These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 56-0950585 | |
| (State or other jurisdiction of incorporation or | (I.R.S. Employer Identification No.) | |
| organization) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Class | Outstanding at April 29, 2011 | |||
|
Common Stock, $1.00 Par Value
|
7,141,447 | |||
|
Class B Common Stock, $1.00 Par Value
|
2,066,522 | |||
| Page | ||||||||
|
|
||||||||
|
PART I FINANCIAL INFORMATION
|
||||||||
|
|
||||||||
| Item 1. | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| Item 2. | 33 | |||||||
|
|
||||||||
| Item 3. | 52 | |||||||
|
|
||||||||
| Item 4. | 53 | |||||||
|
|
||||||||
|
PART II OTHER INFORMATION
|
||||||||
|
|
||||||||
| Item 1A. | 54 | |||||||
|
|
||||||||
| Item 6. | 55 | |||||||
|
|
||||||||
| 56 | ||||||||
| EX-12 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32 | ||||||||
2
| First Quarter | ||||||||
| 2011 | 2010 | |||||||
|
Net sales
|
$ | 359,629 | $ | 347,498 | ||||
|
Cost of sales
|
210,468 | 200,795 | ||||||
|
|
||||||||
|
Gross margin
|
149,161 | 146,703 | ||||||
|
Selling, delivery and administrative expenses
|
129,982 | 129,044 | ||||||
|
|
||||||||
|
Income from operations
|
19,179 | 17,659 | ||||||
|
Interest expense, net
|
8,769 | 8,810 | ||||||
|
|
||||||||
|
Income before income taxes
|
10,410 | 8,849 | ||||||
|
Income tax expense
|
3,941 | 3,714 | ||||||
|
|
||||||||
|
Net income
|
6,469 | 5,135 | ||||||
|
Less: Net income attributable to the
noncontrolling interest
|
556 | 475 | ||||||
|
|
||||||||
|
Net income attributable to Coca-Cola Bottling Co.
Consolidated
|
$ | 5,913 | $ | 4,660 | ||||
|
|
||||||||
|
|
||||||||
|
Basic net income per share based on
net income attributable to Coca-Cola
Bottling Co. Consolidated
:
|
||||||||
|
Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
Weighted average number of Common Stock
shares outstanding
|
7,141 | 7,141 | ||||||
|
|
||||||||
|
Class B Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
Weighted average number of Class B Common
Stock shares outstanding
|
2,051 | 2,029 | ||||||
|
|
||||||||
|
Diluted net income per share based on
net income attributable to Coca-Cola
Bottling Co. Consolidated
:
|
||||||||
|
Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
Weighted average number of Common Stock
shares outstanding assuming dilution
|
9,232 | 9,210 | ||||||
|
|
||||||||
|
Class B Common Stock
|
$ | .64 | $ | .50 | ||||
|
|
||||||||
|
Weighted average number of Class B Common
Stock shares outstanding assuming dilution
|
2,091 | 2,069 | ||||||
|
|
||||||||
|
Cash dividends per share
:
|
||||||||
|
Common Stock
|
$ | .25 | $ | .25 | ||||
|
Class B Common Stock
|
$ | .25 | $ | .25 | ||||
3
| April 3, | Jan. 2, | April 4, | ||||||||||
| 2011 | 2011 | 2010 | ||||||||||
|
ASSETS
|
||||||||||||
|
|
||||||||||||
|
Current Assets
:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 30,382 | $ | 45,872 | $ | 48,325 | ||||||
|
Restricted cash
|
3,500 | 3,500 | 4,500 | |||||||||
|
Accounts receivable, trade, less allowance for
doubtful accounts
of $1,442, $1,300 and $2,056, respectively |
110,809 | 96,787 | 111,397 | |||||||||
|
Accounts receivable from The Coca-Cola Company
|
15,256 | 12,081 | 17,008 | |||||||||
|
Accounts receivable, other
|
8,450 | 15,829 | 11,026 | |||||||||
|
Inventories
|
72,606 | 64,870 | 64,734 | |||||||||
|
Prepaid expenses and other current assets
|
27,306 | 25,760 | 32,590 | |||||||||
|
|
||||||||||||
|
Total current assets
|
268,309 | 264,699 | 289,580 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Property, plant and equipment
, net
|
319,682 | 322,143 | 321,488 | |||||||||
|
Leased property under capital leases
, net
|
64,188 | 46,856 | 50,375 | |||||||||
|
Other assets
|
51,457 | 46,332 | 46,796 | |||||||||
|
Franchise rights
|
520,672 | 520,672 | 520,672 | |||||||||
|
Goodwill
|
102,049 | 102,049 | 102,049 | |||||||||
|
Other identifiable intangible assets
, net
|
4,748 | 4,871 | 5,227 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 1,331,105 | $ | 1,307,622 | $ | 1,336,187 | ||||||
|
|
||||||||||||
4
| April 3, | Jan. 2, | April 4, | ||||||||||
| 2011 | 2011 | 2010 | ||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
|
||||||||||||
|
Current Liabilities
:
|
||||||||||||
|
Current portion of debt
|
$ | | $ | | $ | 20,000 | ||||||
|
Current portion of obligations under capital leases
|
3,946 | 3,866 | 3,851 | |||||||||
|
Accounts payable, trade
|
41,997 | 41,878 | 36,869 | |||||||||
|
Accounts payable to The Coca-Cola Company
|
34,744 | 25,058 | 43,542 | |||||||||
|
Other accrued liabilities
|
69,809 | 69,471 | 65,279 | |||||||||
|
Accrued compensation
|
13,730 | 30,944 | 12,813 | |||||||||
|
Accrued interest payable
|
10,061 | 5,523 | 10,062 | |||||||||
|
|
||||||||||||
|
Total current liabilities
|
174,287 | 176,740 | 192,416 | |||||||||
|
|
||||||||||||
|
Deferred income taxes
|
144,972 | 143,962 | 159,591 | |||||||||
|
Pension and postretirement benefit obligations
|
113,291 | 114,163 | 89,356 | |||||||||
|
Other liabilities
|
112,242 | 109,882 | 108,980 | |||||||||
|
Obligations under capital leases
|
72,925 | 55,395 | 58,319 | |||||||||
|
Long-term debt
|
523,101 | 523,063 | 552,952 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
1,140,818 | 1,123,205 | 1,161,614 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Commitments and Contingencies
(Note 14)
|
||||||||||||
|
|
||||||||||||
|
Equity
:
|
||||||||||||
|
Common Stock, $1.00 par value:
|
||||||||||||
|
Authorized 30,000,000 shares;
|
||||||||||||
|
Issued 10,203,821 shares
|
10,204 | 10,204 | 10,204 | |||||||||
|
Class B Common Stock, $1.00 par value:
|
||||||||||||
|
Authorized 10,000,000 shares;
|
||||||||||||
|
Issued 2,694,636, 2,672,316 and 2,672,316 shares,
respectively
|
2,693 | 2,671 | 2,671 | |||||||||
|
Capital in excess of par value
|
106,140 | 104,835 | 104,758 | |||||||||
|
Retained earnings
|
138,489 | 134,872 | 110,364 | |||||||||
|
Accumulated other comprehensive loss
|
(63,063 | ) | (63,433 | ) | (45,449 | ) | ||||||
|
|
||||||||||||
|
|
194,463 | 189,149 | 182,548 | |||||||||
|
Less-Treasury stock, at cost:
|
||||||||||||
|
Common 3,062,374 shares
|
60,845 | 60,845 | 60,845 | |||||||||
|
Class B Common 628,114 shares
|
409 | 409 | 409 | |||||||||
|
|
||||||||||||
|
Total equity of Coca-Cola Bottling Co. Consolidated
|
133,209 | 127,895 | 121,294 | |||||||||
|
Noncontrolling interest
|
57,078 | 56,522 | 53,279 | |||||||||
|
|
||||||||||||
|
Total equity
|
190,287 | 184,417 | 174,573 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 1,331,105 | $ | 1,307,622 | $ | 1,336,187 | ||||||
|
|
||||||||||||
5
| Capital | Accumulated | |||||||||||||||||||||||||||||||||||
| Class B | in | Other | Total | |||||||||||||||||||||||||||||||||
| Common | Common | Excess of | Retained | Comprehensive | Treasury | Equity | Noncontrolling | Total | ||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Earnings | Loss | Stock | of CCBCC | Interest | Equity | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on Jan. 3, 2010
|
$ | 10,204 | $ | 2,649 | $ | 103,464 | $ | 107,995 | $ | (46,767 | ) | $ | (61,254 | ) | $ | 116,291 | $ | 52,804 | $ | 169,095 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
4,660 | 4,660 | 475 | 5,135 | ||||||||||||||||||||||||||||||||
|
Ownership share of
Southeastern OCI
|
15 | 15 | 15 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustments, net of tax
|
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||
|
Pension and postretirement
benefit adjustments,
net of tax |
1,307 | 1,307 | 1,307 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
5,978 | 475 | 6,453 | |||||||||||||||||||||||||||||||||
|
Cash
dividends paid
Common ($.25 per share) |
(1,785 | ) | (1,785 | ) | (1,785 | ) | ||||||||||||||||||||||||||||||
|
Class B Common
|
||||||||||||||||||||||||||||||||||||
|
($.25 per share)
|
(506 | ) | (506 | ) | (506 | ) | ||||||||||||||||||||||||||||||
|
Issuance of 22,320 shares of
Class B Common Stock
|
22 | 1,294 | 1,316 | 1,316 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on April 4, 2010
|
$ | 10,204 | $ | 2,671 | $ | 104,758 | $ | 110,364 | $ | (45,449 | ) | $ | (61,254 | ) | $ | 121,294 | $ | 53,279 | $ | 174,573 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on Jan. 2, 2011
|
$ | 10,204 | $ | 2,671 | $ | 104,835 | $ | 134,872 | $ | (63,433 | ) | $ | (61,254 | ) | $ | 127,895 | $ | 56,522 | $ | 184,417 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
5,913 | 5,913 | 556 | 6,469 | ||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustments, net of tax
|
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||
|
Pension and postretirement
benefit adjustments,
net of tax |
374 | 374 | 374 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
6,283 | 556 | 6,839 | |||||||||||||||||||||||||||||||||
|
Cash
dividends paid
Common ($.25 per share) |
(1,785 | ) | (1,785 | ) | (1,785 | ) | ||||||||||||||||||||||||||||||
|
Class B Common
|
||||||||||||||||||||||||||||||||||||
|
($.25 per share)
|
(511 | ) | (511 | ) | (511 | ) | ||||||||||||||||||||||||||||||
|
Issuance of 22,320 shares of
Class B Common Stock
|
22 | 1,305 | 1,327 | 1,327 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on April 3, 2011
|
$ | 10,204 | $ | 2,693 | $ | 106,140 | $ | 138,489 | $ | (63,063 | ) | $ | (61,254 | ) | $ | 133,209 | $ | 57,078 | $ | 190,287 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
6
| First Quarter | ||||||||
| 2011 | 2010 | |||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 6,469 | $ | 5,135 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation expense
|
14,826 | 14,537 | ||||||
|
Amortization of intangibles
|
123 | 123 | ||||||
|
Deferred income taxes
|
839 | 1,146 | ||||||
|
Loss on sale of property, plant and equipment
|
353 | 444 | ||||||
|
Amortization of debt costs
|
569 | 582 | ||||||
|
Amortization of deferred gain related to terminated
interest rate agreements
|
(304 | ) | (302 | ) | ||||
|
Stock compensation expense
|
668 | 585 | ||||||
|
Increase in current assets less current liabilities
|
(23,356 | ) | (19,321 | ) | ||||
|
Increase in other noncurrent assets
|
(5,601 | ) | (766 | ) | ||||
|
Increase in other noncurrent liabilities
|
2,340 | 3,561 | ||||||
|
Other
|
(6 | ) | (6 | ) | ||||
|
|
||||||||
|
Total adjustments
|
(9,549 | ) | 583 | |||||
|
|
||||||||
|
Net cash provided by (used in) operating activities
|
(3,080 | ) | 5,718 | |||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Additions to property, plant and equipment
|
(9,069 | ) | (7,977 | ) | ||||
|
Proceeds from the sale of property, plant and equipment
|
22 | 1,062 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(9,047 | ) | (6,915 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities
|
||||||||
|
Proceeds from lines of credit, net
|
| 20,000 | ||||||
|
Borrowings (payments) under revolving credit facility
|
| 15,000 | ||||||
|
Cash dividends paid
|
(2,296 | ) | (2,291 | ) | ||||
|
Principal payments on capital lease obligations
|
(941 | ) | (937 | ) | ||||
|
Other
|
(126 | ) | (20 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(3,363 | ) | 31,752 | |||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash
|
(15,490 | ) | 30,555 | |||||
|
Cash at beginning of period
|
45,872 | 17,770 | ||||||
|
|
||||||||
|
Cash at end of period
|
$ | 30,382 | $ | 48,325 | ||||
|
|
||||||||
|
|
||||||||
|
Significant non-cash investing and financing activities
:
|
||||||||
|
Issuance of Class B Common Stock in connection with stock award
|
$ | 1,327 | $ | 1,316 | ||||
|
Capital lease obligations incurred
|
18,552 | | ||||||
7
8
| April 3, | Jan. 2, | April 4, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Finished products
|
$ | 43,163 | $ | 36,484 | $ | 38,336 | ||||||
|
Manufacturing materials
|
10,967 | 10,619 | 8,528 | |||||||||
|
Plastic shells, plastic pallets and other inventories
|
18,476 | 17,767 | 17,870 | |||||||||
|
Total inventories
|
$ | 72,606 | $ | 64,870 | $ | 64,734 | ||||||
| April 3, | Jan. 2, | April 4, | Estimated | |||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||
|
Land
|
$ | 12,751 | $ | 12,965 | $ | 12,671 | ||||||||
|
Buildings
|
119,339 | 119,471 | 111,387 | 10-50 years | ||||||||||
|
Machinery and equipment
|
140,347 | 136,821 | 130,097 | 5-20 years | ||||||||||
|
Transportation equipment
|
150,624 | 147,960 | 152,012 | 4-17 years | ||||||||||
|
Furniture and fixtures
|
37,902 | 37,120 | 34,484 | 4-10 years | ||||||||||
|
Cold drink dispensing equipment
|
313,522 | 312,176 | 313,333 | 6-15 years | ||||||||||
|
Leasehold and land improvements
|
71,380 | 69,996 | 65,350 | 5-20 years | ||||||||||
|
Software for internal use
|
71,419 | 70,891 | 67,366 | 3-10 years | ||||||||||
|
Construction in progress
|
4,580 | 8,733 | 6,388 | |||||||||||
|
Total property, plant and equipment, at cost
|
921,864 | 916,133 | 893,088 | |||||||||||
|
Less: Accumulated depreciation
and amortization
|
602,182 | 593,990 | 571,600 | |||||||||||
|
Property, plant and equipment, net
|
$ | 319,682 | $ | 322,143 | $ | 321,488 | ||||||||
9
| April 3, | Jan. 2, | April 4, | Estimated | |||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||
|
Leased property under capital leases
|
$ | 95,428 | $ | 76,877 | $ | 76,877 | 3-20 years | |||||||
|
Less: Accumulated amortization
|
31,240 | 30,021 | 26,502 | |||||||||||
|
Leased property under capital leases, net
|
$ | 64,188 | $ | 46,856 | $ | 50,375 | ||||||||
| April 3, | Jan. 2, | April 4, | Estimated | |||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||
|
Other identifiable intangible assets
|
$ | 8,675 | $ | 8,675 | $ | 8,665 | 1-20 years | |||||||
|
Less: Accumulated amortization
|
3,927 | 3,804 | 3,438 | |||||||||||
|
Other identifiable intangible assets, net
|
$ | 4,748 | $ | 4,871 | $ | 5,227 | ||||||||
10
| April 3, | Jan. 2, | April 4, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Accrued marketing costs
|
$ | 9,598 | $ | 15,894 | $ | 9,047 | ||||||
|
Accrued insurance costs
|
17,133 | 18,005 | 18,561 | |||||||||
|
Accrued taxes (other than income taxes)
|
1,731 | 2,023 | 1,793 | |||||||||
|
Accrued income taxes
|
6,925 | 4,839 | | |||||||||
|
Employee benefit plan accruals
|
10,475 | 9,790 | 9,827 | |||||||||
|
Checks and transfers yet to be presented for
payment from zero balance cash accounts
|
14,847 | 8,532 | 18,640 | |||||||||
|
All other accrued liabilities
|
9,100 | 10,388 | 7,411 | |||||||||
|
Total other accrued liabilities
|
$ | 69,809 | $ | 69,471 | $ | 65,279 | ||||||
| Interest | Interest | April 3, | Jan. 2, | April 4, | ||||||||||||||||||
| In Thousands | Maturity | Rate | Paid | 2011 | 2011 | 2010 | ||||||||||||||||
|
Revolving Credit Facility
|
2012 | | Varies | $ | | $ | | $ | 30,000 | |||||||||||||
|
Line of Credit
|
Varies | | | 20,000 | ||||||||||||||||||
|
Senior Notes
|
2012 | 5.00 | % | Semi-annually | 150,000 | 150,000 | 150,000 | |||||||||||||||
|
Senior Notes
|
2015 | 5.30 | % | Semi-annually | 100,000 | 100,000 | 100,000 | |||||||||||||||
|
Senior Notes
|
2016 | 5.00 | % | Semi-annually | 164,757 | 164,757 | 164,757 | |||||||||||||||
|
Senior Notes
|
2019 | 7.00 | % | Semi-annually | 110,000 | 110,000 | 110,000 | |||||||||||||||
|
Unamortized discount on
Senior Notes
|
2019 | (1,656 | ) | (1,694 | ) | (1,805 | ) | |||||||||||||||
|
|
523,101 | 523,063 | 572,952 | |||||||||||||||||||
|
Less: Current portion of debt
|
| | 20,000 | |||||||||||||||||||
|
Long-term debt
|
$ | 523,101 | $ | 523,063 | $ | 552,952 | ||||||||||||||||
11
12
13
| First Quarter | ||||||||||
| In Thousands | Classification of Gain (Loss) | 2011 | 2010 | |||||||
|
Fuel hedges contract premium
and contract settlement
|
S,D&A expenses | $ | 171 | $ | (110 | ) | ||||
|
Fuel hedges mark-to-market
adjustment
|
S,D&A expenses | (146 | ) | (291 | ) | |||||
|
Aluminum hedges contract
premium and contract settlement
|
Cost of sales | 521 | (23 | ) | ||||||
|
Aluminum hedges mark-to-market
adjustment
|
Cost of sales | (508 | ) | 536 | ||||||
|
Total Net Gain
|
$ | 38 | $ | 112 | ||||||
14
| Balance Sheet | Apr. 3, | Jan. 2, | Apr. 4, | |||||||||||
| In Thousands | Classification | 2011 | 2011 | 2010 | ||||||||||
|
Fuel hedges at fair market value
|
Prepaid expenses and other current assets | $ | 25 | $ | 171 | $ | 1,325 | |||||||
|
Unamortized cost of fuel
hedging agreements
|
Prepaid expenses and other current assets | 631 | | 674 | ||||||||||
|
Aluminum hedges at fair market
value
|
Prepaid expenses and other current assets | 6,158 | 6,666 | 5,017 | ||||||||||
|
Unamortized cost of aluminum
hedging agreements
|
Prepaid expenses and other current assets | 2,029 | 2,453 | 1,369 | ||||||||||
|
Total
|
$ | 8,843 | $ | 9,290 | $ | 8,385 | ||||||||
|
|
||||||||||||||
|
Aluminum hedges at fair market value
|
Other assets | $ | | $ | | $ | 5,971 | |||||||
|
Unamortized cost of aluminum
hedging agreements
|
Other assets | | | 2,029 | ||||||||||
|
Total
|
$ | | $ | | $ | 8,000 | ||||||||
| Notional | Latest | |||||
| In Millions | Amount | Maturity | ||||
|
Fuel hedging agreements
|
$ | 20.9 | December 2011 | |||
|
Aluminum hedging agreements
|
23.0 | December 2011 | ||||
15
| Apr. 3, 2011 | Jan. 2, 2011 | Apr. 4, 2010 | ||||||||||||||||||||||
| Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
| In Thousands | Amount | Value | Amount | Value | Amount | Value | ||||||||||||||||||
|
Public debt securities
|
$ | (523,101 | ) | $ | (564,527 | ) | $ | (523,063 | ) | $ | (564,671 | ) | $ | (522,952 | ) | $ | (556,459 | ) | ||||||
|
Non-public variable rate debt
|
| | | | (50,000 | ) | (50,000 | ) | ||||||||||||||||
|
Deferred compensation plan
assets
|
9,934 | 9,934 | 9,780 | 9,780 | 9,098 | 9,098 | ||||||||||||||||||
|
Deferred compensation plan
liabilities
|
(9,934 | ) | (9,934 | ) | (9,780 | ) | (9,780 | ) | (9,098 | ) | (9,098 | ) | ||||||||||||
|
Fuel hedging agreements
|
25 | 25 | 171 | 171 | 1,325 | 1,325 | ||||||||||||||||||
|
Aluminum hedging agreements
|
6,158 | 6,158 | 6,666 | 6,666 | 10,988 | 10,988 | ||||||||||||||||||
16
| Apr. 3, 2011 | Jan. 2, 2011 | Apr. 4, 2010 | ||||||||||||||||||||||
| In Thousands | Level 1 | Level 2 | Level 1 | Level 2 | Level 1 | Level 2 | ||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Deferred compensation plan assets
|
$ | 9,934 | $ | 9,780 | $ | 9,098 | ||||||||||||||||||
|
Fuel hedging agreements
|
$ | 25 | $ | 171 | $ | 1,325 | ||||||||||||||||||
|
Aluminum hedging agreements
|
6,158 | 6,666 | 10,988 | |||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Deferred compensation plan liabilities
|
9,934 | 9,780 | 9,098 | |||||||||||||||||||||
| Apr. 3, | Jan. 2, | Apr. 4, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Accruals for executive benefit plans
|
$ | 93,142 | $ | 90,906 | $ | 87,787 | ||||||
|
Other
|
19,100 | 18,976 | 21,193 | |||||||||
|
Total other liabilities
|
$ | 112,242 | $ | 109,882 | $ | 108,980 | ||||||
17
18
19
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Statutory expense
|
$ | 3,449 | $ | 2,931 | ||||
|
State income taxes, net of federal effect
|
430 | 354 | ||||||
|
Manufacturing deduction benefit
|
(318 | ) | (394 | ) | ||||
|
Meals and entertainment
|
135 | 116 | ||||||
|
Adjustment for uncertain tax positions
|
153 | 161 | ||||||
|
Tax law change related to Medicare Part D subsidy
|
| 464 | ||||||
|
Other, net
|
92 | 82 | ||||||
|
Income tax expense
|
$ | 3,941 | $ | 3,714 | ||||
20
| Jan. 2, | Pre-tax | Tax | Apr. 3, | |||||||||||||
| In Thousands | 2011 | Activity | Effect | 2011 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (51,822 | ) | $ | 518 | $ | (204 | ) | $ | (51,508 | ) | |||||
|
Prior service costs
|
(43 | ) | 4 | (2 | ) | (41 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(17,875 | ) | 530 | (209 | ) | (17,554 | ) | |||||||||
|
Prior service costs
|
6,292 | (429 | ) | 169 | 6,032 | |||||||||||
|
Transition asset
|
11 | (5 | ) | 2 | 8 | |||||||||||
|
Foreign currency translation adjustment
|
4 | (6 | ) | 2 | | |||||||||||
|
Total
|
$ | (63,433 | ) | $ | 612 | $ | (242 | ) | $ | (63,063 | ) | |||||
| Jan. 3, | Pre-tax | Tax | April 4, | |||||||||||||
| In Thousands | 2010 | Activity | Effect | 2010 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (40,626 | ) | $ | 1,495 | $ | (587 | ) | $ | (39,718 | ) | |||||
|
Prior service costs
|
(37 | ) | 4 | (1 | ) | (34 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(13,470 | ) | 341 | 330 | (12,799 | ) | ||||||||||
|
Prior service costs
|
7,376 | (446 | ) | 175 | 7,105 | |||||||||||
|
Transition asset
|
26 | (6 | ) | 2 | 22 | |||||||||||
|
Ownership share of Southeastern OCI
|
(49 | ) | 24 | (9 | ) | (34 | ) | |||||||||
|
Foreign currency translation adjustment
|
13 | (7 | ) | 3 | 9 | |||||||||||
|
Total
|
$ | (46,767 | ) | $ | 1,405 | $ | (87 | ) | $ | (45,449 | ) | |||||
21
22
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Service cost
|
$ | 25 | $ | 19 | ||||
|
Interest cost
|
3,085 | 2,857 | ||||||
|
Expected return on plan assets
|
(2,922 | ) | (2,868 | ) | ||||
|
Amortization of prior service cost
|
4 | 4 | ||||||
|
Recognized net actuarial loss
|
518 | 1,495 | ||||||
|
Net periodic pension cost
|
$ | 710 | $ | 1,507 | ||||
23
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Service cost
|
$ | 242 | $ | 195 | ||||
|
Interest cost
|
708 | 626 | ||||||
|
Amortization of unrecognized transitional assets
|
(5 | ) | (6 | ) | ||||
|
Recognized net actuarial loss
|
530 | 341 | ||||||
|
Amortization of prior service cost
|
(429 | ) | (446 | ) | ||||
|
Net periodic postretirement benefit cost
|
$ | 1,046 | $ | 710 | ||||
24
| First Quarter | ||||||||
| In Millions | 2011 | 2010 | ||||||
|
Payments by the Company for concentrate, syrup,
sweetener and other purchases
|
$ | 90.9 | $ | 92.0 | ||||
|
Marketing funding support payments to the Company
|
(10.6 | ) | (10.2 | ) | ||||
|
|
||||||||
|
Payments by the Company net of marketing funding support
|
$ | 80.3 | $ | 81.8 | ||||
|
|
||||||||
|
Payments by the Company for customer marketing programs
|
$ | 11.6 | $ | 12.7 | ||||
|
Payments by the Company for cold drink equipment parts
|
2.0 | 1.7 | ||||||
|
Fountain delivery and equipment repair fees paid to the Company
|
2.8 | 2.2 | ||||||
|
Presence marketing funding support provided by
The Coca-Cola Company on the Companys behalf
|
1.0 | 1.1 | ||||||
|
Payments to the Company to facilitate the distribution of
certain brands
and packages to other Coca-Cola bottlers |
.6 | .9 | ||||||
25
26
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Bottle/can sales:
|
||||||||
|
Sparkling beverages (including energy products)
|
$ | 243,028 | $ | 242,706 | ||||
|
Still beverages
|
48,273 | 41,872 | ||||||
|
Total bottle/can sales
|
291,301 | 284,578 | ||||||
|
|
||||||||
|
Other sales:
|
||||||||
|
Sales to other Coca-Cola bottlers
|
36,100 | 33,661 | ||||||
|
Post-mix and other
|
32,228 | 29,259 | ||||||
|
Total other sales
|
68,328 | 62,920 | ||||||
|
|
||||||||
|
Total net sales
|
$ | 359,629 | $ | 347,498 | ||||
27
| First Quarter | ||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | ||||||
|
Numerator for basic and diluted net income per
Common Stock and Class B Common Stock share:
|
||||||||
|
|
||||||||
|
Net income attributable to Coca-Cola Bottling Co.
Consolidated
|
$ | 5,913 | $ | 4,660 | ||||
|
Less dividends:
|
||||||||
|
Common Stock
|
1,785 | 1,785 | ||||||
|
Class B Common Stock
|
511 | 506 | ||||||
|
|
||||||||
|
Total undistributed earnings
|
$ | 3,617 | $ | 2,369 | ||||
|
|
||||||||
|
|
||||||||
|
Common Stock undistributed earnings
basic
|
$ | 2,810 | $ | 1,845 | ||||
|
Class B Common Stock undistributed earnings
basic
|
807 | 524 | ||||||
|
|
||||||||
|
Total undistributed earnings basic
|
$ | 3,617 | $ | 2,369 | ||||
|
|
||||||||
|
|
||||||||
|
Common Stock undistributed earnings diluted
|
$ | 2,798 | $ | 1,837 | ||||
|
Class B Common Stock undistributed earnings
diluted
|
819 | 532 | ||||||
|
|
||||||||
|
Total undistributed earnings diluted
|
$ | 3,617 | $ | 2,369 | ||||
|
|
||||||||
|
|
||||||||
|
Numerator for basic net income per Common
Stock share:
|
||||||||
|
Dividends on Common Stock
|
$ | 1,785 | $ | 1,785 | ||||
|
Common Stock undistributed earnings basic
|
2,810 | 1,845 | ||||||
|
|
||||||||
|
Numerator for basic net income per Common
Stock share
|
$ | 4,595 | $ | 3,630 | ||||
|
|
||||||||
|
|
||||||||
|
Numerator for basic net income per Class B
Common Stock share:
|
||||||||
|
Dividends on Class B Common Stock
|
$ | 511 | $ | 506 | ||||
|
Class B Common Stock undistributed earnings
basic
|
807 | 524 | ||||||
|
|
||||||||
|
Numerator for basic net income per Class B
Common Stock share
|
$ | 1,318 | $ | 1,030 | ||||
|
|
||||||||
28
| First Quarter | ||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | ||||||
|
Numerator for diluted net income per
Common Stock share:
|
||||||||
|
Dividends on Common Stock
|
$ | 1,785 | $ | 1,785 | ||||
|
Dividends on Class B Common Stock
assumed converted to Common Stock
|
511 | 506 | ||||||
|
Common Stock undistributed earnings
diluted
|
3,617 | 2,369 | ||||||
|
|
||||||||
|
Numerator for diluted net income per
Common Stock share
|
$ | 5,913 | $ | 4,660 | ||||
|
|
||||||||
|
|
||||||||
|
Numerator for diluted net income per Class B
Common Stock share:
|
||||||||
|
Dividends on Class B Common Stock
|
$ | 511 | $ | 506 | ||||
|
Class B Common Stock undistributed earnings
diluted
|
819 | 532 | ||||||
|
|
||||||||
|
Numerator for diluted net income per Class B
Common Stock share
|
$ | 1,330 | $ | 1,038 | ||||
|
|
||||||||
29
| First Quarter | ||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | ||||||
|
Denominator for basic net income per Common
Stock and Class B Common Stock share:
|
||||||||
|
Common Stock weighted average shares
outstanding basic
|
7,141 | 7,141 | ||||||
|
Class B Common Stock weighted average shares
outstanding basic
|
2,051 | 2,029 | ||||||
|
|
||||||||
|
Denominator for diluted net income per Common
Stock and Class B Common Stock share:
|
||||||||
|
Common Stock weighted average shares
outstanding diluted (assumes conversion of
Class B Common Stock to Common Stock)
|
9,232 | 9,210 | ||||||
|
Class B Common Stock weighted average shares
outstanding diluted
|
2,091 | 2,069 | ||||||
|
|
||||||||
|
Basic net income per share:
|
||||||||
|
Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
|
||||||||
|
Class B Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
|
||||||||
|
Diluted net income per share:
|
||||||||
|
Common Stock
|
$ | .64 | $ | .51 | ||||
|
|
||||||||
|
|
||||||||
|
Class B Common Stock
|
$ | .64 | $ | .50 | ||||
|
|
||||||||
| (1) |
For purposes of the diluted net income per share computation for Common Stock, all shares of
Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is
allocated to Common Stock.
|
|
| (2) |
For purposes of the diluted net income per share computation for Class B Common Stock,
weighted average shares of Class B Common Stock are assumed to be outstanding for the entire
period and not converted.
|
|
| (3) |
Denominator for diluted net income per share for Common Stock and Class B Common Stock
includes the dilutive effect of shares relative to the Performance Unit Award.
|
30
31
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Accounts receivable, trade, net
|
$ | (14,022 | ) | $ | (18,670 | ) | ||
|
Accounts receivable from The Coca-Cola Company
|
(3,175 | ) | (12,899 | ) | ||||
|
Accounts receivable, other
|
7,379 | 5,979 | ||||||
|
Inventories
|
(7,736 | ) | (5,612 | ) | ||||
|
Prepaid expenses and other current assets
|
(1,475 | ) | 2,401 | |||||
|
Accounts payable, trade
|
(2,333 | ) | (1,605 | ) | ||||
|
Accounts payable to The Coca-Cola Company
|
9,686 | 15,662 | ||||||
|
Other accrued liabilities
|
337 | 3,301 | ||||||
|
Accrued compensation
|
(16,555 | ) | (12,419 | ) | ||||
|
Accrued interest payable
|
4,538 | 4,541 | ||||||
|
Increase in current assets less current liabilities
|
$ | (23,356 | ) | $ | (19,321 | ) | ||
32
| |
Our Business and the Nonalcoholic Beverage Industry a general description of the
Companys business and the nonalcoholic beverage industry.
|
||
| |
Areas of Emphasis a summary of the Companys key priorities.
|
||
| |
Overview of Operations and Financial Condition a summary of key information and
trends concerning the financial results for the first quarter of 2011 (Q1 2011) and
changes from the first quarter of 2010 (Q1 2010).
|
||
| |
Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements
a discussion of accounting policies that are most important to the portrayal of the
Companys financial condition and results of operations and that require critical judgments
and estimates and the expected impact of new accounting pronouncements.
|
||
| |
Results of Operations an analysis of the Companys results of operations for Q1 2011
compared to Q1 2010.
|
||
| |
Financial Condition an analysis of the Companys financial condition as of the end of
Q1 2011 compared to year-end 2010 and the end of Q1 2010 as presented in the consolidated
financial statements.
|
||
| |
Liquidity and Capital Resources an analysis of capital resources, cash sources and
uses, investing activities, financing activities, off-balance sheet arrangements, aggregate
contractual obligations and hedging activities.
|
||
| |
Cautionary Information Regarding Forward-Looking Statements.
|
33
| First Quarter | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Bottle/can sales:
|
||||||||
|
Sparkling beverages (including energy products)
|
$ | 243,028 | $ | 242,706 | ||||
|
Still beverages
|
48,273 | 41,872 | ||||||
|
Total bottle/can sales
|
291,301 | 284,578 | ||||||
|
|
||||||||
|
Other sales:
|
||||||||
|
Sales to other Coca-Cola bottlers
|
36,100 | 33,661 | ||||||
|
Post-mix and other
|
32,228 | 29,259 | ||||||
|
Total other sales
|
68,328 | 62,920 | ||||||
|
|
||||||||
|
Total net sales
|
$ | 359,629 | $ | 347,498 | ||||
34
| |
bulk delivery for large supermarkets, mass merchandisers and club stores;
|
||
| |
advanced sales delivery for convenience stores, drug stores, small supermarkets and
certain on-premise accounts; and
|
||
| |
full service delivery for its full service vending customers.
|
35
| |
a $.1 million pre-tax unfavorable mark-to-market adjustment to S,D&A expenses related to
the Companys 2011 fuel hedging program; and
|
||
| |
a $.5 million pre-tax unfavorable mark-to-market adjustment to cost of sales related the
Companys 2011 aluminum hedging program.
|
| |
a $.3 million pre-tax unfavorable mark-to-market adjustment to S,D&A expenses related to
the Companys 2010 fuel hedging program;
|
||
| |
a $.5 million pre-tax favorable mark-to-market adjustment to cost of sales related to
the Companys aluminum hedging program; and
|
||
| |
a $.5 million unfavorable adjustment to income tax expense related to the elimination of
the deduction related to Medicare Part D subsidy.
|
| First Quarter | % | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | Change | Change | ||||||||||||
|
Net sales
|
$ | 359,629 | $ | 347,498 | $ | 12,131 | 3.5 | |||||||||
|
Cost of sales
|
210,468 | 200,795 | 9,673 | 4.8 | ||||||||||||
|
Gross margin
|
149,161 | 146,703 | 2,458 | 1.7 | ||||||||||||
|
S,D&A expenses
|
129,982 | 129,044 | 938 | 0.7 | ||||||||||||
|
Income from operations
|
19,179 | 17,659 | 1,520 | 8.6 | ||||||||||||
|
Interest expense, net
|
8,769 | 8,810 | (41 | ) | (0.5 | ) | ||||||||||
|
Income before income taxes
|
10,410 | 8,849 | 1,561 | 17.6 | ||||||||||||
|
Income tax expense
|
3,941 | 3,714 | 227 | 6.1 | ||||||||||||
|
Net income
|
6,469 | 5,135 | 1,334 | 26.0 | ||||||||||||
|
Net income attributable to the Company
|
5,913 | 4,660 | 1,253 | 26.9 | ||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | .64 | $ | .51 | $ | .13 | 25.5 | |||||||||
|
Class B Common Stock
|
$ | .64 | $ | .51 | $ | .13 | 25.5 | |||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | .64 | $ | .51 | $ | .13 | 25.5 | |||||||||
|
Class B Common Stock
|
$ | .64 | $ | .50 | $ | .14 | 28.0 | |||||||||
36
| Apr. 3, | Jan. 2, | Apr. 4, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Debt
|
$ | 523,101 | $ | 523,063 | $ | 572,952 | ||||||
|
Capital lease obligations
|
76,871 | 59,261 | 62,170 | |||||||||
|
Total debt and capital lease obligations
|
599,972 | 582,324 | 635,122 | |||||||||
|
Less: Cash and cash equivalents
|
33,882 | 49,372 | 52,825 | |||||||||
|
Total net debt and capital lease obligations
(1)
|
$ | 566,090 | $ | 532,952 | $ | 582,297 | ||||||
| (1) |
The non-GAAP measure Total net debt and capital lease obligations is used to
provide investors with additional information which management believes is helpful in the
evaluation of the Companys capital structure and financial leverage.
|
37
| Q1 2011 |
Attributable to:
|
|||
| (In Millions) | ||||
| $ | 6.1 |
2.2% increase in bottle/can sales price per unit
primarily due to an increase in sales price per unit
in sparkling beverages and a change in product mix
due to a higher percentage of still beverages sold
which have a higher sales price per unit
|
||
| 3.1 |
9.2% increase in sales price per unit of sales to other Coca-Cola bottlers primarily
due to an increase in sales price per unit in all product categories and a change in
product mix due to a higher percentage of still beverage sales which have a higher sales
price per unit
|
|||
| 2.0 |
Increase in freight revenue
|
|||
| 1.1 |
6.3% increase in post-mix sales volume
|
|||
| 0.6 |
.2% increase in bottle/can volume primarily due to a volume increase in still
beverages partially offset by a volume decrease in sparkling beverages
|
|||
| (0.8 | ) |
Other
|
||
|
|
||||
| $ | 12.1 |
Total increase in net sales
|
||
|
|
||||
38
| Bottle/Can Sales Volume | Bottle/Can Sales Volume | |||||||||||
|
Product Category
|
Q1 2011 | Q1 2010 | % Increase (Decrease) | |||||||||
|
Sparkling beverages (including
energy products)
|
85.0 | % | 87.7 | % | (2.9 | ) | ||||||
|
Still beverages
|
15.0 | % | 12.3 | % | 22.3 | |||||||
|
|
||||||||||||
|
Total bottle/can sales volume
|
100.0 | % | 100.0 | % | 0.2 | |||||||
|
|
||||||||||||
39
| Q1 2011 |
Attributable to:
|
|||
| (In Millions) | ||||
| $ | 5.0 |
Increase in costs of raw materials such as plastic bottles and increase in percentage of purchased products
which have higher per unit costs
|
||
| 1.8 |
Increase in freight cost of sales
|
|||
| 0.7 |
6.3% increase in post-mix sales volume
|
|||
| 0.5 |
Increase in cost due to the Companys aluminum hedging program
|
|||
| 0.3 |
.2% increase in bottle/can volume primarily due to a volume increase in still beverages
partially offset by a volume decrease in sparkling beverages
|
|||
| 1.4 |
Other
|
|||
|
|
||||
| $ | 9.7 |
Total increase in cost of sales
|
||
|
|
||||
40
| Q1 2011 |
Attributable to:
|
|||
| (In Millions) | ||||
| $ | 6.1 |
2.2% increase in bottle/can sales price per unit
primarily due to an increase in sales price per
unit in sparkling beverages and a change in
product mix due to a higher percentage of still
beverages sold which have a higher sales price
per unit
|
||
| (5.0 | ) |
Increase in costs of raw materials such as plastic bottles and increase in percentage of
purchased products which have higher per unit costs
|
||
| 3.1 |
9.2% increase in sales price per unit of sales to other Coca-Cola bottlers primarily
due to an increase in sales price per unit in all product categories and a change in
product mix due to a higher percentage of still beverage sales which have a higher sales
price per unit
|
|||
| (0.5 | ) |
Increase in cost due to the Companys aluminum hedging program
|
||
| 0.4 |
6.3%
increase in post-mix sales volume
|
|||
| 0.3 |
.2% increase in bottle/can volume primarily due to a volume increase in still beverages
partially offset by a volume decrease in sparkling beverages
|
|||
| 0.2 |
Increase
in freight gross margin
|
|||
| (2.2 | ) |
Other
|
||
|
|
||||
| $ | 2.4 |
Total increase in gross margin
|
||
|
|
||||
41
| Q1 2011 |
Attributable to:
|
|||
| (In Millions) | ||||
| $ | (1.3 | ) |
Decrease in property and casualty insurance expense
|
|
| 0.5 |
Increase in marketing expense
|
|||
| 0.5 |
Increase in fuel costs
|
|||
| 0.4 |
Increase in employee salaries including bonus and incentive expense
|
|||
| 0.8 |
Other
|
|||
|
|
||||
| $ | 0.9 |
Total increase in S,D&A expenses
|
||
|
|
||||
42
| |
A decrease in accrued compensation of $17.2 million primarily due to the payment of bonuses
in March 2011.
|
|
| |
A decrease in cash and cash equivalents of $15.5 million primarily due to cash used in
operating activities.
|
|
| |
An increase in accounts receivable, trade of $14.0 million primarily due to normal seasonal
increase in sales.
|
|
| |
An increase in accounts receivable from and an increase in accounts payable to The
Coca-Cola Company of $3.2 million and $9.7 million, respectively, primarily due to the timing
of payments.
|
|
| |
An increase in inventories of
$7.7 million due primarily to the timing of the Easter weekend
in the second quarter of 2011 (Easter weekend included in
Q1 2010) and the related promotional activities.
|
|
| |
An increase in accrued interest payable of $4.5 million due to the timing of payments.
|
| |
A decrease in the current portion of debt of $20.0 million due to lower borrowings on the
Companys uncommitted line of credit.
|
|
| |
A decrease in cash and cash equivalents of $17.9 million primarily due to payment of debt.
|
|
| |
A decrease in accounts receivable from and a decrease in accounts payable to The Coca-Cola
Company of $1.8 million and $8.8 million, respectively, primarily due to the timing of
payments.
|
|
| |
An increase in inventories of
$7.9 million due primarily to the timing of the Easter weekend in
the second quarter of 2011 (Easter weekend included in
Q1 2010) and the related promotional activities.
|
|
| |
An increase in accounts payable, trade of $5.1 million primarily due to the timing of
payments.
|
43
44
| First Quarter | ||||||||
| In Millions | 2011 | 2010 | ||||||
|
Cash Sources
|
||||||||
|
Cash provided by operating activities (excluding income tax
and pension payments)
|
$ | | $ | 5.7 | ||||
|
Proceeds from lines of credit, net
|
| 20.0 | ||||||
|
Proceeds from $200 million facility
|
| 15.0 | ||||||
|
Proceeds from the sale of property, plant and equipment
|
| 1.1 | ||||||
|
Total cash sources
|
$ | | $ | 41.8 | ||||
|
|
||||||||
|
Cash Uses
|
||||||||
|
Cash used in operating activities (excluding income tax
and pension payments)
|
$ | 1.2 | $ | | ||||
|
Capital expenditures
|
9.1 | 8.0 | ||||||
|
Payment of debt and capital lease obligations
|
.9 | .9 | ||||||
|
Dividends
|
2.3 | 2.3 | ||||||
|
Income tax payments
|
1.0 | | ||||||
|
Pension payments
|
.9 | | ||||||
|
Other
|
.1 | | ||||||
|
Total cash uses
|
$ | 15.5 | $ | 11.2 | ||||
|
Increase (decrease) in cash
|
$ | (15.5 | ) | $ | 30.6 | |||
45
| Long-Term Debt | ||
|
Standard & Poors
|
BBB | |
|
Moodys
|
Baa2 |
46
| Payments Due by Period | ||||||||||||||||||||
| Apr. 2011- | Apr. 2012- | Apr. 2014- | After | |||||||||||||||||
| In Thousands | Total | Mar. 2012 | Mar. 2014 | Mar. 2016 | Mar. 2016 | |||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Total debt, net of interest
|
$ | 523,101 | $ | | $ | 150,000 | $ | 100,000 | $ | 273,101 | ||||||||||
|
Capital lease obligations,
net of interest
|
76,871 | 3,946 | 9,985 | 12,045 | 50,895 | |||||||||||||||
|
Estimated interest on
long-term debt and capital
lease obligations
(1)
|
172,916 | 34,082 | 56,358 | 45,017 | 37,459 | |||||||||||||||
|
Purchase obligations
(2)
|
290,193 | 91,640 | 183,280 | 15,273 | | |||||||||||||||
|
Other long-term liabilities
(3)
|
114,195 | 10,109 | 15,783 | 12,287 | 76,016 | |||||||||||||||
|
Operating leases
|
25,797 | 3,720 | 6,140 | 5,265 | 10,672 | |||||||||||||||
|
Long-term contractual
arrangements
(4)
|
19,281 | 6,791 | 9,723 | 1,908 | 859 | |||||||||||||||
|
Postretirement obligations
|
55,775 | 3,361 | 5,982 | 6,561 | 39,871 | |||||||||||||||
|
Purchase orders
(5)
|
39,022 | 39,022 | | | | |||||||||||||||
|
Total contractual obligations
|
$ | 1,317,151 | $ | 192,671 | $ | 437,251 | $ | 198,356 | $ | 488,873 | ||||||||||
| (1) |
Includes interest payments based on contractual terms and current interest
rates for variable rate debt.
|
|
| (2) |
Represents an estimate of the Companys obligation to purchase 17.5 million cases
of finished product on an annual basis through May 2014 from South Atlantic Canners, a
manufacturing cooperative.
|
|
| (3) |
Includes obligations under executive benefit plans, the liability to exit from a
multi-employer pension plan and other long-term liabilities.
|
|
| (4) |
Includes contractual arrangements with certain prestige properties, athletics
venues and other locations, and other long-term marketing commitments.
|
|
| (5) |
Purchase orders include commitments in which a written purchase order has been
issued to a vendor, but the goods have not been received or the services have not been
performed.
|
47
48
49
| |
the Companys belief that the covenants on its $200 million facility will not restrict
its liquidity or capital resources;
|
||
| |
the Companys belief that other parties to certain contractual arrangements will perform
their obligations;
|
||
| |
potential marketing funding support from The Coca-Cola Company and other beverage
companies;
|
||
| |
the Companys belief that disposition of certain claims and legal proceedings will not
have a material adverse effect on its financial condition, cash flows or results of
operations and that no material amount of loss in excess of recorded amounts is reasonably
possible as a result of these claims and legal proceedings;
|
||
| |
managements belief that the Company has adequately provided for any ultimate amounts
that are likely to result from tax audits;
|
||
| |
managements belief that the Company has sufficient resources available to finance its
business plan, meet its working capital requirements and maintain an appropriate level of
capital spending;
|
||
| |
the Companys belief that the cooperatives whose debt and lease obligations the Company
guarantees have sufficient assets and the ability to adjust selling prices of their
products to adequately mitigate the risk of material loss and that the cooperatives will
perform their obligations under their debt and lease agreements;
|
||
| |
the Companys key priorities which are revenue management, product innovation and
beverage portfolio expansion, distribution cost management and productivity;
|
||
| |
the Companys belief that cash contributions in 2011 to its two Company-sponsored
pension plans will be approximately $10 million;
|
||
| |
the Companys belief that postretirement medical care payments are expected to be
approximately $3 million in 2011;
|
||
| |
the Companys expectation that additions to property, plant and equipment in 2011 will
be in the range of $60 million to $70 million;
|
||
| |
the Companys beliefs and estimates regarding the impact of the adoption of certain new
accounting pronouncements;
|
||
| |
the Companys beliefs that the growth prospects of Company-owned or exclusive licensed
brands appear promising and the cost of developing, marketing and distributing these brands
may be significant;
|
||
| |
the Companys belief that all of the banks participating in the Companys $200 million
facility have the ability to and will meet any funding requests from the Company;
|
||
| |
the Companys belief that it is competitive in its territories with respect to the
principal methods of competition in the nonalcoholic beverage industry;
|
||
| |
the Companys estimate that a 10% increase in the market price of certain commodities
over the current market prices would cumulatively increase costs during the next 12 months
by approximately $23 million assuming no change in volume;
|
||
| |
the Companys belief that innovation of new brands and packages will continue to be
critical to the Companys overall revenue;
|
50
| |
the Companys expectation that uncertain tax positions may change over the next 12
months as a result of tax audits but will not have a significant impact on the consolidated
financial statements;
|
||
| |
the Companys belief that the risk of loss with respect to funds deposited with banks is
minimal;
|
||
| |
the Companys expectations that raw material costs will rise significantly in 2011 and
that gross margins will be lower throughout the remainder of 2011 compared to 2010; and
|
||
| |
the Companys intention to negotiate a new revolving credit facility during 2011.
|
51
52
53
54
| Exhibit | |||
| Number | Description | ||
|
|
|||
|
4.1
|
The registrant, by signing this report, agrees to furnish the Securities and Exchange Commission, upon its request, a copy of any instrument which defines the rights of holders of long-term debt of the registrant and its consolidated subsidiaries which authorizes a total amount of securities not in excess of 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis. | ||
|
|
|||
|
12
|
Ratio of earnings to fixed charges (filed herewith). | ||
|
|
|||
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
|
|
|||
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
|
|
|||
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
55
|
COCA-COLA BOTTLING CO. CONSOLIDATED
(REGISTRANT) |
||||
| Date: May 12, 2011 | By: | /s/ James E. Harris | ||
| James E. Harris | ||||
|
Principal Financial Officer of the Registrant
and Senior Vice President and Chief Financial Officer |
||||
| Date: May 12, 2011 | By: | /s/ William J. Billiard | ||
| William J. Billiard | ||||
|
Principal Accounting Officer of the Registrant
and Vice President of Operations Finance and Chief Accounting Officer |
||||
56
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Kroger Co. | KR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|