sheet (average balances):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held for investment
|
|
$
|
252,566
|
|
|
$
|
245,822
|
|
|
$
|
242,241
|
|
|
$
|
241,505
|
|
|
$
|
240,027
|
|
|
$
|
235,843
|
|
|
$
|
230,379
|
|
|
$
|
226,736
|
|
Interest-earning assets
|
|
330,742
|
|
|
322,015
|
|
|
318,078
|
|
|
318,358
|
|
|
317,853
|
|
|
310,987
|
|
|
302,764
|
|
|
299,456
|
|
||||||||
Total assets
|
|
363,045
|
|
|
355,191
|
|
|
349,891
|
|
|
351,641
|
|
|
350,225
|
|
|
343,153
|
|
|
334,479
|
|
|
331,919
|
|
||||||||
Interest-bearing deposits
|
|
215,258
|
|
|
213,137
|
|
|
214,412
|
|
|
212,973
|
|
|
206,464
|
|
|
196,913
|
|
|
195,641
|
|
|
194,125
|
|
||||||||
Total deposits
|
|
241,562
|
|
|
238,843
|
|
|
240,550
|
|
|
238,550
|
|
|
232,204
|
|
|
222,251
|
|
|
221,146
|
|
|
219,180
|
|
||||||||
Borrowings
|
|
58,109
|
|
|
54,271
|
|
|
48,838
|
|
|
53,357
|
|
|
58,624
|
|
|
60,708
|
|
|
54,359
|
|
|
53,761
|
|
||||||||
Common equity
|
|
46,350
|
|
|
45,816
|
|
|
44,645
|
|
|
43,833
|
|
|
43,921
|
|
|
45,314
|
|
|
45,640
|
|
|
45,782
|
|
||||||||
Total stockholders’ equity
|
|
50,710
|
|
|
50,176
|
|
|
49,005
|
|
|
48,193
|
|
|
47,972
|
|
|
49,033
|
|
|
48,934
|
|
|
49,078
|
|
(1)
|
Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total.
|
|
||
|
108
|
Capital One Financial Corporation (COF)
|
Glossary and Acronyms
|
|
||
|
109
|
Capital One Financial Corporation (COF)
|
|
||
|
110
|
Capital One Financial Corporation (COF)
|
|
||
|
111
|
Capital One Financial Corporation (COF)
|
|
||
|
112
|
Capital One Financial Corporation (COF)
|
Acronyms
|
|
||
|
113
|
Capital One Financial Corporation (COF)
|
|
||
|
114
|
Capital One Financial Corporation (COF)
|
Item 8. Financial Statements and Supplementary Data
|
|
|
Page
|
Note 2—
Business Developments and Discontinued Operations
|
|
|
||
|
115
|
Capital One Financial Corporation (COF)
|
/s/ RICHARD D. FAIRBANK
|
Richard D. Fairbank
|
Chair, Chief Executive Officer and President
|
|
/s/ R. SCOTT BLACKLEY
|
R. Scott Blackley
|
Chief Financial Officer
|
|
February 21, 2018
|
|
||
|
116
|
Capital One Financial Corporation (COF)
|
/s/ Ernst & Young LLP
|
|
Tysons, Virginia
|
February 21, 2018
|
|
||
|
117
|
Capital One Financial Corporation (COF)
|
/s/ Ernst & Young LLP
|
|
We have served as the Company’s auditor since 1994.
|
|
Tysons, Virginia
|
February 21, 2018
|
|
||
|
118
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions, except per share-related data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans, including loans held for sale
|
|
$
|
23,388
|
|
|
$
|
21,203
|
|
|
$
|
18,785
|
|
Investment securities
|
|
1,711
|
|
|
1,599
|
|
|
1,575
|
|
|||
Other
|
|
123
|
|
|
89
|
|
|
99
|
|
|||
Total
interest
income
|
|
25,222
|
|
|
22,891
|
|
|
20,459
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Deposits
|
|
1,602
|
|
|
1,213
|
|
|
1,091
|
|
|||
Securitized debt obligations
|
|
327
|
|
|
216
|
|
|
151
|
|
|||
Senior and subordinated notes
|
|
731
|
|
|
476
|
|
|
330
|
|
|||
Other borrowings
|
|
102
|
|
|
113
|
|
|
53
|
|
|||
Total interest expense
|
|
2,762
|
|
|
2,018
|
|
|
1,625
|
|
|||
Net interest income
|
|
22,460
|
|
|
20,873
|
|
|
18,834
|
|
|||
Provision for credit losses
|
|
7,551
|
|
|
6,459
|
|
|
4,536
|
|
|||
Net interest income after provision for credit losses
|
|
14,909
|
|
|
14,414
|
|
|
14,298
|
|
|||
Non-interest income:
|
|
|
|
|
|
|
||||||
Interchange fees, net
|
|
2,573
|
|
|
2,452
|
|
|
2,264
|
|
|||
Service charges and other customer-related fees
|
|
1,597
|
|
|
1,646
|
|
|
1,856
|
|
|||
Net securities gains (losses)
|
|
65
|
|
|
(11
|
)
|
|
(32
|
)
|
|||
Other
|
|
542
|
|
|
541
|
|
|
491
|
|
|||
Total non-interest income
|
|
4,777
|
|
|
4,628
|
|
|
4,579
|
|
|||
Non-interest expense:
|
|
|
|
|
|
|
||||||
Salaries and associate benefits
|
|
5,899
|
|
|
5,202
|
|
|
4,975
|
|
|||
Occupancy and equipment
|
|
1,939
|
|
|
1,944
|
|
|
1,829
|
|
|||
Marketing
|
|
1,670
|
|
|
1,811
|
|
|
1,744
|
|
|||
Professional services
|
|
1,097
|
|
|
1,075
|
|
|
1,120
|
|
|||
Communications and data processing
|
|
1,177
|
|
|
1,169
|
|
|
1,055
|
|
|||
Amortization of intangibles
|
|
245
|
|
|
386
|
|
|
430
|
|
|||
Other
|
|
2,167
|
|
|
1,971
|
|
|
1,843
|
|
|||
Total non-interest expense
|
|
14,194
|
|
|
13,558
|
|
|
12,996
|
|
|||
Income from continuing operations before income taxes
|
|
5,492
|
|
|
5,484
|
|
|
5,881
|
|
|||
Income tax provision
|
|
3,375
|
|
|
1,714
|
|
|
1,869
|
|
|||
Income from continuing operations, net of tax
|
|
2,117
|
|
|
3,770
|
|
|
4,012
|
|
|||
Income (loss) from discontinued operations, net of tax
|
|
(135
|
)
|
|
(19
|
)
|
|
38
|
|
|||
Net income
|
|
1,982
|
|
|
3,751
|
|
|
4,050
|
|
|||
Dividends and undistributed earnings allocated to participating securities
|
|
(13
|
)
|
|
(24
|
)
|
|
(20
|
)
|
|||
Preferred stock dividends
|
|
(265
|
)
|
|
(214
|
)
|
|
(158
|
)
|
|||
Net income available to common stockholders
|
|
$
|
1,704
|
|
|
$
|
3,513
|
|
|
$
|
3,872
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
||||||
Net income from continuing operations
|
|
$
|
3.80
|
|
|
$
|
7.00
|
|
|
$
|
7.08
|
|
Income (loss) from discontinued operations
|
|
(0.28
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|||
Net income per basic common share
|
|
$
|
3.52
|
|
|
$
|
6.96
|
|
|
$
|
7.15
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
6.93
|
|
|
$
|
7.00
|
|
Income (loss) from discontinued operations
|
|
(0.27
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|||
Net income per diluted common share
|
|
$
|
3.49
|
|
|
$
|
6.89
|
|
|
$
|
7.07
|
|
Dividends declared per common share
|
|
$
|
1.60
|
|
|
$
|
1.60
|
|
|
$
|
1.50
|
|
See Notes to Consolidated Financial Statements.
|
||
|
119
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
|
$
|
1,982
|
|
|
$
|
3,751
|
|
|
$
|
4,050
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on securities available for sale
|
|
21
|
|
|
(166
|
)
|
|
(248
|
)
|
|||
Net changes in securities held to maturity
|
|
97
|
|
|
104
|
|
|
96
|
|
|||
Net unrealized gains (losses) on cash flow hedges
|
|
(203
|
)
|
|
(198
|
)
|
|
110
|
|
|||
Foreign currency translation adjustments
|
|
84
|
|
|
(79
|
)
|
|
(135
|
)
|
|||
Other
|
|
24
|
|
|
6
|
|
|
(9
|
)
|
|||
Other comprehensive income (loss), net of tax
|
|
23
|
|
|
(333
|
)
|
|
(186
|
)
|
|||
Comprehensive income
|
|
$
|
2,005
|
|
|
$
|
3,418
|
|
|
$
|
3,864
|
|
See Notes to Consolidated Financial Statements.
|
||
|
120
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share-related data)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
4,458
|
|
|
$
|
4,185
|
|
Interest-bearing deposits and other short-term investments
|
|
9,582
|
|
|
5,791
|
|
||
Total cash and cash equivalents
|
|
14,040
|
|
|
9,976
|
|
||
Restricted cash for securitization investors
|
|
312
|
|
|
2,517
|
|
||
Securities available for sale, at fair value
|
|
37,655
|
|
|
40,737
|
|
||
Securities held to maturity, at carrying value
|
|
28,984
|
|
|
25,712
|
|
||
Loans held for investment:
|
|
|
|
|
||||
Unsecuritized loans held for investment
|
|
218,806
|
|
|
213,824
|
|
||
Loans held in consolidated trusts
|
|
35,667
|
|
|
31,762
|
|
||
Total loans held for investment
|
|
254,473
|
|
|
245,586
|
|
||
Allowance for loan and lease losses
|
|
(7,502
|
)
|
|
(6,503
|
)
|
||
Net loans held for investment
|
|
246,971
|
|
|
239,083
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
971
|
|
|
1,043
|
|
||
Premises and equipment, net
|
|
4,033
|
|
|
3,675
|
|
||
Interest receivable
|
|
1,536
|
|
|
1,351
|
|
||
Goodwill
|
|
14,533
|
|
|
14,519
|
|
||
Other assets
|
|
16,658
|
|
|
18,420
|
|
||
Total assets
|
|
$
|
365,693
|
|
|
$
|
357,033
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
413
|
|
|
$
|
327
|
|
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
26,404
|
|
|
25,502
|
|
||
Interest-bearing deposits
|
|
217,298
|
|
|
211,266
|
|
||
Total deposits
|
|
243,702
|
|
|
236,768
|
|
||
Securitized debt obligations
|
|
20,010
|
|
|
18,826
|
|
||
Other debt:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
992
|
|
||
Senior and subordinated notes
|
|
30,755
|
|
|
23,431
|
|
||
Other borrowings
|
|
8,940
|
|
|
17,211
|
|
||
Total other debt
|
|
40,271
|
|
|
41,634
|
|
||
Other liabilities
|
|
12,567
|
|
|
11,964
|
|
||
Total liabilities
|
|
316,963
|
|
|
309,519
|
|
||
Commitments, contingencies and guarantees (see Note 19)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 4,475,000 shares issued and outstanding as of both December 31, 2017 and 2016)
|
|
0
|
|
|
0
|
|
||
Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 661,724,927 and 653,736,607 shares issued as of December 31, 2017 and 2016, respectively, 485,525,340 and 480,218,547 shares outstanding as of December 31, 2017 and 2016, respectively)
|
|
7
|
|
|
7
|
|
||
Additional paid-in capital, net
|
|
31,656
|
|
|
31,157
|
|
||
Retained earnings
|
|
30,700
|
|
|
29,766
|
|
||
Accumulated other comprehensive loss
|
|
(926
|
)
|
|
(949
|
)
|
||
Treasury stock, at cost (par value $.01 per share; 176,199,587 and 173,518,060 shares as of December 31, 2017 and 2016, respectively)
|
|
(12,707
|
)
|
|
(12,467
|
)
|
||
Total stockholders’ equity
|
|
48,730
|
|
|
47,514
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
365,693
|
|
|
$
|
357,033
|
|
See Notes to Consolidated Financial Statements.
|
||
|
121
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2014
|
|
1,875,000
|
|
|
$
|
0
|
|
|
643,557,048
|
|
|
$
|
6
|
|
|
$
|
27,869
|
|
|
$
|
23,973
|
|
|
$
|
(430
|
)
|
|
$
|
(6,365
|
)
|
|
$
|
45,053
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
4,050
|
|
|
(186
|
)
|
|
|
|
3,864
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
46,846
|
|
|
0
|
|
4
|
|
|
(820
|
)
|
|
|
|
|
|
(816
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(158
|
)
|
|
|
|
|
|
(158
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,441
|
)
|
|
(2,441
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
2,603,953
|
|
|
0
|
|
111
|
|
|
|
|
|
|
|
|
111
|
|
|||||||||||||
Exercise of stock options and warrants, tax effects of exercises and restricted stock vesting
|
|
|
|
|
|
2,109,548
|
|
|
0
|
|
71
|
|
|
|
|
|
|
|
|
71
|
|
|||||||||||||
Issuances of preferred stock
(Series E and Series F)
|
|
1,500,000
|
|
|
0
|
|
|
|
|
|
|
1,472
|
|
|
|
|
|
|
|
|
1,472
|
|
||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
|
128
|
|
||||||||||||||
Balance as of December 31, 2015
|
|
3,375,000
|
|
|
$
|
0
|
|
|
648,317,395
|
|
|
$
|
6
|
|
|
$
|
29,655
|
|
|
$
|
27,045
|
|
|
$
|
(616
|
)
|
|
$
|
(8,806
|
)
|
|
$
|
47,284
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
3,751
|
|
|
(333
|
)
|
|
|
|
3,418
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
52,338
|
|
|
0
|
|
4
|
|
|
(816
|
)
|
|
|
|
|
|
(812
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(214
|
)
|
|
|
|
|
|
(214
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,661
|
)
|
|
(3,661
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
3,272,745
|
|
|
1
|
|
130
|
|
|
|
|
|
|
|
|
131
|
|
|||||||||||||
Exercise of stock options, tax effects of exercises and restricted stock vesting
|
|
|
|
|
|
2,094,129
|
|
|
0
|
|
102
|
|
|
|
|
|
|
|
|
102
|
|
|||||||||||||
Issuances of preferred stock
(Series G and Series H)
|
|
1,100,000
|
|
|
0
|
|
|
|
|
|
|
1,066
|
|
|
|
|
|
|
|
|
1,066
|
|
||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
200
|
|
||||||||||||||
Balance as of December 31, 2016
|
|
4,475,000
|
|
|
$
|
0
|
|
|
653,736,607
|
|
|
$
|
7
|
|
|
$
|
31,157
|
|
|
$
|
29,766
|
|
|
$
|
(949
|
)
|
|
$
|
(12,467
|
)
|
|
$
|
47,514
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
1,982
|
|
|
23
|
|
|
|
|
2,005
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
42,613
|
|
|
0
|
|
3
|
|
|
(783
|
)
|
|
|
|
|
|
(780
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(265
|
)
|
|
|
|
|
|
(265
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240
|
)
|
|
(240
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
4,057,555
|
|
|
0
|
|
164
|
|
|
|
|
|
|
|
|
164
|
|
|||||||||||||
Exercises of stock options and warrants
|
|
|
|
|
|
3,888,152
|
|
|
0
|
|
124
|
|
|
|
|
|
|
|
|
124
|
|
|||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
|
208
|
|
||||||||||||||
Balance as of December 31, 2017
|
|
4,475,000
|
|
|
$
|
0
|
|
|
661,724,927
|
|
|
$
|
7
|
|
|
$
|
31,656
|
|
|
$
|
30,700
|
|
|
$
|
(926
|
)
|
|
$
|
(12,707
|
)
|
|
$
|
48,730
|
|
See Notes to Consolidated Financial Statements.
|
||
|
122
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Income from continuing operations, net of tax
|
|
$
|
2,117
|
|
|
$
|
3,770
|
|
|
$
|
4,012
|
|
Income (loss) from discontinued operations, net of tax
|
|
(135
|
)
|
|
(19
|
)
|
|
38
|
|
|||
Net income
|
|
1,982
|
|
|
3,751
|
|
|
4,050
|
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Provision for credit losses
|
|
7,551
|
|
|
6,459
|
|
|
4,536
|
|
|||
Depreciation and amortization, net
|
|
2,440
|
|
|
2,428
|
|
|
2,100
|
|
|||
Deferred tax provision (benefit)
|
|
1,434
|
|
|
(686
|
)
|
|
(402
|
)
|
|||
Net (gains) losses on sales of securities available for sale
|
|
(70
|
)
|
|
(6
|
)
|
|
2
|
|
|||
Impairment losses on securities available for sale
|
|
5
|
|
|
17
|
|
|
30
|
|
|||
Gain on sales of loans held for sale
|
|
(72
|
)
|
|
(80
|
)
|
|
(86
|
)
|
|||
Stock-based compensation expense
|
|
244
|
|
|
239
|
|
|
161
|
|
|||
Other
|
|
(8
|
)
|
|
(11
|
)
|
|
0
|
|
|||
Loans held for sale:
|
|
|
|
|
|
|
||||||
Originations and purchases
|
|
(8,929
|
)
|
|
(8,645
|
)
|
|
(6,942
|
)
|
|||
Proceeds from sales and paydowns
|
|
9,595
|
|
|
8,390
|
|
|
6,805
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Changes in interest receivable
|
|
(157
|
)
|
|
(159
|
)
|
|
(72
|
)
|
|||
Changes in other assets
|
|
(714
|
)
|
|
(1,907
|
)
|
|
(596
|
)
|
|||
Changes in interest payable
|
|
85
|
|
|
28
|
|
|
45
|
|
|||
Changes in other liabilities
|
|
1,157
|
|
|
2,013
|
|
|
575
|
|
|||
Net change from discontinued operations
|
|
(361
|
)
|
|
25
|
|
|
(79
|
)
|
|||
Net cash from operating activities
|
|
14,182
|
|
|
11,856
|
|
|
10,127
|
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
||||||
Purchases
|
|
(12,412
|
)
|
|
(14,154
|
)
|
|
(12,200
|
)
|
|||
Proceeds from paydowns and maturities
|
|
7,213
|
|
|
7,867
|
|
|
7,742
|
|
|||
Proceeds from sales
|
|
8,181
|
|
|
4,146
|
|
|
4,379
|
|
|||
Securities held to maturity:
|
|
|
|
|
|
|
||||||
Purchases
|
|
(5,885
|
)
|
|
(3,787
|
)
|
|
(4,277
|
)
|
|||
Proceeds from paydowns and maturities
|
|
2,594
|
|
|
2,681
|
|
|
2,163
|
|
|||
Loans:
|
|
|
|
|
|
|
||||||
Net changes in loans held for investment
|
|
(12,315
|
)
|
|
(22,036
|
)
|
|
(18,575
|
)
|
|||
Principal recoveries of loans previously charged off
|
|
1,951
|
|
|
1,493
|
|
|
1,498
|
|
|||
Purchases of premises and equipment
|
|
(1,018
|
)
|
|
(779
|
)
|
|
(532
|
)
|
|||
Net cash from acquisition activities
|
|
(3,187
|
)
|
|
(629
|
)
|
|
(9,314
|
)
|
|||
Net cash from other investing activities
|
|
(663
|
)
|
|
(432
|
)
|
|
(610
|
)
|
|||
Net cash from investing activities
|
|
(15,541
|
)
|
|
(25,630
|
)
|
|
(29,726
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Financing activities:
|
|
|
|
|
|
|
||||||
Deposits and borrowings:
|
|
|
|
|
|
|
||||||
Changes in deposits
|
|
$
|
6,993
|
|
|
$
|
19,031
|
|
|
$
|
12,163
|
|
Issuance of securitized debt obligations
|
|
5,983
|
|
|
6,259
|
|
|
5,062
|
|
|||
Maturities and paydowns of securitized debt obligations
|
|
(7,233
|
)
|
|
(3,540
|
)
|
|
(500
|
)
|
|||
Issuance of senior and subordinated notes and long-term FHLB advances
|
|
35,426
|
|
|
22,984
|
|
|
31,830
|
|
|||
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
|
|
(36,554
|
)
|
|
(24,170
|
)
|
|
(9,579
|
)
|
|||
Changes in other borrowings
|
|
(400
|
)
|
|
11
|
|
|
(16,066
|
)
|
|||
Common stock:
|
|
|
|
|
|
|
||||||
Net proceeds from issuances
|
|
164
|
|
|
131
|
|
|
111
|
|
|||
Dividends paid
|
|
(780
|
)
|
|
(812
|
)
|
|
(816
|
)
|
|||
Preferred stock:
|
|
|
|
|
|
|
||||||
Net proceeds from issuances
|
|
0
|
|
|
1,066
|
|
|
1,472
|
|
|||
Dividends paid
|
|
(265
|
)
|
|
(214
|
)
|
|
(158
|
)
|
|||
Purchases of treasury stock
|
|
(240
|
)
|
|
(3,661
|
)
|
|
(2,441
|
)
|
|||
Proceeds from share-based payment activities
|
|
124
|
|
|
142
|
|
|
85
|
|
|||
Net cash from financing activities
|
|
3,218
|
|
|
17,227
|
|
|
21,163
|
|
|||
Changes in cash, cash equivalents and restricted cash for securitization investors
|
|
1,859
|
|
|
3,453
|
|
|
1,564
|
|
|||
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period
|
|
12,493
|
|
|
9,040
|
|
|
7,476
|
|
|||
Cash, cash equivalents and restricted cash for securitization investors, ending of the period
|
|
$
|
14,352
|
|
|
$
|
12,493
|
|
|
$
|
9,040
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
Non-cash items:
|
|
|
|
|
|
|
||||||
Net transfers from loans held for investment to loans held for sale
|
|
$
|
674
|
|
|
$
|
552
|
|
|
$
|
268
|
|
Securitized debt obligations assumed in acquisition
|
|
2,484
|
|
|
0
|
|
|
0
|
|
|||
Loans held for sale acquired by assuming other borrowings
|
|
283
|
|
|
0
|
|
|
0
|
|
|||
Interest paid
|
|
2,772
|
|
|
2,250
|
|
|
1,643
|
|
|||
Income tax paid
|
|
1,187
|
|
|
2,121
|
|
|
1,732
|
|
See Notes to Consolidated Financial Statements.
|
||
|
123
|
Capital One Financial Corporation (COF)
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
||
|
124
|
Capital One Financial Corporation (COF)
|
|
||
|
125
|
Capital One Financial Corporation (COF)
|
|
||
|
126
|
Capital One Financial Corporation (COF)
|
|
||
|
127
|
Capital One Financial Corporation (COF)
|
•
|
Credit card loans:
As permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”), our policy is generally to exempt credit card loans from being classified as nonperforming, as these loans are generally charged off in the period the account becomes
180
days past due. Consistent with industry conventions, we generally continue to accrue interest and fees on delinquent credit card loans until the loans are charged-off.
|
•
|
Consumer banking loans:
We classify consumer banking loans as nonperforming when we determine that the collectability of all interest and principal on the loan is not reasonably assured, generally when the loan becomes
90
days past due.
|
•
|
Commercial banking loans
: We classify commercial banking loans as nonperforming as of the date we determine that the collectability of all interest and principal on the loan is not reasonably assured.
|
•
|
Modified loans and troubled debt restructurings:
Modified loans, including TDRs, that are current at the time of the restructuring remain on accrual status if there is demonstrated performance prior to the restructuring and continued performance under the modified terms is expected. Otherwise, the modified loan is classified as nonperforming and placed on nonaccrual status until the borrower demonstrates a sustained period of performance over several payment cycles, generally
six
months of consecutive payments, under the modified terms of the loan.
|
•
|
PCI loans:
PCI loans are not classified as delinquent, nonperforming or criticized.
|
|
||
|
128
|
Capital One Financial Corporation (COF)
|
•
|
Credit card loans:
Credit card loans that have been modified in a troubled debt restructuring are identified and accounted for as individually impaired.
|
•
|
Consumer banking loans:
Consumer loans that have been modified in a troubled debt restructuring are identified and accounted for as individually impaired.
|
•
|
Commercial banking loans:
Commercial loans classified as nonperforming and commercial loans that have been modified in a troubled debt restructuring are reported as individually impaired.
|
•
|
Credit card loans:
We generally charge-off credit card loans in the period the account becomes
180
days past due. We charge off delinquent credit card loans for which revolving privileges have been revoked as part of loan workout when the account becomes
120
days past due. Credit card loans in bankruptcy are generally charged-off by the end of the month following
30
days after the receipt of a complete bankruptcy notification from the bankruptcy court. Credit card loans of deceased account holders are charged-off by the end of the month following
60
days of receipt of notification.
|
•
|
Consumer banking loans:
We generally charge-off consumer banking loans at the earlier of the date when the account is a specified number of days past due or upon repossession of the underlying collateral. Our charge-off time frame is
180
days for home loans and
120
days for auto loans. Small business banking loans generally charge off at
120
days past due based on when unpaid principal loan amounts are deemed uncollectible. We calculate the initial charge-off amount for home loans based on the excess of our recorded investment in the loan over the fair value of the underlying property less estimated selling costs as of the date of the charge-off. We update our home value estimates on a regular basis and may recognize additional charge-offs for subsequent declines in home values. In the second quarter of 2017, due to clarified regulatory
|
|
||
|
129
|
Capital One Financial Corporation (COF)
|
•
|
Commercial banking loans:
We charge off commercial loans in the period we determine that the unpaid principal loan amounts are uncollectible.
|
•
|
PCI loans:
We do not record charge-offs on PCI loans that are meeting or exceeding our performance expectations as of the date of acquisition, as the fair values of these loans already reflect a discount for expected future credit losses. We record charge-offs on PCI loans only if actual losses exceed estimated credit losses incorporated into the fair value recorded at acquisition.
|
|
||
|
130
|
Capital One Financial Corporation (COF)
|
|
||
|
131
|
Capital One Financial Corporation (COF)
|
Premises and Equipment
|
|
Useful Lives
|
Buildings and improvement
|
|
5-39 years
|
Furniture and equipment
|
|
3-10 years
|
Computer software
|
|
3-5 years
|
Leasehold improvements
|
|
Lesser of useful life or the remaining
fixed non-cancelable lease term |
|
||
|
132
|
Capital One Financial Corporation (COF)
|
|
||
|
133
|
Capital One Financial Corporation (COF)
|
|
||
|
134
|
Capital One Financial Corporation (COF)
|
|
||
|
135
|
Capital One Financial Corporation (COF)
|
|
||
|
136
|
Capital One Financial Corporation (COF)
|
|
||
|
137
|
Capital One Financial Corporation (COF)
|
|
||
|
138
|
Capital One Financial Corporation (COF)
|
|
||
|
139
|
Capital One Financial Corporation (COF)
|
NOTE 2—BUSINESS DEVELOPMENTS AND DISCONTINUED OPERATIONS
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income (loss) from discontinued operations before income taxes
|
|
$
|
(215
|
)
|
|
$
|
(30
|
)
|
|
$
|
60
|
|
Income tax provision (benefit)
|
|
(80
|
)
|
|
(11
|
)
|
|
22
|
|
|||
Income (loss) from discontinued operations, net of tax
|
|
$
|
(135
|
)
|
|
$
|
(19
|
)
|
|
$
|
38
|
|
|
||
|
140
|
Capital One Financial Corporation (COF)
|
|
||
|
141
|
Capital One Financial Corporation (COF)
|
NOTE 3—INVESTMENT SECURITIES
|
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Securities available for sale, at fair value
|
|
$
|
37,655
|
|
|
$
|
40,737
|
|
Securities held to maturity, at carrying value
|
|
28,984
|
|
|
25,712
|
|
||
Total investment securities
|
|
$
|
66,639
|
|
|
$
|
66,449
|
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,168
|
|
|
$
|
11
|
|
|
$
|
(8
|
)
|
|
$
|
5,171
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
26,013
|
|
|
67
|
|
|
(402
|
)
|
|
25,678
|
|
||||
Non-agency
|
|
1,722
|
|
|
393
|
|
|
(1
|
)
|
|
2,114
|
|
||||
Total RMBS
|
|
27,735
|
|
|
460
|
|
|
(403
|
)
|
|
27,792
|
|
||||
Agency CMBS
|
|
3,209
|
|
|
10
|
|
|
(44
|
)
|
|
3,175
|
|
||||
Other ABS
|
|
513
|
|
|
0
|
|
|
(1
|
)
|
|
512
|
|
||||
Other securities
(2)
|
|
1,003
|
|
|
4
|
|
|
(2
|
)
|
|
1,005
|
|
||||
Total investment securities available for sale
|
|
$
|
37,628
|
|
|
$
|
485
|
|
|
$
|
(458
|
)
|
|
$
|
37,655
|
|
|
||
|
142
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2016
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,103
|
|
|
$
|
11
|
|
|
$
|
(49
|
)
|
|
$
|
5,065
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
26,830
|
|
|
109
|
|
|
(412
|
)
|
|
26,527
|
|
||||
Non-agency
|
|
2,349
|
|
|
382
|
|
|
(9
|
)
|
|
2,722
|
|
||||
Total RMBS
|
|
29,179
|
|
|
491
|
|
|
(421
|
)
|
|
29,249
|
|
||||
CMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
3,335
|
|
|
14
|
|
|
(45
|
)
|
|
3,304
|
|
||||
Non-agency
|
|
1,676
|
|
|
21
|
|
|
(13
|
)
|
|
1,684
|
|
||||
Total CMBS
|
|
5,011
|
|
|
35
|
|
|
(58
|
)
|
|
4,988
|
|
||||
Other ABS
|
|
714
|
|
|
1
|
|
|
(1
|
)
|
|
714
|
|
||||
Other securities
(2)
|
|
726
|
|
|
1
|
|
|
(6
|
)
|
|
721
|
|
||||
Total investment securities available for sale
|
|
$
|
40,733
|
|
|
$
|
539
|
|
|
$
|
(535
|
)
|
|
$
|
40,737
|
|
(1)
|
Includes non-credit-related OTTI that is recorded in AOCI of
$1 million
and
$9 million
as of
December 31, 2017
and
2016
, respectively. Substantially all of this amount is related to non-agency RMBS.
|
(2)
|
Includes supranational bonds, foreign government bonds, mutual funds and equity investments
.
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
|
|
25,741
|
|
|
(761
|
)
|
|
24,980
|
|
|
565
|
|
|
(150
|
)
|
|
25,395
|
|
||||||
Agency CMBS
|
|
3,882
|
|
|
(78
|
)
|
|
3,804
|
|
|
70
|
|
|
(32
|
)
|
|
3,842
|
|
||||||
Total investment securities held to maturity
|
|
$
|
29,823
|
|
|
$
|
(839
|
)
|
|
$
|
28,984
|
|
|
$
|
635
|
|
|
$
|
(182
|
)
|
|
$
|
29,437
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized
Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
199
|
|
Agency RMBS
|
|
23,022
|
|
|
(897
|
)
|
|
22,125
|
|
|
606
|
|
|
(158
|
)
|
|
22,573
|
|
||||||
Agency CMBS
|
|
3,480
|
|
|
(92
|
)
|
|
3,388
|
|
|
77
|
|
|
(41
|
)
|
|
3,424
|
|
||||||
Total investment securities held to maturity
|
|
$
|
26,701
|
|
|
$
|
(989
|
)
|
|
$
|
25,712
|
|
|
$
|
683
|
|
|
$
|
(199
|
)
|
|
$
|
26,196
|
|
(1)
|
Certain investment securities were transferred from the available for sale category to the held to maturity category in 2013. This amount represents the unrealized holding gain or loss at the date of transfer, net of any subsequent accretion. Any bonds purchased into the securities held to maturity portfolio rather than transferred, will not have unrealized losses recognized in AOCI.
|
|
||
|
143
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
8,192
|
|
|
(67
|
)
|
|
13,175
|
|
|
(335
|
)
|
|
21,367
|
|
|
(402
|
)
|
||||||
Non-agency
|
|
10
|
|
|
0
|
|
|
10
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
8,202
|
|
|
(67
|
)
|
|
13,185
|
|
|
(336
|
)
|
|
21,387
|
|
|
(403
|
)
|
||||||
Agency CMBS
|
|
880
|
|
|
(8
|
)
|
|
1,236
|
|
|
(36
|
)
|
|
2,116
|
|
|
(44
|
)
|
||||||
Other ABS
|
|
130
|
|
|
0
|
|
|
95
|
|
|
(1
|
)
|
|
225
|
|
|
(1
|
)
|
||||||
Other securities
|
|
371
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
371
|
|
|
(2
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
11,614
|
|
|
$
|
(85
|
)
|
|
$
|
14,516
|
|
|
$
|
(373
|
)
|
|
$
|
26,130
|
|
|
$
|
(458
|
)
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
1,060
|
|
|
$
|
(49
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,060
|
|
|
$
|
(49
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
16,899
|
|
|
(329
|
)
|
|
4,865
|
|
|
(83
|
)
|
|
21,764
|
|
|
(412
|
)
|
||||||
Non-agency
|
|
128
|
|
|
(2
|
)
|
|
145
|
|
|
(7
|
)
|
|
273
|
|
|
(9
|
)
|
||||||
Total RMBS
|
|
17,027
|
|
|
(331
|
)
|
|
5,010
|
|
|
(90
|
)
|
|
22,037
|
|
|
(421
|
)
|
||||||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
1,624
|
|
|
(21
|
)
|
|
745
|
|
|
(24
|
)
|
|
2,369
|
|
|
(45
|
)
|
||||||
Non-agency
|
|
826
|
|
|
(11
|
)
|
|
129
|
|
|
(2
|
)
|
|
955
|
|
|
(13
|
)
|
||||||
Total CMBS
|
|
2,450
|
|
|
(32
|
)
|
|
874
|
|
|
(26
|
)
|
|
3,324
|
|
|
(58
|
)
|
||||||
Other ABS
|
|
187
|
|
|
(1
|
)
|
|
21
|
|
|
0
|
|
|
208
|
|
|
(1
|
)
|
||||||
Other securities
|
|
417
|
|
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
417
|
|
|
(6
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
21,141
|
|
|
$
|
(419
|
)
|
|
$
|
5,905
|
|
|
$
|
(116
|
)
|
|
$
|
27,046
|
|
|
$
|
(535
|
)
|
|
||
|
144
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Due in
1 Year or Less
|
|
Due > 1 Year
through
5 Years
|
|
Due > 5 Years
through
10 Years
|
|
Due > 10 Years
|
|
Total
|
||||||||||
Fair value of securities available for sale:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
1,238
|
|
|
$
|
3,733
|
|
|
$
|
0
|
|
|
$
|
5,171
|
|
RMBS
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
4
|
|
|
45
|
|
|
507
|
|
|
25,122
|
|
|
25,678
|
|
|||||
Non-agency
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,114
|
|
|
2,114
|
|
|||||
Total RMBS
|
|
4
|
|
|
45
|
|
|
507
|
|
|
27,236
|
|
|
27,792
|
|
|||||
Agency CMBS
(1)
|
|
19
|
|
|
592
|
|
|
1,123
|
|
|
1,441
|
|
|
3,175
|
|
|||||
Other ABS
(1)
|
|
172
|
|
|
310
|
|
|
0
|
|
|
30
|
|
|
512
|
|
|||||
Other securities
|
|
229
|
|
|
332
|
|
|
348
|
|
|
96
|
|
|
1,005
|
|
|||||
Total securities available for sale
|
|
$
|
624
|
|
|
$
|
2,517
|
|
|
$
|
5,711
|
|
|
$
|
28,803
|
|
|
$
|
37,655
|
|
Amortized cost of securities available for sale
|
|
$
|
624
|
|
|
$
|
2,515
|
|
|
$
|
5,706
|
|
|
$
|
28,783
|
|
|
$
|
37,628
|
|
Weighted-average yield for securities available for sale
|
|
1.13
|
%
|
|
1.88
|
%
|
|
2.05
|
%
|
|
2.65
|
%
|
|
2.49
|
%
|
|||||
Carrying value of securities held to maturity:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
|
|
0
|
|
|
0
|
|
|
120
|
|
|
24,860
|
|
|
24,980
|
|
|||||
Agency CMBS
|
|
0
|
|
|
987
|
|
|
239
|
|
|
2,578
|
|
|
3,804
|
|
|||||
Total securities held to maturity
|
|
$
|
200
|
|
|
$
|
987
|
|
|
$
|
359
|
|
|
$
|
27,438
|
|
|
$
|
28,984
|
|
Fair value of securities held to maturity
|
|
$
|
200
|
|
|
$
|
1,031
|
|
|
$
|
366
|
|
|
$
|
27,840
|
|
|
$
|
29,437
|
|
Weighted-average yield for securities held to maturity
|
|
1.11
|
%
|
|
2.37
|
%
|
|
2.87
|
%
|
|
2.77
|
%
|
|
2.75
|
%
|
(1)
|
As of December 31, 2017, weighted-average expected maturities of RMBS, CMBS and other ABS are
5.0 years
,
4.3 years
and
1.0 years
, respectively.
|
|
||
|
145
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Realized gains (losses):
|
|
|
|
|
|
|
||||||
Gross realized gains
|
|
$
|
144
|
|
|
$
|
12
|
|
|
$
|
23
|
|
Gross realized losses
|
|
(74
|
)
|
|
(6
|
)
|
|
(25
|
)
|
|||
Net realized gains (losses)
|
|
70
|
|
|
6
|
|
|
(2
|
)
|
|||
OTTI recognized in earnings:
|
|
|
|
|
|
|
||||||
Credit-related OTTI
|
|
(2
|
)
|
|
(11
|
)
|
|
(25
|
)
|
|||
Intent-to-sell OTTI
|
|
(3
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|||
Total OTTI recognized in earnings
|
|
(5
|
)
|
|
(17
|
)
|
|
(30
|
)
|
|||
Net securities gains (losses)
|
|
$
|
65
|
|
|
$
|
(11
|
)
|
|
$
|
(32
|
)
|
Total proceeds from sales
|
|
$
|
8,181
|
|
|
$
|
4,146
|
|
|
$
|
4,379
|
|
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Outstanding balance
|
|
$
|
2,131
|
|
|
$
|
2,899
|
|
Carrying value
|
|
1,843
|
|
|
2,277
|
|
|
||
|
146
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Accretable yield, beginning of period
|
|
$
|
1,173
|
|
|
$
|
1,237
|
|
|
$
|
1,250
|
|
Accretion recognized in earnings
|
|
(182
|
)
|
|
(206
|
)
|
|
(240
|
)
|
|||
Reduction due to payoffs, disposals, transfers and other
|
|
(157
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Net reclassifications (to) from nonaccretable difference
|
|
(8
|
)
|
|
144
|
|
|
228
|
|
|||
Accretable yield, end of period
|
|
$
|
826
|
|
|
$
|
1,173
|
|
|
$
|
1,237
|
|
|
||
|
147
|
Capital One Financial Corporation (COF)
|
NOTE 4—LOANS
|
|
||
|
148
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI
Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
101,072
|
|
|
$
|
1,211
|
|
|
$
|
915
|
|
|
$
|
2,093
|
|
|
$
|
4,219
|
|
|
$
|
2
|
|
|
$
|
105,293
|
|
International card businesses
|
|
9,110
|
|
|
144
|
|
|
81
|
|
|
134
|
|
|
359
|
|
|
0
|
|
|
9,469
|
|
|||||||
Total credit card
|
|
110,182
|
|
|
1,355
|
|
|
996
|
|
|
2,227
|
|
|
4,578
|
|
|
2
|
|
|
114,762
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
50,151
|
|
|
2,483
|
|
|
1,060
|
|
|
297
|
|
|
3,840
|
|
|
0
|
|
|
53,991
|
|
|||||||
Home loan
|
|
7,235
|
|
|
37
|
|
|
16
|
|
|
70
|
|
|
123
|
|
|
10,275
|
|
|
17,633
|
|
|||||||
Retail banking
|
|
3,389
|
|
|
24
|
|
|
5
|
|
|
18
|
|
|
47
|
|
|
18
|
|
|
3,454
|
|
|||||||
Total consumer banking
|
|
60,775
|
|
|
2,544
|
|
|
1,081
|
|
|
385
|
|
|
4,010
|
|
|
10,293
|
|
|
75,078
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
26,018
|
|
|
41
|
|
|
17
|
|
|
49
|
|
|
107
|
|
|
25
|
|
|
26,150
|
|
|||||||
Commercial and industrial
|
|
37,412
|
|
|
1
|
|
|
70
|
|
|
87
|
|
|
158
|
|
|
455
|
|
|
38,025
|
|
|||||||
Total commercial lending
|
|
63,430
|
|
|
42
|
|
|
87
|
|
|
136
|
|
|
265
|
|
|
480
|
|
|
64,175
|
|
|||||||
Small-ticket commercial real estate
|
|
393
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|
0
|
|
|
400
|
|
|||||||
Total commercial banking
|
|
63,823
|
|
|
44
|
|
|
88
|
|
|
140
|
|
|
272
|
|
|
480
|
|
|
64,575
|
|
|||||||
Other loans
|
|
54
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
0
|
|
|
58
|
|
|||||||
Total loans
(1)
|
|
$
|
234,834
|
|
|
$
|
3,945
|
|
|
$
|
2,166
|
|
|
$
|
2,753
|
|
|
$
|
8,864
|
|
|
$
|
10,775
|
|
|
$
|
254,473
|
|
% of Total loans
|
|
92.29
|
%
|
|
1.55
|
%
|
|
0.85
|
%
|
|
1.08
|
%
|
|
3.48
|
%
|
|
4.23
|
%
|
|
100.00
|
%
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
93,279
|
|
|
$
|
1,153
|
|
|
$
|
846
|
|
|
$
|
1,840
|
|
|
$
|
3,839
|
|
|
$
|
2
|
|
|
$
|
97,120
|
|
International card businesses
|
|
8,115
|
|
|
124
|
|
|
72
|
|
|
121
|
|
|
317
|
|
|
0
|
|
|
8,432
|
|
|||||||
Total credit card
|
|
101,394
|
|
|
1,277
|
|
|
918
|
|
|
1,961
|
|
|
4,156
|
|
|
2
|
|
|
105,552
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
44,762
|
|
|
2,041
|
|
|
890
|
|
|
223
|
|
|
3,154
|
|
|
0
|
|
|
47,916
|
|
|||||||
Home loan
|
|
6,951
|
|
|
44
|
|
|
20
|
|
|
141
|
|
|
205
|
|
|
14,428
|
|
|
21,584
|
|
|||||||
Retail banking
|
|
3,477
|
|
|
22
|
|
|
7
|
|
|
20
|
|
|
49
|
|
|
28
|
|
|
3,554
|
|
|||||||
Total consumer banking
|
|
55,190
|
|
|
2,107
|
|
|
917
|
|
|
384
|
|
|
3,408
|
|
|
14,456
|
|
|
73,054
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
26,536
|
|
|
45
|
|
|
0
|
|
|
0
|
|
|
45
|
|
|
28
|
|
|
26,609
|
|
|||||||
Commercial and industrial
|
|
38,831
|
|
|
27
|
|
|
84
|
|
|
297
|
|
|
408
|
|
|
585
|
|
|
39,824
|
|
|||||||
Total commercial lending
|
|
65,367
|
|
|
72
|
|
|
84
|
|
|
297
|
|
|
453
|
|
|
613
|
|
|
66,433
|
|
|||||||
Small-ticket commercial real estate
|
|
473
|
|
|
7
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
0
|
|
|
483
|
|
|||||||
Total commercial banking
|
|
65,840
|
|
|
79
|
|
|
85
|
|
|
299
|
|
|
463
|
|
|
613
|
|
|
66,916
|
|
|||||||
Other loans
|
|
56
|
|
|
3
|
|
|
0
|
|
|
5
|
|
|
8
|
|
|
0
|
|
|
64
|
|
|||||||
Total loans
(1)
|
|
$
|
222,480
|
|
|
$
|
3,466
|
|
|
$
|
1,920
|
|
|
$
|
2,649
|
|
|
$
|
8,035
|
|
|
$
|
15,071
|
|
|
$
|
245,586
|
|
% of Total loans
|
|
90.59
|
%
|
|
1.41
|
%
|
|
0.78
|
%
|
|
1.08
|
%
|
|
3.27
|
%
|
|
6.14
|
%
|
|
100.00
|
%
|
(1)
|
Loans, other than PCI loans, include unamortized premiums and discounts, and unamortized deferred fees and costs totaling
$773 million
and
$558 million
as of
December 31, 2017
and
2016
, respectively.
|
|
||
|
149
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
2,093
|
|
|
N/A
|
|
|
$
|
1,840
|
|
|
N/A
|
|
||
International card businesses
|
|
128
|
|
|
$
|
24
|
|
|
96
|
|
|
$
|
42
|
|
||
Total credit card
|
|
2,221
|
|
|
24
|
|
|
1,936
|
|
|
42
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
0
|
|
|
376
|
|
|
0
|
|
|
223
|
|
||||
Home loan
|
|
0
|
|
|
176
|
|
|
0
|
|
|
273
|
|
||||
Retail banking
|
|
0
|
|
|
35
|
|
|
0
|
|
|
31
|
|
||||
Total consumer banking
|
|
0
|
|
|
587
|
|
|
0
|
|
|
527
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
12
|
|
|
38
|
|
|
0
|
|
|
30
|
|
||||
Commercial and industrial
|
|
0
|
|
|
239
|
|
|
0
|
|
|
988
|
|
||||
Total commercial lending
|
|
12
|
|
|
277
|
|
|
0
|
|
|
1,018
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
7
|
|
|
0
|
|
|
4
|
|
||||
Total commercial banking
|
|
12
|
|
|
284
|
|
|
0
|
|
|
1,022
|
|
||||
Other loans
|
|
0
|
|
|
4
|
|
|
0
|
|
|
8
|
|
||||
Total
|
|
$
|
2,233
|
|
|
$
|
899
|
|
|
$
|
1,936
|
|
|
$
|
1,599
|
|
% of Total loans
|
|
0.88
|
%
|
|
0.35
|
%
|
|
0.79
|
%
|
|
0.65
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
Domestic credit card:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
$
|
11,475
|
|
|
10.0
|
%
|
|
$
|
11,068
|
|
|
10.5
|
%
|
Texas
|
|
7,847
|
|
|
6.8
|
|
|
7,227
|
|
|
6.8
|
|
||
New York
|
|
7,389
|
|
|
6.4
|
|
|
7,090
|
|
|
6.7
|
|
||
Florida
|
|
6,790
|
|
|
5.9
|
|
|
6,540
|
|
|
6.2
|
|
||
Illinois
|
|
4,734
|
|
|
4.1
|
|
|
4,492
|
|
|
4.3
|
|
||
Pennsylvania
|
|
4,550
|
|
|
4.0
|
|
|
4,048
|
|
|
3.8
|
|
||
Ohio
|
|
3,929
|
|
|
3.4
|
|
|
3,654
|
|
|
3.5
|
|
||
New Jersey
|
|
3,621
|
|
|
3.2
|
|
|
3,488
|
|
|
3.3
|
|
||
Michigan
|
|
3,523
|
|
|
3.1
|
|
|
3,164
|
|
|
3.0
|
|
||
Other
|
|
51,435
|
|
|
44.8
|
|
|
46,349
|
|
|
43.9
|
|
||
Total domestic credit card
|
|
105,293
|
|
|
91.7
|
|
|
97,120
|
|
|
92.0
|
|
||
International card businesses:
|
|
|
|
|
|
|
|
|
||||||
Canada
|
|
6,286
|
|
|
5.5
|
|
|
5,594
|
|
|
5.3
|
|
||
United Kingdom
|
|
3,183
|
|
|
2.8
|
|
|
2,838
|
|
|
2.7
|
|
||
Total international card businesses
|
|
9,469
|
|
|
8.3
|
|
|
8,432
|
|
|
8.0
|
|
||
Total credit card
|
|
$
|
114,762
|
|
|
100.0
|
%
|
|
$
|
105,552
|
|
|
100.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Net charge-offs:
(1)
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
(2)
|
|
$
|
4,739
|
|
|
4.99
|
%
|
|
$
|
3,681
|
|
|
4.16
|
%
|
International card businesses
|
|
315
|
|
|
3.69
|
|
|
272
|
|
|
3.33
|
|
||
Total credit card
(2)
|
|
$
|
5,054
|
|
|
4.88
|
|
|
$
|
3,953
|
|
|
4.09
|
|
(1)
|
Net charge-offs consist of the unpaid principal balance of loans held for investment that we determine to be uncollectible, net of recovered amounts.
Net charge-off
rate is calculated by dividing net charge-offs by average loans held for investment for the period for each loan category
. Net charge-offs and the net charge-off rate are impacted periodically by fluctuations in recoveries, including loan sales.
|
(2)
|
Excluding the impact of the Cabela’s acquisition, the domestic credit card and total credit card net charge-off rates for the year ended December 31, 2017 would have been
5.07%
and
4.95%
, respectively.
|
|
||
|
150
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of
Total
|
||||||
Auto:
|
|
|
|
|
|
|
|
|
||||||
Texas
|
|
$
|
7,040
|
|
|
9.4
|
%
|
|
$
|
6,304
|
|
|
8.6
|
%
|
California
|
|
6,099
|
|
|
8.1
|
|
|
5,448
|
|
|
7.5
|
|
||
Florida
|
|
4,486
|
|
|
6.0
|
|
|
3,985
|
|
|
5.5
|
|
||
Georgia
|
|
2,726
|
|
|
3.6
|
|
|
2,506
|
|
|
3.4
|
|
||
Ohio
|
|
2,318
|
|
|
3.1
|
|
|
2,017
|
|
|
2.8
|
|
||
Louisiana
|
|
2,236
|
|
|
3.0
|
|
|
2,159
|
|
|
3.0
|
|
||
Illinois
|
|
2,181
|
|
|
2.9
|
|
|
2,065
|
|
|
2.8
|
|
||
Other
|
|
26,905
|
|
|
35.8
|
|
|
23,432
|
|
|
32.0
|
|
||
Total auto
|
|
53,991
|
|
|
71.9
|
|
|
47,916
|
|
|
65.6
|
|
||
Home loan:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
3,734
|
|
|
5.0
|
|
|
4,993
|
|
|
6.8
|
|
||
New York
|
|
1,941
|
|
|
2.6
|
|
|
2,036
|
|
|
2.8
|
|
||
Maryland
|
|
1,226
|
|
|
1.6
|
|
|
1,409
|
|
|
1.9
|
|
||
Virginia
|
|
1,034
|
|
|
1.4
|
|
|
1,204
|
|
|
1.7
|
|
||
Illinois
|
|
976
|
|
|
1.3
|
|
|
1,218
|
|
|
1.7
|
|
||
New Jersey
|
|
931
|
|
|
1.2
|
|
|
1,112
|
|
|
1.5
|
|
||
Texas
|
|
882
|
|
|
1.2
|
|
|
823
|
|
|
1.1
|
|
||
Other
|
|
6,909
|
|
|
9.2
|
|
|
8,789
|
|
|
12.0
|
|
||
Total home loan
|
|
17,633
|
|
|
23.5
|
|
|
21,584
|
|
|
29.5
|
|
||
Retail banking:
|
|
|
|
|
|
|
|
|
||||||
New York
|
|
955
|
|
|
1.3
|
|
|
941
|
|
|
1.3
|
|
||
Louisiana
|
|
953
|
|
|
1.3
|
|
|
1,010
|
|
|
1.4
|
|
||
Texas
|
|
717
|
|
|
0.9
|
|
|
756
|
|
|
1.0
|
|
||
New Jersey
|
|
221
|
|
|
0.3
|
|
|
238
|
|
|
0.3
|
|
||
Maryland
|
|
187
|
|
|
0.2
|
|
|
190
|
|
|
0.3
|
|
||
Virginia
|
|
154
|
|
|
0.2
|
|
|
156
|
|
|
0.2
|
|
||
Other
|
|
267
|
|
|
0.4
|
|
|
263
|
|
|
0.4
|
|
||
Total retail banking
|
|
3,454
|
|
|
4.6
|
|
|
3,554
|
|
|
4.9
|
|
||
Total consumer banking
|
|
$
|
75,078
|
|
|
100.0
|
%
|
|
$
|
73,054
|
|
|
100.0
|
%
|
|
||
|
151
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
957
|
|
|
1.86
|
%
|
|
$
|
752
|
|
|
1.69
|
%
|
Home loan
(2)
|
|
15
|
|
|
0.08
|
|
|
14
|
|
|
0.06
|
|
||
Retail banking
|
|
66
|
|
|
1.92
|
|
|
54
|
|
|
1.53
|
|
||
Total consumer banking
(2)
|
|
$
|
1,038
|
|
|
1.39
|
|
|
$
|
820
|
|
|
1.15
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(3)
|
|
Amount
|
|
Rate
(3)
|
||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
376
|
|
|
0.70
|
%
|
|
$
|
223
|
|
|
0.47
|
%
|
Home loan
(4)
|
|
176
|
|
|
1.00
|
|
|
273
|
|
|
1.26
|
|
||
Retail banking
|
|
35
|
|
|
1.00
|
|
|
31
|
|
|
0.86
|
|
||
Total consumer banking
(4)
|
|
$
|
587
|
|
|
0.78
|
|
|
$
|
527
|
|
|
0.72
|
|
(1)
|
Net charge-off
rate is calculated by dividing net charge-offs by average loans held for investment for the period for each loan category
.
|
(2)
|
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were
0.07%
and
1.65%
, respectively, for
the year ended December 31, 2017
compared to
0.20%
and
1.49%
, respectively, for
the year ended December 31, 2016
.
|
(3)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(4)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
2.39%
and
0.91%
, respectively, as of
December 31, 2017
compared to
3.81%
and
0.90%
, respectively, as of
December 31, 2016
.
|
|
||
|
152
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
(1)
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|||||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<
2008
|
|
$
|
1,586
|
|
|
9.0
|
%
|
|
$
|
6,919
|
|
|
39.2
|
%
|
|
$
|
8,505
|
|
|
48.2
|
%
|
2009
|
|
62
|
|
|
0.4
|
|
|
769
|
|
|
4.4
|
|
|
831
|
|
|
4.8
|
|
|||
2010
|
|
64
|
|
|
0.4
|
|
|
1,078
|
|
|
6.1
|
|
|
1,142
|
|
|
6.5
|
|
|||
2011
|
|
113
|
|
|
0.6
|
|
|
1,181
|
|
|
6.7
|
|
|
1,294
|
|
|
7.3
|
|
|||
2012
|
|
673
|
|
|
3.8
|
|
|
178
|
|
|
1.0
|
|
|
851
|
|
|
4.8
|
|
|||
2013
|
|
381
|
|
|
2.2
|
|
|
46
|
|
|
0.3
|
|
|
427
|
|
|
2.5
|
|
|||
2014
|
|
467
|
|
|
2.6
|
|
|
25
|
|
|
0.1
|
|
|
492
|
|
|
2.7
|
|
|||
2015
|
|
905
|
|
|
5.1
|
|
|
28
|
|
|
0.2
|
|
|
933
|
|
|
5.3
|
|
|||
2016
|
|
1,604
|
|
|
9.1
|
|
|
23
|
|
|
0.1
|
|
|
1,627
|
|
|
9.2
|
|
|||
2017
|
|
1,503
|
|
|
8.5
|
|
|
28
|
|
|
0.2
|
|
|
1,531
|
|
|
8.7
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Geographic concentration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
$
|
987
|
|
|
5.6
|
%
|
|
$
|
2,747
|
|
|
15.6
|
%
|
|
$
|
3,734
|
|
|
21.2
|
%
|
New York
|
|
1,427
|
|
|
8.1
|
|
|
514
|
|
|
2.9
|
|
|
1,941
|
|
|
11.0
|
|
|||
Maryland
|
|
608
|
|
|
3.4
|
|
|
618
|
|
|
3.5
|
|
|
1,226
|
|
|
6.9
|
|
|||
Virginia
|
|
532
|
|
|
3.0
|
|
|
502
|
|
|
2.8
|
|
|
1,034
|
|
|
5.8
|
|
|||
Illinois
|
|
163
|
|
|
0.9
|
|
|
813
|
|
|
4.6
|
|
|
976
|
|
|
5.5
|
|
|||
New Jersey
|
|
389
|
|
|
2.2
|
|
|
542
|
|
|
3.1
|
|
|
931
|
|
|
5.3
|
|
|||
Texas
|
|
811
|
|
|
4.6
|
|
|
71
|
|
|
0.4
|
|
|
882
|
|
|
5.0
|
|
|||
Louisiana
|
|
826
|
|
|
4.7
|
|
|
17
|
|
|
0.1
|
|
|
843
|
|
|
4.8
|
|
|||
Florida
|
|
186
|
|
|
1.1
|
|
|
582
|
|
|
3.3
|
|
|
768
|
|
|
4.4
|
|
|||
Arizona
|
|
91
|
|
|
0.5
|
|
|
577
|
|
|
3.3
|
|
|
668
|
|
|
3.8
|
|
|||
Other
|
|
1,338
|
|
|
7.6
|
|
|
3,292
|
|
|
18.7
|
|
|
4,630
|
|
|
26.3
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,364
|
|
|
36.1
|
%
|
|
$
|
10,054
|
|
|
57.0
|
%
|
|
$
|
16,418
|
|
|
93.1
|
%
|
2
nd
lien
|
|
994
|
|
|
5.6
|
|
|
221
|
|
|
1.3
|
|
|
1,215
|
|
|
6.9
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
|
$
|
3,722
|
|
|
21.1
|
%
|
|
$
|
1,505
|
|
|
8.5
|
%
|
|
$
|
5,227
|
|
|
29.6
|
%
|
Adjustable rate
|
|
3,636
|
|
|
20.6
|
|
|
8,770
|
|
|
49.8
|
|
|
12,406
|
|
|
70.4
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
|
||
|
153
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2016
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
(1)
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|||||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<
2008
|
|
$
|
2,166
|
|
|
10.0
|
%
|
|
$
|
9,684
|
|
|
44.9
|
%
|
|
$
|
11,850
|
|
|
54.9
|
%
|
2009
|
|
80
|
|
|
0.4
|
|
|
1,088
|
|
|
5.0
|
|
|
1,168
|
|
|
5.4
|
|
|||
2010
|
|
82
|
|
|
0.4
|
|
|
1,562
|
|
|
7.2
|
|
|
1,644
|
|
|
7.6
|
|
|||
2011
|
|
139
|
|
|
0.6
|
|
|
1,683
|
|
|
7.8
|
|
|
1,822
|
|
|
8.4
|
|
|||
2012
|
|
969
|
|
|
4.5
|
|
|
268
|
|
|
1.2
|
|
|
1,237
|
|
|
5.7
|
|
|||
2013
|
|
465
|
|
|
2.2
|
|
|
59
|
|
|
0.2
|
|
|
524
|
|
|
2.4
|
|
|||
2014
|
|
557
|
|
|
2.6
|
|
|
31
|
|
|
0.2
|
|
|
588
|
|
|
2.8
|
|
|||
2015
|
|
1,024
|
|
|
4.7
|
|
|
30
|
|
|
0.2
|
|
|
1,054
|
|
|
4.9
|
|
|||
2016
|
|
1,674
|
|
|
7.8
|
|
|
23
|
|
|
0.1
|
|
|
1,697
|
|
|
7.9
|
|
|||
Total
|
|
$
|
7,156
|
|
|
33.2
|
%
|
|
$
|
14,428
|
|
|
66.8
|
%
|
|
$
|
21,584
|
|
|
100.0
|
%
|
Geographic concentration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
$
|
976
|
|
|
4.5
|
%
|
|
$
|
4,017
|
|
|
18.6
|
%
|
|
$
|
4,993
|
|
|
23.1
|
%
|
New York
|
|
1,343
|
|
|
6.2
|
|
|
693
|
|
|
3.2
|
|
|
2,036
|
|
|
9.4
|
|
|||
Maryland
|
|
585
|
|
|
2.7
|
|
|
824
|
|
|
3.9
|
|
|
1,409
|
|
|
6.6
|
|
|||
Illinois
|
|
108
|
|
|
0.5
|
|
|
1,110
|
|
|
5.1
|
|
|
1,218
|
|
|
5.6
|
|
|||
Virginia
|
|
490
|
|
|
2.3
|
|
|
714
|
|
|
3.3
|
|
|
1,204
|
|
|
5.6
|
|
|||
New Jersey
|
|
379
|
|
|
1.8
|
|
|
733
|
|
|
3.4
|
|
|
1,112
|
|
|
5.2
|
|
|||
Louisiana
|
|
962
|
|
|
4.5
|
|
|
23
|
|
|
0.1
|
|
|
985
|
|
|
4.6
|
|
|||
Florida
|
|
159
|
|
|
0.7
|
|
|
772
|
|
|
3.6
|
|
|
931
|
|
|
4.3
|
|
|||
Arizona
|
|
89
|
|
|
0.4
|
|
|
799
|
|
|
3.7
|
|
|
888
|
|
|
4.1
|
|
|||
Texas
|
|
725
|
|
|
3.4
|
|
|
98
|
|
|
0.4
|
|
|
823
|
|
|
3.8
|
|
|||
Other
|
|
1,340
|
|
|
6.2
|
|
|
4,645
|
|
|
21.5
|
|
|
5,985
|
|
|
27.7
|
|
|||
Total
|
|
$
|
7,156
|
|
|
33.2
|
%
|
|
$
|
14,428
|
|
|
66.8
|
%
|
|
$
|
21,584
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,182
|
|
|
28.7
|
%
|
|
$
|
14,159
|
|
|
65.5
|
%
|
|
$
|
20,341
|
|
|
94.2
|
%
|
2
nd
lien
|
|
974
|
|
|
4.5
|
|
|
269
|
|
|
1.3
|
|
|
1,243
|
|
|
5.8
|
|
|||
Total
|
|
$
|
7,156
|
|
|
33.2
|
%
|
|
$
|
14,428
|
|
|
66.8
|
%
|
|
$
|
21,584
|
|
|
100.0
|
%
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
|
$
|
3,394
|
|
|
15.8
|
%
|
|
$
|
1,822
|
|
|
8.4
|
%
|
|
$
|
5,216
|
|
|
24.2
|
%
|
Adjustable rate
|
|
3,762
|
|
|
17.4
|
|
|
12,606
|
|
|
58.4
|
|
|
16,368
|
|
|
75.8
|
|
|||
Total
|
|
$
|
7,156
|
|
|
33.2
|
%
|
|
$
|
14,428
|
|
|
66.8
|
%
|
|
$
|
21,584
|
|
|
100.0
|
%
|
(1)
|
PCI loan balances with an origination date in the years subsequent to 2012 represent refinancing of previously acquired home loans.
|
(2)
|
Modified loans are reported in the origination year of the initial borrowing.
|
|
||
|
154
|
Capital One Financial Corporation (COF)
|
•
|
Noncriticized:
Loans that have not been designated as criticized, frequently referred to as “pass” loans.
|
•
|
Criticized performing:
Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
|
•
|
Criticized nonperforming:
Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
14,969
|
|
|
57.3
|
%
|
|
$
|
7,774
|
|
|
20.4
|
%
|
|
$
|
250
|
|
|
62.4
|
%
|
|
$
|
22,993
|
|
|
35.7
|
%
|
Mid-Atlantic
|
|
2,675
|
|
|
10.2
|
|
|
3,922
|
|
|
10.3
|
|
|
15
|
|
|
3.8
|
|
|
6,612
|
|
|
10.2
|
|
||||
South
|
|
3,719
|
|
|
14.2
|
|
|
14,739
|
|
|
38.8
|
|
|
22
|
|
|
5.5
|
|
|
18,480
|
|
|
28.6
|
|
||||
Other
|
|
4,787
|
|
|
18.3
|
|
|
11,590
|
|
|
30.5
|
|
|
113
|
|
|
28.3
|
|
|
16,490
|
|
|
25.5
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
25,609
|
|
|
98.0
|
%
|
|
$
|
35,161
|
|
|
92.5
|
%
|
|
$
|
392
|
|
|
97.9
|
%
|
|
$
|
61,162
|
|
|
94.7
|
%
|
Criticized performing
|
|
478
|
|
|
1.8
|
|
|
2,170
|
|
|
5.7
|
|
|
1
|
|
|
0.3
|
|
|
2,649
|
|
|
4.1
|
|
||||
Criticized nonperforming
|
|
38
|
|
|
0.1
|
|
|
239
|
|
|
0.6
|
|
|
7
|
|
|
1.8
|
|
|
284
|
|
|
0.4
|
|
||||
PCI loans
|
|
25
|
|
|
0.1
|
|
|
455
|
|
|
1.2
|
|
|
0
|
|
|
0.0
|
|
|
480
|
|
|
0.8
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
|
||
|
155
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
(1)
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
15,714
|
|
|
59.0
|
%
|
|
$
|
9,628
|
|
|
24.2
|
%
|
|
$
|
298
|
|
|
61.7
|
%
|
|
$
|
25,640
|
|
|
38.3
|
%
|
Mid-Atlantic
|
|
3,024
|
|
|
11.4
|
|
|
3,450
|
|
|
8.7
|
|
|
16
|
|
|
3.3
|
|
|
6,490
|
|
|
9.7
|
|
||||
South
|
|
4,032
|
|
|
15.2
|
|
|
15,193
|
|
|
38.1
|
|
|
34
|
|
|
7.0
|
|
|
19,259
|
|
|
28.8
|
|
||||
Other
|
|
3,839
|
|
|
14.4
|
|
|
11,553
|
|
|
29.0
|
|
|
135
|
|
|
28.0
|
|
|
15,527
|
|
|
23.2
|
|
||||
Total
|
|
$
|
26,609
|
|
|
100.0
|
%
|
|
$
|
39,824
|
|
|
100.0
|
%
|
|
$
|
483
|
|
|
100.0
|
%
|
|
$
|
66,916
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
26,309
|
|
|
98.9
|
%
|
|
$
|
36,046
|
|
|
90.5
|
%
|
|
$
|
473
|
|
|
97.9
|
%
|
|
$
|
62,828
|
|
|
93.9
|
%
|
Criticized performing
|
|
242
|
|
|
0.9
|
|
|
2,205
|
|
|
5.5
|
|
|
6
|
|
|
1.3
|
|
|
2,453
|
|
|
3.7
|
|
||||
Criticized nonperforming
|
|
30
|
|
|
0.1
|
|
|
988
|
|
|
2.5
|
|
|
4
|
|
|
0.8
|
|
|
1,022
|
|
|
1.5
|
|
||||
PCI loans
|
|
28
|
|
|
0.1
|
|
|
585
|
|
|
1.5
|
|
|
0
|
|
|
0.0
|
|
|
613
|
|
|
0.9
|
|
||||
Total
|
|
$
|
26,609
|
|
|
100.0
|
%
|
|
$
|
39,824
|
|
|
100.0
|
%
|
|
$
|
483
|
|
|
100.0
|
%
|
|
$
|
66,916
|
|
|
100.0
|
%
|
(1)
|
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan.
Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC,
DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
|
(2)
|
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset c
ategories defined by bank regulatory authorities.
|
|
||
|
156
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
639
|
|
|
$
|
0
|
|
|
$
|
639
|
|
|
$
|
208
|
|
|
$
|
431
|
|
|
$
|
625
|
|
International card businesses
|
|
173
|
|
|
0
|
|
|
173
|
|
|
84
|
|
|
89
|
|
|
167
|
|
||||||
Total credit card
(1)
|
|
812
|
|
|
0
|
|
|
812
|
|
|
292
|
|
|
520
|
|
|
792
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
363
|
|
|
118
|
|
|
481
|
|
|
30
|
|
|
451
|
|
|
730
|
|
||||||
Home loan
|
|
192
|
|
|
41
|
|
|
233
|
|
|
15
|
|
|
218
|
|
|
298
|
|
||||||
Retail banking
|
|
51
|
|
|
10
|
|
|
61
|
|
|
8
|
|
|
53
|
|
|
66
|
|
||||||
Total consumer banking
|
|
606
|
|
|
169
|
|
|
775
|
|
|
53
|
|
|
722
|
|
|
1,094
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
138
|
|
|
2
|
|
|
140
|
|
|
13
|
|
|
127
|
|
|
143
|
|
||||||
Commercial and industrial
|
|
489
|
|
|
222
|
|
|
711
|
|
|
63
|
|
|
648
|
|
|
844
|
|
||||||
Total commercial lending
|
|
627
|
|
|
224
|
|
|
851
|
|
|
76
|
|
|
775
|
|
|
987
|
|
||||||
Small-ticket commercial real estate
|
|
7
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
7
|
|
|
9
|
|
||||||
Total commercial banking
|
|
634
|
|
|
224
|
|
|
858
|
|
|
76
|
|
|
782
|
|
|
996
|
|
||||||
Total
|
|
$
|
2,052
|
|
|
$
|
393
|
|
|
$
|
2,445
|
|
|
$
|
421
|
|
|
$
|
2,024
|
|
|
$
|
2,882
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
581
|
|
|
$
|
0
|
|
|
$
|
581
|
|
|
$
|
174
|
|
|
$
|
407
|
|
|
$
|
566
|
|
International card businesses
|
|
134
|
|
|
0
|
|
|
134
|
|
|
65
|
|
|
69
|
|
|
129
|
|
||||||
Total credit card
(1)
|
|
715
|
|
|
0
|
|
|
715
|
|
|
239
|
|
|
476
|
|
|
695
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
316
|
|
|
207
|
|
|
523
|
|
|
24
|
|
|
499
|
|
|
807
|
|
||||||
Home loan
|
|
241
|
|
|
117
|
|
|
358
|
|
|
19
|
|
|
339
|
|
|
464
|
|
||||||
Retail banking
|
|
52
|
|
|
10
|
|
|
62
|
|
|
14
|
|
|
48
|
|
|
65
|
|
||||||
Total consumer banking
|
|
609
|
|
|
334
|
|
|
943
|
|
|
57
|
|
|
886
|
|
|
1,336
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
83
|
|
|
29
|
|
|
112
|
|
|
7
|
|
|
105
|
|
|
112
|
|
||||||
Commercial and industrial
|
|
1,249
|
|
|
144
|
|
|
1,393
|
|
|
162
|
|
|
1,231
|
|
|
1,444
|
|
||||||
Total commercial lending
|
|
1,332
|
|
|
173
|
|
|
1,505
|
|
|
169
|
|
|
1,336
|
|
|
1,556
|
|
||||||
Small-ticket commercial real estate
|
|
4
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|
4
|
|
||||||
Total commercial banking
|
|
1,336
|
|
|
173
|
|
|
1,509
|
|
|
169
|
|
|
1,340
|
|
|
1,560
|
|
||||||
Total
|
|
$
|
2,660
|
|
|
$
|
507
|
|
|
$
|
3,167
|
|
|
$
|
465
|
|
|
$
|
2,702
|
|
|
$
|
3,591
|
|
|
||
|
157
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
602
|
|
|
$
|
63
|
|
|
$
|
540
|
|
|
$
|
58
|
|
|
$
|
539
|
|
|
$
|
57
|
|
International card businesses
|
|
154
|
|
|
11
|
|
|
133
|
|
|
10
|
|
|
135
|
|
|
10
|
|
||||||
Total credit card
(1)
|
|
756
|
|
|
74
|
|
|
673
|
|
|
68
|
|
|
674
|
|
|
67
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
495
|
|
|
53
|
|
|
501
|
|
|
86
|
|
|
462
|
|
|
82
|
|
||||||
Home loan
|
|
299
|
|
|
5
|
|
|
361
|
|
|
5
|
|
|
364
|
|
|
4
|
|
||||||
Retail banking
|
|
59
|
|
|
1
|
|
|
62
|
|
|
2
|
|
|
56
|
|
|
2
|
|
||||||
Total consumer banking
|
|
853
|
|
|
59
|
|
|
924
|
|
|
93
|
|
|
882
|
|
|
88
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
134
|
|
|
4
|
|
|
111
|
|
|
3
|
|
|
109
|
|
|
3
|
|
||||||
Commercial and industrial
|
|
1,118
|
|
|
18
|
|
|
1,215
|
|
|
13
|
|
|
466
|
|
|
5
|
|
||||||
Total commercial lending
|
|
1,252
|
|
|
22
|
|
|
1,326
|
|
|
16
|
|
|
575
|
|
|
8
|
|
||||||
Small-ticket commercial real estate
|
|
7
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
7
|
|
|
0
|
|
||||||
Total commercial banking
|
|
1,259
|
|
|
22
|
|
|
1,333
|
|
|
16
|
|
|
582
|
|
|
8
|
|
||||||
Total
|
|
$
|
2,868
|
|
|
$
|
155
|
|
|
$
|
2,930
|
|
|
$
|
177
|
|
|
$
|
2,138
|
|
|
$
|
163
|
|
(1)
|
The period-end and average recorded investments of credit card loans include finance charges and fees.
|
(2)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
||
|
158
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
406
|
|
|
100
|
%
|
|
14.50
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
169
|
|
|
100
|
|
|
26.51
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
575
|
|
|
100
|
|
|
18.02
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
324
|
|
|
44
|
|
|
3.82
|
|
|
95
|
|
|
6
|
|
2
|
|
|
7
|
|
||
Home loan
|
|
19
|
|
|
48
|
|
|
2.77
|
|
|
78
|
|
|
233
|
|
2
|
|
|
0
|
|
||
Retail banking
|
|
13
|
|
|
22
|
|
|
5.77
|
|
|
73
|
|
|
10
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
356
|
|
|
44
|
|
|
3.79
|
|
|
93
|
|
|
16
|
|
2
|
|
|
7
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
29
|
|
|
7
|
|
|
0.02
|
|
|
26
|
|
|
5
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
557
|
|
|
19
|
|
|
0.80
|
|
|
59
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
586
|
|
|
18
|
|
|
0.79
|
|
|
57
|
|
|
16
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
3
|
|
|
0
|
|
|
0.00
|
|
|
4
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
589
|
|
|
18
|
|
|
0.79
|
|
|
57
|
|
|
16
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
1,520
|
|
|
55
|
|
|
13.19
|
|
|
44
|
|
|
16
|
|
0
|
|
|
$
|
7
|
|
|
|
Total Loans
Modified (1) |
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||||
(Dollars in millions)
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
|||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
312
|
|
|
100
|
%
|
|
13.19
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
138
|
|
|
100
|
|
|
25.87
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
450
|
|
|
100
|
|
|
17.09
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
356
|
|
|
44
|
|
|
3.91
|
|
|
74
|
|
|
7
|
|
25
|
|
|
78
|
|
||
Home loan
|
|
48
|
|
|
64
|
|
|
2.25
|
|
|
87
|
|
|
243
|
|
2
|
|
|
0
|
|
||
Retail banking
|
|
18
|
|
|
23
|
|
|
7.89
|
|
|
68
|
|
|
10
|
|
9
|
|
|
1
|
|
||
Total consumer banking
|
|
422
|
|
|
46
|
|
|
3.73
|
|
|
75
|
|
|
38
|
|
22
|
|
|
79
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
38
|
|
|
0
|
|
|
0.00
|
|
|
67
|
|
|
6
|
|
32
|
|
|
3
|
|
||
Commercial and industrial
|
|
743
|
|
|
5
|
|
|
0.09
|
|
|
57
|
|
|
20
|
|
7
|
|
|
26
|
|
||
Total commercial lending
|
|
781
|
|
|
4
|
|
|
0.09
|
|
|
57
|
|
|
19
|
|
8
|
|
|
29
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
782
|
|
|
4
|
|
|
0.09
|
|
|
57
|
|
|
19
|
|
8
|
|
|
29
|
|
||
Total
|
|
$
|
1,654
|
|
|
41
|
|
|
12.42
|
|
|
46
|
|
|
27
|
|
9
|
|
|
$
|
108
|
|
|
||
|
159
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||||
(Dollars in millions)
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
|||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
293
|
|
|
100
|
%
|
|
12.28
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
121
|
|
|
100
|
|
|
25.88
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
414
|
|
|
100
|
|
|
16.26
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
347
|
|
|
41
|
|
|
3.49
|
|
|
69
|
|
|
8
|
|
30
|
|
|
93
|
|
||
Home loan
|
|
48
|
|
|
61
|
|
|
2.70
|
|
|
79
|
|
|
231
|
|
7
|
|
|
0
|
|
||
Retail banking
|
|
24
|
|
|
18
|
|
|
6.88
|
|
|
87
|
|
|
6
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
419
|
|
|
42
|
|
|
3.44
|
|
|
71
|
|
|
36
|
|
26
|
|
|
93
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
12
|
|
|
0
|
|
|
0.00
|
|
|
86
|
|
|
14
|
|
18
|
|
|
1
|
|
||
Commercial and industrial
|
|
249
|
|
|
0
|
|
|
0.67
|
|
|
34
|
|
|
7
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
261
|
|
|
0
|
|
|
0.67
|
|
|
36
|
|
|
8
|
|
1
|
|
|
1
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
262
|
|
|
0
|
|
|
0.67
|
|
|
36
|
|
|
8
|
|
1
|
|
|
1
|
|
||
Total
|
|
$
|
1,095
|
|
|
54
|
|
|
12.42
|
|
|
36
|
|
|
29
|
|
10
|
|
|
$
|
94
|
|
(1)
|
Represents the recorded investment of total loans modified in TDRs at the end of the quarter in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of concession as part of the modification.
|
(2)
|
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
|
(3)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
||
|
160
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
|||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic credit card
|
|
55,121
|
|
|
$
|
111
|
|
|
42,250
|
|
|
$
|
73
|
|
|
42,808
|
|
|
$
|
71
|
|
International card businesses
|
|
51,641
|
|
|
93
|
|
|
40,498
|
|
|
82
|
|
|
33,888
|
|
|
81
|
|
|||
Total credit card
|
|
106,762
|
|
|
204
|
|
|
82,748
|
|
|
155
|
|
|
76,696
|
|
|
152
|
|
|||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Auto
|
|
9,446
|
|
|
109
|
|
|
8,587
|
|
|
96
|
|
|
8,647
|
|
|
99
|
|
|||
Home loan
|
|
28
|
|
|
7
|
|
|
56
|
|
|
7
|
|
|
14
|
|
|
2
|
|
|||
Retail banking
|
|
41
|
|
|
4
|
|
|
48
|
|
|
9
|
|
|
26
|
|
|
2
|
|
|||
Total consumer banking
|
|
9,515
|
|
|
120
|
|
|
8,691
|
|
|
112
|
|
|
8,687
|
|
|
103
|
|
|||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|||
Commercial and industrial
|
|
244
|
|
|
269
|
|
|
150
|
|
|
281
|
|
|
7
|
|
|
19
|
|
|||
Total commercial lending
|
|
244
|
|
|
269
|
|
|
151
|
|
|
282
|
|
|
7
|
|
|
19
|
|
|||
Small-ticket commercial real estate
|
|
2
|
|
|
1
|
|
|
7
|
|
|
1
|
|
|
3
|
|
|
0
|
|
|||
Total commercial banking
|
|
246
|
|
|
270
|
|
|
158
|
|
|
283
|
|
|
10
|
|
|
19
|
|
|||
Total
|
|
116,523
|
|
|
$
|
594
|
|
|
91,597
|
|
|
$
|
550
|
|
|
85,393
|
|
|
$
|
274
|
|
|
|
PCI Loans
|
||||||
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Outstanding balance
|
|
$
|
11,855
|
|
|
$
|
16,506
|
|
Carrying value
(1)
|
|
10,767
|
|
|
15,074
|
|
(1)
|
Includes
$37 million
and
$31 million
of allowance for loan and lease losses for these loans as of
December 31, 2017
and
2016
, respectively. We recorded a
$6 million
provision and a
$6 million
release for credit losses for the years ended December 31,
2017
and
2016
, respectively, for PCI loans.
|
|
||
|
161
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
PCI Loans
|
||
Accretable yield as of December 31, 2014
|
|
$
|
4,653
|
|
Addition due to acquisition
|
|
123
|
|
|
Accretion recognized in earnings
|
|
(817
|
)
|
|
Reclassifications from nonaccretable differences
|
|
26
|
|
|
Changes in accretable yield for non-credit related changes in expected cash flows
|
|
(502
|
)
|
|
Accretable yield as of December 31, 2015
|
|
3,483
|
|
|
Accretion recognized in earnings
|
|
(711
|
)
|
|
Reclassifications from nonaccretable differences
|
|
138
|
|
|
Changes in accretable yield for non-credit related changes in expected cash flows
|
|
267
|
|
|
Accretable yield as of December 31, 2016
|
|
3,177
|
|
|
Accretion recognized in earnings
|
|
(594
|
)
|
|
Reclassifications to nonaccretable differences
|
|
(3
|
)
|
|
Changes in accretable yield for non-credit related changes in expected cash flows
|
|
(412
|
)
|
|
Accretable yield as of December 31, 2017
|
|
$
|
2,168
|
|
|
||
|
162
|
Capital One Financial Corporation (COF)
|
NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2014
|
|
$
|
3,204
|
|
|
$
|
779
|
|
|
$
|
395
|
|
|
$
|
5
|
|
|
$
|
4,383
|
|
Charge-offs
|
|
(4,028
|
)
|
|
(1,082
|
)
|
|
(76
|
)
|
|
(7
|
)
|
|
(5,193
|
)
|
|||||
Recoveries
|
|
1,110
|
|
|
351
|
|
|
29
|
|
|
8
|
|
|
1,498
|
|
|||||
Net charge-offs
|
|
(2,918
|
)
|
|
(731
|
)
|
|
(47
|
)
|
|
1
|
|
|
(3,695
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
3,417
|
|
|
819
|
|
|
256
|
|
|
(2
|
)
|
|
4,490
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
499
|
|
|
88
|
|
|
209
|
|
|
(1
|
)
|
|
795
|
|
|||||
Other changes
(2)
|
|
(49
|
)
|
|
1
|
|
|
0
|
|
|
0
|
|
|
(48
|
)
|
|||||
Balance as of December 31, 2015
|
|
3,654
|
|
|
868
|
|
|
604
|
|
|
4
|
|
|
5,130
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2014
|
|
0
|
|
|
7
|
|
|
106
|
|
|
0
|
|
|
113
|
|
|||||
Provision for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
46
|
|
|
0
|
|
|
46
|
|
|||||
Other changes
(2)
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
9
|
|
|||||
Balance as of December 31, 2015
|
|
0
|
|
|
7
|
|
|
161
|
|
|
0
|
|
|
168
|
|
|||||
Combined allowance and reserve as of December 31, 2015
|
|
$
|
3,654
|
|
|
$
|
875
|
|
|
$
|
765
|
|
|
$
|
4
|
|
|
$
|
5,298
|
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2015
|
|
$
|
3,654
|
|
|
$
|
868
|
|
|
$
|
604
|
|
|
$
|
4
|
|
|
$
|
5,130
|
|
Charge-offs
|
|
(5,019
|
)
|
|
(1,226
|
)
|
|
(307
|
)
|
|
(3
|
)
|
|
(6,555
|
)
|
|||||
Recoveries
|
|
1,066
|
|
|
406
|
|
|
15
|
|
|
6
|
|
|
1,493
|
|
|||||
Net charge-offs
|
|
(3,953
|
)
|
|
(820
|
)
|
|
(292
|
)
|
|
3
|
|
|
(5,062
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
4,926
|
|
|
1,055
|
|
|
515
|
|
|
(5
|
)
|
|
6,491
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
973
|
|
|
235
|
|
|
223
|
|
|
(2
|
)
|
|
1,429
|
|
|||||
Other changes
(2)
|
|
(21
|
)
|
|
(1
|
)
|
|
(34
|
)
|
|
0
|
|
|
(56
|
)
|
|||||
Balance as of December 31, 2016
|
|
4,606
|
|
|
1,102
|
|
|
793
|
|
|
2
|
|
|
6,503
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2015
|
|
0
|
|
|
7
|
|
|
161
|
|
|
0
|
|
|
168
|
|
|||||
Benefit for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
(32
|
)
|
|
0
|
|
|
(32
|
)
|
|||||
Balance as of December 31, 2016
|
|
0
|
|
|
7
|
|
|
129
|
|
|
0
|
|
|
136
|
|
|||||
Combined allowance and reserve as of December 31, 2016
|
|
$
|
4,606
|
|
|
$
|
1,109
|
|
|
$
|
922
|
|
|
$
|
2
|
|
|
$
|
6,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
163
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
$
|
4,606
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(6,321
|
)
|
|
(1,677
|
)
|
|
(481
|
)
|
|
(34
|
)
|
|
(8,513
|
)
|
|||||
Recoveries
|
|
1,267
|
|
|
639
|
|
|
16
|
|
|
29
|
|
|
1,951
|
|
|||||
Net charge-offs
|
|
(5,054
|
)
|
|
(1,038
|
)
|
|
(465
|
)
|
|
(5
|
)
|
|
(6,562
|
)
|
|||||
Provision for loan and lease losses
|
|
6,066
|
|
|
1,180
|
|
|
313
|
|
|
4
|
|
|
7,563
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
1,012
|
|
|
142
|
|
|
(152
|
)
|
|
(1
|
)
|
|
1,001
|
|
|||||
Other changes
(2)
|
|
30
|
|
|
(2
|
)
|
|
(30
|
)
|
|
0
|
|
|
(2
|
)
|
|||||
Balance as of December 31, 2017
|
|
5,648
|
|
|
1,242
|
|
|
611
|
|
|
1
|
|
|
7,502
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
0
|
|
|
7
|
|
|
129
|
|
|
0
|
|
|
136
|
|
|||||
Benefit for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
(12
|
)
|
|
0
|
|
|
(12
|
)
|
|||||
Balance as of December 31, 2017
|
|
0
|
|
|
7
|
|
|
117
|
|
|
0
|
|
|
124
|
|
|||||
Combined allowance and reserve as of December 31, 2017
|
|
$
|
5,648
|
|
|
$
|
1,249
|
|
|
$
|
728
|
|
|
$
|
1
|
|
|
$
|
7,626
|
|
(1)
|
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
5,356
|
|
|
$
|
1,158
|
|
|
$
|
529
|
|
|
$
|
1
|
|
|
$
|
7,044
|
|
Asset-specific
|
|
292
|
|
|
53
|
|
|
76
|
|
|
0
|
|
|
421
|
|
|||||
PCI loans
|
|
0
|
|
|
31
|
|
|
6
|
|
|
0
|
|
|
37
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
113,948
|
|
|
$
|
64,080
|
|
|
$
|
63,237
|
|
|
$
|
58
|
|
|
$
|
241,323
|
|
Asset-specific
|
|
812
|
|
|
705
|
|
|
858
|
|
|
0
|
|
|
2,375
|
|
|||||
PCI loans
|
|
2
|
|
|
10,293
|
|
|
480
|
|
|
0
|
|
|
10,775
|
|
|||||
Total loans held for investment
|
|
$
|
114,762
|
|
|
$
|
75,078
|
|
|
$
|
64,575
|
|
|
$
|
58
|
|
|
$
|
254,473
|
|
Allowance coverage ratio
(1)
|
|
4.92
|
%
|
|
1.65
|
%
|
|
0.95
|
%
|
|
1.72
|
%
|
|
2.95
|
%
|
|
||
|
164
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
4,367
|
|
|
$
|
1,016
|
|
|
$
|
622
|
|
|
$
|
2
|
|
|
$
|
6,007
|
|
Asset-specific
|
|
239
|
|
|
57
|
|
|
169
|
|
|
0
|
|
|
465
|
|
|||||
PCI loans
|
|
0
|
|
|
29
|
|
|
2
|
|
|
0
|
|
|
31
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
4,606
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
104,835
|
|
|
$
|
57,862
|
|
|
$
|
64,794
|
|
|
$
|
64
|
|
|
$
|
227,555
|
|
Asset-specific
|
|
715
|
|
|
736
|
|
|
1,509
|
|
|
0
|
|
|
2,960
|
|
|||||
PCI loans
|
|
2
|
|
|
14,456
|
|
|
613
|
|
|
0
|
|
|
15,071
|
|
|||||
Total loans held for investment
|
|
$
|
105,552
|
|
|
$
|
73,054
|
|
|
$
|
66,916
|
|
|
$
|
64
|
|
|
$
|
245,586
|
|
Allowance coverage ratio
(1)
|
|
4.36
|
%
|
|
1.51
|
%
|
|
1.19
|
%
|
|
3.13
|
%
|
|
2.65
|
%
|
(1)
|
Allowance coverage ratio is calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment within the specified loan category.
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Estimated reimbursements from loss sharing partners:
|
|
|
|
|
|
|
||||||
Balance as of beginning of the period
|
|
$
|
228
|
|
|
$
|
194
|
|
|
$
|
143
|
|
Amounts charged to partners and impacting net charge-offs
|
|
(285
|
)
|
|
(229
|
)
|
|
(189
|
)
|
|||
Amounts estimated to be charged to partners and impacting provision for credit losses
|
|
437
|
|
|
263
|
|
|
240
|
|
|||
Balance as of end of the period
|
|
$
|
380
|
|
|
$
|
228
|
|
|
$
|
194
|
|
|
||
|
165
|
Capital One Financial Corporation (COF)
|
NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,976
|
|
|
$
|
20,651
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Total securitization-related VIEs
|
|
34,976
|
|
|
20,651
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
226
|
|
|
10
|
|
|
4,175
|
|
|
1,284
|
|
|
4,175
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,498
|
|
|
129
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
318
|
|
|
0
|
|
|
318
|
|
|||||
Total other VIEs
|
|
1,724
|
|
|
139
|
|
|
4,493
|
|
|
1,284
|
|
|
4,493
|
|
|||||
Total VIEs
|
|
$
|
36,700
|
|
|
$
|
20,790
|
|
|
$
|
4,948
|
|
|
$
|
1,674
|
|
|
$
|
5,550
|
|
|
||
|
166
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
33,550
|
|
|
$
|
19,662
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
201
|
|
|
27
|
|
|
1,276
|
|
|||||
Total securitization-related VIEs
|
|
33,550
|
|
|
19,662
|
|
|
201
|
|
|
27
|
|
|
1,276
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
174
|
|
|
9
|
|
|
3,862
|
|
|
1,093
|
|
|
3,862
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
927
|
|
|
127
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
187
|
|
|
0
|
|
|
187
|
|
|||||
Total other VIEs
|
|
1,101
|
|
|
136
|
|
|
4,049
|
|
|
1,093
|
|
|
4,049
|
|
|||||
Total VIEs
|
|
$
|
34,651
|
|
|
$
|
19,798
|
|
|
$
|
4,250
|
|
|
$
|
1,120
|
|
|
$
|
5,325
|
|
(1)
|
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
|
(2)
|
In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets in the unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were
$2.2 billion
of assets and
$901 million
of liabilities as of
December 31, 2017
and
$1.9 billion
of assets and
$618 million
of liabilities as of
December 31, 2016
.
|
|
||
|
167
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Mortgage
|
||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Option-
ARM
|
|
GreenPoint
HELOCs
|
|
GreenPoint
Manufactured
Housing
|
||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
20,010
|
|
|
$
|
1,224
|
|
|
$
|
42
|
|
|
$
|
508
|
|
Receivables in the trust
|
|
35,667
|
|
|
1,266
|
|
|
35
|
|
|
511
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
116
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
||||
December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
18,826
|
|
|
$
|
1,499
|
|
|
$
|
56
|
|
|
$
|
697
|
|
Receivables in the trust
|
|
31,762
|
|
|
1,549
|
|
|
50
|
|
|
702
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
130
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
|
||
|
168
|
Capital One Financial Corporation (COF)
|
|
||
|
169
|
Capital One Financial Corporation (COF)
|
|
||
|
170
|
Capital One Financial Corporation (COF)
|
NOTE 7—GOODWILL AND INTANGIBLE ASSETS
|
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
|
Remaining
Amortization Period |
||||||
Goodwill
|
|
$
|
14,533
|
|
|
N/A
|
|
|
$
|
14,533
|
|
|
N/A
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
||||||
Purchased credit card relationship (“PCCR”) intangibles
|
|
2,105
|
|
|
$
|
(1,844
|
)
|
|
261
|
|
|
3.6 years
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,133
|
)
|
|
16
|
|
|
1.0 years
|
|||
Other
(1)
|
|
300
|
|
|
(156
|
)
|
|
144
|
|
|
7.8 years
|
|||
Total intangible assets
|
|
3,554
|
|
|
(3,133
|
)
|
|
421
|
|
|
4.9 years
|
|||
Total goodwill and intangible assets
|
|
$
|
18,087
|
|
|
$
|
(3,133
|
)
|
|
$
|
14,954
|
|
|
|
MSRs:
|
|
|
|
|
|
|
|
|
||||||
Consumer MSRs
(2)
|
|
$
|
92
|
|
|
N/A
|
|
|
$
|
92
|
|
|
|
|
Commercial MSRs
(2)
|
|
355
|
|
|
$
|
(126
|
)
|
|
229
|
|
|
|
||
Total MSRs
|
|
$
|
447
|
|
|
$
|
(126
|
)
|
|
$
|
321
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2016
|
||||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
|
Remaining
Amortization Period |
||||||
Goodwill
|
|
$
|
14,519
|
|
|
N/A
|
|
|
$
|
14,519
|
|
|
N/A
|
|
Intangible assets:
|
|
|
|
|
|
|
|
|
||||||
PCCR intangibles
|
|
2,151
|
|
|
$
|
(1,715
|
)
|
|
436
|
|
|
4.4 years
|
||
Core deposit intangibles
|
|
1,391
|
|
|
(1,345
|
)
|
|
46
|
|
|
2.0 years
|
|||
Other
(1)
|
|
314
|
|
|
(131
|
)
|
|
183
|
|
|
8.7 years
|
|||
Total intangible assets
|
|
3,856
|
|
|
(3,191
|
)
|
|
665
|
|
|
5.4 years
|
|||
Total goodwill and intangible assets
|
|
$
|
18,375
|
|
|
$
|
(3,191
|
)
|
|
$
|
15,184
|
|
|
|
MSRs:
|
|
|
|
|
|
|
|
|
||||||
Consumer MSRs
(2)
|
|
$
|
80
|
|
|
N/A
|
|
|
$
|
80
|
|
|
|
|
Commercial MSRs
(2)
|
|
276
|
|
|
$
|
(82
|
)
|
|
194
|
|
|
|
||
Total MSRs
|
|
$
|
356
|
|
|
$
|
(82
|
)
|
|
$
|
274
|
|
|
|
(1)
|
Primarily consists of intangibles for sponsorship relationships, brokerage relationship intangibles, partnership and other contract intangibles and trade name intangibles.
|
(2)
|
Consumer MSRs are carried at fair value and commercial MSRs are accounted for under the amortization method on our consolidated balance sheets. We recorded
$44 million
and
$31 million
of amortization expense for the years ended
December 31, 2017
and
2016
, respectively.
|
|
||
|
171
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer
Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Balance as of December 31, 2015
|
|
$
|
4,997
|
|
|
$
|
4,600
|
|
|
$
|
4,883
|
|
|
$
|
14,480
|
|
Acquisitions
|
|
36
|
|
|
0
|
|
|
18
|
|
|
54
|
|
||||
Other adjustments
(1)
|
|
(15
|
)
|
|
0
|
|
|
0
|
|
|
(15
|
)
|
||||
Balance as of December 31, 2016
|
|
5,018
|
|
|
4,600
|
|
|
4,901
|
|
|
14,519
|
|
||||
Acquisitions
|
|
6
|
|
|
0
|
|
|
0
|
|
|
6
|
|
||||
Other adjustments
(1)
|
|
8
|
|
|
0
|
|
|
0
|
|
|
8
|
|
||||
Balance as of December 31, 2017
|
|
$
|
5,032
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,533
|
|
(1)
|
Represents foreign currency translation adjustments.
|
|
||
|
172
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Amortization
Expense |
||
Actual for the year ended December 31,
|
|
|
||
2015
|
|
$
|
430
|
|
2016
|
|
386
|
|
|
2017
|
|
245
|
|
|
Estimated future amounts for the year ended December 31,
|
|
|
||
2018
|
|
176
|
|
|
2019
|
|
108
|
|
|
2020
|
|
57
|
|
|
2021
|
|
27
|
|
|
2022
|
|
19
|
|
|
Thereafter
|
|
29
|
|
|
Total estimated future amounts
|
|
$
|
416
|
|
|
||
|
173
|
Capital One Financial Corporation (COF)
|
NOTE 8—PREMISES, EQUIPMENT AND LEASE COMMITMENTS
|
|
|
December 31,
|
||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
||||
Land
|
|
$
|
406
|
|
|
$
|
423
|
|
Buildings and improvements
|
|
3,302
|
|
|
2,958
|
|
||
Furniture and equipment
|
|
1,901
|
|
|
1,834
|
|
||
Computer software
|
|
1,753
|
|
|
1,681
|
|
||
In progress
|
|
902
|
|
|
591
|
|
||
Total premises and equipment, gross
|
|
8,264
|
|
|
7,487
|
|
||
Less: Accumulated depreciation and amortization
|
|
(4,231
|
)
|
|
(3,812
|
)
|
||
Total premises and equipment, net
|
|
$
|
4,033
|
|
|
$
|
3,675
|
|
(Dollars in millions)
|
|
Estimated Future
Minimum Rental Commitments |
||
2018
|
|
$
|
332
|
|
2019
|
|
316
|
|
|
2020
|
|
300
|
|
|
2021
|
|
276
|
|
|
2022
|
|
251
|
|
|
Thereafter
|
|
1,177
|
|
|
Total
|
|
$
|
2,652
|
|
|
||
|
174
|
Capital One Financial Corporation (COF)
|
NOTE 9—DEPOSITS AND BORROWINGS
|
(Dollars in millions)
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
26,404
|
|
|
$
|
25,502
|
|
Interest-bearing deposits
(1)
|
|
217,298
|
|
|
211,266
|
|
||
Total deposits
|
|
$
|
243,702
|
|
|
$
|
236,768
|
|
Short-term borrowings:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
576
|
|
|
$
|
992
|
|
Total short-term borrowings
|
|
$
|
576
|
|
|
$
|
992
|
|
|
|
December 31, 2017
|
|
|
||||||||||
(Dollars in millions)
|
|
Maturity
Dates
|
|
Stated Interest Rates
|
|
Weighted-
Average
Interest Rate
|
|
Carrying Value
|
|
December 31,
2016 |
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||
Securitized debt obligations
|
|
2018 - 2025
|
|
1.33 - 2.75%
|
|
1.89
|
|
$
|
20,010
|
|
|
$
|
18,826
|
|
Senior and subordinated notes:
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed unsecured senior debt
|
|
2018 - 2027
|
|
1.50 - 4.75
|
|
2.72
|
|
22,776
|
|
|
17,546
|
|
||
Floating unsecured senior debt
|
|
2018 - 2023
|
|
1.83 - 2.57
|
|
2.27
|
|
3,446
|
|
|
1,353
|
|
||
Total unsecured senior debt
|
|
2.66
|
|
26,222
|
|
|
18,899
|
|
||||||
Fixed unsecured subordinated debt
|
|
2019 - 2026
|
|
3.38 - 8.80
|
|
4.09
|
|
4,533
|
|
|
4,532
|
|
||
Total senior and subordinated notes
|
|
30,755
|
|
|
23,431
|
|
||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||
FHLB advances
|
|
2018 - 2023
|
|
1.38 - 5.36
|
|
1.45
|
|
8,609
|
|
|
17,179
|
|
||
Other borrowings
|
|
2018 - 2035
|
|
1.00 - 16.75
|
|
7.40
|
|
331
|
|
|
32
|
|
||
Total other long-term borrowings
|
|
8,940
|
|
|
17,211
|
|
||||||||
Total long-term debt
|
|
$
|
59,705
|
|
|
$
|
59,468
|
|
||||||
Total short-term borrowings and long-term debt
|
|
$
|
60,281
|
|
|
$
|
60,460
|
|
(1)
|
Includes
$1.3 billion
and
$894 million
of time deposits in denominations in excess of the $250,000 federal insurance limit as of December 31, 2017 and 2016, respectively.
|
|
||
|
175
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Interest-bearing time deposits
|
|
$
|
9,025
|
|
|
$
|
7,147
|
|
|
$
|
5,395
|
|
|
$
|
3,851
|
|
|
$
|
4,104
|
|
|
$
|
158
|
|
|
$
|
29,680
|
|
Securitized debt obligations
|
|
2,666
|
|
|
6,828
|
|
|
5,289
|
|
|
1,698
|
|
|
2,552
|
|
|
977
|
|
|
20,010
|
|
|||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|||||||
Senior and subordinated notes
|
|
4,690
|
|
|
5,667
|
|
|
4,360
|
|
|
3,445
|
|
|
2,518
|
|
|
10,075
|
|
|
30,755
|
|
|||||||
Other borrowings
|
|
230
|
|
|
66
|
|
|
8,603
|
|
|
3
|
|
|
2
|
|
|
36
|
|
|
8,940
|
|
|||||||
Total
|
|
$
|
17,187
|
|
|
$
|
19,708
|
|
|
$
|
23,647
|
|
|
$
|
8,997
|
|
|
$
|
9,176
|
|
|
$
|
11,246
|
|
|
$
|
89,961
|
|
|
||
|
176
|
Capital One Financial Corporation (COF)
|
NOTE 10—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
|
||
|
177
|
Capital One Financial Corporation (COF)
|
•
|
Fair Value Hedges:
We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with offsetting changes in the fair value of the hedged item and any resulting ineffectiveness. Our fair value hedges consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate assets and liabilities.
|
•
|
Cash Flow Hedges:
We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI, to the extent that the hedge relationships are effective, and amounts are reclassified from AOCI to earnings as the forecasted transactions impact earnings. To the extent that any ineffectiveness exists in the hedge relationships, the amounts are recorded in earnings. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on various variable-rate assets or liabilities. We also enter into foreign currency forward derivative contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in a foreign currency.
|
•
|
Net Investment Hedges:
We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign exchange forward contracts to hedge the translation exposure of the net investment in our foreign operations.
|
•
|
Free-Standing Derivatives:
We use free-standing derivatives to hedge the risk of changes in the fair value of residential MSRs, mortgage loan origination and purchase commitments and other interests held. We also categorize our customer accommodation derivatives and the related offsetting contracts as free-standing derivatives. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.
|
|
||
|
178
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)(4)
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)
|
||||||||||||||||
(Dollars in millions)
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
$
|
56,604
|
|
|
$
|
102
|
|
|
$
|
164
|
|
|
$
|
40,480
|
|
|
$
|
295
|
|
|
$
|
569
|
|
Cash flow hedges
|
|
77,300
|
|
|
30
|
|
|
125
|
|
|
50,400
|
|
|
151
|
|
|
287
|
|
||||||
Total interest rate contracts
|
|
133,904
|
|
|
132
|
|
|
289
|
|
|
90,880
|
|
|
446
|
|
|
856
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
6,086
|
|
|
19
|
|
|
75
|
|
|
5,620
|
|
|
108
|
|
|
9
|
|
||||||
Net investment hedges
|
|
3,036
|
|
|
1
|
|
|
164
|
|
|
2,396
|
|
|
163
|
|
|
0
|
|
||||||
Total foreign exchange contracts
|
|
9,122
|
|
|
20
|
|
|
239
|
|
|
8,016
|
|
|
271
|
|
|
9
|
|
||||||
Total derivatives designated as accounting hedges
|
|
143,026
|
|
|
152
|
|
|
528
|
|
|
98,896
|
|
|
717
|
|
|
865
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MSRs
(2)
|
|
1,033
|
|
|
7
|
|
|
1
|
|
|
1,696
|
|
|
17
|
|
|
21
|
|
||||||
Customer accommodation
|
|
48,520
|
|
|
848
|
|
|
727
|
|
|
39,474
|
|
|
670
|
|
|
530
|
|
||||||
Other interest rate exposures
(2)
|
|
2,824
|
|
|
33
|
|
|
7
|
|
|
1,105
|
|
|
33
|
|
|
8
|
|
||||||
Total interest rate contracts
|
|
52,377
|
|
|
888
|
|
|
735
|
|
|
42,275
|
|
|
720
|
|
|
559
|
|
||||||
Other contracts
|
|
1,209
|
|
|
0
|
|
|
5
|
|
|
1,767
|
|
|
57
|
|
|
14
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
53,586
|
|
|
888
|
|
|
740
|
|
|
44,042
|
|
|
777
|
|
|
573
|
|
||||||
Total derivatives
|
|
$
|
196,612
|
|
|
$
|
1,040
|
|
|
$
|
1,268
|
|
|
$
|
142,938
|
|
|
$
|
1,494
|
|
|
$
|
1,438
|
|
Less: netting adjustment
(3)
|
|
(275
|
)
|
|
(662
|
)
|
|
|
|
(539
|
)
|
|
(336
|
)
|
||||||||||
Total derivative assets/liabilities
|
|
$
|
765
|
|
|
$
|
606
|
|
|
|
|
$
|
955
|
|
|
$
|
1,102
|
|
(1)
|
Derivative assets and liabilities presented above exclude valuation adjustments related to non-performance risk. As of
December 31, 2017
and
2016
, the cumulative CVA balances were
$2 million
and
$6 million
, respectively, and the cumulative DVA balances were less than
$1 million
as of both
December 31, 2017
and
2016
.
|
(2)
|
MSR contracts include interest rate swaps and to-be-announced contracts. Other interest rate exposures include mortgage-related derivatives.
|
(3)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See Table
10.2
for additional information.
|
(4)
|
Reflects an increase of derivative assets of
$38 million
and a reduction of derivative liabilities of
$724 million
on our consolidated balance sheets as of
December 31, 2017
as a result of adoption of the CME variation margin rule change in the second quarter of 2017.
|
|
||
|
179
|
Capital One Financial Corporation (COF)
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Held Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Received
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(1)(2)
|
|
$
|
1,040
|
|
|
$
|
(202
|
)
|
|
$
|
(73
|
)
|
|
$
|
765
|
|
|
$
|
0
|
|
|
$
|
765
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(2)
|
|
1,494
|
|
|
(152
|
)
|
|
(387
|
)
|
|
955
|
|
|
(11
|
)
|
|
944
|
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Pledged Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Pledged
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(1)(2)
|
|
$
|
1,268
|
|
|
$
|
(202
|
)
|
|
$
|
(460
|
)
|
|
$
|
606
|
|
|
$
|
0
|
|
|
$
|
606
|
|
Repurchase agreements
(3)
|
|
576
|
|
|
0
|
|
|
0
|
|
|
576
|
|
|
(576
|
)
|
|
0
|
|
||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(2)
|
|
1,438
|
|
|
(152
|
)
|
|
(184
|
)
|
|
1,102
|
|
|
0
|
|
|
1,102
|
|
||||||
Repurchase agreements
|
|
992
|
|
|
0
|
|
|
0
|
|
|
992
|
|
|
(992
|
)
|
|
0
|
|
(1)
|
Reflects an increase of derivative assets of
$38 million
and a reduction of derivative liabilities of
$724 million
on our consolidated balance sheets as of
December 31, 2017
as a result of adoption of the CME variation margin rule change in the second quarter of 2017.
|
(2)
|
We received cash collateral from derivative counterparties totaling
$91 million
and
$448 million
as of
December 31, 2017
and
2016
, respectively. We also received securities from derivative counterparties with a fair value of
$1 million
and
$16 million
as of
December 31, 2017
and
2016
, respectively, which we have the ability to re-pledge. We posted
$966 million
and
$1.5 billion
of cash collateral as of
December 31, 2017
and
2016
, respectively.
|
(3)
|
Represents customer repurchase agreements that mature the next business day. As of
December 31, 2017
, we pledged collateral with a fair value of
$588 million
under these customer repurchase agreements, which were primarily agency RMBS securities.
|
|
||
|
180
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Derivatives designated as fair value hedges:
|
|
|
|
|
|
|
||||||
Fair value interest rate contracts:
|
|
|
|
|
|
|
||||||
Gains (losses) recognized in earnings on derivatives
|
|
$
|
(212
|
)
|
|
$
|
(613
|
)
|
|
$
|
(66
|
)
|
Gains (losses) recognized in earnings on hedged items
|
|
216
|
|
|
603
|
|
|
75
|
|
|||
Net fair value hedge ineffectiveness gains (losses)
|
|
4
|
|
|
(10
|
)
|
|
9
|
|
|||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
||||||
MSRs
|
|
3
|
|
|
(1
|
)
|
|
3
|
|
|||
Customer accommodation
|
|
38
|
|
|
37
|
|
|
21
|
|
|||
Other interest rate exposures
|
|
58
|
|
|
68
|
|
|
44
|
|
|||
Total interest rate contracts
|
|
99
|
|
|
104
|
|
|
68
|
|
|||
Other contracts
|
|
0
|
|
|
(9
|
)
|
|
(2
|
)
|
|||
Total gains on derivatives not designated as accounting hedges
|
|
99
|
|
|
95
|
|
|
66
|
|
|||
Net derivative gains recognized in earnings
|
|
$
|
103
|
|
|
$
|
85
|
|
|
$
|
75
|
|
|
||
|
181
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Gains (losses) recorded in AOCI:
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(113
|
)
|
|
$
|
(6
|
)
|
|
$
|
301
|
|
Foreign exchange contracts
|
|
18
|
|
|
3
|
|
|
(17
|
)
|
|||
Subtotal
|
|
(95
|
)
|
|
(3
|
)
|
|
284
|
|
|||
Net investment hedges:
|
|
|
|
|
|
|
||||||
Foreign exchange contracts
|
|
(143
|
)
|
|
280
|
|
|
83
|
|
|||
Net derivatives gains (losses) recognized in AOCI
|
|
$
|
(238
|
)
|
|
$
|
277
|
|
|
$
|
367
|
|
Gains (losses) recorded in earnings:
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
||||||
Gains (losses) reclassified from AOCI into earnings:
|
|
|
|
|
|
|
||||||
Interest rate contracts
(1)
|
|
$
|
91
|
|
|
$
|
192
|
|
|
$
|
190
|
|
Foreign exchange contracts
(2)
|
|
17
|
|
|
3
|
|
|
(16
|
)
|
|||
Subtotal
|
|
108
|
|
|
195
|
|
|
174
|
|
|||
Gains (losses) recognized in earnings due to ineffectiveness:
|
|
|
|
|
|
|
||||||
Interest rate contracts
(2)
|
|
2
|
|
|
(4
|
)
|
|
2
|
|
|||
Net derivative gains (losses) recognized in earnings
|
|
$
|
110
|
|
|
$
|
191
|
|
|
$
|
176
|
|
(1)
|
Amounts reclassified are recorded in our consolidated statements of income in interest income or interest expense.
|
(2)
|
Amounts are recorded in our consolidated statements of income in other non-interest income or other interest income.
|
|
||
|
182
|
Capital One Financial Corporation (COF)
|
NOTE 11—STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Redeemable by Issuer Beginning
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
Liquidation Preference per Share
|
|
|
|
Carrying Value
(in millions)
|
|||||||||
Series
|
|
Description
|
|
Issuance Date
|
|
|
|
|
|
Total Shares Outstanding
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||
Series B
|
|
6.00%
Non-Cumulative
|
|
August 20, 2012
|
|
September 1, 2017
|
|
6.00%
|
|
Quarterly
|
|
$
|
1,000
|
|
|
875,000
|
|
|
$
|
853
|
|
|
$
|
853
|
|
Series C
|
|
6.25%
Non-Cumulative
|
|
June 12, 2014
|
|
September 1, 2019
|
|
6.25
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series D
|
|
6.70%
Non-Cumulative
|
|
October 31, 2014
|
|
December 1, 2019
|
|
6.70
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
485
|
|
|
485
|
|
|||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
June 1, 2020
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
1,000
|
|
|
1,000,000
|
|
|
988
|
|
|
988
|
|
|||
Series F
|
|
6.20%
Non-Cumulative
|
|
August 24, 2015
|
|
December 1, 2020
|
|
6.20
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series G
|
|
5.20%
Non-Cumulative
|
|
July 29, 2016
|
|
December 1, 2021
|
|
5.20
|
|
Quarterly
|
|
1,000
|
|
|
600,000
|
|
|
583
|
|
|
583
|
|
|||
Series H
|
|
6.00%
Non-Cumulative
|
|
November 29, 2016
|
|
December 1, 2021
|
|
6.00
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
483
|
|
|
483
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,360
|
|
|
$
|
4,360
|
|
(1)
|
Except for Series E, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.
|
|
||
|
183
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2014
|
|
$
|
410
|
|
|
$
|
(821
|
)
|
|
$
|
10
|
|
|
$
|
(8
|
)
|
|
$
|
(21
|
)
|
|
$
|
(430
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(268
|
)
|
|
0
|
|
|
284
|
|
|
(135
|
)
|
|
(5
|
)
|
|
(124
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
20
|
|
|
96
|
|
|
(174
|
)
|
|
0
|
|
|
(4
|
)
|
|
(62
|
)
|
||||||
Net other comprehensive income (loss)
|
|
(248
|
)
|
|
96
|
|
|
110
|
|
|
(135
|
)
|
|
(9
|
)
|
|
(186
|
)
|
||||||
AOCI as of December 31, 2015
|
|
162
|
|
|
(725
|
)
|
|
120
|
|
|
(143
|
)
|
|
(30
|
)
|
|
(616
|
)
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
(172
|
)
|
|
0
|
|
|
(3
|
)
|
|
(79
|
)
|
|
7
|
|
|
(247
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
6
|
|
|
104
|
|
|
(195
|
)
|
|
0
|
|
|
(1
|
)
|
|
(86
|
)
|
||||||
Net other comprehensive income (loss)
|
|
(166
|
)
|
|
104
|
|
|
(198
|
)
|
|
(79
|
)
|
|
6
|
|
|
(333
|
)
|
||||||
AOCI as of December 31, 2016
|
|
(4
|
)
|
|
(621
|
)
|
|
(78
|
)
|
|
(222
|
)
|
|
(24
|
)
|
|
(949
|
)
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
62
|
|
|
0
|
|
|
(95
|
)
|
|
84
|
|
|
30
|
|
|
81
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(41
|
)
|
|
97
|
|
|
(108
|
)
|
|
0
|
|
|
(6
|
)
|
|
(58
|
)
|
||||||
Net other comprehensive income (loss)
|
|
21
|
|
|
97
|
|
|
(203
|
)
|
|
84
|
|
|
24
|
|
|
23
|
|
||||||
AOCI as of December 31, 2017
|
|
$
|
17
|
|
|
$
|
(524
|
)
|
|
$
|
(281
|
)
|
|
$
|
(138
|
)
|
|
$
|
0
|
|
|
$
|
(926
|
)
|
|
||
|
184
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Amount Reclassified from AOCI
|
||||||||||
(Dollars in millions)
|
|
|
|
Year Ended December 31,
|
||||||||||
AOCI Components
|
|
Affected Income Statement Line Item
|
|
2017
|
|
2016
|
|
2015
|
||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||
|
|
Non-interest income
|
|
$
|
65
|
|
|
$
|
(10
|
)
|
|
$
|
(32
|
)
|
|
|
Income tax provision (benefit)
|
|
24
|
|
|
(4
|
)
|
|
(12
|
)
|
|||
|
|
Net income (loss)
|
|
41
|
|
|
(6
|
)
|
|
(20
|
)
|
|||
Securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||
|
|
Interest income
|
|
(150
|
)
|
|
(164
|
)
|
|
(151
|
)
|
|||
|
|
Income tax benefit
|
|
(53
|
)
|
|
(60
|
)
|
|
(55
|
)
|
|||
|
|
Net income loss
|
|
(97
|
)
|
|
(104
|
)
|
|
(96
|
)
|
|||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
Interest income
|
|
145
|
|
|
306
|
|
|
303
|
|
|||
Foreign exchange contracts:
|
|
Interest income
|
|
27
|
|
|
6
|
|
|
(5
|
)
|
|||
|
|
Non-interest income
|
|
1
|
|
|
(2
|
)
|
|
(21
|
)
|
|||
|
|
Income from continuing operations before income taxes
|
|
173
|
|
|
310
|
|
|
277
|
|
|||
|
|
Income tax provision
|
|
65
|
|
|
115
|
|
|
103
|
|
|||
|
|
Net income
|
|
108
|
|
|
195
|
|
|
174
|
|
|||
Other:
|
|
|
|
|
|
|
|
|
||||||
|
|
Non-interest income and non-interest expense
|
|
9
|
|
|
2
|
|
|
5
|
|
|||
|
|
Income tax provision
|
|
3
|
|
|
1
|
|
|
1
|
|
|||
|
|
Net income
|
|
6
|
|
|
1
|
|
|
4
|
|
|||
Total reclassifications
|
|
$
|
58
|
|
|
$
|
86
|
|
|
$
|
62
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
21
|
|
|
$
|
(254
|
)
|
|
$
|
(88
|
)
|
|
$
|
(166
|
)
|
|
$
|
(393
|
)
|
|
$
|
(145
|
)
|
|
$
|
(248
|
)
|
Net changes in securities held to maturity
|
|
150
|
|
|
53
|
|
|
97
|
|
|
164
|
|
|
60
|
|
|
104
|
|
|
151
|
|
|
55
|
|
|
96
|
|
|||||||||
Net unrealized gains (losses) on cash flow hedges
|
|
(325
|
)
|
|
(122
|
)
|
|
(203
|
)
|
|
(315
|
)
|
|
(117
|
)
|
|
(198
|
)
|
|
175
|
|
|
65
|
|
|
110
|
|
|||||||||
Foreign currency translation adjustments
|
|
3
|
|
|
(81
|
)
|
|
84
|
|
|
86
|
|
|
165
|
|
|
(79
|
)
|
|
(86
|
)
|
|
49
|
|
|
(135
|
)
|
|||||||||
Other
|
|
38
|
|
|
14
|
|
|
24
|
|
|
10
|
|
|
4
|
|
|
6
|
|
|
(14
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||||||||
Other comprehensive income (loss)
|
|
$
|
(111
|
)
|
|
$
|
(134
|
)
|
|
$
|
23
|
|
|
$
|
(309
|
)
|
|
$
|
24
|
|
|
$
|
(333
|
)
|
|
$
|
(167
|
)
|
|
$
|
19
|
|
|
$
|
(186
|
)
|
|
||
|
185
|
Capital One Financial Corporation (COF)
|
NOTE 12—REGULATORY AND CAPITAL ADEQUACY
|
|
||
|
186
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
(Dollars in millions)
|
|
Capital Amount
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital Amount
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
||||
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common equity Tier 1 capital
(2)
|
|
$
|
30,036
|
|
|
10.3
|
|
4.5
|
|
N/A
|
|
$
|
28,803
|
|
|
10.1
|
|
4.5
|
|
N/A
|
Tier 1 capital
(3)
|
|
34,396
|
|
|
11.8
|
|
6.0
|
|
6.0
|
|
33,162
|
|
|
11.6
|
|
6.0
|
|
6.0
|
||
Total capital
(4)
|
|
41,962
|
|
|
14.4
|
|
8.0
|
|
10.0
|
|
40,817
|
|
|
14.3
|
|
8.0
|
|
10.0
|
||
Tier 1 leverage
(5)
|
|
34,396
|
|
|
9.9
|
|
4.0
|
|
N/A
|
|
33,162
|
|
|
9.9
|
|
4.0
|
|
N/A
|
||
Supplementary leverage
(6)
|
|
34,396
|
|
|
8.4
|
|
N/A
|
|
N/A
|
|
33,162
|
|
|
8.6
|
|
N/A
|
|
N/A
|
||
COBNA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common equity Tier 1 capital
(2)
|
|
14,791
|
|
|
14.3
|
|
4.5
|
|
6.5
|
|
11,568
|
|
|
12.0
|
|
4.5
|
|
6.5
|
||
Tier 1 capital
(3)
|
|
14,791
|
|
|
14.3
|
|
6.0
|
|
8.0
|
|
11,568
|
|
|
12.0
|
|
6.0
|
|
8.0
|
||
Total capital
(4)
|
|
17,521
|
|
|
16.9
|
|
8.0
|
|
10.0
|
|
14,230
|
|
|
14.8
|
|
8.0
|
|
10.0
|
||
Tier 1 leverage
(5)
|
|
14,791
|
|
|
12.7
|
|
4.0
|
|
5.0
|
|
11,568
|
|
|
10.8
|
|
4.0
|
|
5.0
|
||
Supplementary leverage
(6)
|
|
14,791
|
|
|
10.4
|
|
N/A
|
|
N/A
|
|
11,568
|
|
|
8.9
|
|
N/A
|
|
N/A
|
||
CONA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common equity Tier 1 capital
(2)
|
|
23,771
|
|
|
12.2
|
|
4.5
|
|
6.5
|
|
20,670
|
|
|
10.6
|
|
4.5
|
|
6.5
|
||
Tier 1 capital
(3)
|
|
23,771
|
|
|
12.2
|
|
6.0
|
|
8.0
|
|
20,670
|
|
|
10.6
|
|
6.0
|
|
8.0
|
||
Total capital
(4)
|
|
26,214
|
|
|
13.4
|
|
8.0
|
|
10.0
|
|
23,117
|
|
|
11.8
|
|
8.0
|
|
10.0
|
||
Tier 1 leverage
(5)
|
|
23,771
|
|
|
8.6
|
|
4.0
|
|
5.0
|
|
20,670
|
|
|
7.7
|
|
4.0
|
|
5.0
|
||
Supplementary leverage
(6)
|
|
23,771
|
|
|
7.7
|
|
N/A
|
|
N/A
|
|
20,670
|
|
|
6.9
|
|
N/A
|
|
N/A
|
(1)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in AOCI and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at
60%
for 2016,
80%
for 2017 and
100%
for 2018. Capital ratios that are not applicable are denoted by “N/A.”
|
(2)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(3)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(5)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(6)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
||
|
187
|
Capital One Financial Corporation (COF)
|
NOTE 13—EARNINGS PER COMMON SHARE
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars and shares in millions, except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Income from continuing operations, net of tax
|
|
$
|
2,117
|
|
|
$
|
3,770
|
|
|
$
|
4,012
|
|
Income (loss) from discontinued operations, net of tax
|
|
(135
|
)
|
|
(19
|
)
|
|
38
|
|
|||
Net income
|
|
1,982
|
|
|
3,751
|
|
|
4,050
|
|
|||
Dividends and undistributed earnings allocated to participating securities
|
|
(13
|
)
|
|
(24
|
)
|
|
(20
|
)
|
|||
Preferred stock dividends
|
|
(265
|
)
|
|
(214
|
)
|
|
(158
|
)
|
|||
Net income available to common stockholders
|
|
$
|
1,704
|
|
|
$
|
3,513
|
|
|
$
|
3,872
|
|
|
|
|
|
|
|
|
||||||
Total weighted-average basic shares outstanding
|
|
484.2
|
|
|
504.9
|
|
|
541.8
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
Stock options
|
|
2.5
|
|
|
2.0
|
|
|
2.6
|
|
|||
Other contingently issuable shares
|
|
1.2
|
|
|
1.3
|
|
|
1.3
|
|
|||
Warrants
(1)
|
|
0.7
|
|
|
1.6
|
|
|
2.3
|
|
|||
Total effect of dilutive securities
|
|
4.4
|
|
|
4.9
|
|
|
6.2
|
|
|||
Total weighted-average diluted shares outstanding
|
|
488.6
|
|
|
509.8
|
|
|
548.0
|
|
|||
|
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
|
|
|
|
|
|
||||||
Net income from continuing operations
|
|
$
|
3.80
|
|
|
$
|
7.00
|
|
|
$
|
7.08
|
|
Income (loss) from discontinued operations
|
|
(0.28
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|||
Net income per basic common share
|
|
$
|
3.52
|
|
|
$
|
6.96
|
|
|
$
|
7.15
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share:
(2)
|
|
|
|
|
|
|
||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
6.93
|
|
|
$
|
7.00
|
|
Income (loss) from discontinued operations
|
|
(0.27
|
)
|
|
(0.04
|
)
|
|
0.07
|
|
|||
Net income per diluted common share
|
|
$
|
3.49
|
|
|
$
|
6.89
|
|
|
$
|
7.07
|
|
(1)
|
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program (“TARP”). There were
1.3 million
warrants to purchase common stock outstanding as of
December 31, 2017
and
4.1 million
warrants to purchase common stock outstanding as of both
December 31, 2016
and
2015
.
|
(2)
|
Excluded from the computation of diluted earnings per share were
233,000
shares related to options with exercise prices ranging from
$82.08
to
$86.34
,
1.7 million
shares related to options with exercise prices ranging from
$63.73
to
$88.81
and
1.9 million
shares related to options with exercise prices ranging from
$70.96
to
$88.81
for
the years ended December 31, 2017, 2016 and 2015
, respectively, because their inclusion would be anti-dilutive.
|
|
||
|
188
|
Capital One Financial Corporation (COF)
|
NOTE 14—STOCK-BASED COMPENSATION PLANS
|
(Shares in thousands, and intrinsic value in millions)
|
|
Shares
Subject to Options |
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
Outstanding as of January 1, 2017
|
|
6,985
|
|
|
$
|
48.03
|
|
|
|
|
|
||
Granted
|
|
345
|
|
|
86.34
|
|
|
|
|
|
|||
Exercised
|
|
(2,431
|
)
|
|
51.04
|
|
|
|
|
|
|||
Forfeited
|
|
(133
|
)
|
|
75.48
|
|
|
|
|
|
|||
Expired
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|||
Outstanding as of December 31, 2017
|
|
4,766
|
|
|
$
|
48.50
|
|
|
4.1 years
|
|
$
|
243
|
|
Exercisable as of December 31, 2017
|
|
3,992
|
|
|
$
|
43.33
|
|
|
3.3 years
|
|
$
|
225
|
|
|
||
|
189
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash received for options exercised
|
|
$
|
122
|
|
|
$
|
135
|
|
|
$
|
64
|
|
Tax benefit
|
|
34
|
|
|
12
|
|
|
9
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Dividend yield
|
|
1.85
|
%
|
|
2.07
|
%
|
|
1.82
|
%
|
Volatility
(1)
|
|
27.00
|
|
|
30.00
|
|
|
24.00
|
|
Risk-free interest rate (U.S. Treasury yield curve)
|
|
2.30
|
|
|
1.64
|
|
|
1.55
|
|
Expected option lives
|
|
6.6 years
|
|
|
6.6 years
|
|
|
6.3 years
|
|
(1)
|
The volatility assumption for 2017 and 2016 grants was based on the implied volatility of exchange-traded options and the historical volatility of common stock. The volatility assumption for 2015 grants was based on the implied volatility of exchange-traded options and warrants.
|
|
||
|
190
|
Capital One Financial Corporation (COF)
|
|
|
Restricted Stock Awards
|
|
Restricted Stock Units
|
||||||||||
(Shares/units in thousands)
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value per Share |
|
Units
|
|
Weighted-Average
Grant Date Fair Value per Unit |
||||||
Unvested as of January 1, 2017
|
|
67
|
|
|
$
|
63.34
|
|
|
3,258
|
|
|
$
|
66.72
|
|
Granted
|
|
0
|
|
|
N/A
|
|
|
1,475
|
|
|
86.20
|
|
||
Vested
|
|
(38
|
)
|
|
64.21
|
|
|
(1,223
|
)
|
|
69.03
|
|
||
Forfeited
|
|
(13
|
)
|
|
69.39
|
|
|
(131
|
)
|
|
75.22
|
|
||
Unvested as of December 31, 2017
|
|
16
|
|
|
$
|
56.39
|
|
|
3,379
|
|
|
$
|
74.06
|
|
|
|
Performance Share Awards
|
|
Performance Share Units
|
||||||||||
(Shares/units in thousands)
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value per Share |
|
Units
|
|
Weighted-Average
Grant Date Fair Value per Unit |
||||||
Unvested as of January 1, 2017
|
|
6
|
|
|
$
|
70.96
|
|
|
2,077
|
|
|
$
|
69.40
|
|
Granted
(1)
|
|
0
|
|
|
0.00
|
|
|
985
|
|
|
82.48
|
|
||
Vested
(1)
|
|
(6
|
)
|
|
70.96
|
|
|
(985
|
)
|
|
70.05
|
|
||
Forfeited
|
|
0
|
|
|
0.00
|
|
|
(159
|
)
|
|
74.34
|
|
||
Unvested as of December 31, 2017
|
|
0
|
|
|
$
|
0.00
|
|
|
1,918
|
|
|
$
|
75.38
|
|
(1)
|
Granted and vested include adjustments for achievement of specific performance goals for performance share units granted in prior periods.
|
|
||
|
191
|
Capital One Financial Corporation (COF)
|
|
||
|
192
|
Capital One Financial Corporation (COF)
|
NOTE 15—EMPLOYEE BENEFIT PLANS
|
|
|
Defined Pension
Benefits |
|
Other Postretirement
Benefits |
||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
Accumulated benefit obligation as of January 1,
|
|
$
|
180
|
|
|
$
|
185
|
|
|
$
|
39
|
|
|
$
|
45
|
|
Service cost
|
|
2
|
|
|
2
|
|
|
0
|
|
|
0
|
|
||||
Interest cost
|
|
7
|
|
|
7
|
|
|
2
|
|
|
2
|
|
||||
Benefits paid
|
|
(18
|
)
|
|
(14
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net actuarial loss (gain)
|
|
7
|
|
|
0
|
|
|
(3
|
)
|
|
(5
|
)
|
||||
Accumulated benefit obligation as of December 31,
|
|
$
|
178
|
|
|
$
|
180
|
|
|
$
|
35
|
|
|
$
|
39
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets as of January 1,
|
|
$
|
226
|
|
|
$
|
222
|
|
|
$
|
6
|
|
|
$
|
5
|
|
Actual return on plan assets
|
|
37
|
|
|
17
|
|
|
1
|
|
|
1
|
|
||||
Employer contributions
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
Benefits paid
|
|
(18
|
)
|
|
(14
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Fair value of plan assets as of December 31,
|
|
$
|
246
|
|
|
$
|
226
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Over (under) funded status as of December 31,
|
|
$
|
68
|
|
|
$
|
46
|
|
|
$
|
(29
|
)
|
|
$
|
(33
|
)
|
|
|
Defined Pension
Benefits |
|
Other Postretirement
Benefits |
||||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Balance sheet presentation as of December 31,
|
|
|
|
|
|
|
|
|
||||||||
Other assets
|
|
$
|
80
|
|
|
$
|
57
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Other liabilities
|
|
(12
|
)
|
|
(11
|
)
|
|
(29
|
)
|
|
(33
|
)
|
||||
Net amount recognized as of December 31,
|
|
$
|
68
|
|
|
$
|
46
|
|
|
$
|
(29
|
)
|
|
$
|
(33
|
)
|
|
||
|
193
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
(Dollars in millions)
|
|
Defined Pension
Benefits |
|
Other Postretirement
Benefits |
||||||||||||||||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Interest cost
|
|
7
|
|
|
7
|
|
|
8
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||||
Expected return on plan assets
|
|
(14
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Amortization of transition obligation, prior service credit and net actuarial loss (gain)
|
|
1
|
|
|
1
|
|
|
1
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(4
|
)
|
||||||
Net periodic benefit gain
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Changes recognized in other comprehensive income, pretax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial gain (loss)
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
(5
|
)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Reclassification adjustments for amounts recognized in net periodic benefit cost
|
|
1
|
|
|
1
|
|
|
1
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(4
|
)
|
||||||
Total gain (loss) recognized in other comprehensive income
|
|
$
|
17
|
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
(Dollars in millions)
|
|
Defined Pension
Benefits |
|
Other Postretirement
Benefits |
||||||||||||
Prior service cost
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
Net actuarial gain (loss)
|
|
(49
|
)
|
|
(66
|
)
|
|
10
|
|
|
12
|
|
||||
Accumulated other comprehensive income (loss)
|
|
$
|
(49
|
)
|
|
$
|
(66
|
)
|
|
$
|
8
|
|
|
$
|
10
|
|
|
||
|
194
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|
Defined Pension
Benefits |
|
Other Postretirement
Benefits |
||||||||
Assumptions for benefit obligations at measurement date:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
3.5
|
|
4.0
|
|
4.2
|
|
3.5
|
|
4.0
|
|
4.2
|
Assumptions for periodic benefit cost for the year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
4.0
|
|
4.2
|
|
3.9
|
|
4.0
|
|
4.2
|
|
3.9
|
Expected long-term rate of return on plan assets
|
|
6.5
|
|
6.5
|
|
6.5
|
|
6.5
|
|
6.5
|
|
6.5
|
Assumptions for year-end valuations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Health care cost trend rate assumed for next year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-age 65
|
|
N/A
|
|
N/A
|
|
N/A
|
|
6.5
|
|
6.7
|
|
7.0
|
Post-age 65
|
|
N/A
|
|
N/A
|
|
N/A
|
|
6.5
|
|
6.8
|
|
7.1
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
4.5
|
|
4.5
|
|
4.5
|
Year the rate reaches the ultimate trend rate
|
|
N/A
|
|
N/A
|
|
N/A
|
|
2037
|
|
2037
|
|
2037
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
(Dollars in millions)
|
|
1% Increase
|
|
1% Decrease
|
|
1% Increase
|
|
1% Decrease
|
||||||||
Effect on year-end postretirement benefit obligation
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
||
|
195
|
Capital One Financial Corporation (COF)
|
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||
Common collective trusts
|
|
60
|
%
|
|
62
|
%
|
Corporate bonds (Standard & Poor’s (“S&P”) rating of A or higher)
|
|
6
|
|
|
6
|
|
Corporate bonds (S&P rating of lower than A)
|
|
14
|
|
|
12
|
|
Government securities
|
|
13
|
|
|
13
|
|
Mortgage-backed securities
|
|
5
|
|
|
5
|
|
Municipal bonds
|
|
0
|
|
|
1
|
|
Money market fund
|
|
2
|
|
|
1
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
||
|
196
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||
(Dollars in millions)
|
|
Fair Value Measurement Using Level 2
|
|
Assets at Fair Value
|
||||
Plan assets, at fair value:
|
|
|
|
|
||||
Corporate bonds (S&P rating of A or higher)
|
|
$
|
16
|
|
|
$
|
16
|
|
Corporate bonds (S&P rating of lower than A)
|
|
35
|
|
|
35
|
|
||
Government securities
|
|
33
|
|
|
33
|
|
||
Mortgage-backed securities
|
|
12
|
|
|
12
|
|
||
Municipal bonds
|
|
1
|
|
|
1
|
|
||
Money market fund
|
|
4
|
|
|
4
|
|
||
Plan assets in fair value hierarchy
|
|
101
|
|
|
101
|
|
||
Plan assets not classified in fair value hierarchy:
|
|
|
|
|
||||
Common collective trusts
|
|
151
|
|
|||||
Total plan assets, at fair value
|
|
$
|
252
|
|
|
|
December 31, 2016
|
||||||
(Dollars in millions)
|
|
Fair Value Measurement Using Level 2
|
|
Assets at Fair Value
|
||||
Plan assets, at fair value:
|
|
|
|
|
||||
Corporate bonds (S&P rating of A or higher)
|
|
$
|
15
|
|
|
$
|
15
|
|
Corporate bonds (S&P rating of lower than A)
|
|
29
|
|
|
29
|
|
||
Government securities
|
|
31
|
|
|
31
|
|
||
Mortgage-backed securities
|
|
11
|
|
|
11
|
|
||
Municipal bonds
|
|
1
|
|
|
1
|
|
||
Money market fund
|
|
2
|
|
|
2
|
|
||
Plan assets in fair value hierarchy
|
|
89
|
|
|
89
|
|
||
Plan assets not classified in fair value hierarchy:
|
|
|
|
|
||||
Common collective trusts
|
|
143
|
|
|||||
Total plan assets, at fair value
|
|
$
|
232
|
|
(Dollars in millions)
|
|
Pension
Benefits |
|
Postretirement
Benefits |
||||
2018
|
|
$
|
12
|
|
|
$
|
3
|
|
2019
|
|
12
|
|
|
3
|
|
||
2020
|
|
11
|
|
|
3
|
|
||
2021
|
|
12
|
|
|
2
|
|
||
2022
|
|
11
|
|
|
2
|
|
||
2023-2027
|
|
51
|
|
|
10
|
|
|
||
|
197
|
Capital One Financial Corporation (COF)
|
NOTE 16—INCOME TAXES
|
•
|
$1.6 billion
due to the revaluation of our net deferred tax assets reflecting the reduction in the U.S. corporate tax rate from 35% to 21%;
|
•
|
$125 million
related to the deemed repatriation of our undistributed foreign earnings; and
|
•
|
$76 million
associated with the revaluation of our investments in affordable housing projects.
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current income tax provision:
|
|
|
|
|
|
|
||||||
Federal taxes
|
|
$
|
1,585
|
|
|
$
|
2,087
|
|
|
$
|
1,991
|
|
State taxes
|
|
223
|
|
|
209
|
|
|
207
|
|
|||
International taxes
|
|
133
|
|
|
104
|
|
|
73
|
|
|||
Total current provision
|
|
$
|
1,941
|
|
|
$
|
2,400
|
|
|
$
|
2,271
|
|
Deferred income tax provision (benefit):
|
|
|
|
|
|
|
||||||
Federal taxes
|
|
$
|
1,509
|
|
|
$
|
(621
|
)
|
|
$
|
(368
|
)
|
State taxes
|
|
(69
|
)
|
|
(63
|
)
|
|
(39
|
)
|
|||
International taxes
|
|
(6
|
)
|
|
(2
|
)
|
|
5
|
|
|||
Total deferred provision (benefit)
|
|
1,434
|
|
|
(686
|
)
|
|
(402
|
)
|
|||
Total income tax provision
|
|
$
|
3,375
|
|
|
$
|
1,714
|
|
|
$
|
1,869
|
|
|
||
|
198
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Income tax at U.S. federal statutory tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Impacts of the Tax Act
|
|
32.2
|
|
|
N/A
|
|
|
N/A
|
|
State taxes, net of federal benefit
|
|
2.2
|
|
|
1.9
|
|
|
1.9
|
|
Low-income housing, new markets and other tax credits
|
|
(5.8
|
)
|
|
(4.9
|
)
|
|
(4.0
|
)
|
Tax-exempt interest and other nontaxable income
|
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.3
|
)
|
Other, net
|
|
(0.6
|
)
|
|
0.7
|
|
|
0.2
|
|
Effective income tax rate
|
|
61.5
|
%
|
|
31.3
|
%
|
|
31.8
|
%
|
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
1,768
|
|
|
$
|
2,350
|
|
Rewards programs
|
|
936
|
|
|
1,348
|
|
||
Security and loan valuations
|
|
424
|
|
|
869
|
|
||
Net operating loss and tax credit carryforwards
|
|
244
|
|
|
188
|
|
||
Compensation and employee benefits
|
|
208
|
|
|
276
|
|
||
Goodwill and intangibles
|
|
201
|
|
|
294
|
|
||
Unearned income
|
|
130
|
|
|
186
|
|
||
Net unrealized losses on derivatives
|
|
104
|
|
|
35
|
|
||
Representation and warranty reserve
|
|
8
|
|
|
234
|
|
||
Other assets
|
|
278
|
|
|
270
|
|
||
Subtotal
|
|
4,301
|
|
|
6,050
|
|
||
Valuation allowance
|
|
(226
|
)
|
|
(179
|
)
|
||
Total deferred tax assets
|
|
4,075
|
|
|
5,871
|
|
||
|
|
|
|
|
|
||
|
199
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
Deferred tax liabilities:
|
|
|
|
|
||||
Original issue discount
|
|
703
|
|
|
1,012
|
|
||
Fixed assets and leases
|
|
168
|
|
|
221
|
|
||
Loan fees and expenses
|
|
68
|
|
|
84
|
|
||
Mortgage servicing rights
|
|
57
|
|
|
67
|
|
||
Other liabilities
|
|
215
|
|
|
177
|
|
||
Total deferred tax liabilities
|
|
1,211
|
|
|
1,561
|
|
||
Net deferred tax assets
|
|
$
|
2,864
|
|
|
$
|
4,310
|
|
(Dollars in millions)
|
|
Gross
Unrecognized Tax Benefits |
|
Accrued
Interest and Penalties |
|
Gross Tax,
Interest and Penalties |
||||||
Balance as of January 1, 2015
|
|
$
|
107
|
|
|
$
|
36
|
|
|
$
|
143
|
|
Additions for tax positions related to prior years
|
|
38
|
|
|
8
|
|
|
46
|
|
|||
Reductions for tax positions related to prior years due to IRS and other settlements
|
|
(15
|
)
|
|
(11
|
)
|
|
(26
|
)
|
|||
Balance as of December 31, 2015
|
|
130
|
|
|
33
|
|
|
163
|
|
|||
Additions for tax positions related to prior years
|
|
0
|
|
|
6
|
|
|
6
|
|
|||
Reductions for tax positions related to prior years due to IRS and other settlements
|
|
(45
|
)
|
|
(15
|
)
|
|
(60
|
)
|
|||
Balance as of December 31, 2016
|
|
85
|
|
|
24
|
|
|
109
|
|
|||
Additions for tax positions related to prior years
|
|
5
|
|
|
7
|
|
|
12
|
|
|||
Reductions for tax positions related to prior years due to IRS and other settlements
|
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Balance as of December 31, 2017
|
|
$
|
86
|
|
|
$
|
29
|
|
|
$
|
115
|
|
Portion of balance at December 31, 2017 that, if recognized, would impact the effective income tax rate
|
|
$
|
68
|
|
|
$
|
23
|
|
|
$
|
91
|
|
|
||
|
200
|
Capital One Financial Corporation (COF)
|
|
||
|
201
|
Capital One Financial Corporation (COF)
|
NOTE 17—FAIR VALUE MEASUREMENT
|
Level 1:
|
|
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
|
Valuation is based on observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
|
Level 3:
|
|
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
|
|
||
|
202
|
Capital One Financial Corporation (COF)
|
|
||
|
203
|
Capital One Financial Corporation (COF)
|
|
||
|
204
|
Capital One Financial Corporation (COF)
|
|
||
|
205
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
5,171
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
—
|
|
|
$
|
5,171
|
|
RMBS
|
|
0
|
|
|
27,178
|
|
|
614
|
|
|
—
|
|
|
27,792
|
|
|||||
CMBS
|
|
0
|
|
|
3,161
|
|
|
14
|
|
|
—
|
|
|
3,175
|
|
|||||
Other ABS
|
|
0
|
|
|
512
|
|
|
0
|
|
|
—
|
|
|
512
|
|
|||||
Other securities
|
|
320
|
|
|
680
|
|
|
5
|
|
|
—
|
|
|
1,005
|
|
|||||
Total securities available for sale
|
|
5,491
|
|
|
31,531
|
|
|
633
|
|
|
—
|
|
|
37,655
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
1
|
|
|
1,002
|
|
|
37
|
|
|
(275
|
)
|
|
765
|
|
|||||
Other
(3)
|
|
281
|
|
|
0
|
|
|
264
|
|
|
—
|
|
|
545
|
|
|||||
Total assets
|
|
$
|
5,773
|
|
|
$
|
32,533
|
|
|
$
|
934
|
|
|
$
|
(275
|
)
|
|
$
|
38,965
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
Total liabilities
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
5,065
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
—
|
|
|
$
|
5,065
|
|
RMBS
|
|
0
|
|
|
28,731
|
|
|
518
|
|
|
—
|
|
|
29,249
|
|
|||||
CMBS
|
|
0
|
|
|
4,937
|
|
|
51
|
|
|
—
|
|
|
4,988
|
|
|||||
Other ABS
|
|
0
|
|
|
714
|
|
|
0
|
|
|
—
|
|
|
714
|
|
|||||
Other securities
|
|
295
|
|
|
417
|
|
|
9
|
|
|
—
|
|
|
721
|
|
|||||
Total securities available for sale
|
|
5,360
|
|
|
34,799
|
|
|
578
|
|
|
—
|
|
|
40,737
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
7
|
|
|
1,440
|
|
|
47
|
|
|
(539
|
)
|
|
955
|
|
|||||
Other
(3)
|
|
219
|
|
|
0
|
|
|
281
|
|
|
—
|
|
|
500
|
|
|||||
Total assets
|
|
$
|
5,586
|
|
|
$
|
36,239
|
|
|
$
|
906
|
|
|
$
|
(539
|
)
|
|
$
|
42,192
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
12
|
|
|
$
|
1,397
|
|
|
$
|
29
|
|
|
$
|
(336
|
)
|
|
$
|
1,102
|
|
Total liabilities
|
|
$
|
12
|
|
|
$
|
1,397
|
|
|
$
|
29
|
|
|
$
|
(336
|
)
|
|
$
|
1,102
|
|
|
||
|
206
|
Capital One Financial Corporation (COF)
|
(1)
|
Represents balance sheet netting of derivative assets and liabilities, and related payable and receivables for cash collateral held or placed with the same counterparty. See “
Note 10—Derivative Instruments and Hedging Activities
” for additional information.
|
(2)
|
Does not reflect
$2 million
and
$5 million
recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of
December 31, 2017
and
2016
, respectively. Non-performance risk is included in the derivative assets and liabilities which are part of other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
|
(3)
|
Other includes consumer MSRs of
$92 million
a
nd
$80 million
, retained interests in securitizat
ions of
$172 million
an
d
$201 million
and deferred compensation plan assets of
$281 million
and
$219 million
as of
December 31, 2017
and
2016
, respectively.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of December 31, 2017 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2017
|
|
Included
in Net
Income
(1)
|
|
Included in
OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance, December 31, 2017
|
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
518
|
|
|
$
|
90
|
|
|
$
|
(24
|
)
|
|
$
|
0
|
|
|
$
|
(116
|
)
|
|
$
|
0
|
|
|
$
|
(92
|
)
|
|
$
|
572
|
|
|
$
|
(334
|
)
|
|
$
|
614
|
|
|
$
|
19
|
|
CMBS
|
|
51
|
|
|
0
|
|
|
0
|
|
|
110
|
|
|
(50
|
)
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
(93
|
)
|
|
14
|
|
|
0
|
|
|||||||||||
Other securities
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
578
|
|
|
90
|
|
|
(24
|
)
|
|
110
|
|
|
(166
|
)
|
|
0
|
|
|
(100
|
)
|
|
572
|
|
|
(427
|
)
|
|
633
|
|
|
19
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
80
|
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
27
|
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
92
|
|
|
(5
|
)
|
|||||||||||
Retained interest in securitizations
|
|
201
|
|
|
(29
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
172
|
|
|
(29
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
18
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
46
|
|
|
(44
|
)
|
|
0
|
|
|
(7
|
)
|
|
13
|
|
|
0
|
|
|
||
|
207
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
December 31, 2016
(1)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1, 2016 |
|
Included
in Net
Income
(1)
)
|
|
Included in
OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance, December 31, 2016
|
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
504
|
|
|
$
|
31
|
|
|
$
|
9
|
|
|
$
|
110
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(98
|
)
|
|
$
|
380
|
|
|
$
|
(418
|
)
|
|
$
|
518
|
|
|
$
|
32
|
|
CMBS
|
|
97
|
|
|
0
|
|
|
0
|
|
|
266
|
|
|
0
|
|
|
0
|
|
|
(14
|
)
|
|
64
|
|
|
(362
|
)
|
|
51
|
|
|
0
|
|
|||||||||||
Other ABS
|
|
0
|
|
|
0
|
|
|
0
|
|
|
30
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(30
|
)
|
|
0
|
|
|
0
|
|
|||||||||||
Other securities
|
|
14
|
|
|
(9
|
)
|
|
0
|
|
|
14
|
|
|
0
|
|
|
0
|
|
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
615
|
|
|
22
|
|
|
9
|
|
|
420
|
|
|
0
|
|
|
0
|
|
|
(122
|
)
|
|
444
|
|
|
(810
|
)
|
|
578
|
|
|
32
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
68
|
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
23
|
|
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
80
|
|
|
(5
|
)
|
|||||||||||
Retained interest in securitizations
|
|
211
|
|
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
201
|
|
|
(10
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
30
|
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
36
|
|
|
(33
|
)
|
|
0
|
|
|
(10
|
)
|
|
18
|
|
|
(5
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of December 31, 2015 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2015
|
|
Included
in Net
Income
(1)
)
|
|
Included in
OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
December 31, 2015 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Corporate debt securities guaranteed by U.S. government agencies
|
|
$
|
333
|
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
0
|
|
|
$
|
(226
|
)
|
|
$
|
0
|
|
|
$
|
(12
|
)
|
|
$
|
0
|
|
|
$
|
(100
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
RMBS
|
|
561
|
|
|
35
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(63
|
)
|
|
343
|
|
|
(369
|
)
|
|
504
|
|
|
36
|
|
|||||||||||
CMBS
|
|
228
|
|
|
0
|
|
|
(1
|
)
|
|
138
|
|
|
0
|
|
|
0
|
|
|
(52
|
)
|
|
0
|
|
|
(216
|
)
|
|
97
|
|
|
0
|
|
|||||||||||
Other ABS
|
|
65
|
|
|
1
|
|
|
(2
|
)
|
|
0
|
|
|
(20
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(44
|
)
|
|
0
|
|
|
0
|
|
|||||||||||
Other securities
|
|
18
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
14
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
1,205
|
|
|
35
|
|
|
0
|
|
|
142
|
|
|
(246
|
)
|
|
0
|
|
|
(135
|
)
|
|
343
|
|
|
(729
|
)
|
|
615
|
|
|
36
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
53
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
22
|
|
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
68
|
|
|
(1
|
)
|
|||||||||||
Retained interest in securitizations
|
|
221
|
|
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
211
|
|
|
(10
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
23
|
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
29
|
|
|
(23
|
)
|
|
0
|
|
|
(4
|
)
|
|
30
|
|
|
5
|
|
(1)
|
Gains (losses) related to Level 3 securities available for sale, consumer MSRs, retained interests in securitizations, and derivative assets and liabilities are included as a component of non-interest income in our consolidated statements of income.
|
(2)
|
Includes derivative assets and liabilities of
$37 million
and
$24 million
, respectively, as of December 31, 2017,
$47 million
and
$29 million
, respectively, as of December 31, 2016, and
$57 million
and
$27 million
, respectively, as of December 31, 2015.
|
|
||
|
208
|
Capital One Financial Corporation (COF)
|
|
||
|
209
|
Capital One Financial Corporation (COF)
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at December 31,
2017 |
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
614
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-9%
0-15% 0-8% 0-90% |
|
5%
4% 3% 62% |
CMBS
|
|
14
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate |
|
3%
0% |
|
3%
0% |
|
Other securities
|
|
5
|
|
|
Discounted cash flows
|
|
Yield
|
|
2%
|
|
2%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer MSRs
|
|
92
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
7-30%
14% 200-1,500 bps $75-$100 |
|
16%
14% 458 bps $76 |
|
Retained interests in securitization
(1)
|
|
172
|
|
|
Discounted cash flows
|
|
Life of receivables (months)
Voluntary prepayment rate Discount rate Default rate Loss severity |
|
6-79
2-12% 3-10% 1-6% 3-115% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
13
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
December 31,
2016
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
518
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
0-15%
0-30% 0-16% 9-87% |
|
5%
4% 4% 57% |
CMBS
|
|
51
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate |
|
2%
0% |
|
2%
0% |
|
Other securities
|
|
9
|
|
|
Discounted cash flows
|
|
Yield
|
|
1-2%
|
|
1%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer MSRs
|
|
80
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
8-20%
15% 580-1,500 bps $75-$100 |
|
15%
15% 636 bps $76 |
|
Retained interests in securitization
(1)
|
|
201
|
|
|
Discounted cash flows
|
|
Life of receivables (months) Voluntary prepayment rate
Discount rate Default rate Loss severity |
|
6-87
2-11% 4-11% 1-6% 7-102% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
18
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
(1)
|
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
|
|
||
|
210
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
182
|
|
|
$
|
182
|
|
Loans held for sale
|
|
177
|
|
|
1
|
|
|
178
|
|
|||
Other assets
(1)
|
|
0
|
|
|
35
|
|
|
35
|
|
|||
Total
|
|
$
|
177
|
|
|
$
|
218
|
|
|
$
|
395
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
587
|
|
|
$
|
587
|
|
Loans held for sale
|
|
157
|
|
|
0
|
|
|
157
|
|
|||
Other assets
(1)
|
|
0
|
|
|
83
|
|
|
83
|
|
|||
Total
|
|
$
|
157
|
|
|
$
|
670
|
|
|
$
|
827
|
|
(1)
|
Other assets includes foreclosed property and repossessed assets of
$17 million
and long-lived assets held for sale of
$18 million
as of
December 31, 2017
, compared to foreclosed property and repossessed assets of
$43 million
and long-lived assets held for sale of
$40 million
as of
December 31, 2016
.
|
|
|
Total Gains (Losses)
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Loans held for investment
|
|
$
|
(100
|
)
|
|
$
|
(230
|
)
|
|
$
|
(80
|
)
|
Loans held for sale
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
Other assets
(1)
|
|
(12
|
)
|
|
(19
|
)
|
|
(45
|
)
|
|||
Total
|
|
$
|
(115
|
)
|
|
$
|
(251
|
)
|
|
$
|
(126
|
)
|
(1)
|
Other assets includes losses related to foreclosed property, repossessed assets and long-lived assets held for sale.
|
|
||
|
211
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
14,040
|
|
|
$
|
14,040
|
|
|
$
|
4,458
|
|
|
$
|
9,582
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
312
|
|
|
312
|
|
|
312
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
28,984
|
|
|
29,437
|
|
|
200
|
|
|
29,217
|
|
|
20
|
|
|||||
Net loans held for investment
|
|
246,971
|
|
|
251,468
|
|
|
0
|
|
|
0
|
|
|
251,468
|
|
|||||
Loans held for sale
|
|
971
|
|
|
952
|
|
|
0
|
|
|
949
|
|
|
3
|
|
|||||
Interest receivable
|
|
1,536
|
|
|
1,536
|
|
|
0
|
|
|
1,536
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
1,689
|
|
|
1,689
|
|
|
0
|
|
|
1,680
|
|
|
9
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
243,702
|
|
|
243,732
|
|
|
26,404
|
|
|
217,328
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
20,010
|
|
|
20,122
|
|
|
0
|
|
|
20,122
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
30,755
|
|
|
31,392
|
|
|
0
|
|
|
31,392
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
576
|
|
|
0
|
|
|
576
|
|
|
0
|
|
|||||
Other borrowings
(2)
|
|
8,892
|
|
|
8,892
|
|
|
0
|
|
|
8,892
|
|
|
0
|
|
|||||
Interest payable
|
|
413
|
|
|
413
|
|
|
0
|
|
|
413
|
|
|
0
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
9,976
|
|
|
$
|
9,976
|
|
|
$
|
4,185
|
|
|
$
|
5,791
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
2,517
|
|
|
2,517
|
|
|
2,517
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
25,712
|
|
|
26,196
|
|
|
199
|
|
|
25,962
|
|
|
35
|
|
|||||
Net loans held for investment
|
|
239,083
|
|
|
242,935
|
|
|
0
|
|
|
0
|
|
|
242,935
|
|
|||||
Loans held for sale
|
|
1,043
|
|
|
1,038
|
|
|
0
|
|
|
1,038
|
|
|
0
|
|
|||||
Interest receivable
|
|
1,351
|
|
|
1,351
|
|
|
0
|
|
|
1,351
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
2,029
|
|
|
2,029
|
|
|
0
|
|
|
2,020
|
|
|
9
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
236,768
|
|
|
237,082
|
|
|
25,502
|
|
|
211,580
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
18,826
|
|
|
18,920
|
|
|
0
|
|
|
18,920
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
23,431
|
|
|
23,774
|
|
|
0
|
|
|
23,774
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
992
|
|
|
992
|
|
|
0
|
|
|
992
|
|
|
0
|
|
|||||
Other borrowings
|
|
17,211
|
|
|
17,180
|
|
|
0
|
|
|
17,180
|
|
|
0
|
|
|||||
Interest payable
|
|
327
|
|
|
327
|
|
|
0
|
|
|
327
|
|
|
0
|
|
(1)
|
Other investments includes FHLB, Federal Reserve stock and cost method investments. These investments are included in other assets on our consolidated balance sheets.
|
(2)
|
Other borrowings excludes capital lease obligations.
|
|
||
|
212
|
Capital One Financial Corporation (COF)
|
NOTE 18—BUSINESS SEGMENTS
|
•
|
Credit Card:
Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom.
|
•
|
Consumer Banking:
Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, national auto lending and our consumer home loan portfolio and associated servicing activities.
|
•
|
Commercial Banking:
Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between
$20 million
and
$2 billion
.
|
•
|
Other category:
Includes the residual impact of the allocation of our centralized Corporate Treasury group activities, such as management of our corporate investment portfolio and asset/liability management, to our business segments. Accordingly, net gains and losses on our investment securities portfolio and certain trading activities are included in the Other category. Other category also includes foreign exchange-rate fluctuations on foreign currency-denominated transactions; unallocated corporate expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges; certain material items that are non-recurring in nature; offsets related to certain line-item reclassifications; and
residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments
.
|
•
|
Net interest income:
Interest income from loans held for investment and interest expense from deposits and other interest-bearing liabilities are reflected within each applicable business segment. Because funding and asset/liability management are managed centrally by our Corporate Treasury group, net interest income for our business segments also includes the results of a funds transfer pricing process that is intended to allocate a cost of funds used or credit for funds provided to all business segment assets and liabilities, respectively, using a matched funding concept. The taxable-equivalent benefit of tax-exempt products is also allocated to each business unit with a corresponding increase in income tax expense.
|
|
||
|
213
|
Capital One Financial Corporation (COF)
|
•
|
Non-interest income:
Non-interest fees and other revenue associated with loans or customers managed by each business segment and other direct revenues are accounted for within each business segment.
|
•
|
Provision for credit losses:
The provision for credit losses is directly attributable to the business segment in accordance with the loans each business segment manages.
|
•
|
Non-interest expense:
Non-interest expenses directly managed and incurred by a business segment are accounted for within each business segment. We allocate certain non-interest expenses indirectly incurred by business segments, such as corporate support functions, to each business segment based on various factors, including the actual cost of the services from the service providers, the utilization of the services, the number of employees or other relevant factors.
|
•
|
Goodwill and intangible assets:
Goodwill and intangible assets that are not directly attributable to business segments are assigned to business segments based on the relative fair value of each segment. Intangible amortization is included in the results of the applicable segment.
|
•
|
Income taxes:
Income taxes are assessed for each business segment based on a standard tax rate with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in the Other category.
|
•
|
Loans held for investment:
Loans are reported within each business segment based on product or customer type served by that business segment.
|
•
|
Deposits:
Deposits are reported within each business segment based on product or customer type served by that business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
214
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
13,648
|
|
|
$
|
6,380
|
|
|
$
|
2,261
|
|
|
$
|
171
|
|
|
$
|
22,460
|
|
Non-interest income
|
|
3,325
|
|
|
749
|
|
|
708
|
|
|
(5
|
)
|
|
4,777
|
|
|||||
Total net revenue
|
|
16,973
|
|
|
7,129
|
|
|
2,969
|
|
|
166
|
|
|
27,237
|
|
|||||
Provision for credit losses
|
|
6,066
|
|
|
1,180
|
|
|
301
|
|
|
4
|
|
|
7,551
|
|
|||||
Non-interest expense
|
|
7,916
|
|
|
4,233
|
|
|
1,603
|
|
|
442
|
|
|
14,194
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
2,991
|
|
|
1,716
|
|
|
1,065
|
|
|
(280
|
)
|
|
5,492
|
|
|||||
Income tax provision
|
|
1,071
|
|
|
626
|
|
|
389
|
|
|
1,289
|
|
|
3,375
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
1,920
|
|
|
$
|
1,090
|
|
|
$
|
676
|
|
|
$
|
(1,569
|
)
|
|
$
|
2,117
|
|
Loans held for investment
|
|
$
|
114,762
|
|
|
$
|
75,078
|
|
|
$
|
64,575
|
|
|
$
|
58
|
|
|
$
|
254,473
|
|
Deposits
|
|
0
|
|
|
185,842
|
|
|
33,938
|
|
|
23,922
|
|
|
243,702
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
12,635
|
|
|
$
|
5,829
|
|
|
$
|
2,216
|
|
|
$
|
193
|
|
|
$
|
20,873
|
|
Non-interest income
|
|
3,380
|
|
|
733
|
|
|
578
|
|
|
(63
|
)
|
|
4,628
|
|
|||||
Total net revenue
|
|
16,015
|
|
|
6,562
|
|
|
2,794
|
|
|
130
|
|
|
25,501
|
|
|||||
Provision (benefit) for credit losses
|
|
4,926
|
|
|
1,055
|
|
|
483
|
|
|
(5
|
)
|
|
6,459
|
|
|||||
Non-interest expense
|
|
7,703
|
|
|
4,139
|
|
|
1,407
|
|
|
309
|
|
|
13,558
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
3,386
|
|
|
1,368
|
|
|
904
|
|
|
(174
|
)
|
|
5,484
|
|
|||||
Income tax provision (benefit)
|
|
1,226
|
|
|
498
|
|
|
329
|
|
|
(339
|
)
|
|
1,714
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
2,160
|
|
|
$
|
870
|
|
|
$
|
575
|
|
|
$
|
165
|
|
|
$
|
3,770
|
|
Loans held for investment
|
|
$
|
105,552
|
|
|
$
|
73,054
|
|
|
$
|
66,916
|
|
|
$
|
64
|
|
|
$
|
245,586
|
|
Deposits
|
|
0
|
|
|
181,917
|
|
|
33,866
|
|
|
20,985
|
|
|
236,768
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer
Banking
|
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total
|
||||||||||
Net interest income
|
|
$
|
11,161
|
|
|
$
|
5,755
|
|
|
$
|
1,865
|
|
|
$
|
53
|
|
|
$
|
18,834
|
|
Non-interest income
|
|
3,421
|
|
|
710
|
|
|
487
|
|
|
(39
|
)
|
|
4,579
|
|
|||||
Total net revenue
|
|
14,582
|
|
|
6,465
|
|
|
2,352
|
|
|
14
|
|
|
23,413
|
|
|||||
Provision (benefit) for credit losses
|
|
3,417
|
|
|
819
|
|
|
302
|
|
|
(2
|
)
|
|
4,536
|
|
|||||
Non-interest expense
|
|
7,502
|
|
|
4,026
|
|
|
1,156
|
|
|
312
|
|
|
12,996
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
3,663
|
|
|
1,620
|
|
|
894
|
|
|
(296
|
)
|
|
5,881
|
|
|||||
Income tax provision (benefit)
|
|
1,309
|
|
|
586
|
|
|
324
|
|
|
(350
|
)
|
|
1,869
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
2,354
|
|
|
$
|
1,034
|
|
|
$
|
570
|
|
|
$
|
54
|
|
|
$
|
4,012
|
|
Loans held for investment
|
|
$
|
96,125
|
|
|
$
|
70,372
|
|
|
$
|
63,266
|
|
|
$
|
88
|
|
|
$
|
229,851
|
|
Deposits
|
|
0
|
|
|
172,702
|
|
|
34,257
|
|
|
10,762
|
|
|
217,721
|
|
(1)
|
Some of our commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate (35% for all periods presented), with offsetting reductions to the Other category.
|
|
||
|
215
|
Capital One Financial Corporation (COF)
|
NOTE 19—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
|
|
|
Contractual Amount
|
|
Carrying Value
|
||||||||||||
(Dollars in millions)
|
|
December 31,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
||||||||
Standby letter of credit and commercial letter of credit
(1)
|
|
$
|
2,046
|
|
|
$
|
1,936
|
|
|
$
|
43
|
|
|
$
|
42
|
|
Credit card lines
|
|
351,481
|
|
|
312,864
|
|
|
N/A
|
|
|
N/A
|
|
||||
Other loan commitments
(2)
|
|
31,840
|
|
|
28,402
|
|
|
84
|
|
|
98
|
|
||||
Total unfunded lending commitments
|
|
$
|
385,367
|
|
|
$
|
343,202
|
|
|
$
|
127
|
|
|
$
|
140
|
|
(1)
|
These financial guarantees have expiration dates ranging from 2018 to 2025 as of
December 31, 2017
.
|
(2)
|
Includes
$1.0 billion
and
$699 million
of advised lines of credit as of
December 31, 2017
and
2016
, respectively.
|
|
||
|
216
|
Capital One Financial Corporation (COF)
|
|
||
|
217
|
Capital One Financial Corporation (COF)
|
|
||
|
218
|
Capital One Financial Corporation (COF)
|
|
||
|
219
|
Capital One Financial Corporation (COF)
|
NOTE 20—CAPITAL ONE FINANCIAL CORPORATION (PARENT COMPANY ONLY)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Interest income
|
|
$
|
178
|
|
|
$
|
120
|
|
|
$
|
120
|
|
Interest expense
|
|
381
|
|
|
258
|
|
|
185
|
|
|||
Dividends from subsidiaries
|
|
300
|
|
|
3,936
|
|
|
450
|
|
|||
Non-interest income (loss)
|
|
19
|
|
|
(13
|
)
|
|
10
|
|
|||
Non-interest expense
|
|
34
|
|
|
48
|
|
|
178
|
|
|||
Income before income taxes and equity in undistributed earnings of subsidiaries
|
|
82
|
|
|
3,737
|
|
|
217
|
|
|||
Income tax provision (benefit)
|
|
(103
|
)
|
|
(79
|
)
|
|
(67
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
|
1,797
|
|
|
(65
|
)
|
|
3,766
|
|
|||
Net income
|
|
1,982
|
|
|
3,751
|
|
|
4,050
|
|
|||
Other comprehensive income (loss), net of tax
|
|
23
|
|
|
(333
|
)
|
|
(186
|
)
|
|||
Comprehensive income
|
|
$
|
2,005
|
|
|
$
|
3,418
|
|
|
$
|
3,864
|
|
|
|
December 31,
|
||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
8,196
|
|
|
$
|
7,296
|
|
Investments in subsidiaries
|
|
54,712
|
|
|
48,297
|
|
||
Loans to subsidiaries
|
|
548
|
|
|
592
|
|
||
Securities available for sale
|
|
907
|
|
|
901
|
|
||
Other assets
|
|
729
|
|
|
672
|
|
||
Total assets
|
|
$
|
65,092
|
|
|
$
|
57,758
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Senior and subordinated notes
|
|
$
|
14,392
|
|
|
$
|
8,304
|
|
Borrowings from subsidiaries
|
|
1,633
|
|
|
1,610
|
|
||
Accrued expenses and other liabilities
|
|
337
|
|
|
330
|
|
||
Total liabilities
|
|
16,362
|
|
|
10,244
|
|
||
Total stockholders’ equity
|
|
48,730
|
|
|
47,514
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
65,092
|
|
|
$
|
57,758
|
|
|
||
|
220
|
Capital One Financial Corporation (COF)
|
|
|
Year Ended December 31,
|
||||||||||
(Dollars in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
1,982
|
|
|
$
|
3,751
|
|
|
$
|
4,050
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
|
(1,797
|
)
|
|
65
|
|
|
(3,766
|
)
|
|||
Other operating activities
|
|
327
|
|
|
(10
|
)
|
|
(300
|
)
|
|||
Net cash from operating activities
|
|
512
|
|
|
3,806
|
|
|
(16
|
)
|
|||
Investing activities:
|
|
|
|
|
|
|
||||||
Net payments (to) from subsidiaries
|
|
(4,956
|
)
|
|
(163
|
)
|
|
(172
|
)
|
|||
Proceeds from paydowns and maturities of securities available for sale
|
|
130
|
|
|
71
|
|
|
65
|
|
|||
Changes in loans to subsidiaries
|
|
44
|
|
|
(71
|
)
|
|
973
|
|
|||
Net cash from investing activities
|
|
(4,782
|
)
|
|
(163
|
)
|
|
866
|
|
|||
Financing activities:
|
|
|
|
|
|
|
||||||
Borrowings:
|
|
|
|
|
|
|
||||||
Changes in borrowings from subsidiaries
|
|
23
|
|
|
19
|
|
|
18
|
|
|||
Issuance of senior and subordinated notes
|
|
6,948
|
|
|
1,487
|
|
|
2,487
|
|
|||
Proceeds from paydowns and maturities of senior and subordinated notes
|
|
(804
|
)
|
|
(1,750
|
)
|
|
(2,625
|
)
|
|||
Common stock:
|
|
|
|
|
|
|
||||||
Net proceeds from issuances
|
|
164
|
|
|
131
|
|
|
111
|
|
|||
Dividends paid
|
|
(780
|
)
|
|
(812
|
)
|
|
(816
|
)
|
|||
Preferred stock:
|
|
|
|
|
|
|
||||||
Net proceeds from issuances
|
|
0
|
|
|
1,066
|
|
|
1,472
|
|
|||
Dividends paid
|
|
(265
|
)
|
|
(214
|
)
|
|
(158
|
)
|
|||
Purchases of treasury stock
|
|
(240
|
)
|
|
(3,661
|
)
|
|
(2,441
|
)
|
|||
Proceeds from share-based payment activities
|
|
124
|
|
|
142
|
|
|
85
|
|
|||
Net cash from financing activities
|
|
5,170
|
|
|
(3,592
|
)
|
|
(1,867
|
)
|
|||
Changes in cash and cash equivalents
|
|
900
|
|
|
51
|
|
|
(1,017
|
)
|
|||
Cash and cash equivalents at beginning of year
|
|
7,296
|
|
|
7,245
|
|
|
8,262
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
8,196
|
|
|
$
|
7,296
|
|
|
$
|
7,245
|
|
|
||
|
221
|
Capital One Financial Corporation (COF)
|
NOTE 21—RELATED PARTY TRANSACTIONS
|
|
||
|
222
|
Capital One Financial Corporation (COF)
|
|
||
|
223
|
Capital One Financial Corporation (COF)
|
|
||
|
224
|
Capital One Financial Corporation (COF)
|
(1)
|
Management’s Report on Internal Control Over Financial Reporting
|
(2)
|
Schedules
|
|
||
|
225
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
3.3.1
|
|
|
3.3.2
|
|
|
3.3.3
|
|
|
3.3.4
|
|
|
3.3.5
|
|
|
3.3.6
|
|
|
3.3.7
|
|
|
4.1.1
|
|
|
4.1.2
|
|
|
4.1.3
|
|
|
4.2
|
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
|
10.1.1
|
|
|
10.1.2
|
|
|
10.1.3
|
|
|
10.1.4*
|
|
|
10.2.1
|
|
|
||
|
226
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
10.2.2
|
|
|
10.2.3
|
|
|
10.2.4
|
|
|
10.2.5
|
|
|
10.2.6
|
|
|
10.2.7
|
|
|
10.2.8
|
|
|
10.2.9
|
|
|
10.2.10
|
|
|
10.2.11
|
|
|
10.2.12
|
|
|
10.2.13
|
|
|
10.2.14
|
|
|
10.2.15
|
|
|
10.2.16
|
|
|
10.2.17
|
|
|
10.2.18
|
|
|
10.2.19
|
|
|
10.2.20
|
|
|
10.2.21
|
|
|
||
|
227
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
10.2.22*
|
|
|
10.2.23*
|
|
|
10.3.1
|
|
|
10.3.2
|
|
|
10.3.3
|
|
|
10.3.4
|
|
|
10.3.5
|
|
|
10.3.6
|
|
|
10.4.1
|
|
|
10.4.2
|
|
|
10.5
|
|
|
10.6.1
|
|
|
10.6.2
|
|
|
10.7.1
|
|
|
10.7.2
|
|
|
10.7.3
|
|
|
10.8.1
|
|
|
10.8.2
|
|
|
10.8.3
|
|
|
10.8.4
|
|
|
10.9
|
|
|
12.1*
|
|
|
21*
|
|
|
23*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
||
|
228
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Indicates a document being filed with this Form 10-K.
|
**
|
Information in this Form 10-K furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.
|
|
||
|
229
|
Capital One Financial Corporation (COF)
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
Date: February 21, 2018
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
|
|
|
|
|
|
Chair, Chief Executive Officer and President
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ RICHARD D. FAIRBANK
|
|
Chair, Chief Executive Officer and President
|
|
February 21, 2018
|
Richard D. Fairbank
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ R. SCOTT BLACKLEY
|
|
Chief Financial Officer
|
|
February 21, 2018
|
R. Scott Blackley
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ TIMOTHY P. GOLDEN
|
|
Controller
|
|
February 21, 2018
|
Timothy P. Golden
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ ANN FRITZ HACKETT
|
|
Director
|
|
February 21, 2018
|
Ann Fritz Hackett
|
|
|
|
|
|
|
|
|
|
/s/ LEWIS HAY, III
|
|
Director
|
|
February 21, 2018
|
Lewis Hay, III
|
|
|
|
|
|
|
|
|
|
/s/ BENJAMIN P. JENKINS, III
|
|
Director
|
|
February 21, 2018
|
Benjamin P. Jenkins, III
|
|
|
|
|
|
|
|
|
|
/s/ PETER THOMAS KILLALEA
|
|
Director
|
|
February 21, 2018
|
Peter Thomas Killalea
|
|
|
|
|
|
|
|
|
|
/s/ PIERRE E. LEROY
|
|
Director
|
|
February 21, 2018
|
Pierre E. Leroy
|
|
|
|
|
|
|
|
|
|
/s/ PETER E. RASKIND
|
|
Director
|
|
February 21, 2018
|
Peter E. Raskind
|
|
|
|
|
|
|
|
|
|
/s/ MAYO A. SHATTUCK III
|
|
Director
|
|
February 21, 2018
|
Mayo A. Shattuck III
|
|
|
|
|
|
|
|
|
|
/s/ BRADFORD H. WARNER
|
|
Director
|
|
February 21, 2018
|
Bradford H. Warner
|
|
|
|
|
|
|
|
|
|
/s/CATHERINE G. WEST
|
|
Director
|
|
February 21, 2018
|
Catherine G. West
|
|
|
|
|
|
||
|
230
|
Capital One Financial Corporation (COF)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
MGIC Investment Corporation | MTG |
Simon Property Group, Inc. | SPG |
Suppliers
Supplier name | Ticker |
---|---|
Adobe Inc. | ADBE |
Cisco Systems, Inc. | CSCO |
Oracle Corporation | ORCL |
salesforce.com, inc. | CRM |
JPMorgan Chase & Co. | JPM |
Canaan Inc. | CAN |
Mastercard Incorporated | MA |
Canaan Inc. | CAN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|