COF 10-Q Quarterly Report Sept. 30, 2016 | Alphaminr
CAPITAL ONE FINANCIAL CORP

COF 10-Q Quarter ended Sept. 30, 2016

CAPITAL ONE FINANCIAL CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 cof-09302016x10q.htm 10-Q Document
______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________
FORM 10-Q
____________________________________
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended September 30, 2016
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 1-13300
____________________________________
CAPITAL ONE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
____________________________________
Delaware
54-1719854
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
1680 Capital One Drive,
McLean, Virginia
22102
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code: (703) 720-1000
(Former name, former address and former fiscal year, if changed since last report)
(Not applicable)
____________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a Shell Company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No ý
As of October 31, 2016 , there were 482,301,385 shares of the registrant’s Common Stock outstanding.

______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________



TABLE OF CONTENTS
Page
Note 1—Summary of Significant Accounting Policies
Note 2—Discontinued Operations
Note 3—Investment Securities
Note 4—Loans
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
Note 6—Variable Interest Entities and Securitizations
Note 7—Goodwill and Intangible Assets
Note 8—Deposits and Borrowings
Note 9—Derivative Instruments and Hedging Activities
Note 10—Stockholders’ Equity
Note 11—Earnings Per Common Share
Note 12—Fair Value Measurement
Note 13—Business Segments
Note 14—Commitments, Contingencies, Guarantees and Others
Item 2.
Summary of Selected Financial Data
Executive Summary and Business Outlook
Consolidated Results of Operations
Business Segment Financial Performance
Consolidated Balance Sheets Analysis
Capital Management
Risk Management
Credit Risk Profile
Liquidity Risk Profile
Market Risk Profile
Supervision and Regulation
Supplemental Table
Glossary and Acronyms

i
Capital One Financial Corporation (COF)



ii
Capital One Financial Corporation (COF)


INDEX OF MD&A AND SUPPLEMENTAL TABLES
MD&A Tables:
Page
1
Consolidated Financial Highlights
2
Business Segment Results
3
Average Balances, Net Interest Income and Net Interest Margin
4
Rate/Volume Analysis of Net Interest Income
5
Non-Interest Income
6
Non-Interest Expense
7
Credit Card Business Results
7.1
Domestic Card Business Results
7.2
International Card Business Results
8
Consumer Banking Business Results
9
Commercial Banking Business Results
10
Other Category Results
11
Investment Securities
12
Non-Agency Investment Securities Credit Ratings
13
Loans Held for Investment
14
Changes in Representation and Warranty Reserve
15
Capital Ratios under Basel III
16
Estimated Common Equity Tier 1 Capital Ratio under Fully Phased-In Basel III Standardized Approach
17
Loans Held for Investment Portfolio Composition
18
Commercial Loans by Industry
19
Home Loans—Risk Profile by Lien Priority
20
Sensitivity Analysis—PCI Home Loans
21
Credit Score Distribution
22
30+ Day Delinquencies
23
Aging and Geography of 30+ Day Delinquent Loans
24
90+ Day Delinquent Loans Accruing Interest
25
Nonperforming Loans and Other Nonperforming Assets
26
Net Charge-Offs (Recoveries)
27
Troubled Debt Restructurings
28
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
29
Allowance Coverage Ratios
30
Liquidity Reserves
31
Deposit Composition and Average Deposit Rates
32
Contractual Maturity Profile of Outstanding Long-Term Debt
33
Senior Unsecured Long-Term Debt Credit Ratings
34
Interest Rate Sensitivity Analysis
Supplemental Table:
A
Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures

iii
Capital One Financial Corporation (COF)


PART I—FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)

This discussion contains forward-looking statements that are based upon management’s current expectations and are subject to significant uncertainties and changes in circumstances. Please review “MD&A—Forward-Looking Statements” for more information on the forward-looking statements in this Quarterly Report on Form 10-Q (“this Report”). Our actual results may differ materially from those included in these forward-looking statements due to a variety of factors including, but not limited to, those described in “Part II—Item 1A. Risk Factors” in this Report and in “Part I—Item 1A. Risk Factors” in our 2015 Annual Report on Form 10-K (“2015 Form 10-K”). Unless otherwise specified, references to notes to our consolidated financial statements refer to the notes to our unaudited consolidated financial statements as of September 30, 2016 included in this Report.
Management monitors a variety of key indicators to evaluate our business results and financial condition. The following MD&A is provided as a supplement to, and should be read in conjunction with, our unaudited consolidated financial statements and related notes in this Report and the more detailed information contained in our 2015 Form 10-K.
INTRODUCTION
We are a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through branches, the internet and other distribution channels. As of September 30, 2016 , our principal subsidiaries included:
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
The Company is hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.” Certain business terms used in this document are defined in the “MD&A—Glossary and Acronyms” and should be read in conjunction with the consolidated financial statements included in this Report.
Our consolidated total net revenues are derived primarily from lending to consumer and commercial customers net of funding costs associated with interest on deposits, short-term borrowings and long-term debt. We also earn non-interest income which primarily consists of interchange income net of rewards expenses and service charges and other customer-related fees. Our expenses primarily consist of the provision for credit losses, operating expenses, marketing expenses and income taxes.
Our principal operations are currently organized for management reporting purposes into three major business segments, which are defined based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio and asset/liability management by our centralized Corporate Treasury group, are included in the Other category.
Credit Card: Consists of our domestic consumer and small business card lending, national closed-end installment lending and the international card lending businesses in Canada and the United Kingdom (“U.K.”).
Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, auto lending and consumer home loan lending and servicing activities.
Commercial Banking: Consists of our lending, deposit gathering and servicing activities provided to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $10 million and $1 billion.

1
Capital One Financial Corporation (COF)


Recent Acquisitions and Dispositions
We regularly explore and evaluate opportunities to acquire financial services and financial assets, including credit card and other loan portfolios, and enter into strategic partnerships as part of our growth strategy. We also explore opportunities to acquire digital companies and related assets to improve our information technology infrastructure and to deliver on our digital strategy. We also regularly consider the potential disposition of certain of our assets, branches, partnership agreements or lines of businesses. We may issue equity or debt in connection with acquisitions, including public offerings, to fund such acquisitions.
On October 3, 2016, we announced that we have entered into a 10-year program agreement to become the exclusive issuing partner of co-branded credit cards to Cabela’s customers. In connection with this credit card program, we have entered into a definitive agreement under which we will acquire the credit card operations from Cabela’s, including approximately $5.2 billion in credit card receivables and other assets and approximately $5.0 billion in associated funding liabilities. This transaction is subject to the satisfaction of customary closing conditions, including receipt of various regulatory approvals and the approval of the stockholders of Cabela’s. In determining whether to approve the proposed acquisition, the Office of the Comptroller of the Currency (“OCC”) will consider, among other factors, the convenience and needs of the communities we serve and our effectiveness in combating money laundering, including the acceptability to the OCC of our progress in addressing the requirements of the consent order with the OCC that we previously disclosed in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015. We cannot be certain when or if, or on what terms and conditions, required regulatory approvals will be granted to complete the acquisition.
On December 1, 2015, we completed the acquisition of the Healthcare Financial Services business of General Electric Capital Corporation (“HFS acquisition”). During the second quarter of 2016, we finalized purchase accounting for the HFS acquisition, and recognized approximately $9.2 billion in assets, including $8.2 billion of loans. See “ Note 1—Summary of Significant Accounting Policies ” of this Report and “ Note 2—Business Developments ” in our 2015 Form 10-K for additional information.
We had no significant acquisitions or dispositions in the first nine months of 2016 .

2
Capital One Financial Corporation (COF)


SUMMARY OF SELECTED FINANCIAL DATA
The following table presents selected consolidated financial data from our results of operations for the third quarter and first nine months of 2016 and 2015 and selected comparative balance sheet data as of September 30, 2016 and December 31, 2015 . We also provide selected key metrics we use in evaluating our performance including certain metrics that are computed using non-GAAP measures. We believe these non-GAAP metrics provide useful insight to investors and users of our financial information in assessing the results of the Company.
Table 1 : Consolidated Financial Highlights
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions, except per share data and as noted)
2016
2015
Change
2016
2015
Change
Income statement
Net interest income
$
5,277

$
4,760

11%

$
15,426

$
13,873

11%

Non-interest income
1,184

1,140

4

3,509

3,346

5

Total net revenue
6,461

5,900

10

18,935

17,219

10

Provision for credit losses
1,588

1,092

45

4,707

3,156

49

Non-interest expense:




Marketing
393

418

(6
)
1,236

1,180

5

Amortization of intangibles
89

106

(16
)
285

327

(13
)
Operating expenses
2,879

2,636

9

8,358

8,009

4

Total non-interest expense
3,361

3,160

6

9,879

9,516

4

Income from continuing operations before income taxes
1,512

1,648

(8
)
4,349

4,547

(4
)
Income tax provision
496

530

(6
)
1,372

1,443

(5
)
Income from continuing operations, net of tax
1,016

1,118

(9
)
2,977

3,104

(4
)
Income (loss) from discontinued operations, net of tax
(11
)
(4
)
175

(17
)
26

**

Net income
1,005

1,114

(10
)
2,960

3,130

(5
)
Dividends and undistributed earnings allocated to participating securities
(6
)
(6
)

(18
)
(16
)
13

Preferred stock dividends
(37
)
(29
)
28

(139
)
(90
)
54

Net income available to common stockholders
$
962

$
1,079

(11
)
$
2,803

$
3,024

(7
)
Common share statistics




Basic earnings per common share:
Net income from continuing operations
$
1.94

$
2.01

(3)%

$
5.50

$
5.49


Income (loss) from discontinued operations
(0.02
)
(0.01
)
**

(0.03
)
0.05

**

Net income per basic common share
$
1.92

$
2.00

(4
)
$
5.47

$
5.54

(1)%

Diluted earnings per common share:




Net income from continuing operations
$
1.92

$
1.99

(4
)
$
5.45

$
5.43


Income (loss) from discontinued operations
(0.02
)
(0.01
)
**

(0.03
)
0.05

**

Net income per diluted common share
$
1.90

$
1.98

(4
)
$
5.42

$
5.48

(1
)
Weighted-average common shares outstanding (in millions):
Basic
501.1

540.6

(7)%

512.0

545.5

(6)%

Diluted
505.9

546.3

(7
)
516.8

551.9

(6
)
Common shares outstanding (period-end, in millions)
489.2

534.9

(9
)
489.2

534.9

(9
)
Dividends paid per common share
$
0.40

$
0.40


$
1.20

$
1.10

9

Tangible book value per common share (period-end) (1)
59.00

54.66

8

59.00

54.66

8

Balance sheet (average balances)
Loans held for investment
$
235,843

$
211,227

12%

$
231,004

$
207,608

11%

Interest-earning assets
310,987

283,082

10

304,423

279,388

9

Total assets
343,153

313,822

9

336,539

310,146

9

Interest-bearing deposits
196,913

185,800

6

195,565

184,258

6

Total deposits
222,251

210,974

5

220,864

209,334

6

Borrowings
60,708

45,070

35

56,292

44,264

27

Common equity
45,314

45,407


45,578

44,956

1

Total stockholders’ equity
49,033

48,456

1

49,015

47,376

3


3
Capital One Financial Corporation (COF)


Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions, except per share data and as noted)
2016
2015
Change
2016
2015
Change
Selected performance metrics




Purchase volume (2)
$
78,106

$
69,875

12%

$
224,314

$
195,817

15%

Total net revenue margin (3)
8.31%

8.34%

(3
)bps
8.29%

8.22%

7
bps
Net interest margin (4)
6.79

6.73

6

6.76

6.62

14

Return on average assets
1.18

1.43

(25
)
1.18

1.33

(15
)
Return on average tangible assets (5)
1.24

1.50

(26
)
1.24

1.40

(16
)
Return on average common equity (6)
8.59

9.54

(95
)
8.25

8.89

(64
)
Return on average tangible common equity (“TCE”) (7)
13.06

14.33

(127
)
12.54

13.46

(92
)
Equity-to-assets ratio (8)
14.29

15.44

(115
)
14.56

15.28

(72
)
Non-interest expense as a percentage of average loans held for investment (9)
5.70

5.98

(28
)
5.70

6.11

(41
)
Efficiency ratio (10)
52.02

53.56

(154
)
52.17

55.26

(309
)
Effective income tax rate from continuing operations
32.8

32.2

60

31.5

31.7

(20
)
Net charge-offs
$
1,240

$
890

39%

$
3,573

$
2,617

37%

Net charge-off rate (11)
2.10%

1.69%

41
bps
2.06%

1.68%

38
bps
(Dollars in millions, except as noted)

September 30,
2016
December 31,
2015
Change
Balance sheet (period-end)
Loans held for investment
$
238,019

$
229,851

4%

Interest-earning assets
313,431

302,007

4

Total assets
345,061

334,048

3

Interest-bearing deposits
200,416

191,874

4

Total deposits
225,981

217,721

4

Borrowings
59,820

59,115

1

Common equity
44,336

43,990

1

Total stockholders’ equity
48,213

47,284

2

Credit quality metrics


Allowance for loan and lease losses
$
6,258

$
5,130

22%

Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
2.63%

2.23%

40
bps
30+ day performing delinquency rate
2.71

2.69

2

30+ day delinquency rate
3.04

3.00

4

Capital ratios



Common equity Tier 1 capital (12)
10.6%

11.1%

(50
)bps
Tier 1 capital (12)
12.0

12.4

(40
)
Total capital (12)
14.7

14.6

10

Tier 1 leverage (12)
10.1

10.6

(50
)
Tangible common equity (13)
8.8

8.9

(10
)
Supplementary leverage (12)
8.7

9.2

(50
)
Other


Employees (period end, in thousands)
46.5

45.4

2%

__________
(1)
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A — Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
(2)
Includes credit card purchase transactions, net of returns, for the period for both loans classified as held for investment and loans classified as held for sale. Excludes cash advance and balance transfer transactions.
(3)
Calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.
(4)
Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.
(5)
Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
(6)
Calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly titled measures reported by other companies.

4
Capital One Financial Corporation (COF)


(7)
Return on average tangible common equity is a non-GAAP measure calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly titled measures reported by other companies. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
(8)
Calculated based on average stockholders’ equity for the period divided by average total assets for the period.
(9)
Calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period.
(10)
Calculated based on non-interest expense for the period divided by total net revenue for the period.
(11)
Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.
(12)
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information.
(13)
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
**
Change is not meaningful.

5
Capital One Financial Corporation (COF)


EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
We reported net income of $1.0 billion ( $1.90 per diluted common share) on total net revenue of $6.5 billion and net income of $3.0 billion ( $5.42 per diluted common share) on total net revenue of $18.9 billion for the third quarter and first nine months of 2016 , respectively. In comparison, we reported net income of $1.1 billion ( $1.98 per diluted common share) on total net revenue of $5.9 billion and net income of $3.1 billion ( $5.48 per diluted common share) on total net revenue of $17.2 billion for the third quarter and first nine months of 2015 , respectively.
Our common equity Tier 1 capital ratio as calculated under the Basel III Standardized Approach including transition provisions was 10.6% and 11.1% as of September 30, 2016 and December 31, 2015 , respectively. See “MD&A— Capital Management ” below for additional information.
On June 29, 2016, we announced that our Board of Directors authorized the repurchase of up to $2.5 billion of shares of our common stock (“2016 Stock Repurchase Program”) from the third quarter of 2016 through the end of the second quarter of 2017. Through the end of the third quarter of 2016, we repurchased approximately $1.2 billion of common stock as part of the 2016 Stock Repurchase Program and expect to complete the 2016 Stock Repurchase Program by the end of the second quarter of 2017. See “MD&A— Capital Management ” below for additional information.
Below are additional highlights of our performance in the third quarter and first nine months of 2016 . These highlights are generally based on a comparison between the results of the third quarter and first nine months of 2016 and 2015 , except as otherwise noted. The changes in our financial condition and credit performance are generally based on our financial condition and credit performance as of September 30, 2016 compared to our financial condition and credit performance as of December 31, 2015 . We provide a more detailed discussion of our financial performance in the sections following this “ Executive Summary and Business Outlook .”
Total Company Performance
Earnings: Our net income decreased by $109 million to $1.0 billion in the third quarter of 2016 , compared to the third quarter of 2015 , and decreased by $170 million to $3.0 billion in the first nine months of 2016 , compared to the first nine months of 2015 . The decreases were primarily due to (i) higher provision for credit losses driven by higher charge-offs in our credit card, taxi medallion, and oil and gas lending portfolios, as well as a larger allowance build in our credit card loan portfolio; and (ii) higher operating expenses associated with loan growth and continued investments in technology and infrastructure . These higher expenses were partially offset by (i) higher interest income due to growth in our credit card and commercial loan portfolios; and (ii) higher non-interest income attributable to higher net interchange fees driven by higher purchase volume, partially offset by lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016 .
Loans Held for Investment: Loans held for investment increased by $8.2 billion to $238.0 billion as of September 30, 2016 from December 31, 2015 primarily driven by growth in our auto, commercial and credit card loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio and seasonal paydowns in our credit card loan portfolio . Average loans held for investment increased by $24.6 billion to $235.8 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $23.4 billion to $231.0 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily driven by continued growth in our commercial, credit card and auto loan portfolios, including loans acquired from the HFS acquisition, partially offset by the planned run-off of our acquired home loan portfolio.
Net Charge-Off and Delinquency Metrics: Our net charge-off rate increased by 41 basis points to 2.10% in the third quarter of 2016 compared to the third quarter of 2015 , and increased by 38 basis points to 2.06% in the first nine months of 2016 compared to the first nine months of 2015 , primarily due to growth and seasoning of recent credit card loan originations and rising losses in our taxi medallion and oil and gas lending portfolios within our Commercial Banking business. Our 30+ day delinquency rate increased by 4 basis points to 3.04% as of September 30, 2016 from December 31, 2015 , primarily due to higher delinquencies resulting from recent growth and seasoning of credit card loan originations, partially offset by continued growth in our domestic card and auto loan portfolios. We provide additional information on our credit quality metrics below under “MD&A— Business Segment Financial Performance ” and “MD&A — Credit Risk Profile .”

6
Capital One Financial Corporation (COF)


Allowance for Loan and Lease Losses: Our allowance for loan and lease losses increased by $1.1 billion to $6.3 billion as of September 30, 2016 from December 31, 2015 , and the allowance coverage ratio increased by 40 basis points to 2.63% as of September 30, 2016 from December 31, 2015 . The increases were primarily driven by (i) a higher domestic card allowance due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate; (ii) continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios in our Commercial Banking business; and (iii) continued auto loan growth and the effects of growth leading to an increased overall loss rate .

7
Capital One Financial Corporation (COF)


Business Segment Financial Performance
Table 2 summarizes our business segment results, which we report based on revenue and income from continuing operations, net of tax, for the third quarter and first nine months of 2016 and 2015 . We provide information on the allocation methodologies used to derive our business segment results in “Note 20—Business Segments” in our 2015 Form 10-K. We also provide a reconciliation of our total business segment results to our consolidated generally accepted accounting principles in the United States of America (“U.S. GAAP”) results in “ Note 13—Business Segments ” of this Report.

Table 2 : Business Segment Results

Three Months Ended September 30,
2016
2015
Total Net
Revenue (Loss)
(1)
Net Income (Loss) (2)
Total Net
Revenue (Loss)
(1)
Net Income (Loss) (2)
(Dollars in millions)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Credit Card
$
4,029

62%
$
555

54%
$
3,724

63%

$
670

60%
Consumer Banking
1,673

26
244

24
1,617

27

273

25
Commercial Banking (3)
711

11
191

19
562

10

137

12
Other (4)
48

1
26

3
(3
)

38

3
Total
$
6,461

100%
$
1,016

100%
$
5,900

100%

$
1,118

100%

Nine Months Ended September 30,
2016
2015
Total Net
Revenue (Loss)
(1)
Net Income (Loss) (2)
Total Net
Revenue (Loss)
(1)
Net Income (Loss) (2)
(Dollars in millions)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Credit Card
$
11,813

62%
$
1,648

56%
$
10,684

62%

$
1,801

58%
Consumer Banking
4,898

26
750

25
4,849

28

830

27
Commercial Banking (3)
2,054

11
396

13
1,726

10

464

15
Other (4)
170

1
183

6
(40
)

9

Total
$
18,935

100%
$
2,977

100%
$
17,219

100%

$
3,104

100%
__________
(1)
Total net revenue (loss) consists of net interest income and non-interest income.
(2)
Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax.
(3)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
(4)
Includes the residual impact of the allocation of our centralized Corporate Treasury group activities, unallocated corporate expenses that do not directly support the operations of the business segments and other items as described in “Note 20—Business Segments” in our 2015 Form 10-K.
Credit Card: Our Credit Card business generated net income from continuing operations of $555 million and $1.6 billion in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $670 million and $1.8 billion in the third quarter and first nine months of 2015 , respectively. The decreases in net income were primarily due to (i) higher provision for credit losses driven by higher charge-offs due to continued loan growth and portfolio seasoning, and a larger allowance build due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate ; (ii) higher operating expenses associated with loan growth as well as continuing digital investments; and (iii) lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016 . These drivers were partially offset by higher net interest income primarily driven by loan growth, and an increase in interchange fees driven by higher purchase volume, net of rewards expense from the continued expansion of our rewards franchise and adjustments to our customer rewards liability. Period-end loans held for investment increased by $3.1 billion to $99.2 billion as of September 30, 2016 from December 31, 2015 , primarily due to continued loan growth in our Domestic Card business .

8
Capital One Financial Corporation (COF)


Consumer Banking: Our Consumer Banking business generated net income from continuing operations of $244 million and $750 million in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $273 million and $830 million in the third quarter and first nine months of 2015 , respectively. The decreases in net income were primarily attributable to (i) higher provision for credit losses primarily driven by a larger allowance build in our auto loan portfolio due to continued loan growth, as well as higher charge-offs ; and (ii) higher operating expenses driven by growth in our auto loan portfolio and increased marketing expenses . These drivers were partially offset by higher revenue primarily attributable to growth in our auto loan portfolio. Period-end loans held for investment increased by $1.9 billion to $72.3 billion as of September 30, 2016 from December 31, 2015 , driven by growth in our auto loan portfolio, partially offset by the planned run-off of our acquired home loan portfolio.
Commercial Banking: Our Commercial Banking business generated net income from continuing operations of $191 million and $396 million in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $137 million and $464 million in the third quarter and first nine months of 2015 , respectively. The increase in net income in the third quarter of 2016 was primarily attributable to (i) higher revenue driven by loan growth, including loans acquired in the HFS acquisition ; and (ii) lower provision for credit losses primarily driven by lower exposure reducing our reserve for unfunded lending commitments, while higher charge-offs in our taxi medallion and oil and gas lending portfolios drove a corresponding allowance reduction . These were partially offset by higher operating expenses due to costs associated with the HFS acquisition and continued growth in our Commercial Banking business. The decrease in net income in the first nine months of 2016 was primarily attributable to (i) higher provision for credit losses due to higher charge-offs and a larger allowance build, both a result of continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios; and (ii) higher operating expenses due to costs associated with the HFS acquisition and continued growth in our Commercial Banking business. These expenses were partially offset by higher net interest income driven by loan growth, including loans acquired in the HFS acquisition . Period-end loans held for investment increased by $3.2 billion to $66.5 billion as of September 30, 2016 from December 31, 2015 , driven by growth in our commercial loan portfolios.
Business Outlook
We discuss below our current expectations regarding our total company performance and the performance of each of our business segments over the near-term based on market conditions, the regulatory environment and our business strategies as of the time we filed this Report. The statements contained in this section are based on our current expectations regarding our outlook for our financial results and business strategies. Our expectations take into account, and should be read in conjunction with, our expectations regarding economic trends and analysis of our business as discussed in “Part I—Item 1. Business” and “MD&A” in our 2015 Form 10-K. Certain statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those in our forward-looking statements. Except as otherwise disclosed, forward-looking statements do not reflect (i) any change in current dividend or repurchase strategies; (ii) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or (iii) any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made. See “MD&A—Forward-Looking Statements” in this Report for more information on the forward-looking statements included in this Report and “Part I—Item 1A. Risk Factors” in our 2015 Form 10-K for factors that could materially influence our results.
Total Company Expectations
We believe we are positioned to deliver attractive shareholder returns over the long term, driven by growth and sustainable returns at the higher end of banks, as well as significant capital distribution, subject to regulatory approval.
We have improved efficiency by growing revenues and tightly managing costs across the company, realizing analog cost savings and other efficiency gains as we become more digital. Even with the expected significant seasonal increase in non-interest expenses in the fourth quarter, we expect that our full-year 2016 efficiency ratio, excluding adjusting items, will be substantially lower than full-year 2015. We expect that our near-term annual efficiency ratio, excluding adjusting items, will be in the 52%s, with a reasonable margin of volatility. Over the longer term, we continue to believe that we should achieve gradual efficiency improvement, driven by growth and productivity gains.
Changing customer needs and preferences in our retail deposit businesses are driving changes to the function, format and number of our branches. Like many banks, we have been optimizing the format and number of our branches to better meet our evolving customer needs. Year-to-date, we have recognized approximately $106 million of the $160 million in expected costs for 2016. The majority of these costs appear in the “Other” category. We expect bank optimization costs to continue in 2017.

9
Capital One Financial Corporation (COF)


We believe our actions have created a well-positioned balance sheet with strong capital and liquidity. Pursuant to our approved 2016 capital plan, our board has authorized repurchases of up to $2.5 billion of common stock through the end of the second quarter of 2017. We reduced our net share count by 17 million shares in the third quarter of 2016. The timing and exact amount of any common stock repurchases will depend on various factors, including market conditions, opportunities for growth, utilizing Rule 10b5-1 programs, and may be suspended at any time. See “MD&A—Capital Management—Dividend Policy and Stock Purchases” for more information.
Business Segment Expectations
Credit Card : In our Domestic Card business, we expect the full-year 2016 charge-off rate to be around 4.15%. We expect the full-year 2017 charge-off rate will be in the mid-four percent range, with quarterly seasonal variability. Loan growth coupled with our expectations for a rising charge-off rate drove an allowance build in the current quarter, and we expect these same factors to drive allowance additions going forward. The impact of the upward pressure on delinquencies and charge-offs as new loans season and become a larger portion of our overall portfolio is expected to peak in 2016 and have a diminishing effect in 2017 and only a modest effect beyond that.
Consumer Banking : In our Consumer Banking business, we expect that decreasing margins and modestly rising charge-offs in the auto finance business, as well as continued planned mortgage run-off in our acquired home loan portfolio will negatively affect Consumer Banking revenues, efficiency ratio and net income, even as we continue to tightly manage costs.
Commercial Banking : We have experienced increases in average loans and average deposits year-over-year in our Commercial Banking business. Credit pressures continue to be focused in our oil and gas and taxi medallion lending portfolios.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with U.S. GAAP requires management to make a number of judgments, estimates and assumptions that affect the amount of assets, liabilities, income and expenses on the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies under “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K.
We have identified the following accounting policies as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our results of operations or financial condition. These critical accounting policies govern:
Loan loss reserves
Asset impairment
Fair value of financial instruments
Representation and warranty reserves
Customer rewards reserves
We evaluate our critical accounting estimates and judgments on an ongoing basis and update them, as necessary, based on changing conditions. Management has discussed our critical accounting policies and estimates with the Audit Committee of the Board of Directors. There have been no changes to our critical accounting policies and estimates since the 2015 Form 10-K.
We provide additional information on our critical accounting policies and estimates under “MD&A—Critical Accounting Policies and Estimates” in our 2015 Form 10-K.
ACCOUNTING CHANGES AND DEVELOPMENTS
See “ Note 1—Summary of Significant Accounting Policies ” for information on accounting standards adopted in 2016, as well as recently issued accounting standards not yet required to be adopted and the expected impact of these changes in accounting standards.

10
Capital One Financial Corporation (COF)


CONSOLIDATED RESULTS OF OPERATIONS
The section below provides a comparative discussion of our consolidated financial performance for the third quarter and first nine months of 2016 and 2015 . Following this section, we provide a discussion of our business segment results. You should read this section together with our “MD&A— Executive Summary and Business Outlook ,” where we discuss trends and other factors that we expect will affect our future results of operations.
Net Interest Income
Net interest income represents the difference between the interest income, including certain fees, earned on our interest-earning assets and the interest expense on our interest-bearing liabilities. Interest-earning assets include loans, investment securities and other interest-earning assets and interest-bearing liabilities include interest-bearing deposits, securitized debt obligations, senior and subordinated notes, and other borrowings. Generally, we include in interest income any past due fees on loans that we deem collectible. Our net interest margin, based on our consolidated results, represents the difference between the yield on our interest-earning assets and the cost of our interest-bearing liabilities, including the notional impact of non-interest-bearing funding. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.

11
Capital One Financial Corporation (COF)


Table 3 below presents, for each major category of our interest-earning assets and interest-bearing liabilities, the average outstanding balances, interest income earned, interest expense incurred, average yield and rate for the third quarter and first nine months of 2016 and 2015 .
Table 3 : Average Balances, Net Interest Income and Net Interest Margin
Three Months Ended September 30,
2016
2015
(Dollars in millions)
Average
Balance
Interest
Income/
Expense
(1)(2)
Average Yield/
Rate
(2)
Average
Balance
Interest
Income/
Expense
(1)(2)
Average Yield/
Rate
(2)
Assets:
Interest-earning assets:
Loans:
Credit card:
Domestic credit card
$
89,754

$
3,302

14.72%
$
80,678

$
2,884

14.30%

International credit card
8,252

296

14.35
8,048

299

14.86

Total credit card
98,006

3,598

14.68
88,726

3,183

14.35

Consumer banking
71,957

1,150

6.39
71,374

1,113

6.24

Commercial banking (3)
67,028

584

3.49
51,879

416

3.21

Other
76

51

268.42
97

41

169.07

Total loans, including loans held for sale
237,067

5,383

9.08
212,076

4,753

8.96

Investment securities
66,291

386

2.33
63,541

386

2.43

Cash equivalents and other interest-earning assets
7,629

25

1.31
7,465

25

1.34

Total interest-earning assets
310,987

5,794

7.45
283,082

$
5,164

7.30

Cash and due from banks
3,182

2,907

Allowance for loan and lease losses
(5,883
)
(4,671
)
Premises and equipment, net
3,655

3,698

Other assets
31,212

28,806

Total assets
$
343,153

$
313,822

Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Deposits
$
196,913

$
306

0.62
$
185,800

$
271

0.58

Securitized debt obligations
17,389

56

1.29
14,881

39

1.05

Senior and subordinated notes
22,342

121

2.17
20,806

82

1.58

Other borrowings and liabilities
21,840

34

0.62
10,114

12

0.47

Total interest-bearing liabilities
258,484

517

0.80
$
231,601

$
404

0.70

Non-interest-bearing deposits
25,338

25,174

Other liabilities
10,298

8,591

Total liabilities
294,120

265,366

Stockholders’ equity
49,033

48,456

Total liabilities and stockholders’ equity
$
343,153

$
313,822

Net interest income/spread
$
5,277

6.65
$
4,760

6.60

Impact of non-interest-bearing funding
0.14
0.13

Net interest margin
6.79%
6.73
%

12
Capital One Financial Corporation (COF)


Nine Months Ended September 30,
2016
2015
(Dollars in millions)
Average
Balance
Interest
Income/
Expense (1)(2)
Average Yield/
Rate
(2)
Average
Balance
Interest
Income/
Expense (1)(2)
Average Yield/
Rate
(2)
Assets:
Interest-earning assets:
Loans:
Credit card:
Domestic credit card
$
87,026

$
9,468

14.51%
$
77,235

$
8,191

14.14%

International credit card
8,164

943

15.40
7,946

876

14.70

Total credit card
95,190

10,411

14.58
85,181

9,067

14.19

Consumer banking
71,192

3,354

6.28
71,528

3,354

6.25

Commercial banking (3)
65,600

1,691

3.44
51,631

1,250

3.23

Other
82

160

260.16
104

153

196.15

Total loans, including loans held for sale
232,064

15,616

8.97
208,444

13,824

8.84

Investment securities
65,735

1,206

2.45
63,500

1,174

2.47

Cash equivalents and other interest-earning assets
6,624

60

1.21
7,444

77

1.38

Total interest-earning assets
304,423

16,882

7.39
279,388

15,075

7.19

Cash and due from banks
3,222

2,928

Allowance for loan and lease losses
(5,481
)
(4,485
)
Premises and equipment, net
3,647

3,704

Other assets
30,728

28,611

Total assets
$
336,539

$
310,146

Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Deposits
$
195,565

$
881

0.60
$
184,258

$
814

0.59

Securitized debt obligations
15,997

151

1.26
13,233

108

1.09

Senior and subordinated notes
22,019

338

2.05
20,580

241

1.56

Other borrowings and liabilities
19,099

86

0.60
11,214

39

0.46

Total interest-bearing liabilities
252,680

1,456

0.77
229,285

1,202

0.70

Non-interest-bearing deposits
25,299

25,076

Other liabilities
9,545

8,409

Total liabilities
287,524

262,770

Stockholders’ equity
49,015

47,376

Total liabilities and stockholders’ equity
$
336,539

$
310,146

Net interest income/spread
$
15,426

6.62
$
13,873

6.49

Impact of non-interest-bearing funding
0.14
0.13

Net interest margin
6.76%
6.62
%
__________
(1)
Past due fees included in interest income totaled approximately $390 million and $1.1 billion in the third quarter and first nine months of 2016 , respectively, and $373 million and $1.1 billion in the third quarter and first nine months of 2015 , respectively.
(2)
Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting.
(3)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category.

13
Capital One Financial Corporation (COF)


Net interest income increased by $517 million to $5.3 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $1.6 billion to $15.4 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily driven by growth in our credit card and commercial loan portfolios, including loans acquired from the HFS acquisition. Net interest margin increased by 6 basis points to 6.79% in the third quarter of 2016 and increased by 14 basis points to 6.76% in the first nine months of 2016 , primarily driven by continued growth in our credit card loan portfolio and the planned run-off of our acquired home loan portfolio in our Consumer Banking business, partially offset by (i) the impact of loans acquired from the HFS acquisition in our Commercial Banking business, which generally have lower net interest margins compared to our total company portfolio and (ii) margin compression in our auto loan portfolio.
Table 4 displays the change in our net interest income between periods and the extent to which the variance is attributable to (i) changes in the volume of our interest-earning assets and interest-bearing liabilities; or (ii) changes in the interest rates related to these assets and liabilities.
Table 4 : Rate/Volume Analysis of Net Interest Income (1)
Three Months Ended September 30,
Nine Months Ended September 30,
2016 vs. 2015
2016 vs. 2015
(Dollars in millions)
Total Variance
Volume
Rate
Total Variance
Volume
Rate
Interest income:
Loans:
Credit card
$
415

$
339

$
76

$
1,344

$
1,089

$
255

Consumer banking
37

9

28


(16
)
16

Commercial banking (2)
168

129

39

441

355

86

Other
10

(9
)
19

7

(32
)
39

Total loans, including loans held for sale
630

468

162

1,792

1,396

396

Investment securities

16

(16
)
32

41

(9
)
Cash equivalents and other interest-earning assets

1

(1
)
(17
)
(8
)
(9
)
Total interest income
630

485

145

1,807

1,429

378

Interest expense:
Deposits
35

17

18

67

51

16

Securitized debt obligations
17

7

10

43

24

19

Senior and subordinated notes
39

6

33

97

18

79

Other borrowings and liabilities
22

17

5

47

32

15

Total interest expense
113

47

66

254

125

129

Net interest income
$
517

$
438

$
79

$
1,553

$
1,304

$
249

__________
(1)
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
(2)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category.
Non-Interest Income
Non-interest income primarily consists of interchange fees net of rewards expense, service charges and other customer-related fees and other non-interest income. Other non-interest income includes the pre-tax net benefit (provision) for mortgage representation and warranty losses related to continuing operations, gains and losses from the sale of investment securities, gains and losses on derivatives not accounted for in hedge accounting relationships and hedge ineffectiveness.

14
Capital One Financial Corporation (COF)


Table 5 displays the components of non-interest income for the third quarter and first nine months of 2016 and 2015 .
Table 5 : Non-Interest Income
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Interchange fees, net
$
603

$
555

$
1,815

$
1,618

Service charges and other customer-related fees
387

423

1,162

1,289

Net other-than-temporary impairment recognized in earnings

(5
)
(10
)
(27
)
Other non-interest income:
Benefit (provision) for mortgage representation and warranty losses (1)

7

2

15

Net gains (losses) from the sale of investment securities
1

3

3

4

Net fair value gains (losses) on free-standing derivatives
39

25

91

47

Other
154

132

446

400

Total other non-interest income
194

167

542

466

Total non-interest income
$
1,184

$
1,140

$
3,509

$
3,346

__________
(1)
Represents the benefit (provision) for mortgage representation and warranty losses recorded in continuing operations. For the total impact to the net benefit (provision) for mortgage representation and warranty losses, including the portion recognized in our consolidated statements of income as a component of discontinued operations, see “MD&A— Consolidated Balance Sheets Analysis —Table 14 —Changes in Representation and Warranty Reserve.”
Non-interest income increased by $44 million to $1.2 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $163 million to $3.5 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily driven by an increase in interchange fees driven by higher purchase volume in our Credit Card business, net of rewards expense from the continued expansion of our rewards franchise and adjustments to our customer rewards liability, partially offset by lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016 .
Provision for Credit Losses
Our provision for credit losses in each period is driven by net charge-offs, changes to the allowance for loan and lease losses and changes to the reserve for unfunded lending commitments. We recorded a provision for credit losses of $1.6 billion and $4.7 billion in the third quarter and first nine months of 2016 , respectively, compared to $1.1 billion and $3.2 billion in the third quarter and first nine months of 2015 , respectively. The provision for credit losses as a percentage of net interest income was 30.1% and 30.5% in the third quarter and first nine months of 2016 , respectively, compared to 22.9% and 22.7% in the third quarter and first nine months of 2015 , respectively.
The increase in the provision for credit losses in the third quarter of 2016 compared to the third quarter of 2015 was primarily driven by higher charge-offs as well as a larger allowance build in our credit card loan portfolio due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate . The increase in provision in the first nine months of 2016 compared to the first nine months of 2015 was primarily driven by (i) higher charge-offs as well as a larger allowance build in our credit card loan portfolio due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate ; and (ii) higher charge-offs and a larger allowance build in our commercial loan portfolio as a result of continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios.
We provide additional information on the provision for credit losses and changes in the allowance for loan and lease losses within “MD&A—Credit Risk Profile—Summary of Allowance for Loan and Lease Losses,” “ Note 4—Loans ” and “ Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments .” For information on the allowance methodology for each of our loan categories, see “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K.

15
Capital One Financial Corporation (COF)


Non-Interest Expense
Non-interest expense consists of ongoing operating expenses, such as salaries and associate benefits, occupancy and equipment costs, professional services, communications and data processing expenses and other non-interest expenses, as well as marketing costs and amortization of intangibles.
Table 6 displays the components of non-interest expense for the third quarter and first nine months of 2016 and 2015 .
Table 6 : Non-Interest Expense
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Salaries and associate benefits
$
1,317

$
1,189

$
3,866

$
3,760

Occupancy and equipment
499

444

1,422

1,318

Marketing
393

418

1,236

1,180

Professional services
296

313

878

943

Communications and data processing
252

226

757

636

Amortization of intangibles
89

106

285

327

Other non-interest expense:
Collections
76

79

234

249

Fraud losses
77

76

256

217

Bankcard, regulatory and other fee assessments
163

113

399

330

Other
199

196

546

556

Total other non-interest expense
515

464

1,435

1,352

Total non-interest expense
$
3,361

$
3,160

$
9,879

$
9,516

Non-interest expense increased by $201 million to $3.4 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $363 million to $9.9 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily due to higher operating expenses associated with loan growth and continued investments in technology and infrastructure , as well as higher Federal Deposit Insurance Corporation (“FDIC”) surcharges and premiums.
Income (Loss) from Discontinued Operations, Net of Tax
Income (loss) from discontinued operations consists of results from the discontinued mortgage origination operations of our wholesale mortgage banking unit, GreenPoint Mortgage Funding Inc. (“GreenPoint”) and the discontinued manufactured housing operations of GreenPoint Credit, LLC, a subsidiary of GreenPoint, both of which were acquired as part of the North Fork Bancorporation, Inc. (“North Fork”) acquisition in December 2006. Loss from discontinued operations, net of tax, was $11 million and $17 million in the third quarter and first nine months of 2016 , respectively, compared to loss of $4 million and income of $26 million in the third quarter and first nine months of 2015 , respectively. We recorded a provision net of tax for mortgage representation and warranty reserve of $11 million ( $18 million before tax) and $14 million ( $23 million before tax) in the third quarter and first nine months of 2016 , respectively, compared to a provision net of tax of $2 million ($3 million before tax) and a benefit net of tax of $27 million ($43 million before tax) in the third quarter and first nine months of 2015 , respectively.
We provide additional information on the discontinued operations in “ Note 2—Discontinued Operations ” and on the net benefit (provision) for mortgage representation and warranty losses and the related reserve for representation and warranty claims in “MD&A— Consolidated Balance Sheets Analysis —Mortgage Representation and Warranty Reserve” and “ Note 14—Commitments, Contingencies, Guarantees and Others .”
Income Taxes
We recorded income tax provisions of $496 million ( 32.8% effective income tax rate) and $ 1.4 billion ( 31.5% effective income tax rate) in the third quarter and first nine months of 2016 , respectively, compared to $ 530 million (32.2% effective income tax rate) and $1.4 billion (31.7% effective income tax rate) in the third quarter and first nine months of 2015 , respectively. Our effective tax rate on income from continuing operations varies between periods due, in part, to fluctuations in our pre-tax earnings, which affects the relative tax benefit of tax-exempt income, tax credits and other permanent tax items.

16
Capital One Financial Corporation (COF)


The increase in our effective income tax rate in the third quarter of 2016, compared to the third quarter of 2015, was primarily due to a reduced benefit of lower taxed foreign earnings and an increase in discrete tax expense, partially offset by an increased relative benefit of tax exempt income and tax credits. The decrease in our effective income tax rate in the first nine months of 2016, compared to the first nine months of 2015, was primarily due to an increased relative benefit of tax exempt income and tax credits, largely offset by a reduced benefit of lower taxed foreign earnings and an increase in discrete tax expense.
We provide additional information on items affecting our income taxes and effective tax rate under “ Note 18—Income Taxes ” in our 2015 Form 10-K.

17
Capital One Financial Corporation (COF)


BUSINESS SEGMENT FINANCIAL PERFORMANCE
Our principal operations are currently organized into three major business segments, which are defined based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio and asset/liability management by our centralized Corporate Treasury group, are included in the Other category.
The results of our individual businesses, which we report on a continuing operations basis, reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 20—Business Segments” in our 2015 Form 10-K.
We refer to the business segment results derived from our internal management accounting and reporting process as our “managed” presentation, which differs in some cases from our reported results prepared based on U.S. GAAP. There is no comprehensive authoritative body of guidance for management accounting equivalent to U.S. GAAP; therefore, the managed presentation of our business segment results may not be comparable to similar information provided by other financial services companies. In addition, our individual business segment results should not be used as a substitute for comparable results determined in accordance with U.S. GAAP.
Below we summarize our business segment results for the third quarter and first nine months of 2016 and 2015 and provide a comparative discussion of these results. We also discuss changes in our financial condition and credit performance metrics as of September 30, 2016 , compared to December 31, 2015 . We provide a reconciliation of our total business segment results to our reported consolidated results in “ Note 13—Business Segments .” Additionally, we provide information on the outlook for each of our business segments as described above under “MD&A— Executive Summary and Business Outlook .”
Credit Card Business
The primary sources of revenue for our Credit Card business are interest income, net interchange income and fees collected from customers. Expenses primarily consist of the provision for credit losses, operating costs and marketing expenses.
Our Credit Card business generated net income from continuing operations of $555 million and $1.6 billion in the third quarter and first nine months of 2016 , respectively, and $670 million and $1.8 billion in the third quarter and first nine months of 2015 , respectively.

18
Capital One Financial Corporation (COF)


Table 7 summarizes the financial results of our Credit Card business, which is comprised of Domestic Card and International Card, and displays selected key metrics for the periods indicated.
Table 7 : Credit Card Business Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income
$
3,204

$
2,866

12%

$
9,282

$
8,165

14%

Non-interest income
825

858

(4
)
2,531

2,519


Total net revenue (1)
4,029

3,724

8

11,813

10,684

11

Provision (benefit) for credit losses
1,272

831

53

3,604

2,395

50

Non-interest expense
1,884

1,848

2

5,630

5,481

3

Income (loss) from continuing operations before income taxes
873

1,045

(16
)
2,579

2,808

(8
)
Income tax provision (benefit)
318

375

(15
)
931

1,007

(8
)
Income (loss) from continuing operations, net of tax
$
555

$
670

(17
)
$
1,648

$
1,801

(8
)
Selected performance metrics:
Average loans held for investment (2)
$
98,016

$
88,450

11

$
95,139

$
84,999

12

Average yield on loans held for investment (3)
14.68%

14.39%

29
bps
14.59%

14.22%

37
bps
Total net revenue margin (4)
16.44

16.84

(40
)
16.56

16.76

(20
)
Net charge-offs
$
906

$
655

38%

$
2,805

$
2,077

35%

Net charge-off rate
3.70%

2.96%

74
bps
3.93%

3.26%

67
bps
Purchased credit card relationship (“PCCR”) intangible amortization
$
62

$
78

(21)%

$
199

$
242

(18)%

Purchase volume (5)
78,106

69,875

12

224,314

195,817

15

(Dollars in millions)
September 30, 2016
December 31, 2015
Change
Selected period-end data:
Loans held for investment (2)
$
99,201

$
96,125

3%

30+ day performing delinquency rate
3.65%

3.36%

29
bps
30+ day delinquency rate
3.69

3.40

29

Nonperforming loan rate
0.04

0.06

(2
)
Allowance for loan and lease losses
$
4,445

$
3,654

22%

Allowance coverage ratio (6)
4.48%

3.80%

68
bps
__________
(1)
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs. Total net revenue was reduced by $289 million and $761 million in the third quarter and first nine months of 2016 , respectively, and by $195 million and $510 million in the third quarter and first nine months of 2015 , respectively, for the estimated uncollectible amount of billed finance charges and fees and related losses. The finance charge and fee reserve totaled $365 million and $262 million as of September 30, 2016 and December 31, 2015 , respectively.
(2)
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.
(3)
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
(4)
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
(5)
Consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions.
(6)
Calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment.

19
Capital One Financial Corporation (COF)


Key factors affecting the results of our Credit Card business for the third quarter and first nine months of 2016 , compared to the third quarter and first nine months of 2015 , and changes in financial condition and credit performance between September 30, 2016 and December 31, 2015 include the following:
Net Interest Income: Net interest income increased by $338 million to $3.2 billion in the third quarter of 2016 , and increased by $1.1 billion to $9.3 billion in the first nine months of 2016 , primarily driven by loan growth in our Domestic Card business.
Non-Interest Income: Non-interest income was slightly lower at $825 million and was substantially flat at $2.5 billion in the third quarter of 2016 and the first nine months of 2016 , respectively, as an increase in interchange fees driven by higher purchase volume was largely offset by (i) higher rewards expense from the continued expansion of our rewards franchise and adjustments to our customer rewards liability; and (ii) lower service charges and other customer-related fees primarily due to the exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016 .
Provision for Credit Losses: The provision for credit losses increased by $441 million to $1.3 billion in the third quarter of 2016 , and increased by $1.2 billion to $3.6 billion in the first nine months of 2016 , primarily driven by higher charge-offs due to continued loan growth and portfolio seasoning, and a larger allowance build due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate .
Non-Interest Expense: Non-interest expense increased by $36 million to $1.9 billion in the third quarter of 2016 , and increased by $149 million to $5.6 billion in the first nine months of 2016 . The increase in the third quarter of 2016 was primarily attributable to higher operating expenses associated with loan growth as well as continuing digital investments, partially offset by operating efficiencies and lower marketing expenses. The increase in the first nine months of 2016 was primarily attributable to higher operating expenses associated with loan growth as well as continuing digital investments, partially offset by operating efficiencies and smaller builds in our U.K. Payment Protection Insurance Reserve (“PPI”) recorded in the first nine months of 2016 compared to the first nine months of 2015 .
Loans Held for Investment: Period-end loans held for investment increased by $3.1 billion to $99.2 billion as of September 30, 2016 from December 31, 2015 , primarily due to continued loan growth in our Domestic Card business , net of expected seasonal paydowns. Average loans held for investment increased by $9.6 billion to $98.0 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $10.1 billion to $95.1 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily due to growth across our domestic and international card loan portfolios, partially offset by the impact of foreign exchange rates in our international card loan portfolio driven by the strengthening of the U.S. dollar in the first nine months of 2016 .
Net Charge-Off and Delinquency Metrics: The net charge-off rate increased by 74 basis points to 3.70% in the third quarter of 2016 compared to the third quarter of 2015 , and increased by 67 basis points to 3.93% in the first nine months of 2016 compared to the first nine months of 2015 , due to the seasoning of our domestic card portfolio growth. The 30+ day delinquency rate increased by 29 basis points to 3.69% as of September 30, 2016 from December 31, 2015 due to seasoning of our domestic card portfolio growth.
Domestic Card Business
Domestic Card generated net income from continuing operations of $527 million and $1.6 billion in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $639 million and $1.7 billion in the third quarter and first nine months of 2015 , respectively. Over the third quarter and first nine months of 2016 as well as the third quarter and first nine months of 2015 , Domestic Card accounted for greater than 90% of total net revenues of our Credit Card business, and greater than 90% of net income of our Credit Card business.

20
Capital One Financial Corporation (COF)


Table 7.1 summarizes the financial results for Domestic Card and displays selected key metrics for the periods indicated.
Table 7.1 : Domestic Card Business Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income
$
2,956

$
2,613

13%

$
8,481

$
7,429

14%

Non-interest income
759

814

(7
)
2,325

2,353

(1
)
Total net revenue (1)
3,715

3,427

8

10,806

9,782

10

Provision (benefit) for credit losses
1,190

796

49

3,326

2,259

47

Non-interest expense
1,696

1,630

4

5,036

4,831

4

Income (loss) from continuing operations before income taxes
829

1,001

(17
)
2,444

2,692

(9
)
Income tax provision (benefit)
302

362

(17
)
890

974

(9
)
Income (loss) from continuing operations, net of tax
$
527

$
639

(18
)
$
1,554

$
1,718

(10
)
Selected performance metrics:
Average loans held for investment (2)
$
89,763

$
80,402

12

$
86,974

$
77,053

13

Average yield on loans held for investment (3)
14.71%

14.35%

36
bps
14.51%

14.17%

34
bps
Total net revenue margin (4)
16.55

17.05

(50
)
16.57

16.93

(36
)
Net charge-offs
$
841

$
619

36%

$
2,602

$
1,933

35%

Net charge-off rate
3.74%

3.08%

66
bps
3.99%

3.35%

64
bps
PCCR intangible amortization
$
62

$
78

(21)%

$
199

$
242

(18)%

Purchase volume (5)
71,331

63,777

12

204,998

178,000

15

(Dollars in millions)
September 30, 2016
December 31, 2015
Change
Selected period-end data:
Loans held for investment (2)
$
90,955

$
87,939

3%

30+ day delinquency rate
3.68%

3.39%

29
bps
Allowance for loan and lease losses
$
4,079

$
3,355

22%

Allowance coverage ratio (6)
4.49%

3.82%

67
bps
__________
(1)
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
(2)
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.
(3)
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
(4)
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period.
(5)
Consists of domestic card purchase transactions, net of returns, for the period for both loans classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions.
(6)
Calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment.
Because our Domestic Card business accounts for the substantial majority of our Credit Card business, the key factors driving the results are similar to the key factors affecting our total Credit Card business. Net income for our Domestic Card business decreased in the third quarter and first nine months of 2016 compared to the third quarter and first nine months of 2015 , primarily driven by higher provision for credit losses and higher operating expenses associated with continued loan growth, partially offset by higher net interest income resulting from loan growth.

21
Capital One Financial Corporation (COF)


International Card Business
International Card generated net income from continuing operations of $28 million and $94 million in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $31 million and $83 million in the third quarter and first nine months of 2015 , respectively. Net income was substantially flat in the third quarter of 2016 as lower operating and marketing expenses as well as a smaller build in our U.K. PPI Reserve in the third quarter of 2016 were offset by (i) an increase in the provision for credit losses due to higher charge-offs and an allowance build in the third quarter of 2016 compared to an allowance release in the third quarter of 2015 ; and (ii) the impact of foreign exchange rates driven by strengthening of the U.S. dollar. The increase in net income over the first nine months of 2016 was primarily attributable to (i) higher net interest income resulting from loan growth and higher loan yield due to changes in the product mix of the portfolio; (ii) smaller builds in our U.K. PPI Reserve in the first nine months of 2016 compared to the first nine months of 2015 , which impacted both revenue and non-interest expense; and (iii) a gain recorded in the second quarter of 2016 related to the exchange of our ownership interest in Visa Europe with Visa Inc. as a result of Visa Inc.’s acquisition of Visa Europe. These drivers were partially offset by (i) higher provision for credit losses due to higher charge-offs and an allowance build during the first nine months of 2016 compared to an allowance release in the first nine months of 2015 ; and (ii) the impact of foreign exchange rates driven by strengthening of the U.S. dollar in the first nine months of 2016 .
Table 7.2 summarizes the financial results for International Card and displays selected key metrics for the periods indicated.
Table 7.2 : International Card Business Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income
$
248

$
253

(2)%

$
801

$
736

9%

Non-interest income
66

44

50

206

166

24

Total net revenue
314

297

6

1,007

902

12

Provision (benefit) for credit losses
82

35

134

278

136

104

Non-interest expense
188

218

(14
)
594

650

(9
)
Income (loss) from continuing operations before income taxes
44

44


135

116

16

Income tax provision (benefit)
16

13

23

41

33

24

Income (loss) from continuing operations, net of tax
$
28

$
31

(10
)
$
94

$
83

13

Selected performance metrics:

Average loans held for investment (1)
$
8,253

$
8,048

3

$
8,165

$
7,946

3

Average yield on loans held for investment (2)
14.36%

14.88%

(52
)bps
15.41%

14.70%

71
bps
Total net revenue margin (3)
15.24

14.77

47

16.45

15.14

131

Net charge-offs
$
65

$
36

81%

$
203

$
144

41%

Net charge-off rate
3.18%

1.80%

138
bps
3.32%

2.41%

91
bps
Purchase volume (4)
$
6,775

$
6,098

11%

$
19,316

$
17,817

8%

(Dollars in millions)
September 30, 2016
December 31, 2015
Change
Selected period-end data:
Loans held for investment (1)
$
8,246

$
8,186

1%

30+ day performing delinquency rate
3.33%

2.98%

35
bps
30+ day delinquency rate
3.74

3.46

28

Nonperforming loan rate
0.53

0.65

(12
)
Allowance for loan and lease losses
$
366

$
299

22%

Allowance coverage ratio (5)
4.44%

3.66%

78
bps
__________
(1)
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.

22
Capital One Financial Corporation (COF)


(2)
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
(3)
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period.
(4)
Consists of international card purchase transactions, net of returns for the period. Excludes cash advance and balance transfer transactions.
(5)
Calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment.
Consumer Banking Business
The primary sources of revenue for our Consumer Banking business are net interest income from loans and deposits and non-interest income from service charges and customer-related fees. Expenses primarily consist of the provision for credit losses, operating costs and marketing expenses.
Our Consumer Banking business generated net income from continuing operations of $244 million and $750 million in the third quarter and first nine months of 2016 , respectively, and $273 million and $830 million in the third quarter and first nine months of 2015 , respectively.
Table 8 summarizes the financial results of our Consumer Banking business and displays selected key metrics for the periods indicated.
Table 8 : Consumer Banking Business Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income
$
1,472

$
1,443

2%

$
4,331

$
4,321


Non-interest income
201

174

16

567

528

7%

Total net revenue
1,673

1,617

3

4,898

4,849

1

Provision (benefit) for credit losses
256

188

36

690

579

19

Non-interest expense
1,034

1,001

3

3,030

2,969

2

Income (loss) from continuing operations before income taxes
383

428

(11
)
1,178

1,301

(9
)
Income tax provision (benefit)
139

155

(10
)
428

471

(9
)
Income (loss) from continuing operations, net of tax
$
244

$
273

(11
)
$
750

$
830

(10
)
Selected performance metrics:
Average loans held for investment: (1)
Auto
$
45,355

$
40,560

12

$
43,647

$
39,505

10

Home loan
22,852

26,934

(15
)
23,819

28,217

(16
)
Retail banking
3,520

3,603

(2
)
3,540

3,578

(1
)
Total consumer banking
$
71,727

$
71,097

1

$
71,006

$
71,300


Average yield on loans held for investment (2)
6.41%

6.25
%
16
bps
6.29%

6.26%

3
bps
Average deposits
$
177,402

$
170,816

4%

$
176,159

$
170,500

3%

Average deposit interest rate
0.56%

0.56
%

0.55%

0.57%

(2
)bps
Net charge-offs
$
227

$
203

12%

$
556

$
498

12%

Net charge-off rate
1.26%

1.14%

12
bps
1.04%

0.93%

11
bps
Net charge-off rate (excluding PCI loans) (3)
1.62

1.58

4

1.37

1.33

4

Auto loan originations
$
6,804

$
5,590

22%

$
19,177

$
16,208

18%


23
Capital One Financial Corporation (COF)


(Dollars in millions)
September 30, 2016
December 31, 2015
Change
Selected period-end data:
Loans held for investment: (1)
Auto
$
46,311

$
41,549

11%

Home loan
22,448

25,227

(11
)
Retail banking
3,526

3,596

(2
)
Total consumer banking
$
72,285

$
70,372

3

30+ day performing delinquency rate
3.72%

4.05%

(33
)bps
30+ day performing delinquency rate (excluding PCI loans) (3)
4.74

5.50

(76
)
30+ day delinquency rate
4.26

4.67

(41
)
30+ day delinquency rate (excluding PCI loans) (3)
5.42

6.34

(92
)
Nonperforming loan rate
0.71

0.79

(8
)
Nonperforming loan rate (excluding PCI loans) (3)
0.90

1.08

(18
)
Nonperforming asset rate (4)
0.98

1.10

(12
)
Nonperforming asset rate (excluding PCI loans) (3)(4)
1.25

1.50

(25
)
Allowance for loan and lease losses
$
1,003

$
868

16%

Allowance coverage ratio (5)(6)
1.39%

1.23%

16
bps
Deposits
$
178,793

$
172,702

4%

Loans serviced for others
8,018

7,530

6

__________
(1)
The period-end consumer banking loans held for investment includes purchased credit-impaired loans (“PCI loans”) with carrying values of $15.5 billion and $18.6 billion as of September 30, 2016 and December 31, 2015 , respectively. The average balance of consumer banking loans held for investment includes PCI loans of $15.9 billion and $20.0 billion in the third quarter of 2016 and 2015 , respectively, and $16.9 billion and $21.3 billion in the first nine months of 2016 and 2015 , respectively. See “MD&A—Glossary and Acronyms” for the definition of “PCI loans.”
(2)
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
(3)
See “MD&A— Credit Risk Profile ” and “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for additional information on the impact of PCI loans on our credit quality metrics.
(4)
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The nonperforming asset rate is calculated based on period-end nonperforming assets divided by the sum of period-end loans held for investment, foreclosed properties and other foreclosed assets, and is adjusted to exclude the impact of acquired REOs.
(5)
Calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment.
(6)
Excluding the impact of PCI home loans, the coverage ratios for our home loan portfolio and total consumer banking were 0.48% and 1.72% , respectively, as of September 30, 2016 , compared to 0.50% and 1.60% , respectively, as of December 31, 2015 .
Key factors affecting the results of our Consumer Banking business for the third quarter and first nine months of 2016 , compared to the third quarter and first nine months of 2015 , and changes in financial condition and credit performance between September 30, 2016 and December 31, 2015 include the following:
Net Interest Income: Net interest income increased by $29 million to $1.5 billion in the third quarter of 2016 and was substantially flat at $4.3 billion in the first nine months of 2016 as growth in our auto loan portfolio was largely offset by the planned run-off of our acquired home loan portfolio and margin compression in our auto loan portfolio.
Consumer Banking loan yield increased by 16 basis points to 6.4% and increased by 3 basis points to 6.3% in the third quarter and first nine months of 2016 , respectively, compared to the third quarter and first nine months of 2015 . The increases were primarily driven by changes in the product mix in Consumer Banking as a result of the planned run-off of our acquired home loan portfolio and growth in our auto loan portfolio, partially offset by declining yield in our auto loan portfolio. Average yield on auto loans decreased by 26 basis points and 39 basis points to 7.7% in the third quarter and first nine months of 2016 , respectively. These decreases were primarily attributable to (i) a higher proportion of prime auto loans in the third quarter and first nine months of 2016 compared to the third quarter and first nine months of 2015 ; and (ii) continued competition that drove margin compression across the auto business. The average yield on the home loan portfolio increased by 22 basis points to 4.0% and increased by 3 basis points to 3.9% in the third quarter and first nine months of 2016 , respectively.

24
Capital One Financial Corporation (COF)


Non-Interest Income: Non-interest income increased by $27 million to $201 million in the third quarter of 2016 , primarily attributable to an increase in mortgage banking revenue . Non-interest income increased by $39 million to $567 million in the first nine months of 2016 , primarily due to customer rewards liability releases in the first nine months of 2016 within the retail banking business related to the discontinuation of certain debit card and deposit products.
Provision for Credit Losses: The provision for credit losses increased by $68 million to $256 million in the third quarter of 2016 , and increased by $111 million to $690 million in the first nine months of 2016 , primarily driven by a larger allowance build in our auto loan portfolio due to continued loan growth, as well as higher charge-offs .
Non-Interest Expense: Non-interest expense increased by $33 million to $1.0 billion in the third quarter of 2016 , and increased by $61 million to $3.0 billion in the first nine months of 2016 , primarily due to higher operating expenses driven by growth in our auto loan portfolio and increased marketing expenses .
Loans Held for Investment: Period-end loans held for investment increased by $1.9 billion to $72.3 billion as of September 30, 2016 from December 31, 2015 , primarily due to growth in our auto loan portfolio, partially offset by the planned run-off of our acquired home loan portfolio. Average loans held for investment increased by $630 million to $71.7 billion in the third quarter of 2016 compared to the third quarter of 2015 primarily due to growth in our auto loan portfolio, partially offset by the planned run-off of our acquired home loan portfolio. Average loans held for investment decreased by $294 million to $71.0 billion in the first nine months of 2016 compared to the first nine months of 2015 primarily due to the planned run-off of our acquired home loan portfolio, partially offset by growth in our auto loan portfolio.
Deposits: Period-end deposits increased by $6.1 billion to $178.8 billion as of September 30, 2016 from December 31, 2015 , as a result of our continued focus on deposit relationships with existing customers and our ability to attract new customers .
Net Charge-Off and Delinquency Metrics: The net charge-off rate increased by 12 basis points to 1.26% in the third quarter of 2016 compared to the third quarter of 2015 , and increased by 11 basis points to 1.04% in the first nine months of 2016 compared to the first nine months of 2015 . The increases in the net charge-off rate reflect the greater portion of auto loans in our total consumer banking loan portfolio, which generally have higher charge-off rates than other products within this portfolio. The 30+ day delinquency rate decreased by 41 basis points to 4.26% as of September 30, 2016 from December 31, 2015 , primarily attributable to seasonally lower auto delinquency inventories.
Commercial Banking Business
The primary sources of revenue for our Commercial Banking business are net interest income from loans and deposits and non-interest income from customer fees and other transactions. Because we have some investments that generate tax-exempt income or tax credits, we make certain reclassifications to our Commercial Banking business results to present revenues on a taxable-equivalent basis. Expenses primarily consist of the provision for credit losses, operating costs and marketing expenses.
Our Commercial Banking business generated net income from continuing operations of $191 million and $396 million in the third quarter and first nine months of 2016 , respectively, and $137 million and $464 million in the third quarter and first nine months of 2015 , respectively. Table 9 summarizes the financial results of our Commercial Banking business and displays selected key metrics for the periods indicated.

25
Capital One Financial Corporation (COF)


Table 9 : Commercial Banking Business Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income
$
555

$
454

22%

$
1,651

$
1,381

20%

Non-interest income
156

108

44

403

345

17

Total net revenue (1)
711

562

27

2,054

1,726

19

Provision (benefit) for credit losses (2)
61

75

(19
)
417

184

127

Non-interest expense
349

272

28

1,014

814

25

Income (loss) from continuing operations before income taxes
301

215

40

623

728

(14
)
Income tax provision (benefit)
110

78

41

227

264

(14
)
Income (loss) from continuing operations, net of tax
$
191

$
137

39

$
396

$
464

(15
)
Selected performance metrics:
Average loans held for investment: (3)
Commercial and multifamily real estate
$
26,154

$
23,305

12

$
25,612

$
23,092

11

Commercial and industrial
39,346

27,620

42

38,610

27,411

41

Total commercial lending
65,500

50,925

29

64,222

50,503

27

Small-ticket commercial real estate
534

667

(20
)
565

712

(21
)
Total commercial banking
$
66,034

$
51,592

28

$
64,787

$
51,215

27

Average yield on loans held for investment (1)(4)
3.50%

3.21
%
29
bps
3.45%

3.23%

22
bps
Average deposits
$
33,498

$
32,806

2%

$
33,778

$
32,809

3%

Average deposit interest rate
0.30%

0.25%

5
bps
0.28%

0.25%

3
bps
Net charge-offs
$
108

$
33

**
$
214

$
43

**
Net charge-off rate
0.66%

0.26%

40
bps
0.44%

0.11%

33
bps
(Dollars in millions)
September 30, 2016
December 31, 2015
Change
Selected period-end data:
Loans held for investment: (3)
Commercial and multifamily real estate
$
26,507

$
25,518

4%

Commercial and industrial
39,432

37,135

6

Total commercial lending
65,939

62,653

5

Small-ticket commercial real estate
518

613

(15
)
Total commercial banking
$
66,457

$
63,266

5

Nonperforming loan rate
1.50%

0.87%

63
bps
Nonperforming asset rate (5)
1.51

0.87

64

Allowance for loan and lease losses (2)
$
808

$
604

34%

Allowance coverage ratio (6)
1.22%

0.95%

27
bps
Deposits
$
33,611

$
34,257

(2
)
Loans serviced for others (7)
20,957

17,643

19%

__________
(1)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
(2)
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled $126 million and $161 million as of September 30, 2016 and December 31, 2015 , respectively.
(3)
The period-end commercial banking loans held for investment include PCI loans with carrying value of $654 million and $958 millio n as of September 30, 2016 and December 31, 2015 , respectively. The average balance of commercial banking loans held for investment includes PCI loans of $672 million and $133 million in the third quarter of 2016 and 2015 , respectively, and $813 million and $153 million in the first nine months of 2016 and 2015 , respectively. See “MD&A—Glossary and Acronyms” for the definition of “PCI loans.”

26
Capital One Financial Corporation (COF)


(4)
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
(5)
Nonperforming assets consist of nonperforming loans, REO and other foreclosed assets. The nonperforming asset rate is calculated based on period-end nonperforming assets divided by the sum of period-end loans held for investment, foreclosed properties and other foreclosed assets, and is adjusted to exclude the impact of acquired REOs.
(6)
Calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment.
(7)
Represents our portfolio of loans serviced for third parties related to our multifamily finance business.
**
Change is not meaningful.
Key factors affecting the results of our Commercial Banking business for the third quarter and first nine months of 2016 , compared to the third quarter and first nine months of 2015 , and changes in financial condition and credit performance between September 30, 2016 and December 31, 2015 include the following:
Net Interest Income: Net interest income increased by $101 million to $555 million in the third quarter of 2016 , and increased by $270 million to $1.7 billion in the first nine months of 2016 , primarily driven by loan growth, including loans acquired in the HFS acquisition .
Non-Interest Income: Non-interest income increased by $48 million to $156 million in the third quarter of 2016 , and increased by $58 million to $403 million in the first nine months of 2016 , primarily driven by fee-based services and products attributable to our multifamily finance business.
Provision for Credit Losses: The provision for credit losses decreased by $14 million to $61 million in the third quarter of 2016 , primarily driven by lower exposure reducing our reserve for unfunded lending commitments, while higher charge-offs in our taxi medallion and oil and gas lending portfolios drove a corresponding allowance reduction . The provision for credit losses increased by $233 million to $417 million in the first nine months of 2016 , primarily driven by higher charge-offs and a larger allowance build, both primarily due to continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios.
Non-Interest Expense: Non-i nterest exp ense increased by $77 million to $349 million in the third quarter of 2016 , and increased by $200 million to $1.0 billion in the first nine months of 2016 , driven by higher operating expenses due to costs associated with the HFS acquisition and continued growth in our Commercial Banking business.
Loans Held for Investment: Period-end loans held for investment increased by $3.2 billion to $66.5 billion as of September 30, 2016 from December 31, 2015 driven by growth in our commercial loan portfolios. Average loans held for investment increased by $14.4 billion to $66.0 billion in the third quarter of 2016 compared to the third quarter of 2015 , and increased by $13.6 billion to $64.8 billion in the first nine months of 2016 compared to the first nine months of 2015 , primarily driven by the HFS acquisition and growth in our commercial loan portfolios.
Deposits: Period-end deposits decreased by $646 million to $33.6 billion as of September 30, 2016 from December 31, 2015 .
Net Charge-Off and Nonperforming Metrics: The net charge-off rate increased by 40 basis points to 0.66% in the third quarter of 2016 compared to the third quarter of 2015 , and increased by 33 basis points to 0.44% in the first nine months of 2016 compared to the first nine months of 2015 , reflecting rising losses in our taxi medallion and oil and gas lending portfolios. Increased credit risk rating downgrades in these same lending portfolios resulted in the nonperforming loan rate increasing by 63 basis points to 1.50% as of September 30, 2016 from December 31, 2015 .
Other Category
Other includes unallocated amounts related to our centralized Corporate Treasury group activities, such as management of our corporate investment portfolio, asset/liability management and certain capital management activities. Other also includes (i) foreign exchange-rate fluctuations on foreign currency-denominated balances; (ii) unallocated corporate expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain acquisition and restructuring charges; (iii) a portion of the net benefit (provision) for representation and warranty losses related to continuing operations; and (iv) offsets related to certain line-item reclassifications.

27
Capital One Financial Corporation (COF)


Table 10 summarizes the financial results of our Other category for the periods indicated.
Table 10 : Other Category Results
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Change
2016
2015
Change
Selected income statement data:
Net interest income (expense)
$
46

$
(3
)
**
$
162

$
6

**
Non-interest income
2


**
8

(46
)
**
Total net revenue (loss) (1)
48

(3
)
**
170

(40
)
**
Provision (benefit) for credit losses
(1
)
(2
)
(50)%

(4
)
(2
)
100%

Non-interest expense
94

39

141

205

252

(19
)
Income (loss) from continuing operations before income taxes
(45
)
(40
)
13

(31
)
(290
)
(89
)
Income tax provision (benefit)
(71
)
(78
)
(9
)
(214
)
(299
)
(28
)
Income (loss) from continuing operations, net of tax
$
26

$
38

(32
)
$
183

$
9

**
__________
(1)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
**
Change is not meaningful.
Net income from continuing operations recorded in the Other category was $26 million and $183 million in the third quarter and first nine months of 2016 , respectively, compared to net income from continuing operations of $38 million and $9 million in the third quarter and first nine months of 2015 , respectively. The increase in net income in the first nine months of 2016, compared to the first nine months of 2015, was primarily driven by (i) higher net interest income due to the impact of balance sheet growth and rates on our corporate investment portfolio revenue; and (ii) lower restructuring charges for severance and related benefits pursuant to our ongoing benefit programs as a result of the realignment of our workforce ; partially offset by (i) increased bank optimization charges; and (ii) a reduced income tax benefit as a result of higher income before taxes and increased discrete tax expense, partially offset by increased tax credits.
CONSOLIDATED BALANCE SHEETS ANALYSIS
Total assets increased by $11.0 billion to $345.1 billion as of September 30, 2016 from December 31, 2015 primarily attributable to an increase of $8.2 billion in loans held for investment primarily driven by growth in our auto, commercial and credit card loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio and seasonal paydowns in our credit card loan portfolio . Total liabilities increased by $10.1 billion to $296.8 billion as of September 30, 2016 , primarily driven by an increase in deposits generated by our Consumer Banking business. Stockholders’ equity increased by $929 million to $48.2 billion as of September 30, 2016 , primarily due to our net income of $3.0 billion in the first nine months of 2016 and $737 million of other comprehensive income, partially offset by $2.8 billion of share repurchases under our 2015 and 2016 Stock Repurchase Programs and dividend payments.
The following is a discussion of material changes in the major components of our assets and liabilities during the first nine months of 2016 . Period-end balance sheet amounts may vary from average balance sheet amounts due to liquidity and balance sheet management activities that are intended to ensure the adequacy of capital while managing our liquidity requirements for the Company and our customers and our market risk exposure in accordance with our risk appetite.
Investment Securities
Our investment portfolio consists primarily of the following: U.S. Treasury securities; U.S. government-sponsored enterprise (“Agency”) and non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”); other asset-backed securities (“ABS”); and other securities. The carrying value of our investments in U.S. Treasury and Agency securities represented 91% and 90% of our total investment securities portfolio as of September 30, 2016 and December 31, 2015 , respectively.

28
Capital One Financial Corporation (COF)


The fair value of our available for sale securities portfolio was $41.5 billion as of September 30, 2016 , an increase of $2.5 billion from December 31, 2015 . The fair value of our held to maturity securities portfolio was $26.7 billion as of September 30, 2016 , an increase of $1.4 billion from $25.3 billion as of December 31, 2015 . The increase in the fair value of both of these portfolios was primarily due to lower interest rates and growth in these portfolios as purchases outpaced maturities and paydowns.
Gross unrealized gains on our available for sale securities portfolio increased to $883 million as of September 30, 2016 compared to $578 million as of December 31, 2015 and gross unrealized losses on this portfolio decreased to $101 million as of September 30, 2016 compared to $321 million as of December 31, 2015 , both of which were primarily driven by a decrease in interest rates. Of the $101 million gross unrealized losses as of September 30, 2016 , $71 million was related to securities that had been in a loss position for 12 months or longer. We provide information on OTTI recognized in earnings on our investment securities above in “MD&A— Consolidated Results of Operations Non-Interest Income .”
Table 11 presents the amortized cost, carrying value and fair value for the major categories of our investment securities portfolio as of September 30, 2016 and December 31, 2015 .
Table 11 : Investment Securities
September 30, 2016
December 31, 2015
(Dollars in millions)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Investment securities available for sale:
U.S. Treasury securities
$
5,136

$
5,176

$
4,664

$
4,660

RMBS:
Agency (1)
26,563

26,828

24,332

24,285

Non-agency
2,433

2,822

2,680

3,026

Total RMBS
28,996

29,650

27,012

27,311

CMBS:
Agency (1)
3,492

3,518

3,690

3,664

Non-agency
1,697

1,750

1,723

1,715

Total CMBS
5,189

5,268

5,413

5,379

Other ABS (2)
986

991

1,345

1,340

Other securities (3)
422

426

370

371

Total investment securities available for sale
$
40,729

$
41,511

$
38,804

$
39,061

(Dollars in millions)
Carrying Value
Fair
Value
Carrying Value
Fair
Value
Investment securities held to maturity:
U.S. Treasury securities
$
199

$
200

$
199

$
198

Agency RMBS
21,605

23,061

21,513

22,133

Agency CMBS
3,215

3,410

2,907

2,986

Total investment securities held to maturity
$
25,019

$
26,671

$
24,619

$
25,317

__________
(1)
Includes Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Government National Mortgage Association (“Ginnie Mae”) guaranteed securities.
(2)
ABS collateralized by credit card loans constituted approximately 68% and 71% of the other ABS portfolio as of September 30, 2016 and December 31, 2015 , respectively, and ABS collateralized by auto dealer floor plan inventory loans and leases constituted approximately 17% and 11% of the other ABS portfolio as of September 30, 2016 and December 31, 2015 , respectively.
(3)
Includes foreign government bonds and equity investments.
Credit Ratings
Our portfolio of investment securities continues to be concentrated in securities that generally have high credit ratings and low credit risk, such as securities issued and guaranteed by the U.S. Treasury and Agencies. Approximately 95% of our total investment securities portfolio was rated AA+ or its equivalent, or better, as of both September 30, 2016 and December 31, 2015 , while

29
Capital One Financial Corporation (COF)


approximately 4% and 5% was below investment grade as of September 30, 2016 and December 31, 2015 , respectively. We categorize the credit ratings of our investment securities based on the lowest credit rating as issued by the following rating agencies: Standard & Poor’s Ratings Services (“S&P”), Moody’s Investors Service (“Moody’s”) and Fitch Ratings (“Fitch”).
Table 12 provides information on the credit ratings of our non-agency RMBS, non-agency CMBS, other ABS and other securities in our portfolio as of September 30, 2016 and December 31, 2015 .
Table 12 : Non-Agency Investment Securities Credit Ratings
September 30, 2016
December 31, 2015
(Dollars in millions)
Fair Value
AAA
Other
Investment
Grade
Below
Investment
Grade (1)
Fair Value
AAA
Other
Investment
Grade
Below
Investment
Grade
(1)
Non-agency RMBS
$
2,822


3%
97%
$
3,026

3%
97%
Non-agency CMBS
1,750

100
%
1,715

100%
Other ABS
991

99

1
1,340

99
1
Other securities
426

36

39
25
371

8
64
28
__________
(1)
Includes investment securities that were not rated.
For additional information on our investment securities, see “ Note 3—Investment Securities .”
Loans Held for Investment
Total loans held for investment (“HFI”) consists of both unsecuritized loans and loans held in our consolidated trusts. Table 13 summarizes the carrying value of our portfolio of loans held for investment by portfolio segment, net of the allowance for loan and lease losses, as of September 30, 2016 and December 31, 2015 .
Table 13 : Loans Held for Investment
September 30, 2016
December 31, 2015
(Dollars in millions)
Loans
Allowance
Net Loans
Loans
Allowance
Net Loans
Credit Card
$
99,201

$
4,445

$
94,756

$
96,125

$
3,654

$
92,471

Consumer Banking
72,285

1,003

71,282

70,372

868

69,504

Commercial Banking
66,457

808

65,649

63,266

604

62,662

Other
76

2

74

88

4

84

Total
$
238,019

$
6,258

$
231,761

$
229,851

$
5,130

$
224,721

Loans held for investment increased by $8.2 billion to $238.0 billion as of September 30, 2016 from December 31, 2015 , primarily driven by growth in our auto, commercial and credit card loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio and seasonal paydowns in our credit card loan portfolio .
We provide additional information on the composition of our loan portfolio and credit quality below in “MD&A— Credit Risk Profile ,” “MD&A— Consolidated Results of Operations ” and “ Note 4—Loans .”
Loans Held for Sale
Loans held for sale, which are carried at lower of cost or fair value, increased by $90 million to $994 million as of September 30, 2016 from December 31, 2015 . The increase was primarily driven by higher originations in our multifamily finance business in our Commercial Banking business and the timing of sales of these loans, partially offset by the sale of certain commercial and domestic credit card loan portfolios.
Deposits
Our deposits represent our largest source of funding for our operations, providing a consistent source of low-cost funds. Total deposits increased by $8.3 billion to $226.0 billion as of September 30, 2016 from December 31, 2015 . The increase in deposits was primarily driven by growth in our Consumer Banking businesses as a result of our continued focus on deposit relationships

30
Capital One Financial Corporation (COF)


with existing customers and our ability to attract new customers . We provide information on the composition of our deposits, average outstanding balances, interest expense and yield below in “MD&A— Liquidity Risk Profile .”
Securitized Debt Obligations
Securitized debt obligations increased to $18.4 billion as of September 30, 2016 , from $16.2 billion as of December 31, 2015 , as debt issuances exceeded maturities during the first nine months of 2016 . We provide additional information on our borrowings below in “MD&A— Liquidity Risk Profile .”
Other Debt
Other debt, which consists primarily of federal funds purchased and securities loaned or sold under agreements to repurchase, senior and subordinated notes, and Federal Home Loan Banks (“FHLB”) advances, totaled $41.4 billion as of September 30, 2016 , of which $40.3 billion represented long-term debt and the remainder represented short-term borrowings. Other debt totaled $42.9 billion as of December 31, 2015 , of which $42.0 billion represented long-term debt and the remainder represented short-term borrowings.
The decrease in other debt of $1.5 billion in the first nine months of 2016 was primarily attributable to a decrease in our FHLB advances outstanding. We provide additional information on our borrowings below in “MD&A— Liquidity Risk Profile ” and in “ Note 8—Deposits and Borrowings .”
Mortgage Representation and Warranty Reserve
We acquired three subsidiaries that originated residential mortgage loans and sold these loans to various purchasers, including purchasers who created securitization trusts. These subsidiaries are Capital One Home Loans, LLC, which was acquired in February 2005; GreenPoint, which was acquired in December 2006 as part of the North Fork acquisition; and CCB, which was acquired in February 2009 and subsequently merged into CONA.
We have established representation and warranty reserves for losses associated with the mortgage loans sold by each subsidiary that we consider to be both probable and reasonably estimable, including both litigation and non-litigation liabilities. These reserves are reported on our consolidated balance sheets as a component of other liabilities. The reserve setting process relies heavily on estimates, which are inherently uncertain, and requires judgment. We evaluate these estimates on a quarterly basis. We build our representation and warranty reserves through the provision for mortgage representation and warranty losses, which we report in our consolidated statements of income as a component of non-interest income for loans originated and sold by CCB and Capital One Home Loans, LLC and as a component of discontinued operations for loans originated and sold by GreenPoint. The aggregate reserve for all three entities totaled $632 million as of September 30, 2016 , compared to $610 million as of December 31, 2015 .
The table below summarizes changes in our representation and warranty reserve in the third quarter and first nine months of 2016 and 2015 .
Table 14 : Changes in Representation and Warranty Reserve
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Representation and warranty reserve, beginning of period
$
614

$
636

$
610

$
731

Provision (benefit) for mortgage representation and warranty losses:
Recorded in continuing operations

(7
)
(2
)
(15
)
Recorded in discontinued operations
18

3

23

(43
)
Total provision (benefit) for mortgage representation and warranty losses
18

(4
)
21

(58
)
Net realized recoveries (losses)


1

(41
)
Representation and warranty reserve, end of period
$
632

$
632

$
632

$
632


31
Capital One Financial Corporation (COF)


As part of our business planning processes, we have considered various outcomes relating to the future representation and warranty liabilities of our subsidiaries that are possible but do not rise to the level of being both probable and reasonably estimable outcomes justifying an incremental reserve under applicable accounting standards. Our current best estimate of reasonably possible future losses from representation and warranty claims beyond what was in our reserve as of September 30, 2016 , is approximately $1.5 billion , a decline from our estimate of $1.6 billion as of December 31, 2015 . The decrease in this estimate was primarily driven by favorable rulings in representation and warranty-related litigation.
We provide additional information related to the representation and warranty reserve, including factors that may impact the adequacy of the reserve and the ultimate amount of losses incurred by our subsidiaries, in “ Note 14—Commitments, Contingencies, Guarantees and Others .”
OFF-BALANCE SHEET ARRANGEMENTS AND VARIABLE INTEREST ENTITIES
In the ordinary course of business, we are involved in various types of arrangements with limited liability companies, partnerships or trusts that often involve special purpose entities and variable interest entities (“VIEs”). Some of these arrangements are not recorded on our consolidated balance sheets or may be recorded in amounts different from the full contract or notional amount of the arrangements, depending on the nature or structure of, and the accounting standards required to be applied to, the arrangement. These arrangements may expose us to potential losses in excess of the amounts recorded on our consolidated balance sheets. Our involvement in these arrangements can take many forms, including securitization and servicing activities, the purchase or sale of mortgage-backed or other asset-backed securities in connection with our home loan portfolio and loans to VIEs that hold debt, equity, real estate or other assets.
Our continuing involvement in unconsolidated VIEs primarily consists of certain home loan securitization trusts and affordable housing entities. We provide a discussion of our activities related to these VIEs in “ Note 6—Variable Interest Entities and Securitizations .”
CAPITAL MANAGEMENT
The level and composition of our capital are determined by multiple factors, including our consolidated regulatory capital requirements and internal risk-based capital assessments such as internal stress testing and economic capital. The level and composition of our capital may also be influenced by rating agency guidelines, subsidiary capital requirements, the business environment, conditions in the financial markets and assessments of potential future losses due to adverse changes in our business and market environments.
Capital Standards and Prompt Corrective Action
We are subject to capital adequacy standards adopted by the Federal Reserve, Office of the Comptroller of the Currency (“OCC”) and FDIC (collectively, the “Federal Banking Agencies”), including the capital rules that implemented the Basel III capital framework (“Final Basel III Capital Rule”) developed by the Basel Committee on Banking Supervision (“Basel Committee”). Moreover, the Banks, as insured depository institutions, are subject to Prompt Corrective Action (“PCA”) capital regulations.
In July 2013, the Federal Banking Agencies adopted the Final Basel III Capital Rule, which, in addition to implementing the Basel III capital framework, also implemented certain Dodd-Frank Act and other capital provisions, and updated the PCA capital framework to reflect the new regulatory capital minimums. The Final Basel III Capital Rule amended both the Basel I and Basel II Advanced Approaches frameworks, established a new common equity Tier 1 capital requirement and set higher minimum capital ratio requirements. We refer to the amended Basel I framework as the “Basel III Standardized Approach,” and the amended Advanced Approaches framework as the “Basel III Advanced Approaches.”
At the end of 2012, we met one of the two independent eligibility criteria set by banking regulators for becoming subject to the Advanced Approaches capital rules. As a result, we have undertaken a multi-year process of implementing the Advanced Approaches regime for calculating risk-weighted assets and regulatory capital levels. We entered parallel run under Advanced Approaches on January 1, 2015, during which we will calculate capital ratios under both the Basel III Standardized Approach and the Basel III Advanced Approaches, though we will continue to use the Standardized Approach for purposes of meeting regulatory capital requirements. The Basel Committee released proposed changes to the Basel III capital framework. There is uncertainty as to how the Federal Banking Agencies may adopt and implement those and any other potential changes in the United States capital rules

32
Capital One Financial Corporation (COF)


and how such changes may impact the Basel III Standardized Approach and the Basel III Advanced Approaches once they become finalized.
The Market Risk Rule supplements both the Basel III Standardized Approach and the Basel III Advanced Approaches by requiring institutions subject to the Market Risk Rule to adjust their risk-based capital ratios to reflect the market risk in their trading portfolios. The Market Risk Rule applies to institutions with aggregate trading assets and liabilities equal to the lesser of (i) 10% or more of total assets or (ii) $1 billion or more. See “MD&A— Market Risk Profile ” below for additional information. We began reporting risk-based capital ratios including market risk-weighted assets for the Company and CONA pursuant to the Market Risk Rule for positions covered by such rule in the third quarter of 2016. This change did not have a material impact on the risk-based capital ratios of these two entities. As of September 30, 2016 , COBNA is not subject to the Market Risk Rule.
Table 15 provides a comparison of our regulatory capital ratios under the Basel III Standardized Approach subject to transition provisions, the regulatory minimum capital adequacy ratios and the PCA well-capitalized targets as of September 30, 2016 and December 31, 2015 .

33
Capital One Financial Corporation (COF)


Table 15 : Capital Ratios under Basel III (1)(2)
September 30, 2016
December 31, 2015
Capital
Ratio
Minimum
Capital
Adequacy
Well-
Capitalized
Capital
Ratio
Minimum
Capital
Adequacy
Well-
Capitalized
Capital One Financial Corp:
Common equity Tier 1 capital (3)
10.6
%
4.5%
N/A
11.1%
4.5%
N/A
Tier 1 capital (4)
12.0

6.0
6.0%
12.4
6.0
6.0%
Total capital (5)
14.7

8.0
10.0
14.6
8.0
10.0
Tier 1 leverage (6)
10.1

4.0
N/A
10.6
4.0
N/A
Supplementary leverage (7)
8.7

N/A
N/A
9.2
N/A
N/A
Capital One Bank (USA), N.A.:


Common equity Tier 1 capital (3)
12.5%

4.5%
6.5%
12.2%
4.5%
6.5%
Tier 1 capital (4)
12.5

6.0
8.0
12.2
6.0
8.0
Total capital (5)
15.4

8.0
10.0
15.2
8.0
10.0
Tier 1 leverage (6)
10.8

4.0
5.0
10.8
4.0
5.0
Supplementary leverage (7)
8.9

N/A
N/A
9.0
N/A
N/A
Capital One, N.A.:


Common equity Tier 1 capital (3)
10.8%

4.5%
6.5%
11.8%
4.5%
6.5%
Tier 1 capital (4)
10.8

6.0
8.0
11.8
6.0
8.0
Total capital (5)
12.1

8.0
10.0
12.9
8.0
10.0
Tier 1 leverage (6)
7.8

4.0
5.0
8.8
4.0
5.0
Supplementary leverage (7)
7.0

N/A
N/A
7.9
N/A
N/A
__________
(1)
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in accumulated other comprehensive income (“AOCI”) and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at 40% for 2015, 60% for 2016, 80% for 2017 and 100% for 2018.
(2)
Ratios as of September 30, 2016 are preliminary. As we continue to validate our data, the calculations are subject to change until we file our September 30, 2016 Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
(3)
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
(4)
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
(5)
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
(6)
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
(7)
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
In addition to the above statutory capital ratios, we also disclose a non-GAAP TCE ratio in “MD&A— Summary of Selected Financial Data .” This capital measure is not necessarily comparable to similarly-titled capital measures reported by other companies. We provide information on the calculation of this ratio in “MD&A—Table A Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures .”
The Company exceeded the minimum capital requirements and each of the Banks exceeded the minimum regulatory requirements and were “well-capitalized” under PCA requirements as of both September 30, 2016 and December 31, 2015 .
The Final Basel III Capital Rule requires banks to maintain a capital conservation buffer of common equity Tier 1 capital of 2.5% above the regulatory minimum ratio and an incremental countercyclical capital buffer of up to 2.5% of common equity Tier 1 capital to be set at the discretion of the U.S. banking regulators (currently zero percent as of September 30, 2016 ). Both the capital conservation buffer and the countercyclical capital buffer (if applicable) will be phased-in over a transition period of four years commencing on January 1, 2016. The applicable combined capital conservation buffer and countercyclical capital buffer is 0.625% in 2016 making the minimum capital requirement plus regulatory buffers for common equity Tier 1 capital, Tier 1 capital and total capital ratios, 5.125%, 6.625% and 8.625%, respectively, for the Company and the Banks during 2016.
A common equity Tier 1 capital ratio, Tier 1 capital ratio, or total capital ratio below the applicable regulatory minimum ratio and the combined capital conservation buffer and the countercyclical buffer (if applicable) might restrict a bank’s ability to distribute

34
Capital One Financial Corporation (COF)


capital and make discretionary bonus payments. As of September 30, 2016 , the Company and each of the Banks are all above the applicable combined thresholds.
Additionally, banks designated as Globally Systemically Important Banks (“GSIBs”) are subject to an additional regulatory capital surcharge above the combined capital conservation and countercyclical capital buffers established by the Final Basel III Capital Rule. We are currently not designated as a GSIB and therefore not subject to this surcharge.
The following table compares our common equity Tier 1 capital and risk-weighted assets as of September 30, 2016 , subject to applicable transition provisions, to our estimated fully phased-in common equity Tier 1 capital and risk-weighted assets, as it applies for Advanced Approaches banks like us that have not yet exited parallel run. Our estimated common equity Tier 1 capital ratio under the fully phased-in Basel III Standardized Approach is based on our interpretations, expectations and assumptions of relevant regulations, as well as interpretations provided by our regulators, and is subject to change based on changes to future regulations and interpretations. As we continue to engage with our regulators, there could be further changes to the calculation.
Table 16 : Estimated Common Equity Tier 1 Capital Ratio under Fully Phased-In Basel III Standardized Approach (1)
(Dollars in millions)
September 30, 2016
Common equity Tier 1 capital under Basel III Standardized Approach
$
29,192

Adjustments related to AOCI (2)
(78
)
Adjustments related to intangibles (2)
(290
)
Estimated common equity Tier 1 capital under fully phased-in Basel III Standardized Approach
$
28,824

Risk-weighted assets under Basel III Standardized Approach (3)
$
275,198

Adjustments for fully phased-in Basel III Standardized Approach (4)
119

Estimated risk-weighted assets under fully phased-in Basel III Standardized Approach
$
275,317

Estimated common equity Tier 1 capital ratio under fully phased-in Basel III Standardized Approach (5)
10.5%

__________
(1)
Estimated common equity Tier 1 capital ratio under the fully phased-in Basel III Standardized Approach is a non-GAAP financial measure.
(2)
Assumes adjustments are fully phased-in.
(3)
Includes credit and market risk-weighted assets as of September 30, 2016 .
(4)
Adjustments include higher risk weights for items that are included in capital based on the threshold deduction approach, such as mortgage servicing assets and deferred tax assets. The adjustments also include removal of risk weights for items that are deducted from common equity Tier 1 capital.
(5)
Calculated by dividing estimated common equity Tier 1 capital by estimated risk-weighted assets, which are both calculated under the Basel III Standardized Approach, as it applies when fully phased-in for Advanced Approaches banks that have not yet exited parallel run.
Under the Final Basel III Capital Rule, when we complete our parallel run for the Advanced Approaches, our minimum risk-based capital requirement will be determined by the greater of our risk-weighted assets under the Basel III Standardized Approach and the Basel III Advanced Approaches. See “Part I—Item 1. Business—Supervision and Regulation” in our 2015 Form 10-K for additional information. Once we exit parallel run, based on clarification of the Final Basel III Capital Rule from our regulators, any amount by which our expected credit losses exceed eligible credit reserves, as each term is defined under the Final Basel III Capital Rule, will be deducted from our Basel III Standardized Approach numerator, subject to transition provisions. Inclusive of this impact, based on current capital rules and our business mix, we estimate that our Basel III Advanced Approaches ratios will be lower than our Basel III Standardized Approach ratios. However, there is uncertainty whether this will remain the case in light of potential changes to the United States capital rules.
Capital Planning and Regulatory Stress Testing
On April 5, 2016, we submitted our capital plan to the Federal Reserve as part of the 2016 Comprehensive Capital Analysis and Review (“CCAR”) cycle. On June 29, 2016, the Federal Reserve informed us that they had ‘no objection’ to our CCAR 2016 Capital Plan submission. As a result of this non-objection to our capital plan, the Board of Directors authorized the repurchase of up to $2.5 billion of shares of our common stock from the third quarter of 2016 through the end of the second quarter of 2017, in addition to share repurchases related to employee compensation. The Board of Directors also authorized the quarterly dividend on our common stock of $0.40 per share. For the description of the regulatory capital planning rules we are subject to, see “Part I—Item 1. Business—Supervision and Regulation” in our 2015 Form 10-K.

35
Capital One Financial Corporation (COF)


Equity Offerings and Transactions
On July 29, 2016, the Company issued and sold 24,000,000 Depositary Shares, each representing a 1/40th interest in a share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series G, $0.01 par value, with a liquidation preference of $25 per Depositary Share (“Series G Preferred Stock”). The net proceeds of the offering of Series G Preferred Stock were approximately $583 million, after deducting underwriting commissions and offering expenses. Dividends on the Series G Preferred Stock are payable quarterly in arrears at a rate of 5.20% per annum. Under the terms of the Series G Preferred Stock, the ability of the Company to pay dividends on, make distributions with respect to, or to repurchase, redeem or acquire its common stock or any preferred stock ranking on parity with or junior to the Series G Preferred Stock, is subject to restrictions in the event that the Company does not declare and either pay or set aside a sum sufficient for payment of dividends on the Series G Preferred Stock for the immediately preceding dividend period.
Dividend Policy and Stock Purchases
We paid common stock dividends of $0.40 per share in the third quarter of 2016 . We paid preferred stock dividends of $15.00 per share on the outstanding shares of our Series B Preferred Stock; $15.625 per share on the outstanding shares of our Series C Preferred Stock; $16.75 per share on the outstanding shares of our Series D Preferred Stock; and $ 15.50 per share on the outstanding shares of our Series F Preferred Stock during the third quarter of 2016 . As dividends on our Series E Preferred Stock are payable semi-annually, no dividends were paid on the Series E Preferred Stock in the third quarter of 2016 . Our Series G Preferred Stock dividend payments are expected to occur beginning in the fourth quarter of 2016.
The declaration and payment of dividends to our stockholders, as well as the amount thereof, are subject to the discretion of our Board of Directors and depend upon our results of operations, financial condition, capital levels, cash requirements, future prospects and other factors deemed relevant by the Board of Directors. As a bank holding company (“BHC”), our ability to pay dividends is largely dependent upon the receipt of dividends or other payments from our subsidiaries. Regulatory restrictions exist that limit the ability of the Banks to transfer funds to our BHC. As of September 30, 2016 , funds available for dividend payments from COBNA and CONA were $3.5 billion and $806 million , respectively. There can be no assurance that we will declare and pay any dividends to stockholders.
Consistent with our 2016 Stock Repurchase Program, our Board of Directors authorized the repurchase of up to $2.5 billion of shares of common stock beginning in the third quarter of 2016 through the end of the second quarter of 2017. Through the end of the third quarter of 2016, we repurchased approximately $1.2 billion of shares of common stock as part of the 2016 Stock Repurchase Program.
The timing and exact amount of any future common stock repurchases will depend on various factors, including market conditions, opportunities for growth, our capital position and amount of retained earnings. Our stock repurchase program does not include specific price targets, may be executed through open market purchases or privately negotiated transactions, including utilizing Rule 10b5-1 programs, and may be suspended at any time. For additional information on dividends and stock repurchases, see “Part I—Item 1. Business—Supervision and Regulation—Dividends, Stock Repurchases and Transfer of Funds” in our 2015 Form 10-K.

36
Capital One Financial Corporation (COF)


RISK MANAGEMENT
Overview
We use a risk framework to provide an overall enterprise-wide approach for effectively managing risk. We execute against our risk framework with the “Three Lines of Defense” risk management model to demonstrate and structure the roles, responsibilities and accountabilities in the organization for taking and managing risk.
The “First Line of Defense” is comprised of the business areas that through their day-to-day business activities take risk on our behalf. As the business owner, the first line is responsible for identifying, assessing, managing and controlling that risk. This principle places ultimate accountability for the management of risks and ownership of risk decisions with the CEO and business heads. The “Second Line of Defense” provides oversight of first line risk taking and management, and is primarily comprised of our Risk Management organization. The second line assists in determining risk appetite and the strategies, policies and structures for managing risks. The second line is both an ‘expert advisor’ to the first line and an ‘effective challenger’ of first line risk activities. The “Third Line of Defense” is comprised of our Internal Audit and Credit Review functions. The third line provides independent and objective assurance to senior management and to the Board of Directors that first and second line risk management and internal control systems and its governance processes are well-designed and working as intended.
The risk framework is also used to guide design of risk programs and performance of risk activity within each risk category and across the entire enterprise. When the elements of the framework are executed effectively, we operate according to our expectations for strong risk management.
There are eight elements that comprise the risk framework:
Establish Governance Processes, Accountabilities and Risk Appetites
Identify and Assess Risks and Ownership
Develop and Operate Controls, Monitoring and Mitigation Plans
Test and Detect Control Gaps and Perform Corrective Action
Escalate Key Risks and Gaps to Executive Management and, when appropriate, the Board of Directors
Calculate and Allocate Capital in Alignment with Risk Management and Measurement Processes (including Stress Testing)
Support with the Right Culture, Talent and Skills
Enabled by the Right Data, Infrastructure and Programs
We provide additional discussion of our risk management principles, roles and responsibilities, framework and risk appetite under “MD&A—Risk Management” in our 2015 Form 10-K.
CREDIT RISK PROFILE
Our loan portfolio accounts for the substantial majority of our credit risk exposure. Our lending activities are governed under our credit policy and are subject to independent review and approval. Below we provide information about the composition of our loan portfolio, key concentrations and credit performance metrics.
We also engage in certain non-lending activities that may give rise to credit and counterparty settlement risk, including the purchase of securities for our investment securities portfolio, entering into derivative transactions to manage our market risk exposure and to accommodate customers, short-term advances on syndication activity (including bridge financing transactions we have underwritten), certain operational cash balances in other financial institutions, foreign exchange transactions and customer overdrafts. We provide additional information on credit risk related to our investment securities portfolio under “MD&A—Consolidated Balance Sheets Analysis—Investment Securities” and credit risk related to derivative transactions in “ Note 9—Derivative Instruments and Hedging Activities .”

37
Capital One Financial Corporation (COF)


Loans Held for Investment Portfolio Composition
We provide a variety of lending products. Our primary products include credit cards, auto loans, home loans and commercial lending products. For information on our lending policies and procedures, including our underwriting criteria for our primary loan products, see “MD&A— Credit Risk Profile ” in our 2015 Form 10-K.
Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. Table 17 presents the composition of our portfolio of loans held for investment, including PCI loans, by portfolio segment as of September 30, 2016 and December 31, 2015 . Table 17 and the credit metrics presented in this section exclude loans held for sale, which are carried at lower of cost or fair value and totaled $994 million and $904 million as of September 30, 2016 and December 31, 2015 , respectively.
Table 17 : Loans Held for Investment Portfolio Composition
September 30, 2016
December 31, 2015
(Dollars in millions)
Loans
% of Total
Loans
% of Total
Credit Card:
Domestic credit card (1)
$
90,955

38.2%
$
87,939

38.2%
International credit card
8,246

3.5
8,186

3.6
Total credit card
99,201

41.7
96,125

41.8
Consumer Banking:
Auto
46,311

19.5
41,549

18.1
Home loan
22,448

9.4
25,227

11.0
Retail banking
3,526

1.5
3,596

1.5
Total consumer banking
72,285

30.4
70,372

30.6
Commercial Banking:
Commercial and multifamily real estate
26,507

11.1
25,518

11.1
Commercial and industrial
39,432

16.6
37,135

16.2
Total commercial lending
65,939

27.7
62,653

27.3
Small-ticket commercial real estate
518

0.2
613

0.3
Total commercial banking
66,457

27.9
63,266

27.6
Other loans
76

88

Total loans held for investment
$
238,019

100.0%
$
229,851

100.0%
__________
(1)
Includes installment loans of $9 million and $16 million as of September 30, 2016 and December 31, 2015 , respectively.

38
Capital One Financial Corporation (COF)


Commercial Loans
For purposes of portfolio risk management, we aggregate our commercial loan portfolio according to market segmentation primarily based on standard industry codes. Table 18 summarizes our commercial loans held for investment portfolio by industry classification as of September 30, 2016 and December 31, 2015 .
Table 18 : Commercial Loans by Industry (1)
(Percentage of portfolio)
September 30,
2016
December 31,
2015
Real estate
39%
39%
Healthcare
15
15
Finance and insurance
13
12
Business services
5
4
Oil and gas (2)
4
5
Public administration
4
4
Educational services
4
4
Retail trade
4
3
Construction and land
3
4
Transportation (3)
2
3
Other
7
7
Total
100%
100%
__________
(1)
Industry categories are based on our interpretation of the North American Industry Classification System codes as they pertain to each individual loan.
(2)
In addition to loans outstanding, we also have unfunded lending commitments of approximately $2.8 billion and $3.4 billion to oil and gas companies as of September 30, 2016 and December 31, 2015 , respectively. For information on our total unfunded lending commitments to extend credit see “ Note 4—Loans .”
(3)
Includes our taxi medallion lending portfolio among other portfolios.
Purchased Credit-Impaired Loans
Our portfolio of loans includes certain of our consumer and commercial loans acquired in business acquisitions that were recorded at fair value at acquisition and subsequently accounted for using the guidance for accounting for PCI loans and debt securities, which is based upon expected cash flows. These PCI loans totaled $16.1 billion as of September 30, 2016 compared to $19.5 billion as of December 31, 2015 . See “MD&A—Glossary and Acronyms” for the definition of “PCI loans.”
The difference between the fair value at acquisition and expected cash flows represents the accretable yield, which is recognized in interest income over the life of the loans. The difference between the contractual payments on the loans and expected cash flows represents the nonaccretable difference or the amount of principal and interest not considered collectible, which incorporates future expected credit losses over the life of the loans. We regularly update our estimate of expected principal and interest to be collected from these loans and evaluate the results for each accounting pool that was established at acquisition based on loans with common risk characteristics. Probable decreases in expected cash flows would trigger the recognition of an allowance for loan and lease losses through our provision for credit losses. Probable and significant increases in expected cash flows would first reverse any previously recorded allowance for loan and lease losses established subsequent to acquisition, with any remaining increase in expected cash flows recognized prospectively in interest income over the remaining estimated life of the underlying loans. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for additional information on PCI loans.

39
Capital One Financial Corporation (COF)


Home Loans
The majority of our home loan portfolio are PCI loans acquired from the ING Direct and CCB acquisitions, representing 69% and 73% of our total home loan portfolio as of September 30, 2016 and December 31, 2015 , respectively. See “MD&A—Glossary and Acronyms” for the definition of ING Direct and CCB acquisitions. The expected cash flows for the PCI loans in our home loan portfolio are significantly impacted by future expectations of home prices and interest rates. Decreases in expected cash flows that result from declining conditions, particularly associated with these variables, could result in an increase in the allowance for loan and lease losses and reduction in accretable yield. Charge-offs on these loans are not recorded until the expected credit losses within the nonaccretable difference are depleted. In addition, PCI loans are not classified as delinquent or nonperforming as we expect to collect our net investment in these loans and the nonaccretable difference is expected to absorb the majority of the losses associated with these loans.
Table 19 presents our total home loan portfolio and the break out of the PCI loans and remaining loans within our home loan portfolio by lien priority.
Table 19 : Home Loans—Risk Profile by Lien Priority
September 30, 2016
Home Loans
PCI Loans
Total Home Loans
(Dollars in millions)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Lien type:
1 st lien
$
5,993

26.7%
$
15,184

67.6%
$
21,177

94.3%
2 nd lien
989

4.4
282

1.3
1,271

5.7
Total
$
6,982

31.1%
$
15,466

68.9%
$
22,448

100.0%
December 31, 2015
Home Loans
PCI Loans
Total Home Loans
(Dollars in millions)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Lien type:
1 st lien
$
5,705

22.6%
$
18,207

72.2%
$
23,912

94.8%
2 nd lien
995

4.0
320

1.2
1,315

5.2
Total
$
6,700

26.6%
$
18,527

73.4%
$
25,227

100.0%
See “ Note 4—Loans ” in this Report for additional credit quality information. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information on our accounting policies for PCI loans, delinquent loans, nonperforming loans, net charge-offs and troubled debt restructurings (“TDRs”) for each of our loan categories.
Table 20 provides a sensitivity analysis of PCI loans in our home loan portfolio as of September 30, 2016 . The analysis reflects a hypothetical decline of 10% in the home price index and its impact on lifetime future cash flow expectations, accretable yield and allowance for loan and lease losses. Any significant economic events or variables not considered could impact results that are presented below.
Table 20 : Sensitivity Analysis—PCI Home Loans (1)
(Dollars in millions)
September 30, 2016
Estimated Impact
Increase (Decrease)
Expected cash flows
$
18,548

$
(37
)
Accretable yield
3,110

75

Allowance for loan and lease losses
28

112

__________
(1)
Changes in the accretable yield would be recognized in interest income in our consolidated statements of income over the life of the loans. Changes in the allowance for loan and lease losses would be recognized immediately in the provision for credit losses in the consolidated statements of income.

40
Capital One Financial Corporation (COF)


Credit Risk Measurement
We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. Key metrics we track in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as net charge-off rates and our internal risk ratings of larger balance commercial loans. Trends in delinquency rates are a primary indicator of credit risk within our consumer loan portfolios, as changes in delinquency rates provide an early warning of changes in credit quality. The primary indicator of credit risk in our commercial loan portfolios is our internal risk ratings. Because we generally classify loans that have been delinquent for an extended period of time and other loans with significant risk of loss as nonperforming, the level of nonperforming assets represents another indicator of the potential for future credit losses. In addition to delinquency rates, the geographic distribution of our loans provides insight as to the credit quality of the portfolio based on regional economic conditions.
We underwrite most consumer loans using proprietary models, which are typically based on credit bureau data, including borrower credit scores, along with application information and, where applicable, collateral and deal structure data. We continuously adjust our management of credit lines and collection strategies based on customer behavior and risk profile changes. We also use borrower credit scores for subprime classification, for competitive benchmarking and, in some cases, to drive product segmentation decisions.
The following table provides details on the credit scores of our domestic card loans held for investment and auto loan portfolios as of September 30, 2016 , December 31, 2015 and September 30, 2015 .
Table 21 : Credit Score Distribution
(Percentage of portfolio)
September 30,
2016
December 31,
2015
September 30,
2015
Domestic credit card—Refreshed FICO scores: (1)
Greater than 660
64%
66%
66%
660 or below
36
34
34
Total
100%
100%
100%
Auto At origination FICO scores: (2)
Greater than 660
51%
51%
50%
621 - 660
17
17
17
620 or below
32
32
33
Total
100%
100%
100%
__________
(1)
Credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
(2)
Credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
We present information in the section below on the credit performance of our loan portfolio, including the key metrics we use in tracking changes in the credit quality of our loan portfolio.
See “ Note 4—Loans ” in this Report for additional credit quality information. Also, see “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information on our accounting policies for delinquent and nonperforming loans, net charge-offs and TDRs for each of our loan categories.
Delinquency Rates
We consider the entire balance of an account to be delinquent if the minimum required payment is not received by the customer’s due date, measured at the reporting date. Our 30+ day delinquency metrics include all loans held for investment that are 30 or more days past due, whereas our 30+ day performing delinquency metrics include loans that are 30 or more days past due but are currently classified as performing and accruing interest. The 30+ day delinquency and 30+ day performing delinquency metrics are the same for domestic credit card loans, as we continue to classify the substantial majority of domestic credit card loans as performing until the account is charged off, typically when the account is 180 days past due. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information on our policies for classifying loans as nonperforming for each of

41
Capital One Financial Corporation (COF)


our loan categories. We provide additional information on our credit quality metrics above under “MD&A—Business Segment Financial Performance.”
Table 22 presents our 30+ day performing delinquency rates and 30+ day delinquency rates of our portfolio of loans held for investment, including PCI loans, by portfolio segment, as of September 30, 2016 and December 31, 2015 .
Table 22 : 30+ Day Delinquencies
September 30, 2016
December 31, 2015
30+ Day Performing Delinquencies
30+ Day Delinquencies
30+ Day Performing Delinquencies
30+ Day Delinquencies
(Dollars in millions)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Credit Card:
Domestic credit card
$
3,348

3.68%
$
3,348

3.68%
$
2,985

3.39%
$
2,985

3.39%
International credit card
275

3.33
308

3.74
244

2.98
283

3.46
Total credit card
3,623

3.65
3,656

3.69
3,229

3.36
3,268

3.40
Consumer Banking:
Auto
2,625

5.67
2,825

6.10
2,781

6.69
3,000

7.22
Home loan (2)
43

0.19
207

0.92
40

0.16
235

0.93
Retail banking
21

0.59
48

1.35
28

0.76
49

1.36
Total consumer banking (2)
2,689

3.72
3,080

4.26
2,849

4.05
3,284

4.67
Commercial Banking:
Commercial and multifamily real estate
52

0.20
59

0.22
34

0.13
38

0.15
Commercial and industrial
90

0.23
426

1.08
66

0.18
288

0.78
Total commercial lending
142

0.22
485

0.73
100

0.16
326

0.52
Small-ticket commercial real estate
3

0.52
13

2.51
2

0.37
6

1.04
Total commercial banking
145

0.22
498

0.75
102

0.16
332

0.52
Other loans
2

2.73
8

10.61
3

3.61
11

11.98
Total
$
6,459

2.71
$
7,242

3.04
$
6,183

2.69
$
6,895

3.00
__________
(1)
Calculated by loan category by dividing 30+ day delinquent loans as of the end of the period by period-end loans held for investment for the specified loan category, including PCI loans as applicable.
(2)
Excluding the impact of PCI loans, the 30+ day performing delinquency rate for our home loan and total consumer banking portfolios was 0.62% and 4.74% , respectively, as of September 30, 2016 , and 0.60% and 5.50% , respectively, as of December 31, 2015 . Excluding the impact of PCI loans, the 30+ day delinquency rate for our home loan and total consumer banking portfolios was 2.97% and 5.42% , respectively, as of September 30, 2016 , and 3.50% and 6.34% , respectively, as of December 31, 2015 .

42
Capital One Financial Corporation (COF)


Table 23 presents an aging and geography of 30+ day delinquent loans included in the above table.
Table 23 : Aging and Geography of 30+ Day Delinquent Loans
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of
Total Loans (1)
Amount
% of
Total Loans (1)
Delinquency status:
30 – 59 days
$
3,129

1.31%
$
3,069

1.33%
60 – 89 days
1,739

0.73
1,668

0.73
> 90 days
2,374

1.00
2,158

0.94
Total
$
7,242

3.04%
$
6,895

3.00%
Geographic region:
Domestic
$
6,934

2.91%
$
6,612

2.88%
International
308

0.13
283

0.12
Total
$
7,242

3.04%
$
6,895

3.00%
Total loans held for investment
$
238,019

100.00%
$
229,851

100.00%
__________
(1)
Calculated by dividing loans in each delinquency status category or geographic region as of the end of the period by the total period-end loans held for investment, including PCI loans.
Table 24 summarizes loans that were 90+ days delinquent as to interest or principal, and still accruing interest as of September 30, 2016 and December 31, 2015 . These loans consist primarily of credit card accounts between 90 days and 179 days past due. As permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”), we continue to accrue interest and fees on domestic credit card loans through the date of charge-off, which is typically in the period the account becomes 180 days past due. While domestic credit card loans typically remain on accrual status until the loan is charged off, we reduce the balance of our credit card receivables by the amount of finance charges and fees billed but not expected to be collected and exclude this amount from revenue.
Table 24 : 90+ Day Delinquent Loans Accruing Interest
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of
Total Loans
(1)
Amount
% of
Total Loans
(1)
Loan category:
Credit card
$
1,619

1.63%
$
1,500

1.56%

Consumer banking
1

0.00


Commercial banking
43

0.06
5

0.01

Total
$
1,663

0.70
$
1,505

0.65

Geographic region:
Domestic
$
1,572

0.68
$
1,426

0.64

International
91

1.11
79

0.96

Total
$
1,663

0.70
$
1,505

0.65

__________
(1)
Delinquency rates are calculated for each loan category by dividing 90+ day delinquent loans accruing interest by period-end loans held for investment, including PCI loans, for the specified loan category.
Nonperforming Loans and Nonperforming Assets
Nonperforming assets consist of nonperforming loans, foreclosed properties and repossessed assets and the net realizable value of auto loans that have been charged off as a result of a bankruptcy. Nonperforming loans include loans that have been placed on nonaccrual status. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information on our policies for classifying loans as nonperforming for each of our loan categories.

43
Capital One Financial Corporation (COF)


Table 25 presents comparative information on nonperforming loans, by portfolio segment, and other nonperforming assets as of September 30, 2016 and December 31, 2015 . The nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category. We do not classify loans held for sale as nonperforming, as they are recorded at the lower of cost or fair value. We provide additional information on our credit quality metrics above under “MD&A—Business Segment Financial Performance.”
Table 25 : Nonperforming Loans and Other Nonperforming Assets (1)
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of Total Loans HFI
Amount
% of Total Loans HFI
Nonperforming loans held for investment:
Credit Card:
International credit card
$
44

0.53%
$
53

0.65%
Total credit card
44

0.04
53

0.06
Consumer Banking:
Auto
200

0.43
219

0.53
Home loan (2)
277

1.23
311

1.23
Retail banking
37

1.05
28

0.77
Total consumer banking (2)
514

0.71
558

0.79
Commercial Banking:
Commercial and multifamily real estate
22

0.08
7

0.03
Commercial and industrial
961

2.44
538

1.45
Total commercial lending
983

1.49
545

0.87
Small-ticket commercial real estate
11

2.13
5

0.83
Total commercial banking
994

1.50
550

0.87
Other loans
9

12.53
9

9.42
Total nonperforming loans held for investment (3)
$
1,561

0.66
$
1,170

0.51
Other nonperforming assets: (4)
Foreclosed property (5)
$
82

0.03
$
126

0.05
Other assets (6)
188

0.08
198

0.09
Total other nonperforming assets
270

0.11
324

0.14
Total nonperforming assets
$
1,831

0.77
$
1,494

0.65
__________
(1)
We recognized interest income for loans classified as nonperforming of $28 million and $27 million in the first nine months of 2016 and 2015 , respectively. Interest income foregone related to nonperforming loans was $49 million and $42 million in the first nine months of 2016 and 2015 , respectively. Foregone interest income represents the amount of interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
(2)
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were 3.97% and 0.90% , respectively, as of September 30, 2016 , compared to 4.68% and 1.08% , respectively, as of December 31, 2015 .
(3)
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was 1.06% and 0.83% as of September 30, 2016 and December 31, 2015 , respectively.
(4)
The denominator used in calculating the nonperforming asset ratios consists of total loans held for investment and total other nonperforming assets.
(5)
Includes acquired REOs of $63 million and $101 million as of September 30, 2016 and December 31, 2015 , respectively.
(6)
Includes the net realizable value of auto loans that have been charged off as a result of a bankruptcy and repossessed assets obtained in satisfaction of auto loans.

44
Capital One Financial Corporation (COF)


Net Charge-Offs
Net charge-offs consist of the unpaid principal balance of loans held for investment that we determine to be uncollectible, net of recovered amounts. We charge off loans as a reduction to the allowance for loan and lease losses when we determine the loan is uncollectible and record subsequent recoveries of previously charged off amounts as increases to the allowance for loan and lease losses. We exclude accrued and unpaid finance charges and fees and certain fraud losses from charge-offs. Generally, costs to recover charged-off loans are recorded as collection expenses and included in our consolidated statements of income as a component of other non-interest expense as incurred. Our charge-off policy for loans varies based on the loan type. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information on our charge-off policy for each of our loan categories.
Table 26 presents our net charge-off amounts and rates, by portfolio segment, in the third quarter and first nine months of 2016 and 2015 .
Table 26 : Net Charge-Offs (Recoveries)
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
(Dollars in millions)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Credit Card:
Domestic credit card
$
841

3.74%

$
619

3.08%

$
2,602

3.99%

$
1,933

3.35%

International credit card
65

3.18

36

1.80

203

3.32

144

2.41

Total credit card
906

3.70

655

2.96

2,805

3.93

2,077

3.26

Consumer Banking:
Auto
210

1.85

188

1.85

508

1.55

457

1.54

Home loan (2)
1

0.03

1

0.01

9

0.05

6

0.03

Retail banking
16

1.75

14

1.53

39

1.46

35

1.30

Total consumer banking (2)
227

1.26

203

1.14

556

1.04

498

0.93

Commercial Banking:
Commercial and multifamily real estate
0

0.01

(9
)
(0.15
)
(2
)
(0.01
)
(13
)
(0.07
)
Commercial and industrial
107

1.09

41

0.61

214

0.74

54

0.26

Total commercial lending
107

0.66

32

0.26

212

0.44

41

0.11

Small-ticket commercial real estate
1

0.74

1

0.50

2

0.39

2

0.37

Total commercial banking
108

0.66

33

0.26

214

0.44

43

0.11

Other loans
(1
)
(2.59
)
(1
)
(5.50
)
(2
)
(3.19
)
(1
)
(1.40
)
Total net charge-offs
$
1,240

2.10

$
890

1.69

$
3,573

2.06

$
2,617

1.68

Average loans held for investment
$
235,843

$
211,227

$
231,004

$
207,608

__________
(1)
Calculated for each loan category by dividing annualized net charge-offs by average loans held for investment for the period.
(2)
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were 0.08% and 1.62% , respectively, for the three months ended September 30, 2016 , compared to 0.05% and 1.58% , respectively, for the three months ended September 30, 2015 ; and 0.18% and 1.37% , respectively, for the nine months ended September 30, 2016 , compared to 0.11% and 1.33% , respectively, for the nine months ended September 30, 2015 .
F or information regarding management’s expectations of net charge-offs, see “MD&A—Business Segment Expectations.”

45
Capital One Financial Corporation (COF)


Troubled Debt Restructurings
As part of our loss mitigation efforts, we may provide short-term (three to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for foreclosure or repossession of collateral.
Table 27 presents our recorded investment of loans modified in TDRs as of September 30, 2016 and December 31, 2015 . It excludes loan modifications that do not meet the definition of a TDR and PCI loans, which we track and report separately.
Table 27 : Troubled Debt Restructurings
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of Total Modifications
Amount
% of Total Modifications
Credit card
$
672

29.2%
$
666

36.7%

Consumer banking:
Auto
504

21.8
488

26.8

Home loan
239

10.4
229

12.6

Retail banking
44

1.9
42

2.3

Total consumer banking
787

34.1
759

41.7

Commercial banking
846

36.7
392

21.6

Total
$
2,305

100.0%
$
1,817

100.0%

Status of TDRs:
Performing
$
1,537

66.7%
$
1,367

75.2
%
Nonperforming
768

33.3
450

24.8

Total
$
2,305

100.0%
$
1,817

100.0%

In the Credit Card business, the majority of our credit card loans modified in TDRs involve reducing the interest rate on the account and placing the customer on a fixed payment plan not exceeding 60 months. The interest rate in effect immediately prior to the loan modification is used as the effective interest rate for purposes of measuring impairment using the present value of expected cash flows. In some cases, the interest rate on a credit card account automatically increases due to non-payment, late payment or similar events. In all cases, we cancel the customer’s available line of credit on the credit card. If the customer does not comply with the modified payment terms, then the credit card loan agreement may revert to its original payment terms, likely resulting in any loan outstanding reflected in the appropriate delinquency category, and charged off in accordance with our standard charge-off policy.
In the Consumer Banking business, the majority of our loans modified in TDRs receive an extension, an interest rate reduction or principal reduction, or a combination of both. In addition, TDRs also occur in connection with bankruptcy of the borrower. In certain bankruptcy discharges, the loan is written down to the collateral value and the charged off amount is reported as principal reduction. Their impairment is determined using the present value of expected cash flows or a collateral evaluation for certain auto and home loans where the collateral value is lower than the recorded investment.
In the Commercial Banking business, the majority of loans modified in TDRs receive an extension, with a portion of these loans receiving an interest rate reduction. The impairment on modified commercial loans is generally determined based on the underlying collateral value. We provide additional information on modified loans accounted for as TDRs, including the performance of those loans subsequent to modification, in “ Note 4—Loans .”
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due from the borrower in accordance with the original contractual terms of the loan. Generally, we report loans as impaired based on the method for measuring impairment in accordance with applicable accounting guidance. Loans defined as individually impaired include larger balance commercial nonperforming loans and TDRs. Loans held for sale are not reported as impaired, as these loans are recorded at lower of cost or fair value. Impaired loans also exclude PCI loans accounted for based on expected cash flows because this accounting methodology takes into consideration future credit losses expected to be incurred.

46
Capital One Financial Corporation (COF)


Impaired loans, including TDRs, totaled $3.0 billion and $2.5 billion as of September 30, 2016 and December 31, 2015 , respectively. Modified TDR loans accounted for $2.3 billion and $1.8 billion of impaired loans as of September 30, 2016 and December 31, 2015 , respectively. We provide additional information on our impaired loans, including the allowance for loan and lease losses established for these loans, in “ Note 4—Loans ” and “ Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments .”
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
Our allowance for loan and lease losses represents management’s best estimate of incurred loan and lease credit losses inherent in our held for investment portfolio as of each balance sheet date. The allowance for loan and lease losses is increased through the provision for credit losses and reduced by net charge-offs. We provide additional information on the methodologies and key assumptions used in determining our allowance for loan and lease losses under “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K.
Our allowance for loan and lease losses increased by $1.1 billion to $6.3 billion as of September 30, 2016 from December 31, 2015 , and the allowance coverage ratio increased by 40 basis points to 2.63% as of September 30, 2016 from December 31, 2015 . The increases were primarily driven by (i) a higher domestic card allowance due to continued portfolio growth, the effects of growth and subprime mix, and slightly higher expected credit losses in 2017 for portions of our credit card portfolio collectively leading to an increased overall loss rate; (ii) continued adverse industry conditions impacting our taxi medallion and oil and gas lending portfolios in our Commercial Banking business; and (iii) continued auto loan growth and the effects of growth leading to an increased overall loss rate .
Table 28 presents changes in our allowance for loan and lease losses and reserve for unfunded lending commitments for the third quarter and first nine months of 2016 and 2015 , and details by portfolio segment the provision for credit losses, charge-offs and recoveries recognized in our consolidated statements of income.

47
Capital One Financial Corporation (COF)


Table 28 : Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
Three Months Ended September 30, 2016
Credit Card
Consumer Banking
(Dollars in millions)
Domestic Card
International Card
Total Credit Card
Auto
Home
Loan
Retail
Banking
Total
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:




Balance as of June 30, 2016
$
3,730

$
356

$
4,086

$
833

$
58

$
81

$
972

$
821

$
2

$
5,881

Provision (benefit) for loan and lease losses
1,190

82

1,272

239

5

14

258

96

(1
)
1,625

Charge-offs
(1,062
)
(109
)
(1,171
)
(300
)
(3
)
(20
)
(323
)
(112
)

(1,606
)
Recoveries
221

44

265

90

2

4

96

4

1

366

Net charge-offs
(841
)
(65
)
(906
)
(210
)
(1
)
(16
)
(227
)
(108
)
1

(1,240
)
Other changes (2)

(7
)
(7
)




(1
)

(8
)
Balance as of September 30, 2016
4,079

366

4,445

862

62

79

1,003

808

2

6,258

Reserve for unfunded lending commitments:




Balance as of June 30, 2016





8

8

161


169

Provision (benefit) for losses on unfunded lending commitments





(2
)
(2
)
(35
)

(37
)
Balance as of September 30, 2016





6

6

126


132

Combined allowance and reserve as of
September 30, 2016
$
4,079

$
366

$
4,445

$
862

$
62

$
85

$
1,009

$
934

$
2

$
6,390

Nine Months Ended September 30, 2016
Credit Card
Consumer Banking
(Dollars in millions)
Domestic Card
International Card
Total Credit Card
Auto
Home
Loan
Retail
Banking
Total
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of December 31, 2015
$
3,355

$
299

$
3,654

$
726

$
70

$
72

$
868

$
604

$
4

$
5,130

Provision (benefit) for loan and lease losses
3,326

278

3,604

644

1

46

691

452

(4
)
4,743

Charge-offs
(3,287
)
(321
)
(3,608
)
(796
)
(15
)
(51
)
(862
)
(224
)
(2
)
(4,696
)
Recoveries
685

118

803

288

6

12

306

10

4

1,123

Net charge-offs
(2,602
)
(203
)
(2,805
)
(508
)
(9
)
(39
)
(556
)
(214
)
2

(3,573
)
Other changes (2)

(8
)
(8
)




(34
)

(42
)
Balance as of September 30, 2016
4,079

366

4,445

862

62

79

1,003

808

2

6,258

Reserve for unfunded lending commitments:
Balance as of December 31, 2015





7

7

161


168

Provision (benefit) for losses on unfunded lending commitments





(1
)
(1
)
(35
)

(36
)
Balance as of September 30, 2016





6

6

126


132

Combined allowance and reserve as of
September 30, 2016
$
4,079

$
366

$
4,445

$
862

$
62

$
85

$
1,009

$
934

$
2

$
6,390


48
Capital One Financial Corporation (COF)


Three Months Ended September 30, 2015
Credit Card
Consumer Banking
(Dollars in millions)
Domestic Card
International Card
Total Credit Card
Auto
Home
Loan
Retail
Banking
Total
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of June 30, 2015
$
3,018

$
306

$
3,324

$
744

$
65

$
66

$
875

$
472

$
5

$
4,676

Provision (benefit) for loan and lease losses
796

35

831

178

(4
)
14

188

60

(2
)
1,077

Charge-offs
(835
)
(95
)
(930
)
(264
)
(5
)
(17
)
(286
)
(47
)

(1,263
)
Recoveries
216

59

275

76

4

3

83

14

1

373

Net charge-offs
(619
)
(36
)
(655
)
(188
)
(1
)
(14
)
(203
)
(33
)
1

(890
)
Other changes (2)
1

(17
)
(16
)






(16
)
Balance as of September 30, 2015
3,196

288

3,484

734

60

66

860

499

4

4,847

Reserve for unfunded lending commitments:
Balance as of June 30, 2015





7

7

128


135

Provision (benefit) for losses on unfunded lending commitments







15


15

Balance as of September 30, 2015





7

7

143


150

Combined allowance and reserve as of
September 30, 2015
$
3,196

$
288

$
3,484

$
734

$
60

$
73

$
867

$
642

$
4

$
4,997

Nine Months Ended September 30, 2015
Credit Card
Consumer Banking
(Dollars in millions)
Domestic Card
International Card
Total Credit Card
Auto
Home
Loan
Retail
Banking
Total
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of December 31, 2014
$
2,878

$
326

$
3,204

$
661

$
62

$
56

$
779

$
395

$
5

$
4,383

Provision (benefit) for loan and lease losses
2,259

136

2,395

530

4

45

579

147

(2
)
3,119

Charge-offs
(2,649
)
(291
)
(2,940
)
(700
)
(14
)
(47
)
(761
)
(67
)
(5
)
(3,773
)
Recoveries
716

147

863

243

8

12

263

24

6

1,156

Net charge-offs
(1,933
)
(144
)
(2,077
)
(457
)
(6
)
(35
)
(498
)
(43
)
1

(2,617
)
Other changes (2)
(8
)
(30
)
(38
)






(38
)
Balance as of September 30, 2015
3,196

288

3,484

734

60

66

860

499

4

4,847

Reserve for unfunded lending commitments:
Balance as of December 31, 2014





7

7

106


113

Provision (benefit) for losses on unfunded lending commitments







37


37

Balance as of September 30, 2015





7

7

143


150

Combined allowance and reserve as of
September 30, 2015
$
3,196

$
288

$
3,484

$
734

$
60

$
73

$
867

$
642

$
4

$
4,997

__________
(1)
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
(2)
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.


49
Capital One Financial Corporation (COF)


Table 29 presents the allowance coverage ratios as of September 30, 2016 and December 31, 2015 .

Table 29 : Allowance Coverage Ratios
September 30,
2016
December 31,
2015
Total allowance coverage ratio:
Allowance for loan and lease losses as a % of loans held for investment
2.63%
2.23%
Allowance coverage ratios by loan category: (1)
Credit card (30+ day delinquent loans)
121.59
111.81
Consumer banking (30+ day delinquent loans)
32.53
26.42
Commercial banking (nonperforming loans)
81.33
109.76
__________
(1)
Calculated based on the total allowance for loan and lease losses divided by the outstanding balance of loans held for investment within the specified loan category.
LIQUIDITY RISK PROFILE
We have established liquidity practices that are intended to ensure that we have sufficient asset-based liquidity to withstand the potential impact of deposit attrition or diminished liquidity in the funding markets. Our practices are intended to maintain adequate liquidity reserves to cover our funding requirements as well as any potential deposit run-off and maintain access to diversified funding sources to avoid over-dependence on volatile, less reliable funding markets. Our liquidity reserves consist of readily-marketable or pledgable assets which can be used as a source of liquidity, if needed.
Table 30 below presents the composition of our liquidity reserves as of September 30, 2016 and December 31, 2015 .
Table 30 : Liquidity Reserves
(Dollars in millions)
September 30, 2016
December 31, 2015
Cash and cash equivalents
$
9,094

$
8,023

Investment securities available for sale, at fair value
41,511

39,061

Investment securities held to maturity, at fair value
26,671

25,317

Total investment securities portfolio (1)(2)
68,182

64,378

FHLB borrowing capacity secured by loans
25,258

30,661

Outstanding FHLB advances and letters of credit secured by loans
(16,786
)
(20,514
)
Investment securities encumbered for Public Funds and others
(9,015
)
(10,602
)
Total liquidity reserves
$
76,733

$
71,946

__________
(1)
The weighted-average life of our securities was approximately 4.9 years and 5.8 years as of September 30, 2016 and December 31, 2015 , respectively.
(2)
As part of our liquidity management strategy, we pledge securities to secure borrowings from counterparties and to secure trust and public deposits and other purposes as required or permitted by law. We pledged securities available for sale with a fair value of $2.1 billion and $1.7 billion as of September 30, 2016 and December 31, 2015 , respectively. We also pledged securities held to maturity with a carrying value of $7.4 billion and $8.7 billion as of September 30, 2016 and December 31, 2015 , respectively.
Our liquidity reserves increased by $4.8 billion to $76.7 billion as of September 30, 2016 from December 31, 2015 primarily due to an increase in our investment securities portfolio. See “MD&A— Risk Management ” in our 2015 Form 10-K for additional information on our management of liquidity risk.

50
Capital One Financial Corporation (COF)


We are subject to the Final Liquidity Coverage Rules (“Final LCR Rule”) issued by the Federal Banking Agencies. The Final LCR Rule came into effect in January 2015 and required us to calculate the LCR as of the last business day of each month from January 2015 until July 2016, and requires us to calculate the LCR on a daily basis thereafter. The minimum LCR standard is phased in as follows: 90% by January 1, 2016; and 100% by January 1, 2017 and thereafter. At September 30, 2016 , we exceeded the fully phased-in LCR requirement. The calculation and the underlying components are based on our interpretations, expectations and assumptions of relevant regulations, as well as interpretations provided by our regulators, and are subject to change based on changes to future regulations and interpretations.
Borrowing Capacity
We filed a shelf registration statement with the U.S. Securities and Exchange Commission (“SEC”) on March 31, 2015, which expires in March 2018. Under this shelf registration, we may periodically offer and sell an indeterminate aggregate amount of senior or subordinated debt securities, preferred stock, depositary shares, common stock, purchase contracts, warrants and units. There is no limit under this shelf registration to the amount or number of such securities that we may offer and sell, subject to market conditions. We also filed a new shelf registration statement with the SEC on January 12, 2016, which expires in January 2019 and allows us to periodically offer and sell up to $23 billion of securitized debt obligations from our credit card loan securitization trust.
In addition to our issuance capacity under the shelf registration statements, we also have access to FHLB advances with a maximum borrowing capacity of $26.2 billion as of September 30, 2016 , of which $9.4 billion was still available to us to borrow as of September 30, 2016 . We pledged loan collateral with an outstanding balance of $30.0 billion to secure this borrowing capacity. The ability to draw down funding is based on membership status and the amount is dependent upon the Banks’ ability to post collateral. Our FHLB membership is secured by our investment in FHLB stock of $723 million and $884 million as of September 30, 2016 and December 31, 2015 , respectively, which was determined in part based on our outstanding advances. We also have access to the Federal Reserve Discount Window through which we had a borrowing capacity of $8.7 billion as of September 30, 2016 . Although available, we do not view this borrowing capacity as a primary source of liquidity and did not utilize it during 2015 or the first nine months of 2016 .
Funding
The Company’s primary source of funding comes from deposits, which provide us with a stable and relatively low cost of funds. In addition to deposits, the Company raises funding through the issuance of senior and subordinated notes, FHLB advances secured by certain portions of our loan and securities portfolios, the issuance of securitized debt obligations, the issuance of brokered deposits, the federal funds purchased and other borrowings. A key objective in our use of these markets is to maintain access to a diversified mix of wholesale funding sources.
Deposits
Table 31 provides the composition of deposits as of September 30, 2016 and December 31, 2015 , as well as a comparison of average balances, interest expense and average deposit rates for the three and nine months ended September 30, 2016 and 2015 .
Table 31 : Deposit Composition and Average Deposit Rates
(Dollars in millions)
September 30, 2016
December 31, 2015
Non-interest-bearing deposits
$
25,565

$
25,847

Interest-bearing checking accounts (1)
44,705

44,720

Saving deposits (2)
139,185

134,075

Time deposits less than $100,000
13,258

10,347

Total core deposits
222,713

214,989

Time deposits of $100,000 or more
2,660

1,889

Foreign deposits (3)
608

843

Total deposits
$
225,981

$
217,721


51
Capital One Financial Corporation (COF)


Three Months Ended September 30,
2016
2015
(Dollars in millions)
Average
Balance
Interest
Expense
Average
Deposit
Rate
Average
Balance
Interest
Expense
Average
Deposit
Rate
Interest-bearing checking accounts (1)
$
44,619

$
54

0.48%
$
42,607

$
53

0.49%
Saving deposits (2)
137,365

207

0.60
132,992

191

0.57
Time deposits less than $100,000
11,658

35

1.21
7,191

18

0.96
Total interest-bearing core deposits
193,642

296

0.61
182,790

262

0.57
Time deposits of $100,000 or more
2,644

9

1.38
2,009

8

1.74
Foreign deposits (3)
627

1

0.36
1,001

1

0.33
Total interest-bearing deposits
$
196,913

$
306

0.62
$
185,800

$
271

0.58
Nine Months Ended September 30,
2016
2015
(Dollars in millions)
Average
Balance
Interest
Expense
Average
Deposit
Rate
Average
Balance
Interest
Expense
Average
Deposit
Rate
Interest-bearing checking accounts (1)
$
45,458

$
164

0.48%
$
42,631

$
156

0.49%
Saving deposits (2)
136,042

596

0.58
132,306

578

0.58
Time deposits less than $100,000
10,953

94

1.15
6,221

49

1.04
Total interest-bearing core deposits
192,453

854

0.59
181,158

783

0.58
Time deposits of $100,000 or more
2,441

25

1.39
2,080

28

1.85
Foreign deposits (3)
671

2

0.35
1,020

3

0.34
Total interest-bearing deposits
$
195,565

$
881

0.60
$
184,258

$
814

0.59
__________
(1)
Includes Negotiable Order of Withdrawal (“NOW”) accounts.
(2)
Includes Money Market Deposit Accounts (“MMDA”).
(3)
Substantially all of our foreign deposits were greater than $100,000 as of both September 30, 2016 and December 31, 2015 .
Our deposits include brokered deposits, which we obtained through the use of third-party intermediaries. Those brokered deposits are reported as interest-bearing checking, saving deposits and time deposits in the above table and totaled $15.0 billion and $12.0 billion as of September 30, 2016 and December 31, 2015 , respectively.
The FDIC limits the acceptance of brokered deposits by “well-capitalized” insured depository institutions and, with a waiver from the FDIC, by “adequately capitalized” institutions. COBNA and CONA were “well-capitalized,” as defined under the federal banking regulatory guidelines, as of both September 30, 2016 and December 31, 2015 . See “Part I—Item 1. Business—Supervision and Regulation” for additional information.
Short-Term Borrowings and Long-Term Debt
We access the capital markets to meet our funding needs through the issuance of senior and subordinated notes, securitized debt obligations, and federal funds purchased and securities loaned or sold under agreements to repurchase. In addition, we may utilize short-term and long-term FHLB advances secured by our investment securities, residential home loans, multifamily real estate loans, commercial real estate loans and home equity lines of credit. Substantially all of our long-term FHLB advances are structured with either a one-month or a three-month call option at our discretion.
Our short-term borrowings include those borrowings with an original contractual maturity of one year or less and do not include the current portion of long-term debt. The short-term borrowings, which consist of federal funds purchased and securities loaned or sold under agreements to repurchase, and short-term FHLB advances, increased by $98 million to $1.1 billion as of September 30, 2016 from December 31, 2015 .

52
Capital One Financial Corporation (COF)


Our long-term debt, which primarily consists of securitized debt obligations, senior and subordinated notes, and long-term FHLB advances, increased by $607 million to $58.7 billion as of September 30, 2016 from December 31, 2015 , as issuances outpaced maturities.
Table 32 displays the maturity profile, based on contractual maturities, of our long-term debt including securitized debt obligations, senior and subordinated notes and other borrowings as of September 30, 2016 , and the outstanding balances as of December 31, 2015 .
Table 32 : Contractual Maturity Profile of Outstanding Long-Term Debt
September 30, 2016
(Dollars in millions)
Up to
1 Year
> 1 Year
to 2 Years
> 2 Years
to 3 Years
> 3 Years
to 4 Years
> 4 Years
to 5 Years
> 5 Years
Total
December 31, 2015
Securitized debt obligations
$
7,986

$
1,953

$
5,296

$
1,086

$
1,748

$
342

$
18,411

$
16,166

Senior and subordinated notes:
Unsecured senior debt
3,221

4,098

5,700


3,594

2,688

19,301

17,757

Unsecured subordinated debt


319



4,381

4,700

4,080

Total senior and subordinated notes
3,221

4,098

6,019


3,594

7,069

24,001

21,837

Other long-term borrowings:
FHLB advances
33

10

2


2,350

13,901

16,296

20,098

Capital lease obligations
1

1

1

1

1

28

33

33

Total other long-term borrowings
34

11

3

1

2,351

13,929

16,329

20,131

Total long-term debt (1)
$
11,241

$
6,062

$
11,318

$
1,087

$
7,693

$
21,340

$
58,741

$
58,134

Percentage of total
19%

10%

19%

2%

13%

37%

100%

100%

__________
(1)
Includes unamortized discounts, premiums and basis adjustments relating to accounting hedges, which together result in a net addition of $40 million and a net reduction of $224 million as of September 30, 2016 and December 31, 2015 , respectively.
We provide additional information on our short-term borrowings and long-term debt under “MD&A—Consolidated Balance Sheets Analysis—Securitized Debt Obligations,” “MD&A—Consolidated Balance Sheets Analysis—Other Debt” and in “ Note 8—Deposits and Borrowings .”
Credit Ratings
Our credit ratings impact our ability to access capital markets and our borrowing costs. Rating agencies base their ratings on numerous factors, including liquidity, capital adequacy, asset quality, quality of earnings and the probability of systemic support. Significant changes in these factors could result in different ratings. Such ratings help to support our cost effective unsecured funding as part of our overall financing programs.
Table 33 provides a summary of the credit ratings for the senior unsecured long-term debt of Capital One Financial Corporation, COBNA and CONA as of September 30, 2016 and December 31, 2015 .
Table 33 : Senior Unsecured Long-Term Debt Credit Ratings
September 30, 2016
December 31, 2015
Capital One
Financial
Corporation
COBNA
CONA
Capital One
Financial
Corporation
COBNA
CONA
Moody’s
Baa1
Baa1
Baa1
Baa1
Baa1
Baa1
S&P
BBB
BBB+
BBB+
BBB
BBB+
BBB+
Fitch
A-
A-
A-
A-
A-
A-
As of October 31, 2016, Moody’s, S&P and Fitch have us on a stable outlook.
MARKET RISK PROFILE
Market risk is inherent in the financial instruments associated with our operations and activities, including loans, deposits, securities, short-term borrowings, long-term debt and derivatives. Below we provide additional information about our primary sources of market risk, our market risk management strategies and the measures we use to evaluate our market risk exposure.
Primary Market Risk Exposures
Our primary source of market risk is interest rate risk. We also have exposure to foreign exchange risk and customer-related trading risk.
Interest Rate Risk
Interest rate risk, which represents exposure to instruments whose yield or price varies with the volatility of interest rates, is our most significant source of market risk exposure. Banks are inevitably exposed to interest rate risk due to differences in the timing between the maturities or re-pricing of assets and liabilities.
Foreign Exchange Risk
Foreign exchange risk represents exposure to changes in the values of current holdings and future cash flows denominated in other currencies. Our primary exposure to foreign exchange risk is related to the operations of our International Card business in the U.K. and Canada. The largest foreign exchange exposure arising from these operations is the funding they are provided in the Great British pound (“GBP”) and the Canadian dollar (“CAD”), respectively. We have net equity investments in these operations and provide intercompany funding to them denominated in GBP and CAD, as well as exposure to the dollar-denominated value of future earnings and cash flows they generate.
Our intercompany funding exposes our consolidated statements of income to foreign exchange transaction risk, while our equity investments in our foreign operations result in translation risk in AOCI and our capital ratios. We manage our transaction risk by entering into forward foreign currency derivative contracts to hedge our exposure to variability in cash flows related to foreign currency-denominated intercompany borrowings. We use foreign currency derivative contracts as net investment hedges to manage our AOCI exposure. As of September 30, 2016, we apply hedge accounting to both our intercompany funding hedges and our net investment hedges, with the primary net investments subject to hedging those denominated in GBP.
In regard to our non-dollar-denominated equity, we measure our total exposure by regularly tracking the value of our net equity invested in the largest of our U.K. and Canadian operations. We apply a 30% U.S. dollar appreciation shock against these net investment exposures, which we believe approximates a significant adverse foreign exchange movement over a one-year time horizon. Our gross equity exposures in our International Card business were 1.5 billion GBP and 1.4 billion GBP as of September 30, 2016 and December 31, 2015 , respectively, and 819 million CAD and 686 million CAD as of September 30, 2016 and December 31, 2015 , respectively.
The intercompany borrowings to our International Card business were 802 million GBP and 893 million GBP as of September 30, 2016 and December 31, 2015, respectively, and 5.9 billion CAD as of both September 30, 2016 and December 31, 2015. We hedge all the cash flows associated with these borrowings with forward foreign currency derivative contracts.
As a result of our derivative management activities, we believe our net exposure to foreign exchange risk is minimal.
Customer-Related Trading Risk
We offer various interest rate, foreign exchange rate and commodity derivatives as an accommodation to our customers within our Commercial Banking business and offset the majority of these exposures through derivative transactions with other counterparties. These exposures are measured and monitored on a daily basis.
We employ value-at-risk (“VaR”) as the primary method to both measure and monitor the market risk in our customer-related trading activities. VaR is a statistical-based risk measure used to estimate the potential loss from adverse market movements in a normal market environment. We employ a historical simulation approach using the most recent 500 business days and use a 99 percent confidence level and a holding period of 1 business day. We use internal models to produce a daily VaR measure of the market risk of all customer-related trading exposures.

53
Capital One Financial Corporation (COF)


For further information on our customer-related trading exposures, see “ Note 9—Derivative Instruments and Hedging Activities .”
Market Risk Management
We employ several techniques to manage our interest rate and foreign exchange risk, which include, but are not limited to, altering the duration and re-pricing characteristics of our various assets and liabilities through interest rate derivatives and mitigating the foreign exchange exposure of certain non-dollar-denominated equity or transactions through derivatives. Derivatives are one of the primary tools we use in managing interest rate and foreign exchange risk. Our current market risk management policies include the use of derivatives. We execute our derivative contracts in both over-the-counter (“OTC”) and exchange-traded derivative markets and have exposure to both bilateral and clearinghouse counterparties. Although the majority of our derivatives are interest rate swaps, we also use a variety of other derivative instruments, including caps, floors, options, futures and forward contracts, to manage both our interest rate and foreign currency risk. The outstanding notional amount of our derivative contracts increased to $133.4 billion as of September 30, 2016 from $105.9 billion as of December 31, 2015 primarily driven by an increase in our hedging activities.
Market Risk Measurement
We have risk management policies and limits established by our market risk management policies and approved by the Board of Directors. Our objective is to manage our asset and liability risk position and exposure to market risk in accordance with these policies and prescribed limits based on prevailing market conditions and long-term expectations. Because no single measure can reflect all aspects of market risk, we use various industry standard market risk measurement techniques and analysis to measure, assess and manage the impact of changes in interest rates on our net interest income and our economic value of equity and the impact of changes in foreign exchange rates on our non-dollar-denominated earnings and non-dollar equity investments in foreign operations. We provide additional information below in “Economic Value of Equity.”
We consider the impact on both net interest income and economic value of equity in measuring and managing our interest rate risk. Because the federal funds rate was lowered to near zero in December 2008, the rate remained in a target range of 0% to 0.25% until December 2015, and subsequently increased to a range of 0.25% to 0.50%, we use a 50 basis points decrease as our declining interest rate scenario, since a scenario where interest rates would decline by 200 basis points is unlikely. In scenarios where a 50 basis points decline would result in a rate less than 0%, we assume a rate of 0%. Below we discuss the assumptions used in calculating each of these measures.
Net Interest Income Sensitivity
This sensitivity measure estimates the impact on our projected 12-month base-line interest rate-sensitive revenue resulting from movements in interest rates. Interest rate-sensitive revenue consists of net interest income and certain components of other non-interest income significantly impacted by movements in interest rates, including changes in the fair value of mortgage servicing rights and free-standing interest rate swaps. Adjusted net interest income consists of net interest income and changes in the fair value of mortgage servicing rights, including related derivative hedging activity, and changes in the fair value of free-standing interest rate swaps. In addition to our existing assets and liabilities, we incorporate expected future business growth assumptions, such as loan and deposit growth and pricing, and plans for projected changes in our funding mix in our baseline forecast. In measuring the sensitivity of interest rate movements on our projected interest rate-sensitive revenue, we assume a hypothetical instantaneous parallel shift in the level of interest rates of +200 basis points, +100 basis points, +50 basis points and -50 basis points to spot rates, with the lower rate scenario limited to zero as described above . At the current level of interest rates, we are asset sensitive. The lower asset sensitivity in the +200 basis points scenario compared with the +100 basis points scenario is mainly driven by the assumption that deposit repricing increases with higher interest rates.
Economic Value of Equity
Our economic value of equity sensitivity measure estimates the impact on the net present value of our assets and liabilities, including derivative hedging activity, resulting from movements in interest rates. Our economic value of equity sensitivity measures are calculated based on our existing assets and liabilities, including derivatives, and do not incorporate business growth assumptions or projected plans for funding mix changes. In measuring the sensitivity of interest rate movements on our economic value of equity, we assume a hypothetical instantaneous parallel shift in the level of interest rates of +200 basis points, +100 basis points, +50 basis points and -50 basis points to spot rates, with the lower rate scenario limited to zero as described above .

54
Capital One Financial Corporation (COF)


During the second quarter of 2016, we updated our projected deposit re-pricing assumptions as part of our regular evaluation and assessment of the assumptions and models used to measure our interest rate risk sensitivity. This update reduced our estimated asset sensitivity as shown in our projected base-line net interest income measure and had a minor impact to our economic value of equity measures.
Table 34 shows the estimated percentage impact on our projected base-line net interest income and economic value of equity calculated under our revised methodology described above as of September 30, 2016 and December 31, 2015 , as well as under our previous methodology as of December 31, 2015 .
Table 34 : Interest Rate Sensitivity Analysis
Revised Methodology
Previous Methodology
September 30,
2016
December 31,
2015
December 31,
2015
Estimated impact on projected base-line net interest income:
+200 basis points
0.6%

0.3%

2.6%

+100 basis points
1.1

0.8

1.6

+50 basis points
0.9

0.6

0.9

–50 basis points
(1.8
)
(1.4
)
(1.6
)
Estimated impact on economic value of equity:
+200 basis points
0.4%

(4.8)%

(5.2)%

+100 basis points
1.9

(1.3
)
(1.5
)
+50 basis points
1.5

(0.3
)
(0.4
)
–50 basis points
(2.7
)
(0.6
)
(0.6
)
Our projected net interest income and economic value of equity sensitivity measures were within our policy limits as of September 30, 2016 and December 31, 2015 . In addition to these industry standard measures, we will continue to factor into our internal interest rate risk management decisions the potential impact of alternative interest rate scenarios, such as stressed rate shocks as well as steepening and flattening yield curve scenarios.
Limitations of Market Risk Measures
The interest rate risk models that we use in deriving these measures incorporate contractual information, internally-developed assumptions and proprietary modeling methodologies, which project borrower and depositor behavior patterns in certain interest rate environments. Other market inputs, such as interest rates, market prices and interest rate volatility, are also critical components of our interest rate risk measures. We regularly evaluate, update and enhance these assumptions, models and analytical tools as we believe appropriate to reflect our best assessment of the market environment and the expected behavior patterns of our existing assets and liabilities.
There are inherent limitations in any methodology used to estimate the exposure to changes in market interest rates. The sensitivity analysis described above contemplates only certain movements in interest rates and is performed at a particular point in time based on the existing balance sheet and, in some cases, expected future business growth and funding mix assumptions. The strategic actions that management may take to manage our balance sheet may differ significantly from our projections, which could cause our actual earnings and economic value of equity sensitivities to differ substantially from the above sensitivity analysis.
SUPERVISION AND REGULATION
On August 30, 2016, the FDIC provided notice that the Deposit Insurance Fund (“DIF”) Reserve Ratio rose to 1.17% on June 30, 2016. As a result, two major changes were triggered to deposit insurance assessments effective in the third quarter and will be reflected in banks’ December 2016 FDIC assessment invoices. First, the range of initial assessment rates for all banks, including the Banks, will decline based on final FDIC rules issued on February 7, 2011, and April 26, 2016. Second, the surcharge assessments imposed on insured depository institutions with total consolidated assets of $10 billion or more, including the Banks, will equal an annual rate of 4.5 basis points, in addition to the regular quarterly deposit insurance assessments applicable to all insured depository institutions, pursuant to the final FDIC rule issued on March 15, 2016.

55
Capital One Financial Corporation (COF)


We provide additional information on our Supervision and Regulation in our 2015 Form 10-K under “Part I—Item 1. Business—Supervision and Regulation” and our Quarterly Reports on Form 10-Q for the periods ended March 31, 2016, and June 30, 2016, under “MD&A—Supervision and Regulation.”
FORWARD-LOOKING STATEMENTS
From time to time, we have made and will make forward-looking statements, including those that discuss, among other things, strategies, goals, outlook or other non-historical matters; projections, revenues, income, returns, expenses, capital measures, accruals for claims in litigation and for other claims against us; earnings per share or other financial measures for us; future financial and operating results; our plans, objectives, expectations and intentions; and the assumptions that underlie these matters.
To the extent that any such information is forward-looking, it is intended to fit within the safe harbor for forward-looking information provided by the Private Securities Litigation Reform Act of 1995.
Numerous factors could cause our actual results to differ materially from those described in such forward-looking statements, including, among other things:
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment and the impact of inaccurate estimates or inadequate reserves;
financial, legal, regulatory, tax or accounting changes or actions, including the impact of the Dodd-Frank Act and the regulations promulgated thereunder, and other regulatory reforms and regulations governing bank capital and liquidity standards, including Basel-related initiatives and potential changes to financial accounting and reporting standards;
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
the inability to sustain revenue and earnings growth;
increases or decreases in interest rates;
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
the success of our marketing efforts in attracting and retaining customers;
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
the level of future repurchase or indemnification requests we may receive, the actual future performance of mortgage loans relating to such requests, the success rates of claimants against us, any developments in litigation and the actual recoveries we may make on any collateral relating to claims against us;
the amount and rate of deposit growth;
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
changes in retail distribution strategies and channels, including in the behavior and expectations of our customers;
any significant disruption in our operations or technology platform, including security failures or breaches on our business;
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;

56
Capital One Financial Corporation (COF)


our ability to develop digital technology that addresses the needs of our customers, including the challenges relating to rapid significant technological changes;
our ability to control costs;
the effectiveness of our risk management strategies;
the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
our ability to execute on our strategic and operational plans;
the extensive use of models in our business, including those to aggregate and assess various risk exposures and estimate certain financial values;
any significant disruption of, or loss of public confidence in, the United States mail service affecting our response rates and consumer payments;
any significant disruption of, or loss of public confidence in, the internet affecting the ability of our customers to access their accounts and conduct banking transactions;
our ability to recruit and retain talented and experienced personnel;
changes in the labor and employment markets;
fraud or misconduct by our customers, employees or business partners;
competition from providers of products and services that compete with our businesses; and
other risk factors listed from time to time in reports that we file with the SEC.
Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. You should carefully consider the factors discussed above in evaluating these forward-looking statements. For additional information on factors that could materially influence forward-looking statements included in this Report, see the risk factors set forth under “Part I—Item 1A. Risk Factors ” in our 2015 Form 10-K.

57
Capital One Financial Corporation (COF)


SUPPLEMENTAL TABLE
We report certain non-GAAP measures that management uses in assessing its capital adequacy and the level of return generated. These non-GAAP measures are individually identified and calculations are explained in footnotes below the table. These metrics are considered key financial performance measures for the Company. We believe they provide useful insight to investors and users of our financial information in assessing the results of the Company.
The table below provides the details of the calculation of our non-GAAP measures and regulatory capital. While some of our non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies, they may not be comparable to similarly titled measures reported by other companies.
Table A Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures
(Dollars in millions)
September 30, 2016
December 31, 2015
Period End Tangible Common Equity
Period end stockholders’ equity
$
48,213

$
47,284

Goodwill and intangible assets (1)
(15,475
)
(15,701
)
Noncumulative perpetual preferred stock (2)
(3,877
)
(3,294
)
Tangible common equity
$
28,861

$
28,289

Quarterly Average Tangible Common Equity
Average stockholders' equity
$
49,033

$
48,712

Average goodwill and intangible assets (1)
(15,507
)
(15,316
)
Average noncumulative perpetual preferred stock (2)
(3,719
)
(3,294
)
Average tangible common equity
$
29,807

$
30,102

Period End Tangible Assets
Period end assets
$
345,061

$
334,048

Goodwill and intangible assets (1)
(15,475
)
(15,701
)
Tangible assets
$
329,586

$
318,347

Quarterly Average Tangible Assets
Average assets
$
343,153

$
323,354

Average goodwill and intangible assets (1)
(15,507
)
(15,316
)
Average tangible assets
$
327,646

$
308,038

Non-GAAP Ratio
TCE (3)
8.8%

8.9%

Capital Ratios
Common equity Tier 1 capital (4)
10.6
%
11.1%

Tier 1 capital (5)
12.0

12.4

Total capital (6)
14.7

14.6

Tier 1 leverage (7)
10.1

10.6

Supplementary leverage (8)
8.7

9.2

Regulatory Capital Metrics
Risk-weighted assets (9)
$
275,198

$
265,739

Adjusted average assets (7)
328,627

309,037

Total leverage exposure for supplementary leverage ratio
379,340

357,794


58
Capital One Financial Corporation (COF)


(Dollars in millions)
September 30, 2016
December 31, 2015
Regulatory Capital Under Basel III Standardized Approach
Common equity excluding AOCI
$
44,214

$
44,606

Adjustments:
AOCI (10)(11)
199

(254
)
Goodwill (1)
(14,288
)
(14,296
)
Intangible assets (1)(11)
(435
)
(393
)
Other
(498
)
(119
)
Common equity Tier 1 capital
29,192

29,544

Tier 1 capital instruments (2)
3,877

3,294

Additional Tier 1 capital adjustments


Tier 1 capital
33,069

32,838

Tier 2 capital instruments
4,024

2,654

Qualifying allowance for loan and lease losses
3,470

3,346

Additional Tier 2 capital adjustments
1


Tier 2 capital
7,495

6,000

Total capital (12)
$
40,564

$
38,838

__________
(1)
Includes impact of related deferred taxes.
(2)
Includes related surplus.
(3)
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets.
(4)
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
(5)
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
(6)
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
(7)
Adjusted average assets, for the purpose of calculating our Tier 1 leverage ratio, represent total average assets adjusted for amounts that deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
(8)
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
(9)
Includes credit and market risk-weighted assets as of September 30, 2016 .
(10)
Amounts presented are net of tax.
(11)
Amounts based on transition provisions for regulatory capital deductions and adjustments of 40% for 2015 and 60% for 2016.
(12)
Total capital equals the sum of Tier 1 capital and Tier 2 capital.


59
Capital One Financial Corporation (COF)


Glossary and Acronyms
2015 Stock Repurchase Program: On March 11, 2015, we announced that our Board of Directors had authorized the repurchase of up to $3.125 billion of shares of our common stock beginning in the second quarter of 2015 through the end of the second quarter of 2016. On February 17, 2016 we announced that our Board of Directors had authorized the repurchase of up to an additional $300 million of shares of common stock through the end of the second quarter of 2016.
2016 Stock Repurchase Program: On June 29, 2016, we announced that our Board of Directors had authorized the repurchase of up to $2.5 billion of shares of our common stock from the third quarter of 2016 through the end of the second quarter of 2017.
Annual Report: References to our “2015 Form 10-K” or “2015 Annual Report” are to our Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
Banks: Refers to COBNA and CONA.
Basel Committee: The Basel Committee on Banking Supervision.
Basel III Advanced Approaches: The Basel III Advanced Approaches is mandatory for those institutions with consolidated total assets of $250 billion or more or consolidated total on-balance sheet foreign exposure of $10 billion or more. The Final Basel III Capital Rule modified the Advanced Approaches version of Basel II to create the Basel III Advanced Approaches.
Basel III Standardized Approach: The Final Basel III Capital Rule modified Basel I to create the Basel III Standardized Approach, which requires for Basel III Advanced Approaches banking organizations that have yet to exit parallel run to use the Basel III Standardized Approach to calculate regulatory capital, including capital ratios, subject to transition provisions.
Capital One: Capital One Financial Corporation and its subsidiaries.
Carrying value (with respect to loans) : The amount at which a loan is recorded on the consolidated balance sheets. For loans recorded at amortized cost, carrying value is the unpaid principal balance net of unamortized deferred loan origination fees and costs, and unamortized purchase premium or discount. For loans that are or have been on nonaccrual status, the carrying value is also reduced by any net charge-offs that have been recorded and the amount of interest payments applied as a reduction of principal under the cost recovery method. For credit card loans, the carrying value also includes interest that has been billed to the customer. For loans classified as held for sale, carrying value is the lower of carrying value as described in the sentences above, or fair value. For PCI loans, carrying value represents the present value of all expected cash flows including interest that has not yet been accrued, discounted at the effective interest rate, including any valuation allowance for impaired loans.
CCB: Chevy Chase Bank, F.S.B., which was acquired by the Company in 2009.
COBNA: Capital One Bank (USA), National Association, one of our fully owned subsidiaries, which offers credit and debit card products, other lending products and deposit products.
Common equity Tier 1 capital: Common equity, related surplus and retained earnings less accumulated other comprehensive income net of applicable phase-ins, less goodwill and intangibles net of associated deferred tax liabilities and applicable phase-ins, less other deductions, as defined by regulators.
Company: Capital One Financial Corporation and its subsidiaries.
CONA: Capital One, National Association, one of our fully owned subsidiaries, which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
Credit risk: The risk of loss from an obligor’s failure to meet the terms of any contract or otherwise fail to perform as agreed.
Derivative: A contract or agreement whose value is derived from changes in interest rates, foreign exchange rates, prices of securities or commodities, credit worthiness for credit default swaps or financial or commodity indices.
Discontinued operations: The operating results of a component of an entity, as defined by Accounting Standards Codification (“ASC”) 205, that are removed from continuing operations when that component has been disposed of or it is management’s intention to sell the component.
Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”): Regulatory reform legislation signed into law on July 21, 2010. This law broadly affects the financial services industry and contains numerous provisions aimed at strengthening the sound operation of the financial services sector.
Exchange Act: The Securities Exchange Act of 1934.

60
Capital One Financial Corporation (COF)


eXtensible Business Reporting Language (“XBRL”): A language for the electronic communication of business and financial data.
Federal Banking Agencies: The Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation.
Federal Reserve: The Board of Governors of the Federal Reserve System.
FICO score: A measure of consumer credit risk provided by credit bureaus, typically produced from statistical modeling software created by FICO (formerly known as “Fair Isaac Corporation”) utilizing data collected by the credit bureaus.
Final Basel III Capital Rule: The Federal Baking Agencies issued a rule in July 2013 implementing the Basel III capital framework developed by the Basel Committee as well as certain Dodd-Frank Act and other capital provisions.
Final LCR Rule: In September 2014, the Federal Banking Agencies issued final rules implementing the Basel III Liquidity Coverage Ratio in the United States. The Final LCR Rule applies to institutions with $250 billion or more in total consolidated assets or $10 billion or more in total consolidated on-balance sheet foreign exposure, and their respective consolidated subsidiary depository institutions with $10 billion or more in total consolidated assets. The LCR is calculated by dividing the amount of an institution’s high quality, unencumbered liquid assets by its estimated net cash outflow, as defined and calculated in accordance with Final LCR Rule.
Foreign currency derivative contracts: An agreement to exchange contractual amounts of one currency for another currency at one or more future dates.
Foreign exchange contracts: Contracts that provide for the future receipt or delivery of foreign currency at previously agreed-upon terms.
GreenPoint: Refers to our wholesale mortgage banking unit, GreenPoint Mortgage Funding, Inc., which was closed in 2007.
GSE or Agency: A government-sponsored enterprise or agency is a financial services corporation created by the United States Congress. Examples of U.S. government agencies include Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and the Federal Home Loan Banks (“FHLB”).
HFS acquisition: On December 1, 2015, we acquired the Healthcare Financial Services business of General Electric Capital Corporation, which provides financing to companies in various healthcare sectors, including hospitals, senior housing, medical offices, pharmaceuticals, medical devices and healthcare technology.
Impaired loans: A loan is considered impaired when, based on current information and events, it is probable that we will not be able to collect all amounts due from the borrower in accordance with the original contractual terms of the loan.
Inactive Insured Securitizations: Securitizations as to which the monoline bond insurers have not made repurchase-related requests or loan file requests to one of our subsidiaries.
ING Direct acquisition: On February 17, 2012, we completed the acquisition of substantially all of the ING Direct business in the United States (“ING Direct”) from ING Groep N.V., ING Bank N.V., ING Direct N.V. and ING Direct Bancorp.
Insured securitizations: Securitizations supported by bond insurance.
Interest rate sensitivity: The exposure to interest rate movements.
Interest rate swaps: Contracts in which a series of interest rate flows in a single currency are exchanged over a prescribed period. Interest rate swaps are the most common type of derivative contract that we use in our asset/liability management activities.
Investment grade: Represents Moody’s long-term rating of Baa3 or better; and/or a Standard & Poor’s, Fitch or DBRS long-term rating of BBB- or better; or if unrated, an equivalent rating using our internal risk ratings. Instruments that fall below these levels are considered to be non-investment grade.
Investments in qualified affordable housing projects: Capital One invests in private investment funds that make equity investments in multifamily affordable housing properties that provide affordable housing tax credits for these investments. The activities of these entities are financed with a combination of invested equity capital and debt.
Investor entities: Entities that invest in community development entities (“CDE”) that provide debt financing to businesses and non-profit entities in low-income and rural communities.

61
Capital One Financial Corporation (COF)


Leverage ratio: Tier 1 capital divided by average assets after certain adjustments, as defined by the regulators.
Liquidity risk: The risk that the Company will not be able to meet its future financial obligations as they come due, or invest in future asset growth because of an inability to obtain funds at a reasonable price within a reasonable time period.
Loan-to-value (“LTV”) ratio: The relationship expressed as a percentage, between the principal amount of a loan and the appraised value of the collateral (i.e., residential real estate, autos, etc.) securing the loan.
Managed presentation: A non-GAAP presentation of financial results that includes reclassifications to present revenue on a fully taxable-equivalent basis. Management uses this non-GAAP financial measure at the segment level, because it believes this provides information to enable investors to understand the underlying operational performance and trends of the particular business segment and facilitates a comparison of the business segment with the performance of competitors.
Market risk: The risk that an institution’s earnings or the economic value of equity could be adversely impacted by changes in interest rates, foreign exchange rates or other market factors.
Master netting agreement: An agreement between two counterparties that have multiple contracts with each other that provides for the net settlement of all contracts through a single payment in the event of default or termination of any one contract.
Mortgage-backed security (“MBS”): An asset-backed security whose cash flows are backed by the principal and interest payments of a set of mortgage loans.
Mortgage servicing rights (“MSR”): The right to service a mortgage loan when the underlying loan is sold or securitized. Servicing includes collections for principal, interest and escrow payments from borrowers and accounting for and remitting principal and interest payments to investors.
Net interest margin: The result of dividing net interest income by average interest-earning assets.
Nonperforming loans and leases: Loans and leases that have been placed on non-accrual status.
North Fork: North Fork Bancorporation, Inc., which was acquired by the Company in 2006.
Operational risk: The risk of loss, capital impairment, adverse customer experience or reputational impact resulting from failure to comply with policies and procedures, failed internal processes or systems, or from external events.
Option-ARM loans: The option-ARM real estate loan product is an adjustable-rate mortgage loan that initially provides the borrower with the monthly option to make a fully-amortizing, interest-only or minimum fixed payment. After the initial payment option period, usually five years, the recalculated minimum payment represents a fully-amortizing principal and interest payment that would effectively repay the loan by the end of its contractual term.
Other-than-temporary impairment (“OTTI”): An impairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loans: Refers to the loans acquired in a business combination that were recorded at fair value at acquisition and subsequently accounted for based on cash flows expected to be collected in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly known as “Statement of Position 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, ” commonly referred to as “SOP 03-3”). Acquired loans are considered PCI loans if they have a discount attributable, at least in part, to credit deterioration and they are not specifically scoped out of this guidance. Our PCI loans include a limited portion of commercial loans acquired in the fourth quarter of 2015 in the HFS acquisition and the substantial majority of consumer and commercial loans acquired in the ING Direct and Chevy Chase acquisitions.
The excess of cash flows expected to be collected over the estimated fair value of purchased loans represents the accretable yield, which is recognized into interest income over the life of the loans. The difference between total contractual payments on the loans and all expected cash flows represents the nonaccretable difference or the amount of principal and interest not considered collectible, which incorporates future expected credit losses over the life of the loans. Decreases in expected cash flows from credit deterioration subsequent to acquisition will generally result in an impairment charge recognized in our provision for credit losses and an increase in the allowance for loan and lease losses. Charge-offs are not recorded until the expected credit losses within the nonaccretable difference are depleted. PCI loans are not classified as delinquent or nonperforming as we expect to collect our net investment in these loans and the nonaccretable difference will absorb the majority of the losses associated with these loans. In addition, PCI loans are excluded from impaired loans because the applicable accounting methodology takes into consideration expected future credit losses.
Public Fund deposits: Deposits that are derived from a variety of political subdivisions such as school districts and municipalities.

62
Capital One Financial Corporation (COF)


Purchase volume: Dollar amount of customer purchases, net of returns.
Rating agency: An independent agency that assesses the credit quality and likelihood of default of an issue or issuer and assigns a rating to that issue or issuer.
Recorded investment: The amount of the investment in a loan which includes any direct write-down of the investment.
Repurchase agreement: An instrument used to raise short-term funds whereby securities are sold with an agreement for the seller to buy back the securities at a later date.
Restructuring charges: Charges typically from the consolidation or relocation of operations, and reductions in work force.
Return on average assets: Calculated based on income from continuing operations, net of tax, for the period divided by average total assets for the period.
Return on average common equity: Calculated based on the sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly titled measures reported by other companies.
Return on average tangible common equity: Calculated based on the sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; and (iii) less preferred stock dividends, for the period, divided by average tangible common equity. Our calculation of return on average tangible common equity may not be comparable to similarly titled measures reported by other companies.
Risk-weighted assets: Consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.
Securitized debt obligations: A type of asset-backed security and structured credit product constructed from a portfolio of fixed-income assets.
Small-ticket commercial real estate: Our small-ticket commercial real estate portfolio is predominantly low- or no-documentation loans with balances generally less than $2 million. This portfolio was originated on a national basis through a broker network and is in a run-off mode.
Subprime: For purposes of lending in our Credit Card business we generally consider FICO scores of 660 or below, or other equivalent risk scores, to be subprime. For purposes of auto lending in our Consumer Banking business we generally consider FICO scores of 620 or below to be subprime.
Tangible common equity (“TCE”): Common equity less goodwill and intangible assets adjusted for deferred tax liabilities associated with non-tax deductible intangible assets and tax deductible goodwill.
Troubled debt restructuring (“TDR”): A TDR is deemed to occur when the Company modifies the contractual terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.
U.K. PPI Reserve: U.K. payment protection insurance customer refund reserve.
U.S. GAAP: Accounting principles generally accepted in the United States of America. Accounting rules and conventions defining acceptable practices in preparing financial statements in the U.S.
Unfunded commitments: Legally binding agreements to provide a defined level of financing until a specified future date.
Variable interest entity (“VIE”): An entity that (i) lacks enough equity investment at risk to permit the entity to finance its activities without additional financial support from other parties; (ii) has equity owners that lack the right to make significant decisions affecting the entity’s operations; and/or (iii) has equity owners that do not have an obligation to absorb or the right to receive the entity’s losses or return.

63
Capital One Financial Corporation (COF)


Acronyms
ABS: Asset-backed security
AFS: Available for sale
AOCI: Accumulated other comprehensive income
ARM: Adjustable rate mortgage
ASC: Accounting Standards Codification
BHC: Bank holding company
bps: Basis points
CAD: Canadian dollar
CCAR: Comprehensive Capital Analysis and Review
CDE: Community development entities
CECL: Current expected credit loss
CIFG: CIFG Assurance North America, Inc. (“U.S. Bank Litigation”)
CMBS: Commercial mortgage-backed securities
COEP: Capital One (Europe) plc
COF: Capital One Financial Corporation
CVG: Corporate Valuations Group
DIF: Deposit insurance fund
Fannie Mae: Federal National Mortgage Association
FASB: Financial Accounting Standards Board
FCA: Financial Conduct Authority
FDIC: Federal Deposit Insurance Corporation
FFIEC: Federal Financial Institutions Examination Council
FHLB: Federal Home Loan Banks
FHFA: Federal Housing Finance Agency
FIRREA: Financial Institutions Reform, Recovery and Enforcement Act
Fitch: Fitch Ratings
FOS: Financial Ombudsman Service
Freddie Mac: Federal Home Loan Mortgage Corporation
FVC: Fair Value Committee
GBP: Great British pound
GDP: Gross domestic product
Ginnie Mae: Government National Mortgage Association
GSE or Agency: Government-sponsored enterprise
GSIB: Globally systemically important banks
HELOCs: Home equity lines of credit
HFI: Held for investment
HFS: Healthcare Financial Services
LCR: Liquidity coverage ratio
LIBOR: London Interbank Offered Rate
MMDA: Money market deposit accounts
Moody’s: Moody’s Investors Service
MSR: Mortgage servicing rights

64
Capital One Financial Corporation (COF)


MVG: Model Validation Group
NOW: Negotiable order of withdrawal
OCC: Office of the Comptroller of the Currency
OTC: Over-the-counter
PCA: Prompt corrective action
PCI: Purchased credit-impaired
PCCR: Purchased credit card relationship
PPI: Payment protection insurance
REO: Real estate owned
RMBS: Residential mortgage-backed securities
S&P: Standard & Poor’s
SEC: U.S. Securities and Exchange Commission
TARP: Troubled Asset Relief Program
TCE: Tangible common equity
TDR: Troubled debt restructuring
U.K.: United Kingdom
U.S.: United States of America
VAC: Valuations Advisory Committee

65
Capital One Financial Corporation (COF)


Item 1. Financial Statements and Notes
Page
Note  5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments


66
Capital One Financial Corporation (COF)


CAPITAL ONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions, except per share-related data)
2016
2015
2016
2015
Interest income:
Loans, including loans held for sale
$
5,383

$
4,753

$
15,616

$
13,824

Investment securities
386

386

1,206

1,174

Other
25

25

60

77

Total interest income
5,794

5,164

16,882

15,075

Interest expense:
Deposits
306

271

881

814

Securitized debt obligations
56

39

151

108

Senior and subordinated notes
121

82

338

241

Other borrowings
34

12

86

39

Total interest expense
517

404

1,456

1,202

Net interest income
5,277

4,760

15,426

13,873

Provision for credit losses
1,588

1,092

4,707

3,156

Net interest income after provision for credit losses
3,689

3,668

10,719

10,717

Non-interest income:
Service charges and other customer-related fees
387

423

1,162

1,289

Interchange fees, net
603

555

1,815

1,618

Total other-than-temporary impairment
0

(11
)
(12
)
(32
)
Less: Portion of other-than-temporary impairment recorded in AOCI
0

6

2

5

Net other-than-temporary impairment recognized in earnings
0

(5
)
(10
)
(27
)
Other
194

167

542

466

Total non-interest income
1,184

1,140

3,509

3,346

Non-interest expense:
Salaries and associate benefits
1,317

1,189

3,866

3,760

Occupancy and equipment
499

444

1,422

1,318

Marketing
393

418

1,236

1,180

Professional services
296

313

878

943

Communications and data processing
252

226

757

636

Amortization of intangibles
89

106

285

327

Other
515

464

1,435

1,352

Total non-interest expense
3,361

3,160

9,879

9,516

Income from continuing operations before income taxes
1,512

1,648

4,349

4,547

Income tax provision
496

530

1,372

1,443

Income from continuing operations, net of tax
1,016

1,118

2,977

3,104

Income (loss) from discontinued operations, net of tax
(11
)
(4
)
(17
)
26

Net income
1,005

1,114

2,960

3,130

Dividends and undistributed earnings allocated to participating securities
(6
)
(6
)
(18
)
(16
)
Preferred stock dividends
(37
)
(29
)
(139
)
(90
)
Net income available to common stockholders
$
962

$
1,079

$
2,803

$
3,024

Basic earnings per common share:
Net income from continuing operations
$
1.94

$
2.01

$
5.50

$
5.49

Income (loss) from discontinued operations
(0.02
)
(0.01
)
(0.03
)
0.05

Net income per basic common share
$
1.92

$
2.00

$
5.47

$
5.54

Diluted earnings per common share:
Net income from continuing operations
$
1.92

$
1.99

$
5.45

$
5.43

Income (loss) from discontinued operations
(0.02
)
(0.01
)
(0.03
)
0.05

Net income per diluted common share
$
1.90

$
1.98

$
5.42

$
5.48

Dividends paid per common share
$
0.40

$
0.40

$
1.20

$
1.10

See Notes to Consolidated Financial Statements.

67
Capital One Financial Corporation (COF)


CAPITAL ONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Net income
$
1,005

$
1,114

$
2,960

$
3,130

Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on securities available for sale
10

62

333

18

Net changes in securities held to maturity
28

25

74

72

Net unrealized gains (losses) on cash flow hedges
(142
)
230

378

311

Foreign currency translation adjustments
(20
)
(52
)
(49
)
(101
)
Other
4

(10
)
1

(12
)
Other comprehensive income (loss), net of tax
(120
)
255

737

288

Comprehensive income
$
885

$
1,369

$
3,697

$
3,418





















See Notes to Consolidated Financial Statements.

68
Capital One Financial Corporation (COF)


CAPITAL ONE FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)



(Dollars in millions, except per share data)
September 30,
2016
December 31,
2015
Assets:
Cash and cash equivalents:
Cash and due from banks
$
3,350

$
3,407

Interest-bearing deposits with banks
5,744

4,616

Total cash and cash equivalents
9,094

8,023

Restricted cash for securitization investors
287

1,017

Securities available for sale, at fair value
41,511

39,061

Securities held to maturity, at carrying value
25,019

24,619

Loans held for investment:
Unsecuritized loans held for investment
206,763

196,068

Loans held in consolidated trusts
31,256

33,783

Total loans held for investment
238,019

229,851

Allowance for loan and lease losses
(6,258
)
(5,130
)
Net loans held for investment
231,761

224,721

Loans held for sale, at lower of cost or fair value
994

904

Premises and equipment, net
3,561

3,584

Interest receivable
1,251

1,189

Goodwill
14,493

14,480

Other assets
17,090

16,450

Total assets
$
345,061

$
334,048

Liabilities:
Interest payable
$
237

$
299

Deposits:
Non-interest-bearing deposits
25,565

25,847

Interest-bearing deposits
200,416

191,874

Total deposits
225,981

217,721

Securitized debt obligations
18,411

16,166

Other debt:
Federal funds purchased and securities loaned or sold under agreements to repurchase
1,079

981

Senior and subordinated notes
24,001

21,837

Other borrowings
16,329

20,131

Total other debt
41,409

42,949

Other liabilities
10,810

9,629

Total liabilities
296,848

286,764

Commitments, contingencies and guarantees (see Note 14)


Stockholders’ equity:
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 3,975,000 and 3,375,000 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively)
0

0

Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 651,136,853 and 648,317,395 shares issued as of September 30, 2016 and December 31,2015, respectively, 489,220,122 and 527,259,920 shares outstanding as of September 30, 2016 and December 31,2015, respectively)
7

6

Additional paid-in capital, net
30,439

29,655

Retained earnings
29,245

27,045

Accumulated other comprehensive income (loss)
121

(616
)
Treasury stock, at cost (par value $.01 per share; 161,916,731 and 121,057,475 shares as of September 30, 2016 and December 31, 2015, respectively)
(11,599
)
(8,806
)
Total stockholders’ equity
48,213

47,284

Total liabilities and stockholders’ equity
$
345,061

$
334,048

See Notes to Consolidated Financial Statements.

69
Capital One Financial Corporation (COF)


CAPITAL ONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in millions)
Preferred Stock
Common Stock
Additional
Paid-In
Capital
Retained Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Balance as of December 31, 2015
3,375,000

$
0

648,317,395

$
6

$
29,655

$
27,045

$
(616
)
$
(8,806
)
$
47,284

Comprehensive income (loss)
2,960

737

3,697

Dividends—common stock
46,900

0
3

(621
)
(618
)
Dividends—preferred stock
(139
)
(139
)
Purchases of treasury stock
(2,793
)
(2,793
)
Issuances of common stock and restricted stock, net of forfeitures
2,747,338

1
98

99

Exercise of stock options, tax effects of exercises and restricted stock vesting
25,220

0
(28
)
(28
)
Issuance of preferred stock
(Series G)
600,000

0

583

583

Compensation expense for restricted stock awards, restricted stock units and stock options
128

128

Balance as of September 30, 2016
3,975,000

$
0

651,136,853

$
7

$
30,439

$
29,245

$
121

$
(11,599
)
$
48,213


































See Notes to Consolidated Financial Statements.

70
Capital One Financial Corporation (COF)


CAPITAL ONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Operating activities:
Income from continuing operations, net of tax
$
2,977

$
3,104

Income (loss) from discontinued operations, net of tax
(17
)
26

Net income
2,960

3,130

Adjustments to reconcile net income to cash provided by operating activities:
Provision for credit losses
4,707

3,156

Depreciation and amortization, net
1,819

1,558

Net gain on sales of securities available for sale
(3
)
(4
)
Impairment losses on securities available for sale
10

27

Gain on sales of loans held for sale
(77
)
(75
)
Stock plan compensation expense
150

121

Other
(10
)
0

Loans held for sale:
Originations and purchases
(6,122
)
(5,080
)
Proceeds from sales and paydowns
5,888

5,270

Changes in operating assets and liabilities:
Changes in interest receivable
(63
)
(19
)
Changes in other assets
(528
)
(193
)
Changes in interest payable
(62
)
(56
)
Changes in other liabilities
1,166

1,234

Net cash from discontinued operations
26

(64
)
Net cash from operating activities
9,861

9,005

Investing activities:
Securities available for sale:
Purchases
(11,349
)
(9,268
)
Proceeds from paydowns and maturities
5,773

6,067

Proceeds from sales
3,528

3,211

Securities held to maturity:
Purchases
(2,281
)
(2,865
)
Proceeds from paydowns and maturities
1,874

1,657

Loans:
Net changes in loans held for investment
(13,068
)
(8,678
)
Principal recoveries of loans previously charged off
1,123

1,156

Purchases of premises and equipment
(508
)
(411
)
Net cash from other investing activities
(269
)
(429
)
Net cash from investing activities
(15,177
)
(9,560
)
Financing activities:
Deposits and borrowings:
Changes in restricted cash for securitization investors
730

(352
)
Changes in deposits
8,249

7,348

Issuance of securitized debt obligations
4,987

4,139

Maturities and paydowns of securitized debt obligations
(2,790
)
(175
)
Issuance of senior and subordinated notes and long-term FHLB advances
20,380

14,536

Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
(22,401
)
(8,443
)
Changes in other short-term borrowings
97

(16,035
)
Common stock:
Net proceeds from issuances
$
99

$
84

Dividends paid
(618
)
(602
)
Preferred stock:
Net proceeds from issuances
583

1,472

Dividends paid
(139
)
(90
)
Purchases of treasury stock
(2,793
)
(1,815
)
Proceeds from share-based payment activities
3

83

Net cash from financing activities
6,387

150

Changes in cash and cash equivalents
1,071

(405
)
Cash and cash equivalents at beginning of the period
8,023

7,242

Cash and cash equivalents at end of the period
$
9,094

$
6,837

Supplemental cash flow information:
Non-cash items:
Net transfers from loans held for investment to loans held for sale
$
397

$
271

Interest paid
1,518

1,321

Income tax paid
1,551

1,117
































See Notes to Consolidated Financial Statements.

71
Capital One Financial Corporation (COF)


NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Capital One Financial Corporation, a Delaware Corporation established in 1994 and headquartered in McLean, Virginia, is a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through branches, the internet and other distribution channels. As of September 30, 2016 , our principal subsidiaries included:
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
The Company and its subsidiaries are hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.”
We also offer products outside of the United States of America (“U.S.”) principally through Capital One (Europe) plc (“COEP”), an indirect subsidiary of COBNA organized and located in the United Kingdom (“U.K.”) and through a branch of COBNA in Canada. COEP has authority, among other things, to provide credit card loans. Our branch of COBNA in Canada also has the authority to provide credit card loans.
Our principal operations are currently organized for management reporting purposes into three major business segments, which are defined based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. We provide details on our business segments, the integration of recent acquisitions into our business segments and the allocation methodologies and accounting policies used to derive our business segment results in “ Note 13—Business Segments .”
On December 1, 2015, we completed the acquisition of the Healthcare Financial Services business of General Electric Capital Corporation (“HFS acquisition”). During the second quarter of 2016, we finalized purchase accounting. Including post-closing purchase price adjustments during the first six months of 2016, total cash consideration for the acquisition was $9.0 billion , including $180 million of cash acquired, and we recognized approximately $9.2 billion in assets, primarily consisting of $8.2 billion in loans, $134 million in intangible assets and $518 million in goodwill.
Basis of Presentation and Use of Estimates
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the related disclosures. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgment, actual amounts or results could differ from these estimates. In the opinion of management, all normal, recurring adjustments have been included for a fair statement of this interim financial information. Certain prior period amounts have been reclassified to conform to the current period presentation.
Principles of Consolidation
The unaudited consolidated financial statements include the accounts of Capital One Financial Corporation and all other entities in which we have a controlling financial interest. We determine whether we have a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity (“VIE”). All significant intercompany account balances and transactions have been eliminated.
Newly Adopted Accounting Standards
Consolidation: Amendments to the Consolidation Analysis
In February 2015, the Financial Accounting Standards Board (“FASB”) issued revised guidance for evaluating whether organizations should consolidate certain legal entities such as limited partnerships, limited liability corporations and securitization structures. The guidance also removed the indefinite deferral of specialized guidance for certain investment funds. We adopted the guidance effective in the first quarter of 2016 on a modified retrospective basis. Our adoption of this guidance did not have an impact on our financial condition, results of operations or liquidity. See “ Note 6—Variable Interest Entities and Securitizations ” for information regarding our involvement with VIEs.
Recently Issued but Not Yet Adopted Accounting Standards
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued revised guidance for impairments on financial instruments. The guidance requires an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected rather than incurred losses, with an anticipated result of more timely loss recognition. The CECL model is applicable to loans held for investment, securities held to maturity, lease receivables, financial guarantee contracts and certain unconditional loan commitments. The CECL model will replace our current accounting for purchased credit-impaired (“PCI”) and impaired loans. The guidance also amends the available for sale (“AFS”) debt securities other-than-temporary impairments (“OTTI”) model. Credit losses (and subsequent recoveries) on AFS debt securities will be recorded through an allowance approach, rather than the current U.S. GAAP practice of permanent write-downs for credit losses and accreting positive changes through interest income over time. This guidance will be effective for us on January 1, 2020, with early adoption permitted no earlier than January 1, 2019. We are currently assessing the potential impact on our consolidated financial statements.
Improvements to Employee Share-Based Accounting
In March 2016, the FASB issued revised guidance for accounting for employee share-based payments, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The guidance is effective beginning on January 1, 2017, with early adoption permitted. We do not believe the impact of this guidance will be material to our consolidated financial statements.
Leases
In February 2016, the FASB issued revised guidance for leases. The guidance requires lessees to recognize right of use assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements for all leases, with certain practical expedients. This will be effective for us on January 1, 2019, with early adoption permitted. We are currently assessing the potential impact on our consolidated financial statements.
Revenue from Contracts with Customers
In May 2014, the FASB issued revised guidance for the recognition, measurement and disclosure of revenue from contracts with customers. The guidance is applicable to all entities and, once effective, will replace significant portions of existing industry and transaction-specific revenue recognition rules with a more principles-based recognition model. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance. Gains and losses on investment securities, derivatives and sales of financial instruments are similarly excluded from the scope. Subsequent to issuance of the revenue recognition guidance, the FASB has issued several updates, most notably that (i) deferred by one year the effective date for revenue recognition guidance to January 1, 2018, with early adoption permitted effective January 1, 2017; (ii) clarified its guidance for performing the principle-versus-agent analysis; and (iii) clarified guidance for identifying performance obligations allowing entities to ignore immaterial promised goods and services in the context of a contract with a customer. Entities can elect to adopt the guidance either on a full or modified retrospective basis. Full retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the earliest comparative period presented. Modified retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the reporting period in which the entity first applies the new guidance. We do not plan to early adopt the guidance. We are currently assessing the potential impact of this new guidance on our consolidated financial statements and which transition method we plan to elect.

72
Capital One Financial Corporation (COF)


NOTE 2—DISCONTINUED OPERATIONS
Our discontinued operations consist of the mortgage origination operations of our wholesale mortgage banking unit, GreenPoint Mortgage Funding Inc. (“GreenPoint”) and the manufactured housing operations of GreenPoint Credit, LLC, a subsidiary of GreenPoint, both of which were acquired as part of the North Fork Bancorporation, Inc. (“North Fork”) acquisition in December 2006. Although the manufactured housing operations were sold to a third party in 2004 prior to our acquisition of North Fork, we acquired certain retained interests and obligations related to those operations as part of the acquisition. Separately, in the third quarter of 2007 we closed the mortgage origination operations of the wholesale mortgage banking unit. The results of both the wholesale banking unit and the manufactured housing operations have been accounted for as discontinued operations and are reported as income or loss from discontinued operations, net of tax, on the consolidated statements of income. We have no significant continuing involvement in these operations.
The following table summarizes the results from discontinued operations for the third quarter and first nine months of 2016 and 2015 :
Table 2.1: Results of Discontinued Operations
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Non-interest income (expense), net
$
(17
)
$
(7
)
$
(27
)
$
41

Income (loss) from discontinued operations before income taxes
(17
)
(7
)
(27
)
41

Income tax provision (benefit)
(6
)
(3
)
(10
)
15

Income (loss) from discontinued operations, net of tax
$
(11
)
$
(4
)
$
(17
)
$
26

The discontinued mortgage origination operations of our wholesale mortgage banking unit had remaining assets which primarily consisted of a deferred tax asset related to the reserve for representations and warranties on loans previously sold to third parties. We also have contingent obligations to exercise certain mandatory clean-up calls associated with securitization transactions undertaken by the discontinued GreenPoint Credit, LLC manufactured housing operations in the event the third party servicer does not fulfill its obligation to exercise these clean-up calls. See “ Note 6—Variable Interest Entities and Securitizations ” for information related to our retained interests and obligations associated with GreenPoint Credit, LLC manufactured housing operations, and see “ Note 14—Commitments, Contingencies, Guarantees and Others ” for information related to reserves we have established for our mortgage representation and warranty exposure.

73
Capital One Financial Corporation (COF)


NOTE 3—INVESTMENT SECURITIES
Our investment portfolio consists primarily of the following: U.S. Treasury securities; U.S. government-sponsored enterprise (“Agency”) and non-agency residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”); other asset-backed securities (“ABS”); and other securities. The carrying value of our investments in U.S. Treasury and Agency securities represented 91% and 90% of our total investment securities as of September 30, 2016 and December 31, 2015 , respectively.
The table below presents the overview of our investment securities portfolio as of September 30, 2016 and December 31, 2015 .
Table 3.1: Overview of Investment Securities Portfolio
(Dollars in millions)
September 30, 2016
December 31, 2015
Securities available for sale, at fair value
$
41,511

$
39,061

Securities held to maturity, at carrying value
25,019

24,619

Total investment securities
$
66,530

$
63,680

The table below presents the amortized cost, gross unrealized gains and losses, and fair value of securities available for sale as of September 30, 2016 and December 31, 2015 .
Table 3.2: Investment Securities Available for Sale
September 30, 2016
(Dollars in millions)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses (1)
Fair
Value
Investment securities available for sale:
U.S. Treasury securities
$
5,136

$
40

$
0

$
5,176

RMBS:
Agency (2)
26,563

335

(70
)
26,828

Non-agency
2,433

395

(6
)
2,822

Total RMBS
28,996

730

(76
)
29,650

CMBS:
Agency (2)
3,492

47

(21
)
3,518

Non-agency
1,697

55

(2
)
1,750

Total CMBS
5,189

102

(23
)
5,268

Other ABS (3)
986

5

0

991

Other securities (4)
422

6

(2
)
426

Total investment securities available for sale
$
40,729

$
883

$
(101
)
$
41,511


74
Capital One Financial Corporation (COF)


December 31, 2015
(Dollars in millions)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses (1)
Fair
Value
Investment securities available for sale:
U.S. Treasury securities
$
4,664

$
5

$
(9
)
$
4,660

RMBS:
Agency (2)
24,332

165

(212
)
24,285

Non-agency
2,680

368

(22
)
3,026

Total RMBS
27,012

533

(234
)
27,311

CMBS:
Agency (2)
3,690

21

(47
)
3,664

Non-agency
1,723

16

(24
)
1,715

Total CMBS
5,413

37

(71
)
5,379

Other ABS (3)
1,345

1

(6
)
1,340

Other securities (4)
370

2

(1
)
371

Total investment securities available for sale
$
38,804

$
578

$
(321
)
$
39,061

__________
(1)
Includes non-credit-related OTTI that is recorded in accumulated other comprehensive income (“AOCI”) of $6 million and $22 million as of September 30, 2016 and December 31, 2015 , respectively. All of this amount is related to non-agency RMBS.
(2)
Includes Federal National Mortgage Corporation (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Government National Mortgage Association (“Ginnie Mae”) guaranteed securities.
(3)
ABS collateralized by credit card loans constituted approximately 68% and 71% of the other ABS portfolio as of September 30, 2016 and December 31, 2015 , respectively, and ABS collateralized by auto dealer floor plan inventory loans and leases constituted approximately 17% and 11% of the other ABS portfolio as of September 30, 2016 and December 31, 2015 , respectively.
(4)
Includes foreign government bonds and equity investments.
The table below presents the amortized cost, carrying value, gross unrealized gains and losses, and fair value of securities held to maturity as of September 30, 2016 and December 31, 2015 .
Table 3.3: Investment Securities Held to Maturity
September 30, 2016
(Dollars in millions)
Amortized
Cost
Unrealized Losses Recorded in AOCI (1)
Carrying Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury securities
$
199

$
0

$
199

$
1

$
0

$
200

Agency RMBS
22,544

(939
)
21,605

1,462

(6
)
23,061

Agency CMBS
3,310

(95
)
3,215

195

0

3,410

Total investment securities held to maturity
$
26,053

$
(1,034
)
$
25,019

$
1,658

$
(6
)
$
26,671

December 31, 2015
(Dollars in millions)
Amortized
Cost
Unrealized
Losses Recorded in AOCI (1)
Carrying Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
U.S. Treasury securities
$
199

$
0

$
199

$
0

$
(1
)
$
198

Agency RMBS
22,561

(1,048
)
21,513

692

(72
)
22,133

Agency CMBS
3,012

(105
)
2,907

87

(8
)
2,986

Total investment securities held to maturity
$
25,772

$
(1,153
)
$
24,619

$
779

$
(81
)
$
25,317

__________
(1)
Certain investment securities were transferred from the available for sale category to the held to maturity category in 2013. This amount represents the unrealized holding gain or loss at the date of transfer, net of any subsequent accretion. Any bonds purchased into the securities held to maturity portfolio rather than transferred, will not have unrealized losses recognized in AOCI.

75
Capital One Financial Corporation (COF)


Investment Securities in a Gross Unrealized Loss Position
The table below provides, by major security type, information about our securities available for sale in a gross unrealized loss position and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2016 and December 31, 2015 .
Table 3.4: Securities in a Gross Unrealized Loss Position
September 30, 2016
Less than 12 Months
12 Months or Longer
Total
(Dollars in millions)
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Investment securities available for sale:
U.S. Treasury securities
$
0

$
0

$
0

$
0

$
0

$
0

RMBS:
Agency
4,522

(27
)
3,437

(43
)
7,959

(70
)
Non-agency
59

0

202

(6
)
261

(6
)
Total RMBS
4,581

(27
)
3,639

(49
)
8,220

(76
)
CMBS:
Agency
462

(2
)
870

(19
)
1,332

(21
)
Non-agency
110

0

152

(2
)
262

(2
)
Total CMBS
572

(2
)
1,022

(21
)
1,594

(23
)
Other ABS
71

0

12

0

83

0

Other securities
130

(1
)
20

(1
)
150

(2
)
Total investment securities available for sale in a gross unrealized loss position
$
5,354

$
(30
)
$
4,693

$
(71
)
$
10,047

$
(101
)
December 31, 2015
Less than 12 Months
12 Months or Longer
Total
(Dollars in millions)
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Investment securities available for sale:
U.S. Treasury securities
$
3,096

$
(9
)
$
1

$
0

$
3,097

$
(9
)
RMBS:
Agency
12,025

(110
)
4,420

(102
)
16,445

(212
)
Non-agency
355

(10
)
155

(12
)
510

(22
)
Total RMBS
12,380

(120
)
4,575

(114
)
16,955

(234
)
CMBS:
Agency
1,352

(9
)
1,148

(38
)
2,500

(47
)
Non-agency
739

(13
)
330

(11
)
1,069

(24
)
Total CMBS
2,091

(22
)
1,478

(49
)
3,569

(71
)
Other ABS
825

(5
)
255

(1
)
1,080

(6
)
Other securities
250

0

19

(1
)
269

(1
)
Total investment securities available for sale in a gross unrealized loss position
$
18,642

$
(156
)
$
6,328

$
(165
)
$
24,970

$
(321
)

76
Capital One Financial Corporation (COF)


As of September 30, 2016 , the amortized cost of approximately 490 securities available for sale exceeded their fair value by $101 million , of which $71 million related to securities that had been in a loss position for 12 months or longer. As of September 30, 2016 , our investments in non-agency RMBS and CMBS, other ABS and other securities accounted for $10 million , or 10% , of total gross unrealized losses on securities available for sale. As of September 30, 2016 , the carrying value of approximately 20 securities classified as held to maturity exceeded their fair value by $6 million .
Gross unrealized losses on our investment securities have decreased since December 31, 2015. The unrealized losses related to investment securities for which we have not recognized credit impairment were primarily attributable to changes in market interest rates. As discussed in more detail below, we conduct periodic reviews of all investment securities with unrealized losses to assess whether impairment is other-than-temporary.
Maturities and Yields of Investment Securities
The following tables summarize the remaining scheduled contractual maturities, assuming no prepayments, of our investment securities as of September 30, 2016 .
Table 3.5: Contractual Maturities of Securities Available for Sale

September 30, 2016
(Dollars in millions)
Amortized Cost
Fair Value
Due in 1 year or less
$
1,106

$
1,109

Due after 1 year through 5 years
4,201

4,239

Due after 5 years through 10 years
3,136

3,189

Due after 10 years (1)
32,286

32,974

Total
$
40,729

$
41,511

__________
(1)
Investments with no stated maturities, which consist of equity securities, are included with contractual maturities due after 10 years.
Table 3.6: Contractual Maturities of Securities Held to Maturity
September 30, 2016
(Dollars in millions)
Carrying Value
Fair Value
Due after 1 year through 5 years
$
199

$
200

Due after 5 years through 10 years
1,362

1,483

Due after 10 years
23,458

24,988

Total
$
25,019

$
26,671

Because borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented above.

77
Capital One Financial Corporation (COF)


The table below summarizes, by major security type, the expected maturities and weighted-average yields of our investment securities as of September 30, 2016 .
Table 3.7: Expected Maturities and Weighted-Average Yields of Securities
September 30, 2016
(Dollars in millions)
Due in
1 Year or Less
Due > 1 Year
through
5 Years
Due > 5 Years
through
10 Years
Due > 10 Years
Total
Fair value of securities available for sale:
U.S. Treasury securities
$
803

$
2,879

$
1,494

$
0

$
5,176

RMBS:
Agency
333

21,314

5,181

0

26,828

Non-agency
31

900

1,478

413

2,822

Total RMBS
364

22,214

6,659

413

29,650

CMBS:
Agency
45

1,745

1,728

0

3,518

Non-agency
167

732

851

0

1,750

Total CMBS
212

2,477

2,579

0

5,268

Other ABS
223

761

7

0

991

Other securities
186

133

0

107

426

Total securities available for sale
$
1,788

$
28,464

$
10,739

$
520

$
41,511

Amortized cost of securities available for sale
$
1,789

$
28,057

$
10,414

$
469

$
40,729

Weighted-average yield for securities available for sale (1)
1.38
%
2.02
%
2.91
%
7.19
%
2.28
%
Carrying value of securities held to maturity:
U.S. Treasury securities
$
0

$
199

$
0

$
0

$
199

Agency RMBS
64

6,697

12,391

2,453

21,605

Agency CMBS
0

132

2,437

646

3,215

Total securities held to maturity
$
64

$
7,028

$
14,828

$
3,099

$
25,019

Fair value of securities held to maturity
$
63

$
7,338

$
15,844

$
3,426

$
26,671

Weighted-average yield for securities held to maturity (1)
2.08
%
2.47
%
2.50
%
3.25
%
2.58
%
__________
(1)
The weighted-average yield represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.
Other-Than-Temporary Impairment
We evaluate all securities in an unrealized loss position at least on a quarterly basis, and more often as market conditions require, to assess whether the impairment is other-than-temporary. Our OTTI assessment is based on a discounted cash flow analysis which requires careful use of judgments and assumptions. A number of qualitative and quantitative criteria may be considered in our assessment as applicable, including the size and the nature of the portfolio; historical and projected performance such as prepayment, default and loss severity for the RMBS portfolio; recent credit events specific to the issuer and/or industry to which the issuer belongs; the payment structure of the security; external credit ratings of the issuer and any failure or delay of the issuer to make scheduled interest or principal payments; the value of underlying collateral; our intent and ability to hold the security; and current and projected market and macro-economic conditions.
If we intend to sell a security in an unrealized loss position or it is more likely than not that we will be required to sell the security prior to recovery of its amortized cost basis, the entire difference between the amortized cost basis of the security and its fair value is recognized in earnings. As of September 30, 2016 , for any securities with unrealized losses recorded in AOCI, we do not intend to sell, nor believe that we will be required to sell, these securities prior to recovery of their amortized cost.

78
Capital One Financial Corporation (COF)


For those securities that we do not intend to sell nor expect to be required to sell, an analysis is performed to determine if any of the impairment is due to credit-related factors or whether it is due to other factors, such as interest rates. Credit-related impairment is recognized in earnings, with the remaining unrealized non-credit-related impairment recorded in AOCI. We determine the credit component based on the difference between the security’s amortized cost basis and the present value of its expected cash flows, discounted based on the effective yield.
The table below presents a rollforward of the credit-related OTTI recognized in earnings for the three and nine months ended September 30, 2016 and 2015 on investment securities for which we had no intent to sell.
Table 3.8: Credit Impairment Rollforward
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Credit loss component, beginning of period
$
204

$
192

$
199

$
175

Additions:
Initial credit impairment
0

2

1

7

Subsequent credit impairment
0

3

7

15

Total additions
0

5

8

22

Reductions due to payoffs, disposals, transfers and other
0

(1
)
(3
)
(1
)
Credit loss component, end of period
$
204

$
196

$
204

$
196

Realized Gains and Losses on Securities and OTTI Recognized in Earnings
The following table presents the gross realized gains and losses on the sale and redemption of securities available for sale, and the OTTI losses recognized in earnings for the three and nine months ended September 30, 2016 and 2015 . We also present the proceeds from the sale of securities available for sale for the periods presented. We did not sell any investment securities that are classified as held to maturity.
Table 3.9: Realized Gains and Losses and OTTI Recognized in Earnings
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Realized gains (losses):
Gross realized gains
$
2

$
3

$
8

$
20

Gross realized losses
(1
)
0

(5
)
(16
)
Net realized gains (losses)
1

3

3

4

OTTI recognized in earnings:
Credit-related OTTI
0

(5
)
(8
)
(22
)
Intent-to-sell OTTI
0

0

(2
)
(5
)
Total OTTI recognized in earnings
0

(5
)
(10
)
(27
)
Net securities gains (losses)
$
1

$
(2
)
$
(7
)
$
(23
)
Total proceeds from sales
$
828

$
898

$
3,528

$
3,211


79
Capital One Financial Corporation (COF)


Securities Pledged and Received
As part of our liquidity management strategy, we pledge securities to secure borrowings from counterparties including the Federal Home Loan Banks (“FHLB”). We also pledge securities to secure trust and public deposits and for other purposes as required or permitted by law. We pledged securities available for sale with a fair value of $2.1 billion and $1.7 billion as of September 30, 2016 and December 31, 2015 , respectively. We also pledged securities held to maturity with a carrying value of $7.4 billion and $8.7 billion as of September 30, 2016 and December 31, 2015 , respectively. Of the total securities pledged as collateral, we have encumbered $9.0 billion and $10.6 billion as of September 30, 2016 and December 31, 2015 , respectively, primarily related to Public Fund deposits. We accepted pledges of securities with a fair value of $38 million and $172 million as of September 30, 2016 and December 31, 2015 , respectively, primarily related to our derivative transactions.
Acquired Credit-Impaired Debt Securities
The table below presents the outstanding balance and carrying value of the acquired credit-impaired debt securities as of September 30, 2016 and December 31, 2015 .
Table 3.10: Outstanding Balance and Carrying Value of Acquired Credit-Impaired Debt Securities
(Dollars in millions)
September 30, 2016
December 31, 2015
Outstanding balance
$
3,001

$
3,285

Carrying value
2,351

2,480

Changes in Accretable Yield of Acquired Credit-Impaired Debt Securities
The following table presents changes in the accretable yield related to the acquired credit-impaired debt securities for the three and nine months ended September 30, 2016 .
Table 3.11: Changes in the Accretable Yield of Acquired Credit-Impaired Debt Securities
(Dollars in millions)
Three Months Ended September 30, 2016
Nine Months Ended September 30, 2016
Accretable yield, beginning of period
$
1,237

$
1,237

Accretion recognized in earnings
(49
)
(156
)
Reduction due to payoffs, disposals, transfers and other
0

(2
)
Net reclassifications from nonaccretable difference
13

122

Accretable yield, end of period
$
1,201

$
1,201


80
Capital One Financial Corporation (COF)


NOTE 4—LOANS
Loan Portfolio Composition
Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale, and is divided into three portfolio segments: credit card, consumer banking and commercial banking. Credit card loans consist of domestic and international credit card loans. Consumer banking loans consist of auto, home and retail banking loans. Commercial banking loans consist of commercial and multifamily real estate, commercial and industrial, and small-ticket commercial real estate loans.
Our portfolio of loans held for investment also includes certain of our consumer and commercial loans acquired through business combinations that were recorded at fair value at acquisition and subsequently accounted for based on cash flows expected to be collected, which are referred to as PCI loans. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for additional information on the accounting guidance for these loans.
Credit Quality
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency rates are an indicator, among other considerations, of credit risk within our loan portfolio. The level of nonperforming loans represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming loan rates, as well as net charge-off rates and our internal risk ratings of larger balance commercial loans.
The table below presents the composition and an aging analysis of our loans held for investment portfolio as of September 30, 2016 and December 31, 2015 . The delinquency aging includes all past due loans, both performing and nonperforming.
Table 4.1: Loan Portfolio Composition and Aging Analysis
September 30, 2016
(Dollars in millions)
Current
30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
PCI
Loans
Total
Loans
Credit Card:
Domestic credit card (1)
$
87,607

$
1,056

$
764

$
1,528

$
3,348

$
0

$
90,955

International credit card
7,938

119

72

117

308

0

8,246

Total credit card
95,545

1,175

836

1,645

3,656

0

99,201

Consumer Banking:
Auto
43,486

1,826

799

200

2,825

0

46,311

Home loan
6,775

44

19

144

207

15,466

22,448

Retail banking
3,449

19

9

20

48

29

3,526

Total consumer banking
53,710

1,889

827

364

3,080

15,495

72,285

Commercial Banking:
Commercial and multifamily real estate
26,419

1

50

8

59

29

26,507

Commercial and industrial
38,381

57

23

346

426

625

39,432

Total commercial lending
64,800

58

73

354

485

654

65,939

Small-ticket commercial real estate
505

5

2

6

13

0

518

Total commercial banking
65,305

63

75

360

498

654

66,457

Other loans
68

2

1

5

8

0

76

Total loans (2)
$
214,628

$
3,129


$
1,739


$
2,374

$
7,242

$
16,149

$
238,019

% of Total loans
90.17%

1.31%

0.73%

1.00%

3.04
%
6.79%

100.00
%

81
Capital One Financial Corporation (COF)


December 31, 2015
(Dollars in millions)
Current
30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
PCI Loans
Total
Loans
Credit Card:
Domestic credit card (1)
$
84,954

$
906

$
658

$
1,421

$
2,985

$
0

$
87,939

International credit card
7,903

110

67

106

283

0

8,186

Total credit card
92,857

1,016

725

1,527

3,268

0

96,125

Consumer Banking:
Auto
38,549

1,901

880

219

3,000

0

41,549

Home loan
6,465

41

18

176

235

18,527

25,227

Retail banking
3,514

21

8

20

49

33

3,596

Total consumer banking
48,528

1,963

906

415

3,284

18,560

70,372

Commercial Banking:
Commercial and multifamily real estate
25,449

34

0

4

38

31

25,518

Commercial and industrial
35,920

51

34

203

288

927

37,135

Total commercial lending
61,369

85

34

207

326

958

62,653

Small-ticket commercial real estate
607

3

1

2

6

0

613

Total commercial banking
61,976

88

35

209

332

958

63,266

Other loans
77

2

2

7

11

0

88

Total loans (2)
$
203,438

$
3,069

$
1,668

$
2,158

$
6,895

$
19,518

$
229,851

% of Total loans
88.51%

1.33%

0.73%

0.94%

3.00
%
8.49%

100.00
%
__________
(1)
Includes installment loans of $9 million and $16 million as of September 30, 2016 and December 31, 2015 , respectively.
(2)
Loans (other than PCI loans) include unearned income, unamortized premiums and discounts, and unamortized deferred fees and costs totaling $515 million and $499 million as of September 30, 2016 and December 31, 2015 , respectively.
We pledge loan collateral at the FHLB to secure borrowing capacity. The outstanding balance of the pledged loans totaled $30.0 billion and $36.9 billion as of September 30, 2016 and December 31, 2015 , respectively.
Table 4.2 presents the outstanding balance of loans 90 days or more past due that continue to accrue interest and loans classified as nonperforming as of September 30, 2016 and December 31, 2015 .
Table 4.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans (1)
September 30, 2016
December 31, 2015
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans
> 90 Days and Accruing
Nonperforming
Loans
Credit Card:
Domestic credit card
$
1,528

N/A

$
1,421

N/A

International credit card
91

$
44

79

$
53

Total credit card
1,619

44

1,500

53

Consumer Banking:
Auto
0

200

0

219

Home loan
0

277

0

311

Retail banking
1

37

0

28

Total consumer banking
1

514

0

558


82
Capital One Financial Corporation (COF)


September 30, 2016
December 31, 2015
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans
> 90 Days and Accruing
Nonperforming
Loans
Commercial Banking:
Commercial and multifamily real estate
$
2

$
22

$
0

$
7

Commercial and industrial
41

961

5

538

Total commercial lending
43

983

5

545

Small-ticket commercial real estate
0

11

0

5

Total commercial banking
43

994

5

550

Other loans
0

9

0

9

Total
$
1,663

$
1,561

$
1,505

$
1,170

% of Total loans
0.70%

0.66%

0.65%

0.51%

__________
(1)
Nonperfor ming loans generally include loans that have been placed on nonaccrual status. PCI loans are excluded from loans reported as 90 days or more past due and accruing interest as well as nonperforming loans. See “ Note 1—Summary of Significant Accounting Policies in our 2015 Form 10-K for additional information on our policies for nonperforming loans.
Credit Card
Our credit card loan portfolio is highly diversified across millions of accounts and numerous geographies without significant individual exposure. We therefore generally manage credit risk on a portfolio basis. The risk in our credit card loan portfolio correlates to broad economic trends, such as unemployment rates and home values, as well as customer liquidity, all of which can have a material effect on credit performance. The primary factors we assess in monitoring the credit quality and risk of our credit card portfolio are delinquency and charge-off trends, including an analysis of the migration of loans between delinquency categories over time.
The table below displays the geographic profile of our credit card loan portfolio as of September 30, 2016 and December 31, 2015 . We also present net charge-offs for the three and nine months ended September 30, 2016 and 2015 .
Table 4.3: Credit Card Risk Profile by Geographic Region
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of
Total (1)
Amount
% of
Total (1)
Domestic credit card:
California
$
10,446

10.6%
$
10,029

10.5%

Texas
6,753

6.8
6,344

6.6

New York
6,665

6.7
6,446

6.7

Florida
6,093

6.1
5,712

5.9

Illinois
4,198

4.2
4,121

4.3

Pennsylvania
3,780

3.8
3,764

3.9

Ohio
3,392

3.4
3,371

3.5

New Jersey
3,268

3.3
3,210

3.3

Michigan
2,962

3.0
2,922

3.0

Other
43,398

43.8
42,020

43.8

Total domestic credit card
90,955

91.7
87,939

91.5

International credit card:
Canada
5,302

5.3
4,889

5.1

United Kingdom
2,944

3.0
3,297

3.4

Total international credit card
8,246

8.3
8,186

8.5

Total credit card
$
99,201

100.0%
$
96,125

100.0
%
__________
(1)
P ercentages by geographic region are calculated based on period-end amounts.

83
Capital One Financial Corporation (COF)


Table 4.4: Credit Card Net Charge-Offs
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
(Dollars in millions)
Amount
Rate
Amount
Rate
Amount
Rate
Amount
Rate
Net charge-offs: (1)
Domestic credit card
$
841

3.74%
$
619

3.08%
$
2,602

3.99%
$
1,933

3.35%
International credit card
65

3.18
36

1.80
203

3.32
144

2.41
Total credit card
$
906

3.70
$
655

2.96
$
2,805

3.93
$
2,077

3.26
__________
(1)
Net charge-offs consist of the unpaid principal balance that we determine to be uncollectible, net of recovered amounts. The net charge-off rate is calculated for each loan category by dividing annualized net charge-offs by average balance of loans held for investment for the period. Net charge-offs and the net charge-off rate are impacted periodically by fluctuations in recoveries, including loan sales.
Consumer Banking
Our consumer banking loan portfolio consists of auto, home and retail banking loans. Similar to our credit card loan portfolio, the risk in our consumer banking loan portfolio correlates to broad economic trends, such as unemployment rates, gross domestic product (“GDP”) and home values, as well as customer liquidity, all of which can have a material effect on credit performance. Delinquency, nonperforming loans and charge-off trends are key factors we assess in monitoring the credit quality and risk of our consumer banking loan portfolio.
The table below displays the geographic profile of our consumer banking loan portfolio, including PCI loans. We also present the delinquency and nonperforming loan rates of our consumer banking loan portfolio as of September 30, 2016 and December 31, 2015 , as well as net charge-offs for the three and nine months ended September 30, 2016 and 2015 .
Table 4.5: Consumer Banking Risk Profile by Geographic Region
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of Total (1)
Amount
% of
Total (1)
Auto:
Texas
$
6,096

8.4%

$
5,463

7.8%

California
5,290

7.3

4,611

6.5

Florida
3,841

5.3

3,315

4.7

Georgia
2,425

3.4

2,245

3.2

Louisiana
2,108

2.9

1,882

2.7

Illinois
2,008

2.8

1,859

2.6

Ohio
1,929

2.7

1,738

2.5

Other
22,614

31.2

20,436

29.0

Total auto
46,311

64.0

41,549

59.0

Home loan:
California
5,183

7.2

5,884

8.4

New York
2,032

2.8

2,171

3.1

Maryland
1,450

2.0

1,539

2.2

Illinois
1,290

1.8

1,490

2.1

Virginia
1,241

1.7

1,354

1.9

New Jersey
1,158

1.6

1,293

1.8

Louisiana
1,017

1.4

1,146

1.6

Other
9,077

12.6

10,350

14.8

Total home loan
22,448

31.1

25,227

35.9


84
Capital One Financial Corporation (COF)


September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
% of Total (1)
Amount
% of
Total (1)
Retail banking:
Louisiana
$
1,041

1.4
%
$
1,071

1.5
%
New York
922

1.3

921

1.3

Texas
765

1.1

757

1.1

New Jersey
234

0.3

259

0.4

Maryland
187

0.3

180

0.3

Virginia
155

0.2

151

0.2

Other
222

0.3

257

0.3

Total retail banking
3,526

4.9

3,596

5.1

Total consumer banking
$
72,285

100.0%

$
70,372

100.0%

__________
(1)
Pe rcentages by geographic region are calculated based on period-end amounts.
Table 4.6: Consumer Banking Net Charge-Offs and Nonperforming Loans
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
(Dollars in millions)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Amount
Rate (1)
Net charge-offs:
Auto
$
210

1.85%
$
188

1.85%
$
508

1.55%
$
457

1.54%
Home loan (2)
1

0.03
1

0.01
9

0.05
6

0.03
Retail banking
16

1.75
14

1.53
39

1.46
35

1.30
Total consumer banking (2)
$
227

1.26
$
203

1.14
$
556

1.04
$
498

0.93
September 30, 2016
December 31, 2015
(Dollars in millions)
Amount
Rate (3)
Amount
Rate (3)
Nonperforming loans:
Auto
$
200

0.43%
$
219

0.53
%
Home loan (4)
277

1.23
311

1.23

Retail banking
37

1.05
28

0.77

Total consumer banking (4)
$
514

0.71
$
558

0.79

__________
(1)
Calculated for each loan category by dividing annualized net charge-offs by average balance of loans held for investment for the period.
(2)
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were 0.08% and 1.62% , respectively, for the three months ended September 30, 2016 , compared to 0.05% and 1.58% , respectively, for the three months ended September 30, 2015 ; and 0.18% and 1.37% , respectively, for the nine months ended September 30, 2016 , compared to 0.11% and 1.33% , respectively, for the nine months ended September 30, 2015 .
(3)
The nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
(4)
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were 3.97% and 0.90% , respectively, as of September 30, 2016 , compared to 4.68% and 1.08% , respectively, as of December 31, 2015 .

85
Capital One Financial Corporation (COF)


Home Loan
Our home loan portfolio consists of both first-lien and second-lien residential mortgage loans. In evaluating the credit quality and risk of our home loan portfolio, we continually monitor a variety of mortgage loan characteristics that may affect the default experience on this loan portfolio, such as vintage, geographic concentrations, lien priority and product type. Certain loan concentrations have experienced higher delinquency rates as a result of the significant decline in home prices after the peak in 2006 and subsequent rise in unemployment. These loan concentrations include loans originated between 2006 and 2008 in an environment of decreasing home sales, broadly declining home prices and more relaxed underwriting standards.
The following table presents the distribution of our home loan portfolio as of September 30, 2016 and December 31, 2015 , based on selected key risk characteristics.
Table 4.7: Home Loan Risk Profile by Vintage, Geography, Lien Priority and Interest Rate Type
September 30, 2016
Loans
PCI Loans (3)
Total Home Loans
(Dollars in millions)
Amount
% of
Total (1)
Amount
% of
Total (1)
Amount
% of
Total (1)
Origination year: (2)
< = 2007
$
2,200

9.7%
$
7,835

35.0%
$
10,035

44.7%

2008
139

0.7
2,410

10.7
2,549

11.4

2009
86

0.4
1,182

5.3
1,268

5.7

2010
86

0.4
1,726

7.7
1,812

8.1

2011
150

0.7
1,870

8.3
2,020

9.0

2012
1,047

4.7
298

1.3
1,345

6.0

2013
492

2.1
62

0.3
554

2.4

2014
595

2.7
31

0.1
626

2.8

2015
1,064

4.7
32

0.1
1,096

4.8

2016
1,123

5.0
20

0.1
1,143

5.1

Total
$
6,982

31.1%
$
15,466

68.9%
$
22,448

100.0%

Geographic concentration: (4)
California
$
908

4.0%
$
4,275

19.0%
$
5,183

23.0%

New York
1,293

5.8
739

3.3
2,032

9.1

Maryland
574

2.6
876

3.9
1,450

6.5

Illinois
101

0.4
1,189

5.3
1,290

5.7

Virginia
478

2.1
763

3.4
1,241

5.5

New Jersey
374

1.7
784

3.5
1,158

5.2

Louisiana
993

4.4
24

0.1
1,017

4.5

Florida
157

0.7
828

3.7
985

4.4

Arizona
90

0.4
845

3.8
935

4.2

Texas
690

3.1
107

0.5
797

3.6

Other
1,324

5.9
5,036

22.4
6,360

28.3

Total
$
6,982

31.1%
$
15,466

68.9%
$
22,448

100.0
%
Lien type:
1 st lien
$
5,993

26.7%
$
15,184

67.6%
$
21,177

94.3%

2 nd lien
989

4.4
282

1.3
1,271

5.7

Total
$
6,982

31.1%
$
15,466

68.9%
$
22,448

100.0%

Interest rate type:
Fixed rate
$
3,175

14.1%
$
1,936

8.6%
$
5,111

22.7%

Adjustable rate
3,807

17.0
13,530

60.3
17,337

77.3

Total
$
6,982

31.1%
$
15,466

68.9%
$
22,448

100.0%


86
Capital One Financial Corporation (COF)


December 31, 2015
Loans
PCI Loans (3)
Total Home Loans
(Dollars in millions)
Amount
% of
Total (1)
Amount
% of
Total (1)
Amount
% of
Total (1)
Origination year: (2)










< = 2007
$
2,559

10.1%
$
8,956

35.5%
$
11,515

45.6%

2008
157

0.6
2,866

11.4
3,023

12.0

2009
97

0.4
1,498

5.9
1,595

6.3

2010
97

0.4
2,208

8.8
2,305

9.2

2011
176

0.7
2,476

9.8
2,652

10.5

2012
1,276

5.1
389

1.5
1,665

6.6

2013
557

2.2
71

0.3
628

2.5

2014
680

2.7
31

0.1
711

2.8

2015
1,101

4.4
32

0.1
1,133

4.5

Total
$
6,700

26.6%
$
18,527

73.4%
$
25,227

100.0%

Geographic concentration: (4)
California
$
871

3.5%
$
5,013

19.9%
$
5,884

23.4%

New York
1,295

5.1
876

3.5
2,171

8.6

Maryland
511

2.0
1,028

4.1
1,539

6.1

Illinois
89

0.4
1,401

5.5
1,490

5.9

Virginia
428

1.7
926

3.7
1,354

5.4

New Jersey
353

1.4
940

3.7
1,293

5.1

Louisiana
1,069

4.2
27

0.1
1,096

4.3

Florida
157

0.6
989

3.9
1,146

4.5

Arizona
81

0.4
995

3.9
1,076

4.3

Washington
113

0.4
806

3.2
919

3.6

Other
1,733

6.9
5,526

21.9
7,259

28.8

Total
$
6,700

26.6%
$
18,527

73.4%
$
25,227

100.0
%
Lien type:
1 st lien
$
5,705

22.6%
$
18,207

72.2%
$
23,912

94.8%

2 nd lien
995

4.0
320

1.2
1,315

5.2

Total
$
6,700

26.6%
$
18,527

73.4%
$
25,227

100.0%

Interest rate type:
Fixed rate
$
2,751

10.9%
$
2,264

9.0%
$
5,015

19.9%

Adjustable rate
3,949

15.7
16,263

64.4
20,212

80.1

Total
$
6,700

26.6%
$
18,527

73.4%
$
25,227

100.0%

__________
(1)
Percentages within each risk category are calculated based on period-end amounts.
(2)
Modified loans are reported in the origination year of the initial borrowing.
(3)
The PCI loan balances with an origination date in the years subsequent to 2012 represent refinancing of previously acquired home loans.
(4)
States listed represent those that have the highest individual concentration of home loans.
Our recorded investment in home loans that are in process of foreclosure was $377 million and $474 million as of September 30, 2016 and December 31, 2015, respectively. We commence the foreclosure process on home loans when a borrower becomes at least 120 days delinquent in accordance with Consumer Financial Protection Bureau regulations. Foreclosure procedures and timelines vary according to state laws. As of September 30, 2016 and December 31, 2015 , the carrying value of the foreclosed residential real estate properties we hold and report as other assets on our consolidated balance sheets totaled $75 million and $123 million , respectively.

87
Capital One Financial Corporation (COF)


Commercial Banking
We evaluate the credit risk of commercial loans individually and use a risk-rating system to determine credit quality. We assign internal risk ratings to loans based on relevant information about the ability of the borrowers to repay their debt. In determining the risk rating of a particular loan, some of the factors considered are the borrower’s current financial condition, historical and projected future credit performance, prospects for support from financially responsible guarantors, the estimated realizable value of any collateral and current economic trends. The scale based on our internal risk rating system is as follows:
Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.
Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
We use our internal risk rating system for regulatory reporting, determining the frequency of credit exposure reviews, and evaluating and determining the allowance for loan and lease losses for commercial loans. Loans of $1 million or more that are designated as criticized performing and criticized nonperforming are reviewed quarterly by management to determine if they are appropriately classified/rated and whether any impairment exists. Noncriticized loans greater than $1 million are specifically reviewed, at least annually, to determine the appropriate risk rating. In addition, we evaluate the risk rating during the renewal process of any loan or if a loan becomes past due.
The following table presents the geographic distribution and internal risk ratings of our commercial loan portfolio as of September 30, 2016 and December 31, 2015 .
Table 4.8: Commercial Banking Risk Profile by Geographic Region and Internal Risk Rating
September 30, 2016
(Dollars in millions)
Commercial
and
Multifamily
Real Estate
% of
Total (1)
Commercial
and
Industrial
% of
Total (1)
Small-ticket
Commercial
Real Estate
% of
Total (1)
Total
Commercial Banking
% of
Total (1)
Geographic concentration: (2)
Northeast
$
15,858

59.8%
$
8,933

22.7%

$
320

61.7%
$
25,111

37.8%
Mid-Atlantic
3,187

12.0
3,707

9.4

19

3.7
6,913

10.4
South
3,913

14.8
15,416

39.1

35

6.8
19,364

29.1
Other
3,549

13.4
11,376

28.8

144

27.8
15,069

22.7
Total
$
26,507

100.0%
$
39,432

100.0%

$
518

100.0%
$
66,457

100.0%
Internal risk rating: (3)
Noncriticized
$
26,223

98.9%
$
35,609

90.3%

$
504

97.3%
$
62,336

93.8%
Criticized performing
233

0.9
2,237

5.7

3

0.6
2,473

3.7
Criticized nonperforming
22

0.1
961

2.4

11

2.1
994

1.5
PCI loans (4)
29

0.1
625

1.6

0

0.0
654

1.0
Total
$
26,507

100.0%
$
39,432

100.0
%
$
518

100.0%
$
66,457

100.0%

88
Capital One Financial Corporation (COF)


December 31, 2015
(Dollars in millions)
Commercial
and
Multifamily
Real Estate
% of
Total (1)
Commercial
and
Industrial
% of
Total (1)
Small-ticket
Commercial
Real Estate
% of
Total (1)
Total
Commercial Banking
% of
Total (1)
Geographic concentration: (2)
Northeast
$
15,949

62.5%
$
8,074

21.8%
$
376

61.3%
$
24,399

38.6%
Mid-Atlantic
2,797

11.0
3,010

8.1
25

4.1
5,832

9.2
South
4,070

15.9
15,240

41.0
40

6.5
19,350

30.6
Other
2,702

10.6
10,811

29.1
172

28.1
13,685

21.6
Total
$
25,518

100.0%
$
37,135

100.0%
$
613

100.0%
$
63,266

100.0%
Internal risk rating: (3)
Noncriticized
$
25,130

98.5%
$
34,008

91.6%
$
605

98.7%
$
59,743

94.4%
Criticized performing
350

1.4
1,662

4.5
3

0.5
2,015

3.2
Criticized nonperforming
7

0.0
538

1.4
5

0.8
550

0.9
PCI loans (4)
31

0.1
927

2.5
0

0.0
958

1.5
Total
$
25,518

100.0%
$
37,135

100.0%
$
613

100.0%
$
63,266

100.0%
__________
(1)
Percentages calculated based on total loans held for investment in each respective loan category using period-end amounts.
(2)
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan. Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC, DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
(3)
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset c ategories defined by banking regulatory authorities.
(4)
We evaluate PCI loans based on their actual risk ratings. Were these PCI loans classified based on their risk ratings, $348 million and $128 million would have been classified as Noncriticized, $281 million and $793 million as Criticized performing, and $25 million and $37 million as Criticized nonperforming as of September 30, 2016 and December 31, 2015 , respectively.
Impaired Loans
The following table presents information about our impaired loans, excluding PCI loans, which are reported separately as of September 30, 2016 and December 31, 2015 , and for the three and nine months ended September 30, 2016 and 2015 :
Table 4.9: Impaired Loans (1)
September 30, 2016
(Dollars in millions)
With an
Allowance
Without
an
Allowance
Total
Recorded
Investment
Related
Allowance
Net
Recorded
Investment
Unpaid
Principal
Balance
Credit Card:
Domestic credit card
$
539

$
0

$
539

$
171

$
368

$
524

International credit card
133

0

133

65

68

129

Total credit card (2)
672

0

672

236

436

653

Consumer Banking:
Auto (3)
302

202

504

25

479

782

Home loan
239

115

354

18

336

442

Retail banking
54

14

68

17

51

75

Total consumer banking
595

331

926

60

866

1,299

Commercial Banking:
Commercial and multifamily real estate
96

8

104

10

94

109

Commercial and industrial
1,256

78

1,334

169

1,165

1,573

Total commercial lending
1,352

86

1,438

179

1,259

1,682

Small-ticket commercial real estate
11

0

11

0

11

14

Total commercial banking
1,363

86

1,449

179

1,270

1,696

Total
$
2,630

$
417

$
3,047

$
475

$
2,572

$
3,648


89
Capital One Financial Corporation (COF)


Three Months Ended
Nine Months Ended
September 30, 2016
September 30, 2016
(Dollars in millions)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Credit Card:
Domestic credit card
$
528

$
15

$
530

$
43

International credit card
135

3

132

8

Total credit card (2)
663

18

662

51

Consumer Banking:
Auto (3)
498

21

495

64

Home loan
358

2

362

4

Retail banking
60

0

62

1

Total consumer banking
916

23

919

69

Commercial Banking:
Commercial and multifamily real estate
128

0

111

2

Commercial and industrial
1,277

4

1,171

9

Total commercial lending
1,405

4

1,282

11

Small-ticket commercial real estate
8

0

8

0

Total commercial banking
1,413

4

1,290

11

Total
$
2,992

$
45

$
2,871

$
131

December 31, 2015
(Dollars in millions)
With an
Allowance
Without
an
Allowance
Total
Recorded
Investment
Related
Allowance
Net
Recorded
Investment
Unpaid
Principal
Balance
Credit Card:
Domestic credit card
$
541

$
0

$
541

$
150

$
391

$
526

International credit card
125

0

125

59

66

121

Total credit card (2)
666

0

666

209

457

647

Consumer Banking:
Auto (3)
273

215

488

22

466

772

Home loan
229

136

365

18

347

456

Retail banking
51

10

61

14

47

62

Total consumer banking
553

361

914

54

860

1,290

Commercial Banking:
Commercial and multifamily real estate
82

3

85

11

74

88

Commercial and industrial
515

278

793

75

718

862

Total commercial lending
597

281

878

86

792

950

Small-ticket commercial real estate
6

0

6

0

6

7

Total commercial banking
603

281

884

86

798

957

Total
$
1,822

$
642

$
2,464

$
349

$
2,115

$
2,894



90
Capital One Financial Corporation (COF)


Three Months Ended
Nine Months Ended
September 30, 2015
September 30, 2015
(Dollars in millions)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Credit Card:
Domestic credit card
$
535

$
15

$
538

$
43

International credit card
133

2

137

7

Total credit card (2)
668

17

675

50

Consumer Banking:
Auto (3)
468

20

456

61

Home loan
360

2

363

4

Retail banking
55

0

55

1

Total consumer banking
883

22

874

66

Commercial Banking:
Commercial and multifamily real estate
112

0

115

2

Commercial and industrial
388

0

385

2

Total commercial lending
500

0

500

4

Small-ticket commercial real estate
8

0

7

0

Total commercial banking
508

0

507

4

Total
$
2,059

$
39

$
2,056

$
120

__________
(1)
Impaired loans include loans modified in troubled debt restructurings (“TDRs”), all nonperforming commercial loans and nonperforming home loans with a specific impairment. Impaired loans without an allowance generally represent loans that have been charged down to the fair value of the underlying collateral for which we believe no additional losses have been incurred, or where the fair value of the underlying collateral meets or exceeds the loan’s amortized cost.
(2)
The average recorded investment of credit card loans includes finance charges and fees.
(3)
Although auto loans from loan recovery inventory are not reported in our loans held for investment, they are included as impaired loans above since they are reported as TD Rs.
The total recorded investment of loans modified in TDRs represents $2.3 billion and $1.8 billion of the impaired loans presented above as of September 30, 2016 and December 31, 2015 , respectively. Consumer TDRs classified as performing totaled $1.1 billion and $1.0 billion as of September 30, 2016 and December 31, 2015 , respectively. Commercial TDRs classified as performing totaled $455 million and $334 million as of September 30, 2016 and December 31, 2015 , respectively.
As part of our loan modification programs to borrowers experiencing financial difficulty, we may provide multiple concessions to minimize our economic loss and improve long-term loan performance and collectability. The following tables present the major modification types, recorded investment amounts and financial effects of loans modified in TDRs during the three and nine months ended September 30, 2016 and 2015 :

91
Capital One Financial Corporation (COF)


Table 4.10: Troubled Debt Restructurings
Total Loans
Modified
(1)(2)
Three Months Ended September 30, 2016
Reduced Interest Rate
Term Extension
Balance Reduction
(Dollars in millions)
% of
TDR
Activity
(3)(4)
Average
Rate
Reduction
(5)
% of
TDR
Activity
(4)(6)
Average
Term
Extension
(Months)
(7)
% of
TDR
Activity
(4)(8)
Gross
Balance
Reduction
(9)
Credit Card:
Domestic credit card
$
88

100%
13.12%
0%
0
0%
$
0

International credit card
35

100
25.91
0
0
0
0

Total credit card
123

100
16.69
0
0
0
0

Consumer Banking:
Auto
91

47
3.52
75
8
24
21

Home loan
13

71
2.18
90
241
2
0

Retail banking
9

11
10.44
61
9
0
0

Total consumer banking
113

47
3.41
75
38
20
21

Commercial Banking:
Commercial and multifamily real estate
13

0
0.00
0
0
97
3

Commercial and industrial
257

1
0.15
49
10
19
26

Total commercial lending
270

1
0.15
47
10
23
29

Small-ticket commercial real estate
1

0
0.00
0
0
0
0

Total commercial banking
271

1
0.15
47
10
23
29

Total
$
507

35
12.55
42
21
17
$
50



92
Capital One Financial Corporation (COF)


Total Loans
Modified
(1)(2)
Nine Months Ended September 30, 2016
Reduced Interest Rate
Term Extension
Balance Reduction
(Dollars in millions)
% of
TDR
Activity
(3)(4)
Average
Rate
Reduction
(5)
% of
TDR
Activity
(4)(6)
Average
Term
Extension
(Months)
(7)
% of
TDR
Activity
(4)(8)
Gross
Balance
Reduction
(9)
Credit Card:
Domestic credit card
$
212

100%
12.95%
0%
0
0%
$
0

International credit card
104

100
25.86
0
0
0
0

Total credit card
316

100
17.18
0
0
0
0

Consumer Banking:
Auto
254

45
3.75
74
7
25
57

Home loan
38

62
2.37
86
247
2
0

Retail banking
16

23
7.90
65
9
11
1

Total consumer banking
308

46
3.62
75
41
22
58

Commercial Banking:
Commercial and multifamily real estate
38

0
0.00
67
6
32
3

Commercial and industrial
558

6
0.09
54
17
9
26

Total commercial lending
596

5
0.09
55
16
10
29

Small-ticket commercial real estate
1

0
0.00
0
0
0
0

Total commercial banking
597

5
0.09
55
16
10
29

Total
$
1,221

40
12.17
46
26
11
$
87


Total Loans
Modified (1)(2)
Three Months Ended September 30, 2015
Reduced Interest Rate
Term Extension
Balance Reduction
(Dollars in millions)
% of
TDR
Activity
(3)(4)
Average
Rate
Reduction
(5)
% of
TDR
Activity
(4)(6)
Average
Term
Extension
(Months)
(7)
% of
TDR
Activity
(4)(8)
Gross
Balance
Reduction
(9)
Credit Card:
Domestic credit card
$
77

100%
12.30%
0%
0
0%
$
0

International credit card
29

100
25.89
0
0
0
0

Total credit card
106

100
16.01
0
0
0
0

Consumer Banking:
Auto
88

42
4.14
68
7
31
24

Home loan
17

70
2.63
87
232
6
0

Retail banking
10

6
6.15
94
6
0
0

Total consumer banking
115

43
3.81
73
46
25
24

Commercial Banking:
Commercial and multifamily real estate
9

0
0.00
83
8
0
0

Commercial and industrial
21

0
0.00
21
9
0
0

Total commercial lending
30

0
0.00
40
9
0
0

Small-ticket commercial real estate
0

0
0.00
0
0
0
0

Total commercial banking
30

0
0.00
40
9
0
0

Total
$
251

62
12.13
38
42
11
$
24


93
Capital One Financial Corporation (COF)


Total Loans
Modified
(1)(2)
Nine Months Ended September 30, 2015
Reduced Interest Rate
Term Extension
Balance Reduction
(Dollars in millions)
% of
TDR
Activity
(3)(4)
Average
Rate
Reduction
(5)
% of
TDR
Activity
(4)(6)
Average
Term
Extension
(Months)
(7)
% of
TDR
Activity
(4)(8)
Gross
Balance
Reduction
(9)
Credit Card:
Domestic credit card
$
217

100%
12.16%
0%
0
0%
$
0

International credit card
91

100
25.87
0
0
0
0

Total credit card
308

100
16.21
0
0
0
0

Consumer Banking:
Auto
257

41
3.28
69
8
30
69

Home loan
34

60
2.78
74
209
9
0

Retail banking
20

19
7.19
88
6
0
0

Total consumer banking
311

42
3.31
71
31
26
69

Commercial Banking:
Commercial and multifamily real estate
12

0
0.00
86
14
18
1

Commercial and industrial
72

0
1.06
48
6
0
0

Total commercial lending
84

0
1.06
53
8
2
1

Small-ticket commercial real estate
1

0
0.00
0
0
0
0

Total commercial banking
85

0
1.06
53
8
2
1

Total
$
704

62
12.40
38
27
12
$
70

__________
(1)
Represents total loans modified and accounted for as TDRs during the period. Paydowns, net charge-offs and any other changes subsequent to the TDR date are not reflected in the recorded investment amount.
(2)
We present the modification types utilized most prevalently across our loan portfolios. As not every modification type is included in the table above, the total % of TDR activity may not add up to 100%.
(3)
Represents percentage of loans modified and accounted for as TDRs during the period that were granted a reduced interest rate.
(4)
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
(5)
Represents weighted average interest rate reduction for those loans that received an interest rate concession.
(6)
Represents percentage of loans modified and accounted for as TDRs during the period that were granted a maturity date extension.
(7)
Represents weighted average change in maturity date for those loans that received a maturity date extension.
(8)
Represents percentage of loans modified and accounted for as TDRs during the period that were granted forgiveness or forbearance of a portion of their balance.
(9)
Total amount represents the gross balance forgiven. For loans modified in bankruptcy, the gross balance reduction represents collateral value write-downs associated with the discharge of the borrower’s obligations.
TDR—Subsequent Defaults of Completed TDR Modifications
The following table presents the type, number and recorded investment amount of loans modified in TDRs that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.

94
Capital One Financial Corporation (COF)


Table 4.11: TDR Subsequent Defaults
Three Months Ended
Nine Months Ended
September 30, 2016
September 30, 2016
(Dollars in millions)
Number of
Contracts
Amount
Number of
Contracts
Amount
Credit Card:
Domestic credit card
9,138

$
15

29,963

$
49

International credit card (1)
10,670

20

29,455

61

Total credit card
19,808

35

59,418

110

Consumer Banking:
Auto
2,096

24

6,009

67

Home loan
17

2

40

5

Retail banking
12

4

37

7

Total consumer banking
2,125

30

6,086

79

Commercial Banking:
Commercial and multifamily real estate
1

2

1

2

Commercial and industrial
22

108

42

145

Total commercial lending
23

110

43

147

Small-ticket commercial real estate
1

0

3

0

Total commercial banking
24

110

46

147

Total
21,957

$
175

65,550

$
336


Three Months Ended
Nine Months Ended
September 30, 2015
September 30, 2015
(Dollars in millions)
Number of
Contracts
Amount
Number of
Contracts
Amount
Credit Card:
Domestic credit card
10,487

$
18

29,815

$
50

International credit card (1)
8,294

19

25,466

62

Total credit card
18,781

37

55,281

112

Consumer Banking:
Auto
2,297

27

6,172

71

Home loan
4

1

11

1

Retail banking
6

0

20

1

Total consumer banking
2,307

28

6,203

73

Commercial Banking:
Commercial and multifamily real estate
0

0

0

0

Commercial and industrial
3

2

6

19

Total commercial lending
3

2

6

19

Small-ticket commercial real estate
3

0

3

0

Total commercial banking
6

2

9

19

Total
21,094

$
67

61,493

$
204

__________
(1)
In the U.K., regulators require the acceptance of payment plan proposals in which the modified payments may be less than the contractual minimum amount. As a result, loans entering long-term TDR payment programs in the U.K. typically continue to age and ultimately charge off even when fully in compliance with the TDR program terms.

95
Capital One Financial Corporation (COF)


PCI Loans
Outstanding Balance and Carrying Value of PCI Loans
The table below presents the outstanding balance and the carrying value of PCI loans as of September 30, 2016 and December 31, 2015 . The table also displays loans which would have otherwise been considered impaired at acquisition based on our applicable accounting policies. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for information related to our accounting policies for impaired loans.
Table 4.12: PCI Loans
September 30, 2016
December 31, 2015
(Dollars in millions)
Total
Impaired
Loans
Non-Impaired
Loans
Total
Impaired
Loans
Non-Impaired
Loans
Outstanding balance
$
17,653

$
3,416

$
14,237

$
21,151

$
3,840

$
17,311

Carrying value (1)
16,165

2,361

13,804

19,516

2,629

16,887

__________
(1)
Includes $28 million and $37 million of allowance for loan and lease losses for these loans as of September 30, 2016 and December 31, 2015 , respectively. We recorded a $9 million release and a $1 million provision for credit losses for the nine months ended September 30, 2016 and 2015 , respectively, for PCI loans.
Changes in Accretable Yield
The following table presents changes in the accretable yield on the PCI loans:
Table 4.13: Changes in Accretable Yield on PCI Loans
Three Months Ended September 30, 2016
Nine Months Ended September 30, 2016
(Dollars in millions)
Total
PCI Loans
Impaired
Loans
Non-Impaired
Loans
Total
PCI Loans
Impaired
Loans
Non-Impaired
Loans
Accretable yield, beginning of period
$
3,499

$
1,172

$
2,327

$
3,483

$
1,244

$
2,239

Accretion recognized in earnings
(175
)
(59
)
(116
)
(536
)
(177
)
(359
)
Reclassifications from (to) nonaccretable difference for loans with changing cash flows (1)
66

26

40

147

55

92

Changes in accretable yield for non-credit related changes in expected cash flows (2)
(81
)
(4
)
(77
)
215

13

202

Accretable yield, end of period
$
3,309

$
1,135

$
2,174

$
3,309

$
1,135

$
2,174

__________
(1)
Represents changes in accretable yield for those loans in pools that are driven primarily by credit performance.
(2)
Represents changes in accretable yield for those loans in pools that are driven primarily by actual prepayments and changes in estimated prepayments.
Unfunded Lending Commitments
We generally manage the potential risk of unfunded lending commitments by limiting the total amount of arrangements, monitoring the size and maturity structure of these portfolios and applying the same credit standards for all of our credit activities. Unused lines of credit for credit card customers totaled $314.8 billion and $308.3 billion as of September 30, 2016 and December 31, 2015 , respectively. While these amounts represented the total available unused credit card lines, we have not experienced and do not anticipate that all of our customers will access their entire available line at any given point in time.

96
Capital One Financial Corporation (COF)


In addition to available unused credit card lines, we enter into commitments to extend credit that are legally binding conditional agreements having fixed expirations or termination dates and specified interest rates and purposes. These commitments generally require customers to maintain certain credit standards. Collateral requirements and loan-to-value (“LTV”) ratios are the same as those for funded transactions and are established based on management’s credit assessment of the customer. These commitments may expire without being drawn upon; therefore, the total commitment amount does not necessarily represent future funding requirements. The outstanding unfunded commitments to extend credit, other than credit card lines, were approximately $28.0 billion and $27.9 billion , which included $745 million and $1.0 billion of advised lines of credit as of September 30, 2016 and December 31, 2015 , respectively. Advised lines of credit are not considered legally binding commitments as funding is subject to our satisfactory evaluation of the customer at the time credit is requested.



97
Capital One Financial Corporation (COF)


NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
Our allowance for loan and lease losses represents management’s best estimate of incurred loan and lease losses inherent in our loans held for investment portfolio as of each balance sheet date. In addition to the allowance for loan and lease losses, we also estimate probable losses related to unfunded lending commitments, such as letters of credit, financial guarantees and binding unfunded loan commitments. The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. See “ Note 1—Summary of Significant Accounting Policies ” of our 2015 Form 10-K for further discussion on the methodology and policy for determining our allowance for loan and lease losses for each of our loan portfolio segments, as well as information on our reserve for unfunded lending commitments.
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
The table below summarizes changes in the allowance for loan and lease losses and reserve for unfunded lending commitments by portfolio segment for the three and nine months ended September 30, 2016 and 2015 .
Table 5.1: Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
Three Months Ended September 30, 2016
(Dollars in millions)
Credit Card
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of June 30, 2016
$
4,086

$
972

$
821

$
2

$
5,881

Provision (benefit) for loan and lease losses
1,272

258

96

(1
)
1,625

Charge-offs
(1,171
)
(323
)
(112
)
0

(1,606
)
Recoveries
265

96

4

1

366

Net charge-offs
(906
)
(227
)
(108
)
1

(1,240
)
Other changes (2)
(7
)
0

(1
)
0

(8
)
Balance as of September 30, 2016
4,445

1,003

808

2

6,258

Reserve for unfunded lending commitments:
Balance as of June 30, 2016
0

8

161

0

169

Provision (benefit) for losses on unfunded lending commitments
0

(2
)
(35
)
0

(37
)
Balance as of September 30, 2016
0

6

126

0

132

Combined allowance and reserve as of
September 30, 2016
$
4,445

$
1,009

$
934

$
2

$
6,390

Nine Months Ended September 30, 2016
(Dollars in millions)
Credit Card
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of December 31, 2015
$
3,654

$
868

$
604

$
4

$
5,130

Provision (benefit) for loan and lease losses
3,604

691

452

(4
)
4,743

Charge-offs
(3,608
)
(862
)
(224
)
(2
)
(4,696
)
Recoveries
803

306

10

4

1,123

Net charge-offs
(2,805
)
(556
)
(214
)
2

(3,573
)
Other changes (2)
(8
)
0

(34
)
0

(42
)
Balance as of September 30, 2016
4,445

1,003

808

2

6,258

Reserve for unfunded lending commitments:
Balance as of December 31, 2015
0

7

161

0

168

Provision (benefit) for losses on unfunded lending commitments
0

(1
)
(35
)
0

(36
)
Balance as of September 30, 2016
0

6

126

0

132

Combined allowance and reserve as of
September 30, 2016
$
4,445

$
1,009

$
934

$
2

$
6,390


98
Capital One Financial Corporation (COF)


Three Months Ended September 30, 2015
(Dollars in millions)
Credit Card
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of June 30, 2015
$
3,324

$
875

$
472

$
5

$
4,676

Provision (benefit) for loan and lease losses
831

188

60

(2
)
1,077

Charge-offs
(930
)
(286
)
(47
)
0

(1,263
)
Recoveries
275

83

14

1

373

Net charge-offs
(655
)
(203
)
(33
)
1

(890
)
Other changes (2)
(16
)
0

0

0

(16
)
Balance as of September 30, 2015
3,484

860

499

4

4,847

Reserve for unfunded lending commitments:
Balance as of June 30, 2015
0

7

128

0

135

Provision (benefit) for losses on unfunded lending commitments
0

0

15

0

15

Balance as of September 30, 2015
0

7

143

0

150

Combined allowance and reserve as of
September 30, 2015
$
3,484

$
867

$
642

$
4

$
4,997


Nine Months Ended September 30, 2015
(Dollars in millions)
Credit Card
Consumer
Banking
Commercial Banking
Other (1)
Total
Allowance for loan and lease losses:
Balance as of December 31, 2014
$
3,204

$
779

$
395

$
5

$
4,383

Provision (benefit) for loan and lease losses
2,395

579

147

(2
)
3,119

Charge-offs
(2,940
)
(761
)
(67
)
(5
)
(3,773
)
Recoveries
863

263

24

6

1,156

Net charge-offs
(2,077
)
(498
)
(43
)
1

(2,617
)
Other changes (2)
(38
)
0

0

0

(38
)
Balance as of September 30, 2015
3,484

860

499

4

4,847

Reserve for unfunded lending commitments:
Balance as of December 31, 2014
0

7

106

0

113

Provision (benefit) for losses on unfunded lending commitments
0

0

37

0

37

Balance as of September 30, 2015
0

7

143

0

150

Combined allowance and reserve as of
September 30, 2015
$
3,484

$
867

$
642

$
4

$
4,997

__________
(1)
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
(2)
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.


99
Capital One Financial Corporation (COF)


Components of Allowance for Loan and Lease Losses by Impairment Methodology
The table below presents the components of our allowance for loan and lease losses by portfolio segment and impairment methodology with the recorded investment of the related loans as of September 30, 2016 and December 31, 2015 .
Table 5.2: Components of Allowance for Loan and Lease Losses by Impairment Methodology
September 30, 2016
(Dollars in millions)
Credit
Card
Consumer Banking
Commercial Banking
Other
Total
Allowance for loan and lease losses:
Collectively evaluated (1)
$
4,209

$
915

$
629

$
2

$
5,755

Asset-specific (2)
236

60

179

0

475

PCI loans (3)
0

28

0

0

28

Total allowance for loan and lease losses
$
4,445

$
1,003

$
808

$
2

$
6,258

Loans held for investment:
Collectively evaluated (1)
$
98,529

$
56,066

$
64,354

$
76

$
219,025

Asset-specific (2)
672

724

1,449

0

2,845

PCI loans (3)
0

15,495

654

0

16,149

Total loans held for investment
$
99,201

$
72,285

$
66,457

$
76

$
238,019

Allowance as a percentage of period-end loans held for investment
4.48%

1.39%

1.22%

2.63%

2.63%

December 31, 2015
(Dollars in millions)
Credit
Card
Consumer Banking
Commercial Banking
Other
Total
Allowance for loan and lease losses:
Collectively evaluated (1)
$
3,445

$
778

$
517

$
4

$
4,744

Asset-specific (2)
209

54

86

0

349

PCI loans (3)
0

36

1

0

37

Total allowance for loan and lease losses
$
3,654

$
868

$
604

$
4

$
5,130

Loans held for investment:
Collectively evaluated (1)
$
95,459

$
51,113

$
61,424

$
88

$
208,084

Asset-specific (2)
666

699

884

0

2,249

PCI loans (3)
0

18,560

958

0

19,518

Total loans held for investment
$
96,125

$
70,372

$
63,266

$
88

$
229,851

Allowance as a percentage of period-end loans held for investment
3.80%

1.23%

0.95%

4.94%

2.23%

__________
(1)
The component of the allowance for loan and lease losses for credit card and other consumer loans that we collectively evaluate for impairment is based on a statistical calculation supplemented by management judgment and interpretation. The component of the allowance for loan and lease losses for commercial loans that we collectively evaluate for impairment is based on historical loss experience for loans with similar characteristics and consideration of credit quality supplemented by management judgment and interpretation.
(2)
The asset-specific component of the allowance for loan and lease losses for smaller-balance impaired loans is calculated on a pool basis using historical loss experience for the respective class of assets. The asset-specific component of the allowance for loan and lease losses for larger-balance commercial loans is individually calculated for each loan.
(3)
The PCI loans component of the allowance for loan and lease losses is accounted for based on expected cash flows. See “ Note 1—Summary of Significant Accounting Policies ” in our 2015 Form 10-K for details on these loans.


100
Capital One Financial Corporation (COF)


We have certain credit card partnership arrangements in which our partner agrees to share a portion of the credit losses associated with the partnership that qualify for net accounting treatment. The loss sharing amounts due from these partners result in reductions to reported net charge-offs and provision for credit losses. The table below summarizes these impacts for the three and nine months ended September 30, 2016 and 2015 .
Table 5.3: Summary of Loss Sharing Arrangements Impact
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Reduction in net charge-offs
$
56

$
47

$
161

$
136

Reduction in provision for credit losses
64

64

194

183

The expected reimbursement from these partners, which is netted against our allowance for loan and lease losses, was approximately $227 million and $194 million as of September 30, 2016 and December 31, 2015 , respectively. See “ Note 1—Summary of Significant Accounting Policies ” of our 2015 Form 10-K for further discussion on our credit card partnership agreements.

101
Capital One Financial Corporation (COF)


NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
In the normal course of business, we enter into various types of transactions with entities that are considered to be VIEs. Our primary involvement with VIEs has been related to our securitization transactions in which we transferred assets from our balance sheet to securitization trusts. We have primarily securitized credit card and home loans, which have provided a source of funding for us and enabled us to transfer a certain portion of the economic risk of the loans or related debt securities to third parties.
The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and is required to consolidate the VIE. The majority of the VIEs in which we are involved have been consolidated in our financial statements.
Summary of Consolidated and Unconsolidated VIEs
The table below presents a summary of VIEs, aggregated based on VIEs with similar characteristics, in which we had continuing involvement or held a variable interest as of September 30, 2016 and December 31, 2015 . We separately present information for consolidated and unconsolidated VIEs.
For consolidated VIEs, we present the carrying amount of assets and liabilities of the VIEs, which includes the seller’s interest and repurchased notes held by other related parties. The assets of consolidated VIEs primarily consist of cash and loan receivables, which we report on our consolidated balance sheets under restricted cash and loans held in consolidated trusts, respectively. The assets of a particular VIE are the primary source of funds to settle its obligations. The creditors of the VIEs typically do not have recourse to the general credit of the Company. The liabilities primarily consist of debt securities issued by the VIEs, which we report under securitized debt obligations. For unconsolidated VIEs, we present the carrying amount of assets and liabilities reflected on our consolidated balance sheets and our maximum exposure to loss. Our maximum exposure to loss is estimated based on the unlikely event that all of the assets in the VIEs become worthless and we are required to meet our maximum remaining funding obligations.
Table 6.1: Carrying Amount of Consolidated and Unconsolidated VIEs
September 30, 2016
Consolidated
Unconsolidated
(Dollars in millions)
Carrying
Amount
of Assets
Carrying
Amount of
Liabilities
Carrying
Amount
of Assets
Carrying
Amount of
Liabilities
Maximum
Exposure to
Loss
Securitization-Related VIEs:
Credit card loan securitizations (1)
$
31,543

$
19,120

$
0

$
0

$
0

Home loan securitizations (2)
0

0

205

26

1,282

Total securitization-related VIEs
31,543

19,120

205

26

1,282

Other VIEs:
Affordable housing entities
173

9

3,884

527

3,884

Entities that provide capital to low-income and rural communities
789

127

0

0

0

Other
0

0

64

0

64

Total other VIEs
962

136

3,948

527

3,948

Total VIEs
$
32,505

$
19,256

$
4,153

$
553

$
5,230




102
Capital One Financial Corporation (COF)


December 31, 2015
Consolidated
Unconsolidated
(Dollars in millions)
Carrying
Amount
of Assets
Carrying
Amount of
Liabilities
Carrying
Amount
of Assets
Carrying
Amount of
Liabilities
Maximum
Exposure to
Loss
Securitization-Related VIEs:
Credit card loan securitizations (1)
$
34,800

$
16,925

$
0

$
0

$
0

Home loan securitizations (2)
0

0

211

27

873

Total securitization-related VIEs
34,800

16,925

211

27

873

Other VIEs:
Affordable housing entities
0

0

3,852

555

3,852

Entities that provide capital to low-income and rural communities
352

101

0

0

0

Other
0

0

57

0

57

Total other VIEs
352

101

3,909

555

3,909

Total VIEs
$
35,152

$
17,026

$
4,120

$
582

$
4,782

__________
(1)
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
(2)
The carrying amount of assets of unconsolidated securitization-related VIEs consists of retained interests associated with the securitization of option-adjustable rate mortgage (“option-ARM”) loans and letters of credit related to manufactured housing securitizations. These are reported on our consolidated balance sheets within other assets. The carrying amount of liabilities of unconsolidated securitization-related VIEs is comprised of obligations on certain swap agreements associated with the securitizations of manufactured housing loans and other obligations. These are reported on our consolidated balance sheets within other liabilities.
Securitization-Related VIEs
In a securitization transaction, assets from our balance sheet are transferred to a trust we establish, which typically meets the definition of a VIE. Our continuing involvement in the majority of our securitization transactions consists primarily of holding certain retained interests and acting as the primary servicer on certain transactions. We also may have exposure associated with contractual obligations to repurchase previously transferred loans due to breaches of representations and warranties. See “ Note 14—Commitments, Contingencies, Guarantees and Others ” for information related to reserves we have established for our mortgage representation and warranty exposure.

103
Capital One Financial Corporation (COF)


The table below presents the securitization-related VIEs in which we had continuing involvement as of September 30, 2016 and December 31, 2015 .
Table 6.2: Continuing Involvement in Securitization-Related VIEs
Mortgage
(Dollars in millions)
Credit
Card
Option-
ARM
GreenPoint
HELOCs
GreenPoint
Manufactured
Housing
September 30, 2016:
Securities held by third-party investors
$
18,411

$
1,563

$
60

$
719

Receivables in the trust
31,256

1,616

54

724

Cash balance of spread or reserve accounts
0

8

N/A

135

Retained interests
Yes

Yes

Yes

Yes

Servicing retained
Yes

Yes

(1)
No

No

(2)
Amortization event (3)
No

No

No

No

December 31, 2015:
Securities held by third-party investors
$
16,166

$
1,754

$
74

$
789

Receivables in the trust
33,783

1,814

68

794

Cash balance of spread or reserve accounts
0

8

N/A

134

Retained interests
Yes

Yes

Yes

Yes

Servicing retained
Yes

Yes

(1)
No

No

(2)
Amortization event (3)
No

No

No

No

__________
(1)
We continue to service only certain option-ARM securitizations.
(2)
The core servicing activities for the manufactured housing securitizations are completed by a third party.
(3)
Amortization events vary according to each specific trust agreement but generally are triggered by declines in performance or credit metrics of the underlying assets, such as net charge-off rates or delinquency rates, beyond certain predetermined thresholds. Generally, the occurrence of an amortization event changes the sequencing and amount of trust-related cash flows to the benefit of more senior interest holders.
Credit Card Securitizations
We hold certain retained interests in our credit card securitizations and continue to service the receivables in these trusts. As of September 30, 2016 and December 31, 2015 , we were deemed to be the primary beneficiary, and accordingly, all of these trusts have been consolidated in our financial statements.
Mortgage Securitizations
Option-ARM Loans
We had previously securitized option-ARM loans by transferring these loans to securitization trusts that had issued mortgage-backed securities to investors. The outstanding balance of debt securities held by third-party investors related to these mortgage loan securitization trusts was $1.6 billion and $1.8 billion as of September 30, 2016 and December 31, 2015 , respectively.
We continue to service a portion of the remaining mortgage loans in these securitizations. We also retain rights to future cash flows arising from these securitizations, the most significant being certificated interest-only bonds issued by the trusts. We generally estimate the fair value of these retained interests based on the estimated present value of expected future cash flows, using our best estimates of the key assumptions which include credit losses, prepayment speeds and discount rates commensurate with the risks involved. For the mortgage loans that we continue to service, we do not consolidate the related trusts because we do not have the right to receive benefits nor the obligation to absorb losses that could potentially be significant to the trusts. For the remaining trusts, for which we no longer service the underlying mortgage loans, we do not consolidate these entities since we do not have the power to direct the activities that most significantly impact the economic performance of the trusts.

104
Capital One Financial Corporation (COF)


In connection with the securitization of certain option-ARM loans, a third party is obligated to advance a portion of any “negative amortization” resulting from monthly payments that are less than the interest accrued for that payment period. We have an agreement in place with the third party that mirrors this advance requirement. The amount advanced is tracked through mortgage-backed securities retained as part of the securitization transaction. As advances occur, we record an asset in the form of negative amortization bonds, which are held at fair value in other assets on our consolidated balance sheets. Our maximum exposure is affected by rate caps and monthly payment change caps, but the funding obligation cannot exceed the difference between the original loan balance multiplied by a preset negative amortization cap and the current unpaid principal balance.
We have also entered into certain derivative contracts related to the securitization activities. These are classified as free-standing derivatives, with fair value adjustments recorded in non-interest income in our consolidated statements of income. See “ Note 9—Derivative Instruments and Hedging Activities ” for further details on these derivatives.
GreenPoint Mortgage Home Equity Lines of Credit (“HELOCs”)
Our discontinued wholesale mortgage banking unit, GreenPoint Mortgage Funding Inc. (“GreenPoint”), previously sold HELOCs in whole loan sales that were subsequently securitized by third parties. GreenPoint acquired residual interests in certain of those securitization trusts. We do not consolidate these trusts because we either lack the power to direct the activities that most significantly impact the economic performance of the trusts or because we do not have the right to receive benefits or the obligation to absorb losses that could potentially be significant to the trusts. As the residual interest holder, GreenPoint is required to fund advances on the HELOCs when certain performance triggers are met due to deterioration in asset performance. On behalf of GreenPoint, we have funded cumulative advances of $30 million as of both September 30, 2016 and December 31, 2015 . These advances are generally expensed as funded due to the low likelihood of recovery. We also have unfunded commitments of $5 million and $6 million related to those interests for our non-consolidated VIEs as of September 30, 2016 and December 31, 2015 , respectively.
GreenPoint Credit Manufactured Housing
We have retained certain interests and obligations related to the discontinued manufactured housing operations of GreenPoint Credit, LLC, a subsidiary of GreenPoint. Such discontinued operations, including the related recourse obligations, servicing rights and the primary obligation to execute mandatory clean-up calls in certain securitization transactions were sold to a third party in 2004. We do not consolidate these securitization trusts because we do not have the power to direct the activities that most significantly impact the economic performance of the trusts as we no longer service the loans.
The unpaid principal balance of manufactured housing securitization transactions where we are the residual interest holder was $724 million and $794 million as of September 30, 2016 and December 31, 2015 , respectively. In the event the third party servicer does not fulfill its obligation to exercise the clean-up calls on certain securitizations, the obligation reverts to us and we would be required to acquire a maximum of approximately $420 million of loan receivables and other assets upon our execution of these clean-up calls with the requirement to absorb any losses on the loan receivables and other assets. See “ Note 14—Commitments, Contingencies, Guarantees and Others ” for information related to these obligations.
We were required to fund letters of credit to cover losses on certain manufactured housing securitizations. We have the right to receive any funds remaining in the letters of credit after the securities are released. The fair value of these letters of credit are included in other assets on our consolidated balance sheets and totaled $83 million and $76 million as of September 30, 2016 and December 31, 2015 , respectively. We also have credit exposure on agreements that we entered into to absorb a portion of the risk of loss on certain manufactured housing securitizations not subject to the funded letters of credit. Our maximum credit exposure related to these agreements totaled $12 million and $13 million as of September 30, 2016 and December 31, 2015 , respectively. These agreements are included in other liabilities on our consolidated balance sheets, and our obligation under these agreements was $7 million and $8 million as of September 30, 2016 and December 31, 2015 , respectively.

Other VIEs
Affordable Housing Entities
As part of our community reinvestment initiatives, we invest in private investment funds that make equity investments in multi-family affordable housing properties. We receive affordable housing tax credits for these investments. The activities of these entities are financed with a combination of invested equity capital and debt.

105
Capital One Financial Corporation (COF)


We account for certain of our investments in qualified affordable housing projects using the proportional amortization method if certain criteria are met. The proportional amortization method amortizes the cost of the investment over the period in which the investor expects to receive tax credits and other tax benefits, and the resulting amortization is recognized as a component of income tax expense attributable to continuing operations. For the nine months ended September 30, 2016 and 2015 , we recognized amortization of $295 million and $257 million , respectively, and tax credits of $336 million and $387 million , respectively, associated with these investments within income tax provision. The carrying value of our investments in these qualified affordable housing projects was $3.8 billion and $3.5 billion as of September 30, 2016 and December 31, 2015 , respectively. We are periodically required to provide additional financial or other support during the period of the investments. We had a recorded liability of $1.3 billion for these unfunded commitments as of both September 30, 2016 , and December 31, 2015 , which is expected to be paid from 2016 to 2019 .
For those investment funds considered to be VIEs, we are not required to consolidate them if we do not have the power to direct the activities that most significantly impact the economic performance of those entities. We record our interests in these unconsolidated VIEs in loans held for investment, other assets and other liabilities on our consolidated balance sheets. Our interests consisted of assets of approximately $3.9 billion as of both September 30, 2016 and December 31, 2015 . Our maximum exposure to these entities is limited to our variable interests in the entities of $3.9 billion as of both September 30, 2016 and December 31, 2015 . The creditors of the VIEs have no recourse to our general credit and we do not provide additional financial or other support other than during the period that we are contractually required to provide it. The total assets of the unconsolidated VIE investment funds were $11.5 billion and $11.4 billion as of September 30, 2016 and December 31, 2015 , respectively.
Entities that Provide Capital to Low-Income and Rural Communities
We hold variable interests in entities (“Investor Entities”) that invest in community development entities (“CDEs”) that provide debt financing to businesses and non-profit entities in low-income and rural communities. Variable interests in the CDEs held by the consolidated Investor Entities are also our variable interests. The activities of the Investor Entities are financed with a combination of invested equity capital and debt. The activities of the CDEs are financed solely with invested equity capital. We receive federal and state tax credits for these investments. We consolidate the VIEs in which we have the power to direct the activities that most significantly impact the VIE’s economic performance and where we have the obligation to absorb losses or right to receive benefits that could be potentially significant to the VIE. We have also consolidated other investments and CDEs that are not considered to be VIEs, but where we hold a controlling financial interest. The assets of the VIEs that we consolidated, which totaled approximately $789 million and $352 million as of September 30, 2016 and December 31, 2015 , respectively, are reflected on our consolidated balance sheets in cash, loans held for investment, interest receivable and other assets. The liabilities are reflected in other liabilities. The creditors of the VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.
Other
Other VIEs include variable interests that we hold in companies that promote renewable energy sources and other equity method investments. We were not required to consolidate these entities because we do not have the power to direct the activities that most significantly impact their economic performance. Our maximum exposure to these entities is limited to the investment on our consolidated balance sheets of $64 million and $57 million as of September 30, 2016 and December 31, 2015 , respectively. The creditors of the other VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.

106
Capital One Financial Corporation (COF)


NOTE 7—GOODWILL AND INTANGIBLE ASSETS
The table below displays the components of goodwill, intangible assets and mortgage servicing rights (“MSRs”) as of September 30, 2016 and December 31, 2015 . Goodwill is presented separately on our consolidated balance sheets. Intangible assets and MSRs are included in other assets on our consolidated balance sheets.
Table 7.1: Components of Goodwill, Intangible Assets and MSRs
September 30, 2016
(Dollars in millions)
Carrying
Amount of
Assets
(1)
Accumulated Amortization (1)
Net
Carrying
Amount
Goodwill
$
14,493

N/A

$
14,493

Intangible assets:
Purchased credit card relationship (“PCCR”) intangibles
2,147

$
(1,657
)
490

Core deposit intangibles
1,391

(1,332
)
59

Other (2)
381

(169
)
212

Total intangible assets
3,919

(3,158
)
761

Total goodwill and intangible assets
$
18,412

$
(3,158
)
$
15,254

MSRs:
Consumer MSRs (3)
$
62

N/A

$
62

Commercial MSRs (4)
259

$
(74
)
185

Total MSRs
$
321

$
(74
)
$
247

December 31, 2015
(Dollars in millions)
Carrying
Amount of
Assets
(1)
Accumulated Amortization (1)
Net
Carrying
Amount
Goodwill
$
14,480

N/A

$
14,480

Intangible assets:
PCCR intangibles
2,156

$
(1,467
)
689

Core deposit intangibles
1,771

(1,662
)
109

Other (2)
378

(135
)
243

Total intangible assets
4,305

(3,264
)
1,041

Total goodwill and intangible assets
$
18,785

$
(3,264
)
$
15,521

MSRs:
Consumer MSRs (3)
$
68

N/A

$
68

Commercial MSRs (4)
212

$
(51
)
161

Total MSRs
$
280

$
(51
)
$
229

__________
(1)
Certain intangible assets that were fully amortized in prior periods were removed from our consolidated balance sheets.
(2)
Primarily consists of intangibles for sponsorship relationships, brokerage relationship intangibles, partnership and other contract intangibles and trade name intangibles.
(3)
Represents MSRs related to our Consumer Banking business that are carried at fair value on our consolidated balance sheets.
(4)
Represents MSRs related to our Commercial Banking business that are subsequently accounted for under the amortization method and periodically assessed for impairment.
Amortization expense for amortizable intangible assets, which is presented separately in our consolidated statements of income, totaled $89 million and $285 million for the three and nine months ended September 30, 2016 , respectively, and $106 million and $327 million for the three and nine months ended September 30, 2015 , respectively.

107
Capital One Financial Corporation (COF)


Goodwill
The following table presents goodwill attributable to each of our business segments as of September 30, 2016 and December 31, 2015 .
Table 7.2: Goodwill Attributable to Business Segments
(Dollars in millions)
Credit
Card
Consumer
Banking
Commercial Banking
Total
Balance as of December 31, 2015
$
4,997

$
4,600

$
4,883

$
14,480

Acquisitions
6

0

18

24

Other adjustments (1)
(11
)
0

0

(11
)
Balance as of September 30, 2016
$
4,992

$
4,600

$
4,901

$
14,493

__________
(1)
Represents foreign currency translation adjustments.



108
Capital One Financial Corporation (COF)


NOTE 8—DEPOSITS AND BORROWINGS
Deposits
Our deposits, which are our largest source of funding for our assets and operations, consist of non-interest-bearing and interest-bearing deposits, which include checking accounts, money market deposit accounts, negotiable order of withdrawals, savings deposits and time deposits.
Securitized and Unsecured Debt Obligations
In addition to our deposits, which serve as our primary funding source, we use a variety of other funding sources including short-term borrowings, the issuance of senior and subordinated notes and other borrowings, and securitization transactions. In addition, we utilize FHLB advances, which are secured by certain portions of our loan and investment securities portfolios, for our funding needs. The securitized debt obligations are separately presented on our consolidated balance sheets as they represent obligations of consolidated securitization trusts, while federal funds purchased and securities loaned or sold under agreements to repurchase, senior and subordinated notes and other borrowings, including FHLB advances, are included in other debt on our consolidated balance sheets.
Securitized Debt Obligations
Our outstanding borrowings due to securitization investors increased to $18.4 billion as of September 30, 2016 , from $16.2 billion as of December 31, 2015 . During the first nine months of 2016 , approximately $5.0 billion of new debt was issued to third-party investors from our credit card loan securitization trust offset by $2.8 billion of debt retirement.
Senior and Subordinated Notes
As of September 30, 2016 , we had $24.0 billion of senior and subordinated notes outstanding, inclusive of fair value hedging adjustments of $238 million . As of December 31, 2015 , we had $21.8 billion of senior and subordinated notes outstanding, inclusive of fair value hedging adjustments of $134 million . During the first nine months of 2016 , we issued $4.1 billion of long-term senior and subordinated unsecured debt comprised of $300 million of floating-rate notes and $3.8 billion of fixed-rate notes. During the first nine months of 2016 , $2.3 billion of outstanding unsecured notes were retired. See “ Note 9—Derivative Instruments and Hedging Activities ” for information about our fair value hedging activities.
FHLB Advances and Other
We have access to funding through the FHLB system and the Federal Reserve Discount Window. Our FHLB and Federal Reserve memberships require us to hold FHLB and Federal Reserve stock which totaled $1.9 billion and $2.1 billion as of September 30, 2016 and December 31, 2015 , respectively, and are included in other assets on our consolidated balance sheets.
Our FHLB advances and lines of credit are secured by our investment securities, residential home loans, multifamily real estate loans, commercial real estate loans and HELOCs. The outstanding FHLB advances totaled $16.3 billion and $20.1 billion as of September 30, 2016 and December 31, 2015 , respectively, substantially all of which represented long-term advances generally callable on either a one-month or a three-month basis. We did not access the Federal Reserve Discount Window for funding during 2015 or the first nine months of 2016 .
Composition of Deposits, Short-Term Borrowings and Long-Term Debt
The table below summarizes the components of our deposits, short-term borrowings and long-term debt as of September 30, 2016 and December 31, 2015 . Our total short-term borrowings consist of federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings with an original contractual maturity of one year or less. Our long-term debt consists of borrowings with an original contractual maturity of greater than one year. The amounts presented for outstanding borrowings include unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.

109
Capital One Financial Corporation (COF)


Table 8.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt
(Dollars in millions)
September 30,
2016
December 31,
2015
Deposits:
Non-interest-bearing deposits
$
25,565

$
25,847

Interest-bearing deposits
200,416

191,874

Total deposits
$
225,981

$
217,721

Short-term borrowings:
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
1,079

$
981

Total short-term borrowings
$
1,079

$
981

September 30, 2016
(Dollars in millions)
Maturity
Dates
Interest Rates
Weighted-
Average
Interest Rate
Outstanding Amount
December 31,
2015
Long-term debt:
Securitized debt obligations (1)
2016 - 2025
0.56 - 5.75%
1.52%
$
18,411

$
16,166

Senior and subordinated notes: (1)
Fixed unsecured senior debt
2016 - 2025
1.15 - 6.75
2.62
18,303

16,559

Floating unsecured senior debt
2018 - 2019
1.46 - 1.95
1.65
998

1,198

Total unsecured senior debt
2.57
19,301

17,757

Fixed unsecured subordinated debt
2019 - 2026
3.38 - 8.80
4.09
4,700

4,080

Total senior and subordinated notes
24,001

21,837

Other long-term borrowings:
FHLB advances
2016 - 2025
0.37 - 6.41
0.49
16,296

20,098

Capital lease obligations
2016 - 2035
3.09 - 12.86
4.17
33

33

Total other long-term borrowings
16,329

20,131

Total long-term debt
$
58,741

$
58,134

Total short-term borrowings and long-term debt
$
59,820

$
59,115

__________
(1)
Outstanding amount includes any fair value hedge accounting adjustments.
Components of Interest Expense
The following table displays interest expense attributable to short-term borrowings and long-term debt for the three and nine months ended September 30, 2016 and 2015 :

110
Capital One Financial Corporation (COF)


Table 8.2: Components of Interest Expense on Short-Term Borrowings and Long-Term Debt
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Short-term borrowings:
Federal funds purchased and securities loaned or sold under agreements to repurchase
$
0

$
0

$
2

$
1

FHLB advances
0

0

0

9

Total short-term borrowings
0

0

2

10

Long-term debt:
Securitized debt obligations (1)
56

39

151

108

Senior and subordinated notes (1)
121

82

338

241

Other long-term borrowings
34

12

84

29

Total long-term debt
211

133

573

378

Total interest expense on short-term borrowings and long-term debt
$
211

$
133

$
575

$
388

_ _________
(1)
Interest expense includes the impact from hedge accounting.

111
Capital One Financial Corporation (COF)


NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Use of Derivatives
We manage asset and liability positions and market risk exposure and limits in accordance with market risk management policies that are approved by our Board of Directors. Our primary market risks stem from the impact on our earnings and economic value of equity from changes in interest rates and, to a lesser extent, changes in foreign exchange rates. We employ several techniques to manage our interest rate sensitivity, which include changing the duration and re-pricing characteristics of various assets and liabilities by using interest rate derivatives. Our current policies also include the use of derivatives to hedge exposures denominated in foreign currency so we may limit our earnings and capital ratio exposures to foreign exchange risk. We execute our derivative contracts in both the over-the-counter (“OTC”) and exchange-traded derivative markets, and clear eligible derivative transactions through Central Counterparty Clearinghouses (“CCPs”) or often referred to as “central clearinghouses” as required under the Dodd-Frank Act. The majority of our derivatives are interest rate swaps. In addition, we may use a variety of other derivative instruments, including caps, floors, options, futures and forward contracts, to manage our interest rate and foreign exchange risks. We offer various interest rate, foreign exchange rate and commodity derivatives as an accommodation to our customers within our Commercial Banking business, and usually offset our exposure through derivative transactions with other counterparties.
Accounting for Derivatives
Our derivatives are designated as either qualifying accounting hedges or free-standing derivatives. Qualifying accounting hedges are designated as fair value hedges, cash flow hedges or net investment hedges. Free-standing derivatives primarily consist of customer-accommodation derivatives and economic hedges that do not qualify for hedge accounting.
Fair Value Hedges: We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with offsetting changes in the fair value of the hedged item and any resulting ineffectiveness. Our fair value hedges consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate assets and liabilities.
Cash Flow Hedges: We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI, to the extent that the hedge relationships are effective, and amounts are reclassified from AOCI to earnings as the forecasted transactions impact earnings. To the extent that any ineffectiveness exists in the hedge relationships, the amounts are recorded in current period earnings. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate assets or liabilities. We also enter into foreign currency forward derivative contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in foreign currency.
Net Investment Hedges: We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign exchange forward contracts to hedge the translation exposure of the net investment in our foreign operations.
Free-Standing Derivatives: We use free-standing derivatives to hedge the risk of changes in the fair value of residential MSRs, mortgage loan origination and purchase commitments and other interests held. We also categorize our customer accommodation derivatives and the related offsetting contracts as free-standing derivatives. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.

112
Capital One Financial Corporation (COF)


Balance Sheet Presentation
The following table summarizes the notional and fair values of our derivative instruments on a gross basis as of September 30, 2016 and December 31, 2015 , which are segregated by derivatives that are designated as accounting hedges and those that are not, and are further segregated by type of contract within those two categories. The total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated cash collateral received or paid.
Table 9.1: Derivative Assets and Liabilities at Fair Value
September 30, 2016
December 31, 2015
Notional or
Contractual
Amount
Derivative (1)
Notional or
Contractual
Amount
Derivative (1)
(Dollars in millions)
Assets
Liabilities
Assets
Liabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Fair value hedges
$
39,124

$
559

$
109

$
34,417

$
550

$
146

Cash flow hedges
46,600

708

27

30,450

167

61

Total interest rate contracts
85,724

1,267

136

64,867

717

207

Foreign exchange contracts:
Cash flow hedges
5,517

123

4

5,580

239

2

Net investment hedges
2,505

163

0

2,562

87

0

Total foreign exchange contracts
8,022

286

4

8,142

326

2

Total derivatives designated as accounting hedges
93,746

1,553

140

73,009

1,043

209

Derivatives not designated as accounting hedges:
Interest rate contracts covering:
MSRs (2)
1,387

31

14

1,665

11

7

Customer accommodation
34,788

705

573

28,841

431

290

Other interest rate exposures (3)
2,559

42

11

1,519

33

10

Total interest rate contracts
38,734

778

598

32,025

475

307

Other contracts
966

1

9

882

0

4

Total derivatives not designated as accounting hedges
39,700

779

607

32,907

475

311

Total derivatives
$
133,446

$
2,332

$
747

$
105,916

$
1,518

$
520

Less: netting adjustment (4)
(479
)
(247
)
(532
)
(143
)
Total derivative assets/liabilities
$
1,853

$
500

$
986

$
377

__________
(1)
Derivative assets and liabilities include interest accruals.
(2)
Includes interest rate swaps and to-be-announced contracts.
(3)
Other interest rate exposures include mortgage-related derivatives.
(4)
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See Table 9.2 for further information.
Offsetting of Financial Assets and Liabilities
Derivative contracts and repurchase agreements that we execute bilaterally in the OTC market are governed by enforceable master netting arrangements where we generally have the right to offset exposure with the same counterparty. Either counterparty can generally request to net settle all contracts through a single payment upon default on, or termination of, any one contract. We elect to offset the derivative assets and liabilities under netting arrangements for balance sheet presentation where a right of setoff exists. Derivative contracts that are cleared with central clearinghouses through our Future Commission Merchants (“FCMs”) are not subject to offsetting due to the uncertainty existing around an end-user’s ability to setoff these derivative contracts. Therefore, as of September 30, 2016 and December 31, 2015, we did not offset our derivative positions cleared through clearinghouses.

113
Capital One Financial Corporation (COF)


We also maintain collateral agreements with certain derivative counterparties. For bilateral derivatives, we review our collateral positions on a daily basis and exchange collateral with our counterparties in accordance with standard International Swaps and Derivatives Association documentation and other related agreements. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event the fair values of derivative instruments exceed established exposure thresholds. For centrally cleared derivatives, we are subject to initial margin posting and daily variation margin exchange with the central clearinghouses. Acceptable types of collateral are typically in the form of cash or high quality liquid securities.
The exchange of collateral is dependent upon the fair value of the derivative instruments as well as the fair value of the pledged collateral. When valuing collateral, an estimate of the variation in price and liquidity over time is subtracted in the form of a “haircut” to discount the value of the collateral pledged.
The following table presents as of September 30, 2016 and December 31, 2015 the gross and net fair values of our derivative assets and liabilities and repurchase agreements, as well as the related offsetting amounts permitted under U.S. GAAP. The table also includes cash and non-cash collateral received or pledged associated with such arrangements. The collateral amounts shown are limited to the extent of the related net derivative fair values or outstanding balances, thus instances of over-collateralization are not shown.
Table 9.2: Offsetting of Financial Assets and Financial Liabilities
Gross
Amounts
Gross Amounts Offset in the Balance Sheet
Net Amounts as Recognized
Securities Collateral Held Under Master Netting Agreements
(Dollars in millions)
Financial
Instruments
Cash Collateral Received
Net
Exposure
As of September 30, 2016
Derivatives assets (1)
$
2,332

$
(125
)
$
(354
)
$
1,853

$
(37
)
$
1,816

As of December 31, 2015
Derivatives assets (1)
1,518

(86
)
(446
)
986

(156
)
830

Gross
Amounts
Gross Amounts Offset in the Balance Sheet
Net Amounts as Recognized
Securities Collateral Pledged Under Master Netting Agreements
(Dollars in millions)
Financial
Instruments
Cash Collateral Pledged
Net
Exposure
As of September 30, 2016
Derivatives liabilities (1)
$
747

$
(125
)
$
(122
)
$
500

$
0

$
500

Repurchase agreements (2)(3)
1,079

0

0

1,079

(1,079
)
0

As of December 31, 2015
Derivatives liabilities (1)
520

(86
)
(57
)
377

0

377

Repurchase agreements (2)
969

0

0

969

(969
)
0

__________
(1)
The gross balances include derivative assets and derivative liabilities as of September 30, 2016 totaling $1.2 billion and $414 million , respectively, related to the centrally cleared derivative contracts. The comparable amounts as of December 31, 2015 totaled $429 million and $314 million , respectively. These contracts were not subject to offsetting as of September 30, 2016 and December 31, 2015 .
(2)
As of September 30, 2016 and December 31, 2015 , the Company only had repurchase obligations outstanding and did not have any reverse repurchase receivables.
(3)
Represents customer repurchase agreements that mature the next business day. As of September 30, 2016 , we pledged collateral with a fair value of $1.1 billion under these customer repurchase agreements, which were primarily agency RMBS securities.

114
Capital One Financial Corporation (COF)


Credit Risk-Related Contingency Features and Collateral
Certain of our derivative contracts include provisions requiring that our debt maintain a credit rating of investment grade or above by each of the major credit rating agencies. In the event of a downgrade of our debt credit rating below investment grade, some of our derivative counterparties would have the right to terminate the derivative contract and close out the existing positions, or demand immediate and ongoing full overnight collateralization on derivative instruments in a net liability position. Certain of our derivative contracts may also allow, in the event of a downgrade of our debt credit rating of any kind, our derivative counterparties to demand additional collateralization on such derivative instruments in a net liability position. We posted $190 million and $304 million of cash collateral as of September 30, 2016 and December 31, 2015 , respectively. If our debt credit rating were to fall below investment grade, we would be required to post $62 million and $55 million of additional collateral as of September 30, 2016 and December 31, 2015 , respectively. The fair value of derivative instruments with credit risk-related contingent features in a net liability position was less than $1 million as of both September 30, 2016 and December 31, 2015 .
Derivatives Counterparty Credit Risk
Derivative instruments contain an element of credit risk that arises from the potential failure of a counterparty to perform according to the terms of the contract. Our exposure to derivative counterparty credit risk, at any point in time, is represented by the fair value of derivatives in a gain position, or derivative asset position, assuming no recoveries of underlying collateral. We also engage in certain foreign exchange derivatives that may give rise to counterparty settlement risk. To mitigate the risk of counterparty default, we enter into legally enforceable master netting agreements and also maintain collateral agreements, where possible, with certain derivative counterparties. We generally enter into these agreements on a bilateral basis with our counterparties. These bilateral agreements typically provide for the right to offset exposures and require both parties to maintain collateral in the event the fair values of derivative instruments exceed established thresholds. However, since June 2013 we have begun to clear eligible OTC derivatives through a central clearinghouse in accordance with the requirements under Title VII of the Dodd-Frank Act. We received cash collateral from derivative counterparties totaling $705 million and $544 million as of September 30, 2016 and December 31, 2015 , respectively. We also received securities from derivative counterparties with a fair value of $38 million and $172 million as of September 30, 2016 and December 31, 2015 , respectively, which we have the ability to re-pledge.
The regulatory requirement to clear eligible derivatives with central clearinghouses effectively reduces our overall counterparty credit exposure. It however increases our credit exposure to CCPs and FCMs. We are required to execute Cleared Derivatives Execution Agreements with each of our FCMs. The use of FCMs also helps mitigate operational risks. Certain of our agreements governing derivative transactions include provisions that may require us to post more collateral or otherwise change terms in our agreements under certain circumstances. We will be subject to rules governing the collateralization of uncleared, OTC derivatives when they become effective in 2017.
We record counterparty credit risk valuation adjustments on our OTC derivative contracts to properly reflect the credit quality of the counterparty. We consider collateral and legally enforceable master netting agreements that mitigate our credit exposure to each counterparty in determining the counterparty credit risk valuation adjustment, which may be adjusted in future periods due to changes in the fair value of the derivative contracts, collateral and creditworthiness of the counterparty. The cumulative counterparty credit risk valuation adjustment recorded on our consolidated balance sheets as a reduction to the derivative asset balance was $9 million and $4 million as of September 30, 2016 and December 31, 2015 , respectively. We also adjust the fair value of our derivative liabilities to reflect the impact of our own credit quality. We calculate this adjustment by comparing the spreads on our credit default swaps to the discount benchmark curve. The cumulative credit risk valuation adjustment related to our credit quality recorded on our consolidated balance sheets as a reduction in the derivative liability balance was less than $1 million as of both September 30, 2016 and December 31, 2015 .
Income Statement Presentation and AOCI
The following table summarizes the impact of derivatives and the related hedged items in our consolidated statements of income and AOCI.
Fair Value Hedges and Free-Standing Derivatives
The net gains (losses) recognized in earnings related to derivatives in fair value hedging relationships and free-standing derivatives are presented below for the three and nine months ended September 30, 2016 and 2015 .

115
Capital One Financial Corporation (COF)


Table 9.3: Gains and Losses on Fair Value Hedges and Free-Standing Derivatives
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Derivatives designated as accounting hedges: (1)
Fair value interest rate contracts:
Gains (losses) recognized in earnings on derivatives
$
(219
)
$
365

$
171

$
295

Gains (losses) recognized in earnings on hedged items
220

(367
)
(147
)
(304
)
Net fair value hedge ineffectiveness gains (losses)
1

(2
)
24

(9
)
Derivatives not designated as accounting hedges: (1)
Interest rate contracts covering:
MSRs
3

8

21

5

Customer accommodation
10

5

22

14

Other interest rate exposures
26

13

57

31

Total interest rate contracts
39

26

100

50

Other contracts
0

(1
)
(9
)
(3
)
Total gains (losses) on derivatives not designated as accounting hedges
39

25

91

47

Net derivative gains (losses) recognized in earnings
$
40

$
23

$
115

$
38

__________
(1)
Amounts are recorded in our consolidated statements of income in other non-interest income.
Cash Flow and Net Investment Hedges
The table below shows the net gains (losses) related to derivatives designated as cash flow hedges and net investment hedges for the three and nine months ended September 30, 2016 and 2015 .
Table 9.4: Gains and Losses on Derivatives Designated as Cash Flow Hedges and Net Investment Hedges
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Gains (losses) recorded in AOCI:
Cash flow hedges:
Interest rate contracts
$
(94
)
$
270

$
524

$
447

Foreign exchange contracts
1

(3
)
1

(14
)
Subtotal
(93
)
267

525

433

Net investment hedges:
Foreign exchange contracts
39

62

202

40

Net derivatives gains (losses) recognized in AOCI
$
(54
)
$
329

$
727

$
473

Gains (losses) recorded in earnings:
Cash flow hedges:
Gains (losses) reclassified from AOCI into earnings:
Interest rate contracts (1)
$
48

$
39

$
146

$
136

Foreign exchange contracts (2)
1

(2
)
1

(14
)
Subtotal
49

37

147

122

Gains (losses) recognized in earnings due to ineffectiveness:
Interest rate contracts (2)
0

2

3

4

Net derivative gains (losses) recognized in earnings
$
49

$
39

$
150

$
126

__________
(1)
Amounts reclassified are recorded in our consolidated statements of income in interest income or interest expense.
(2)
Amounts are recorded in our consolidated statements of income in other non-interest income or other interest income.

116
Capital One Financial Corporation (COF)


In the next 12 months, we expect to reclassify to earnings net after-tax gains of $157 million currently recorded in AOCI as of September 30, 2016 . These amounts will offset the cash flows associated with the hedged forecasted transactions. The maximum length of time over which forecasted transactions were hedged was approximately six years as of September 30, 2016 . The amount we expect to reclassify into earnings may change as a result of changes in market conditions and ongoing actions taken as part of our overall risk management strategy.

117
Capital One Financial Corporation (COF)


NOTE 10—STOCKHOLDERS’ EQUITY
Preferred Stock
The following table summarizes the Company’s preferred stock issued and outstanding as of September 30, 2016 and December 31, 2015 .
Table 10.1: Preferred Stock Issued and Outstanding
Redeemable by Issuer Beginning
Per Annum Dividend Rate
Dividend Frequency
Liquidation Preference per Share
Carrying Value
(in millions)
Series
Description
Issuance Date
Total Shares Outstanding
September 30, 2016
December 31, 2015
Series B (1)
6.00%
Non-Cumulative
August 20, 2012
September 1, 2017
6.00%
Quarterly
$
1,000

875,000

$
853

$
853

Series C (1)
6.25%
Non-Cumulative
June 12, 2014
September 1, 2019
6.25
Quarterly
1,000

500,000

484

484

Series D (1)
6.70%
Non-Cumulative
October 31, 2014
December 1, 2019
6.70
Quarterly
1,000

500,000

485

485

Series E
Fixed-to-Floating Rate Non-Cumulative
May 14, 2015
June 1, 2020
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter
Semi-Annually through 5/31/2020; Quarterly thereafter
1,000

1,000,000

988

988

Series F (1)
6.20%
Non-Cumulative
August 24, 2015
December 1, 2020
6.20
Quarterly
1,000

500,000

484

484

Series G (1)
5.20%
Non-Cumulative
July 29, 2016
December 1, 2021
5.20
Quarterly
1,000

600,000

583

N/A

Total
$
3,877

$
3,294

__________
(1)
Ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.

Accumulated Other Comprehensive Income
The following table presents the changes in AOCI by component for the three and nine months ended September 30, 2016 and 2015 .
Table 10.2: Accumulated Other Comprehensive Income
Three Months Ended September 30, 2016
(Dollars in millions)
Securities
Available
for Sale
Securities Held to Maturity (1)
Cash Flow
Hedges
Foreign
Currency
Translation Adjustments
(2)
Other
Total
AOCI as of June 30, 2016
$
485

$
(679
)
$
640

$
(172
)
$
(33
)
$
241

Other comprehensive income (loss) before reclassifications
10

(1
)
(93
)
(20
)
6

(98
)
Amounts reclassified from AOCI into earnings
0

29

(49
)
0

(2
)
(22
)
Net other comprehensive income (loss)
10

28

(142
)
(20
)
4

(120
)
AOCI as of September 30, 2016
$
495

$
(651
)
$
498

$
(192
)
$
(29
)
$
121


118
Capital One Financial Corporation (COF)


Nine Months Ended September 30, 2016
(Dollars in millions)
Securities
Available
for Sale
Securities Held to Maturity (1)
Cash Flow
Hedges
Foreign
Currency
Translation Adjustments
(2)
Other
Total
AOCI as of December 31, 2015
$
162

$
(725
)
$
120

$
(143
)
$
(30
)
$
(616
)
Other comprehensive income (loss) before reclassifications
329

(1
)
525

(49
)
1

805

Amounts reclassified from AOCI into earnings
4

75

(147
)
0

0

(68
)
Net other comprehensive income (loss)
333

74

378

(49
)
1

737

AOCI as of September 30, 2016
$
495

$
(651
)
$
498

$
(192
)
$
(29
)
$
121

Three Months Ended September 30, 2015
(Dollars in millions)
Securities
Available
for Sale
Securities Held to Maturity (1)
Cash Flow
Hedges
Foreign
Currency
Translation Adjustments
(2)
Other
Total
AOCI as of June 30, 2015
$
366

$
(774
)
$
91

$
(57
)
$
(23
)
$
(397
)
Other comprehensive income (loss) before reclassifications
60

0

267

(52
)
(7
)
268

Amounts reclassified from AOCI into earnings
2

25

(37
)
0

(3
)
(13
)
Net other comprehensive income (loss)
62

25

230

(52
)
(10
)
255

AOCI as of September 30, 2015
$
428

$
(749
)
$
321

$
(109
)
$
(33
)
$
(142
)
Nine Months Ended September 30, 2015
(Dollars in millions)
Securities
Available
for Sale
Securities Held to Maturity (1)
Cash Flow
Hedges
Foreign
Currency
Translation Adjustments
(2)
Other
Total
AOCI as of December 31, 2014
$
410

$
(821
)
$
10

$
(8
)
$
(21
)
$
(430
)
Other comprehensive income (loss) before reclassifications
3

0

433

(101
)
(8
)
327

Amounts reclassified from AOCI into earnings
15

72

(122
)
0

(4
)
(39
)
Net other comprehensive income (loss)
18

72

311

(101
)
(12
)
288

AOCI as of September 30, 2015
$
428

$
(749
)
$
321

$
(109
)
$
(33
)
$
(142
)
_________
(1)
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
(2)
Includes the impact from hedging instruments designated as net investment hedges.
The following table presents the impacts on net income of amounts reclassified from each component of AOCI for the three and nine months ended September 30, 2016 and 2015 .
Table 10.3: Reclassifications from AOCI
Amount Reclassified from AOCI
(Dollars in millions)
Three Months Ended September 30,
Nine Months Ended September 30,
AOCI Components
Affected Income Statement Line Item
2016
2015
2016
2015
Securities available for sale:
Non-interest income
$
1

$
3

$
3

$
4

Non-interest income - OTTI
0

(5
)
(9
)
(27
)
Income (loss) from continuing operations before income taxes
1

(2
)
(6
)
(23
)
Income tax provision (benefit)
1

0

(2
)
(8
)
Net income (loss)
0

(2
)
(4
)
(15
)

119
Capital One Financial Corporation (COF)


Amount Reclassified from AOCI
(Dollars in millions)
Three Months Ended September 30,
Nine Months Ended September 30,
AOCI Components
Affected Income Statement Line Item
2016
2015
2016
2015
Securities held to maturity: (1)
Interest income
$
(46
)
$
(41
)
$
(119
)
$
(114
)
Income tax provision (benefit)
(17
)
(16
)
(44
)
(42
)
Net income (loss)
(29
)
(25
)
(75
)
(72
)
Cash flow hedges:
Interest rate contracts:
Interest income
77

64

234

217

Foreign exchange contracts:
Interest income
1

0

1

0

Non-interest income
0

(4
)
(1
)
(23
)
Income (loss) from continuing operations before income taxes
78

60

234

194

Income tax provision (benefit)
29

23

87

72

Net income (loss)
49

37

147

122

Other:
Various (pension and other)
2

2

0

4

Income tax provision (benefit)
0

(1
)
0

0

Net income (loss)
2

3

0

4

Total reclassifications
$
22

$
13

$
68

$
39

__________
(1)
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
The table below summarizes other comprehensive income activity and the related tax impact for the three and nine months ended September 30, 2016 and 2015 .
Table 10.4: Other Comprehensive Income (Loss)
Three Months Ended September 30,
2016
2015
(Dollars in millions)
Before
Tax
Provision
(Benefit)
After
Tax
Before
Tax
Provision
(Benefit)
After
Tax
Other comprehensive income (loss):
Net unrealized gains (losses) on securities available for sale
$
17

$
7

$
10

$
98

$
36

$
62

Net changes in securities held to maturity
44

16

28

41

16

25

Net unrealized gains (losses) on cash flow hedges
(226
)
(84
)
(142
)
365

135

230

Foreign currency translation adjustments (1)
4

24

(20
)
(15
)
37

(52
)
Other
6

2

4

(15
)
(5
)
(10
)
Other comprehensive income (loss)
$
(155
)
$
(35
)
$
(120
)
$
474

$
219

$
255


120
Capital One Financial Corporation (COF)


Nine Months Ended September 30,
2016
2015
(Dollars in millions)
Before
Tax
Provision
(Benefit)
After
Tax
Before
Tax
Provision
(Benefit)
After
Tax
Other comprehensive income (loss):
Net unrealized gains (losses) on securities available for sale
$
525

$
192

$
333

$
29

$
11

$
18

Net changes in securities held to maturity
118

44

74

114

42

72

Net unrealized gains (losses) on cash flow hedges
601

223

378

494

183

311

Foreign currency translation adjustments (1)
70

119

(49
)
(77
)
24

(101
)
Other
1

0

1

(19
)
(7
)
(12
)
Other comprehensive income (loss)
$
1,315

$
578

$
737

$
541

$
253

$
288

__________
(1)
Includes the impact from hedging instruments designated as net investment hedges.


121
Capital One Financial Corporation (COF)


NOTE 11—EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per common share:
Table 11.1: Computation of Basic and Diluted Earnings per Common Share
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars and shares in millions, except per share data)
2016
2015
2016
2015
Income from continuing operations, net of tax
$
1,016

$
1,118

$
2,977

$
3,104

Income (loss) from discontinued operations, net of tax
(11
)
(4
)
(17
)
26

Net income
1,005

1,114

2,960

3,130

Dividends and undistributed earnings allocated to participating securities (1)
(6
)
(6
)
(18
)
(16
)
Preferred stock dividends
(37
)
(29
)
(139
)
(90
)
Net income available to common stockholders
$
962

$
1,079

$
2,803

$
3,024

Total weighted-average basic shares outstanding
501.1

540.6

512.0

545.5

Effect of dilutive securities:
Stock options
1.9

2.5

1.9

2.6

Other contingently issuable shares
1.3

1.2

1.3

1.3

Warrants (2)
1.6

2.0

1.6

2.5

Total effect of dilutive securities
4.8

5.7

4.8

6.4

Total weighted-average diluted shares outstanding
505.9

546.3

516.8

551.9

Basic earnings per common share:
Net income from continuing operations
$
1.94

$
2.01

$
5.50

$
5.49

Income (loss) from discontinued operations
(0.02
)
(0.01
)
(0.03
)
0.05

Net income per basic common share
$
1.92

$
2.00

$
5.47

$
5.54

Diluted earnings per common share: (3)
Net income from continuing operations
$
1.92

$
1.99

$
5.45

$
5.43

Income (loss) from discontinued operations
(0.02
)
(0.01
)
(0.03
)
0.05

Net income per diluted common share
$
1.90

$
1.98

$
5.42

$
5.48

__________
(1)
Includes undistributed earnings allocated to participating securities using the two-class method under the accounting guidance for computing earnings per share.
(2)
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program (“TARP”). As of September 30, 2016 , there were 4.1 million warrants to purchase common stock outstanding.
(3)
Excluded from the computation of diluted earnings per share were 2.0 million shares related to options with exercise prices ranging from $63.73 to $82.08 , and 2.3 million shares related to options with exercise prices ranging from $63.73 to $88.81 for the three and nine months ended September 30, 2016 , respectively, and 1.6 million shares related to options with exercise prices ranging from $74.96 to $88.81 , and 1.8 million shares related to options with exercise prices ranging from $70.96 to $88.81 for the three and nine months ended September 30, 2015 , respectively, because their inclusion would be anti-dilutive.

122
Capital One Financial Corporation (COF)


NOTE 12—FAIR VALUE MEASUREMENT
Fair value is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (also referred to as an exit price). The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are described below:
Level 1:
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2:
Valuation is based on observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
Level 3:
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
The accounting guidance for fair value measurements requires that we maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The accounting guidance provides for the irrevocable option to elect, on a contract-by-contract basis, to measure certain financial assets and liabilities at fair value at inception of the contract and record any subsequent changes in fair value in earnings. We have not made any material fair value option elections as of or for the periods disclosed herein.
For additional information on the valuation techniques used in estimating the fair value of our financial assets and liabilities on a recurring or nonrecurring basis and for estimating the fair value for financial instruments that are not recorded at fair value, see “Note 19—Fair Value Measurement” in our 2015 Form 10-K.
Fair Value Governance and Control
We have a governance framework and a number of key controls that are intended to ensure that our fair value measurements are appropriate and reliable. Our governance framework provides for independent oversight and segregation of duties. Our control processes include review and approval of new transaction types, price verification and review of valuation judgments, methods, models, process controls and results.
Groups independent of our trading and investing functions, including our Corporate Valuations Group (“CVG”), Fair Value Committee (“FVC”) and Model Validation Group (“MVG”), participate in the review and validation process.
The CVG, which is independent of the front office and the valuation providers, performs periodic verification of fair value measurements to determine if assigned fair values are reasonable. Prices based on third party pricing providers are checked against available market information including prices from other market sources.
The FVC, which includes representation from business areas, our Risk Management and Finance functions, provides guidance and oversight to ensure an appropriate valuation control environment. The FVC regularly reviews and approves changes in valuation methodologies to ensure that our valuation practices are consistent with industry standards and adhere to regulatory and accounting guidance.
We have a model policy, established by an independent Model Risk Office, which governs the validation of models and related supporting documentation to ensure the appropriate use of models for pricing. The MVG is part of the Model Risk Office and validates all models and provides ongoing monitoring of their performance.
The fair valuation governance process is set up in a manner that allows the Chairperson of the FVC to escalate valuation disputes that cannot be resolved by the FVC to a more senior committee called the Valuations Advisory Committee (“VAC”) for resolution. The VAC is chaired by the Chief Financial Officer and includes other members of senior management. The VAC is only required to convene to review escalated valuation disputes.

123
Capital One Financial Corporation (COF)


Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table displays our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 :
Table 12.1: Assets and Liabilities Measured at Fair Value on a Recurring Basis
September 30, 2016
Fair Value Measurements Using
(Dollars in millions)
Level 1
Level 2
Level 3
Total
Assets:
Securities available for sale:
U.S. Treasury securities
$
5,176

$
0

$
0

$
5,176

RMBS
0

29,066

584

29,650

CMBS
0

5,170

98

5,268

Other ABS
0

991

0

991

Other securities
291

126

9

426

Total securities available for sale
5,467

35,353

691

41,511

Other assets:
Derivative assets (1)(2)
1

2,257

74

2,332

Other (3)
206

0

267

473

Total assets
$
5,674

$
37,610

$
1,032

$
44,316

Liabilities:
Other liabilities:
Derivative liabilities (1)(2)
$
2

$
701

$
44

$
747

Total liabilities
$
2

$
701

$
44

$
747


124
Capital One Financial Corporation (COF)


December 31, 2015
Fair Value Measurements Using
(Dollars in millions)
Level 1
Level 2
Level 3
Total
Assets:
Securities available for sale:
U.S. Treasury securities
$
4,660

$
0

$
0

$
4,660

RMBS
0

26,807

504

27,311

CMBS
0

5,282

97

5,379

Other ABS
0

1,340

0

1,340

Other securities
355

2

14

371

Total securities available for sale
5,015

33,431

615

39,061

Other assets:
Derivative assets (1)(2)
2

1,459

57

1,518

Other (3)
183

0

279

462

Total assets
$
5,200

$
34,890

$
951

$
41,041

Liabilities:
Other liabilities:
Derivative liabilities (1)(2)
$
2

$
491

$
27

$
520

Total liabilities
$
2

$
491

$
27

$
520

__________
(1)
The balances represent gross derivative amounts and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty. The net derivative assets were $1.9 billion and $986 million , and the net derivative liabilities were $500 million and $377 million as of September 30, 2016 and December 31, 2015 , respectively. See “ Note 9—Derivative Instruments and Hedging Activities ” for further information.
(2)
Does not reflect $9 million and $4 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2016 and December 31, 2015 , respectively. Non-performance risk is reflected in other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
(3)
Includes consumer MSRs of $62 million and $68 million , retained interests in securitizations of $205 million and $211 million and deferred compensation plan assets of $206 million and $183 million as of September 30, 2016 and December 31, 2015 , respectively. Consumer MSRs and retained interests in securitizations are both classified within Level 3. Deferred compensation plan assets, which consist of investments in publicly traded mutual funds, are classified within Level 1.
The determination of the classification of financial instruments in the fair value hierarchy is performed at the end of each reporting period. We consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs. Based upon the specific facts and circumstances of each instrument or instrument category, judgments are made regarding the significance of the unobservable inputs to the instruments’ fair value measurement in its entirety. If unobservable inputs are considered significant, the instrument is classified as Level 3. The process for determining fair value using unobservable inputs is generally more subjective and involves a high degree of management judgment and assumptions. During the three and nine months ended September 30, 2016 , we had minimal movements between Levels 1 and 2.
Level 3 Recurring Fair Value Rollforward
The table below presents a reconciliation for all assets and liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2016 and 2015 . When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.

125
Capital One Financial Corporation (COF)


Table 12.2: Level 3 Recurring Fair Value Rollforward
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three Months Ended September 30, 2016
Total Gains (Losses)
(Realized/Unrealized)
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
September 30, 2016
(3)
(Dollars in millions)
Balance,
July 1,
2016
Included
in Net
Income
(1)
Included in
OCI
Purchases
Sales
Issuances
Settlements
Transfers
Into
Level 3
(2)
Transfers
Out of
Level 3
(2)
Balance, September 30, 2016
Assets:
Securities available for sale:
RMBS
$
555

$
9

$
11

$
51

$
0

$
0

$
(27
)
$
122

$
(137
)
$
584

$
8

CMBS
128

0

0

78

0

0

(2
)
0

(106
)
98

0

Other ABS
30

0

0

0

0

0

0

0

(30
)
0

0

Other securities
19

(9
)
0

6

0

0

(7
)
0

0

9

0

Total securities available for sale
732

0

11

135

0

0

(36
)
122

(273
)
691

8

Other assets:
Derivative assets (4)
85

0

0

0

0

18

(27
)
0

(2
)
74

0

Consumer MSRs
53

3

0

0

0

7

(1
)
0

0

62

3

Retained interest in securitizations
203

2

0

0

0

0

0

0

0

205

2

Liabilities:
Other liabilities:
Derivative liabilities (4)
$
(67
)
$
1

$
0

$
0

$
0

$
(1
)
$
22

$
0

$
1

$
(44
)
$
1

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three Months Ended September 30, 2015
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
September 30, 2015 (3)
Total Gains (Losses)
(Realized/Unrealized)
(Dollars in millions)
Balance,
July 1,
2015
Included
in Net
Income
(1)
Included
in OCI
Purchases
Sales
Issuances
Settlements
Transfers
Into
Level 3
(2)
Transfers
Out of
Level 3
(2)
Balance,
September 30, 2015
Assets:
Securities available for sale:
Corporate debt securities guaranteed by U.S. government agencies
$
91

$
1

$
1

$
0

$
(36
)
$
0

$
(2
)
$
0

$
(12
)
$
43

$
0

RMBS
459

9

(1
)
0

0

0

(19
)
93

(22
)
519

10

CMBS
170

0

(1
)
28

0

0

(10
)
0

(82
)
105

0

Other ABS
7

0

0

0

0

0

0

0

(7
)
0

0

Other securities
18

0

0

0

0

0

(6
)
0

0

12

0

Total securities available for sale
745

10

(1
)
28

(36
)
0

(37
)
93

(123
)
679

10

Other assets:
Derivative assets (4)
61

16

0

0

0

13

(18
)
0

(7
)
65

16

Consumer MSRs
65

(7
)
0

0

0

7

(2
)
0

0

63

(7
)
Retained interest in securitizations
220

(6
)
0

0

0

0

0

0

0

214

(6
)
Liabilities:
Other liabilities:
Derivative liabilities (4)
$
(27
)
$
(11
)
$
0

$
0

$
0

$
(9
)
$
7

$
0

$
5

$
(35
)
$
(11
)

126
Capital One Financial Corporation (COF)


Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Nine Months Ended September 30, 2016
Total Gains (Losses)
(Realized/Unrealized)
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
September 30, 2016
(3)
(Dollars in millions)
Balance,
January 1,
2016
Included
in Net
Income (1)
Included in
OCI
Purchases
Sales
Issuances
Settlements
Transfers
Into
Level 3 (2)
Transfers
Out of
Level 3 (2)
Balance, September 30, 2016
Assets:
Securities available for sale:
RMBS
$
504

$
22

$
17

$
110

$
0

$
0

$
(75
)
$
329

$
(323
)
$
584

$
22

CMBS
97

0

2

234

0

0

(12
)
64

(287
)
98

0

Other ABS
0

0

0

30

0

0

0

0

(30
)
0

0

Other securities
14

(9
)
0

14

0

0

(10
)
0

0

9

0

Total securities available for sale
615

13

19

388

0

0

(97
)
393

(640
)
691

22

Other assets:
Derivative assets (4)
57

28

0

0

0

60

(53
)
0

(18
)
74

28

Consumer MSRs
68

(17
)
0

0

0

15

(4
)
0

0

62

(17
)
Retained interest in securitizations
211

(6
)
0

0

0

0

0

0

0

205

(6
)
Liabilities:
Other liabilities:
Derivative liabilities (4)
$
(27
)
$
(28
)
$
0

$
0

$
0

$
(32
)
$
35

$
0

$
8

$
(44
)
$
(28
)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Nine Months Ended September 30, 2015
Total Gains (Losses)
(Realized/Unrealized)
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
September 30, 2015
(3)
(Dollars in millions)
Balance,
January 1,
2015
Included
in Net
Income (1)
Included in
OCI
Purchases
Sales
Issuances
Settlements
Transfers
Into
Level 3 (2)
Transfers
Out of
Level 3 (2)
Balance,
September 30, 2015
Assets:
Securities available for sale:
Corporate debt securities guaranteed by U.S. government agencies
$
333

$
0

$
6

$
0

$
(184
)
$
0

$
(12
)
$
0

$
(100
)
$
43

$
0

RMBS
561

28

(2
)
0

0

0

(46
)
285

(307
)
519

29

CMBS
228

0

0

114

0

0

(47
)
0

(190
)
105

0

Other ABS
65

1

(2
)
0

(20
)
0

0

0

(44
)
0

0

Other securities
18

0

0

0

0

0

(6
)
0

0

12

0

Total securities available for sale
1,205

29

2

114

(204
)
0

(111
)
285

(641
)
679

29

Other assets:
Derivative assets (4)
66

17

0

0

0

40

(46
)
0

(12
)
65

17

Consumer MSRs
53

(2
)
0

0

0

17

(5
)
0

0

63

(2
)
Retained interest in securitizations
221

(7
)
0

0

0

0

0

0

0

214

(7
)
Liabilities:
Other liabilities:
Derivative liabilities (4)
$
(43
)
$
(12
)
$
0

$
0

$
0

$
(19
)
$
30

$
0

$
9

$
(35
)
$
(12
)
__________
(1)
Gains (losses) related to Level 3 Consumer MSRs, derivative assets and derivative liabilities, and retained interests in securitizations are reported in other non-interest income, which is a component of non-interest income, in our consolidated statements of income.
(2)
During the three and nine months ended September 30, 2016 and 2015 , the transfers into Level 3 were primarily driven by less consistency among vendor pricing on individual securities, while the transfers out of Level 3 were primarily driven by greater consistency among multiple pricing sources.

127
Capital One Financial Corporation (COF)


(3)
The amount presented for unrealized gains (losses) for assets still held as of the reporting date primarily represents impairments of securities available for sale, accretion on certain fixed maturity securities, changes in fair value of derivative instruments and mortgage servicing rights transactions. Impairment is reported in total OTTI, which is a component of non-interest income, in our consolidated statements of income.
(4)
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
Significant Level 3 Fair Value Asset and Liability Input Sensitivity
Changes in unobservable inputs may have a significant impact on fair value. Certain of these unobservable inputs will, in isolation, have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. In general, an increase in the discount rate, default rates, loss severity and credit spreads, in isolation, would result in a decrease in the fair value measurement. In addition, an increase in default rates would generally be accompanied by a decrease in recovery rates, slower prepayment rates and an increase in liquidity spreads.
Techniques and Inputs for Level 3 Fair Value Measurements
The following table presents the significant unobservable inputs relied upon to determine the fair values of our Level 3 financial instruments on a recurring basis. We utilize multiple third-party pricing services to obtain fair value measures for our securities. Several of our third-party pricing services are only able to provide unobservable input information for a limited number of securities due to software licensing restrictions. Other third-party pricing services are able to provide unobservable input information for all securities for which they provide a valuation. As a result, the unobservable input information for the securities available for sale presented below represents a composite summary of all information we are able to obtain for a majority of our securities. The unobservable input information for all other Level 3 financial instruments is based on the assumptions used in our internal valuation models.
Table 12.3: Quantitative Information about Level 3 Fair Value Measurements
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
Fair Value at September 30,
2016
Significant
Valuation
Techniques
Significant
Unobservable
Inputs
Range
Weighted
Average
Assets:
Securities available for sale:
RMBS
$
584

Discounted cash flows (3rd party pricing)
Yield
Constant prepayment rate
Default rate
Loss severity
0-9%
0-29%
0-14%
11-88%
5%
4%
4%
58%
CMBS
98

Discounted cash flows (3rd party pricing)
Yield
Constant prepayment rate
2%
0%

2%
0%

Other securities
9

Discounted cash flows
Yield
1-2%
1%
Other assets:
Derivative assets (1)
74

Discounted cash flows
Swap rates
1-2%
2%
Consumer MSRs
62

Discounted cash flows
Total prepayment rate
Discount rate
Option-adjusted spread rate
Servicing cost ($ per loan)
9-21%
14%
300-1,500 bps
$75-$100
18%
14%
411 bps
$76
Retained interests in securitization (2)
205

Discounted cash flows
Life of receivables (months) Constant prepayment rate
Discount rate
Default rate
Loss severity
10-88
1-11%
3-10%
1-6%
5-107%
N/A
Liabilities:
Derivative liabilities (1)
$
44

Discounted cash flows
Swap rates
1-2%
1%


128
Capital One Financial Corporation (COF)


Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
Fair Value at
December 31,
2015
Significant
Valuation
Techniques
Significant
Unobservable
Inputs
Range
Weighted
Average
Assets:
Securities available for sale:
RMBS
$
504

Discounted cash flows (3rd party pricing)
Yield
Constant prepayment rate
Default rate
Loss severity
0-12%
0-28%
0-8%
16-85%
6%
4%
4%
55%
CMBS
97

Discounted cash flows (3rd party pricing)
Yield
Constant prepayment rate
2-3%
0-15%
3%
9%
Other securities
14

Discounted cash flows
Yield
1%
1%
Other assets:
Derivative assets (1)
57

Discounted cash flows
Swap rates
2%
2%
Consumer MSRs
68

Discounted cash flows
Total prepayment rate
Discount rate
Option-adjusted spread rate
Servicing cost ($ per loan)
11-18%
12%
435-1,500 bps
$93-$201
16%
12%
474 bps
$98
Retained interests in securitization (2)
211

Discounted cash flows
Life of receivables (months) Constant prepayment rate
Discount rate
Default rate
Loss severity
16-75
1-13%
4-9%
2-6%
15-94%
N/A
Liabilities:
Derivative liabilities (1)
$
27

Discounted cash flows
Swap rates
2%
2%
__________
(1)
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
(2)
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We are required to measure and recognize certain other assets at fair value on a nonrecurring basis on the consolidated balance sheets. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, from the application of lower of cost or fair value accounting or when we evaluate for impairment). The following table presents the carrying amount of the assets measured at fair value on a nonrecurring basis and still held as of September 30, 2016 and December 31, 2015 , and for which a nonrecurring fair value measurement was recorded during the nine and twelve months then ended:
Table 12.4: Nonrecurring Fair Value Measurements Related to Assets Still Held at Period End
September 30, 2016
Estimated Fair Value Hierarchy
Total
(Dollars in millions)
Level 1
Level 2
Level 3
Loans held for investment
$
0

$
0

$
434

$
434

Loans held for sale
0

64

0

64

Other assets (1)
0

0

62

62

Total
$
0

$
64

$
496

$
560


129
Capital One Financial Corporation (COF)


December 31, 2015
Estimated Fair Value Hierarchy
Total
(Dollars in millions)
Level 1
Level 2
Level 3
Loans held for investment
$
0

$
0

$
362

$
362

Loans held for sale
0

149

0

149

Other assets (1)
0

0

92

92

Total
$
0

$
149

$
454

$
603

__________
(1)
Includes foreclosed property and repossessed assets of $41 million and long-lived assets held for sale of $21 million as of September 30, 2016 , compared to foreclosed property and repossessed assets of $54 million and long-lived assets held for sale of $38 million as of December 31, 2015 .
In the above table, loans held for investment primarily include nonperforming loans for which specific reserves or charge-offs have been recognized. These loans are classified as Level 3 as they are valued based in part on the estimated fair value of the underlying collateral and the non-recoverable rate, which is considered to be a significant unobservable input. Collateral fair value sources include the appraisal value obtained from independent appraisers, broker pricing opinions or other available market information. The non-recoverable rate ranged from 0% to 81% , with a weighted average of 27% , and from 9% to 73% , with a weighted average of 20% , as of September 30, 2016 and December 31, 2015 , respectively. The fair value of the other assets classified as Level 3 is determined based on appraisal value or listing price which involves significant judgment; the significant unobservable inputs and related quantitative information are not meaningful to disclose as they vary significantly across properties and collateral.
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2016 and 2015 :
Table 12.5: Nonrecurring Fair Value Measurements Included in Earnings Related to Assets Still Held at Period End
Total Gains (Losses)
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
Loans held for investment
$
(142
)
$
(70
)
Loans held for sale
0

0

Other assets (1)
(15
)
(35
)
Total
$
(157
)
$
(105
)
__________
(1)
Includes losses related to foreclosed property and repossessed assets.
Fair Value of Financial Instruments
The following table is a summary of the fair value estimates for our financial instruments, excluding those financial instruments that are recorded at fair value on a recurring basis as they are included within the “Assets and Liabilities Measured at Fair Value on a Recurring Basis” table included earlier in this Note.

130
Capital One Financial Corporation (COF)


Table 12.6: Fair Value of Financial Instruments
September 30, 2016
Carrying
Amount
Estimated
Fair Value
Estimated Fair Value Hierarchy
(Dollars in millions)
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
9,094

$
9,094

$
9,094

$
0

$
0

Restricted cash for securitization investors
287

287

287

0

0

Securities held to maturity
25,019

26,671

200

26,456

15

Net loans held for investment
231,761

234,969

0

0

234,969

Loans held for sale
994

992

0

992

0

Interest receivable
1,251

1,251

0

1,251

0

Other investments (1)
1,996

1,996

0

1,987

9

Financial liabilities:
Non-interest-bearing deposits
$
25,565

$
25,565

$
25,565

$
0

$
0

Interest-bearing deposits
200,416

199,727

0

20,029

179,698

Securitized debt obligations
18,411

18,528

0

18,528

0

Senior and subordinated notes
24,001

24,351

0

24,351

0

Federal funds purchased and securities loaned or sold under agreements to repurchase
1,079

1,079

1,079

0

0

Other borrowings
16,329

16,296

0

16,296

0

Interest payable
237

237

0

237

0

December 31, 2015
Carrying
Amount
Estimated
Fair Value

Estimated Fair Value Hierarchy
(Dollars in millions)
Level 1
Level 2
Level 3
Financial assets:
Cash and cash equivalents
$
8,023

$
8,023

$
8,023

$
0

$
0

Restricted cash for securitization investors
1,017

1,017

1,017

0

0

Securities held to maturity
24,619

25,317

198

25,068

51

Net loans held for investment
224,721

222,007

0

0

222,007

Loans held for sale
904

933

0

860

73

Interest receivable
1,189

1,189

0

1,189

0

Other investments (1)
2,060

2,060

0

2,060

0

Financial liabilities:
Non-interest-bearing deposits
$
25,847

$
25,847

$
25,847

$
0

$
0

Interest-bearing deposits
191,874

185,075

0

15,848

169,227

Securitized debt obligations
16,166

16,225

0

16,225

0

Senior and subordinated notes
21,837

22,062

0

22,062

0

Federal funds purchased and securities loaned or sold under agreements to repurchase
981

981

981

0

0

Other borrowings
20,131

20,134

0

20,134

0

Interest payable
299

299

0

299

0

__________
(1)
Includes FHLB and Federal Reserve stock and cost method investments. These investments are included in other assets on our consolidated balance sheets.

131
Capital One Financial Corporation (COF)


NOTE 13—BUSINESS SEGMENTS
Our principal operations are currently organized into three major business segments, which are defined based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio and asset/liability management by our centralized Corporate Treasury group, are included in the Other category.
Basis of Presentation
We report the results of each of our business segments on a continuing operations basis. See “ Note 2—Discontinued Operations ” for a discussion of our discontinued operations. The results of our individual businesses reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources.
Business Segment Reporting Methodology
The results of our business segments are intended to present each segment as if it were a stand-alone business. Our internal management and reporting process used to derive our segment results employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenue and expenses directly or indirectly attributable to each business segment. Our funds transfer pricing process provides a funds credit for sources of funds, such as deposits generated by our Consumer Banking and Commercial Banking businesses, and a funds charge for the use of funds by each segment. Due to the integrated nature of our business segments, estimates and judgments have been made in allocating certain revenue and expense items. Transactions between segments are based on specific criteria or approximate third-party rates. We regularly assess the assumptions, methodologies and reporting classifications used for segment reporting, which may result in the implementation of refinements or changes in future periods. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 20—Business Segments” in our 2015 Form 10-K.
Segment Results and Reconciliation
We may periodically change our business segments or reclassify business segment results based on modifications to our management reporting methodologies and changes in organizational alignment. The following tables present our business segment results for the three and nine months ended September 30, 2016 and 2015 , selected balance sheet data as of September 30, 2016 and 2015 , and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits.

132
Capital One Financial Corporation (COF)


Table 13.1: Segment Results and Reconciliation
Three Months Ended September 30, 2016
(Dollars in millions)
Credit
Card
Consumer
Banking
Commercial
Banking
(1)
Other (1)
Consolidated
Total
Net interest income
$
3,204

$
1,472

$
555

$
46

$
5,277

Non-interest income
825

201

156

2

1,184

Total net revenue
4,029

1,673

711

48

6,461

Provision (benefit) for credit losses
1,272

256

61

(1
)
1,588

Non-interest expense
1,884

1,034

349

94

3,361

Income (loss) from continuing operations before income taxes
873

383

301

(45
)
1,512

Income tax provision (benefit)
318

139

110

(71
)
496

Income (loss) from continuing operations, net of tax
$
555

$
244

$
191

$
26

$
1,016

Loans held for investment
$
99,201

$
72,285

$
66,457

$
76

$
238,019

Deposits
0

178,793

33,611

13,577

225,981

Three Months Ended September 30, 2015
(Dollars in millions)
Credit
Card
Consumer
Banking
Commercial
Banking
(1)
Other (1)
Consolidated
Total
Net interest income
$
2,866

$
1,443

$
454

$
(3
)
$
4,760

Non-interest income
858

174

108

0

1,140

Total net revenue
3,724

1,617

562

(3
)
5,900

Provision (benefit) for credit losses
831

188

75

(2
)
1,092

Non-interest expense
1,848

1,001

272

39

3,160

Income (loss) from continuing operations before income taxes
1,045

428

215

(40
)
1,648

Income tax provision (benefit)
375

155

78

(78
)
530

Income (loss) from continuing operations, net of tax
$
670

$
273

$
137

$
38

$
1,118

Loans held for investment
$
90,135

$
70,990

$
52,112

$
92

$
213,329

Deposits
0

170,866

32,751

9,286

212,903






133
Capital One Financial Corporation (COF)


Nine Months Ended September 30, 2016
(Dollars in millions)
Credit
Card
Consumer
Banking
Commercial
Banking
(1)
Other (1)
Consolidated
Total
Net interest income
$
9,282

$
4,331

$
1,651

$
162

$
15,426

Non-interest income
2,531

567

403

8

3,509

Total net revenue
11,813

4,898

2,054

170

18,935

Provision (benefit) for credit losses
3,604

690

417

(4
)
4,707

Non-interest expense
5,630

3,030

1,014

205

9,879

Income (loss) from continuing operations before income taxes
2,579

1,178

623

(31
)
4,349

Income tax provision (benefit)
931

428

227

(214
)
1,372

Income (loss) from continuing operations, net of tax
$
1,648

$
750

$
396

$
183

$
2,977

Loans held for investment
$
99,201

$
72,285

$
66,457

$
76

$
238,019

Deposits
0

178,793

33,611

13,577

225,981

Nine Months Ended September 30, 2015
(Dollars in millions)
Credit
Card
Consumer
Banking
Commercial
Banking
(1)
Other (1)
Consolidated
Total
Net interest income
$
8,165

$
4,321

$
1,381

$
6

$
13,873

Non-interest income
2,519

528

345

(46
)
3,346

Total net revenue
10,684

4,849

1,726

(40
)
17,219

Provision (benefit) for credit losses
2,395

579

184

(2
)
3,156

Non-interest expense
5,481

2,969

814

252

9,516

Income (loss) from continuing operations before income taxes
2,808

1,301

728

(290
)
4,547

Income tax provision (benefit)
1,007

471

264

(299
)
1,443

Income (loss) from continuing operations, net of tax
$
1,801

$
830

$
464

$
9

$
3,104

Loans held for investment
$
90,135

$
70,990

$
52,112

$
92

$
213,329

Deposits
0

170,866

32,751

9,286

212,903

__________
(1)
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.


134
Capital One Financial Corporation (COF)


NOTE 14—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
Letters of Credit, Loss Sharing Agreements and Other Obligations
We issue letters of credit (financial standby, performance standby and commercial) to meet the financing needs of our customers. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party in a borrowing arrangement. Commercial letters of credit are short-term commitments issued primarily to facilitate trade finance activities for customers and are generally collateralized by the goods being shipped to the client. These collateral requirements are similar to those for funded transactions and are established based on management’s credit assessment of the customer. Management conducts regular reviews of all outstanding letters of credit and the results of these reviews are considered in assessing the adequacy of our allowance for loan and lease losses.
We had standby letters of credit and commercial letters of credit with contractual amounts of $2.0 billion and $1.9 billion as of September 30, 2016 and December 31, 2015 , respectively. The carrying value of outstanding letters of credit, which we include in other liabilities on our consolidated balance sheets was $4 million and $3 million as of September 30, 2016 and December 31, 2015 , respectively. These financial guarantees had expiration dates ranging from 2016 to 2025 as of September 30, 2016 .
Within our Commercial Banking business, we originate multifamily commercial real estate loans with the intent to sell them to a government-sponsored enterprise (“GSE”). We enter into loss sharing agreements with the GSE upon the sale of the loans. At inception, we record a liability representing the fair value of our obligation which is subsequently amortized as we are released from risk of payment under the loss sharing agreement. If payment under the loss sharing agreement becomes probable and estimable, an additional liability may be recorded on the consolidated balance sheets and a non-interest expense may be recognized in the consolidated statements of income. The amount of liability recognized on our consolidated balance sheets for our loss sharing agreements was $46 million and $40 million as of September 30, 2016 and December 31, 2015 , respectively.
In certain securitizations in connection with the discontinued manufactured housing operations of GreenPoint Credit, LLC, the third party servicer has an obligation to exercise mandatory clean-up calls. In the event the third party servicer does not fulfill its obligation to exercise these clean-up calls, the obligation reverts to us. The amount of loan receivables and other assets subject to these clean-up calls is approximately $420 million . Based on our current projections, we expect these securitizations to reach their individual clean-up call thresholds beginning in 2017 and continuing through 2019. According to current information and estimates, we also expect the fair value of the loan receivables and other assets to be less than the contractual amount required to exercise the clean-up calls. We monitor the underlying assets for trends in delinquencies and related losses and review the third party servicer’s financial strength. As of September 30, 2016, our best estimate is that any reasonably possible future losses associated with these clean-up call obligations are not significant to the Company’s financial position.
U.K. Cross Sell
In the U.K., we previously sold payment protection insurance (“PPI”) and other ancillary cross sell products. In response to an elevated level of customer complaints across the industry, heightened media coverage and pressure from consumer advocacy groups, the U.K. Financial Conduct Authority (“FCA”), formerly the Financial Services Authority, investigated and raised concerns about the way the industry has handled complaints related to the sale of these insurance policies. For the past several years, the U.K.’s Financial Ombudsman Service (“FOS”) has been adjudicating customer complaints relating to PPI, escalated to it by consumers who disagree with the rejection of their complaint by firms, leading to customer remediation payments by us and others within the industry. On October 2, 2015, the FCA issued a Statement on PPI (“FCA Proposal”) announcing it has decided to consult on the introduction of a time bar for PPI complaints and on new rules and guidance about how banks should handle unfair relationship PPI complaints covered by s.140A of the Consumer Credit Act of 1974 (“Consumer Credit Act”). Following feedback on the FCA Proposal, the FCA issued a further Consultation Paper on August 2, 2016, providing additional guidance on how banks should handle unfair relationship PPI complaints and indicating an expectation that the complaint deadline will fall by the end of June 2019.
In determining our best estimate of incurred losses for future remediation payments, management considers numerous factors, including (i) the number of customer complaints we expect in the future; (ii) our expectation of upholding those complaints; (iii) the expected number of complaints customers escalate to the FOS; (iv) our expectation of the FOS upholding such escalated complaints; (v) the number of complaints that fall under the s.140A of the Consumer Credit Act; and (vi) the estimated remediation payout to customers. We monitor these factors each quarter and adjust our reserves to reflect the latest data.

135
Capital One Financial Corporation (COF)


Management’s best estimate of incurred losses related to U.K. cross sell products, including PPI, totaled $221 million and $176 million as of September 30, 2016 and December 31, 2015 , respectively. In the third quarter of 2016 , we added $63 million to our reserve in response to the August 2, 2016 Consultation Paper. Other movements to the reserve were a combination of utilization of the reserve through customer refund payments and foreign exchange movements. Our best estimate of reasonably possible future losses beyond our reserve as of September 30, 2016 is approximately $250 million .
Mortgage Representation and Warranty Liabilities
We acquired three subsidiaries that originated residential mortgage loans and sold these loans to various purchasers, including purchasers who created securitization trusts. These subsidiaries are Capital One Home Loans, LLC, which was acquired in February 2005; GreenPoint, which was acquired in December 2006 as part of the North Fork acquisition; and CCB, which was acquired in February 2009 and subsequently merged into CONA (collectively, the “subsidiaries”).
In connection with their sales of mortgage loans, the subsidiaries entered into agreements containing varying representations and warranties about, among other things, the ownership of the loan, the validity of the lien securing the loan, the loan’s compliance with any applicable loan criteria established by the purchaser, including underwriting guidelines and the existence of mortgage insurance, and the loan’s compliance with applicable federal, state and local laws. The representations and warranties do not address the credit performance of the mortgage loans, but mortgage loan performance often influences whether a claim for breach of representation and warranty will be asserted and has an effect on the amount of any loss in the event of a breach of a representation or warranty.
Each of these subsidiaries may be required to repurchase mortgage loans in the event of certain breaches of these representations and warranties. In the event of a repurchase, the subsidiary is typically required to pay the unpaid principal balance of the loan together with interest and certain expenses (including, in certain cases, legal costs incurred by the purchaser and/or others). The subsidiary then recovers the loan or, if the loan has been foreclosed, the underlying collateral. The subsidiary is exposed to any losses on the repurchased loans, taking into account any recoveries on the collateral. In some instances, rather than repurchase the loans, a subsidiary may agree to make cash payments to make a purchaser whole on losses or to settle repurchase claims, possibly including claims for attorneys’ fees and interest. In addition, our subsidiaries may be required to indemnify certain purchasers and others against losses they incur as a result of certain breaches of representations and warranties.
These subsidiaries, in total, originated and sold to non-affiliates approximately $111 billion original principal balance of mortgage loans between 2005 and 2008, which are the years (or “vintages”) with respect to which our subsidiaries have received the vast majority of the repurchase-related requests and other related claims.
The following table presents the original principal balance of mortgage loan originations, by vintage for 2005 through 2008, for the three general categories of purchasers of mortgage loans and the estimated unpaid principal balance as of September 30, 2016 and December 31, 2015 :
Table 14.1: Unpaid Principal Balance of Mortgage Loans Originated and Sold to Third Parties Based on Category of Purchaser
Estimated Unpaid Principal Balance
Original Principal Balance
(Dollars in billions)
September 30,
2016
December 31,
2015
Total
2008
2007
2006
2005
GSEs
$
2

$
2

$
11

$
1

$
4

$
3

$
3

Insured Securitizations
3

4

20

0

2

8

10

Uninsured Securitizations and Other
13

14

80

3

15

30

32

Total
$
18

$
20

$
111

$
4

$
21

$
41

$
45

Of the $20 billion in original principal balance of mortgage loans sold directly by our subsidiaries to private-label purchasers who placed the loans into securitizations supported by bond insurance (“Insured Securitizations”), approximately 48% of the original principal balance was covered by bond insurance. Further, approximately $16 billion original principal balance was placed in securitizations as to which the monoline bond insurers have made repurchase-related requests or loan file requests to one of our subsidiaries (“Active Insured Securitizations”) and the remaining approximately $4 billion original principal balance was placed in securitizations as to which the monoline bond insurers have not made repurchase-related requests or loan file requests to one of our subsidiaries (“Inactive Insured Securitizations”). Insured Securitizations often allow the monoline bond insurer to act

136
Capital One Financial Corporation (COF)


independently of the investors. Bond insurers typically have indemnity agreements directly with both the mortgage originators and the securitizers, and they often have super-majority rights within the trust documentation that allow them to direct trustees to pursue mortgage repurchase-related requests without coordination with other investors.
Because we do not service most of the loans our subsidiaries sold to others, we do not have complete information about the current ownership of a portion of the $80 billion in original principal balance of mortgage loans not sold directly to GSEs or placed in Insured Securitizations. We have determined based on information obtained from third-party databases that about $48 billion original principal balance of these mortgage loans was placed in private-label publicly issued securitizations not supported by bond insurance (“Uninsured Securitizations”). An additional approximately $22 billion original principal balance of mortgage loans were initially sold to private investors as whole loans. Various known and unknown investors purchased the remaining $10 billion original principal balance of mortgage loans.
With respect to the $111 billion in original principal balance of mortgage loans originated and sold to others between 2005 and 2008, we estimate that approximately $18 billion in unpaid principal balance remains outstanding as of September 30, 2016 , of which approximately $3 billion in unpaid principal balance is at least 90 days delinquent. Approximately $22 billion in losses have been realized by third parties. Because we do not service most of the loans we sold to others, we do not have complete information about the underlying credit performance levels for some of these mortgage loans. These amounts reflect our best estimates, including extrapolations of underlying credit performance where necessary. These estimates could change as we get additional data or refine our analysis.
The subsidiaries had open repurchase-related requests with regard to approximately $1.4 billion original principal balance of mortgage loans as of September 30, 2016 , flat from December 31, 2015 . Currently, repurchase-related demands predominantly relate to the 2006 and 2007 vintages. We have received relatively few repurchase-related demands for vintages after 2007, mostly because GreenPoint ceased originating mortgages in August 2007.
The following table presents information on pending repurchase-related requests by counterparty category and timing of initial request. The amounts presented are based on original loan principal balances.
Table 14.2: Open Pipeline All Vintages (All Entities) (1)
(Dollars in millions)
GSEs
Insured
Securitizations
Uninsured
Securitizations
and Other
Total
Open claims as of December 31, 2014
$
16

$
649

$
1,847

$
2,512

Gross new demands received
23

0

23

46

Loans repurchased/made whole
(17
)
0

(1
)
(18
)
Demands rescinded
(21
)
(115
)
(1,054
)
(1,190
)
Open claims as of December 31, 2015
1

534

815

1,350

Gross new demands received
11

1

12

24

Loans repurchased/made whole
(4
)
0

0

(4
)
Demands rescinded
(2
)
0

(1
)
(3
)
Open claims as of September 30, 2016
$
6

$
535

$
826

$
1,367

__________
(1)
The open pipeline includes all timely repurchase-related requests ever received by our subsidiaries where the requesting party has not formally rescinded the repurchase-related request or our subsidiary has not agreed to either repurchase the loan at issue or make the requesting party whole with respect to its losses. The demands rescinded in 2015 reflect the ruling from New York’s highest court in June 2015 that the statute of limitations for repurchase claims begins when the relevant representations and warranties were made, as opposed to some later date during the life of the loan. Finally, the amounts reflected in this chart are the original principal balance amounts of the mortgage loans at issue and do not correspond to the losses our subsidiary would incur upon the repurchase of these loans.

137
Capital One Financial Corporation (COF)


The following table summarizes changes in our representation and warranty reserve for the three and nine months ended September 30, 2016 and 2015 :
Table 14.3: Changes in Representation and Warranty Reserve (1)
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in millions)
2016
2015
2016
2015
Representation and warranty reserve, beginning of period
$
614

$
636

$
610

$
731

Provision (benefit) for mortgage representation and warranty losses:
Recorded in continuing operations
0

(7
)
(2
)
(15
)
Recorded in discontinued operations
18

3

23

(43
)
Total provision (benefit) for mortgage representation and warranty losses
18

(4
)
21

(58
)
Net realized recoveries (losses)
0

0

1

(41
)
Representation and warranty reserve, end of period
$
632

$
632

$
632

$
632

__________
(1)
Reported on our consolidated balance sheets as a component of other liabilities.
The following table summarizes the allocation of our representation and warranty reserve as of September 30, 2016 and December 31, 2015 :
Table 14.4: Allocation of Representation and Warranty Reserve
Reserve Liability
Loans Sold
2005 to 2008 (1)
(Dollars in millions, except for loans sold)
September 30,
2016
December 31,
2015
Selected period-end data:
Active Insured Securitizations and GSEs
$
501

$
480

$
27

Inactive Insured Securitizations and Others
131

130

84

Total
$
632

$
610

$
111

__________
(1)
Reflects, in billions, the total original principal balance of loans originated by our subsidiaries and sold to third-party investors between 2005 and 2008.

We established reserves for the $11 billion original principal balance of GSE loans, based on open claims and historic repurchase rates. We have entered into and completed repurchase or settlement agreements with respect to the majority of our repurchase exposure within this category.
Our reserves could also be impacted by any claims which may be brought by governmental agencies under the Financial Institutions Reform, Recovery and Enforcement Act (“FIRREA”), the False Claims Act or other federal or state statutes. For example, GreenPoint and Capital One have received requests for information and/or subpoenas from various governmental regulators and law enforcement authorities, including members of the RMBS Working Group, relating to the origination of loans for sale to the GSEs and to RMBS participants. We are cooperating with these regulators and other authorities in responding to such requests.
For the $16 billion original principal balance in Active Insured Securitizations, our reserving approach is based upon the expected resolution of litigation with the monoline bond insurers. Accordingly, our representation and warranty reserves for this category are litigation reserves. In establishing litigation reserves for this category, we consider the current and future monoline insurer losses inherent within the securitization and apply legal judgment to the developing factual and legal record to estimate the liability for each securitization. We consider as factors within the analysis our own past monoline settlements in addition to publicly available industry monoline settlements. Our reserves with respect to the U.S. Bank Litigation, referenced below, are contained within the Active Insured Securitization reserve category. Further, to the extent we have litigation reserves with respect to indemnification risks from certain representation and warranty lawsuits brought by monoline bond insurers against third-party securitizations sponsors, where one of our subsidiaries provided some or all of the mortgage collateral within the securitization but is not a defendant in the litigation, such reserves are also contained within this category.

138
Capital One Financial Corporation (COF)


For the $4 billion original principal balance of mortgage loans in the Inactive Insured Securitizations category and the $48 billion original principal balance of mortgage loans in the Uninsured Securitizations category, we establish reserves based on an assessment of probable and estimable legal liability, if any, utilizing both our own experience and publicly available industry settlement information to estimate lifetime liability. In contrast with the bond insurers in the Insured Securitizations, investors in Uninsured Securitizations often face a number of legal and logistical hurdles before they can force a securitization trustee to pursue mortgage repurchases, including the need to coordinate with a certain percentage of investors holding the securities and to indemnify the trustee for any litigation it undertakes. Accordingly, we only reserve for such exposures when a trustee or investor with standing brings claims and it is probable we have incurred a loss. Some Uninsured Securitization investors from this category are currently suing investment banks and securitization sponsors under federal and/or state securities laws. Although we face some indirect indemnity risks from these litigations, we generally have not established reserves with respect to these indemnity risks because we do not consider them to be both probable and reasonably estimable liabilities. In addition, to the extent we have litigation reserves with respect to indemnification risks from certain representation and warranty lawsuits brought by parties who purchased loans from our subsidiaries and subsequently re-sold the loans into securitizations, such reserves are also contained within this category.
For the $22 billion original principal balance of mortgage loans sold to private investors as whole loans, we establish reserves based on open claims and historical repurchase rates.
The aggregate reserve for all three subsidiaries totaled $632 million as of September 30, 2016 , compared to $610 million as of December 31, 2015 . We recorded a net provision for mortgage representation and warranty losses of $21 million (which includes a benefit of $2 million before taxes in continuing operations and a provision of $23 million before taxes in discontinued operations) in the first nine months of 2016 .
As part of our business planning processes, we have considered various outcomes relating to the future representation and warranty liabilities of our subsidiaries that are possible but do not rise to the level of being both probable and reasonably estimable outcomes justifying an incremental accrual under applicable accounting standards. Our current best estimate of reasonably possible future losses from representation and warranty claims beyond our reserves as of September 30, 2016 is approximately $1.5 billion , a decrease from our $1.6 billion estimate at December 31, 2015 . The decrease in this estimate was primarily driven by favorable rulings in representation and warranty-related litigation. The estimate as of September 30, 2016 covers all reasonably possible losses relating to representation and warranty claim activity, including those relating to the cases more specifically described below in Mortgage Repurchase Litigation.
In estimating reasonably possible future losses in excess of our current reserves, for Active Insured Securitizations, we assume loss rates on the high end of those observed in monoline settlements or court rulings. For our remaining GSE exposures, Uninsured Securitizations and whole loan exposures, our reasonably possible risk estimates assume lifetime loss rates and claims rates at the highest levels of our past experience and also consider the limited instances of observed settlements. We do not assume claim rates or loss rates for these risk categories will be as high as those assumed for the Active Insured Securitizations, however, based on industry precedent. Should the number of claims or the loss rates on these claims increase significantly, our estimate of reasonably possible risk would increase materially. We also assume that repurchase-related requests will be resolved at discounts reflecting the nature of the claims, the vintage of the underlying loans and evolving legal precedents.
Notwithstanding our ongoing attempts to estimate a reasonably possible amount of future losses beyond our current accrual levels based on current information, it is possible that actual future losses will exceed both the current accrual level and our current estimate of the amount of reasonably possible losses. Our reserve and reasonably possible estimates involve considerable judgment and reflect that there is still significant uncertainty regarding numerous factors that may impact the ultimate loss levels, including, but not limited to: litigation outcomes; court rulings; governmental enforcement decisions; future repurchase and indemnification claim levels; securitization trustees pursuing mortgage repurchase litigation unilaterally or in coordination with investors; investors successfully pursuing repurchase litigation independently and without the involvement of the trustee as a party; ultimate repurchase and indemnification rates; future mortgage loan performance levels; actual recoveries on the collateral; and macroeconomic conditions (including unemployment levels and housing prices). In light of the significant uncertainty as to the ultimate liability our subsidiaries may incur from these matters, an adverse outcome in one or more of these matters could be material to our results of operations or cash flows for any particular reporting period.

139
Capital One Financial Corporation (COF)


Litigation
In accordance with the current accounting standards for loss contingencies, we establish reserves for litigation related matters that arise from the ordinary course of our business activities when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss can be reasonably estimated. None of the amounts we currently have recorded individually or in the aggregate are considered to be material to our financial condition. Litigation claims and proceedings of all types are subject to many uncertain factors that generally cannot be predicted with assurance. Below we provide a description of potentially material legal proceedings and claims.
For some of the matters disclosed below, we are able to determine estimates of potential future outcomes that are not probable and reasonably estimable outcomes justifying either the establishment of a reserve or an incremental reserve build, but which are reasonably possible outcomes. For other disclosed matters, such an estimate is not possible at this time. For those matters below where an estimate is possible (excluding the reasonably possible future losses relating to the U.S. Bank Litigation and the Federal Housing Finance Agency (“FHFA”) Litigation because reasonably possible losses with respect to those litigations are included within the reasonably possible representation and warranty liabilities discussed above) management currently estimates the reasonably possible future losses beyond our reserves as of September 30, 2016 is approximately $200 million . Notwithstanding our attempt to estimate a reasonably possible range of loss beyond our current accrual levels for some litigation matters based on current information, it is possible that actual future losses will exceed both the current accrual level and the range of reasonably possible losses disclosed here. Given the inherent uncertainties involved in these matters, especially those involving governmental agencies, and the very large or indeterminate damages sought in some of these matters, there is significant uncertainty as to the ultimate liability we may incur from these litigation matters and an adverse outcome in one or more of these matters could be material to our results of operations or cash flows for any particular reporting period.
Interchange Litigation
In 2005, a number of entities, each purporting to represent a class of retail merchants, filed antitrust lawsuits against MasterCard and Visa and several member banks, including our subsidiaries and us, alleging among other things, that the defendants conspired to fix the level of interchange fees. The complaints seek injunctive relief and civil monetary damages, which could be trebled. Separately, a number of large merchants have asserted similar claims against Visa and MasterCard only (together with the lawsuits described above, “Interchange Lawsuits”). In October 2005, the class and merchant Interchange Lawsuits were consolidated before the U.S. District Court for the Eastern District of New York for certain purposes, including discovery. In July 2012, the parties executed and filed with the court a Memorandum of Understanding agreeing to resolve the litigation on certain terms set forth in a settlement agreement attached to the Memorandum. The class settlement provides for, among other things, (i) payments by defendants to the class and individual plaintiffs totaling approximately $6.6 billion ; (ii) a distribution to the class merchants of an amount equal to 10 basis points of certain interchange transactions for a period of eight months ; and (iii) modifications to certain Visa and MasterCard rules regarding point of sale practices. In December 2013, the district court granted final approval of the proposed class settlement, which was appealed to the Second Circuit Court of Appeals in January 2014. On June 30, 2016, the Second Circuit Court of Appeals vacated the district court’s certification of the class, reversed approval of the proposed class settlement, and remanded the litigation to the district court for further proceedings, ruling that some of the merchants that were part of the proposed class settlement were not adequately represented. Because the Second Circuit ruling remands the litigation to the district court for further proceedings, the ultimate outcome in this matter is uncertain. Several merchant plaintiffs also opted out of the class settlement before it was overturned, some of which have sued MasterCard, Visa and various member banks, including Capital One. The opt-out cases are consolidated before the U.S. District Court for the Eastern District of New York for certain purposes, including discovery. Visa and MasterCard have settled a number of individual opt-out cases, requiring non-material payments from all banks, including Capital One. Separate settlement and judgment sharing agreements between Capital One, MasterCard and Visa allocate the liabilities of any judgment or settlement arising from the Interchange Lawsuits and associated opt-out cases. Visa created a litigation escrow account following its IPO of stock in 2008, which funds any settlements for its member banks, and any settlements related to MasterCard allocated losses are reflected in Capital One’s reserves.

140
Capital One Financial Corporation (COF)


Mortgage Repurchase Litigation
In February 2009, GreenPoint was named as a defendant in a lawsuit commenced in the New York County Supreme Court, by U.S. Bank, N. A., Syncora Guarantee Inc. and CIFG Assurance North America, Inc. (“U.S. Bank Litigation”). Plaintiffs allege, among other things, that GreenPoint breached certain representations and warranties in two contracts pursuant to which GreenPoint sold approximately 30,000 mortgage loans having an aggregate original principal balance of approximately $ 1.8 billion to a purchaser that ultimately transferred most of these mortgage loans to a securitization trust. Some of the securities issued by the trust were insured by Syncora and CIFG. Plaintiffs seek unspecified damages and an order compelling GreenPoint to repurchase the entire portfolio of 30,000 mortgage loans based on alleged breaches of representations and warranties relating to a limited sampling of loans in the portfolio, or, alternatively, the repurchase of specific mortgage loans to which the alleged breaches of representations and warranties relate. In March 2010, the court granted GreenPoint’s motion to dismiss with respect to plaintiffs Syncora and CIFG but denied the motion with respect to U.S. Bank. GreenPoint subsequently answered the complaint with respect to U.S. Bank, denying the allegations, and filed a counterclaim against U.S. Bank alleging breach of covenant of good faith and fair dealing. In February 2012, the court denied plaintiffs’ motion for leave to file an amended complaint and dismissed Syncora and CIFG from the case. Syncora and CIFG appealed their dismissal to the New York Supreme Court, Appellate Division, First Department (“First Department”), which affirmed the dismissal in April 2013. The New York Court of Appeals denied Syncora’s and CIFG’s motion for leave to appeal the First Department’s decision in February 2014. Therefore, the case is now proceeding with U.S. Bank as the sole plaintiff. On May 20, 2015, Lehman Brothers Holding, Inc. (“LBHI”) filed an adversary proceeding in the United States Bankruptcy Court for the Southern District of New York against U.S. Bank, Syncora and GreenPoint regarding bankruptcy proofs of claims filed by U.S. Bank and Syncora on the same securitization at issue in the U.S. Bank Litigation. The adversary proceeding filed by LBHI has been resolved and dismissed.
In May, June and July 2012, FHFA (acting as conservator for Freddie Mac) filed three summonses with notice in the New York state court against GreenPoint, on behalf of the trustees for three RMBS trusts backed by loans originated by GreenPoint with an aggregate original principal balance of $3.4 billion . In January 2013, the plaintiffs filed an amended consolidated complaint in the name of the three trusts, acting by the respective trustees, alleging breaches of contractual representations and warranties regarding compliance with GreenPoint underwriting guidelines relating to certain loans (“FHFA Litigation”). Plaintiffs seek specific performance of the repurchase obligations with respect to the loans for which they have provided notice of alleged breaches as well as all other allegedly breaching loans, rescissory damages, indemnification, costs and interest.
As noted above in the section entitled Mortgage Representation and Warranty Liabilities, the Company’s subsidiaries establish reserves with respect to representation and warranty litigation matters, where appropriate, within the Company’s overall representation and warranty reserves. Please see above for more details.
Anti-Money Laundering
Capital One has received subpoenas and requests for testimony from the New York District Attorney’s Office (“NYDA”) with respect to certain former check casher clients of the Commercial Banking business and Capital One’s anti-money laundering (“AML”) program. In early 2015, we received similar requests from the U.S. Department of Justice (“DOJ”) and the Financial Crimes Enforcement Network (“FinCEN”) of the U.S. Department of Treasury. Capital One is cooperating with all agencies involved in the investigation .

141
Capital One Financial Corporation (COF)


Intellectual Ventures Corp., et al.
In June 2013, Intellectual Ventures I, LLC and Intellectual Ventures II, LLC (collectively “IV”) sued Capital One Financial Corp., Capital One Bank (USA), N.A. and Capital One, N.A. (collectively “Capital One”) for patent infringement in the U.S. District Court for the Eastern District of Virginia. In the Complaint, IV alleged infringement of patents related to various business processes across the Capital One enterprise. IV simultaneously filed patent infringement actions against numerous other financial institutions on the same and other patents in several other federal courts. Capital One filed an answer and counterclaim alleging antitrust violations. In December 2013, the court dismissed Capital One’s counterclaim and decided the parties’ arguments on claim construction. IV agreed to dismiss two patents in suit, and following claim construction, asked for a stipulation of non-infringement for one patent with an opportunity to appeal the court’s decision regarding claim construction. In April 2014, the court granted Capital One’s motion for summary judgment and found that the two remaining patents were either unpatentable or indefinite. In May 2014, IV appealed to the Federal Circuit, which affirmed the district court’s dismissal of all three remaining patents in July 2015.
In January 2014, IV filed a second suit against Capital One for patent infringement in the U.S. District Court for the District of Maryland. In the complaint, IV again alleges infringement of patents related to various business practices across the Capital One enterprise. In March 2015, the court granted Capital One’s motion for leave to add a counterclaim for antitrust violations. IV voluntarily dismissed one of the patents against Capital One and in September 2015, the court granted summary judgment in favor of Capital One on the remaining four patents and dismissed IV’s claims. IV has appealed the dismissal of three of its claims to the Federal Circuit.
Other Pending and Threatened Litigation
In addition, we are commonly subject to various pending and threatened legal actions relating to the conduct of our normal business activities. In the opinion of management, the ultimate aggregate liability, if any, arising out of all such other pending or threatened legal actions will not be material to our consolidated financial position or our results of operations.

142
Capital One Financial Corporation (COF)


Item 3. Quantitative and Qualitative Disclosures about Market Risk
For a discussion of the quantitative and qualitative disclosures about market risk, see “MD&A— Risk Management —Market Risk Management” and “MD&A— Market Risk Profile .”
Item 4. Controls and Procedures
Overview
We are required under applicable laws and regulations to maintain controls and procedures, which include disclosure controls and procedures as well as internal control over financial reporting, as further described below.
(a) Disclosure Controls and Procedures
Disclosure controls and procedures refer to controls and other procedures designed to provide reasonable assurance that information required to be disclosed in our financial reports is recorded, processed, summarized and reported within the time periods specified by the U.S. Securities and Exchange Commission (“SEC”) rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding our required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we must apply judgment in evaluating and implementing possible controls and procedures.
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 of the Securities Exchange Act of 1934 (“Exchange Act”), our management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of September 30, 2016 , the end of the period covered by this Report on Form 10-Q. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2016 , at a reasonable level of assurance, in recording, processing, summarizing and reporting information required to be disclosed within the time periods specified by the SEC rules and forms.
(b) Changes in Internal Control Over Financial Reporting
We regularly review our disclosure controls and procedures and make changes intended to ensure the quality of our financial reporting. There were no changes in internal control over financial reporting that occurred in the third quarter of 2016 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

143
Capital One Financial Corporation (COF)


PART II—OTHER INFORMATION
Item 1. Legal Proceedings
The information required by Item 103 of Regulation S-K is included in “ Note 14—Commitments, Contingencies, Guarantees and Others .”
Item 1A. Risk Factors
We are not aware of any material changes from the risk factors set forth under “Part I—Item 1A. Risk Factors” in our 2015 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information related to repurchases of shares of our common stock for each calendar month in the third quarter of 2016 .
(Dollars in millions, except per share information)
Total
Number
of Shares
Purchased (1)
Average
Price Paid
per Share (2)
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
Maximum
Amount That May
Yet be Purchased
Under the Plan
or Program (2)
July
625,000

$
67.55

625,000

$
2,458

August
7,759,215

67.79

7,748,726

1,932

September
8,807,509

71.12

8,807,509

1,306

Total
17,191,724

69.49

17,181,235

__________
(1)
Comprises repurchases under the 2016 Stock Repurchase Program. Also includes 10,489 shares purchased in August related to the withholding of shares to cover taxes on restricted stock awards whose restrictions have lapsed. There were no shares purchased in July or September related to the withholding of shares to cover taxes on restricted stock awards.
(2)
Amounts exclude commission costs.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
An index to exhibits has been filed as part of this report and is incorporated herein by reference.

144
Capital One Financial Corporation (COF)


SIGNATURES
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAPITAL ONE FINANCIAL CORPORATION
Date: November 2, 2016
By:
/s/ R. SCOTT BLACKLEY
R. Scott Blackley
Chief Financial Officer



145
Capital One Financial Corporation (COF)


EXHIBIT INDEX
CAPITAL ONE FINANCIAL CORPORATION
QUARTERLY REPORT ON FORM 10-Q
DATED SEPTEMBER 30, 2016
Commission File No. 1-13300
The following exhibits are incorporated by reference or filed herewith. References to the “2003 Form 10-K” are to the Company’s Annual Report on Form 10-K for the year ended December 31, 2003, filed on March 5, 2004.
Exhibit No.
Description
3.1
Restated Certificate of Incorporation of Capital One Financial Corporation, (as restated April 30, 2015) (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on May 4, 2015).
3.2
Amended and Restated Bylaws of Capital One Financial Corporation, dated October 5, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on October 5, 2015).
3.3.1
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B, dated August 16, 2012 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on August 20, 2012).
3.3.2
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series C, dated June 11, 2014 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed June 12, 2014).
3.3.3
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D, dated October 29, 2014 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed October 31, 2014).
3.3.4
Certificate of Designations of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, dated May 12, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed May 14, 2015).
3.3.5
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series F, dated August 20, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed August 24, 2015).
3.3.6
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series G, dated July 28, 2016 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed July 29, 2016).
4.1.1
Specimen certificate representing the common stock of Capital One Financial Corporation (incorporated by reference to Exhibit 4.1 of the 2003 Form 10-K).
4.1.2
Warrant Agreement, dated December 3, 2009, between Capital One Financial Corporation and Computershare Trust Company, N.A. (incorporated by reference to the Exhibit 4.1 of the Form 8-A, filed on December 4, 2009).
4.1.3
Deposit Agreement, dated August 20, 2012 (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K, filed on August 20, 2012).
4.2
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
12.1*
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
31.1*
Certification of Richard D. Fairbank.
31.2*
Certification of R. Scott Blackley.
32.1*
Certification** of Richard D. Fairbank.
32.2*
Certification** of R. Scott Blackley.
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
__________
*
Indicates a document being filed with this Form 10-Q.
**
Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.


146
Capital One Financial Corporation (COF)
TABLE OF CONTENTS