These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2018
|
OR
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______ to _______
Commission File No. 1-13300
|
Delaware
|
|
54-1719854
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
1680 Capital One Drive,
McLean, Virginia
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
Page
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Note 1—Summary of Significant Accounting Policies
|
|
|
Note 2—
Business Developments and Discontinued Operations
|
|
|
Note 3—Investment Securities
|
|
|
Note 4—Loans
|
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
|
Note 7—Goodwill and Intangible Assets
|
|
|
Note 8—Deposits and Borrowings
|
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
|
Note 10—Stockholders’ Equity
|
|
|
Note 11—Earnings Per Common Share
|
|
|
Note 12—Fair Value Measurement
|
|
|
Note 13—Business Segments
and Revenue from Contracts with Customers
|
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
Item 2.
|
||
|
||
|
Summary of Selected Financial Data
|
|
|
Executive Summary and Business Outlook
|
|
|
Consolidated Results of Operations
|
|
|
Consolidated Balance Sheets Analysis
|
|
|
||
|
Business Segment Financial Performance
|
|
|
||
|
Accounting Changes and Developments
|
|
|
Capital Management
|
|
|
Risk Management
|
|
|
Credit Risk Profile
|
|
|
Liquidity Risk Profile
|
|
|
Market Risk Profile
|
|
|
Supervision and Regulation
|
|
|
||
|
Supplemental Table
|
|
|
Glossary and Acronyms
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
||
|
i
|
Capital One Financial Corporation (COF)
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II—OTHER INFORMATION
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
EXHIBIT INDEX
|
||
SIGNATURES
|
|
||
|
ii
|
Capital One Financial Corporation (COF)
|
MD&A Tables:
|
Page
|
|
1
|
Consolidated Financial Highlights
|
|
2
|
Average Balances, Net Interest Income and Net Interest Margin
|
|
3
|
Rate/Volume Analysis of Net Interest Income
|
|
4
|
Non-Interest Income
|
|
5
|
Non-Interest Expense
|
|
6
|
Investment Securities
|
|
7
|
Non-Agency Investment Securities Credit Ratings
|
|
8
|
Loans Held for Investment
|
|
9
|
Business Segment Results
|
|
10
|
Credit Card Business Results
|
|
10.1
|
Domestic Card Business Results
|
|
11
|
Consumer Banking Business Results
|
|
12
|
Commercial Banking Business Results
|
|
13
|
Other Category Results
|
|
14
|
Capital Ratios under Basel III
|
|
15
|
Preferred Stock Dividends Paid Per Share
|
|
16
|
Loans Held for Investment Portfolio Composition
|
|
17
|
Commercial Loans by Industry
|
|
18
|
Home Loans—Risk Profile by Lien Priority
|
|
19
|
Credit Score Distribution
|
|
20
|
30+ Day Delinquencies
|
|
21
|
Aging and Geography of 30+ Day Delinquent Loans
|
|
22
|
90+ Day Delinquent Loans Accruing Interest
|
|
23
|
Nonperforming Loans and Other Nonperforming Assets
|
|
24
|
Net Charge-Offs (Recoveries)
|
|
25
|
Troubled Debt Restructurings
|
|
26
|
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
|
|
27
|
Allowance Coverage Ratios
|
|
28
|
Liquidity Reserves
|
|
29
|
Deposits Composition and Average Deposits Interest Rates
|
|
30
|
Long-Term Funding
|
|
31
|
Senior Unsecured Long-Term Debt Credit Ratings
|
|
32
|
Interest Rate Sensitivity Analysis
|
|
|
|
|
|
||
A
|
Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures
|
|
||
|
iii
|
Capital One Financial Corporation (COF)
|
|
|
INTRODUCTION
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
•
|
Credit Card:
Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”).
|
•
|
Consumer Banking:
Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, national auto lending and our consumer home loan portfolio and associated servicing activities.
|
|
||
|
1
|
Capital One Financial Corporation (COF)
|
•
|
Commercial Banking:
Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion.
|
|
||
|
2
|
Capital One Financial Corporation (COF)
|
SUMMARY OF SELECTED FINANCIAL DATA
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except per share data and as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Income statement
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
5,718
|
|
|
$
|
5,474
|
|
|
4
|
%
|
Non-interest income
|
|
1,191
|
|
|
1,061
|
|
|
12
|
|
||
Total net revenue
|
|
6,909
|
|
|
6,535
|
|
|
6
|
|
||
Provision for credit losses
|
|
1,674
|
|
|
1,992
|
|
|
(16
|
)
|
||
Non-interest expense:
|
|
|
|
|
|
|
|||||
Marketing
|
|
414
|
|
|
396
|
|
|
5
|
|
||
Operating expenses
|
|
3,159
|
|
|
3,038
|
|
|
4
|
|
||
Total non-interest expense
|
|
3,573
|
|
|
3,434
|
|
|
4
|
|
||
Income from continuing operations before income taxes
|
|
1,662
|
|
|
1,109
|
|
|
50
|
|
||
Income tax provision
|
|
319
|
|
|
314
|
|
|
2
|
|
||
Income from continuing operations, net of tax
|
|
1,343
|
|
|
795
|
|
|
69
|
|
||
Income from discontinued operations, net of tax
|
|
3
|
|
|
15
|
|
|
(80
|
)
|
||
Net income
|
|
1,346
|
|
|
810
|
|
|
66
|
|
||
Dividends and undistributed earnings allocated to participating securities
|
|
(10
|
)
|
|
(5
|
)
|
|
100
|
|
||
Preferred stock dividends
|
|
(52
|
)
|
|
(53
|
)
|
|
(2
|
)
|
||
Net income available to common stockholders
|
|
$
|
1,284
|
|
|
$
|
752
|
|
|
71
|
|
Common share statistics
|
|
|
|
|
|
|
|||||
Basic earnings per common share:
|
|
|
|
|
|
|
|||||
Net income from continuing operations
|
|
$
|
2.63
|
|
|
$
|
1.53
|
|
|
72
|
%
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
|
(67
|
)
|
||
Net income per basic common share
|
|
$
|
2.64
|
|
|
$
|
1.56
|
|
|
69
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|||||
Net income from continuing operations
|
|
$
|
2.61
|
|
|
$
|
1.51
|
|
|
73
|
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
|
(67
|
)
|
||
Net income per diluted common share
|
|
$
|
2.62
|
|
|
$
|
1.54
|
|
|
70
|
|
Weighted-average common shares outstanding (in millions):
|
|
|
|
|
|
|
|||||
Basic
|
|
486.9
|
|
|
482.3
|
|
|
1
|
%
|
||
Diluted
|
|
490.8
|
|
|
487.9
|
|
|
1
|
|
||
Common shares outstanding (period-end, in millions)
|
|
485.9
|
|
|
482.8
|
|
|
1
|
|
||
Dividends declared and paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
—
|
|
Tangible book value per common share (period-end)
(1)
|
|
61.29
|
|
|
58.66
|
|
|
4
|
|
||
Balance sheet (average balances)
|
|
|
|
|
|
|
|||||
Loans held for investment
|
|
$
|
249,726
|
|
|
$
|
241,505
|
|
|
3
|
%
|
Interest-earning assets
|
|
330,183
|
|
|
318,358
|
|
|
4
|
|
||
Total assets
|
|
362,049
|
|
|
351,641
|
|
|
3
|
|
||
Interest-bearing deposits
|
|
219,670
|
|
|
212,973
|
|
|
3
|
|
||
Total deposits
|
|
245,270
|
|
|
238,550
|
|
|
3
|
|
||
Borrowings
|
|
54,588
|
|
|
53,357
|
|
|
2
|
|
||
Common equity
|
|
44,670
|
|
|
43,833
|
|
|
2
|
|
||
Total stockholders’ equity
|
|
49,031
|
|
|
48,193
|
|
|
2
|
|
|
||
|
3
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except per share data and as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
|
|
|
|
|
|
|||||
Selected performance metrics
|
|
|
|
|
|
|
|||||
Purchase volume
(2)
|
|
$
|
86,545
|
|
|
$
|
73,197
|
|
|
18
|
%
|
Total net revenue margin
(3)
|
|
8.37
|
%
|
|
8.21
|
%
|
|
16
|
bps
|
||
Net interest margin
(4)
|
|
6.93
|
|
|
6.88
|
|
|
5
|
|
||
Return on average assets
|
|
1.48
|
|
|
0.90
|
|
|
58
|
|
||
Return on average tangible assets
(5)
|
|
1.55
|
|
|
0.95
|
|
|
60
|
|
||
Return on average common equity
(6)
|
|
11.47
|
|
|
6.73
|
|
|
474
|
|
||
Return on average tangible common equity (“TCE”)
(7)
|
|
17.32
|
|
|
10.37
|
|
|
695
|
|
||
Equity-to-assets ratio
(8)
|
|
13.54
|
|
|
13.71
|
|
|
(17
|
)
|
||
Non-interest expense as a percentage of average loans held for investment
|
|
5.72
|
|
|
5.69
|
|
|
3
|
|
||
Efficiency ratio
(9)
|
|
51.72
|
|
|
52.55
|
|
|
(83
|
)
|
||
Effective income tax rate from continuing operations
|
|
19.2
|
|
|
28.3
|
|
|
**
|
|
||
Net charge-offs
|
|
$
|
1,618
|
|
|
$
|
1,510
|
|
|
7
|
%
|
Net charge-off rate
(10)
|
|
2.59
|
%
|
|
2.50
|
%
|
|
9
|
bps
|
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Balance sheet (period-end)
|
|
|
|
|
|
|
|||||
Loans held for investment
|
|
$
|
248,256
|
|
|
$
|
254,473
|
|
|
(2
|
)%
|
Interest-earning assets
|
|
332,251
|
|
|
334,124
|
|
|
(1
|
)
|
||
Total assets
|
|
362,857
|
|
|
365,693
|
|
|
(1
|
)
|
||
Interest-bearing deposits
|
|
224,671
|
|
|
217,298
|
|
|
3
|
|
||
Total deposits
|
|
250,847
|
|
|
243,702
|
|
|
3
|
|
||
Borrowings
|
|
50,693
|
|
|
60,281
|
|
|
(16
|
)
|
||
Common equity
|
|
44,842
|
|
|
44,370
|
|
|
1
|
|
||
Total stockholders’ equity
|
|
49,203
|
|
|
48,730
|
|
|
1
|
|
||
Credit quality metrics
|
|
|
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
7,567
|
|
|
$
|
7,502
|
|
|
1
|
%
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
|
|
3.05
|
%
|
|
2.95
|
%
|
|
10
|
bps
|
||
30+ day performing delinquency rate
|
|
2.72
|
|
|
3.23
|
|
|
(51
|
)
|
||
30+ day delinquency rate
|
|
2.91
|
|
|
3.48
|
|
|
(57
|
)
|
||
Capital ratios
|
|
|
|
|
|
|
|
||||
Common equity Tier 1 capital
(11)
|
|
10.5
|
%
|
|
10.3
|
%
|
|
20
|
bps
|
||
Tier 1 capital
(11)
|
|
12.0
|
|
|
11.8
|
|
|
20
|
|
||
Total capital
(11)
|
|
14.5
|
|
|
14.4
|
|
|
10
|
|
||
Tier 1 leverage
(11)
|
|
10.1
|
|
|
9.9
|
|
|
20
|
|
||
Tangible common equity
(12)
|
|
8.6
|
|
|
8.3
|
|
|
30
|
|
||
Supplementary leverage
(11)
|
|
8.6
|
|
|
8.4
|
|
|
20
|
|
||
Other
|
|
|
|
|
|
|
|
||||
Employees (period end, in thousands)
|
|
47.9
|
|
|
49.3
|
|
|
(3
|
)%
|
(1)
|
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(2)
|
Purchase volume consists of purchase transactions, net of returns, for the period in our Credit Card business, and excludes cash advance and balance transfer transactions.
|
(3)
|
Total net revenue margin is calculated based on
annualized total net revenue
for the period divided by average interest-earning assets for the period.
|
(4)
|
Net interest margin is calculated based on
annualized net interest income
for the period divided by average interest-earning assets for the period.
|
(5)
|
Return on average tangible assets is a non-GAAP measure
calculated based on annualized
income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
|
||
|
4
|
Capital One Financial Corporation (COF)
|
(6)
|
Return on average common equity is
calculated based on annualized
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.
|
(7)
|
Return on average tangible common equity is a non-GAAP measure
calculated based on annualized
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(8)
|
Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.
|
(9)
|
Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period.
|
(10)
|
Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category.
|
(11)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information
|
(12)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
|
**
|
Not meaningful.
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
|
|
||
|
5
|
Capital One Financial Corporation (COF)
|
•
|
Earnings:
Our net income increased by
$536 million
to
$1.3 billion
in
the first quarter of 2018
compared to
the first quarter of 2017
. The increase was primarily driven by:
|
◦
|
higher interest income due to growth in our domestic credit card and auto loan portfolios, as well as
higher yields as a result of higher interest rates
; and
|
◦
|
lower provision for credit losses primarily driven by a smaller allowance build in our domestic credit card loan portfolio.
|
•
|
Loans Held for Investment:
|
◦
|
Period-end loans held for investment
decreased
by
$6.2 billion
to
$248.3 billion
as of
March 31, 2018
from
December 31, 2017
primarily driven by
expected seasonal paydowns in our domestic credit card loan portfolio and run-off of our acquired home loan portfolio, partially offset by growth in our commercial and auto loan portfolios
.
|
◦
|
Average loans held for investment
increased
by
$8.2 billion
to $
249.7 billion
in
the first quarter of 2018
compared to
the first quarter of 2017
primarily driven by growth in our domestic credit card loan portfolio, largely driven by loans obtained in the Cabela’s acquisition, and growth in our auto loan portfolio, partially offset by run-off of our acquired home loan portfolio.
|
•
|
Net Charge-Off and Delinquency Metrics:
Our net charge-off rate
increased
by
9
basis points to
2.59%
in
the first quarter of 2018
compared to
the first quarter of 2017
primarily driven by higher charge-offs due to
growth and seasoning of recent domestic credit card loan originations
,
partially offset by loan growth
.
|
•
|
Allowance for Loan and Lease Losses:
Our allowance for loan and lease losses was substantially flat at
$7.6 billion
as of
March 31, 2018
compared to
December 31, 2017
.
|
•
|
any change in current dividend or repurchase strategies;
|
•
|
the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or
|
•
|
any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made.
|
|
||
|
6
|
Capital One Financial Corporation (COF)
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
||
|
7
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average Yield/
Rate |
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Average Yield/
Rate |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
109,502
|
|
|
$
|
4,173
|
|
|
15.24
|
%
|
|
$
|
101,169
|
|
|
$
|
3,790
|
|
|
14.98
|
%
|
Consumer banking
|
|
75,104
|
|
|
1,286
|
|
|
6.85
|
|
|
73,510
|
|
|
1,190
|
|
|
6.48
|
|
||||
Commercial banking
(2)
|
|
65,975
|
|
|
683
|
|
|
4.14
|
|
|
67,503
|
|
|
615
|
|
|
3.64
|
|
||||
Other
(2)(3)
|
|
325
|
|
|
(8
|
)
|
|
(9.85
|
)
|
|
67
|
|
|
31
|
|
|
185.07
|
|
||||
Total loans, including loans held for sale
|
|
250,906
|
|
|
6,134
|
|
|
9.78
|
|
|
242,249
|
|
|
5,626
|
|
|
9.29
|
|
||||
Investment securities
|
|
69,576
|
|
|
452
|
|
|
2.60
|
|
|
68,418
|
|
|
416
|
|
|
2.43
|
|
||||
Cash equivalents and other interest-earning assets
|
|
9,701
|
|
|
51
|
|
|
2.10
|
|
|
7,691
|
|
|
28
|
|
|
1.46
|
|
||||
Total interest-earning assets
|
|
330,183
|
|
|
6,637
|
|
|
8.04
|
|
|
318,358
|
|
|
6,070
|
|
|
7.63
|
|
||||
Cash and due from banks
|
|
3,826
|
|
|
|
|
|
|
3,487
|
|
|
|
|
|
||||||||
Allowance for loan and lease losses
|
|
(7,503
|
)
|
|
|
|
|
|
(6,513
|
)
|
|
|
|
|
||||||||
Premises and equipment, net
|
|
4,139
|
|
|
|
|
|
|
3,797
|
|
|
|
|
|
||||||||
Other assets
|
|
31,404
|
|
|
|
|
|
|
32,512
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
362,049
|
|
|
|
|
|
|
$
|
351,641
|
|
|
|
|
|
||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
219,670
|
|
|
$
|
539
|
|
|
0.98
|
%
|
|
$
|
212,973
|
|
|
$
|
353
|
|
|
0.66
|
%
|
Securitized debt obligations
|
|
19,698
|
|
|
107
|
|
|
2.17
|
|
|
17,176
|
|
|
69
|
|
|
1.61
|
|
||||
Senior and subordinated notes
|
|
30,430
|
|
|
251
|
|
|
3.30
|
|
|
24,804
|
|
|
149
|
|
|
2.40
|
|
||||
Other borrowings and liabilities
|
|
6,849
|
|
|
22
|
|
|
1.28
|
|
|
12,356
|
|
|
25
|
|
|
0.81
|
|
||||
Total interest-bearing liabilities
|
|
276,647
|
|
|
919
|
|
|
1.33
|
|
|
$
|
267,309
|
|
|
596
|
|
|
0.89
|
|
|||
Non-interest-bearing deposits
|
|
25,600
|
|
|
|
|
|
|
25,577
|
|
|
|
|
|
||||||||
Other liabilities
|
|
10,771
|
|
|
|
|
|
|
10,562
|
|
|
|
|
|
||||||||
Total liabilities
|
|
313,018
|
|
|
|
|
|
|
303,448
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
49,031
|
|
|
|
|
|
|
48,193
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
362,049
|
|
|
|
|
|
|
$
|
351,641
|
|
|
|
|
|
||||||
Net interest income/spread
|
|
$
|
5,718
|
|
|
6.71
|
|
|
|
|
$
|
5,474
|
|
|
6.74
|
|
||||||
Impact of non-interest-bearing funding
|
|
0.22
|
|
|
|
|
|
|
0.14
|
|
||||||||||||
Net interest margin
|
|
6.93
|
%
|
|
|
|
|
|
6.88
|
%
|
(1)
|
Past due fees included in interest income totaled approximately
$403 million
and
$384 million
in
the first quarters of 2018
and
2017
, respectively.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
Taxable-equivalent adjustments included in the interest income and yield computations for our Commercial banking loans totaled approximately
$20 million
and
$32 million
in
the first quarters of 2018
and
2017
, respectively, with corresponding reductions to Other.
|
(3)
|
Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. In the first quarter of 2018, we adopted Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. As a result, interest income and interest expense amounts shown above for the three months ended
March 31, 2018
include $1 million and $30 million, respectively, related to hedge ineffectiveness that would previously have been included in other non-interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
8
|
Capital One Financial Corporation (COF)
|
•
|
growth in our domestic credit card and auto loan portfolios; and
|
•
|
higher yields as a result of higher interest rates
.
|
•
|
changes in the volume of our interest-earning assets and interest-bearing liabilities; or
|
•
|
changes in the interest rates related to these assets and liabilities.
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018 vs. 2017
|
||||||||||
(Dollars in millions)
|
|
Total Variance
|
|
Volume
|
|
Rate
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans:
|
|
|
|
|
|
|
||||||
Credit card
|
|
$
|
383
|
|
|
$
|
317
|
|
|
$
|
66
|
|
Consumer banking
|
|
96
|
|
|
26
|
|
|
70
|
|
|||
Commercial banking
(2)
|
|
68
|
|
|
(14
|
)
|
|
82
|
|
|||
Other
(2)
|
|
(39
|
)
|
|
(6
|
)
|
|
(33
|
)
|
|||
Total loans, including loans held for sale
|
|
508
|
|
|
323
|
|
|
185
|
|
|||
Investment securities
|
|
36
|
|
|
7
|
|
|
29
|
|
|||
Cash equivalents and other interest-earning assets
|
|
23
|
|
|
8
|
|
|
15
|
|
|||
Total interest income
|
|
567
|
|
|
338
|
|
|
229
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Deposits
|
|
186
|
|
|
11
|
|
|
175
|
|
|||
Securitized debt obligations
|
|
38
|
|
|
11
|
|
|
27
|
|
|||
Senior and subordinated notes
|
|
102
|
|
|
38
|
|
|
64
|
|
|||
Other borrowings and liabilities
|
|
(3
|
)
|
|
(11
|
)
|
|
8
|
|
|||
Total interest expense
|
|
323
|
|
|
49
|
|
|
274
|
|
|||
Net interest income
|
|
$
|
244
|
|
|
$
|
289
|
|
|
$
|
(45
|
)
|
(1)
|
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
|
||
|
9
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Interchange fees, net
|
|
$
|
643
|
|
|
$
|
570
|
|
Service charges and other customer-related fees
|
|
432
|
|
|
371
|
|
||
Net securities gains
|
|
8
|
|
|
—
|
|
||
Other non-interest income:
|
|
|
|
|
||||
Mortgage banking revenue
|
|
38
|
|
|
69
|
|
||
Treasury and other investment income
|
|
8
|
|
|
14
|
|
||
Other
|
|
62
|
|
|
37
|
|
||
Total other non-interest income
|
|
108
|
|
|
120
|
|
||
Total non-interest income
|
|
$
|
1,191
|
|
|
$
|
1,061
|
|
•
|
an increase in net interchange fees largely due to higher purchase volume; and
|
•
|
the absence of a build in our U.K. payment protection insurance customer refund reserve (“U.K. PPI reserve”) in the first quarter of 2018.
|
|
||
|
10
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Salaries and associate benefits
|
|
$
|
1,520
|
|
|
$
|
1,471
|
|
Occupancy and equipment
|
|
490
|
|
|
471
|
|
||
Marketing
|
|
414
|
|
|
396
|
|
||
Professional services
|
|
210
|
|
|
247
|
|
||
Communications and data processing
|
|
306
|
|
|
288
|
|
||
Amortization of intangibles
|
|
44
|
|
|
62
|
|
||
Other non-interest expense:
|
|
|
|
|
||||
Bankcard, regulatory and other fee assessments
|
|
169
|
|
|
136
|
|
||
Collections
|
|
108
|
|
|
85
|
|
||
Fraud losses
|
|
97
|
|
|
78
|
|
||
Other
|
|
215
|
|
|
200
|
|
||
Total other non-interest expense
|
|
589
|
|
|
499
|
|
||
Total non-interest expense
|
|
$
|
3,573
|
|
|
$
|
3,434
|
|
CONSOLIDATED BALANCE SHEETS ANALYSIS
|
•
|
a decrease in our Federal Home Loan Banks (“FHLB”) advances outstanding, which is included in other debt; and
|
•
|
a decrease in our securitized debt obligations.
|
•
|
higher unrealized losses on our cash flow hedges and available for sale securities included in other comprehensive losses; and
|
•
|
treasury stock purchases and dividend payments to our stockholders.
|
|
||
|
11
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,246
|
|
|
$
|
5,251
|
|
|
$
|
5,168
|
|
|
$
|
5,171
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
34,770
|
|
|
33,741
|
|
|
26,013
|
|
|
25,678
|
|
||||
Non-agency
|
|
1,648
|
|
|
2,026
|
|
|
1,722
|
|
|
2,114
|
|
||||
Total RMBS
|
|
36,418
|
|
|
35,767
|
|
|
27,735
|
|
|
27,792
|
|
||||
Agency CMBS
|
|
4,553
|
|
|
4,460
|
|
|
3,209
|
|
|
3,175
|
|
||||
Other ABS
|
|
332
|
|
|
330
|
|
|
513
|
|
|
512
|
|
||||
Other securities
(1)
|
|
1,350
|
|
|
1,347
|
|
|
1,003
|
|
|
1,005
|
|
||||
Total investment securities available for sale
|
|
$
|
47,899
|
|
|
$
|
47,155
|
|
|
$
|
37,628
|
|
|
$
|
37,655
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions)
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
200
|
|
|
$
|
200
|
|
|
$
|
200
|
|
Agency RMBS
|
|
19,937
|
|
|
19,772
|
|
|
24,980
|
|
|
25,395
|
|
||||
Agency CMBS
|
|
2,938
|
|
|
2,869
|
|
|
3,804
|
|
|
3,842
|
|
||||
Total investment securities held to maturity
|
|
$
|
23,075
|
|
|
$
|
22,841
|
|
|
$
|
28,984
|
|
|
$
|
29,437
|
|
(1)
|
Includes supranational bonds and foreign government bonds. In 2017, other securities also included mutual funds and other equity investments
.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade
(1)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade
(1)
|
||||||||||
Non-agency RMBS
|
|
$
|
2,026
|
|
|
—
|
|
|
3
|
%
|
|
97
|
%
|
|
$
|
2,114
|
|
|
—
|
|
|
3
|
%
|
|
97
|
%
|
Other ABS
|
|
330
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
512
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
||
Other securities
|
|
1,347
|
|
|
87
|
|
|
13
|
|
|
—
|
|
|
1,005
|
|
|
71
|
|
|
19
|
|
|
10
|
|
(1)
|
Includes investment securities that were not rated.
|
|
||
|
12
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
||||||||||||
Credit Card
|
|
$
|
107,576
|
|
|
$
|
5,726
|
|
|
$
|
101,850
|
|
|
$
|
114,762
|
|
|
$
|
5,648
|
|
|
$
|
109,114
|
|
Consumer Banking
|
|
74,674
|
|
|
1,253
|
|
|
73,421
|
|
|
75,078
|
|
|
1,242
|
|
|
73,836
|
|
||||||
Commercial Banking
|
|
65,953
|
|
|
587
|
|
|
65,366
|
|
|
64,575
|
|
|
611
|
|
|
63,964
|
|
||||||
Other
|
|
53
|
|
|
1
|
|
|
52
|
|
|
58
|
|
|
1
|
|
|
57
|
|
||||||
Total
|
|
$
|
248,256
|
|
|
$
|
7,567
|
|
|
$
|
240,689
|
|
|
$
|
254,473
|
|
|
$
|
7,502
|
|
|
$
|
246,971
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
||
|
13
|
Capital One Financial Corporation (COF)
|
BUSINESS SEGMENT FINANCIAL PERFORMANCE
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Total Net
Revenue (1) |
|
Net Income
(Loss)
(2)
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||
Credit Card
|
|
$
|
4,415
|
|
|
64
|
%
|
|
$
|
707
|
|
|
52
|
%
|
|
$
|
4,084
|
|
|
63
|
%
|
|
$
|
271
|
|
|
34
|
%
|
Consumer Banking
|
|
1,789
|
|
|
26
|
|
|
426
|
|
|
32
|
|
|
1,712
|
|
|
26
|
|
|
248
|
|
|
31
|
|
||||
Commercial Banking
(3)(4)
|
|
723
|
|
|
10
|
|
|
256
|
|
|
19
|
|
|
724
|
|
|
11
|
|
|
213
|
|
|
27
|
|
||||
Other
(3)(4)
|
|
(18
|
)
|
|
—
|
|
|
(46
|
)
|
|
(3
|
)
|
|
15
|
|
|
—
|
|
|
63
|
|
|
8
|
|
||||
Total
|
|
$
|
6,909
|
|
|
100
|
%
|
|
$
|
1,343
|
|
|
100
|
%
|
|
$
|
6,535
|
|
|
100
|
%
|
|
$
|
795
|
|
|
100
|
%
|
|
||
|
14
|
Capital One Financial Corporation (COF)
|
(1)
|
Total net revenue consists of net interest income and non-interest income.
|
(2)
|
Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax.
|
(3)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(4)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million in revenue in our Commercial Banking business in the first quarter of 2018, with an offsetting impact to the Other category.
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
3,558
|
|
|
$
|
3,346
|
|
|
6
|
%
|
Non-interest income
|
|
857
|
|
|
738
|
|
|
16
|
|
||
Total net revenue
(1)
|
|
4,415
|
|
|
4,084
|
|
|
8
|
|
||
Provision for credit losses
|
|
1,456
|
|
|
1,717
|
|
|
(15
|
)
|
||
Non-interest expense
|
|
2,039
|
|
|
1,929
|
|
|
6
|
|
||
Income from continuing operations before income taxes
|
|
920
|
|
|
438
|
|
|
110
|
|
||
Income tax provision
|
|
213
|
|
|
167
|
|
|
28
|
|
||
Income from continuing operations, net of tax
|
|
$
|
707
|
|
|
$
|
271
|
|
|
161
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|||||
Average loans held for investment
(2)
|
|
$
|
109,502
|
|
|
$
|
101,169
|
|
|
8
|
|
Average yield on loans held for investment
(3)
|
|
15.24
|
%
|
|
14.99
|
%
|
|
25
|
bps
|
||
Total net revenue margin
(4)
|
|
16.13
|
|
|
16.14
|
|
|
(1
|
)
|
||
Net charge-offs
|
|
$
|
1,377
|
|
|
$
|
1,271
|
|
|
8
|
%
|
Net charge-off rate
|
|
5.03
|
%
|
|
5.02
|
%
|
|
1
|
bps
|
||
Purchase volume
(5)
|
|
$
|
86,545
|
|
|
$
|
73,197
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|||||
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Selected period-end data:
|
|
|
|
|
|
|
|||||
Loans held for investment
(2)
|
|
$
|
107,576
|
|
|
$
|
114,762
|
|
|
(6
|
)%
|
30+ day performing delinquency rate
|
|
3.58
|
%
|
|
3.98
|
%
|
|
(40
|
)bps
|
||
30+ day delinquency rate
|
|
3.59
|
|
|
3.99
|
|
|
(40
|
)
|
||
Nonperforming loan rate
(6)
|
|
0.02
|
|
|
0.02
|
|
|
—
|
|
||
Allowance for loan and lease losses
|
|
$
|
5,726
|
|
|
$
|
5,648
|
|
|
1
|
%
|
Allowance coverage ratio
|
|
5.32
|
%
|
|
4.92
|
%
|
|
40
|
bps
|
|
||
|
15
|
Capital One Financial Corporation (COF)
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs. Total net revenue was reduced by
$335 million
and
$321 million
in
the first quarters of 2018
and
2017
, respectively, for the estimated uncollectible amount of billed finance charges and fees and related losses. The finance charge and fee reserve totaled
$446 million
and
$491 million
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
annualized total net revenue
for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
(6)
|
Within our credit card loan portfolio, only certain loans in our international card businesses are classified as nonperforming. See “MD&A—
Nonperforming Loans and Other Nonperforming Assets
” for additional information.
|
•
|
Net Interest Income:
Net interest income
increased
by
$212 million
to
$3.6 billion
in
the first quarter of 2018
primarily driven by loan growth in our Domestic Card business, including loans obtained in the Cabela’s acquisition.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$119 million
to
$857 million
in
the first quarter of 2018
primarily driven by:
|
◦
|
an increase in net interchange fees primarily due to higher purchase volume
; and
|
◦
|
the absence of a build in our U.K. PPI Reserve in the first quarter of 2018.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$261 million
to
$1.5 billion
in
the first quarter of 2018
primarily driven by a smaller allowance build in our domestic credit card loan portfolio
as a result of moderating impacts from growth and seasoning
, partially offset by higher charge-offs.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$110 million
to
$2.0 billion
in
the first quarter of 2018
, primarily driven by higher operating expenses associated with loan growth and continued investments in technology and infrastructure, as well as costs associated with the acquired Cabela’s portfolio.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
decreased
by
$7.2 billion
to
$107.6 billion
as of
March 31, 2018
from
December 31, 2017
primarily due to expected seasonal paydowns. Average loans held for investment
increased
by
$8.3 billion
to
$109.5 billion
in
the first quarter of 2018
compared to
the first quarter of 2017
primarily due to growth in our domestic credit card loan portfolio largely driven by loans obtained in the Cabela’s acquisition.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate
increased
by
1
basis point to
5.03%
in
the first quarter of 2018
compared to
the first quarter of 2017
primarily driven by higher charge-offs due to
growth and seasoning of recent domestic credit card loan originations
,
partially offset by loan growth
.
|
|
||
|
16
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
3,229
|
|
|
$
|
3,093
|
|
|
4
|
%
|
Non-interest income
|
|
774
|
|
|
699
|
|
|
11
|
|
||
Total net revenue
(1)
|
|
4,003
|
|
|
3,792
|
|
|
6
|
|
||
Provision for credit losses
|
|
1,380
|
|
|
1,637
|
|
|
(16
|
)
|
||
Non-interest expense
|
|
1,832
|
|
|
1,717
|
|
|
7
|
|
||
Income from continuing operations before income taxes
|
|
791
|
|
|
438
|
|
|
81
|
|
||
Income tax provision
|
|
184
|
|
|
160
|
|
|
15
|
|
||
Income from continuing operations, net of tax
|
|
$
|
607
|
|
|
$
|
278
|
|
|
118
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|||||
Average loans held for investment
(2)
|
|
$
|
100,450
|
|
|
$
|
93,034
|
|
|
8
|
|
Average yield on loans held for investment
(3)
|
|
15.10
|
%
|
|
15.01
|
%
|
|
9
|
bps
|
||
Total net revenue margin
(4)
|
|
15.94
|
|
|
16.30
|
|
|
(36
|
)
|
||
Net charge-offs
|
|
$
|
1,321
|
|
|
$
|
1,196
|
|
|
10
|
%
|
Net charge-off rate
|
|
5.26
|
%
|
|
5.14
|
%
|
|
12
|
bps
|
||
Purchase volume
(5)
|
|
$
|
79,194
|
|
|
$
|
66,950
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|||||
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Selected period-end data:
|
|
|
|
|
|
|
|||||
Loans held for investment
(2)
|
|
$
|
98,535
|
|
|
$
|
105,293
|
|
|
(6
|
)%
|
30+ day delinquency rate
|
|
3.57
|
%
|
|
4.01
|
%
|
|
(44
|
)bps
|
||
Allowance for loan and lease losses
|
|
$
|
5,332
|
|
|
$
|
5,273
|
|
|
1
|
%
|
Allowance coverage ratio
|
|
5.41
|
%
|
|
5.01
|
%
|
|
40
|
bps
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
annualized total net revenue
for the period by average loans held for investment during the period.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
•
|
lower provision for credit losses;
|
•
|
higher net interest income primarily driven by loan growth; and
|
•
|
higher non-interest income driven by
an increase in net interchange fees primarily due to higher purchase volume
.
|
|
||
|
17
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
1,615
|
|
|
$
|
1,517
|
|
|
6
|
%
|
Non-interest income
|
|
174
|
|
|
195
|
|
|
(11
|
)
|
||
Total net revenue
|
|
1,789
|
|
|
1,712
|
|
|
4
|
|
||
Provision for credit losses
|
|
233
|
|
|
279
|
|
|
(16
|
)
|
||
Non-interest expense
|
|
1,000
|
|
|
1,042
|
|
|
(4
|
)
|
||
Income from continuing operations before income taxes
|
|
556
|
|
|
391
|
|
|
42
|
|
||
Income tax provision
|
|
130
|
|
|
143
|
|
|
(9
|
)
|
||
Income from continuing operations, net of tax
|
|
$
|
426
|
|
|
$
|
248
|
|
|
72
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|||||
Average loans held for investment:
(1)
|
|
|
|
|
|
|
|||||
Auto
|
|
$
|
54,344
|
|
|
$
|
48,673
|
|
|
12
|
|
Home loan
|
|
17,224
|
|
|
21,149
|
|
|
(19
|
)
|
||
Retail banking
|
|
3,429
|
|
|
3,509
|
|
|
(2
|
)
|
||
Total consumer banking
|
|
$
|
74,997
|
|
|
$
|
73,331
|
|
|
2
|
|
Average yield on loans held for investment
(2)
|
|
6.86
|
%
|
|
6.48
|
%
|
|
38
|
bps
|
||
Average deposits
|
|
$
|
187,785
|
|
|
$
|
183,936
|
|
|
2
|
%
|
Average deposits interest rate
|
|
0.80
|
%
|
|
0.57
|
%
|
|
23
|
bps
|
||
Net charge-offs
|
|
$
|
223
|
|
|
$
|
218
|
|
|
2
|
%
|
Net charge-off rate
|
|
1.19
|
%
|
|
1.19
|
%
|
|
—
|
|
||
Net charge-off rate (excluding PCI loans)
|
|
1.36
|
|
|
1.46
|
|
|
(10
|
)bps
|
||
Auto loan originations
|
|
$
|
6,707
|
|
|
$
|
7,025
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
||
|
18
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Selected period-end data:
|
|
|
|
|
|
|
|||||
Loans held for investment:
(1)
|
|
|
|
|
|
|
|||||
Auto
|
|
$
|
54,811
|
|
|
$
|
53,991
|
|
|
2
|
%
|
Home loan
|
|
16,630
|
|
|
17,633
|
|
|
(6
|
)
|
||
Retail banking
|
|
3,233
|
|
|
3,454
|
|
|
(6
|
)
|
||
Total consumer banking
|
|
$
|
74,674
|
|
|
$
|
75,078
|
|
|
(1
|
)
|
30+ day performing delinquency rate
|
|
3.86
|
%
|
|
4.76
|
%
|
|
(90
|
)bps
|
||
30+ day performing delinquency rate (excluding PCI loans)
|
|
4.42
|
|
|
5.52
|
|
|
(110
|
)
|
||
30+ day delinquency rate
|
|
4.27
|
|
|
5.34
|
|
|
(107
|
)
|
||
30+ day delinquency rate (excluding PCI loans)
|
|
4.89
|
|
|
6.19
|
|
|
(130
|
)
|
||
Nonperforming loan rate
|
|
0.61
|
|
|
0.78
|
|
|
(17
|
)
|
||
Nonperforming loan rate (excluding PCI loans)
|
|
0.69
|
|
|
0.91
|
|
|
(22
|
)
|
||
Nonperforming asset rate
(3)
|
|
0.70
|
|
|
0.91
|
|
|
(21
|
)
|
||
Nonperforming asset rate (excluding PCI loans)
(3)
|
|
0.80
|
|
|
1.06
|
|
|
(26
|
)
|
||
Allowance for loan and lease losses
|
|
$
|
1,253
|
|
|
$
|
1,242
|
|
|
1
|
%
|
Allowance coverage ratio
(4)
|
|
1.68
|
%
|
|
1.65
|
%
|
|
3
|
bps
|
||
Deposits
|
|
$
|
193,073
|
|
|
$
|
185,842
|
|
|
4
|
%
|
(1)
|
Average consumer banking loans held for investment includes purchased credit-impaired loans (“PCI loans”) of
$9.8 billion
and
$13.8 billion
in
the first quarters of 2018
and
2017
, respectively. Period-end consumer banking loans held for investment includes PCI loans with carrying values of
$9.5 billion
and
$10.3 billion
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
(4)
|
Excluding the impact of the PCI loan amounts in footnote 1 above, the allowance coverage ratio for our total consumer banking portfolio was
1.88%
and
1.87%
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
•
|
Net Interest Income:
Net interest income
increased
by
$98 million
to
$1.6 billion
in
the first quarter of 2018
primarily driven by:
|
◦
|
growth in our auto loan portfolio, as well as higher loan yields as a result of higher interest rates; and
|
◦
|
higher deposit volumes and margins in our retail banking business.
|
◦
|
changes in the product mix in Consumer Banking as a result of growth in our auto loan portfolio and run-off of our acquired home loan portfolio; and
|
◦
|
higher yields as a result of higher interest rates
.
|
•
|
Non-Interest Income:
Non-interest income
decreased
by
$21 million
to
$174 million
in
the first quarter of 2018
primarily driven by a mortgage representation and warranty reserve release in
the first quarter of 2017
.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$46 million
to
$233 million
in
the first quarter of 2018
primarily driven by a smaller allowance build in our auto loan portfolio.
|
|
||
|
19
|
Capital One Financial Corporation (COF)
|
•
|
Non-Interest Expense:
Non-interest expense was substantially flat at
$1.0 billion
in
the first quarter of 2018
primarily driven by:
|
◦
|
lower operating expenses due to our decision to cease new originations of home loan lending products in the fourth quarter of 2017; and
|
◦
|
operating efficiencies in our retail banking business.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
decreased
by
$404 million
to
$74.7 billion
as of
March 31, 2018
from
December 31, 2017
driven by continued home loans run-off, offset by growth in our auto loan portfolio. Average loans held for investment
increased
by
$1.7 billion
to
$75.0 billion
in
the first quarter of 2018
compared to
the first quarter of 2017
primarily due to growth in our auto loan portfolio, partially offset by run-off of our acquired home loan portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by
$7.2 billion
to
$193.1 billion
as of
March 31, 2018
from
December 31, 2017
.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate was unchanged at
1.19%
in
the first quarter of 2018
.
|
|
||
|
20
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
536
|
|
|
$
|
566
|
|
|
(5
|
)%
|
Non-interest income
|
|
187
|
|
|
158
|
|
|
18
|
|
||
Total net revenue
(1)(2)
|
|
723
|
|
|
724
|
|
|
—
|
|
||
Benefit for credit losses
(3)
|
|
(14
|
)
|
|
(2
|
)
|
|
**
|
|
||
Non-interest expense
|
|
403
|
|
|
391
|
|
|
3
|
|
||
Income from continuing operations before income taxes
|
|
334
|
|
|
335
|
|
|
—
|
|
||
Income tax provision
|
|
78
|
|
|
122
|
|
|
(36
|
)
|
||
Income from continuing operations, net of tax
|
|
$
|
256
|
|
|
$
|
213
|
|
|
20
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|||||
Average loans held for investment:
|
|
|
|
|
|
|
|||||
Commercial and multifamily real estate
|
|
$
|
26,542
|
|
|
$
|
26,587
|
|
|
—
|
|
Commercial and industrial
|
|
38,246
|
|
|
39,877
|
|
|
(4
|
)
|
||
Total commercial lending
|
|
64,788
|
|
|
66,464
|
|
|
(3
|
)
|
||
Small-ticket commercial real estate
|
|
393
|
|
|
474
|
|
|
(17
|
)
|
||
Total commercial banking
|
|
$
|
65,181
|
|
|
$
|
66,938
|
|
|
(3
|
)
|
Average yield on loans held for investment
(1)(4)
|
|
4.16
|
%
|
|
3.65
|
%
|
|
51
|
bps
|
||
Average deposits
|
|
$
|
34,057
|
|
|
$
|
34,219
|
|
|
—
|
|
Average deposits interest rate
|
|
0.52
|
%
|
|
0.31
|
%
|
|
21
|
|
||
Net charge-offs
|
|
$
|
19
|
|
|
$
|
23
|
|
|
(17
|
)%
|
Net charge-off rate
|
|
0.11
|
%
|
|
0.14
|
%
|
|
(3
|
)bps
|
||
|
|
|
|
|
|
|
|||||
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Selected period-end data:
|
|
|
|
|
|
|
|||||
Loans held for investment:
|
|
|
|
|
|
|
|||||
Commercial and multifamily real estate
|
|
$
|
27,360
|
|
|
$
|
26,150
|
|
|
5
|
%
|
Commercial and industrial
|
|
38,208
|
|
|
38,025
|
|
|
—
|
|
||
Total commercial lending
|
|
65,568
|
|
|
64,175
|
|
|
2
|
|
||
Small-ticket commercial real estate
|
|
385
|
|
|
400
|
|
|
(4
|
)
|
||
Total commercial banking
|
|
$
|
65,953
|
|
|
$
|
64,575
|
|
|
2
|
|
Nonperforming loan rate
|
|
0.47
|
%
|
|
0.44
|
%
|
|
3
|
bps
|
||
Nonperforming asset rate
(5)
|
|
0.49
|
|
|
0.52
|
|
|
(3
|
)
|
||
Allowance for loan and lease losses
(3)
|
|
$
|
587
|
|
|
$
|
611
|
|
|
(4
|
)%
|
Allowance coverage ratio
|
|
0.89
|
%
|
|
0.95
|
%
|
|
(6
|
)bps
|
||
Deposits
|
|
$
|
34,449
|
|
|
$
|
33,938
|
|
|
2
|
%
|
Loans serviced for others
|
|
28,327
|
|
|
27,764
|
|
|
2
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was
|
|
||
|
21
|
Capital One Financial Corporation (COF)
|
(3)
|
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled
$108 million
and
$117 million
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(4)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(5)
|
Nonperforming assets consist of nonperforming loans, REO and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
**
|
Not meaningful.
|
•
|
Net Interest Income:
Net interest income
decreased
by
$30 million
to
$536 million
in
the first quarter of 2018
primarily driven by the impact of the reduction of the federal tax rate set forth in the Tax Act on revenue presented on a taxable-equivalent basis, partially offset by the change to include the tax benefit of losses on certain tax-advantaged investments.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$29 million
to
$187 million
in
the first quarter of 2018
primarily driven by:
|
◦
|
higher service charges and other customer-related fees as a result of increased activity across a broad range of products and services provided to our commercial customers; and
|
◦
|
sale activities in certain of our commercial and industrial loan portfolios.
|
•
|
Provision (Benefit) for Credit Losses:
The benefit for credit losses was substantially flat at
$14 million
in
the first quarter of 2018
.
|
•
|
Non-Interest Expense:
Non-interest expense was substantially flat at
$403 million
in
the first quarter of 2018
.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$1.4 billion
to
$66.0 billion
as of
March 31, 2018
from
December 31, 2017
primarily driven by growth in our commercial and multifamily real estate loan portfolios.
|
◦
|
paydowns in our commercial and industrial loan portfolios; and
|
◦
|
charge-offs in and the subsequent sale of the substantial majority of our taxi medallion lending portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by
$511 million
to
$34.4 billion
as of
March 31, 2018
from
December 31, 2017
.
|
•
|
Net Charge-Off and Nonperforming Metrics:
The net charge-off rate remained substantially flat at
0.11%
in
the first quarter of 2018
, and the nonperforming loan rate remained substantially flat at
0.47%
as of
March 31, 2018
.
|
•
|
foreign exchange-rate fluctuations on foreign currency-denominated balances;
|
•
|
unallocated corporate expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges;
|
•
|
offsets related to certain line-item reclassifications; and
|
•
|
residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments
.
|
|
||
|
22
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
|||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
Change
|
|||||
Selected income statement data:
|
|
|
|
|
|
|
|||||
Net interest income
|
|
$
|
9
|
|
|
$
|
45
|
|
|
(80
|
)%
|
Non-interest income
|
|
(27
|
)
|
|
(30
|
)
|
|
(10
|
)
|
||
Total net revenue
(1)(2)
|
|
(18
|
)
|
|
15
|
|
|
**
|
|
||
Benefit for credit losses
|
|
(1
|
)
|
|
(2
|
)
|
|
(50
|
)
|
||
Non-interest expense
|
|
131
|
|
|
72
|
|
|
82
|
|
||
Loss from continuing operations before income taxes
|
|
(148
|
)
|
|
(55
|
)
|
|
169
|
|
||
Income tax benefit
|
|
(102
|
)
|
|
(118
|
)
|
|
(14
|
)
|
||
Income (loss) from continuing operations, net of tax
|
|
$
|
(46
|
)
|
|
$
|
63
|
|
|
**
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million in revenue in our Commercial Banking business in the first quarter of 2018, with an offsetting impact to the Other category.
|
**
|
Not meaningful.
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Loan loss reserves
|
•
|
Asset impairment
|
•
|
Fair value of financial instruments
|
•
|
Customer rewards reserve
|
|
||
|
23
|
Capital One Financial Corporation (COF)
|
ACCOUNTING CHANGES AND DEVELOPMENTS
|
CAPITAL MANAGEMENT
|
|
||
|
24
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
||||||
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 capital
(3)
|
|
10.5
|
%
|
|
4.5
|
%
|
|
N/A
|
|
|
10.3
|
%
|
|
4.5
|
%
|
|
N/A
|
|
Tier 1 capital
(4)
|
|
12.0
|
|
|
6.0
|
|
|
6.0
|
%
|
|
11.8
|
|
|
6.0
|
|
|
6.0
|
%
|
Total capital
(5)
|
|
14.5
|
|
|
8.0
|
|
|
10.0
|
|
|
14.4
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
10.1
|
|
|
4.0
|
|
|
N/A
|
|
|
9.9
|
|
|
4.0
|
|
|
N/A
|
|
Supplementary leverage
(7)
|
|
8.6
|
|
|
3.0
|
|
|
N/A
|
|
|
8.4
|
|
|
N/A
|
|
|
N/A
|
|
COBNA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(3)
|
|
15.2
|
|
|
4.5
|
|
|
6.5
|
|
|
14.3
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(4)
|
|
15.2
|
|
|
6.0
|
|
|
8.0
|
|
|
14.3
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(5)
|
|
17.6
|
|
|
8.0
|
|
|
10.0
|
|
|
16.9
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
13.3
|
|
|
4.0
|
|
|
5.0
|
|
|
12.7
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(7)
|
|
10.8
|
|
|
3.0
|
|
|
N/A
|
|
|
10.4
|
|
|
N/A
|
|
|
N/A
|
|
CONA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(3)
|
|
12.3
|
|
|
4.5
|
|
|
6.5
|
|
|
12.2
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(4)
|
|
12.3
|
|
|
6.0
|
|
|
8.0
|
|
|
12.2
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(5)
|
|
13.6
|
|
|
8.0
|
|
|
10.0
|
|
|
13.4
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
8.9
|
|
|
4.0
|
|
|
5.0
|
|
|
8.6
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(7)
|
|
7.9
|
|
|
3.0
|
|
|
N/A
|
|
|
7.7
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in accumulated other comprehensive income (“AOCI”) and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at 80% for 2017 and 100% for 2018.
Capital requirements that are not applicable are denoted by “N/A.”
|
(2)
|
Ratios as of
March 31, 2018
are preliminary. As we continue to validate our data, the calculations are subject to change until we file our
March 31, 2018
Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(3)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(6)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(7)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
||
|
25
|
Capital One Financial Corporation (COF)
|
|
||
|
26
|
Capital One Financial Corporation (COF)
|
Series
|
|
Description
|
|
Issuance Date
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
2018
|
|||
|
Q1
|
||||||||||||
Series B
|
|
6.00%
Non-Cumulative |
|
August 20, 2012
|
|
6.00
|
%
|
|
Quarterly
|
|
$
|
15.00
|
|
Series C
|
|
6.25%
Non-Cumulative |
|
June 12, 2014
|
|
6.25
|
|
|
Quarterly
|
|
15.63
|
|
|
Series D
|
|
6.70%
Non-Cumulative |
|
October 31, 2014
|
|
6.70
|
|
|
Quarterly
|
|
16.75
|
|
|
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
—
|
|
|
Series F
|
|
6.20%
Non-Cumulative |
|
August 24, 2015
|
|
6.20
|
|
|
Quarterly
|
|
15.50
|
|
|
Series G
|
|
5.20%
Non-Cumulative |
|
July 29, 2016
|
|
5.20
|
|
|
Quarterly
|
|
13.00
|
|
|
Series H
|
|
6.00%
Non-Cumulative |
|
November 29, 2016
|
|
6.00
|
|
|
Quarterly
|
|
15.00
|
|
RISK MANAGEMENT
|
|
||
|
27
|
Capital One Financial Corporation (COF)
|
•
|
Establish Governance Processes, Accountabilities and Risk Appetites
|
•
|
Identify and Assess Risks and Ownership
|
•
|
Develop and Operate Controls, Monitoring and Mitigation Plans
|
•
|
Test and Detect Control Gaps and Perform Corrective Action
|
•
|
Escalate Key Risks and Gaps to Executive Management and, when Appropriate, the Board of Directors
|
•
|
Calculate and Allocate Capital in Alignment with Risk Management and Measurement Processes (including Stress Testing)
|
•
|
Support with the Right Culture, Talent and Skills
|
•
|
Enabled by the Right Data, Infrastructure and Programs
|
CREDIT RISK PROFILE
|
|
||
|
28
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Loans
|
|
% of Total
|
|
Loans
|
|
% of Total
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
98,535
|
|
|
39.7
|
%
|
|
$
|
105,293
|
|
|
41.4
|
%
|
International card businesses
|
|
9,041
|
|
|
3.6
|
|
|
9,469
|
|
|
3.7
|
|
||
Total credit card
|
|
107,576
|
|
|
43.3
|
|
|
114,762
|
|
|
45.1
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
54,811
|
|
|
22.1
|
|
|
53,991
|
|
|
21.2
|
|
||
Home loan
|
|
16,630
|
|
|
6.7
|
|
|
17,633
|
|
|
6.9
|
|
||
Retail banking
|
|
3,233
|
|
|
1.3
|
|
|
3,454
|
|
|
1.4
|
|
||
Total consumer banking
|
|
74,674
|
|
|
30.1
|
|
|
75,078
|
|
|
29.5
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
27,360
|
|
|
11.0
|
|
|
26,150
|
|
|
10.3
|
|
||
Commercial and industrial
|
|
38,208
|
|
|
15.4
|
|
|
38,025
|
|
|
14.9
|
|
||
Total commercial lending
|
|
65,568
|
|
|
26.4
|
|
|
64,175
|
|
|
25.2
|
|
||
Small-ticket commercial real estate
|
|
385
|
|
|
0.2
|
|
|
400
|
|
|
0.2
|
|
||
Total commercial banking
|
|
65,953
|
|
|
26.6
|
|
|
64,575
|
|
|
25.4
|
|
||
Other loans
|
|
53
|
|
|
—
|
|
|
58
|
|
|
—
|
|
||
Total loans held for investment
|
|
$
|
248,256
|
|
|
100.0
|
%
|
|
$
|
254,473
|
|
|
100.0
|
%
|
(Percentage of portfolio)
|
|
March 31,
2018 |
|
December 31,
2017 |
||
Real estate
|
|
42
|
%
|
|
41
|
%
|
Healthcare
|
|
13
|
|
|
14
|
|
Finance and insurance
|
|
13
|
|
|
13
|
|
Business services
|
|
5
|
|
|
5
|
|
Public administration
|
|
4
|
|
|
4
|
|
Educational services
|
|
4
|
|
|
4
|
|
Oil and gas
|
|
4
|
|
|
4
|
|
Retail trade
|
|
3
|
|
|
3
|
|
Construction and land
|
|
3
|
|
|
3
|
|
Other
|
|
9
|
|
|
9
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
||
|
29
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|||||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,199
|
|
|
37.3
|
%
|
|
$
|
9,265
|
|
|
55.7
|
%
|
|
$
|
15,464
|
|
|
93.0
|
%
|
2
nd
lien
|
|
951
|
|
|
5.7
|
|
|
215
|
|
|
1.3
|
|
|
1,166
|
|
|
7.0
|
|
|||
Total
|
|
$
|
7,150
|
|
|
43.0
|
%
|
|
$
|
9,480
|
|
|
57.0
|
%
|
|
$
|
16,630
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|||||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,364
|
|
|
36.1
|
%
|
|
$
|
10,054
|
|
|
57.0
|
%
|
|
$
|
16,418
|
|
|
93.1
|
%
|
2
nd
lien
|
|
994
|
|
|
5.6
|
|
|
221
|
|
|
1.3
|
|
|
1,215
|
|
|
6.9
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
|
||
|
30
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
March 31,
2018 |
|
December 31,
2017 |
||
Domestic credit card—Refreshed FICO scores:
(1)
|
|
|
|
|
||
Greater than 660
|
|
66
|
%
|
|
66
|
%
|
660 or below
|
|
34
|
|
|
34
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
Auto
—
At origination FICO scores:
(2)
|
|
|
|
|
||
Greater than 660
|
|
51
|
%
|
|
51
|
%
|
621-660
|
|
18
|
|
|
18
|
|
620 or below
|
|
31
|
|
|
31
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Percentages represent period-end loans held for investment in each credit score category. Domestic card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
|
(2)
|
Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
|
|
||
|
31
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
3,521
|
|
|
3.57
|
%
|
|
$
|
3,521
|
|
|
3.57
|
%
|
|
$
|
4,219
|
|
|
4.01
|
%
|
|
$
|
4,219
|
|
|
4.01
|
%
|
International card businesses
|
|
327
|
|
|
3.62
|
|
|
342
|
|
|
3.78
|
|
|
344
|
|
|
3.64
|
|
|
359
|
|
|
3.80
|
|
||||
Total credit card
|
|
3,848
|
|
|
3.58
|
|
|
3,863
|
|
|
3.59
|
|
|
4,563
|
|
|
3.98
|
|
|
4,578
|
|
|
3.99
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
2,824
|
|
|
5.15
|
|
|
3,048
|
|
|
5.56
|
|
|
3,513
|
|
|
6.51
|
|
|
3,840
|
|
|
7.11
|
|
||||
Home loan
(2)
|
|
33
|
|
|
0.20
|
|
|
94
|
|
|
0.57
|
|
|
35
|
|
|
0.20
|
|
|
123
|
|
|
0.70
|
|
||||
Retail banking
|
|
25
|
|
|
0.75
|
|
|
46
|
|
|
1.41
|
|
|
26
|
|
|
0.76
|
|
|
47
|
|
|
1.35
|
|
||||
Total consumer banking
(2)
|
|
2,882
|
|
|
3.86
|
|
|
3,188
|
|
|
4.27
|
|
|
3,574
|
|
|
4.76
|
|
|
4,010
|
|
|
5.34
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
21
|
|
|
0.08
|
|
|
25
|
|
|
0.09
|
|
|
69
|
|
|
0.26
|
|
|
107
|
|
|
0.41
|
|
||||
Commercial and industrial
|
|
6
|
|
|
0.02
|
|
|
147
|
|
|
0.38
|
|
|
18
|
|
|
0.05
|
|
|
158
|
|
|
0.42
|
|
||||
Total commercial lending
|
|
27
|
|
|
0.04
|
|
|
172
|
|
|
0.26
|
|
|
87
|
|
|
0.14
|
|
|
265
|
|
|
0.41
|
|
||||
Small-ticket commercial real estate
|
|
1
|
|
|
0.21
|
|
|
5
|
|
|
1.42
|
|
|
1
|
|
|
0.21
|
|
|
7
|
|
|
1.55
|
|
||||
Total commercial banking
|
|
28
|
|
|
0.04
|
|
|
177
|
|
|
0.27
|
|
|
88
|
|
|
0.14
|
|
|
272
|
|
|
0.42
|
|
||||
Other loans
|
|
1
|
|
|
2.72
|
|
|
3
|
|
|
6.46
|
|
|
2
|
|
|
3.28
|
|
|
4
|
|
|
6.29
|
|
||||
Total
|
|
$
|
6,759
|
|
|
2.72
|
|
|
$
|
7,231
|
|
|
2.91
|
|
|
$
|
8,227
|
|
|
3.23
|
|
|
$
|
8,864
|
|
|
3.48
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
(2)
|
Excluding the impact of PCI loans, the 30+ day performing delinquency rate for our home loan and total consumer banking portfolios was
0.46%
and
4.42%
, respectively, as of
March 31, 2018
, and
0.48%
and
5.52%
, respectively, as of
December 31, 2017
. Excluding the impact of PCI loans, the 30+ day delinquency rate for our home loan and total consumer banking portfolios was
1.32%
and
4.89%
, respectively, as of
March 31, 2018
, and
1.67%
and
6.19%
, respectively, as of
December 31, 2017
.
|
|
||
|
32
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Delinquency status:
|
|
|
|
|
|
|
|
|
||||||
30-59 days
|
|
$
|
3,262
|
|
|
1.31
|
%
|
|
$
|
3,945
|
|
|
1.55
|
%
|
60-89 days
|
|
1,608
|
|
|
0.65
|
|
|
2,166
|
|
|
0.85
|
|
||
>
90 days
|
|
2,361
|
|
|
0.95
|
|
|
2,753
|
|
|
1.08
|
|
||
Total
|
|
$
|
7,231
|
|
|
2.91
|
%
|
|
$
|
8,864
|
|
|
3.48
|
%
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
6,889
|
|
|
2.77
|
%
|
|
$
|
8,505
|
|
|
3.34
|
%
|
International
|
|
342
|
|
|
0.14
|
|
|
359
|
|
|
0.14
|
|
||
Total
|
|
$
|
7,231
|
|
|
2.91
|
%
|
|
$
|
8,864
|
|
|
3.48
|
%
|
Total loans held for investment
|
|
$
|
248,256
|
|
|
|
|
|
$
|
254,473
|
|
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by total period-end loans held for investment, including PCI loans as applicable.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Loan category:
|
|
|
|
|
|
|
|
|
||||||
Credit card
|
|
$
|
1,944
|
|
|
1.81
|
%
|
|
$
|
2,221
|
|
|
1.94
|
%
|
Commercial banking
|
|
17
|
|
|
0.03
|
|
|
12
|
|
|
0.02
|
|
||
Total
|
|
$
|
1,961
|
|
|
0.79
|
|
|
$
|
2,233
|
|
|
0.88
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
1,832
|
|
|
0.77
|
|
|
$
|
2,105
|
|
|
0.86
|
|
International
|
|
129
|
|
|
1.42
|
|
|
128
|
|
|
1.35
|
|
||
Total
|
|
$
|
1,961
|
|
|
0.79
|
|
|
$
|
2,233
|
|
|
0.88
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
|
||
|
33
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Nonperforming loans held for investment:
(2)
|
|
|
|
|
|
|
|
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
International card businesses
|
|
$
|
23
|
|
|
0.25
|
%
|
|
$
|
24
|
|
|
0.25
|
%
|
Total credit card
|
|
23
|
|
|
0.02
|
|
|
24
|
|
|
0.02
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
275
|
|
|
0.50
|
|
|
376
|
|
|
0.70
|
|
||
Home loan
(3)
|
|
143
|
|
|
0.86
|
|
|
176
|
|
|
1.00
|
|
||
Retail banking
|
|
34
|
|
|
1.04
|
|
|
35
|
|
|
1.00
|
|
||
Total consumer banking
(3)
|
|
452
|
|
|
0.61
|
|
|
587
|
|
|
0.78
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
4
|
|
|
0.01
|
|
|
38
|
|
|
0.15
|
|
||
Commercial and industrial
|
|
299
|
|
|
0.78
|
|
|
239
|
|
|
0.63
|
|
||
Total commercial lending
|
|
303
|
|
|
0.46
|
|
|
277
|
|
|
0.43
|
|
||
Small-ticket commercial real estate
|
|
6
|
|
|
1.46
|
|
|
7
|
|
|
1.65
|
|
||
Total commercial banking
|
|
309
|
|
|
0.47
|
|
|
284
|
|
|
0.44
|
|
||
Other loans
|
|
4
|
|
|
7.52
|
|
|
4
|
|
|
7.71
|
|
||
Total nonperforming loans held for investment
(4)
|
|
$
|
788
|
|
|
0.32
|
|
|
$
|
899
|
|
|
0.35
|
|
Other nonperforming assets:
(5)
|
|
|
|
|
|
|
|
|
||||||
Foreclosed property
|
|
$
|
43
|
|
|
0.02
|
|
|
$
|
88
|
|
|
0.03
|
|
Other assets
|
|
41
|
|
|
0.01
|
|
|
65
|
|
|
0.03
|
|
||
Total other nonperforming assets
|
|
84
|
|
|
0.03
|
|
|
153
|
|
|
0.06
|
|
||
Total nonperforming assets
|
|
$
|
872
|
|
|
0.35
|
|
|
$
|
1,052
|
|
|
0.41
|
|
(1)
|
We recognized interest income for loans classified as nonperforming of
$2 million
and
$3 million
in
the first quarters of 2018
and
2017
, respectively. Interest income foregone related to nonperforming loans was
$18 million
and
$20 million
in
the first quarters of 2018
and
2017
, respectively. Foregone interest income represents the amount of interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(3)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
2.00%
and
0.69%
, respectively, as of
March 31, 2018
, compared to
2.39%
and
0.91%
, respectively, as of
December 31, 2017
.
|
(4)
|
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was
0.53%
and
0.60%
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(5)
|
The denominators used in calculating nonperforming asset rates consist of total loans held for investment and total other nonperforming assets.
|
|
||
|
34
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
1,321
|
|
|
5.26
|
%
|
|
$
|
1,196
|
|
|
5.14
|
%
|
International card businesses
|
|
56
|
|
|
2.49
|
|
|
75
|
|
|
3.69
|
|
||
Total credit card
|
|
1,377
|
|
|
5.03
|
|
|
1,271
|
|
|
5.02
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
208
|
|
|
1.53
|
|
|
199
|
|
|
1.64
|
|
||
Home loan
(2)
|
|
(1
|
)
|
|
(0.03
|
)
|
|
2
|
|
|
0.03
|
|
||
Retail banking
|
|
16
|
|
|
1.89
|
|
|
17
|
|
|
1.92
|
|
||
Total consumer banking
(2)
|
|
223
|
|
|
1.19
|
|
|
218
|
|
|
1.19
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
19
|
|
|
0.20
|
|
|
22
|
|
|
0.22
|
|
||
Total commercial lending
|
|
19
|
|
|
0.12
|
|
|
22
|
|
|
0.13
|
|
||
Small-ticket commercial real estate
|
|
—
|
|
|
(0.18
|
)
|
|
1
|
|
|
1.05
|
|
||
Total commercial banking
|
|
19
|
|
|
0.11
|
|
|
23
|
|
|
0.14
|
|
||
Other loans
|
|
(1
|
)
|
|
(8.45
|
)
|
|
(2
|
)
|
|
(10.23
|
)
|
||
Total net charge-offs
|
|
$
|
1,618
|
|
|
2.59
|
|
|
$
|
1,510
|
|
|
2.50
|
|
Average loans held for investment
|
|
$
|
249,726
|
|
|
|
|
$
|
241,505
|
|
|
|
(1)
|
Net charge-off (recovery)
rate is calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category
.
|
(2)
|
Excluding the impact of PCI loans, the net recovery rate for our home loan portfolio was
0.09%
and the net charge-off rate for our total consumer banking portfolio was
1.36%
for
the three months ended March 31, 2018
, compared to net charge-off rates for our home loan and total consumer banking portfolios of
0.08%
and
1.46%
, respectively, for
the three months ended March 31, 2017
.
|
|
||
|
35
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Modifications
|
|
Amount
|
|
% of Total Modifications
|
||||||
Credit card
|
|
$
|
836
|
|
|
39.3
|
%
|
|
$
|
812
|
|
|
36.9
|
%
|
Consumer banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
432
|
|
|
20.3
|
|
|
481
|
|
|
21.9
|
|
||
Home loan
|
|
195
|
|
|
9.2
|
|
|
192
|
|
|
8.7
|
|
||
Retail banking
|
|
37
|
|
|
1.7
|
|
|
37
|
|
|
1.7
|
|
||
Total consumer banking
|
|
664
|
|
|
31.2
|
|
|
710
|
|
|
32.3
|
|
||
Commercial banking
|
|
629
|
|
|
29.5
|
|
|
679
|
|
|
30.8
|
|
||
Total
|
|
$
|
2,129
|
|
|
100.0
|
%
|
|
$
|
2,201
|
|
|
100.0
|
%
|
Status of TDRs:
|
|
|
|
|
|
|
|
|
||||||
Performing
|
|
$
|
1,821
|
|
|
85.5
|
%
|
|
$
|
1,850
|
|
|
84.1
|
%
|
Nonperforming
|
|
308
|
|
|
14.5
|
|
|
351
|
|
|
15.9
|
|
||
Total
|
|
$
|
2,129
|
|
|
100.0
|
%
|
|
$
|
2,201
|
|
|
100.0
|
%
|
|
||
|
36
|
Capital One Financial Corporation (COF)
|
|
||
|
37
|
Capital One Financial Corporation (COF)
|
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
$
|
5,273
|
|
|
$
|
375
|
|
|
$
|
5,648
|
|
|
$
|
1,119
|
|
|
$
|
58
|
|
|
$
|
65
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(1,697
|
)
|
|
(128
|
)
|
|
(1,825
|
)
|
|
(410
|
)
|
|
—
|
|
|
(21
|
)
|
|
(431
|
)
|
|
(21
|
)
|
|
1
|
|
|
(2,276
|
)
|
||||||||||
Recoveries
|
|
376
|
|
|
72
|
|
|
448
|
|
|
202
|
|
|
1
|
|
|
5
|
|
|
208
|
|
|
2
|
|
|
—
|
|
|
658
|
|
||||||||||
Net charge-offs
|
|
(1,321
|
)
|
|
(56
|
)
|
|
(1,377
|
)
|
|
(208
|
)
|
|
1
|
|
|
(16
|
)
|
|
(223
|
)
|
|
(19
|
)
|
|
1
|
|
|
(1,618
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
1,380
|
|
|
76
|
|
|
1,456
|
|
|
226
|
|
|
(6
|
)
|
|
14
|
|
|
234
|
|
|
(5
|
)
|
|
(1
|
)
|
|
1,684
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
59
|
|
|
20
|
|
|
79
|
|
|
18
|
|
|
(5
|
)
|
|
(2
|
)
|
|
11
|
|
|
(24
|
)
|
|
—
|
|
|
66
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||||
Balance as of March 31, 2018
|
|
5,332
|
|
|
394
|
|
|
5,726
|
|
|
1,137
|
|
|
53
|
|
|
63
|
|
|
1,253
|
|
|
587
|
|
|
1
|
|
|
7,567
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
117
|
|
|
—
|
|
|
124
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(10
|
)
|
||||||||||
Balance as of March 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
114
|
|
||||||||||
Combined allowance and reserve as of March 31, 2018
|
|
$
|
5,332
|
|
|
$
|
394
|
|
|
$
|
5,726
|
|
|
$
|
1,137
|
|
|
$
|
53
|
|
|
$
|
69
|
|
|
$
|
1,259
|
|
|
$
|
695
|
|
|
$
|
1
|
|
|
$
|
7,681
|
|
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
4,229
|
|
|
$
|
377
|
|
|
$
|
4,606
|
|
|
$
|
957
|
|
|
$
|
65
|
|
|
$
|
80
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(1,484
|
)
|
|
(117
|
)
|
|
(1,601
|
)
|
|
(339
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|
(364
|
)
|
|
(26
|
)
|
|
—
|
|
|
(1,991
|
)
|
||||||||||
Recoveries
|
|
288
|
|
|
42
|
|
|
330
|
|
|
140
|
|
|
2
|
|
|
4
|
|
|
146
|
|
|
3
|
|
|
2
|
|
|
481
|
|
||||||||||
Net charge-offs
|
|
(1,196
|
)
|
|
(75
|
)
|
|
(1,271
|
)
|
|
(199
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
(218
|
)
|
|
(23
|
)
|
|
2
|
|
|
(1,510
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
1,637
|
|
|
80
|
|
|
1,717
|
|
|
270
|
|
|
(3
|
)
|
|
12
|
|
|
279
|
|
|
(6
|
)
|
|
(2
|
)
|
|
1,988
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
441
|
|
|
5
|
|
|
446
|
|
|
71
|
|
|
(5
|
)
|
|
(5
|
)
|
|
61
|
|
|
(29
|
)
|
|
—
|
|
|
478
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
||||||||||
Balance as of March 31, 2017
|
|
4,670
|
|
|
388
|
|
|
5,058
|
|
|
1,028
|
|
|
60
|
|
|
75
|
|
|
1,163
|
|
|
761
|
|
|
2
|
|
|
6,984
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
129
|
|
|
—
|
|
|
136
|
|
||||||||||
Provision for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||||
Balance as of March 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
133
|
|
|
—
|
|
|
140
|
|
||||||||||
Combined allowance and reserve as of March 31, 2017
|
|
$
|
4,670
|
|
|
$
|
388
|
|
|
$
|
5,058
|
|
|
$
|
1,028
|
|
|
$
|
60
|
|
|
$
|
82
|
|
|
$
|
1,170
|
|
|
$
|
894
|
|
|
$
|
2
|
|
|
$
|
7,124
|
|
(1)
|
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales where applicable.
|
|
||
|
38
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||
Total allowance coverage ratio
|
|
3.05
|
%
|
|
2.95
|
%
|
Allowance coverage ratios by loan category:
(1)
|
|
|
|
|
||
Credit card (30+ day delinquent loans)
|
|
148.21
|
|
|
123.36
|
|
Consumer banking (30+ day delinquent loans)
|
|
39.32
|
|
|
30.95
|
|
Commercial banking (nonperforming loans)
|
|
190.38
|
|
|
215.14
|
|
(1)
|
Allowance coverage ratios by loan category are calculated based on the allowance for loan and lease losses for each specified portfolio segment divided by period-end loans held for investment within the specified loan category.
|
LIQUIDITY RISK PROFILE
|
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Cash and cash equivalents
|
|
$
|
14,008
|
|
|
$
|
14,040
|
|
Investment securities portfolio:
|
|
|
|
|
||||
Investment securities available for sale, at fair value
|
|
47,155
|
|
|
37,655
|
|
||
Investment securities held to maturity, at fair value
|
|
22,841
|
|
|
29,437
|
|
||
Total investment securities portfolio
|
|
69,996
|
|
|
67,092
|
|
||
FHLB borrowing capacity secured by loans
|
|
23,585
|
|
|
20,927
|
|
||
Outstanding FHLB advances and letters of credit secured by loans
|
|
(483
|
)
|
|
(9,115
|
)
|
||
Investment securities encumbered for Public Funds and others
|
|
(8,828
|
)
|
|
(8,619
|
)
|
||
Total liquidity reserves
|
|
$
|
98,278
|
|
|
$
|
84,325
|
|
|
||
|
39
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Non-interest-bearing deposits
|
|
$
|
26,176
|
|
|
$
|
26,404
|
|
Interest-bearing checking accounts
(1)
|
|
42,268
|
|
|
42,938
|
|
||
Saving deposits
(2)
|
|
151,383
|
|
|
144,309
|
|
||
Time deposits less than $100,000
|
|
25,419
|
|
|
25,350
|
|
||
Total core deposits
|
|
245,246
|
|
|
239,001
|
|
||
Time deposits of $100,000 or more
|
|
5,287
|
|
|
4,330
|
|
||
Foreign deposits
|
|
314
|
|
|
371
|
|
||
Total deposits
|
|
$
|
250,847
|
|
|
$
|
243,702
|
|
|
||
|
40
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance |
|
Interest
Expense |
|
Average
Deposits Interest Rate |
|
Average
Balance |
|
Interest
Expense |
|
Average
Deposits Interest Rate |
||||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
42,107
|
|
|
$
|
58
|
|
|
0.56
|
%
|
|
$
|
45,706
|
|
|
$
|
54
|
|
|
0.48
|
%
|
Saving deposits
(2)
|
|
147,212
|
|
|
335
|
|
|
0.92
|
|
|
145,496
|
|
|
225
|
|
|
0.63
|
|
||||
Time deposits less than $100,000
|
|
25,293
|
|
|
127
|
|
|
2.04
|
|
|
18,261
|
|
|
63
|
|
|
1.39
|
|
||||
Total interest-bearing core deposits
|
|
214,612
|
|
|
520
|
|
|
0.98
|
|
|
209,463
|
|
|
342
|
|
|
0.66
|
|
||||
Time deposits of $100,000 or more
|
|
4,673
|
|
|
19
|
|
|
1.66
|
|
|
3,026
|
|
|
11
|
|
|
1.42
|
|
||||
Foreign deposits
|
|
385
|
|
|
—
|
|
|
0.44
|
|
|
484
|
|
|
—
|
|
|
0.37
|
|
||||
Total interest-bearing deposits
|
|
$
|
219,670
|
|
|
$
|
539
|
|
|
0.98
|
|
|
$
|
212,973
|
|
|
$
|
353
|
|
|
0.66
|
|
(1)
|
Includes negotiable order of withdrawal accounts.
|
(2)
|
Includes money market deposit accounts.
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Securitized debt obligations
|
|
—
|
|
|
$
|
3,000
|
|
|
$
|
1,250
|
|
|
$
|
3,283
|
|
|
Senior and subordinated notes
|
|
$
|
3,250
|
|
|
4,000
|
|
|
2,600
|
|
|
976
|
|
|||
FHLB advances
|
|
—
|
|
|
—
|
|
|
8,605
|
|
|
14,750
|
|
||||
Total
|
|
$
|
3,250
|
|
|
$
|
7,000
|
|
|
$
|
12,455
|
|
|
$
|
19,009
|
|
|
||
|
41
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
Moody’s
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
S&P
|
|
BBB
|
|
BBB+
|
|
BBB+
|
|
BBB
|
|
BBB+
|
|
BBB+
|
Fitch
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
MARKET RISK PROFILE
|
|
||
|
42
|
Capital One Financial Corporation (COF)
|
|
||
|
43
|
Capital One Financial Corporation (COF)
|
|
||
|
44
|
Capital One Financial Corporation (COF)
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||
Estimated impact on projected baseline net interest income:
|
|
|
|
|
||
+200 basis points
|
|
(0.6
|
)%
|
|
(0.8
|
)%
|
+100 basis points
|
|
(0.7
|
)
|
|
(0.3
|
)
|
+50 basis points
|
|
(0.3
|
)
|
|
—
|
|
–50 basis points
|
|
0.1
|
|
|
(0.3
|
)
|
–100 basis points
|
|
(0.1
|
)
|
|
(1.3
|
)
|
–150 basis points
|
|
(1.2
|
)
|
|
N/A
|
|
Estimated impact on economic value of equity:
|
|
|
|
|
||
+200 basis points
|
|
(8.2
|
)
|
|
(7.5
|
)
|
+100 basis points
|
|
(3.7
|
)
|
|
(3.1
|
)
|
+50 basis points
|
|
(1.7
|
)
|
|
(1.2
|
)
|
–50 basis points
|
|
0.8
|
|
|
0.1
|
|
–100 basis points
|
|
0.5
|
|
|
(1.5
|
)
|
–150 basis points
|
|
(1.5
|
)
|
|
N/A
|
|
|
||
|
45
|
Capital One Financial Corporation (COF)
|
SUPERVISION AND REGULATION
|
|
||
|
46
|
Capital One Financial Corporation (COF)
|
FORWARD-LOOKING STATEMENTS
|
•
|
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
|
•
|
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment, and the impact of inaccurate estimates or inadequate reserves;
|
•
|
compliance with financial, legal, regulatory, tax or accounting changes or actions, including the impacts of the Tax Act, the Dodd-Frank Act, and other regulations governing bank capital and liquidity standards;
|
•
|
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
|
•
|
the inability to sustain revenue and earnings growth;
|
•
|
increases or decreases in interest rates;
|
•
|
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
|
•
|
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
|
•
|
the amount and rate of deposit growth;
|
•
|
our ability to execute on our strategic and operational plans;
|
•
|
our response to competitive pressures;
|
•
|
changes in retail distribution strategies and channels, including the emergence of new technologies and product delivery systems;
|
•
|
the success of our marketing efforts in attracting and retaining customers;
|
•
|
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
|
•
|
any significant disruption in our operations or in the technology platforms on which we rely, including cybersecurity, business continuity and related operational risks, as well as other security failures or breaches of our systems or those of our customers, partners, service providers or other third parties;
|
•
|
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;
|
|
||
|
47
|
Capital One Financial Corporation (COF)
|
•
|
our ability to develop and adapt to rapid changes in digital technology to address the needs of our customers and comply with applicable regulatory standards, including our increasing reliance on third party infrastructure and compliance with data protection and privacy standards;
|
•
|
the effectiveness of our risk management strategies;
|
•
|
our ability to control costs, including the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
|
•
|
the extensive use, reliability and accuracy of the models and data we rely on in our business;
|
•
|
our ability to recruit and retain talented and experienced personnel;
|
•
|
the impact from, and our ability to respond to, natural disasters and other catastrophic events;
|
•
|
changes in the labor and employment markets;
|
•
|
fraud or misconduct by our customers, employees, business partners or third parties;
|
•
|
merchants’ increasing focus on the fees charged by credit card networks; and
|
•
|
other risk factors identified from time to time in our public disclosures, including in the reports that we file with the SEC.
|
|
||
|
48
|
Capital One Financial Corporation (COF)
|
SUPPLEMENTAL TABLE
|
(Dollars in millions, except as noted)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Tangible Common Equity (Period-End)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
49,203
|
|
|
$
|
48,730
|
|
Goodwill and intangible assets
(1)
|
|
(15,063
|
)
|
|
(15,106
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
29,780
|
|
|
$
|
29,264
|
|
Tangible Common Equity (Quarterly Average)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
49,031
|
|
|
$
|
50,710
|
|
Goodwill and intangible assets
(1)
|
|
(15,092
|
)
|
|
(15,223
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
29,579
|
|
|
$
|
31,127
|
|
Tangible Assets (Period-End)
|
|
|
|
|
||||
Total assets
|
|
$
|
362,857
|
|
|
$
|
365,693
|
|
Goodwill and intangible assets
(1)
|
|
(15,063
|
)
|
|
(15,106
|
)
|
||
Tangible assets
|
|
$
|
347,794
|
|
|
$
|
350,587
|
|
Tangible Assets (Quarterly Average)
|
|
|
|
|
||||
Total assets
|
|
$
|
362,049
|
|
|
$
|
363,045
|
|
Goodwill and intangible assets
(1)
|
|
(15,092
|
)
|
|
(15,223
|
)
|
||
Tangible assets
|
|
$
|
346,957
|
|
|
$
|
347,822
|
|
Non-GAAP Ratio
|
|
|
|
|
||||
TCE
(2)
|
|
8.6
|
%
|
|
8.3
|
%
|
||
Capital Ratios
(3)
|
|
|
|
|
||||
Common equity Tier 1 capital
(4)
|
|
10.5
|
%
|
|
10.3
|
%
|
||
Tier 1 capital
(5)
|
|
12.0
|
|
|
11.8
|
|
||
Total capital
(6)
|
|
14.5
|
|
|
14.4
|
|
||
Tier 1 leverage
(7)
|
|
10.1
|
|
|
9.9
|
|
||
Supplementary leverage
(8)
|
|
8.6
|
|
|
8.4
|
|
||
Regulatory Capital Metrics
|
|
|
|
|
||||
Risk-weighted assets
(9)
|
|
$
|
291,346
|
|
|
$
|
292,225
|
|
Adjusted average assets
(7)
|
|
347,287
|
|
|
348,424
|
|
||
Total leverage exposure for supplementary leverage ratio
|
|
407,429
|
|
|
407,832
|
|
|
||
|
49
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Regulatory Capital Under Basel III Standardized Approach
|
|
|
|
|
||||
Common equity excluding AOCI
|
|
$
|
46,441
|
|
|
$
|
45,296
|
|
Adjustments:
|
|
|
|
|
||||
AOCI
(10)(11)
|
|
(1,599
|
)
|
|
(808
|
)
|
||
Goodwill, net of related deferred tax liabilities
|
|
(14,379
|
)
|
|
(14,380
|
)
|
||
Intangible assets, net of related deferred tax liabilities
(11)
|
|
(371
|
)
|
|
(330
|
)
|
||
Other
|
|
620
|
|
|
258
|
|
||
Common equity Tier 1 capital
|
|
30,712
|
|
|
30,036
|
|
||
Tier 1 capital instruments
|
|
4,360
|
|
|
4,360
|
|
||
Additional Tier 1 capital adjustments
|
|
1
|
|
|
—
|
|
||
Tier 1 capital
|
|
35,073
|
|
|
34,396
|
|
||
Tier 2 capital instruments
|
|
3,496
|
|
|
3,865
|
|
||
Qualifying allowance for loan and lease losses
|
|
3,690
|
|
|
3,701
|
|
||
Tier 2 capital
|
|
7,186
|
|
|
7,566
|
|
||
Total capital
|
|
$
|
42,259
|
|
|
$
|
41,962
|
|
(1)
|
Includes impact of related deferred taxes.
|
(2)
|
TCE ratio is a non-GAAP measure calculated by dividing the period-end TCE by period-end tangible assets.
|
(3)
|
Ratios as of March 31, 2018 are preliminary. As we continue to validate our data, the calculations are subject to change until we file our March 31, 2018 Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(4)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(6)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(7)
|
Adjusted average assets, for the purpose of calculating our Tier 1 leverage ratio, represent total average assets adjusted for amounts that deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(8)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
|
(9)
|
Includes credit and market risk weighted assets.
|
(10)
|
Amounts presented are net of tax.
|
(11)
|
Amounts based on transition provisions for regulatory capital deductions and adjustments of
80%
for 2017 and
100%
for 2018.
|
|
||
|
50
|
Capital One Financial Corporation (COF)
|
Glossary and Acronyms
|
|
||
|
51
|
Capital One Financial Corporation (COF)
|
|
||
|
52
|
Capital One Financial Corporation (COF)
|
|
||
|
53
|
Capital One Financial Corporation (COF)
|
|
||
|
54
|
Capital One Financial Corporation (COF)
|
Acronyms
|
|
||
|
55
|
Capital One Financial Corporation (COF)
|
|
||
|
56
|
Capital One Financial Corporation (COF)
|
Item 1. Financial Statements and Notes
|
|
|
Page
|
Note 1—Summary of Significant Accounting Policies
|
|
Note 2—
Business Developments and Discontinued Operations
|
|
Note 3—Investment Securities
|
|
Note 4—Loans
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
Note 7—Goodwill and Intangible Assets
|
|
Note 8—Deposits and Borrowings
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
Note 10—Stockholders’ Equity
|
|
Note 11—Earnings Per Common Share
|
|
Note 12—Fair Value Measurement
|
|
Note 13—Business Segments
and Revenue from Contracts with Customers
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
||
|
57
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions, except per share-related data)
|
|
2018
|
|
2017
|
||||
Interest income:
|
|
|
|
|
||||
Loans, including loans held for sale
|
|
$
|
6,134
|
|
|
$
|
5,626
|
|
Investment securities
|
|
452
|
|
|
416
|
|
||
Other
|
|
51
|
|
|
28
|
|
||
Total
interest
income
|
|
6,637
|
|
|
6,070
|
|
||
Interest expense:
|
|
|
|
|
||||
Deposits
|
|
539
|
|
|
353
|
|
||
Securitized debt obligations
|
|
107
|
|
|
69
|
|
||
Senior and subordinated notes
|
|
251
|
|
|
149
|
|
||
Other borrowings
|
|
22
|
|
|
25
|
|
||
Total interest expense
|
|
919
|
|
|
596
|
|
||
Net interest income
|
|
5,718
|
|
|
5,474
|
|
||
Provision for credit losses
|
|
1,674
|
|
|
1,992
|
|
||
Net interest income after provision for credit losses
|
|
4,044
|
|
|
3,482
|
|
||
Non-interest income:
|
|
|
|
|
||||
Interchange fees, net
|
|
643
|
|
|
570
|
|
||
Service charges and other customer-related fees
|
|
432
|
|
|
371
|
|
||
Net securities gains
|
|
8
|
|
|
0
|
|
||
Other
|
|
108
|
|
|
120
|
|
||
Total non-interest income
|
|
1,191
|
|
|
1,061
|
|
||
Non-interest expense:
|
|
|
|
|
||||
Salaries and associate benefits
|
|
1,520
|
|
|
1,471
|
|
||
Occupancy and equipment
|
|
490
|
|
|
471
|
|
||
Marketing
|
|
414
|
|
|
396
|
|
||
Professional services
|
|
210
|
|
|
247
|
|
||
Communications and data processing
|
|
306
|
|
|
288
|
|
||
Amortization of intangibles
|
|
44
|
|
|
62
|
|
||
Other
|
|
589
|
|
|
499
|
|
||
Total non-interest expense
|
|
3,573
|
|
|
3,434
|
|
||
Income from continuing operations before income taxes
|
|
1,662
|
|
|
1,109
|
|
||
Income tax provision
|
|
319
|
|
|
314
|
|
||
Income from continuing operations, net of tax
|
|
1,343
|
|
|
795
|
|
||
Income from discontinued operations, net of tax
|
|
3
|
|
|
15
|
|
||
Net income
|
|
1,346
|
|
|
810
|
|
||
Dividends and undistributed earnings allocated to participating securities
|
|
(10
|
)
|
|
(5
|
)
|
||
Preferred stock dividends
|
|
(52
|
)
|
|
(53
|
)
|
||
Net income available to common stockholders
|
|
$
|
1,284
|
|
|
$
|
752
|
|
Basic earnings per common share:
|
|
|
|
|
||||
Net income from continuing operations
|
|
$
|
2.63
|
|
|
$
|
1.53
|
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
||
Net income per basic common share
|
|
$
|
2.64
|
|
|
$
|
1.56
|
|
Diluted earnings per common share:
|
|
|
|
|
||||
Net income from continuing operations
|
|
$
|
2.61
|
|
|
$
|
1.51
|
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
||
Net income per diluted common share
|
|
$
|
2.62
|
|
|
$
|
1.54
|
|
Dividends declared and paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
See Notes to Consolidated Financial Statements.
|
||
|
58
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Net income
|
|
$
|
1,346
|
|
|
$
|
810
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
Net unrealized gains (losses) on securities available for sale
|
|
(585
|
)
|
|
36
|
|
||
Net changes in securities held to maturity
|
|
425
|
|
|
23
|
|
||
Net unrealized losses on cash flow hedges
|
|
(318
|
)
|
|
(66
|
)
|
||
Foreign currency translation adjustments
|
|
7
|
|
|
17
|
|
||
Other
|
|
(1
|
)
|
|
5
|
|
||
Other comprehensive income (loss), net of tax
|
|
(472
|
)
|
|
15
|
|
||
Comprehensive income
|
|
$
|
874
|
|
|
$
|
825
|
|
See Notes to Consolidated Financial Statements.
|
||
|
59
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share-related data)
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
4,220
|
|
|
$
|
4,458
|
|
Interest-bearing deposits and other short-term investments
|
|
9,788
|
|
|
9,582
|
|
||
Total cash and cash equivalents
|
|
14,008
|
|
|
14,040
|
|
||
Restricted cash for securitization investors
|
|
309
|
|
|
312
|
|
||
Investment securities:
|
|
|
|
|
||||
Securities available for sale
|
|
47,155
|
|
|
37,655
|
|
||
Securities held to maturity
|
|
23,075
|
|
|
28,984
|
|
||
Total investment securities
|
|
70,230
|
|
|
66,639
|
|
||
Loans held for investment:
|
|
|
|
|
||||
Unsecuritized loans held for investment
|
|
213,313
|
|
|
218,806
|
|
||
Loans held in consolidated trusts
|
|
34,943
|
|
|
35,667
|
|
||
Total loans held for investment
|
|
248,256
|
|
|
254,473
|
|
||
Allowance for loan and lease losses
|
|
(7,567
|
)
|
|
(7,502
|
)
|
||
Net loans held for investment
|
|
240,689
|
|
|
246,971
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
1,498
|
|
|
971
|
|
||
Premises and equipment, net
|
|
4,055
|
|
|
4,033
|
|
||
Interest receivable
|
|
1,496
|
|
|
1,536
|
|
||
Goodwill
|
|
14,536
|
|
|
14,533
|
|
||
Other assets
|
|
16,036
|
|
|
16,658
|
|
||
Total assets
|
|
$
|
362,857
|
|
|
$
|
365,693
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
353
|
|
|
$
|
413
|
|
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
26,176
|
|
|
26,404
|
|
||
Interest-bearing deposits
|
|
224,671
|
|
|
217,298
|
|
||
Total deposits
|
|
250,847
|
|
|
243,702
|
|
||
Securitized debt obligations
|
|
18,665
|
|
|
20,010
|
|
||
Other debt:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
656
|
|
|
576
|
|
||
Senior and subordinated notes
|
|
31,051
|
|
|
30,755
|
|
||
Other borrowings
|
|
321
|
|
|
8,940
|
|
||
Total other debt
|
|
32,028
|
|
|
40,271
|
|
||
Other liabilities
|
|
11,761
|
|
|
12,567
|
|
||
Total liabilities
|
|
313,654
|
|
|
316,963
|
|
||
Commitments, contingencies and guarantees (see Note 14)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 4,475,000 shares issued and outstanding as of both March 31, 2018 and December 31, 2017)
|
|
0
|
|
|
0
|
|
||
Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 664,876,051 and 661,724,927 shares issued as of March 31, 2018 and December 31, 2017, respectively, 485,879,230 and 485,525,340 shares outstanding as of March 31, 2018 and December 31, 2017, respectively)
|
|
7
|
|
|
7
|
|
||
Additional paid-in capital, net
|
|
31,779
|
|
|
31,656
|
|
||
Retained earnings
|
|
31,996
|
|
|
30,700
|
|
||
Accumulated other comprehensive loss
|
|
(1,599
|
)
|
|
(926
|
)
|
||
Treasury stock, at cost (par value $.01 per share; 178,996,821 and 176,199,587 shares as of March 31, 2018 and December 31, 2017, respectively)
|
|
(12,980
|
)
|
|
(12,707
|
)
|
||
Total stockholders’ equity
|
|
49,203
|
|
|
48,730
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
362,857
|
|
|
$
|
365,693
|
|
See Notes to Consolidated Financial Statements.
|
||
|
60
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2017
|
|
4,475,000
|
|
|
$
|
0
|
|
|
661,724,927
|
|
|
$
|
7
|
|
|
$
|
31,656
|
|
|
$
|
30,700
|
|
|
$
|
(926
|
)
|
|
$
|
(12,707
|
)
|
|
$
|
48,730
|
|
Cumulative effects from adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
(201
|
)
|
|
|
|
0
|
|
|||||||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
1,346
|
|
|
(472
|
)
|
|
|
|
874
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
22,467
|
|
|
0
|
|
2
|
|
|
(199
|
)
|
|
|
|
|
|
(197
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
(52
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273
|
)
|
|
(273
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
2,452,786
|
|
|
0
|
|
49
|
|
|
|
|
|
|
|
|
49
|
|
|||||||||||||
Exercises of stock options and warrants
|
|
|
|
|
|
675,871
|
|
|
0
|
|
14
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
58
|
|
||||||||||||||
Balance as of March 31, 2018
|
|
4,475,000
|
|
|
$
|
0
|
|
|
664,876,051
|
|
|
$
|
7
|
|
|
$
|
31,779
|
|
|
$
|
31,996
|
|
|
$
|
(1,599
|
)
|
|
$
|
(12,980
|
)
|
|
$
|
49,203
|
|
See Notes to Consolidated Financial Statements.
|
||
|
61
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Operating activities:
|
|
|
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
1,343
|
|
|
$
|
795
|
|
Income from discontinued operations, net of tax
|
|
3
|
|
|
15
|
|
||
Net income
|
|
1,346
|
|
|
810
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
1,674
|
|
|
1,992
|
|
||
Depreciation and amortization, net
|
|
550
|
|
|
566
|
|
||
Deferred tax provision (benefit)
|
|
40
|
|
|
(137
|
)
|
||
Net (gains) losses on sales of securities available for sale
|
|
(8
|
)
|
|
0
|
|
||
Gain on sales of loans held for sale
|
|
(27
|
)
|
|
(10
|
)
|
||
Stock-based compensation expense
|
|
67
|
|
|
77
|
|
||
Loans held for sale:
|
|
|
|
|
||||
Originations and purchases
|
|
(1,916
|
)
|
|
(1,931
|
)
|
||
Proceeds from sales and paydowns
|
|
1,273
|
|
|
2,250
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Changes in interest receivable
|
|
40
|
|
|
(17
|
)
|
||
Changes in other assets
|
|
267
|
|
|
1,091
|
|
||
Changes in interest payable
|
|
(60
|
)
|
|
(67
|
)
|
||
Changes in other liabilities
|
|
(1,639
|
)
|
|
(1,450
|
)
|
||
Net change from discontinued operations
|
|
0
|
|
|
(11
|
)
|
||
Net cash from operating activities
|
|
1,607
|
|
|
3,163
|
|
||
Investing activities:
|
|
|
|
|
||||
Securities available for sale:
|
|
|
|
|
||||
Purchases
|
|
(3,838
|
)
|
|
(5,246
|
)
|
||
Proceeds from paydowns and maturities
|
|
1,819
|
|
|
1,832
|
|
||
Proceeds from sales
|
|
1,058
|
|
|
2,888
|
|
||
Securities held to maturity:
|
|
|
|
|
||||
Purchases
|
|
(3,239
|
)
|
|
(1,047
|
)
|
||
Proceeds from paydowns and maturities
|
|
541
|
|
|
586
|
|
||
Loans:
|
|
|
|
|
||||
Net changes in loans held for investment
|
|
3,989
|
|
|
2,910
|
|
||
Principal recoveries of loans previously charged off
|
|
658
|
|
|
481
|
|
||
Net purchases of premises and equipment
|
|
(205
|
)
|
|
(222
|
)
|
||
Net cash from other investing activities
|
|
(101
|
)
|
|
(104
|
)
|
||
Net cash from investing activities
|
|
682
|
|
|
2,078
|
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Financing activities:
|
|
|
|
|
||||
Deposits and borrowings:
|
|
|
|
|
||||
Changes in deposits
|
|
$
|
7,290
|
|
|
$
|
4,407
|
|
Issuance of securitized debt obligations
|
|
0
|
|
|
2,992
|
|
||
Maturities and paydowns of securitized debt obligations
|
|
(1,250
|
)
|
|
(3,283
|
)
|
||
Issuance of senior and subordinated notes and long-term FHLB advances
|
|
3,234
|
|
|
3,984
|
|
||
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
|
|
(11,206
|
)
|
|
(15,727
|
)
|
||
Changes in other borrowings
|
|
67
|
|
|
54
|
|
||
Common stock:
|
|
|
|
|
||||
Net proceeds from issuances
|
|
49
|
|
|
41
|
|
||
Dividends paid
|
|
(197
|
)
|
|
(195
|
)
|
||
Preferred stock:
|
|
|
|
|
||||
Dividends paid
|
|
(52
|
)
|
|
(53
|
)
|
||
Purchases of treasury stock
|
|
(273
|
)
|
|
(218
|
)
|
||
Proceeds from share-based payment activities
|
|
14
|
|
|
65
|
|
||
Net cash from financing activities
|
|
(2,324
|
)
|
|
(7,933
|
)
|
||
Changes in cash, cash equivalents and restricted cash for securitization investors
|
|
(35
|
)
|
|
(2,692
|
)
|
||
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period
|
|
14,352
|
|
|
12,493
|
|
||
Cash, cash equivalents and restricted cash for securitization investors, end of the period
|
|
$
|
14,317
|
|
|
$
|
9,801
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
Non-cash items:
|
|
|
|
|
||||
Net transfers from loans held for investment to loans held for sale
|
|
$
|
177
|
|
|
$
|
140
|
|
Interest paid
|
|
936
|
|
|
702
|
|
||
Income tax paid
|
|
53
|
|
|
34
|
|
See Notes to Consolidated Financial Statements.
|
||
|
62
|
Capital One Financial Corporation (COF)
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
||
|
63
|
Capital One Financial Corporation (COF)
|
|
||
|
64
|
Capital One Financial Corporation (COF)
|
|
||
|
65
|
Capital One Financial Corporation (COF)
|
|
||
|
66
|
Capital One Financial Corporation (COF)
|
NOTE 2—BUSINESS DEVELOPMENTS AND DISCONTINUED OPERATIONS
|
|
||
|
67
|
Capital One Financial Corporation (COF)
|
NOTE 3—INVESTMENT SECURITIES
|
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Securities available for sale, at fair value
|
|
$
|
47,155
|
|
|
$
|
37,655
|
|
Securities held to maturity, at carrying value
|
|
23,075
|
|
|
28,984
|
|
||
Total investment securities
|
|
$
|
70,230
|
|
|
$
|
66,639
|
|
|
|
March 31, 2018
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,246
|
|
|
$
|
24
|
|
|
$
|
(19
|
)
|
|
$
|
5,251
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
34,770
|
|
|
47
|
|
|
(1,076
|
)
|
|
33,741
|
|
||||
Non-agency
|
|
1,648
|
|
|
379
|
|
|
(1
|
)
|
|
2,026
|
|
||||
Total RMBS
|
|
36,418
|
|
|
426
|
|
|
(1,077
|
)
|
|
35,767
|
|
||||
Agency CMBS
|
|
4,553
|
|
|
6
|
|
|
(99
|
)
|
|
4,460
|
|
||||
Other ABS
|
|
332
|
|
|
0
|
|
|
(2
|
)
|
|
330
|
|
||||
Other securities
(2)
|
|
1,350
|
|
|
4
|
|
|
(7
|
)
|
|
1,347
|
|
||||
Total investment securities available for sale
|
|
$
|
47,899
|
|
|
$
|
460
|
|
|
$
|
(1,204
|
)
|
|
$
|
47,155
|
|
|
||
|
68
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,168
|
|
|
$
|
11
|
|
|
$
|
(8
|
)
|
|
$
|
5,171
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
26,013
|
|
|
67
|
|
|
(402
|
)
|
|
25,678
|
|
||||
Non-agency
|
|
1,722
|
|
|
393
|
|
|
(1
|
)
|
|
2,114
|
|
||||
Total RMBS
|
|
27,735
|
|
|
460
|
|
|
(403
|
)
|
|
27,792
|
|
||||
Agency CMBS
|
|
3,209
|
|
|
10
|
|
|
(44
|
)
|
|
3,175
|
|
||||
Other ABS
|
|
513
|
|
|
0
|
|
|
(1
|
)
|
|
512
|
|
||||
Other securities
(2)
|
|
1,003
|
|
|
4
|
|
|
(2
|
)
|
|
1,005
|
|
||||
Total investment securities available for sale
|
|
$
|
37,628
|
|
|
$
|
485
|
|
|
$
|
(458
|
)
|
|
$
|
37,655
|
|
(1)
|
Includes non-credit-related OTTI that is recorded in AOCI of
$1 million
as of both
March 31, 2018
and
December 31, 2017
. Substantially all of this amount is related to non-agency RMBS.
|
(2)
|
Includes supranational bonds and foreign government bonds. In 2017, other securities also included mutual funds and other equity investments
.
|
|
|
March 31, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
|
|
20,203
|
|
|
(266
|
)
|
|
19,937
|
|
|
219
|
|
|
(384
|
)
|
|
19,772
|
|
||||||
Agency CMBS
|
|
2,952
|
|
|
(14
|
)
|
|
2,938
|
|
|
9
|
|
|
(78
|
)
|
|
2,869
|
|
||||||
Total investment securities held to maturity
|
|
$
|
23,355
|
|
|
$
|
(280
|
)
|
|
$
|
23,075
|
|
|
$
|
228
|
|
|
$
|
(462
|
)
|
|
$
|
22,841
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized
Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
|
|
25,741
|
|
|
(761
|
)
|
|
24,980
|
|
|
565
|
|
|
(150
|
)
|
|
25,395
|
|
||||||
Agency CMBS
|
|
3,882
|
|
|
(78
|
)
|
|
3,804
|
|
|
70
|
|
|
(32
|
)
|
|
3,842
|
|
||||||
Total investment securities held to maturity
|
|
$
|
29,823
|
|
|
$
|
(839
|
)
|
|
$
|
28,984
|
|
|
$
|
635
|
|
|
$
|
(182
|
)
|
|
$
|
29,437
|
|
(1)
|
In the first quarter of 2018, we made a one-time transfer of held to maturity securities with a carrying value of
$9.0 billion
to available for sale as a result of our adoption of ASU No. 2017-12. These securities had
$535 million
pre-tax (
$407 million
after-tax) of unrealized losses in AOCI prior to the transfer. See “
Note 10—Stockholders’ Equity
” for more information.
|
|
||
|
69
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,456
|
|
|
$
|
(19
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,456
|
|
|
$
|
(19
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
18,430
|
|
|
(590
|
)
|
|
12,028
|
|
|
(486
|
)
|
|
30,458
|
|
|
(1,076
|
)
|
||||||
Non-agency
|
|
10
|
|
|
0
|
|
|
10
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
18,440
|
|
|
(590
|
)
|
|
12,038
|
|
|
(487
|
)
|
|
30,478
|
|
|
(1,077
|
)
|
||||||
Agency CMBS
|
|
2,462
|
|
|
(50
|
)
|
|
1,179
|
|
|
(49
|
)
|
|
3,641
|
|
|
(99
|
)
|
||||||
Other ABS
|
|
129
|
|
|
(1
|
)
|
|
87
|
|
|
(1
|
)
|
|
216
|
|
|
(2
|
)
|
||||||
Other securities
|
|
816
|
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
816
|
|
|
(7
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
24,303
|
|
|
$
|
(667
|
)
|
|
$
|
13,304
|
|
|
$
|
(537
|
)
|
|
$
|
37,607
|
|
|
$
|
(1,204
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
8,192
|
|
|
(67
|
)
|
|
13,175
|
|
|
(335
|
)
|
|
21,367
|
|
|
(402
|
)
|
||||||
Non-agency
|
|
10
|
|
|
0
|
|
|
10
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
8,202
|
|
|
(67
|
)
|
|
13,185
|
|
|
(336
|
)
|
|
21,387
|
|
|
(403
|
)
|
||||||
Agency CMBS
|
|
880
|
|
|
(8
|
)
|
|
1,236
|
|
|
(36
|
)
|
|
2,116
|
|
|
(44
|
)
|
||||||
Other ABS
|
|
130
|
|
|
0
|
|
|
95
|
|
|
(1
|
)
|
|
225
|
|
|
(1
|
)
|
||||||
Other securities
|
|
371
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
371
|
|
|
(2
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
11,614
|
|
|
$
|
(85
|
)
|
|
$
|
14,516
|
|
|
$
|
(373
|
)
|
|
$
|
26,130
|
|
|
$
|
(458
|
)
|
|
||
|
70
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Due in
1 Year or Less
|
|
Due > 1 Year
through
5 Years
|
|
Due > 5 Years
through
10 Years
|
|
Due > 10 Years
|
|
Total
|
||||||||||
Fair value of securities available for sale:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
1,226
|
|
|
$
|
3,826
|
|
|
$
|
0
|
|
|
$
|
5,251
|
|
RMBS
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
5
|
|
|
33
|
|
|
594
|
|
|
33,109
|
|
|
33,741
|
|
|||||
Non-agency
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,026
|
|
|
2,026
|
|
|||||
Total RMBS
|
|
5
|
|
|
33
|
|
|
594
|
|
|
35,135
|
|
|
35,767
|
|
|||||
Agency CMBS
(1)
|
|
0
|
|
|
1,842
|
|
|
967
|
|
|
1,651
|
|
|
4,460
|
|
|||||
Other ABS
(1)
|
|
0
|
|
|
301
|
|
|
0
|
|
|
29
|
|
|
330
|
|
|||||
Other securities
|
|
207
|
|
|
596
|
|
|
542
|
|
|
2
|
|
|
1,347
|
|
|||||
Total securities available for sale
|
|
$
|
411
|
|
|
$
|
3,998
|
|
|
$
|
5,929
|
|
|
$
|
36,817
|
|
|
$
|
47,155
|
|
Amortized cost of securities available for sale
|
|
$
|
412
|
|
|
$
|
4,036
|
|
|
$
|
5,932
|
|
|
$
|
37,519
|
|
|
$
|
47,899
|
|
Weighted-average yield for securities available for sale
|
|
1.05
|
%
|
|
2.04
|
%
|
|
1.88
|
%
|
|
2.80
|
%
|
|
2.61
|
%
|
|||||
Carrying value of securities held to maturity:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
(1)
|
|
0
|
|
|
0
|
|
|
56
|
|
|
19,881
|
|
|
19,937
|
|
|||||
Agency CMBS
(1)
|
|
0
|
|
|
0
|
|
|
289
|
|
|
2,649
|
|
|
2,938
|
|
|||||
Total securities held to maturity
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
345
|
|
|
$
|
22,530
|
|
|
$
|
23,075
|
|
Fair value of securities held to maturity
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
346
|
|
|
$
|
22,295
|
|
|
$
|
22,841
|
|
Weighted-average yield for securities held to maturity
|
|
1.11
|
%
|
|
0.00
|
%
|
|
3.06
|
%
|
|
3.05
|
%
|
|
3.04
|
%
|
(1)
|
As of
March 31, 2018
, weighted-average expected maturities of RMBS, CMBS and other ABS are
6.5 years
,
5.6 years
and
1.2 years
, respectively.
|
|
||
|
71
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Realized gains (losses):
|
|
|
|
|
||||
Gross realized gains
|
|
$
|
8
|
|
|
$
|
5
|
|
Gross realized losses
|
|
0
|
|
|
(5
|
)
|
||
Net securities gains (losses)
|
|
$
|
8
|
|
|
$
|
0
|
|
Total proceeds from sales
|
|
$
|
1,058
|
|
|
$
|
2,888
|
|
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Outstanding balance
|
|
$
|
2,039
|
|
|
$
|
2,131
|
|
Carrying value
|
|
1,772
|
|
|
1,843
|
|
|
||
|
72
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Three Months Ended March 31, 2018
|
||
Accretable yield as of December 31, 2017
|
|
$
|
826
|
|
Accretion recognized in earnings
|
|
(39
|
)
|
|
Reduction due to payoffs, disposals, transfers and other
|
|
(1
|
)
|
|
Net reclassifications from nonaccretable difference
|
|
8
|
|
|
Accretable yield as of March 31, 2018
|
|
$
|
794
|
|
|
||
|
73
|
Capital One Financial Corporation (COF)
|
NOTE 4—LOANS
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI
Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
95,014
|
|
|
$
|
966
|
|
|
$
|
740
|
|
|
$
|
1,815
|
|
|
$
|
3,521
|
|
|
$
|
0
|
|
|
$
|
98,535
|
|
International card businesses
|
|
8,699
|
|
|
129
|
|
|
79
|
|
|
134
|
|
|
342
|
|
|
0
|
|
|
9,041
|
|
|||||||
Total credit card
|
|
103,713
|
|
|
1,095
|
|
|
819
|
|
|
1,949
|
|
|
3,863
|
|
|
0
|
|
|
107,576
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
51,763
|
|
|
2,088
|
|
|
764
|
|
|
196
|
|
|
3,048
|
|
|
0
|
|
|
54,811
|
|
|||||||
Home loan
|
|
7,056
|
|
|
33
|
|
|
13
|
|
|
48
|
|
|
94
|
|
|
9,480
|
|
|
16,630
|
|
|||||||
Retail banking
|
|
3,171
|
|
|
21
|
|
|
9
|
|
|
16
|
|
|
46
|
|
|
16
|
|
|
3,233
|
|
|||||||
Total consumer banking
|
|
61,990
|
|
|
2,142
|
|
|
786
|
|
|
260
|
|
|
3,188
|
|
|
9,496
|
|
|
74,674
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
27,311
|
|
|
5
|
|
|
0
|
|
|
20
|
|
|
25
|
|
|
24
|
|
|
27,360
|
|
|||||||
Commercial and industrial
|
|
37,646
|
|
|
18
|
|
|
2
|
|
|
127
|
|
|
147
|
|
|
415
|
|
|
38,208
|
|
|||||||
Total commercial lending
|
|
64,957
|
|
|
23
|
|
|
2
|
|
|
147
|
|
|
172
|
|
|
439
|
|
|
65,568
|
|
|||||||
Small-ticket commercial real estate
|
|
380
|
|
|
1
|
|
|
0
|
|
|
4
|
|
|
5
|
|
|
0
|
|
|
385
|
|
|||||||
Total commercial banking
|
|
65,337
|
|
|
24
|
|
|
2
|
|
|
151
|
|
|
177
|
|
|
439
|
|
|
65,953
|
|
|||||||
Other loans
|
|
50
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
0
|
|
|
53
|
|
|||||||
Total loans
(1)
|
|
$
|
231,090
|
|
|
$
|
3,262
|
|
|
$
|
1,608
|
|
|
$
|
2,361
|
|
|
$
|
7,231
|
|
|
$
|
9,935
|
|
|
$
|
248,256
|
|
% of Total loans
|
|
93.09
|
%
|
|
1.31
|
%
|
|
0.65
|
%
|
|
0.95
|
%
|
|
2.91
|
%
|
|
4.00
|
%
|
|
100.00
|
%
|
|
||
|
74
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
101,072
|
|
|
$
|
1,211
|
|
|
$
|
915
|
|
|
$
|
2,093
|
|
|
$
|
4,219
|
|
|
$
|
2
|
|
|
$
|
105,293
|
|
International card businesses
|
|
9,110
|
|
|
144
|
|
|
81
|
|
|
134
|
|
|
359
|
|
|
0
|
|
|
9,469
|
|
|||||||
Total credit card
|
|
110,182
|
|
|
1,355
|
|
|
996
|
|
|
2,227
|
|
|
4,578
|
|
|
2
|
|
|
114,762
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
50,151
|
|
|
2,483
|
|
|
1,060
|
|
|
297
|
|
|
3,840
|
|
|
0
|
|
|
53,991
|
|
|||||||
Home loan
|
|
7,235
|
|
|
37
|
|
|
16
|
|
|
70
|
|
|
123
|
|
|
10,275
|
|
|
17,633
|
|
|||||||
Retail banking
|
|
3,389
|
|
|
24
|
|
|
5
|
|
|
18
|
|
|
47
|
|
|
18
|
|
|
3,454
|
|
|||||||
Total consumer banking
|
|
60,775
|
|
|
2,544
|
|
|
1,081
|
|
|
385
|
|
|
4,010
|
|
|
10,293
|
|
|
75,078
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
26,018
|
|
|
41
|
|
|
17
|
|
|
49
|
|
|
107
|
|
|
25
|
|
|
26,150
|
|
|||||||
Commercial and industrial
|
|
37,412
|
|
|
1
|
|
|
70
|
|
|
87
|
|
|
158
|
|
|
455
|
|
|
38,025
|
|
|||||||
Total commercial lending
|
|
63,430
|
|
|
42
|
|
|
87
|
|
|
136
|
|
|
265
|
|
|
480
|
|
|
64,175
|
|
|||||||
Small-ticket commercial real estate
|
|
393
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|
0
|
|
|
400
|
|
|||||||
Total commercial banking
|
|
63,823
|
|
|
44
|
|
|
88
|
|
|
140
|
|
|
272
|
|
|
480
|
|
|
64,575
|
|
|||||||
Other loans
|
|
54
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
0
|
|
|
58
|
|
|||||||
Total loans
(1)
|
|
$
|
234,834
|
|
|
$
|
3,945
|
|
|
$
|
2,166
|
|
|
$
|
2,753
|
|
|
$
|
8,864
|
|
|
$
|
10,775
|
|
|
$
|
254,473
|
|
% of Total loans
|
|
92.29
|
%
|
|
1.55
|
%
|
|
0.85
|
%
|
|
1.08
|
%
|
|
3.48
|
%
|
|
4.23
|
%
|
|
100.00
|
%
|
(1)
|
Loans, other than PCI loans, include unamortized premiums and discounts, and unamortized deferred fees and costs totaling
$796 million
and
$773 million
as of
March 31, 2018
and
December 31, 2017
, respectively.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
1,815
|
|
|
N/A
|
|
|
$
|
2,093
|
|
|
N/A
|
|
||
International card businesses
|
|
129
|
|
|
$
|
23
|
|
|
128
|
|
|
$
|
24
|
|
||
Total credit card
|
|
1,944
|
|
|
23
|
|
|
2,221
|
|
|
24
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
0
|
|
|
275
|
|
|
0
|
|
|
376
|
|
||||
Home loan
|
|
0
|
|
|
143
|
|
|
0
|
|
|
176
|
|
||||
Retail banking
|
|
0
|
|
|
34
|
|
|
0
|
|
|
35
|
|
||||
Total consumer banking
|
|
0
|
|
|
452
|
|
|
0
|
|
|
587
|
|
|
||
|
75
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
16
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
38
|
|
Commercial and industrial
|
|
1
|
|
|
299
|
|
|
0
|
|
|
239
|
|
||||
Total commercial lending
|
|
17
|
|
|
303
|
|
|
12
|
|
|
277
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
6
|
|
|
0
|
|
|
7
|
|
||||
Total commercial banking
|
|
17
|
|
|
309
|
|
|
12
|
|
|
284
|
|
||||
Other loans
|
|
0
|
|
|
4
|
|
|
0
|
|
|
4
|
|
||||
Total
|
|
$
|
1,961
|
|
|
$
|
788
|
|
|
$
|
2,233
|
|
|
$
|
899
|
|
% of Total loans
|
|
0.79
|
%
|
|
0.32
|
%
|
|
0.88
|
%
|
|
0.35
|
%
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
Domestic credit card:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
$
|
10,799
|
|
|
10.0
|
%
|
|
$
|
11,475
|
|
|
10.0
|
%
|
Texas
|
|
7,453
|
|
|
6.9
|
|
|
7,847
|
|
|
6.8
|
|
||
New York
|
|
6,839
|
|
|
6.4
|
|
|
7,389
|
|
|
6.4
|
|
||
Florida
|
|
6,421
|
|
|
6.0
|
|
|
6,790
|
|
|
5.9
|
|
||
Illinois
|
|
4,399
|
|
|
4.1
|
|
|
4,734
|
|
|
4.1
|
|
||
Pennsylvania
|
|
4,207
|
|
|
3.9
|
|
|
4,550
|
|
|
4.0
|
|
||
Ohio
|
|
3,616
|
|
|
3.4
|
|
|
3,929
|
|
|
3.4
|
|
||
New Jersey
|
|
3,361
|
|
|
3.1
|
|
|
3,621
|
|
|
3.2
|
|
||
Michigan
|
|
3,260
|
|
|
3.0
|
|
|
3,523
|
|
|
3.1
|
|
||
Other
|
|
48,180
|
|
|
44.8
|
|
|
51,435
|
|
|
44.8
|
|
||
Total domestic credit card
|
|
98,535
|
|
|
91.6
|
|
|
105,293
|
|
|
91.7
|
|
||
International card businesses:
|
|
|
|
|
|
|
|
|
||||||
Canada
|
|
5,815
|
|
|
5.4
|
|
|
6,286
|
|
|
5.5
|
|
||
United Kingdom
|
|
3,226
|
|
|
3.0
|
|
|
3,183
|
|
|
2.8
|
|
||
Total international card businesses
|
|
9,041
|
|
|
8.4
|
|
|
9,469
|
|
|
8.3
|
|
||
Total credit card
|
|
$
|
107,576
|
|
|
100.0
|
%
|
|
$
|
114,762
|
|
|
100.0
|
%
|
|
||
|
76
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Net charge-offs:
(1)
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
1,321
|
|
|
5.26
|
%
|
|
$
|
1,196
|
|
|
5.14
|
%
|
International card businesses
|
|
56
|
|
|
2.49
|
|
|
75
|
|
|
3.69
|
|
||
Total credit card
|
|
$
|
1,377
|
|
|
5.03
|
|
|
$
|
1,271
|
|
|
5.02
|
|
(1)
|
Net charge-offs consist of the unpaid principal balance of loans held for investment that we determine to be uncollectible, net of recovered amounts.
Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category. Net charge-offs and net charge-off rate are impacted periodically by fluctuations in recoveries, including loan sales.
|
|
||
|
77
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of
Total
|
||||||
Auto:
|
|
|
|
|
|
|
|
|
||||||
Texas
|
|
$
|
7,096
|
|
|
9.5
|
%
|
|
$
|
7,040
|
|
|
9.4
|
%
|
California
|
|
6,195
|
|
|
8.3
|
|
|
6,099
|
|
|
8.1
|
|
||
Florida
|
|
4,566
|
|
|
6.1
|
|
|
4,486
|
|
|
6.0
|
|
||
Georgia
|
|
2,724
|
|
|
3.6
|
|
|
2,726
|
|
|
3.6
|
|
||
Ohio
|
|
2,378
|
|
|
3.2
|
|
|
2,318
|
|
|
3.1
|
|
||
Louisiana
|
|
2,221
|
|
|
3.0
|
|
|
2,236
|
|
|
3.0
|
|
||
Illinois
|
|
2,182
|
|
|
2.9
|
|
|
2,181
|
|
|
2.9
|
|
||
Other
|
|
27,449
|
|
|
36.8
|
|
|
26,905
|
|
|
35.8
|
|
||
Total auto
|
|
54,811
|
|
|
73.4
|
|
|
53,991
|
|
|
71.9
|
|
||
Home loan:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
3,458
|
|
|
4.7
|
|
|
3,734
|
|
|
5.0
|
|
||
New York
|
|
1,888
|
|
|
2.5
|
|
|
1,941
|
|
|
2.6
|
|
||
Maryland
|
|
1,170
|
|
|
1.6
|
|
|
1,226
|
|
|
1.6
|
|
||
Virginia
|
|
997
|
|
|
1.3
|
|
|
1,034
|
|
|
1.4
|
|
||
Illinois
|
|
927
|
|
|
1.2
|
|
|
976
|
|
|
1.3
|
|
||
New Jersey
|
|
881
|
|
|
1.2
|
|
|
931
|
|
|
1.2
|
|
||
Texas
|
|
845
|
|
|
1.1
|
|
|
882
|
|
|
1.2
|
|
||
Other
|
|
6,464
|
|
|
8.7
|
|
|
6,909
|
|
|
9.2
|
|
||
Total home loan
|
|
16,630
|
|
|
22.3
|
|
|
17,633
|
|
|
23.5
|
|
||
Retail banking:
|
|
|
|
|
|
|
|
|
||||||
New York
|
|
931
|
|
|
1.3
|
|
|
955
|
|
|
1.3
|
|
||
Louisiana
|
|
921
|
|
|
1.2
|
|
|
953
|
|
|
1.3
|
|
||
Texas
|
|
699
|
|
|
0.9
|
|
|
717
|
|
|
0.9
|
|
||
New Jersey
|
|
209
|
|
|
0.3
|
|
|
221
|
|
|
0.3
|
|
||
Maryland
|
|
185
|
|
|
0.2
|
|
|
187
|
|
|
0.2
|
|
||
Virginia
|
|
150
|
|
|
0.2
|
|
|
154
|
|
|
0.2
|
|
||
Other
|
|
138
|
|
|
0.2
|
|
|
267
|
|
|
0.4
|
|
||
Total retail banking
|
|
3,233
|
|
|
4.3
|
|
|
3,454
|
|
|
4.6
|
|
||
Total consumer banking
|
|
$
|
74,674
|
|
|
100.0
|
%
|
|
$
|
75,078
|
|
|
100.0
|
%
|
|
||
|
78
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Net charge-offs (recoveries):
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
208
|
|
|
1.53
|
%
|
|
$
|
199
|
|
|
1.64
|
%
|
Home loan
(2)
|
|
(1
|
)
|
|
(0.03
|
)
|
|
2
|
|
|
0.03
|
|
||
Retail banking
|
|
16
|
|
|
1.89
|
|
|
17
|
|
|
1.92
|
|
||
Total consumer banking
(2)
|
|
$
|
223
|
|
|
1.19
|
|
|
$
|
218
|
|
|
1.19
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(3)
|
|
Amount
|
|
Rate
(3)
|
||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
275
|
|
|
0.50
|
%
|
|
$
|
376
|
|
|
0.70
|
%
|
Home loan
(4)
|
|
143
|
|
|
0.86
|
|
|
176
|
|
|
1.00
|
|
||
Retail banking
|
|
34
|
|
|
1.04
|
|
|
35
|
|
|
1.00
|
|
||
Total consumer banking
(4)
|
|
$
|
452
|
|
|
0.61
|
|
|
$
|
587
|
|
|
0.78
|
|
(1)
|
Net charge-off (recovery)
rate is calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category
.
|
(2)
|
Excluding the impact of PCI loans, the net recovery rate for our home loan portfolio was
0.09%
and the net charge-off rate for our total consumer banking portfolio was
1.36%
for
the three months ended March 31, 2018
, compared to net charge-off rates for our home loan and total consumer banking portfolios of
0.08%
and
1.46%
, respectively, for
the three months ended March 31, 2017
.
|
(3)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(4)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
2.00%
and
0.69%
, respectively, as of
March 31, 2018
, compared to
2.39%
and
0.91%
, respectively, as of
December 31, 2017
.
|
|
||
|
79
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
(1)
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|||||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<
2009
|
|
$
|
1,517
|
|
|
9.1
|
%
|
|
$
|
7,080
|
|
|
42.6
|
%
|
|
$
|
8,597
|
|
|
51.7
|
%
|
2010
|
|
61
|
|
|
0.4
|
|
|
994
|
|
|
6.0
|
|
|
1,055
|
|
|
6.4
|
|
|||
2011
|
|
106
|
|
|
0.6
|
|
|
1,094
|
|
|
6.6
|
|
|
1,200
|
|
|
7.2
|
|
|||
2012
|
|
629
|
|
|
3.8
|
|
|
168
|
|
|
1.0
|
|
|
797
|
|
|
4.8
|
|
|||
2013
|
|
360
|
|
|
2.2
|
|
|
41
|
|
|
0.2
|
|
|
401
|
|
|
2.4
|
|
|||
2014
|
|
448
|
|
|
2.7
|
|
|
24
|
|
|
0.1
|
|
|
472
|
|
|
2.8
|
|
|||
2015
|
|
882
|
|
|
5.3
|
|
|
28
|
|
|
0.2
|
|
|
910
|
|
|
5.5
|
|
|||
2016
|
|
1,568
|
|
|
9.4
|
|
|
22
|
|
|
0.1
|
|
|
1,590
|
|
|
9.5
|
|
|||
2017
|
|
1,570
|
|
|
9.4
|
|
|
29
|
|
|
0.2
|
|
|
1,599
|
|
|
9.6
|
|
|||
2018
|
|
9
|
|
|
0.1
|
|
|
0
|
|
|
0.0
|
|
|
9
|
|
|
0.1
|
|
|||
Total
|
|
$
|
7,150
|
|
|
43.0
|
%
|
|
$
|
9,480
|
|
|
57.0
|
%
|
|
$
|
16,630
|
|
|
100.0
|
%
|
Geographic concentration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
$
|
968
|
|
|
5.8
|
%
|
|
$
|
2,490
|
|
|
15.0
|
%
|
|
$
|
3,458
|
|
|
20.8
|
%
|
New York
|
|
1,408
|
|
|
8.5
|
|
|
480
|
|
|
2.9
|
|
|
1,888
|
|
|
11.4
|
|
|||
Maryland
|
|
590
|
|
|
3.5
|
|
|
580
|
|
|
3.5
|
|
|
1,170
|
|
|
7.0
|
|
|||
Virginia
|
|
524
|
|
|
3.2
|
|
|
473
|
|
|
2.8
|
|
|
997
|
|
|
6.0
|
|
|||
Illinois
|
|
162
|
|
|
1.0
|
|
|
765
|
|
|
4.6
|
|
|
927
|
|
|
5.6
|
|
|||
New Jersey
|
|
375
|
|
|
2.3
|
|
|
506
|
|
|
3.0
|
|
|
881
|
|
|
5.3
|
|
|||
Texas
|
|
781
|
|
|
4.7
|
|
|
64
|
|
|
0.4
|
|
|
845
|
|
|
5.1
|
|
|||
Louisiana
|
|
770
|
|
|
4.6
|
|
|
15
|
|
|
0.1
|
|
|
785
|
|
|
4.7
|
|
|||
Florida
|
|
186
|
|
|
1.1
|
|
|
536
|
|
|
3.2
|
|
|
722
|
|
|
4.3
|
|
|||
Arizona
|
|
88
|
|
|
0.5
|
|
|
529
|
|
|
3.2
|
|
|
617
|
|
|
3.7
|
|
|||
Other
|
|
1,298
|
|
|
7.8
|
|
|
3,042
|
|
|
18.3
|
|
|
4,340
|
|
|
26.1
|
|
|||
Total
|
|
$
|
7,150
|
|
|
43.0
|
%
|
|
$
|
9,480
|
|
|
57.0
|
%
|
|
$
|
16,630
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,199
|
|
|
37.3
|
%
|
|
$
|
9,265
|
|
|
55.7
|
%
|
|
$
|
15,464
|
|
|
93.0
|
%
|
2
nd
lien
|
|
951
|
|
|
5.7
|
|
|
215
|
|
|
1.3
|
|
|
1,166
|
|
|
7.0
|
|
|||
Total
|
|
$
|
7,150
|
|
|
43.0
|
%
|
|
$
|
9,480
|
|
|
57.0
|
%
|
|
$
|
16,630
|
|
|
100.0
|
%
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
|
$
|
3,688
|
|
|
22.2
|
%
|
|
$
|
1,405
|
|
|
8.4
|
%
|
|
$
|
5,093
|
|
|
30.6
|
%
|
Adjustable rate
|
|
3,462
|
|
|
20.8
|
|
|
8,075
|
|
|
48.6
|
|
|
11,537
|
|
|
69.4
|
|
|||
Total
|
|
$
|
7,150
|
|
|
43.0
|
%
|
|
$
|
9,480
|
|
|
57.0
|
%
|
|
$
|
16,630
|
|
|
100.0
|
%
|
|
||
|
80
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
Loans
|
|
PCI Loans
(1)
|
|
Total Home Loans
|
|||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|||||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<
2009
|
|
$
|
1,648
|
|
|
9.4
|
%
|
|
$
|
7,688
|
|
|
43.6
|
%
|
|
$
|
9,336
|
|
|
53.0
|
%
|
2010
|
|
64
|
|
|
0.4
|
|
|
1,078
|
|
|
6.1
|
|
|
1,142
|
|
|
6.5
|
|
|||
2011
|
|
113
|
|
|
0.6
|
|
|
1,181
|
|
|
6.7
|
|
|
1,294
|
|
|
7.3
|
|
|||
2012
|
|
673
|
|
|
3.8
|
|
|
178
|
|
|
1.0
|
|
|
851
|
|
|
4.8
|
|
|||
2013
|
|
381
|
|
|
2.2
|
|
|
46
|
|
|
0.3
|
|
|
427
|
|
|
2.5
|
|
|||
2014
|
|
467
|
|
|
2.6
|
|
|
25
|
|
|
0.1
|
|
|
492
|
|
|
2.7
|
|
|||
2015
|
|
905
|
|
|
5.1
|
|
|
28
|
|
|
0.2
|
|
|
933
|
|
|
5.3
|
|
|||
2016
|
|
1,604
|
|
|
9.1
|
|
|
23
|
|
|
0.1
|
|
|
1,627
|
|
|
9.2
|
|
|||
2017
|
|
1,503
|
|
|
8.5
|
|
|
28
|
|
|
0.2
|
|
|
1,531
|
|
|
8.7
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Geographic concentration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
$
|
987
|
|
|
5.6
|
%
|
|
$
|
2,747
|
|
|
15.6
|
%
|
|
$
|
3,734
|
|
|
21.2
|
%
|
New York
|
|
1,427
|
|
|
8.1
|
|
|
514
|
|
|
2.9
|
|
|
1,941
|
|
|
11.0
|
|
|||
Maryland
|
|
608
|
|
|
3.4
|
|
|
618
|
|
|
3.5
|
|
|
1,226
|
|
|
6.9
|
|
|||
Virginia
|
|
532
|
|
|
3.0
|
|
|
502
|
|
|
2.8
|
|
|
1,034
|
|
|
5.8
|
|
|||
Illinois
|
|
163
|
|
|
0.9
|
|
|
813
|
|
|
4.6
|
|
|
976
|
|
|
5.5
|
|
|||
New Jersey
|
|
389
|
|
|
2.2
|
|
|
542
|
|
|
3.1
|
|
|
931
|
|
|
5.3
|
|
|||
Texas
|
|
811
|
|
|
4.6
|
|
|
71
|
|
|
0.4
|
|
|
882
|
|
|
5.0
|
|
|||
Louisiana
|
|
826
|
|
|
4.7
|
|
|
17
|
|
|
0.1
|
|
|
843
|
|
|
4.8
|
|
|||
Florida
|
|
186
|
|
|
1.1
|
|
|
582
|
|
|
3.3
|
|
|
768
|
|
|
4.4
|
|
|||
Arizona
|
|
91
|
|
|
0.5
|
|
|
577
|
|
|
3.3
|
|
|
668
|
|
|
3.8
|
|
|||
Other
|
|
1,338
|
|
|
7.6
|
|
|
3,292
|
|
|
18.7
|
|
|
4,630
|
|
|
26.3
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
1
st
lien
|
|
$
|
6,364
|
|
|
36.1
|
%
|
|
$
|
10,054
|
|
|
57.0
|
%
|
|
$
|
16,418
|
|
|
93.1
|
%
|
2
nd
lien
|
|
994
|
|
|
5.6
|
|
|
221
|
|
|
1.3
|
|
|
1,215
|
|
|
6.9
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
|
$
|
3,722
|
|
|
21.1
|
%
|
|
$
|
1,505
|
|
|
8.5
|
%
|
|
$
|
5,227
|
|
|
29.6
|
%
|
Adjustable rate
|
|
3,636
|
|
|
20.6
|
|
|
8,770
|
|
|
49.8
|
|
|
12,406
|
|
|
70.4
|
|
|||
Total
|
|
$
|
7,358
|
|
|
41.7
|
%
|
|
$
|
10,275
|
|
|
58.3
|
%
|
|
$
|
17,633
|
|
|
100.0
|
%
|
(1)
|
PCI loan balances with an origination date in the years subsequent to 2012 represent refinancing of previously acquired home loans.
|
(2)
|
Modified loans are reported in the origination year of the initial borrowing.
|
|
||
|
81
|
Capital One Financial Corporation (COF)
|
•
|
Noncriticized:
Loans that have not been designated as criticized, frequently referred to as “pass” loans.
|
•
|
Criticized performing:
Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
|
•
|
Criticized nonperforming:
Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
16,105
|
|
|
58.9
|
%
|
|
$
|
7,765
|
|
|
20.3
|
%
|
|
$
|
240
|
|
|
62.3
|
%
|
|
$
|
24,110
|
|
|
36.6
|
%
|
Mid-Atlantic
|
|
2,981
|
|
|
10.9
|
|
|
4,017
|
|
|
10.5
|
|
|
14
|
|
|
3.6
|
|
|
7,012
|
|
|
10.6
|
|
||||
South
|
|
3,842
|
|
|
14.0
|
|
|
14,559
|
|
|
38.1
|
|
|
21
|
|
|
5.5
|
|
|
18,422
|
|
|
27.9
|
|
||||
Other
|
|
4,432
|
|
|
16.2
|
|
|
11,867
|
|
|
31.1
|
|
|
110
|
|
|
28.6
|
|
|
16,409
|
|
|
24.9
|
|
||||
Total
|
|
$
|
27,360
|
|
|
100.0
|
%
|
|
$
|
38,208
|
|
|
100.0
|
%
|
|
$
|
385
|
|
|
100.0
|
%
|
|
$
|
65,953
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
26,807
|
|
|
98.0
|
%
|
|
$
|
35,588
|
|
|
93.1
|
%
|
|
$
|
378
|
|
|
98.1
|
%
|
|
$
|
62,773
|
|
|
95.1
|
%
|
Criticized performing
|
|
525
|
|
|
1.9
|
|
|
1,906
|
|
|
5.0
|
|
|
1
|
|
|
0.3
|
|
|
2,432
|
|
|
3.7
|
|
||||
Criticized nonperforming
|
|
4
|
|
|
0.0
|
|
|
299
|
|
|
0.8
|
|
|
6
|
|
|
1.6
|
|
|
309
|
|
|
0.5
|
|
||||
PCI loans
|
|
24
|
|
|
0.1
|
|
|
415
|
|
|
1.1
|
|
|
0
|
|
|
0.0
|
|
|
439
|
|
|
0.7
|
|
||||
Total
|
|
$
|
27,360
|
|
|
100.0
|
%
|
|
$
|
38,208
|
|
|
100.0
|
%
|
|
$
|
385
|
|
|
100.0
|
%
|
|
$
|
65,953
|
|
|
100.0
|
%
|
|
||
|
82
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
14,969
|
|
|
57.3
|
%
|
|
$
|
7,774
|
|
|
20.4
|
%
|
|
$
|
250
|
|
|
62.4
|
%
|
|
$
|
22,993
|
|
|
35.7
|
%
|
Mid-Atlantic
|
|
2,675
|
|
|
10.2
|
|
|
3,922
|
|
|
10.3
|
|
|
15
|
|
|
3.8
|
|
|
6,612
|
|
|
10.2
|
|
||||
South
|
|
3,719
|
|
|
14.2
|
|
|
14,739
|
|
|
38.8
|
|
|
22
|
|
|
5.5
|
|
|
18,480
|
|
|
28.6
|
|
||||
Other
|
|
4,787
|
|
|
18.3
|
|
|
11,590
|
|
|
30.5
|
|
|
113
|
|
|
28.3
|
|
|
16,490
|
|
|
25.5
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
25,609
|
|
|
98.0
|
%
|
|
$
|
35,161
|
|
|
92.5
|
%
|
|
$
|
392
|
|
|
97.9
|
%
|
|
$
|
61,162
|
|
|
94.7
|
%
|
Criticized performing
|
|
478
|
|
|
1.8
|
|
|
2,170
|
|
|
5.7
|
|
|
1
|
|
|
0.3
|
|
|
2,649
|
|
|
4.1
|
|
||||
Criticized nonperforming
|
|
38
|
|
|
0.1
|
|
|
239
|
|
|
0.6
|
|
|
7
|
|
|
1.8
|
|
|
284
|
|
|
0.4
|
|
||||
PCI loans
|
|
25
|
|
|
0.1
|
|
|
455
|
|
|
1.2
|
|
|
0
|
|
|
0.0
|
|
|
480
|
|
|
0.8
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
(1)
|
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan. Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC, DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
|
(2)
|
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
|
|
||
|
83
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
652
|
|
|
$
|
0
|
|
|
$
|
652
|
|
|
$
|
212
|
|
|
$
|
440
|
|
|
$
|
638
|
|
International card businesses
|
|
184
|
|
|
0
|
|
|
184
|
|
|
90
|
|
|
94
|
|
|
179
|
|
||||||
Total credit card
(1)
|
|
836
|
|
|
0
|
|
|
836
|
|
|
302
|
|
|
534
|
|
|
817
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
350
|
|
|
82
|
|
|
432
|
|
|
34
|
|
|
398
|
|
|
625
|
|
||||||
Home loan
|
|
195
|
|
|
30
|
|
|
225
|
|
|
13
|
|
|
212
|
|
|
277
|
|
||||||
Retail banking
|
|
51
|
|
|
10
|
|
|
61
|
|
|
6
|
|
|
55
|
|
|
66
|
|
||||||
Total consumer banking
|
|
596
|
|
|
122
|
|
|
718
|
|
|
53
|
|
|
665
|
|
|
968
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
72
|
|
|
0
|
|
|
72
|
|
|
4
|
|
|
68
|
|
|
73
|
|
||||||
Commercial and industrial
|
|
462
|
|
|
293
|
|
|
755
|
|
|
55
|
|
|
700
|
|
|
882
|
|
||||||
Total commercial lending
|
|
534
|
|
|
293
|
|
|
827
|
|
|
59
|
|
|
768
|
|
|
955
|
|
||||||
Small-ticket commercial real estate
|
|
6
|
|
|
0
|
|
|
6
|
|
|
0
|
|
|
6
|
|
|
8
|
|
||||||
Total commercial banking
|
|
540
|
|
|
293
|
|
|
833
|
|
|
59
|
|
|
774
|
|
|
963
|
|
||||||
Total
|
|
$
|
1,972
|
|
|
$
|
415
|
|
|
$
|
2,387
|
|
|
$
|
414
|
|
|
$
|
1,973
|
|
|
$
|
2,748
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
639
|
|
|
$
|
0
|
|
|
$
|
639
|
|
|
$
|
208
|
|
|
$
|
431
|
|
|
$
|
625
|
|
International card businesses
|
|
173
|
|
|
0
|
|
|
173
|
|
|
84
|
|
|
89
|
|
|
167
|
|
||||||
Total credit card
(1)
|
|
812
|
|
|
0
|
|
|
812
|
|
|
292
|
|
|
520
|
|
|
792
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
363
|
|
|
118
|
|
|
481
|
|
|
30
|
|
|
451
|
|
|
730
|
|
||||||
Home loan
|
|
192
|
|
|
41
|
|
|
233
|
|
|
15
|
|
|
218
|
|
|
298
|
|
||||||
Retail banking
|
|
51
|
|
|
10
|
|
|
61
|
|
|
8
|
|
|
53
|
|
|
66
|
|
||||||
Total consumer banking
|
|
606
|
|
|
169
|
|
|
775
|
|
|
53
|
|
|
722
|
|
|
1,094
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
138
|
|
|
2
|
|
|
140
|
|
|
13
|
|
|
127
|
|
|
143
|
|
||||||
Commercial and industrial
|
|
489
|
|
|
222
|
|
|
711
|
|
|
63
|
|
|
648
|
|
|
844
|
|
||||||
Total commercial lending
|
|
627
|
|
|
224
|
|
|
851
|
|
|
76
|
|
|
775
|
|
|
987
|
|
||||||
Small-ticket commercial real estate
|
|
7
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
7
|
|
|
9
|
|
||||||
Total commercial banking
|
|
634
|
|
|
224
|
|
|
858
|
|
|
76
|
|
|
782
|
|
|
996
|
|
||||||
Total
|
|
$
|
2,052
|
|
|
$
|
393
|
|
|
$
|
2,445
|
|
|
$
|
421
|
|
|
$
|
2,024
|
|
|
$
|
2,882
|
|
|
||
|
84
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
646
|
|
|
$
|
16
|
|
|
$
|
585
|
|
|
$
|
15
|
|
International card businesses
|
|
178
|
|
|
3
|
|
|
141
|
|
|
3
|
|
||||
Total credit card
(1)
|
|
824
|
|
|
19
|
|
|
726
|
|
|
18
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
(2)
|
|
456
|
|
|
13
|
|
|
511
|
|
|
15
|
|
||||
Home loan
|
|
229
|
|
|
1
|
|
|
344
|
|
|
1
|
|
||||
Retail banking
|
|
61
|
|
|
0
|
|
|
58
|
|
|
1
|
|
||||
Total consumer banking
|
|
746
|
|
|
14
|
|
|
913
|
|
|
17
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
106
|
|
|
1
|
|
|
113
|
|
|
1
|
|
||||
Commercial and industrial
|
|
733
|
|
|
6
|
|
|
1,309
|
|
|
3
|
|
||||
Total commercial lending
|
|
839
|
|
|
7
|
|
|
1,422
|
|
|
4
|
|
||||
Small-ticket commercial real estate
|
|
6
|
|
|
0
|
|
|
6
|
|
|
0
|
|
||||
Total commercial banking
|
|
845
|
|
|
7
|
|
|
1,428
|
|
|
4
|
|
||||
Total
|
|
$
|
2,415
|
|
|
$
|
40
|
|
|
$
|
3,067
|
|
|
$
|
39
|
|
(1)
|
The period-end and average recorded investments of credit card loans include finance charges and fees.
|
(2)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
||
|
85
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
113
|
|
|
100
|
%
|
|
15.73
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
50
|
|
|
100
|
|
|
26.86
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
163
|
|
|
100
|
|
|
19.17
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
62
|
|
|
52
|
|
|
3.76
|
|
|
91
|
|
|
7
|
|
0
|
|
|
0
|
|
||
Home loan
|
|
6
|
|
|
28
|
|
|
1.78
|
|
|
83
|
|
|
214
|
|
0
|
|
|
0
|
|
||
Retail banking
|
|
2
|
|
|
11
|
|
|
10.22
|
|
|
81
|
|
|
5
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
70
|
|
|
49
|
|
|
3.71
|
|
|
90
|
|
|
23
|
|
0
|
|
|
0
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
2
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
7
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
11
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
11
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
13
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
11
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
2
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
15
|
|
|
0
|
|
|
0.00
|
|
|
85
|
|
|
11
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
248
|
|
|
80
|
|
|
16.50
|
|
|
30
|
|
|
21
|
|
0
|
|
|
$
|
0
|
|
|
|
Total Loans
Modified (1) |
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||||
(Dollars in millions)
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
|||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
97
|
|
|
100
|
%
|
|
13.85
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
44
|
|
|
100
|
|
|
26.18
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
141
|
|
|
100
|
|
|
17.74
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
75
|
|
|
52
|
|
|
4.02
|
|
|
89
|
|
|
7
|
|
10
|
|
|
7
|
|
||
Home loan
|
|
8
|
|
|
60
|
|
|
2.01
|
|
|
80
|
|
|
224
|
|
0
|
|
|
0
|
|
||
Retail banking
|
|
2
|
|
|
50
|
|
|
3.00
|
|
|
65
|
|
|
7
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
85
|
|
|
53
|
|
|
3.78
|
|
|
87
|
|
|
25
|
|
9
|
|
|
7
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
2
|
|
|
100
|
|
|
0.25
|
|
|
100
|
|
|
12
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
147
|
|
|
1
|
|
|
0.31
|
|
|
19
|
|
|
26
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
149
|
|
|
2
|
|
|
0.27
|
|
|
20
|
|
|
25
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
149
|
|
|
2
|
|
|
0.27
|
|
|
20
|
|
|
25
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
375
|
|
|
50
|
|
|
14.14
|
|
|
28
|
|
|
25
|
|
2
|
|
|
$
|
7
|
|
|
||
|
86
|
Capital One Financial Corporation (COF)
|
(1)
|
Represents the recorded investment of total loans modified in TDRs at the end of the quarter in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of concession as part of the modification.
|
(2)
|
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
|
(3)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
16,339
|
|
|
$
|
34
|
|
|
12,805
|
|
|
$
|
26
|
|
International card businesses
|
|
13,939
|
|
|
26
|
|
|
11,425
|
|
|
16
|
|
||
Total credit card
|
|
30,278
|
|
|
60
|
|
|
24,230
|
|
|
42
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
1,807
|
|
|
21
|
|
|
2,179
|
|
|
25
|
|
||
Home loan
|
|
3
|
|
|
1
|
|
|
11
|
|
|
3
|
|
||
Retail banking
|
|
8
|
|
|
0
|
|
|
11
|
|
|
1
|
|
||
Total consumer banking
|
|
1,818
|
|
|
22
|
|
|
2,201
|
|
|
29
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
6
|
|
|
35
|
|
|
14
|
|
|
19
|
|
||
Total commercial lending
|
|
6
|
|
|
35
|
|
|
14
|
|
|
19
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
1
|
|
|
1
|
|
||
Total commercial banking
|
|
6
|
|
|
35
|
|
|
15
|
|
|
20
|
|
||
Total
|
|
32,102
|
|
|
$
|
117
|
|
|
26,446
|
|
|
$
|
91
|
|
|
||
|
87
|
Capital One Financial Corporation (COF)
|
|
|
PCI Loans
|
||||||
(Dollars in millions)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Outstanding balance
|
|
$
|
10,947
|
|
|
$
|
11,855
|
|
Carrying value
(1)
|
|
9,928
|
|
|
10,767
|
|
(1)
|
Includes
$35 million
and
$37 million
of allowance for loan and lease losses for these loans as of
March 31, 2018
and
December 31, 2017
, respectively. We recorded a
$2 million
release and a
$1 million
provision for credit losses for the three months ended
March 31, 2018
and
2017
, respectively, for PCI loans.
|
(Dollars in millions)
|
|
PCI Loans
|
||
Accretable yield as of December 31, 2017
|
|
$
|
2,168
|
|
Accretion recognized in earnings
|
|
(117
|
)
|
|
Reclassifications from nonaccretable differences
|
|
3
|
|
|
Changes in accretable yield for non-credit related changes in expected cash flows
|
|
(126
|
)
|
|
Accretable yield as of March 31, 2018
|
|
$
|
1,928
|
|
|
||
|
88
|
Capital One Financial Corporation (COF)
|
NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(1,825
|
)
|
|
(431
|
)
|
|
(21
|
)
|
|
1
|
|
|
(2,276
|
)
|
|||||
Recoveries
|
|
448
|
|
|
208
|
|
|
2
|
|
|
0
|
|
|
658
|
|
|||||
Net charge-offs
|
|
(1,377
|
)
|
|
(223
|
)
|
|
(19
|
)
|
|
1
|
|
|
(1,618
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
1,456
|
|
|
234
|
|
|
(5
|
)
|
|
(1
|
)
|
|
1,684
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
79
|
|
|
11
|
|
|
(24
|
)
|
|
0
|
|
|
66
|
|
|||||
Other changes
(2)
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|||||
Balance as of March 31, 2018
|
|
5,726
|
|
|
1,253
|
|
|
587
|
|
|
1
|
|
|
7,567
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
0
|
|
|
7
|
|
|
117
|
|
|
0
|
|
|
124
|
|
|||||
Benefit for losses on unfunded lending commitments
|
|
0
|
|
|
(1
|
)
|
|
(9
|
)
|
|
0
|
|
|
(10
|
)
|
|||||
Balance as of March 31, 2018
|
|
0
|
|
|
6
|
|
|
108
|
|
|
0
|
|
|
114
|
|
|||||
Combined allowance and reserve as of March 31, 2018
|
|
$
|
5,726
|
|
|
$
|
1,259
|
|
|
$
|
695
|
|
|
$
|
1
|
|
|
$
|
7,681
|
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
$
|
4,606
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(1,601
|
)
|
|
(364
|
)
|
|
(26
|
)
|
|
0
|
|
|
(1,991
|
)
|
|||||
Recoveries
|
|
330
|
|
|
146
|
|
|
3
|
|
|
2
|
|
|
481
|
|
|||||
Net charge-offs
|
|
(1,271
|
)
|
|
(218
|
)
|
|
(23
|
)
|
|
2
|
|
|
(1,510
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
1,717
|
|
|
279
|
|
|
(6
|
)
|
|
(2
|
)
|
|
1,988
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
446
|
|
|
61
|
|
|
(29
|
)
|
|
0
|
|
|
478
|
|
|||||
Other changes
(2)
|
|
6
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
3
|
|
|||||
Balance as of March 31, 2017
|
|
5,058
|
|
|
1,163
|
|
|
761
|
|
|
2
|
|
|
6,984
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
0
|
|
|
7
|
|
|
129
|
|
|
0
|
|
|
136
|
|
|||||
Provision for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|||||
Balance as of March 31, 2017
|
|
0
|
|
|
7
|
|
|
133
|
|
|
0
|
|
|
140
|
|
|||||
Combined allowance and reserve as of March 31, 2017
|
|
$
|
5,058
|
|
|
$
|
1,170
|
|
|
$
|
894
|
|
|
$
|
2
|
|
|
$
|
7,124
|
|
|
||
|
89
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
5,424
|
|
|
$
|
1,170
|
|
|
$
|
523
|
|
|
$
|
1
|
|
|
$
|
7,118
|
|
Asset-specific
|
|
302
|
|
|
53
|
|
|
59
|
|
|
0
|
|
|
414
|
|
|||||
PCI loans
|
|
0
|
|
|
30
|
|
|
5
|
|
|
0
|
|
|
35
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
5,726
|
|
|
$
|
1,253
|
|
|
$
|
587
|
|
|
$
|
1
|
|
|
$
|
7,567
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
106,740
|
|
|
$
|
64,506
|
|
|
$
|
64,681
|
|
|
$
|
53
|
|
|
$
|
235,980
|
|
Asset-specific
|
|
836
|
|
|
672
|
|
|
833
|
|
|
0
|
|
|
2,341
|
|
|||||
PCI loans
|
|
0
|
|
|
9,496
|
|
|
439
|
|
|
0
|
|
|
9,935
|
|
|||||
Total loans held for investment
|
|
$
|
107,576
|
|
|
$
|
74,674
|
|
|
$
|
65,953
|
|
|
$
|
53
|
|
|
$
|
248,256
|
|
Allowance coverage ratio
(1)
|
|
5.32
|
%
|
|
1.68
|
%
|
|
0.89
|
%
|
|
1.89
|
%
|
|
3.05
|
%
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
5,356
|
|
|
$
|
1,158
|
|
|
$
|
529
|
|
|
$
|
1
|
|
|
$
|
7,044
|
|
Asset-specific
|
|
292
|
|
|
53
|
|
|
76
|
|
|
0
|
|
|
421
|
|
|||||
PCI loans
|
|
0
|
|
|
31
|
|
|
6
|
|
|
0
|
|
|
37
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
113,948
|
|
|
$
|
64,080
|
|
|
$
|
63,237
|
|
|
$
|
58
|
|
|
$
|
241,323
|
|
Asset-specific
|
|
812
|
|
|
705
|
|
|
858
|
|
|
0
|
|
|
2,375
|
|
|||||
PCI loans
|
|
2
|
|
|
10,293
|
|
|
480
|
|
|
0
|
|
|
10,775
|
|
|||||
Total loans held for investment
|
|
$
|
114,762
|
|
|
$
|
75,078
|
|
|
$
|
64,575
|
|
|
$
|
58
|
|
|
$
|
254,473
|
|
Allowance coverage ratio
(1)
|
|
4.92
|
%
|
|
1.65
|
%
|
|
0.95
|
%
|
|
1.72
|
%
|
|
2.95
|
%
|
(1)
|
Allowance coverage ratio is calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment within the specified loan category.
|
|
||
|
90
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Estimated Reimbursements from Loss Sharing Partners
|
||
Balance as of December 31, 2017
|
|
$
|
380
|
|
Amounts due from partners which reduced net charge-offs
|
|
(97
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
105
|
|
|
Balance as of March 31, 2018
|
|
$
|
388
|
|
|
|
|
||
Balance as of December 31, 2016
|
|
$
|
228
|
|
Amounts due from partners which reduced net charge-offs
|
|
(65
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
72
|
|
|
Balance as of March 31, 2017
|
|
$
|
235
|
|
|
|
|
|
|
|
||
|
91
|
Capital One Financial Corporation (COF)
|
NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,258
|
|
|
$
|
19,436
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
446
|
|
|
374
|
|
|
1,033
|
|
|||||
Total securitization-related VIEs
|
|
34,258
|
|
|
19,436
|
|
|
446
|
|
|
374
|
|
|
1,033
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
229
|
|
|
11
|
|
|
4,200
|
|
|
1,257
|
|
|
4,200
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,555
|
|
|
129
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
303
|
|
|
0
|
|
|
303
|
|
|||||
Total other VIEs
|
|
1,784
|
|
|
140
|
|
|
4,503
|
|
|
1,257
|
|
|
4,503
|
|
|||||
Total VIEs
|
|
$
|
36,042
|
|
|
$
|
19,576
|
|
|
$
|
4,949
|
|
|
$
|
1,631
|
|
|
$
|
5,536
|
|
|
||
|
92
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,976
|
|
|
$
|
20,651
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Total securitization-related VIEs
|
|
34,976
|
|
|
20,651
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
226
|
|
|
10
|
|
|
4,175
|
|
|
1,284
|
|
|
4,175
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,498
|
|
|
129
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
318
|
|
|
0
|
|
|
318
|
|
|||||
Total other VIEs
|
|
1,724
|
|
|
139
|
|
|
4,493
|
|
|
1,284
|
|
|
4,493
|
|
|||||
Total VIEs
|
|
$
|
36,700
|
|
|
$
|
20,790
|
|
|
$
|
4,948
|
|
|
$
|
1,674
|
|
|
$
|
5,550
|
|
(1)
|
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
|
(2)
|
In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets in the unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were
$2.2 billion
of assets and
$889 million
of liabilities as of
March 31, 2018
and
$2.2 billion
of assets and
$901 million
of liabilities as of
December 31, 2017
.
|
|
||
|
93
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Mortgage
|
||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Option-
ARM
|
|
GreenPoint
HELOCs
|
|
GreenPoint
Manufactured
Housing
|
||||||||
March 31, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
18,665
|
|
|
$
|
1,169
|
|
|
$
|
38
|
|
|
$
|
490
|
|
Receivables in the trust
|
|
34,943
|
|
|
1,208
|
|
|
32
|
|
|
492
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
111
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
20,010
|
|
|
$
|
1,224
|
|
|
$
|
42
|
|
|
$
|
508
|
|
Receivables in the trust
|
|
35,667
|
|
|
1,266
|
|
|
35
|
|
|
511
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
116
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
|
||
|
94
|
Capital One Financial Corporation (COF)
|
|
||
|
95
|
Capital One Financial Corporation (COF)
|
|
||
|
96
|
Capital One Financial Corporation (COF)
|
NOTE 7—GOODWILL AND INTANGIBLE ASSETS
|
|
|
March 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,536
|
|
|
N/A
|
|
|
$
|
14,536
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Purchased credit card relationship (“PCCR”) intangibles
|
|
2,105
|
|
|
$
|
(1,875
|
)
|
|
230
|
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,137
|
)
|
|
12
|
|
|||
Other
(1)
|
|
291
|
|
|
(155
|
)
|
|
136
|
|
|||
Total intangible assets
|
|
3,545
|
|
|
(3,167
|
)
|
|
378
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,081
|
|
|
$
|
(3,167
|
)
|
|
$
|
14,914
|
|
MSRs:
|
|
|
|
|
|
|
||||||
Commercial MSRs
(2)
|
|
$
|
373
|
|
|
$
|
(139
|
)
|
|
$
|
234
|
|
Total MSRs
|
|
$
|
373
|
|
|
$
|
(139
|
)
|
|
$
|
234
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,533
|
|
|
N/A
|
|
|
$
|
14,533
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
PCCR intangibles
|
|
2,105
|
|
|
$
|
(1,844
|
)
|
|
261
|
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,133
|
)
|
|
16
|
|
|||
Other
(1)
|
|
300
|
|
|
(156
|
)
|
|
144
|
|
|||
Total intangible assets
|
|
3,554
|
|
|
(3,133
|
)
|
|
421
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,087
|
|
|
$
|
(3,133
|
)
|
|
$
|
14,954
|
|
MSRs:
|
|
|
|
|
|
|
||||||
Consumer MSRs
(3)
|
|
$
|
92
|
|
|
N/A
|
|
|
$
|
92
|
|
|
Commercial MSRs
(2)
|
|
355
|
|
|
$
|
(126
|
)
|
|
229
|
|
||
Total MSRs
|
|
$
|
447
|
|
|
$
|
(126
|
)
|
|
$
|
321
|
|
(1)
|
Primarily consists of intangibles for sponsorship relationships, brokerage relationship intangibles, partnership and other contract intangibles and trade name intangibles.
|
(2)
|
Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.
|
(3)
|
Consumer MSRs were carried at fair value on our consolidated balance sheets as of December 31, 2017. In the first quarter of 2018, we sold the substantial majority of these MSRs.
|
|
||
|
97
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
|
$
|
5,032
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,533
|
|
Other adjustments
(1)
|
|
3
|
|
|
0
|
|
|
0
|
|
|
3
|
|
||||
Balance as of March 31, 2018
|
|
$
|
5,035
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,536
|
|
|
||
|
98
|
Capital One Financial Corporation (COF)
|
NOTE 8—DEPOSITS AND BORROWINGS
|
(Dollars in millions)
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
26,176
|
|
|
$
|
26,404
|
|
Interest-bearing deposits
(1)
|
|
224,671
|
|
|
217,298
|
|
||
Total deposits
(2)
|
|
$
|
250,847
|
|
|
$
|
243,702
|
|
Short-term borrowings:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
656
|
|
|
$
|
576
|
|
Total short-term borrowings
|
|
$
|
656
|
|
|
$
|
576
|
|
|
|
March 31, 2018
|
|
|
|||||||||||
(Dollars in millions)
|
|
Maturity
Dates
|
|
Stated Interest Rates
|
|
Weighted-
Average
Interest Rate
|
|
Carrying Value
|
|
December 31,
2017 |
|||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|||||
Securitized debt obligations
|
|
2018-2025
|
|
1.33-2.75%
|
|
2.02
|
%
|
|
$
|
18,665
|
|
|
$
|
20,010
|
|
Senior and subordinated notes:
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed unsecured senior debt
|
|
2018-2028
|
|
1.85-4.75
|
|
2.92
|
|
|
22,920
|
|
|
22,776
|
|
||
Floating unsecured senior debt
|
|
2018-2023
|
|
2.22-3.03
|
|
2.68
|
|
|
3,645
|
|
|
3,446
|
|
||
Total unsecured senior debt
|
|
2.88
|
|
|
26,565
|
|
|
26,222
|
|
||||||
Fixed unsecured subordinated debt
|
|
2019-2026
|
|
3.38-8.80
|
|
4.09
|
|
|
4,486
|
|
|
4,533
|
|
||
Total senior and subordinated notes
|
|
31,051
|
|
|
30,755
|
|
|||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|||||
FHLB advances
|
|
2018-2023
|
|
4.18-5.36
|
|
4.62
|
|
|
4
|
|
|
8,609
|
|
||
Other borrowings
|
|
2018-2035
|
|
1.00-16.75
|
|
7.36
|
|
|
317
|
|
|
331
|
|
||
Total other long-term borrowings
|
|
321
|
|
|
8,940
|
|
|||||||||
Total long-term debt
|
|
$
|
50,037
|
|
|
$
|
59,705
|
|
|||||||
Total short-term borrowings and long-term debt
|
|
$
|
50,693
|
|
|
$
|
60,281
|
|
(1)
|
Includes
$1.6 billion
and
$1.3 billion
of time deposits in denominations in excess of the $250,000 federal insurance limit as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Includes approximately
$1.6 billion
of held for sale deposits as of March 31, 2018 associated with the anticipated sale of our online retail brokerage business.
|
|
||
|
99
|
Capital One Financial Corporation (COF)
|
NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
•
|
Fair Value Hedges:
We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates.
|
|
||
|
100
|
Capital One Financial Corporation (COF)
|
•
|
Cash Flow Hedges:
We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI. Those amounts are reclassified into earnings in the same period or periods during which the forecasted transactions impact earnings and are presented in the same line item on our consolidated statements of income as the earnings effect of the hedged items. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate assets or liabilities. We also enter into foreign currency forward derivative contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in a foreign currency.
|
•
|
Net Investment Hedges:
We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign exchange forward contracts to hedge the translation exposure of the net investment in our foreign operations under the forward method.
|
•
|
Free-Standing Derivatives:
We use free-standing derivatives to economically hedge the risk of changes in the fair value of mortgage loan origination and purchase commitments, as well as other interests held. We also categorize our customer accommodation derivatives and the related offsetting contracts as free-standing derivatives. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.
|
|
||
|
101
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)(4)
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)
|
||||||||||||||||
(Dollars in millions)
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
$
|
63,064
|
|
|
$
|
42
|
|
|
$
|
18
|
|
|
$
|
56,604
|
|
|
$
|
102
|
|
|
$
|
164
|
|
Cash flow hedges
|
|
76,050
|
|
|
14
|
|
|
98
|
|
|
77,300
|
|
|
30
|
|
|
125
|
|
||||||
Total interest rate contracts
|
|
139,114
|
|
|
56
|
|
|
116
|
|
|
133,904
|
|
|
132
|
|
|
289
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
5,684
|
|
|
63
|
|
|
37
|
|
|
6,086
|
|
|
19
|
|
|
75
|
|
||||||
Net investment hedges
|
|
2,516
|
|
|
5
|
|
|
187
|
|
|
3,036
|
|
|
1
|
|
|
164
|
|
||||||
Total foreign exchange contracts
|
|
8,200
|
|
|
68
|
|
|
224
|
|
|
9,122
|
|
|
20
|
|
|
239
|
|
||||||
Total derivatives designated as accounting hedges
|
|
147,314
|
|
|
124
|
|
|
340
|
|
|
143,026
|
|
|
152
|
|
|
528
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer accommodation
|
|
50,853
|
|
|
766
|
|
|
927
|
|
|
48,520
|
|
|
848
|
|
|
727
|
|
||||||
Other interest rate exposures
(2)
|
|
5,621
|
|
|
22
|
|
|
13
|
|
|
3,857
|
|
|
40
|
|
|
8
|
|
||||||
Total interest rate contracts
|
|
56,474
|
|
|
788
|
|
|
940
|
|
|
52,377
|
|
|
888
|
|
|
735
|
|
||||||
Other contracts
|
|
1,105
|
|
|
2
|
|
|
23
|
|
|
1,209
|
|
|
0
|
|
|
5
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
57,579
|
|
|
790
|
|
|
963
|
|
|
53,586
|
|
|
888
|
|
|
740
|
|
||||||
Total derivatives
|
|
$
|
204,893
|
|
|
$
|
914
|
|
|
$
|
1,303
|
|
|
$
|
196,612
|
|
|
$
|
1,040
|
|
|
$
|
1,268
|
|
Less: netting adjustment
(3)
|
|
(318
|
)
|
|
(801
|
)
|
|
|
|
(275
|
)
|
|
(662
|
)
|
||||||||||
Total derivative assets/liabilities
|
|
$
|
596
|
|
|
$
|
502
|
|
|
|
|
$
|
765
|
|
|
$
|
606
|
|
(1)
|
Derivative assets and liabilities presented above exclude valuation adjustments related to non-performance risk. As of
March 31, 2018
and
December 31, 2017
, the cumulative CVA balances were
$3 million
and
$2 million
, respectively, and the cumulative DVA balances were less than
$1 million
as of both
March 31, 2018
and
December 31, 2017
.
|
(2)
|
Other interest rate exposures include mortgage-related derivatives, interest rate swaps and to-be-announced derivatives.
|
(3)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.
|
(4)
|
Reflects a reduction in derivative assets of
$463 million
and a reduction in derivative liabilities of
$539 million
on our consolidated balance sheets as a result of adopting the LCH variation margin rule change in the first quarter of 2018.
|
|
||
|
102
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||
|
|
Carrying Amount
Assets/(Liabilities)
|
|
Cumulative Amount of Basis Adjustments Included in the Carrying Amount
|
||||||||
(Dollars in millions)
|
|
|
Total
Assets/(Liabilities)
|
|
Discontinued-Hedging Relationships
|
|||||||
Line item on our consolidated balance sheets in which the hedged item is included:
|
|
|
|
|
|
|
||||||
Investment securities available for sale
(1)(2)
|
|
$
|
14,956
|
|
|
$
|
(113
|
)
|
|
$
|
0
|
|
Interest-bearing deposits
|
|
(14,243
|
)
|
|
351
|
|
|
0
|
|
|||
Securitized debt obligations
|
|
(11,304
|
)
|
|
228
|
|
|
0
|
|
|||
Senior and subordinated notes
|
|
(27,406
|
)
|
|
533
|
|
|
372
|
|
(1)
|
These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. As of March 31, 2018, the amortized cost basis of this portfolio was
$10.3 billion
, the amount of the designated hedged items was
$3.8 billion
and the cumulative basis adjustments associated with these hedges was less than
$1 million
.
|
(2)
|
Carrying value represents amortized cost.
|
|
||
|
103
|
Capital One Financial Corporation (COF)
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Held Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Received
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(1)(2)
|
|
$
|
914
|
|
|
$
|
(189
|
)
|
|
$
|
(129
|
)
|
|
$
|
596
|
|
|
$
|
0
|
|
|
$
|
596
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(1)
|
|
1,040
|
|
|
(202
|
)
|
|
(73
|
)
|
|
765
|
|
|
0
|
|
|
765
|
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Pledged Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Pledged
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(1)(2)
|
|
$
|
1,303
|
|
|
$
|
(189
|
)
|
|
$
|
(612
|
)
|
|
$
|
502
|
|
|
$
|
0
|
|
|
$
|
502
|
|
Repurchase agreements
(3)
|
|
656
|
|
|
0
|
|
|
0
|
|
|
656
|
|
|
(656
|
)
|
|
0
|
|
||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(1)
|
|
1,268
|
|
|
(202
|
)
|
|
(460
|
)
|
|
606
|
|
|
0
|
|
|
606
|
|
||||||
Repurchase agreements
|
|
576
|
|
|
0
|
|
|
0
|
|
|
576
|
|
|
(576
|
)
|
|
0
|
|
(1)
|
We received cash collateral from derivative counterparties totaling
$150 million
and
$91 million
as of
March 31, 2018
and
December 31, 2017
, respectively. We also received securities from derivative counterparties with a fair value of
$1 million
as of both
March 31, 2018
and
December 31, 2017
, which we have the ability to re-pledge. We posted
$1.2 billion
and
$966 million
of cash collateral as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Reflects a reduction in derivative assets of
$463 million
and a reduction in derivative liabilities of
$539 million
on our consolidated balance sheets as a result of adopting the LCH variation margin rule change in the first quarter of 2018.
|
(3)
|
Represents customer repurchase agreements that mature the next business day. As of
March 31, 2018
, we pledged collateral with a fair value of
$670 million
under these customer repurchase agreements, which were primarily agency RMBS securities.
|
|
||
|
104
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||
|
|
Net Interest Income
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
452
|
|
|
$
|
6,134
|
|
|
$
|
51
|
|
|
$
|
539
|
|
|
$
|
107
|
|
|
$
|
251
|
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest recognized on derivatives
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
(5
|
)
|
|
10
|
|
||||||
Gains (losses) recognized on derivatives
|
|
100
|
|
|
0
|
|
|
0
|
|
|
(160
|
)
|
|
(101
|
)
|
|
(357
|
)
|
||||||
Gains (losses) recognized on hedged items
(1)
|
|
(99
|
)
|
|
0
|
|
|
0
|
|
|
155
|
|
|
98
|
|
|
325
|
|
||||||
Net income (expense) recognized on fair value hedges
|
|
$
|
(7
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
$
|
(22
|
)
|
Cash flow hedging relationships:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains (losses) reclassified from AOCI into net income
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains reclassified from AOCI into net income
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
(1)
|
Includes amortization of basis adjustments related to discontinued hedges of
$10 million
for the three months ended March 31, 2018.
|
(2)
|
See “
Note 10—Stockholders’ Equity
” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.
|
|
||
|
105
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Three Months Ended March 31, 2017
|
||
Derivatives designated as fair value hedges:
|
|
|
||
Fair value interest rate contracts:
|
|
|
||
Gains (losses) recognized in net income on derivatives
|
|
$
|
(45
|
)
|
Gains (losses) recognized in net income on hedged items
|
|
39
|
|
|
Net fair value hedge ineffectiveness gains (losses)
|
|
(6
|
)
|
|
Derivatives designated as cash flow hedges:
|
|
|
||
Gains (losses) reclassified from AOCI into net income:
|
|
|
||
Interest rate contracts
|
|
37
|
|
|
Foreign exchange contracts
|
|
3
|
|
|
Subtotal
|
|
40
|
|
|
Gains (losses) recognized in net income due to ineffectiveness:
|
|
|
|
|
Interest rate contracts
|
|
(1
|
)
|
|
Net derivative gains (losses) recognized in net income
|
|
$
|
39
|
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Gains (losses) recognized in other non-interest income:
|
|
|
|
|
||||
Interest rate contracts covering:
|
|
|
|
|
||||
Customer accommodation
|
|
$
|
10
|
|
|
$
|
10
|
|
Other interest rate exposures
|
|
12
|
|
|
7
|
|
||
Total interest rate contracts
|
|
22
|
|
|
17
|
|
||
Other contracts
|
|
(20
|
)
|
|
0
|
|
||
Total
|
|
$
|
2
|
|
|
$
|
17
|
|
|
||
|
106
|
Capital One Financial Corporation (COF)
|
NOTE 10—STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Redeemable by Issuer Beginning
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
Liquidation Preference per Share
|
|
|
|
Carrying Value
(in millions)
|
||||||||||
Series
|
|
Description
|
|
Issuance Date
|
|
|
|
|
|
Total Shares Outstanding
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Series B
|
|
6.00%
Non-Cumulative
|
|
August 20, 2012
|
|
September 1, 2017
|
|
6.00
|
%
|
|
Quarterly
|
|
$
|
1,000
|
|
|
875,000
|
|
|
$
|
853
|
|
|
$
|
853
|
|
Series C
|
|
6.25%
Non-Cumulative
|
|
June 12, 2014
|
|
September 1, 2019
|
|
6.25
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series D
|
|
6.70%
Non-Cumulative
|
|
October 31, 2014
|
|
December 1, 2019
|
|
6.70
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
485
|
|
|
485
|
|
|||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
June 1, 2020
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
1,000
|
|
|
1,000,000
|
|
|
988
|
|
|
988
|
|
|||
Series F
|
|
6.20%
Non-Cumulative
|
|
August 24, 2015
|
|
December 1, 2020
|
|
6.20
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series G
|
|
5.20%
Non-Cumulative
|
|
July 29, 2016
|
|
December 1, 2021
|
|
5.20
|
|
|
Quarterly
|
|
1,000
|
|
|
600,000
|
|
|
583
|
|
|
583
|
|
|||
Series H
|
|
6.00%
Non-Cumulative
|
|
November 29, 2016
|
|
December 1, 2021
|
|
6.00
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
483
|
|
|
483
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,360
|
|
|
$
|
4,360
|
|
(1)
|
Except for Series E, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.
|
|
||
|
107
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2017
|
|
$
|
17
|
|
|
$
|
(524
|
)
|
|
$
|
(281
|
)
|
|
$
|
(138
|
)
|
|
$
|
0
|
|
|
$
|
(926
|
)
|
Cumulative effects from adoption of new accounting standards
|
|
3
|
|
|
(113
|
)
|
|
(63
|
)
|
|
0
|
|
|
(28
|
)
|
|
(201
|
)
|
||||||
Transfer of securities held to maturity to available for sale
(2)
|
|
(325
|
)
|
|
407
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
82
|
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
(254
|
)
|
|
0
|
|
|
(307
|
)
|
|
7
|
|
|
0
|
|
|
(554
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(6
|
)
|
|
18
|
|
|
(11
|
)
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
||||||
Net other comprehensive income (loss)
|
|
(585
|
)
|
|
425
|
|
|
(318
|
)
|
|
7
|
|
|
(1
|
)
|
|
(472
|
)
|
||||||
AOCI as of March 31, 2018
|
|
$
|
(565
|
)
|
|
$
|
(212
|
)
|
|
$
|
(662
|
)
|
|
$
|
(131
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,599
|
)
|
(Dollars in millions)
|
|
Securities
Available for Sale |
|
Securities Held to Maturity
|
|
Cash Flow
Hedges |
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2016
|
|
$
|
(4
|
)
|
|
$
|
(621
|
)
|
|
$
|
(78
|
)
|
|
$
|
(222
|
)
|
|
$
|
(24
|
)
|
|
$
|
(949
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
36
|
|
|
0
|
|
|
(26
|
)
|
|
17
|
|
|
7
|
|
|
34
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
0
|
|
|
23
|
|
|
(40
|
)
|
|
0
|
|
|
(2
|
)
|
|
(19
|
)
|
||||||
Net other comprehensive income (loss)
|
|
36
|
|
|
23
|
|
|
(66
|
)
|
|
17
|
|
|
5
|
|
|
15
|
|
||||||
AOCI as of March 31, 2017
|
|
$
|
32
|
|
|
$
|
(598
|
)
|
|
$
|
(144
|
)
|
|
$
|
(205
|
)
|
|
$
|
(19
|
)
|
|
$
|
(934
|
)
|
(1)
|
Includes other comprehensive losses of
$60 million
and
$22 million
for the three months ended March 31, 2018 and 2017, respectively, from hedging instruments designated as net investment hedges.
|
(2)
|
In the first quarter of 2018, we made a one-time transfer of held to maturity securities with a carrying value of
$9.0 billion
to available for sale as a result of our adoption of ASU No. 2017-12. This transfer resulted in an after-tax gain of
$82 million
(
$107 million
pre-tax) to AOCI.
|
|
||
|
108
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Amount Reclassified from AOCI
|
||||||
(Dollars in millions)
|
|
|
|
Three Months Ended March 31,
|
||||||
AOCI Components
|
|
Affected Income Statement Line Item
|
|
2018
|
|
2017
|
||||
Securities available for sale:
|
|
|
|
|
|
|
||||
|
|
Non-interest income
|
|
$
|
8
|
|
|
$
|
0
|
|
|
|
Income tax provision
|
|
2
|
|
|
0
|
|
||
|
|
Net income
|
|
6
|
|
|
0
|
|
||
Securities held to maturity:
(1)
|
|
|
|
|
|
|
||||
|
|
Interest income
|
|
(24
|
)
|
|
(36
|
)
|
||
|
|
Income tax benefit
|
|
(6
|
)
|
|
(13
|
)
|
||
|
|
Net loss
|
|
(18
|
)
|
|
(23
|
)
|
||
Cash flow hedges:
|
|
|
|
|
|
|
||||
Interest rate contracts:
|
|
Interest income
|
|
6
|
|
|
58
|
|
||
Foreign exchange contracts:
|
|
Interest income
|
|
8
|
|
|
6
|
|
||
|
|
Income from continuing operations before income taxes
|
|
14
|
|
|
64
|
|
||
|
|
Income tax provision
|
|
3
|
|
|
24
|
|
||
|
|
Net income
|
|
11
|
|
|
40
|
|
||
Other:
|
|
|
|
|
|
|
||||
|
|
Non-interest income and non-interest expense
|
|
1
|
|
|
2
|
|
||
|
|
Net income
|
|
1
|
|
|
2
|
|
||
Total reclassifications
|
|
$
|
0
|
|
|
$
|
19
|
|
(1)
|
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
(771
|
)
|
|
$
|
(186
|
)
|
|
$
|
(585
|
)
|
|
$
|
46
|
|
|
$
|
10
|
|
|
$
|
36
|
|
Net changes in securities held to maturity
|
|
559
|
|
|
134
|
|
|
425
|
|
|
36
|
|
|
13
|
|
|
23
|
|
||||||
Net unrealized losses on cash flow hedges
|
|
(418
|
)
|
|
(100
|
)
|
|
(318
|
)
|
|
(104
|
)
|
|
(38
|
)
|
|
(66
|
)
|
||||||
Foreign currency translation adjustments
(1)
|
|
(12
|
)
|
|
(19
|
)
|
|
7
|
|
|
4
|
|
|
(13
|
)
|
|
17
|
|
||||||
Other
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
7
|
|
|
2
|
|
|
5
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
(643
|
)
|
|
$
|
(171
|
)
|
|
$
|
(472
|
)
|
|
$
|
(11
|
)
|
|
$
|
(26
|
)
|
|
$
|
15
|
|
(1)
|
Includes the impact from hedging instruments designated as net investment hedges.
|
|
||
|
109
|
Capital One Financial Corporation (COF)
|
NOTE 11—EARNINGS PER COMMON SHARE
|
|
|
Three Months Ended March 31,
|
||||||
(Dollars and shares in millions, except per share data)
|
|
2018
|
|
2017
|
||||
Income from continuing operations, net of tax
|
|
$
|
1,343
|
|
|
$
|
795
|
|
Income from discontinued operations, net of tax
|
|
3
|
|
|
15
|
|
||
Net income
|
|
1,346
|
|
|
810
|
|
||
Dividends and undistributed earnings allocated to participating securities
|
|
(10
|
)
|
|
(5
|
)
|
||
Preferred stock dividends
|
|
(52
|
)
|
|
(53
|
)
|
||
Net income available to common stockholders
|
|
$
|
1,284
|
|
|
$
|
752
|
|
|
|
|
|
|
||||
Total weighted-average basic shares outstanding
|
|
486.9
|
|
|
482.3
|
|
||
Effect of dilutive securities:
|
|
|
|
|
||||
Stock options
|
|
2.0
|
|
|
2.9
|
|
||
Other contingently issuable shares
|
|
1.2
|
|
|
1.4
|
|
||
Warrants
(1)
|
|
0.7
|
|
|
1.3
|
|
||
Total effect of dilutive securities
|
|
3.9
|
|
|
5.6
|
|
||
Total weighted-average diluted shares outstanding
|
|
490.8
|
|
|
487.9
|
|
||
Basic earnings per common share:
|
|
|
|
|
||||
Net income from continuing operations
|
|
$
|
2.63
|
|
|
$
|
1.53
|
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
||
Net income per basic common share
|
|
$
|
2.64
|
|
|
$
|
1.56
|
|
Diluted earnings per common share:
(2)
|
|
|
|
|
||||
Net income from continuing operations
|
|
$
|
2.61
|
|
|
$
|
1.51
|
|
Income from discontinued operations
|
|
0.01
|
|
|
0.03
|
|
||
Net income per diluted common share
|
|
$
|
2.62
|
|
|
$
|
1.54
|
|
(1)
|
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program (“TARP”). There were
1.2 million
and
1.5 million
warrants to purchase common stock outstanding as of
March 31, 2018
and
2017
, respectively.
|
(2)
|
Excluded from the computation of diluted earnings per share were
107 thousand
shares related to awards for the three months ended March 31, 2018 and
222 thousand
shares related to options with an exercise price of
$86.34
for the three months ended March 31, 2017, because their inclusion would be anti-dilutive.
|
|
||
|
110
|
Capital One Financial Corporation (COF)
|
NOTE 12—FAIR VALUE MEASUREMENT
|
Level 1:
|
|
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
|
Valuation is based on observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
|
Level 3:
|
|
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
|
|
||
|
111
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
5,251
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
—
|
|
|
$
|
5,251
|
|
RMBS
|
|
0
|
|
|
35,153
|
|
|
614
|
|
|
—
|
|
|
35,767
|
|
|||||
CMBS
|
|
0
|
|
|
4,447
|
|
|
13
|
|
|
—
|
|
|
4,460
|
|
|||||
Other ABS
|
|
0
|
|
|
330
|
|
|
0
|
|
|
—
|
|
|
330
|
|
|||||
Other securities
|
|
205
|
|
|
1,137
|
|
|
5
|
|
|
—
|
|
|
1,347
|
|
|||||
Total securities available for sale
|
|
5,456
|
|
|
41,067
|
|
|
632
|
|
|
—
|
|
|
47,155
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
0
|
|
|
878
|
|
|
36
|
|
|
(318
|
)
|
|
596
|
|
|||||
Other
(3)
|
|
300
|
|
|
0
|
|
|
176
|
|
|
—
|
|
|
476
|
|
|||||
Total assets
|
|
$
|
5,756
|
|
|
$
|
41,945
|
|
|
$
|
844
|
|
|
$
|
(318
|
)
|
|
$
|
48,227
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
0
|
|
|
$
|
1,258
|
|
|
$
|
45
|
|
|
$
|
(801
|
)
|
|
$
|
502
|
|
Total liabilities
|
|
$
|
0
|
|
|
$
|
1,258
|
|
|
$
|
45
|
|
|
$
|
(801
|
)
|
|
$
|
502
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
5,171
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
—
|
|
|
$
|
5,171
|
|
RMBS
|
|
0
|
|
|
27,178
|
|
|
614
|
|
|
—
|
|
|
27,792
|
|
|||||
CMBS
|
|
0
|
|
|
3,161
|
|
|
14
|
|
|
—
|
|
|
3,175
|
|
|||||
Other ABS
|
|
0
|
|
|
512
|
|
|
0
|
|
|
—
|
|
|
512
|
|
|||||
Other securities
|
|
320
|
|
|
680
|
|
|
5
|
|
|
—
|
|
|
1,005
|
|
|||||
Total securities available for sale
|
|
5,491
|
|
|
31,531
|
|
|
633
|
|
|
—
|
|
|
37,655
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
1
|
|
|
1,002
|
|
|
37
|
|
|
(275
|
)
|
|
765
|
|
|||||
Other
(3)
|
|
281
|
|
|
0
|
|
|
264
|
|
|
—
|
|
|
545
|
|
|||||
Total assets
|
|
$
|
5,773
|
|
|
$
|
32,533
|
|
|
$
|
934
|
|
|
$
|
(275
|
)
|
|
$
|
38,965
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
Total liabilities
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
|
||
|
112
|
Capital One Financial Corporation (COF)
|
(1)
|
Represents balance sheet netting of derivative assets and liabilities, and related payable and receivables for cash collateral held or placed with the same counterparty. See “
Note 9—Derivative Instruments and Hedging Activities
” for additional information.
|
(2)
|
Does not reflect
$2 million
recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of both
March 31, 2018
and
December 31, 2017
. Non-performance risk is included in the derivative assets and liabilities which are part of other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
|
(3)
|
As of
March 31, 2018
, other includes retained interests in securitizations of
$176 million
, deferred compensation plan assets of
$291 million
and equity securities of
$9 million
. As of
December 31, 2017
, other includes consumer MSRs of
$92 million
, retained interests in securitizations of
$172 million
and deferred compensation plan assets of
$281 million
.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of March 31, 2018 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2018
|
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
March 31, 2018 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
614
|
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(21
|
)
|
|
$
|
61
|
|
|
$
|
(47
|
)
|
|
$
|
614
|
|
|
$
|
9
|
|
CMBS
|
|
14
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
13
|
|
|
0
|
|
|||||||||||
Other securities
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
633
|
|
|
9
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(22
|
)
|
|
61
|
|
|
(47
|
)
|
|
632
|
|
|
9
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
92
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
(97
|
)
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||||||
Retained interest in securitizations
|
|
172
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
176
|
|
|
4
|
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
13
|
|
|
(22
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
|
(22
|
)
|
|
||
|
113
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
March 31, 2017
(1)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1, 2017 |
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
March 31, 2017 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
518
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(22
|
)
|
|
$
|
53
|
|
|
$
|
(117
|
)
|
|
$
|
449
|
|
|
$
|
0
|
|
CMBS
|
|
51
|
|
|
0
|
|
|
0
|
|
|
60
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(32
|
)
|
|
78
|
|
|
9
|
|
|||||||||||
Other securities
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
578
|
|
|
9
|
|
|
8
|
|
|
60
|
|
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
53
|
|
|
(149
|
)
|
|
536
|
|
|
9
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
80
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
86
|
|
|
1
|
|
|||||||||||
Retained interest in securitizations
|
|
201
|
|
|
(6
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
195
|
|
|
(6
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
18
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
(7
|
)
|
|
0
|
|
|
(1
|
)
|
|
22
|
|
|
0
|
|
(1)
|
Gains (losses) related to Level 3 securities available for sale, consumer MSRs, retained interests in securitizations, and derivative assets and liabilities are included as a component of non-interest income in our consolidated statements of income.
|
(2)
|
Includes derivative assets and liabilities of
$36 million
and
$45 million
, respectively, as of
March 31, 2018
and
$53 million
and
$31 million
, respectively, as of
March 31, 2017
.
|
|
||
|
114
|
Capital One Financial Corporation (COF)
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
March 31,
2018
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
614
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-10%
0-17% 0-8% 0-90% |
|
5%
4% 3% 64% |
CMBS
|
|
13
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate |
|
3%
0% |
|
3%
0% |
|
Other securities
|
|
5
|
|
|
Discounted cash flows
|
|
Yield
|
|
3%
|
|
3%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Retained interests in securitization
(1)
|
|
176
|
|
|
Discounted cash flows
|
|
Life of receivables (months)
Voluntary prepayment rate Discount rate Default rate Loss severity |
|
3-61
2-13% 4% 2-5% 52-114% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
(9
|
)
|
|
Discounted cash flows
|
|
Swap rates
|
|
3%
|
|
3%
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
December 31,
2017
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
614
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-9%
0-15% 0-8% 0-90% |
|
5%
4% 3% 62% |
CMBS
|
|
14
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate |
|
3%
0% |
|
3%
0% |
|
Other securities
|
|
5
|
|
|
Discounted cash flows
|
|
Yield
|
|
2%
|
|
2%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer MSRs
|
|
92
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
7-30%
14% 200-1,500 bps $75-$100 |
|
16%
14% 458 bps $76 |
|
Retained interests in securitization
(1)
|
|
172
|
|
|
Discounted cash flows
|
|
Life of receivables (months) Voluntary prepayment rate
Discount rate Default rate Loss severity |
|
6-79
2-12% 3-10% 1-6% 3-115% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
13
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
(1)
|
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
|
|
||
|
115
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
98
|
|
|
$
|
98
|
|
Loans held for sale
|
|
166
|
|
|
0
|
|
|
166
|
|
|||
Other assets
(1)
|
|
0
|
|
|
51
|
|
|
51
|
|
|||
Total
|
|
$
|
166
|
|
|
$
|
149
|
|
|
$
|
315
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
182
|
|
|
$
|
182
|
|
Loans held for sale
|
|
177
|
|
|
1
|
|
|
178
|
|
|||
Other assets
(1)
|
|
0
|
|
|
35
|
|
|
35
|
|
|||
Total
|
|
$
|
177
|
|
|
$
|
218
|
|
|
$
|
395
|
|
(1)
|
As of March 31, 2018, other assets included equity investments accounted for under measurement alternative of
$17 million
, foreclosed property and repossessed assets of
$25 million
and long-lived assets held for sale of
$9 million
. As of December 31, 2017, other assets included foreclosed property and repossessed assets of
$17 million
and long-lived assets held for sale of
$18 million
.
|
|
|
Total Gains (Losses)
|
||||||
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Loans held for investment
|
|
$
|
(76
|
)
|
|
$
|
(38
|
)
|
Loans held for sale
|
|
0
|
|
|
0
|
|
||
Other assets
(1)
|
|
(11
|
)
|
|
(5
|
)
|
||
Total
|
|
$
|
(87
|
)
|
|
$
|
(43
|
)
|
(1)
|
Other assets include fair value adjustments related to equity investments accounted for under measurement alternative, foreclosed property, repossessed assets and long-lived assets held for sale.
|
|
||
|
116
|
Capital One Financial Corporation (COF)
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
14,008
|
|
|
$
|
14,008
|
|
|
$
|
4,220
|
|
|
$
|
9,788
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
309
|
|
|
309
|
|
|
309
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
23,075
|
|
|
22,841
|
|
|
200
|
|
|
22,599
|
|
|
42
|
|
|||||
Net loans held for investment
|
|
240,689
|
|
|
245,852
|
|
|
0
|
|
|
0
|
|
|
245,852
|
|
|||||
Loans held for sale
|
|
1,498
|
|
|
1,512
|
|
|
0
|
|
|
1,512
|
|
|
0
|
|
|||||
Interest receivable
|
|
1,496
|
|
|
1,496
|
|
|
0
|
|
|
1,496
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
1,341
|
|
|
1,341
|
|
|
0
|
|
|
1,341
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits with defined maturities
|
|
30,706
|
|
|
30,679
|
|
|
0
|
|
|
30,679
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
18,665
|
|
|
18,752
|
|
|
0
|
|
|
18,752
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
31,051
|
|
|
31,469
|
|
|
0
|
|
|
31,469
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
656
|
|
|
656
|
|
|
0
|
|
|
656
|
|
|
0
|
|
|||||
Other borrowings
(2)
|
|
274
|
|
|
274
|
|
|
0
|
|
|
274
|
|
|
0
|
|
|||||
Interest payable
|
|
353
|
|
|
353
|
|
|
0
|
|
|
353
|
|
|
0
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
14,040
|
|
|
$
|
14,040
|
|
|
$
|
4,458
|
|
|
$
|
9,582
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
312
|
|
|
312
|
|
|
312
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
28,984
|
|
|
29,437
|
|
|
200
|
|
|
29,217
|
|
|
20
|
|
|||||
Net loans held for investment
|
|
246,971
|
|
|
251,468
|
|
|
0
|
|
|
0
|
|
|
251,468
|
|
|||||
Loans held for sale
|
|
971
|
|
|
952
|
|
|
0
|
|
|
949
|
|
|
3
|
|
|||||
Interest receivable
|
|
1,536
|
|
|
1,536
|
|
|
0
|
|
|
1,536
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
1,689
|
|
|
1,689
|
|
|
0
|
|
|
1,680
|
|
|
9
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
243,702
|
|
|
243,732
|
|
|
26,404
|
|
|
217,328
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
20,010
|
|
|
20,122
|
|
|
0
|
|
|
20,122
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
30,755
|
|
|
31,392
|
|
|
0
|
|
|
31,392
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
576
|
|
|
0
|
|
|
576
|
|
|
0
|
|
|||||
Other borrowings
(2)
|
|
8,892
|
|
|
8,892
|
|
|
0
|
|
|
8,892
|
|
|
0
|
|
|||||
Interest payable
|
|
413
|
|
|
413
|
|
|
0
|
|
|
413
|
|
|
0
|
|
(1)
|
Other investments as of
March 31, 2018
include FHLB and Federal Reserve stock. Other investments as of December 31, 2017 include FHLB and Federal Reserve stock, as well as cost method investments. These investments are included in other assets on our consolidated balance sheets.
|
(2)
|
Other borrowings excludes capital lease obligations.
|
|
||
|
117
|
Capital One Financial Corporation (COF)
|
NOTE 13—BUSINESS SEGMENTS AND REVENUE FROM CONTRACTS WITH CUSTOMERS
|
|
||
|
118
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1)(2) |
|
Other
(1)(2)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
3,558
|
|
|
$
|
1,615
|
|
|
$
|
536
|
|
|
$
|
9
|
|
|
$
|
5,718
|
|
Non-interest income
|
|
857
|
|
|
174
|
|
|
187
|
|
|
(27
|
)
|
|
1,191
|
|
|||||
Total net revenue
|
|
4,415
|
|
|
1,789
|
|
|
723
|
|
|
(18
|
)
|
|
6,909
|
|
|||||
Provision (benefit) for credit losses
|
|
1,456
|
|
|
233
|
|
|
(14
|
)
|
|
(1
|
)
|
|
1,674
|
|
|||||
Non-interest expense
|
|
2,039
|
|
|
1,000
|
|
|
403
|
|
|
131
|
|
|
3,573
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
920
|
|
|
556
|
|
|
334
|
|
|
(148
|
)
|
|
1,662
|
|
|||||
Income tax provision (benefit)
|
|
213
|
|
|
130
|
|
|
78
|
|
|
(102
|
)
|
|
319
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
707
|
|
|
$
|
426
|
|
|
$
|
256
|
|
|
$
|
(46
|
)
|
|
$
|
1,343
|
|
Loans held for investment
|
|
$
|
107,576
|
|
|
$
|
74,674
|
|
|
$
|
65,953
|
|
|
$
|
53
|
|
|
$
|
248,256
|
|
Deposits
|
|
0
|
|
|
193,073
|
|
|
34,449
|
|
|
23,325
|
|
|
250,847
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
3,346
|
|
|
$
|
1,517
|
|
|
$
|
566
|
|
|
$
|
45
|
|
|
$
|
5,474
|
|
Non-interest income
|
|
738
|
|
|
195
|
|
|
158
|
|
|
(30
|
)
|
|
1,061
|
|
|||||
Total net revenue
|
|
4,084
|
|
|
1,712
|
|
|
724
|
|
|
15
|
|
|
6,535
|
|
|||||
Provision (benefit) for credit losses
|
|
1,717
|
|
|
279
|
|
|
(2
|
)
|
|
(2
|
)
|
|
1,992
|
|
|||||
Non-interest expense
|
|
1,929
|
|
|
1,042
|
|
|
391
|
|
|
72
|
|
|
3,434
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
438
|
|
|
391
|
|
|
335
|
|
|
(55
|
)
|
|
1,109
|
|
|||||
Income tax provision (benefit)
|
|
167
|
|
|
143
|
|
|
122
|
|
|
(118
|
)
|
|
314
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
271
|
|
|
$
|
248
|
|
|
$
|
213
|
|
|
$
|
63
|
|
|
$
|
795
|
|
Loans held for investment
|
|
$
|
99,213
|
|
|
$
|
73,982
|
|
|
$
|
67,320
|
|
|
$
|
73
|
|
|
$
|
240,588
|
|
Deposits
|
|
0
|
|
|
188,216
|
|
|
33,735
|
|
|
19,231
|
|
|
241,182
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for the first quarters of 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million in revenue in our Commercial Banking business in the first quarter of 2018, with an offsetting impact to the Other category.
|
|
||
|
119
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net
(2)
|
|
$
|
594
|
|
|
$
|
42
|
|
|
$
|
7
|
|
|
$
|
0
|
|
|
$
|
643
|
|
Service charges and other customer-related fees
|
|
2
|
|
|
127
|
|
|
32
|
|
|
0
|
|
|
161
|
|
|||||
Total contract revenue
|
|
596
|
|
|
169
|
|
|
39
|
|
|
0
|
|
|
804
|
|
|||||
Revenue from other sources
|
|
261
|
|
|
5
|
|
|
148
|
|
|
(27
|
)
|
|
387
|
|
|||||
Total non-interest income
|
|
$
|
857
|
|
|
$
|
174
|
|
|
$
|
187
|
|
|
$
|
(27
|
)
|
|
$
|
1,191
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reclassifications to the Other category.
|
(2)
|
Interchange fees is presented net of customer reward expenses.
|
|
||
|
120
|
Capital One Financial Corporation (COF)
|
NOTE 14—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
|
|
|
Contractual Amount
|
|
Carrying Value
|
||||||||||||
(Dollars in millions)
|
|
March 31,
2018 |
|
December 31,
2017 |
|
March 31,
2018 |
|
December 31,
2017 |
||||||||
Credit card lines
|
|
$
|
334,176
|
|
|
$
|
351,481
|
|
|
N/A
|
|
|
N/A
|
|
||
Other loan commitments
(1)
|
|
32,231
|
|
|
31,840
|
|
|
$
|
77
|
|
|
$
|
84
|
|
||
Standby letters of credit and commercial letters of credit
(2)
|
|
1,934
|
|
|
2,046
|
|
|
40
|
|
|
43
|
|
||||
Total unfunded lending commitments
|
|
$
|
368,341
|
|
|
$
|
385,367
|
|
|
$
|
117
|
|
|
$
|
127
|
|
(1)
|
Includes
$1.1 billion
and
$1.0 billion
of advised lines of credit as of
March 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
These financial guarantees have expiration dates ranging from 2018 to 2025 as of
March 31, 2018
.
|
|
||
|
121
|
Capital One Financial Corporation (COF)
|
|
||
|
122
|
Capital One Financial Corporation (COF)
|
|
||
|
123
|
Capital One Financial Corporation (COF)
|
|
||
|
124
|
Capital One Financial Corporation (COF)
|
|
||
|
125
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share information)
|
|
Total
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum
Amount That May
Yet be Purchased
Under the Plan
or Program
(2)
|
||||||
January
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,000
|
|
|
February
|
|
2,018,376
|
|
|
$
|
97.37
|
|
|
1,446,504
|
|
|
860
|
|
|
March
|
|
778,858
|
|
|
98.46
|
|
|
609,780
|
|
|
800
|
|
||
Total
|
|
2,797,234
|
|
|
97.68
|
|
|
2,056,284
|
|
|
|
(1)
|
Comprises repurchase of common stock under the 2017 Stock Repurchase Program. There were
571,872
and
169,078
shares withheld in February and March, respectively, to cover taxes on restricted stock awards whose restrictions have lapsed.
|
(2)
|
In December 2017, the Board of Directors reduced the authorized repurchases of our common stock to up to $1.0 billion for the remaining 2017 Comprehensive Capital Analysis and Review (“CCAR”) period, which ends June 30, 2018.
|
|
||
|
126
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
3.3.1
|
|
|
3.3.2
|
|
|
3.3.3
|
|
|
3.3.4
|
|
|
3.3.5
|
|
|
3.3.6
|
|
|
3.3.7
|
|
|
4.1.1
|
|
|
4.1.2
|
|
|
4.1.3
|
|
|
4.2
|
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
|
12.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Indicates a document being filed with this Form 10-Q.
|
**
|
Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.
|
|
||
|
127
|
Capital One Financial Corporation (COF)
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
Date: May 2, 2018
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
|
|
|
|
|
|
Chief Financial Officer
|
|
|
||
|
128
|
Capital One Financial Corporation (COF)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Suni P. Harford Former President, UBS Asset Management Ms. Harford is a seasoned financial services industry executive with over 30 years of risk management, compliance and banking experience. Ms. Harford served as the President of UBS Asset Management as well as Chair of UBS Asset Management’s Executive Committee and Risk Committee from October 2019 until her retirement in February 2024. From April 2021 until February 2024, Ms. Harford also served as the UBS Group Executive Board Lead for the firm’s sustainability and impact efforts. As head of UBS Group’s Sustainability and Impact organization, Ms. Harford had oversight of the Chief Sustainability Office, responsible for sustainability strategy, external engagement and corporate responsibility across UBS. Ms. Harford joined UBS as the Head of Investments in July 2017, where she was responsible for the investment teams for traditional asset classes and UBS O’Connor, a multi-strategy hedge fund, until September 2019. Prior to joining UBS, Ms. Harford worked at Citigroup, Inc., an investment bank and financial services corporation, for almost 25 years, most recently as the Regional Head of Markets for North America. Ms. Harford was also a member of Citibank’s Pension Plan Investment Committee and a director on the board of Citibank Canada. Ms. Harford served as a co-chair of the World Economic Forum Global Future Council on Investing and has held seats on the board of several industry associations, including the Depository Trust and Clearing Corporation and the Securities Industry Financial Management Association. Additional Public Directorships: ∎ None | |||
Richard D. Fairbank Chairman and Chief Executive Officer, Capital One Financial Corporation Mr. Fairbank is the founder, CEO and Chairman of Capital One and one of just a few founder-CEOs among America’s largest public companies. In 1987, Mr. Fairbank founded Capital One on the belief that data and technology could change how banking works. He has been the CEO since the Company’s initial public offering in November 1994, and has served as the Chairman since February 1995. Mr. Fairbank’s vision and leadership have positioned Capital One as a leader in technology, data, and cloud capabilities and the Company has been recognized as one of the most innovative financial services providers in the world. Today, Capital One serves over 100 million customers and has reimagined the banking experience, built an iconic and respected brand, and been consistently recognized as one of the best companies to work for. Prior to Capital One, Mr. Fairbank earned his BA and MBA from Stanford University. He became a strategy consultant, advising leading companies on long-term business strategy and growth opportunities. Mr. Fairbank has over three decades of experience in banking and financial services and is deeply knowledgeable about all aspects of the Company’s businesses, strategies, capabilities and culture. His qualifications as a Director also include his broad range of skills in the areas of strategy, technology, risk management, customer experience, talent, and public company leadership and governance. Additional Public Directorships: ∎ None | |||
Peter Thomas Killalea Former Vice President of Technology, Amazon.com Mr. Killalea, a seasoned technology executive and advisor, has deep expertise in product development, digital innovation, customer experience, and security. From November 2014 to December 2021, Mr. Killalea served as the owner and President of Aoinle, LLC, a consulting firm. From May 1998 to November 2014, Mr. Killalea served in various senior executive leadership roles at Amazon, most recently as Vice President of Technology for the Kindle Content Ecosystem. He led Amazon’s Infrastructure and Distributed Systems team, which later became a key part of the Amazon Web Services Platform. Prior to that, he served as Amazon’s Chief Information Security Officer and Vice President of Security. Mr. Killalea previously served on the board of Xoom Corporation (acquired by PayPal Inc.) from March 2015 to November 2015 and Carbon Black, Inc. (acquired by VMware) from April 2017 to October 2019. Additional Public Directorships: ∎ Akamai Technologies, Inc. ∎ MongoDB, Inc. ∎ Satellogic, Inc. | |||
Peter E. Raskind Former Chairman, President, and Chief Executive Officer, National City Corporation Mr. Raskind has more than 45 years of banking experience, including in corporate banking, retail banking, wealth management/trust, mortgage, operations, technology, strategy, product management, asset/liability management, risk management and acquisition integration. Through his extensive banking career, he has served in a number of senior executive leadership roles and held positions of successively greater responsibility in a broad range of consumer and commercial banking disciplines, including cash management services, corporate finance, international banking, wealth management and corporate trust, retail and small business banking, operations and strategic planning. Most recently, Mr. Raskind was a consultant to banks and equity bank investors as the owner of JMB Consulting, LLC, which he established in February 2009 and managed through 2017. Prior to founding JMB Consulting, Mr. Raskind served as Chairman, President and Chief Executive Officer of National City Corporation, one of the largest banks in the United States, until its merger with PNC Financial Services Group in December 2008. Mr. Raskind has served as a director of United Community Banks, Inc. and Visa USA and Visa International. He also served on the board of directors of the Consumer Bankers Association, was a member of the Financial Services Roundtable, and on the executive committee of the National Automated Clearing House Association. In addition, Mr. Raskind served as Interim Chief Executive Officer of the Cleveland Metropolitan School District in 2011, and in 2010, he served as Interim Chief Executive Officer of the Cleveland-Cuyahoga County Port Authority. Additional Public Directorships: ∎ None | |||
Mayo A. Shattuck III Former Chairman, Exelon Corporation; Former Chairman, President, and Chief Executive Officer, Constellation Energy Group Mr. Shattuck has decades of experience in global corporate finance and lending, corporate strategy, capital markets, risk management, executive compensation, and private banking. He has led two large, publicly held companies and has served on other public company boards. From 2013 to April 2022, Mr. Shattuck served as Chairman of the Board of Chicago-based Exelon Corporation, a Fortune 100 company that owns six utilities and is the nation’s largest competitive energy provider and commercial nuclear plant operator. Previously, Mr. Shattuck was Chairman, President, and Chief Executive Officer of Constellation Energy Group, a position he held from 2001 to 2012. Mr. Shattuck has extensive experience in the financial services industry. He was previously at Deutsche Bank, where he served as Global Head of Investment Banking, Global Head of Private Banking and Chairman of Deutsche Bank Alex. Brown. From 1997 to 1999, Mr. Shattuck served as Vice Chairman of Bankers Trust Corporation, which merged with Deutsche Bank in 1999. In addition, from 1991 to 1997, Mr. Shattuck was President, Chief Operating Officer and a director of Alex. Brown & Sons, an investment bank, which merged with Bankers Trust in 1997. Mr. Shattuck is the former Chairman of the Institute of Nuclear Power Operations. Additional Public Directorships: ∎ Gap, Inc. ∎ Hut 8 Corp. | |||
Ime Archibong Vice President, Product Management and Head of Product at Messenger, Meta Mr. Archibong is a seasoned product and business development technology executive. He has served as Vice President, Product Management and Head of Product at Messenger at Meta Platforms, Inc. (formerly known as Facebook, Inc.) since March 2023. From August 2019 until March 2023, Mr. Archibong served as Meta’s Head of New Product Experimentation, where he led a multi-disciplinary group focused on product research and development. Prior to that role, Mr. Archibong served as Meta’s Vice President, Product Partnerships from November 2010 to June 2020. Prior to joining Meta, from February 2004 to October 2010, Mr. Archibong held roles of increasing responsibility at International Business Machines (IBM), including serving on the Advanced Technology Professional Business Development team focused on the future of storage, the Corporate Strategy team laying the foundation for IBM’s Smarter Cities initiative, and as a software engineer in the Systems and Technology Group. Additional Public Directorships: ∎ None | |||
François Locoh-Donou President, Chief Executive Officer, and Director, F5, Inc. Mr. Locoh-Donou is President and Chief Executive Officer of F5 and a member of the company’s Board of Directors. Since joining F5 as CEO in April 2017, he has spearheaded the company’s business transformation from a networking hardware maker to a software- and SaaS-first leader in multi-cloud application security and delivery. He has also been instrumental in the company’s cultural transformation to a high-performance, human-first organization energized by F5’s purpose to bring a better digital world to life. Prior to joining F5, Locoh-Donou served as Chief Operating Officer at Ciena, a global networking solutions provider to the telecom industry; his leadership positions there also included executive roles in the Product, Sales, and Marketing organizations. He also held research and development roles at Photonetics, a French opto-electronics company. Raised in Togo and France, Locoh-Donou holds engineering degrees from École Centrale de Marseille and Télécom ParisTech in France, as well as an MBA from the Stanford Graduate School of Business. He is the co-founder and chairman of Cajou Espoir, a cashew processing business employing several hundred people, mostly women, in rural Togo. Additional Public Directorships: ∎ F5, Inc. | |||
Eileen Serra Former Senior Advisor, JPMorgan Chase & Co.; Former Chief Executive Officer, Chase Card Services Ms. Serra served in various leadership roles over the course of her more than 20 years in the financial services industry, which included responsibility for operations, product development, customer engagement, digital transformation, strategic and growth initiatives, and talent management. Prior to her financial services experience, Ms. Serra was a partner in a strategy consulting firm. A seasoned credit card industry executive, Ms. Serra served in a variety of executive positions at JPMorgan Chase & Co., including as Chief Executive Officer of Chase Card Services from 2012 to 2016 and most recently as Senior Advisor focusing on strategic growth initiatives from 2016 until her retirement in February 2018. While at JPMorgan Chase, Ms. Serra established and developed successful consumer credit card products and brands, loyalty programs, partner relationships, and digital mobile payment solutions. Prior to joining JPMorgan Chase in 2006, Ms. Serra was a Managing Director and Head of Private Client Banking Solutions at Merrill Lynch. She also served as Senior Vice President at American Express where, among other responsibilities, she led the Small Business Credit Card and Lending businesses. Prior to American Express, she was a partner at McKinsey & Company. Ms. Serra previously served as a director and member of the audit committee of Boxed, Inc. Additional Public Directorships: ∎ Gartner, Inc. | |||
Craig Anthony Williams President, Geographies and Marketplace, NIKE, Inc. Mr. Williams, a seasoned business executive, has extensive experience in general management, marketing, product development, cross-functional team leadership and driving global strategy and operations. He has served as President, Geographies and Marketplace at NIKE, Inc. since May 2023, where he leads NIKE’s four geographies and marketplace across its direct and wholesale business in addition to leading NIKE’s supply chain and logistics. From January 2019 until May 2023, he served as President of Jordan Brand at NIKE, Inc., where he led a cross-functional team focused on the brand’s vision, strategy and global revenue growth. Prior to joining NIKE, Inc., Mr. Williams was the Senior Vice President, The Coca-Cola Co. and President of The Global McDonald’s Division (TMD) from January 2016 to January 2019, where he was responsible for brand and category growth. During his time at The Coca-Cola Co., Mr. Williams held a variety of executive roles within TMD Worldwide, including Senior Vice President and Chief Operating Officer, Vice President U.S., Assistant Vice President of U.S. Marketing and Group Director of U.S. Marketing. Prior to joining The Coca-Cola Co. in June 2005, Mr. Williams was a Global Marketing Director at CIBA Vision Corporation, a contact lenses and lens care product manufacturer, a brand management executive at Kraft Foods Inc., and served as a Naval Nuclear Power Officer in the U.S. Navy. Additional Public Directorships: ∎ None | |||
Christine Detrick Former Director, Head of the Americas Financial Services Practice; Former Senior Advisor, Bain & Company Ms. Detrick is a financial services industry veteran with more than 35 years of senior operating and executive leadership experience. She has deep expertise in the banking and insurance industries across a wide array of sectors, including asset management, credit cards, property and casualty, and life insurance, payments, and other consumer finance segments. From 2002 until 2012, Ms. Detrick was a Senior Partner, Leader of the Financial Services Practice, and a Senior Advisor at Bain & Company, a management consulting firm. Before joining Bain, she served for ten years at A.T. Kearney, Inc., a management consulting firm, including as Leader of the Global Financial Institutions group and a member of the firm’s Board of Management and Board of Directors. At Bain and A.T. Kearney, Ms. Detrick served banks on issues of strategy, operational transformation, risk management, and technology. Prior to those roles, she was a founding member of a venture capital firm specializing in savings and loan institution turnarounds and served as the Chief Executive Officer of St. Louis Bank for Savings. She was also a consultant at McKinsey and Company earlier in her career. Ms. Detrick also serves on the board of Hartford Mutual Funds, a mutual fund company, as chairman of the board. She previously served on the board of directors of Forest City Realty Trust, a public real estate investment trust, as chair of the Compensation Committee, and Reinsurance Group of America, a public reinsurance company, as chair of the Nominating and Governance Committee. Additional Public Directorships: ∎ Altus Power America, Inc. ∎ CRA International, Inc. | |||
Ann Fritz Hackett Former Strategy Consulting Partner Ms. Hackett has extensive experience in leading companies that provide strategy and human capital consulting services to boards of directors and senior management teams. She has experience developing corporate and business strategy, leading change initiatives, risk management, talent management and succession planning, and creating performance-based compensation programs, as well as significant international and technology experience. Ms. Hackett also has extensive board experience. Ms. Hackett is a former Strategy Consulting Partner. From 2015 through January 2020 she was a Partner and Co-founder of Personal Pathways, LLC, a technology company providing a web-based enterprise collaboration insights platform to advance high performance professional relationships required in today’s distributed workplace. Prior to her role at Personal Pathways, she was President of Horizon Consulting Group, LLC, a firm founded by Ms. Hackett in 1996, providing global consumer product and service companies with innovative strategy and human capital initiatives. Prior to launching Horizon Consulting, Ms. Hackett spent 11 years at a leading national strategy consulting firm where she served as Vice President and Partner in the strategy practice, served on the Management Committee, and led Human Resources. She also previously served as a director of Beam, Inc. (predecessor to Suntory Global Spirits) from December 2007 until April 2014. Additional Public Directorships: ∎ Fortune Brands Innovations, Inc. ∎ MasterBrand, Inc. |
Name and Principal Position | Year | Salary | Bonus | Stock Awards |
Change in
Pension Value and Non- Qualified Deferred Compensation Earnings |
All Other
(*) |
Total | |||||||||
Richard D. Fairbank Chairman and CEO |
|
2024 |
|
$— |
$5,500,000 |
$25,206,709 |
$12,143 |
$110,218 |
$30,829,070 |
|||||||
|
2023 |
|
$— |
$5,000,000 |
$23,458,681 |
$10,832 |
$120,060 |
$28,589,573 |
||||||||
|
2022 |
|
$— |
$4,250,000 |
$23,248,940 |
$5,462 |
$100,909 |
$27,605,311 |
||||||||
Andrew M. Young Chief Financial Officer |
|
2024 |
|
$1,034,577 |
$1,950,000 |
$2,829,397 |
$— |
$218,643 |
$6,032,617 |
|||||||
|
2023 |
|
$987,577 |
$1,864,500 |
$2,601,129 |
$— |
$206,771 |
$5,659,977 |
||||||||
|
2022 |
|
$940,692 |
$1,656,200 |
$2,475,108 |
$— |
$190,486 |
$5,262,486 |
||||||||
Frank G. LaPrade, III
|
|
2024 |
|
$1,383,154 |
$2,602,500 |
$3,836,290 |
$— |
$250,460 |
$8,072,404 |
|||||||
|
2023 |
|
$1,341,385 |
$2,524,500 |
$4,345,491 |
$— |
$268,922 |
$8,480,298 |
||||||||
|
2022
|
|
$1,292,154
|
$2,286,200
|
$3,509,283
|
$—
|
$247,826
|
$7,335,463
|
||||||||
Matthew W. Cooper
|
|
2024 |
|
$1,110,077 |
$3,214,500 |
$3,507,062 |
$— |
$216,480 |
$8,048,119 |
|||||||
|
2023 |
|
$— |
$— |
$— |
$— |
$— |
$— |
||||||||
|
2022 |
|
$— |
$— |
$— |
$— |
$— |
$— |
||||||||
Sanjiv Yajnik President, Financial Services |
|
2024 |
|
$1,297,615 |
$2,442,000 |
$3,602,747 |
$— |
$241,719 |
$7,584,081 |
|||||||
|
2023 |
|
$1,259,615 |
$2,370,000 |
$3,604,059 |
$— |
$316,895 |
$7,550,569 |
||||||||
|
2022 |
|
$1,219,077 |
$2,146,200 |
$3,290,407 |
$— |
$310,343 |
$6,966,027 |
Customers
Customer name | Ticker |
---|---|
MGIC Investment Corporation | MTG |
Simon Property Group, Inc. | SPG |
Suppliers
Supplier name | Ticker |
---|---|
Adobe Inc. | ADBE |
Cisco Systems, Inc. | CSCO |
Oracle Corporation | ORCL |
salesforce.com, inc. | CRM |
JPMorgan Chase & Co. | JPM |
Canaan Inc. | CAN |
Mastercard Incorporated | MA |
Canaan Inc. | CAN |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
FAIRBANK RICHARD D | - | 3,961,170 | 0 |
FAIRBANK RICHARD D | - | 3,848,410 | 0 |
Blinde Neal | - | 121,472 | 0 |
Blinde Neal | - | 99,256 | 0 |
Alexander Robert M. | - | 67,040 | 2 |
MAHERAS THOMAS G | - | 66,431 | 0 |
Borgmann Kevin S. | - | 66,034 | 0 |
Alexander Robert M. | - | 57,140 | 100 |
HACKETT ANN F | - | 56,244 | 5,005 |
LaPrade,III Frank G. | - | 54,991 | 808 |
Dean Lia | - | 53,810 | 0 |
Cooper Matthew W | - | 50,344 | 0 |
Karam Celia | - | 47,081 | 0 |
LaPrade,III Frank G. | - | 44,711 | 812 |
Borgmann Kevin S. | - | 40,934 | 0 |
Zamsky Michael | - | 30,587 | 0 |
Young Andrew M | - | 28,974 | 59 |
Raghu Ravi | - | 27,180 | 0 |
Zamsky Michael | - | 26,482 | 0 |
Mouadeb Mark Daniel | - | 25,095 | 0 |
Mouadeb Mark Daniel | - | 15,493 | 0 |
West Kara | - | 13,590 | 0 |
Locoh-Donou Francois | - | 13,489 | 0 |
Leenaars Cornelis PAJ | - | 10,999 | 0 |
West Kara | - | 10,450 | 0 |
Golden Timothy P | - | 10,246 | 0 |
Harford Suni P | - | 121 | 0 |