These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
| Delaware | 56-0950585 | |
|
(State or other jurisdiction of incorporation or
organization) |
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| Class | Outstanding at October 31, 2011 | |
|
Common Stock, $1.00 Par Value
Class B Common Stock, $1.00 Par Value |
7,141,447
2,066,522 |
2
| Third Quarter | First Nine Months | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net sales
|
$ | 405,858 | $ | 395,364 | $ | 1,188,380 | $ | 1,160,223 | ||||||||
|
Cost of sales
|
243,142 | 222,247 | 710,930 | 672,395 | ||||||||||||
|
|
||||||||||||||||
|
Gross margin
|
162,716 | 173,117 | 477,450 | 487,828 | ||||||||||||
|
Selling, delivery and administrative expenses
|
137,752 | 139,455 | 404,887 | 406,689 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
24,964 | 33,662 | 72,563 | 81,139 | ||||||||||||
|
Interest expense, net
|
9,087 | 8,841 | 26,898 | 26,453 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
15,877 | 24,821 | 45,665 | 54,686 | ||||||||||||
|
Income tax expense
|
4,892 | 7,610 | 16,227 | 18,936 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
10,985 | 17,211 | 29,438 | 35,750 | ||||||||||||
|
Less: Net income attributable to the
noncontrolling interest
|
1,217 | 1,678 | 2,656 | 3,514 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to Coca-Cola Bottling Co.
Consolidated
|
$ | 9,768 | $ | 15,533 | $ | 26,782 | $ | 32,236 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic net income per share based on
net income attributable to Coca-Cola
Bottling Co. Consolidated
:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.69 | $ | 2.91 | $ | 3.51 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of Common Stock
shares outstanding
|
7,141 | 7,141 | 7,141 | 7,141 | ||||||||||||
|
|
||||||||||||||||
|
Class B Common Stock
|
$ | 1.06 | $ | 1.69 | $ | 2.91 | $ | 3.51 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of Class B Common
Stock shares outstanding
|
2,067 | 2,044 | 2,061 | 2,039 | ||||||||||||
|
|
||||||||||||||||
|
Diluted net income per share based on
net income attributable to Coca-Cola
Bottling Co. Consolidated
:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.68 | $ | 2.90 | $ | 3.50 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of Common Stock
shares outstanding assuming dilution
|
9,248 | 9,225 | 9,242 | 9,220 | ||||||||||||
|
|
||||||||||||||||
|
Class B Common Stock
|
$ | 1.05 | $ | 1.68 | $ | 2.89 | $ | 3.48 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of Class B Common
Stock shares outstanding assuming dilution
|
2,107 | 2,084 | 2,101 | 2,079 | ||||||||||||
|
|
||||||||||||||||
|
Cash dividends per share
:
|
||||||||||||||||
|
Common Stock
|
$ | .25 | $ | .25 | $ | .75 | $ | .75 | ||||||||
|
Class B Common Stock
|
$ | .25 | $ | .25 | $ | .75 | $ | .75 | ||||||||
3
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| 2011 | 2011 | 2010 | ||||||||||
|
ASSETS
|
||||||||||||
|
|
||||||||||||
|
Current Assets:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 68,549 | $ | 45,872 | $ | 30,424 | ||||||
|
Restricted cash
|
3,000 | 3,500 | 3,500 | |||||||||
|
Accounts receivable, trade, less allowance for
doubtful accounts of $1,555, $1,300 and $1,261,
respectively
|
109,173 | 96,787 | 115,554 | |||||||||
|
Accounts receivable from The Coca-Cola Company
|
17,663 | 12,081 | 20,165 | |||||||||
|
Accounts receivable, other
|
10,636 | 15,829 | 23,382 | |||||||||
|
Inventories
|
74,373 | 64,870 | 62,686 | |||||||||
|
Prepaid expenses and other current assets
|
20,800 | 25,760 | 31,817 | |||||||||
|
|
||||||||||||
|
Total current assets
|
304,194 | 264,699 | 287,528 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Property, plant and equipment
, net
|
313,511 | 322,143 | 312,759 | |||||||||
|
Leased property under capital leases
, net
|
61,294 | 46,856 | 48,029 | |||||||||
|
Other assets
|
51,806 | 46,332 | 40,645 | |||||||||
|
Franchise rights
|
520,672 | 520,672 | 520,672 | |||||||||
|
Goodwill
|
102,049 | 102,049 | 102,049 | |||||||||
|
Other identifiable intangible assets
, net
|
4,542 | 4,871 | 4,983 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | 1,358,068 | $ | 1,307,622 | $ | 1,316,665 | ||||||
|
|
||||||||||||
4
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| 2011 | 2011 | 2010 | ||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
|
||||||||||||
|
Current Liabilities
:
|
||||||||||||
|
Current portion of obligations under capital leases
|
$ | 4,373 | $ | 3,866 | $ | 3,861 | ||||||
|
Accounts payable, trade
|
34,518 | 41,878 | 38,377 | |||||||||
|
Accounts payable to The Coca-Cola Company
|
37,240 | 25,058 | 43,394 | |||||||||
|
Other accrued liabilities
|
81,600 | 69,471 | 65,119 | |||||||||
|
Accrued compensation
|
23,883 | 30,944 | 26,385 | |||||||||
|
Accrued interest payable
|
12,717 | 5,523 | 10,056 | |||||||||
|
|
||||||||||||
|
Total current liabilities
|
194,331 | 176,740 | 187,192 | |||||||||
|
|
||||||||||||
|
Deferred income taxes
|
142,226 | 143,962 | 158,359 | |||||||||
|
Pension and postretirement benefit obligations
|
106,546 | 114,163 | 81,021 | |||||||||
|
Other liabilities
|
111,736 | 109,882 | 108,417 | |||||||||
|
Obligations under capital leases
|
70,645 | 55,395 | 56,386 | |||||||||
|
Long-term debt
|
523,179 | 523,063 | 523,025 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
1,148,663 | 1,123,205 | 1,114,400 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Commitments and Contingencies
(Note 14)
|
||||||||||||
|
|
||||||||||||
|
Equity
:
|
||||||||||||
|
Common Stock, $1.00 par value:
|
||||||||||||
|
Authorized 30,000,000 shares;
|
||||||||||||
|
Issued 10,203,821 shares
|
10,204 | 10,204 | 10,204 | |||||||||
|
Class B Common Stock, $1.00 par value:
|
||||||||||||
|
Authorized 10,000,000 shares;
|
||||||||||||
|
Issued 2,694,636, 2,672,316 and 2,672,316 shares,
respectively
|
2,693 | 2,671 | 2,671 | |||||||||
|
Capital in excess of par value
|
106,140 | 104,835 | 104,758 | |||||||||
|
Retained earnings
|
154,753 | 134,872 | 133,347 | |||||||||
|
Accumulated other comprehensive loss
|
(62,309 | ) | (63,433 | ) | (43,779 | ) | ||||||
|
|
||||||||||||
|
|
211,481 | 189,149 | 207,201 | |||||||||
|
Less-Treasury stock, at cost:
|
||||||||||||
|
Common 3,062,374 shares
|
60,845 | 60,845 | 60,845 | |||||||||
|
Class B Common 628,114 shares
|
409 | 409 | 409 | |||||||||
|
|
||||||||||||
|
Total equity of Coca-Cola Bottling Co. Consolidated
|
150,227 | 127,895 | 145,947 | |||||||||
|
Noncontrolling interest
|
59,178 | 56,522 | 56,318 | |||||||||
|
|
||||||||||||
|
Total equity
|
209,405 | 184,417 | 202,265 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 1,358,068 | $ | 1,307,622 | $ | 1,316,665 | ||||||
|
|
||||||||||||
5
| Capital | Accumulated | |||||||||||||||||||||||||||||||||||
| Class B | in | Other | Total | |||||||||||||||||||||||||||||||||
| Common | Common | Excess of | Retained | Comprehensive | Treasury | Equity | Noncontrolling | Total | ||||||||||||||||||||||||||||
| Stock | Stock | Par Value | Earnings | Loss | Stock | of CCBCC | Interest | Equity | ||||||||||||||||||||||||||||
|
Balance on Jan. 3, 2010
|
$ | 10,204 | $ | 2,649 | $ | 103,464 | $ | 107,995 | $ | (46,767 | ) | $ | (61,254 | ) | $ | 116,291 | $ | 52,804 | $ | 169,095 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
32,236 | 32,236 | 3,514 | 35,750 | ||||||||||||||||||||||||||||||||
|
Ownership
share of Southeastern OCI
|
39 | 39 | 39 | |||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustments, net of tax
|
(7 | ) | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||||
|
Pension and postretirement
benefit adjustments,
net of tax
|
2,956 | 2,956 | 2,956 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
35,224 | 3,514 | 38,738 | |||||||||||||||||||||||||||||||||
|
Cash dividends paid
|
||||||||||||||||||||||||||||||||||||
|
Common ($.75 per share)
|
(5,356 | ) | (5,356 | ) | (5,356 | ) | ||||||||||||||||||||||||||||||
|
Class B Common
($.75 per share)
|
(1,528 | ) | (1,528 | ) | (1,528 | ) | ||||||||||||||||||||||||||||||
|
Issuance of 22,320 shares of
Class B Common Stock
|
22 | 1,294 | 1,316 | 1,316 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on Oct. 3, 2010
|
$ | 10,204 | $ | 2,671 | $ | 104,758 | $ | 133,347 | $ | (43,779 | ) | $ | (61,254 | ) | $ | 145,947 | $ | 56,318 | $ | 202,265 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on Jan. 2, 2011
|
$ | 10,204 | $ | 2,671 | $ | 104,835 | $ | 134,872 | $ | (63,433 | ) | $ | (61,254 | ) | $ | 127,895 | $ | 56,522 | $ | 184,417 | ||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
26,782 | 26,782 | 2,656 | 29,438 | ||||||||||||||||||||||||||||||||
|
Foreign currency translation
adjustments, net of tax
|
1 | 1 | 1 | |||||||||||||||||||||||||||||||||
|
Pension and postretirement
benefit adjustments,
net of tax
|
1,123 | 1,123 | 1,123 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive
income
|
27,906 | 2,656 | 30,562 | |||||||||||||||||||||||||||||||||
|
Cash dividends paid
|
||||||||||||||||||||||||||||||||||||
|
Common ($.75 per share)
|
(5,356 | ) | (5,356 | ) | (5,356 | ) | ||||||||||||||||||||||||||||||
|
Class B Common
($.75 per share)
|
(1,545 | ) | (1,545 | ) | (1,545 | ) | ||||||||||||||||||||||||||||||
|
Issuance of 22,320 shares of
Class B Common Stock
|
22 | 1,305 | 1,327 | 1,327 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance on Oct. 2, 2011
|
$ | 10,204 | $ | 2,693 | $ | 106,140 | $ | 154,753 | $ | (62,309 | ) | $ | (61,254 | ) | $ | 150,227 | $ | 59,178 | $ | 209,405 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
6
| First Nine Months | ||||||||
| 2011 | 2010 | |||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income
|
$ | 29,438 | $ | 35,750 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation expense
|
45,828 | 43,801 | ||||||
|
Amortization of intangibles
|
329 | 367 | ||||||
|
Deferred income taxes
|
348 | 2,188 | ||||||
|
Loss on sale of property, plant and equipment
|
405 | 1,211 | ||||||
|
Impairment/accelerated depreciation of property, plant
and equipment
|
| 787 | ||||||
|
Net gain on property, plant and equipment damaged in flood
|
| (881 | ) | |||||
|
Amortization of debt costs
|
1,744 | 1,760 | ||||||
|
Amortization of deferred gain related to terminated
interest rate agreements
|
(915 | ) | (907 | ) | ||||
|
Stock compensation expense
|
1,664 | 1,588 | ||||||
|
Insurance proceeds received for flood damage
|
| 1,450 | ||||||
|
(Increase) decrease in current assets less current liabilities
|
6,917 | (10,414 | ) | |||||
|
(Increase) decrease in other noncurrent assets
|
(6,364 | ) | 4,434 | |||||
|
Decrease in other noncurrent liabilities
|
(5,809 | ) | (5,368 | ) | ||||
|
Other
|
2 | (13 | ) | |||||
|
|
||||||||
|
Total adjustments
|
44,149 | 40,003 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
73,587 | 75,753 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Additions to property, plant and equipment
|
(41,392 | ) | (40,640 | ) | ||||
|
Proceeds from the sale of property, plant and equipment
|
552 | 1,373 | ||||||
|
Decrease in restricted cash
|
500 | 1,000 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(40,340 | ) | (38,267 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities
|
||||||||
|
Repayments under revolving credit facility
|
| (15,000 | ) | |||||
|
Cash dividends paid
|
(6,901 | ) | (6,884 | ) | ||||
|
Principal payments on capital lease obligations
|
(2,875 | ) | (2,860 | ) | ||||
|
Debt issuance costs paid
|
(668 | ) | | |||||
|
Other
|
(126 | ) | (88 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(10,570 | ) | (24,832 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net increase in cash
|
22,677 | 12,654 | ||||||
|
Cash at beginning of period
|
45,872 | 17,770 | ||||||
|
|
||||||||
|
Cash at end of period
|
$ | 68,549 | $ | 30,424 | ||||
|
|
||||||||
|
|
||||||||
|
Significant non-cash investing and financing activities
:
|
||||||||
|
Issuance of Class B Common Stock in connection with stock award
|
$ | 1,327 | $ | 1,316 | ||||
|
Capital lease obligations incurred
|
18,632 | | ||||||
7
8
| First Quarter Ended April 3, 2011 | Year Ended January 2, 2011 | |||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
| As | As | |||||||||||||||||||||||
| Previously | As | Previously | As | |||||||||||||||||||||
| Reported | Adjustment | Revised | Reported | Adjustment | Revised | |||||||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||||||
|
(Increase) decrease in current
assets less current liabilities
|
$ | (23,356 | ) | $ | 10,433 | $ | (12,923 | ) | $ | (9,709 | ) | $ | 11,629 | $ | 1,920 | |||||||||
|
Total adjustments
|
(9,549 | ) | 10,433 | 884 | 58,585 | 11,629 | 70,214 | |||||||||||||||||
|
Net cash provided by (used in)
operating activities
|
(3,080 | ) | 10,433 | 7,353 | 98,127 | 11,629 | 109,756 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||||||
|
Additions to property, plant
and equipment
|
(9,069 | ) | (10,433 | ) | (19,502 | ) | (46,169 | ) | (11,629 | ) | (57,798 | ) | ||||||||||||
|
Net cash used in investing activities
|
(9,047 | ) | (10,433 | ) | (19,480 | ) | (41,988 | ) | (11,629 | ) | (53,617 | ) | ||||||||||||
| First 9 Months Ended Oct. 3, 2010 | First Half Ended July 4, 2010 | |||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
| As | As | |||||||||||||||||||||||
| Previously | As | Previously | As | |||||||||||||||||||||
| Reported | Adjustment | Revised | Reported | Adjustment | Revised | |||||||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||||||
|
Increase in
current assets less current liabilities
|
$ | (22,043 | ) | $ | 11,629 | $ | (10,414 | ) | $ | (30,623 | ) | $ | 11,629 | $ | (18,994 | ) | ||||||||
|
Total adjustments
|
28,374 | 11,629 | 40,003 | (6,259 | ) | 11,629 | 5,370 | |||||||||||||||||
|
Net cash provided by operating
activities
|
64,124 | 11,629 | 75,753 | 12,280 | 11,629 | 23,909 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||||||
|
Additions to property, plant
and equipment
|
(29,011 | ) | (11,629 | ) | (40,640 | ) | (16,496 | ) | (11,629 | ) | (28,125 | ) | ||||||||||||
|
Net cash used in investing activities
|
(26,638 | ) | (11,629 | ) | (38,267 | ) | (14,184 | ) | (11,629 | ) | (25,813 | ) | ||||||||||||
9
| First Quarter Ended Apr. 4, 2010 | ||||||||||||
| (In Thousands) | ||||||||||||
| As | ||||||||||||
| Previously | As | |||||||||||
| Reported | Adjustment | Revised | ||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Increase in current assets
less current liabilities
|
$ | (19,321 | ) | $ | 11,629 | $ | (7,692 | ) | ||||
|
Total adjustments
|
583 | 11,629 | 12,212 | |||||||||
|
Net cash provided by operating
activities
|
5,718 | 11,629 | 17,347 | |||||||||
|
|
||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Additions to property, plant
and equipment
|
(7,977 | ) | (11,629 | ) | (19,606 | ) | ||||||
|
Net cash used in investing activities
|
(6,915 | ) | (11,629 | ) | (18,544 | ) | ||||||
10
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Finished products
|
$ | 43,828 | $ | 36,484 | $ | 36,149 | ||||||
|
Manufacturing materials
|
11,448 | 10,619 | 8,284 | |||||||||
|
Plastic shells, plastic pallets and other inventories
|
19,097 | 17,767 | 18,253 | |||||||||
|
Total inventories
|
$ | 74,373 | $ | 64,870 | $ | 62,686 | ||||||
| Oct. 2, | Jan. 2, | Oct. 3, | Estimated | |||||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||||
|
Land
|
$ | 12,707 | $ | 12,965 | $ | 12,966 | ||||||||||
|
Buildings
|
119,530 | 119,471 | 117,131 | 10-50 years | ||||||||||||
|
Machinery and equipment
|
138,865 | 136,821 | 132,088 | 5-20 years | ||||||||||||
|
Transportation equipment
|
154,611 | 147,960 | 151,215 | 4-17 years | ||||||||||||
|
Furniture and fixtures
|
40,294 | 37,120 | 35,613 | 4-10 years | ||||||||||||
|
Cold drink dispensing equipment
|
316,495 | 312,176 | 314,352 | 6-15 years | ||||||||||||
|
Leasehold and land improvements
|
73,494 | 69,996 | 67,152 | 5-20 years | ||||||||||||
|
Software for internal use
|
72,758 | 70,891 | 68,449 | 3-10 years | ||||||||||||
|
Construction in progress
|
2,468 | 8,733 | 2,944 | |||||||||||||
|
Total property, plant and equipment, at cost
|
931,222 | 916,133 | 901,910 | |||||||||||||
|
Less: Accumulated depreciation
and amortization
|
617,711 | 593,990 | 589,151 | |||||||||||||
|
Property, plant and equipment, net
|
$ | 313,511 | $ | 322,143 | $ | 312,759 | ||||||||||
11
| Oct. 2, | Jan. 2, | Oct. 3, | Estimated | |||||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||||
|
Leased property under capital leases
|
$ | 95,509 | $ | 76,877 | $ | 76,877 | 3-20 years | |||||||||
|
Less: Accumulated amortization
|
34,215 | 30,021 | 28,848 | |||||||||||||
|
Leased property under capital leases, net
|
$ | 61,294 | $ | 46,856 | $ | 48,029 | ||||||||||
| Oct. 2, | Jan. 2, | Oct. 3, | Estimated | |||||||||||||
| In Thousands | 2011 | 2011 | 2010 | Useful Lives | ||||||||||||
|
Other identifiable intangible assets
|
$ | 8,675 | $ | 8,675 | $ | 8,665 | 1-20 years | |||||||||
|
Less: Accumulated amortization
|
4,133 | 3,804 | 3,682 | |||||||||||||
|
Other identifiable intangible assets, net
|
$ | 4,542 | $ | 4,871 | $ | 4,983 | ||||||||||
12
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Accrued marketing costs
|
$ | 15,563 | $ | 15,894 | $ | 15,809 | ||||||
|
Accrued insurance costs
|
18,733 | 18,005 | 18,012 | |||||||||
|
Accrued taxes (other than income taxes)
|
2,590 | 2,023 | 2,830 | |||||||||
|
Accrued income taxes
|
9,000 | 4,839 | | |||||||||
|
Employee benefit plan accruals
|
12,920 | 9,790 | 10,985 | |||||||||
|
Checks and transfers yet to be presented for
payment from zero balance cash accounts
|
16,071 | 8,532 | 9,795 | |||||||||
|
All other accrued liabilities
|
6,723 | 10,388 | 7,688 | |||||||||
|
Total other accrued liabilities
|
$ | 81,600 | $ | 69,471 | $ | 65,119 | ||||||
| Interest | Interest | Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||||||||||||
| In Thousands | Maturity | Rate | Paid | 2011 | 2011 | 2010 | ||||||||||||||||||
|
Senior Notes
|
2012 | 5.00 | % | Semi-annually | $ | 150,000 | $ | 150,000 | $ | 150,000 | ||||||||||||||
|
Senior Notes
|
2015 | 5.30 | % | Semi-annually | 100,000 | 100,000 | 100,000 | |||||||||||||||||
|
Senior Notes
|
2016 | 5.00 | % | Semi-annually | 164,757 | 164,757 | 164,757 | |||||||||||||||||
|
Senior Notes
|
2019 | 7.00 | % | Semi-annually | 110,000 | 110,000 | 110,000 | |||||||||||||||||
|
Unamortized
discount on Senior Notes
|
2019 | (1,578 | ) | (1,694 | ) | (1,732 | ) | |||||||||||||||||
|
|
523,179 | 523,063 | 523,025 | |||||||||||||||||||||
|
Less: Current portion of debt
|
| | | |||||||||||||||||||||
|
Long-term debt
|
$ | 523,179 | $ | 523,063 | $ | 523,025 | ||||||||||||||||||
13
14
15
| Third Quarter | ||||||||||||
| In Thousands | Classification of Gain (Loss) | 2011 | 2010 | |||||||||
|
Fuel hedges contract premium
and contract settlement
|
S,D&A expenses | $ | (235 | ) | $ | (213 | ) | |||||
|
Fuel hedges mark-to-market
adjustment
|
S,D&A expenses | 10 | 82 | |||||||||
|
Aluminum hedges contract
premium and contract settlement
|
Cost of sales | 1,145 | 98 | |||||||||
|
Aluminum hedges mark-to-market
adjustment
|
Cost of sales | (1,849 | ) | 3,003 | ||||||||
|
Total Net Gain (Loss)
|
$ | (929 | ) | $ | 2,970 | |||||||
| First Nine Months | ||||||||||||
| In Thousands | Classification of Gain (Loss) | 2011 | 2010 | |||||||||
|
Fuel hedges contract premium
and contract settlement
|
S,D&A expenses | $ | (169 | ) | $ | (243 | ) | |||||
|
Fuel hedges mark-to-market
adjustment
|
S,D&A expenses | (161 | ) | (1,274 | ) | |||||||
|
Aluminum hedges contract
premium and contract settlement
|
Cost of sales | 2,449 | 609 | |||||||||
|
Aluminum hedges mark-to-market
adjustment
|
Cost of sales | (4,065 | ) | (3,210 | ) | |||||||
|
Total Net Gain (Loss)
|
$ | (1,946 | ) | $ | (4,118 | ) | ||||||
16
| Balance Sheet | Oct. 2, | Jan. 2, | Oct. 3, | |||||||||||||
| In Thousands | Classification | 2011 | 2011 | 2010 | ||||||||||||
|
Fuel hedges at fair market value
|
Prepaid expenses and other current assets | $ | 10 | $ | 171 | $ | 343 | |||||||||
|
Unamortized cost of fuel hedging agreements
|
Prepaid expenses and other current assets | 291 | | 246 | ||||||||||||
|
Aluminum hedges at fair market value
|
Prepaid expenses and other current assets | 2,601 | 6,666 | 5,660 | ||||||||||||
|
Unamortized cost of aluminum hedging agreements
|
Prepaid expenses and other current assets | 651 | 2,453 | 2,284 | ||||||||||||
|
Total
|
$ | 3,553 | $ | 9,290 | $ | 8,533 | ||||||||||
|
Aluminum hedges at fair market value
|
Other assets | $ | | $ | | $ | 1,582 | |||||||||
|
Unamortized cost of aluminum
hedging agreements
|
Other assets | | | 651 | ||||||||||||
|
Total
|
$ | | $ | | $ | 2,233 | ||||||||||
| Notional | Latest | |||||||
| In Millions | Amount | Maturity | ||||||
|
Fuel hedging agreements
|
$ | 7.0 | December 2011 | |||||
|
Aluminum hedging agreements
|
7.0 | December 2011 | ||||||
17
| Oct. 2, 2011 | Jan. 2, 2011 | Oct. 3, 2010 | ||||||||||||||||||||||
| Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||
| In Thousands | Amount | Value | Amount | Value | Amount | Value | ||||||||||||||||||
|
Public debt securities
|
$ | (523,179 | ) | $ | (573,941 | ) | $ | (523,063 | ) | $ | (564,671 | ) | $ | (523,025 | ) | $ | (580,380 | ) | ||||||
|
Deferred compensation plan
assets
|
9,975 | 9,975 | 9,780 | 9,780 | 9,040 | 9,040 | ||||||||||||||||||
|
Deferred compensation plan
liabilities
|
(9,975 | ) | (9,975 | ) | (9,780 | ) | (9,780 | ) | (9,040 | ) | (9,040 | ) | ||||||||||||
|
Fuel hedging agreements
|
10 | 10 | 171 | 171 | 343 | 343 | ||||||||||||||||||
|
Aluminum hedging agreements
|
2,601 | 2,601 | 6,666 | 6,666 | 7,242 | 7,242 | ||||||||||||||||||
18
| Oct. 2, 2011 | Jan. 2, 2011 | Oct. 3, 2010 | ||||||||||||||||||||||
| In Thousands | Level 1 | Level 2 | Level 1 | Level 2 | Level 1 | Level 2 | ||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Deferred compensation plan assets
|
$ | 9,975 | $ | 9,780 | $ | 9,040 | ||||||||||||||||||
|
Fuel hedging agreements
|
$ | 10 | $ | 171 | $ | 343 | ||||||||||||||||||
|
Aluminum hedging agreements
|
2,601 | 6,666 | 7,242 | |||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Deferred compensation plan liabilities
|
9,975 | 9,780 | 9,040 | |||||||||||||||||||||
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Accruals for executive benefit plans
|
$ | 93,955 | $ | 90,906 | $ | 89,322 | ||||||
|
Other
|
17,781 | 18,976 | 19,095 | |||||||||
|
Total other liabilities
|
$ | 111,736 | $ | 109,882 | $ | 108,417 | ||||||
19
20
| First Nine Months | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Statutory expense
|
$ | 15,053 | $ | 17,910 | ||||
|
State income taxes, net of federal effect
|
1,875 | 2,165 | ||||||
|
Manufacturing deduction benefit
|
(1,066 | ) | (1,791 | ) | ||||
|
Meals and entertainment
|
619 | 774 | ||||||
|
Adjustment for uncertain tax positions
|
(393 | ) | (1,080 | ) | ||||
|
Tax law change related to Medicare Part D subsidy
|
| 464 | ||||||
|
Other, net
|
139 | 494 | ||||||
|
Income tax expense
|
$ | 16,227 | $ | 18,936 | ||||
21
22
| July 3, | Pre-tax | Tax | Oct. 2, | |||||||||||||
| In Thousands | 2011 | Activity | Effect | 2011 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (51,194 | ) | $ | 517 | $ | (203 | ) | $ | (50,880 | ) | |||||
|
Prior service costs
|
(38 | ) | 4 | (2 | ) | (36 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(17,233 | ) | 530 | (208 | ) | (16,911 | ) | |||||||||
|
Prior service costs
|
5,772 | (429 | ) | 168 | 5,511 | |||||||||||
|
Transition asset
|
5 | (5 | ) | 2 | 2 | |||||||||||
|
Foreign currency translation adjustment
|
(1 | ) | 10 | (4 | ) | 5 | ||||||||||
|
Total
|
$ | (62,689 | ) | $ | 627 | $ | (247 | ) | $ | (62,309 | ) | |||||
| July 4, | Pre-tax | Tax | Oct. 3, | |||||||||||||
| In Thousands | 2010 | Activity | Effect | 2010 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (38,809 | ) | $ | 1,365 | $ | (535 | ) | $ | (37,979 | ) | |||||
|
Prior service costs
|
(32 | ) | 4 | (2 | ) | (30 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(12,592 | ) | 410 | (161 | ) | (12,343 | ) | |||||||||
|
Prior service costs
|
6,834 | (446 | ) | 175 | 6,563 | |||||||||||
|
Transition asset
|
18 | (6 | ) | 2 | 14 | |||||||||||
|
Ownership share of Southeastern OCI
|
(19 | ) | 16 | (7 | ) | (10 | ) | |||||||||
|
Foreign currency translation adjustment
|
5 | | 1 | 6 | ||||||||||||
|
Total
|
$ | (44,595 | ) | $ | 1,343 | $ | (527 | ) | $ | (43,779 | ) | |||||
23
| Jan. 2, | Pre-tax | Tax | Oct. 2, | |||||||||||||
| In Thousands | 2011 | Activity | Effect | 2011 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (51,822 | ) | $ | 1,553 | $ | (611 | ) | $ | (50,880 | ) | |||||
|
Prior service costs
|
(43 | ) | 12 | (5 | ) | (36 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(17,875 | ) | 1,590 | (626 | ) | (16,911 | ) | |||||||||
|
Prior service costs
|
6,292 | (1,287 | ) | 506 | 5,511 | |||||||||||
|
Transition asset
|
11 | (15 | ) | 6 | 2 | |||||||||||
|
Foreign currency translation adjustment
|
4 | 2 | (1 | ) | 5 | |||||||||||
|
Total
|
$ | (63,433 | ) | $ | 1,855 | $ | (731 | ) | $ | (62,309 | ) | |||||
| Jan. 3, | Pre-tax | Tax | Oct. 3, | |||||||||||||
| In Thousands | 2010 | Activity | Effect | 2010 | ||||||||||||
|
Net pension activity:
|
||||||||||||||||
|
Actuarial loss
|
$ | (40,626 | ) | $ | 4,355 | $ | (1,708 | ) | $ | (37,979 | ) | |||||
|
Prior service costs
|
(37 | ) | 12 | (5 | ) | (30 | ) | |||||||||
|
Net postretirement benefits activity:
|
||||||||||||||||
|
Actuarial loss
|
(13,470 | ) | 1,092 | 35 | (12,343 | ) | ||||||||||
|
Prior service costs
|
7,376 | (1,338 | ) | 525 | 6,563 | |||||||||||
|
Transition asset
|
26 | (19 | ) | 7 | 14 | |||||||||||
|
Ownership share of Southeastern OCI
|
(49 | ) | 65 | (26 | ) | (10 | ) | |||||||||
|
Foreign currency translation adjustment
|
13 | (13 | ) | 6 | 6 | |||||||||||
|
Total
|
$ | (46,767 | ) | $ | 4,154 | $ | (1,166 | ) | $ | (43,779 | ) | |||||
24
25
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Service cost
|
$ | 25 | $ | 20 | $ | 75 | $ | 58 | ||||||||
|
Interest cost
|
3,085 | 2,864 | 9,255 | 8,578 | ||||||||||||
|
Expected return on plan assets
|
(2,921 | ) | (2,894 | ) | (8,765 | ) | (8,630 | ) | ||||||||
|
Amortization of prior service cost
|
4 | 4 | 12 | 12 | ||||||||||||
|
Recognized net actuarial loss
|
517 | 1,365 | 1,553 | 4,355 | ||||||||||||
|
Net periodic pension cost
|
$ | 710 | $ | 1,359 | $ | 2,130 | $ | 4,373 | ||||||||
26
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Service cost
|
$ | 243 | $ | 182 | $ | 727 | $ | 572 | ||||||||
|
Interest cost
|
707 | 634 | 2,123 | 1,886 | ||||||||||||
|
Amortization of unrecognized transitional assets
|
(5 | ) | (7 | ) | (15 | ) | (19 | ) | ||||||||
|
Recognized net actuarial loss
|
530 | 410 | 1,590 | 1,092 | ||||||||||||
|
Amortization of prior service cost
|
(429 | ) | (446 | ) | (1,287 | ) | (1,338 | ) | ||||||||
|
Net periodic postretirement benefit cost
|
$ | 1,046 | $ | 773 | $ | 3,138 | $ | 2,193 | ||||||||
27
| First Nine Months | ||||||||
| In Millions | 2011 | 2010 | ||||||
|
Payments by the Company for concentrate, syrup,
sweetener and other purchases
|
$ | 315.2 | $ | 301.6 | ||||
|
Marketing funding support payments to the Company
|
36.2 | 33.8 | ||||||
|
Payments by the Company net of marketing funding support
|
$ | 279.0 | $ | 267.8 | ||||
|
Payments by the Company for customer marketing programs
|
$ | 38.7 | $ | 38.6 | ||||
|
Payments by the Company for cold drink equipment parts
|
6.9 | 6.4 | ||||||
|
Fountain delivery and equipment repair fees paid to the Company
|
8.5 | 7.7 | ||||||
|
Presence
marketing funding support provided by The Coca-Cola Company on the Companys behalf
|
3.1 | 3.3 | ||||||
|
Payments to the Company to facilitate the distribution of
certain brands and packages to other Coca-Cola bottlers
|
1.6 | 2.2 | ||||||
28
29
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Bottle/can sales:
|
||||||||||||||||
|
Sparkling beverages (including energy products)
|
$ | 263,653 | $ | 259,824 | $ | 787,739 | $ | 783,531 | ||||||||
|
Still beverages
|
65,327 | 66,109 | 177,668 | 172,917 | ||||||||||||
|
Total bottle/can sales
|
328,980 | 325,933 | 965,407 | 956,448 | ||||||||||||
|
Other sales:
|
||||||||||||||||
|
Sales to other Coca-Cola bottlers
|
38,447 | 36,589 | 116,545 | 107,273 | ||||||||||||
|
Post-mix and other
|
38,431 | 32,842 | 106,428 | 96,502 | ||||||||||||
|
Total other sales
|
76,878 | 69,431 | 222,973 | 203,775 | ||||||||||||
|
Total net sales
|
$ | 405,858 | $ | 395,364 | $ | 1,188,380 | $ | 1,160,223 | ||||||||
30
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Numerator
for basic and diluted net income per
Common Stock and Class B Common Stock share:
|
||||||||||||||||
|
Net income attributable to Coca-Cola Bottling Co.
Consolidated
|
$ | 9,768 | $ | 15,533 | $ | 26,782 | $ | 32,236 | ||||||||
|
Less dividends:
|
||||||||||||||||
|
Common Stock
|
1,785 | 1,785 | 5,356 | 5,356 | ||||||||||||
|
Class B Common Stock
|
517 | 512 | 1,545 | 1,528 | ||||||||||||
|
|
||||||||||||||||
|
Total undistributed earnings
|
$ | 7,466 | $ | 13,236 | $ | 19,881 | $ | 25,352 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Common Stock undistributed earnings
basic
|
$ | 5,790 | $ | 10,291 | $ | 15,428 | $ | 19,721 | ||||||||
|
Class B Common Stock undistributed earnings
basic
|
1,676 | 2,945 | 4,453 | 5,631 | ||||||||||||
|
|
||||||||||||||||
|
Total undistributed earnings basic
|
$ | 7,466 | $ | 13,236 | $ | 19,881 | $ | 25,352 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Common Stock undistributed earnings diluted
|
$ | 5,765 | $ | 10,246 | $ | 15,361 | $ | 19,635 | ||||||||
|
Class B Common Stock undistributed earnings
diluted
|
1,701 | 2,990 | 4,520 | 5,717 | ||||||||||||
|
|
||||||||||||||||
|
Total undistributed earnings diluted
|
$ | 7,466 | $ | 13,236 | $ | 19,881 | $ | 25,352 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Numerator for basic net income per
Common Stock share:
|
||||||||||||||||
|
Dividends on Common Stock
|
$ | 1,785 | $ | 1,785 | $ | 5,356 | $ | 5,356 | ||||||||
|
Common Stock undistributed earnings
basic
|
5,790 | 10,291 | 15,428 | 19,721 | ||||||||||||
|
|
||||||||||||||||
|
Numerator for basic net income per Common
Stock share
|
$ | 7,575 | $ | 12,076 | $ | 20,784 | $ | 25,077 | ||||||||
|
|
||||||||||||||||
|
Numerator for basic net income per Class B
Common Stock share:
|
||||||||||||||||
|
Dividends on Class B Common Stock
|
$ | 517 | $ | 512 | $ | 1,545 | $ | 1,528 | ||||||||
|
Class B Common Stock undistributed
earnings basic
|
1,676 | 2,945 | 4,453 | 5,631 | ||||||||||||
|
|
||||||||||||||||
|
Numerator for basic
net income per Class B
Common Stock share
|
$ | 2,193 | $ | 3,457 | $ | 5,998 | $ | 7,159 | ||||||||
|
|
||||||||||||||||
31
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Numerator for diluted net income per
Common Stock share:
|
||||||||||||||||
|
Dividends on Common Stock
|
$ | 1,785 | $ | 1,785 | $ | 5,356 | $ | 5,356 | ||||||||
|
Dividends on Class B Common Stock
assumed converted to Common Stock
|
517 | 512 | 1,545 | 1,528 | ||||||||||||
|
Common Stock undistributed earnings
diluted
|
7,466 | 13,236 | 19,881 | 25,352 | ||||||||||||
|
|
||||||||||||||||
|
Numerator for diluted net income per
Common Stock share
|
$ | 9,768 | $ | 15,533 | $ | 26,782 | $ | 32,236 | ||||||||
|
|
||||||||||||||||
|
Numerator for diluted net income per Class B
Common Stock share:
|
||||||||||||||||
|
Dividends on Class B Common Stock
|
$ | 517 | $ | 512 | $ | 1,545 | $ | 1,528 | ||||||||
|
Class B Common Stock undistributed earnings
diluted
|
1,701 | 2,990 | 4,520 | 5,717 | ||||||||||||
|
|
||||||||||||||||
|
Numerator for diluted net income per Class B
Common Stock share
|
$ | 2,218 | $ | 3,502 | $ | 6,065 | $ | 7,245 | ||||||||
|
|
||||||||||||||||
32
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Denominator for basic net income per Common
Stock and Class B Common Stock share:
|
||||||||||||||||
|
Common Stock weighted average shares
outstanding basic
|
7,141 | 7,141 | 7,141 | 7,141 | ||||||||||||
|
Class B Common Stock weighted average shares
outstanding basic
|
2,067 | 2,044 | 2,061 | 2,039 | ||||||||||||
|
Denominator for diluted net income per Common
Stock and Class B Common Stock share:
|
||||||||||||||||
|
Common Stock weighted average shares
outstanding diluted (assumes conversion of Class B Common Stock to Common Stock)
|
9,248 | 9,225 | 9,242 | 9,220 | ||||||||||||
|
Class B Common Stock weighted average shares
outstanding diluted
|
2,107 | 2,084 | 2,101 | 2,079 | ||||||||||||
|
|
||||||||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.69 | $ | 2.91 | $ | 3.51 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Class B Common Stock
|
$ | 1.06 | $ | 1.69 | $ | 2.91 | $ | 3.51 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.68 | $ | 2.90 | $ | 3.50 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Class B Common Stock
|
$ | 1.05 | $ | 1.68 | $ | 2.89 | $ | 3.48 | ||||||||
|
|
||||||||||||||||
|
NOTES TO TABLE
|
||
|
|
||
| (1) |
|
For purposes of the diluted net income per share computation for Common Stock, all shares of
Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is
allocated to Common Stock.
|
|
|
||
| (2) |
|
For purposes of the diluted net income per share computation for Class B Common Stock,
weighted average shares of Class B Common Stock are assumed to be outstanding for the entire
period and not converted.
|
|
|
||
| (3) |
|
Denominator for diluted net income per share for Common Stock and Class B Common Stock
includes the dilutive effect of shares relative to the Performance Unit Award.
|
33
34
| First Nine Months | ||||||||
| In Thousands | 2011 | 2010 | ||||||
|
Accounts receivable, trade, net
|
$ | (12,386 | ) | $ | (22,827 | ) | ||
|
Accounts receivable from The Coca-Cola Company
|
(5,582 | ) | (16,056 | ) | ||||
|
Accounts receivable, other
|
5,193 | (4,972 | ) | |||||
|
Inventories
|
(9,503 | ) | (5,014 | ) | ||||
|
Prepaid expenses and other current assets
|
5,017 | 3,128 | ||||||
|
Accounts payable, trade
|
4,234 | 11,988 | ||||||
|
Accounts payable to The Coca-Cola Company
|
12,182 | 15,514 | ||||||
|
Other accrued liabilities
|
7,966 | 3,141 | ||||||
|
Accrued compensation
|
(7,398 | ) | 149 | |||||
|
Accrued interest payable
|
7,194 | 4,535 | ||||||
|
(Increase) decrease in current assets less current liabilities
|
$ | 6,917 | $ | (10,414 | ) | |||
35
36
| |
Our Business and the Nonalcoholic Beverage Industry a general description of the
Companys business and the nonalcoholic beverage industry.
|
||
| |
Areas of Emphasis a summary of the Companys key priorities.
|
||
| |
Overview of Operations and Financial Condition a summary of key information and
trends concerning the financial results for the third quarter of 2011 (Q3 2011) and the
first nine months of 2011 (YTD 2011) and changes from the third quarter of 2010 (Q3
2010) and the first nine months of 2010 (YTD 2010).
|
||
| |
Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements
a discussion of accounting policies that are most important to the portrayal of the
Companys financial condition and results of operations and that require critical judgments
and estimates and the expected impact of new accounting pronouncements.
|
||
| |
Results of Operations an analysis of the Companys results of operations for Q3 2011
and YTD 2011 compared to Q3 2010 and YTD 2010, respectively.
|
||
| |
Financial Condition an analysis of the Companys financial condition as of the end of
Q3 2011 compared to year-end 2010 and the end of Q3 2010 as presented in the consolidated
financial statements.
|
||
| |
Liquidity and Capital Resources an analysis of capital resources, cash sources and
uses, investing activities, financing activities, off-balance sheet arrangements, aggregate
contractual obligations and hedging activities.
|
||
| |
Cautionary Information Regarding Forward-Looking Statements.
|
37
38
| Third Quarter | First Nine Months | |||||||||||||||
| In Thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Bottle/can sales:
|
||||||||||||||||
|
Sparkling beverages (including energy products)
|
$ | 263,653 | $ | 259,824 | $ | 787,739 | $ | 783,531 | ||||||||
|
Still beverages
|
65,327 | 66,109 | 177,668 | 172,917 | ||||||||||||
|
Total bottle/can sales
|
328,980 | 325,933 | 965,407 | 956,448 | ||||||||||||
|
|
||||||||||||||||
|
Other sales:
|
||||||||||||||||
|
Sales to other Coca-Cola bottlers
|
38,447 | 36,589 | 116,545 | 107,273 | ||||||||||||
|
Post-mix and other
|
38,431 | 32,842 | 106,428 | 96,502 | ||||||||||||
|
Total other sales
|
76,878 | 69,431 | 222,973 | 203,775 | ||||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 405,858 | $ | 395,364 | $ | 1,188,380 | $ | 1,160,223 | ||||||||
39
| | bulk delivery for large supermarkets, mass merchandisers and club stores; | ||
| | advanced sales delivery for convenience stores, drug stores, small supermarkets and certain on-premise accounts; and | ||
| | full service delivery for its full service vending customers. |
| | a $10,000 pre-tax favorable mark-to-market adjustment and a $.2 million pre-tax unfavorable mark-to-market adjustment to S,D&A expenses related to the Companys 2011 fuel hedging program in Q3 2011 and YTD 2011, respectively; | ||
| | a $1.8 million and a $4.1 million pre-tax unfavorable mark-to-market adjustment to cost of sales related to the Companys 2011 aluminum hedging program in Q3 2011 and YTD 2011, respectively; and | ||
| | a $.9 million credit to income tax expense related to the reduction of the liability for uncertain tax positions in Q3 2011 due mainly to the lapse of applicable statutes of limitations. |
| | a $.1 million pre-tax favorable mark-to-market adjustment and a $1.3 million pre-tax unfavorable mark-to-market adjustment to S,D&A expenses related to the Companys 2010 fuel hedging program in Q3 2010 and YTD 2010, respectively; | ||
| | a $3.0 million pre-tax favorable mark-to-market adjustment and a $3.2 million pre-tax unfavorable mark-to-market adjustment to cost of sales related to the Companys 2010 and 2011 aluminum hedging program in Q3 2010 and YTD 2010, respectively; | ||
| | a $.1 million and a $.9 million pre-tax favorable adjustment to cost of sales related to the gain on the replacement of flood damaged production equipment in Q3 2010 and YTD 2010, respectively; | ||
| | a $.2 million pre-tax unfavorable adjustment to S,D&A expenses related to the loss recorded on the disposal of uninsured vending equipment from the Nashville area flood in YTD 2010; | ||
| | a $.1 million pre-tax favorable adjustment to S,D&A expenses related to the gain on replacement of flood damaged building fixtures in Q3 2010; | ||
| | a $.5 million unfavorable adjustment to income tax expense related to the elimination of the deduction related to Medicare Part D subsidy in the first quarter of 2010; and | ||
| | a $1.7 million credit to income tax expense related to the reduction of the liability for uncertain tax positions in Q3 2010 due mainly to the lapse of applicable statutes of limitations. |
40
| Third Quarter | % | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | Change | Change | ||||||||||||
|
Net sales
|
$ | 405,858 | $ | 395,364 | $ | 10,494 | 2.7 | |||||||||
|
Cost of sales
|
243,142 | 222,247 | 20,895 | 9.4 | ||||||||||||
|
Gross margin
|
162,716 | 173,117 | (10,401 | ) | (6.0 | ) | ||||||||||
|
S,D&A expenses
|
137,752 | 139,455 | (1,703 | ) | (1.2 | ) | ||||||||||
|
Income from operations
|
24,964 | 33,662 | (8,698 | ) | (25.8 | ) | ||||||||||
|
Interest expense, net
|
9,087 | 8,841 | 246 | 2.8 | ||||||||||||
|
Income before income taxes
|
15,877 | 24,821 | (8,944 | ) | (36.0 | ) | ||||||||||
|
Income tax expense
|
4,892 | 7,610 | (2,718 | ) | (35.7 | ) | ||||||||||
|
Net income
|
10,985 | 17,211 | (6,226 | ) | (36.2 | ) | ||||||||||
|
Net income attributable to the Company
|
9,768 | 15,533 | (5,765 | ) | (37.1 | ) | ||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.69 | $ | (.63 | ) | (37.3 | ) | |||||||
|
Class B Common Stock
|
$ | 1.06 | $ | 1.69 | $ | (.63 | ) | (37.3 | ) | |||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 1.06 | $ | 1.68 | $ | (.62 | ) | (36.9 | ) | |||||||
|
Class B Common Stock
|
$ | 1.05 | $ | 1.68 | $ | (.63 | ) | (37.5 | ) | |||||||
| First Nine Months | % | |||||||||||||||
| In Thousands (Except Per Share Data) | 2011 | 2010 | Change | Change | ||||||||||||
|
Net sales
|
$ | 1,188,380 | $ | 1,160,223 | $ | 28,157 | 2.4 | |||||||||
|
Cost of sales
|
710,930 | 672,395 | 38,535 | 5.7 | ||||||||||||
|
Gross margin
|
477,450 | 487,828 | (10,378 | ) | (2.1 | ) | ||||||||||
|
S,D&A expenses
|
404,887 | 406,689 | (1,802 | ) | (0.4 | ) | ||||||||||
|
Income from operations
|
72,563 | 81,139 | (8,576 | ) | (10.6 | ) | ||||||||||
|
Interest expense, net
|
26,898 | 26,453 | 445 | 1.7 | ||||||||||||
|
Income before income taxes
|
45,665 | 54,686 | (9,021 | ) | (16.5 | ) | ||||||||||
|
Income tax expense
|
16,227 | 18,936 | (2,709 | ) | (14.3 | ) | ||||||||||
|
Net income
|
29,438 | 35,750 | (6,312 | ) | (17.7 | ) | ||||||||||
|
Net income attributable to the Company
|
26,782 | 32,236 | (5,454 | ) | (16.9 | ) | ||||||||||
|
Basic net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 2.91 | $ | 3.51 | $ | (.60 | ) | (17.1 | ) | |||||||
|
Class B Common Stock
|
$ | 2.91 | $ | 3.51 | $ | (.60 | ) | (17.1 | ) | |||||||
|
Diluted net income per share:
|
||||||||||||||||
|
Common Stock
|
$ | 2.90 | $ | 3.50 | $ | (.60 | ) | (17.1 | ) | |||||||
|
Class B Common Stock
|
$ | 2.89 | $ | 3.48 | $ | (.59 | ) | (17.0 | ) | |||||||
41
| Oct. 2, | Jan. 2, | Oct. 3, | ||||||||||
| In Thousands | 2011 | 2011 | 2010 | |||||||||
|
Debt
|
$ | 523,179 | $ | 523,063 | $ | 523,025 | ||||||
|
Capital lease obligations
|
75,018 | 59,261 | 60,247 | |||||||||
|
Total debt and capital lease obligations
|
598,197 | 582,324 | 583,272 | |||||||||
|
Less: Cash and cash equivalents
|
71,549 | 49,372 | 33,924 | |||||||||
|
Total net debt and capital lease obligations
(1)
|
$ | 526,648 | $ | 532,952 | $ | 549,348 | ||||||
| (1) | The non-GAAP measure Total net debt and capital lease obligations is used to provide investors with additional information which management believes is helpful in the evaluation of the Companys capital structure and financial leverage. |
42
43
| Q3 2011 |
Attributable to:
|
||
| (In Millions) | |||
| $ |
2.9
|
.9% increase in bottle/can sales price per unit primarily due to an increase in sales price per unit in sparkling beverages and a change in product mix due to a higher percentage of still beverages sold which have a higher sales price per unit | |
|
2.8
|
7.9% increase in sales price per unit to other Coca-Cola bottlers primarily due to an increase in sales price per unit in all product categories | ||
|
2.3
|
Increase in sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
1.8
|
Increase in freight revenue | ||
|
1.0
|
4.9% increase in post-mix sales volume | ||
|
(0.9
|
) | 2.6% decrease in sales volume to other Coca-Cola bottlers primarily due to volume decreases in all product categories except energy products | |
|
0.6
|
Other | ||
|
|
|||
| $ |
10.5
|
Total increase in net sales | |
|
|
|||
| YTD 2011 |
Attributable to:
|
||
| (In Millions) | |||
| $ |
17.4
|
1.8% increase in bottle/can sales price per unit primarily due to an increase in sales price per unit in sparkling beverages (except energy products) and a change in product mix due to a higher percentage of still beverages sold which have a higher sales price per unit | |
|
(8.4
|
) | .9% decrease in bottle/can volume primarily due to a volume decrease in sparkling beverages except energy products and partially offset by a volume increase in still beverages | |
|
7.9
|
7.2% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to an increase in sales price per unit in all product categories except energy products | ||
|
6.4
|
Increase in freight revenue | ||
|
3.2
|
5.5% increase in post-mix sales volume | ||
|
2.1
|
Increase in sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
1.4
|
1.3% increase in sales volume to other Coca-Cola bottlers primarily due to volume increases in energy products | ||
|
(1.9
|
) | Other | |
|
|
|||
| $ |
28.1
|
Total increase in net sales | |
|
|
|||
44
| Bottle/Can Sales Volume | Bottle/Can Sales Volume | |||||||||||
| Product Category | Q3 2011 | Q3 2010 | % Increase (Decrease) | |||||||||
|
Sparkling beverages (including
energy products)
|
81.3 | % | 81.7 | % | (0.4) | |||||||
|
Still beverages
|
18.7 | % | 18.3 | % | 2.1 | |||||||
|
|
||||||||||||
|
Total bottle/can sales volume
|
100.0 | % | 100.0 | % | | |||||||
|
|
||||||||||||
| Bottle/Can Sales Volume | Bottle/Can Sales Volume | |||||||||||
| Product Category | YTD 2011 | YTD 2010 | % Increase (Decrease) | |||||||||
|
Sparkling beverages (including
energy products)
|
83.0 | % | 84.2 | % | (2.3) | |||||||
|
Still beverages
|
17.0 | % | 15.8 | % | 6.9 | |||||||
|
|
||||||||||||
|
Total bottle/can sales volume
|
100.0 | % | 100.0 | % | (0.9) | |||||||
|
|
||||||||||||
45
| Q3 2011 |
Attributable
to:
|
||
| (In Millions) | |||
| $ |
14.4
|
Increase in raw materials costs such as plastic bottles and an increase in the percentage of purchased products which have higher per unit costs | |
|
3.8
|
Increase in cost due to the Companys aluminum hedging program | ||
|
(2.1
|
) | Increase in marketing funding support received primarily from The Coca-Cola Company | |
|
2.0
|
Increase in freight cost of sales | ||
|
1.7
|
Increase in the sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
(0.9
|
) | 2.6% decrease in sales volume to other Coca-Cola bottlers primarily due to volume decreases in all product categories except energy products | |
|
0.7
|
4.9% increase in post-mix sales volume | ||
|
0.1
|
Gain on the replacement of flood damaged production equipment in 2010 | ||
|
1.2
|
Other | ||
|
|
|||
| $ |
20.9
|
Total increase in cost of sales | |
|
|
|||
| YTD 2011 |
Attributable
to:
|
||
| (In Millions) | |||
| $ |
32.8
|
Increase in raw material costs such as plastic bottles and an increase in the percentage of purchased products which have higher per unit costs | |
|
5.6
|
Increase in freight cost of sales | ||
|
(4.9
|
) | .9% decrease in bottle/can volume primarily due to a volume decrease in sparkling beverages except energy products and partially offset by a volume increase in still beverages | |
|
(3.7
|
) | Increase in marketing funding support received primarily from The Coca-Cola Company | |
|
2.1
|
5.5% increase in post-mix sales volume | ||
|
1.3
|
1.3% increase in sales volume to other Coca-Cola bottlers primarily due to volume increases in energy products | ||
|
(1.0
|
) | Decrease in cost due to the Companys aluminum hedging program | |
|
0.9
|
Gain on the replacement of flood damaged production equipment in 2010 | ||
|
0.8
|
Increase in sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
4.6
|
Other | ||
|
|
|||
| $ |
38.5
|
Total increase in cost of sales | |
|
|
|||
46
47
| Q3 2011 |
Attributable
to:
|
||
| (In Millions) | |||
| $ |
(14.4)
|
Increase in raw material costs such as plastic bottles and an increase in the percentage of purchased products which have higher per unit costs | |
|
(3.8)
|
Increase in cost due to the Companys aluminum hedging program | ||
|
2.9
|
.9% increase in bottle/can sales price per unit primarily due to an increase in sales price per unit in sparkling beverages and a change in product mix due to a higher percentage of still beverages sold which have a higher sales price per unit | ||
|
2.8
|
7.9% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to an increase in sales price per unit in all products | ||
|
2.1
|
Increase in marketing funding support received primarily from The Coca-Cola Company | ||
|
0.6
|
Increase in sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
0.3
|
4.9% increase in post-mix sales volume | ||
|
(0.2)
|
Decrease in freight gross margin | ||
|
(0.1)
|
Gain on the replacement of flood damaged production equipment in 2010 | ||
|
(0.6)
|
Other | ||
|
|
|||
| $ |
(10.4)
|
Total decrease in gross margin | |
|
|
|||
| YTD 2011 |
Attributable
to:
|
||
| (In Millions) | |||
| $ |
(32.8)
|
Increase in raw material costs such as plastic bottles and an increase in the percentage of purchased products which have higher per unit costs | |
|
17.4
|
1.8% increase in bottle/can sales price per unit primarily due to an increase in sales price per unit in sparkling beverages (except energy products) and a change in product mix due to a higher percentage of still beverages sold which have a higher sales price per unit | ||
|
7.9
|
7.2% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to an increase in sales price per unit in all product categories except energy products | ||
|
3.7
|
Increase in marketing funding support received primarily from The Coca-Cola Company | ||
|
(3.5)
|
.9% decrease in bottle/can volume primarily due to a volume decrease in sparkling beverages except energy products and partially offset by a volume increase in still beverages | ||
|
1.3
|
Increase in sales of the Companys own brand portfolio (primarily Tum-E Yummies) | ||
|
1.1
|
5.5% increase in post-mix sales volume | ||
|
1.0
|
Decrease in cost due to the Companys aluminum hedging program | ||
|
(0.9)
|
Gain on the replacement of flood damaged production equipment in 2010 | ||
|
0.8
|
Increase in freight gross margin | ||
|
0.1
|
1.3% increase in sales volume to other Coca-Cola bottlers primarily due to volume increases in energy products | ||
|
(6.5)
|
Other | ||
|
|
|||
| $ |
(10.4)
|
Total decrease in gross margin | |
|
|
|||
48
| Q3 2011 |
Attributable
to:
|
||||
| (In Millions) | |||||
| $ |
(3.7
|
) | Decrease in bonus expense, incentive expense and other performance pay initiatives | ||
|
(1.5
|
) | Decrease in professional fees primarily due to consulting project support in 2010 | |||
|
1.3
|
Increase in marketing expense primarily due to various marketing programs | ||||
|
1.1
|
Increase in employee salaries primarily due to normal salary increases | ||||
|
0.7
|
Increase in fuel costs | ||||
|
(0.7
|
) | Decrease in employee benefit costs primarily due to decreased pension expense | |||
|
(0.6
|
) | Decrease in impairment of / loss on sale of property, plant and equipment | |||
|
0.6
|
Increase in depreciation and amortization of property, plant and equipment primarily due to increased purchases of refurbished vending machines with shorter useful lives and capitalization of software projects | ||||
|
0.5
|
Increase in property and casualty insurance expense primarily due to increased claims | ||||
|
0.5
|
Increase in bad debt expense | ||||
|
0.1
|
Other | ||||
|
|
|||||
| $ |
(1.7
|
) | Total decrease in S,D&A expenses | ||
|
|
|||||
49
| YTD 2011 |
Attributable
to:
|
|||
| (In Millions) | ||||
| $ | (3.8 | ) | Decrease in bonus expense, incentive expense and other performance pay initiatives | |
|
2.2
|
Increase in marketing expense primarily due to various marketing programs | |||
|
1.9
|
Increase in employee salaries primarily due to normal salary increases | |||
|
1.1
|
Increase in depreciation and amortization of property, plant and equipment primarily due to increased purchases of vending machines with shorter useful lives and capitalization of software projects | |||
| (1.1 | ) | Decrease in impairment of / loss on sale of property, plant and equipment | ||
| (1.0 | ) | Decrease in employee benefit costs primarily due to decreased pension expense | ||
| (0.8 | ) | Decrease in property and casualty insurance expense | ||
|
0.7
|
Increase in bad debt expense | |||
| (0.7 | ) | Decrease in professional fees primarily due to consulting project support in 2010 | ||
|
0.6
|
Increase in fuel costs | |||
| (0.9 | ) | Other | ||
|
|
||||
| $ | (1.8 | ) | Total decrease in S,D&A expenses | |
|
|
||||
50
| | An increase in accounts receivable, trade of $12.4 million primarily due to normal seasonal increase in sales. |
| | An increase in cash and cash equivalents of $22.7 million due to cash flows from operations. |
| | An increase in accounts receivable from and an increase in accounts payable to The Coca-Cola Company of $5.6 million and $12.2 million, respectively, primarily due to the timing of payments. |
51
| | An increase in inventories of $9.5 million primarily due to normal seasonal increase in sales. |
| | A decrease in accrued compensation of $7.1 million primarily due to the payment of bonuses in March 2011 and a lower bonus accrual in 2011. |
| | An increase in other accrued liabilities of $12.1 million primarily due to the timing of payments and an increase in income tax payable. |
| | A decrease in accounts payable, trade of $7.4 million due to timing of payments. |
| | An increase in accrued interest payable of $7.2 million due to timing of interest payments on long-term debt. |
| | An increase in cash and cash equivalents of $38.1 million primarily due to funds from operations and the timing of payments. |
| | A decrease in accounts receivable, other of $12.7 million primarily due to the receivable recorded for insured losses from the Nashville flood damage in 2010. |
| | A decrease in accounts receivable from and a decrease in accounts payable to The Coca-Cola Company of $2.5 million and $6.2 million, respectively, primarily due to the timing of payments. |
| | An increase in other accrued liabilities of $16.5 million due to timing of payments and an increase in income tax payable. |
| | An increase in inventories of $11.7 million primarily due to increased inventory levels for finished goods. |
| | A decrease in prepaid expenses and other current assets of $11.0 million primarily due to hedging activities. |
52
| First Nine Months | ||||||||
| In Millions | 2011 | 2010 | ||||||
|
Cash
Sources
|
||||||||
|
|
||||||||
|
Cash provided by operating activities (excluding income tax
and pension payments)
|
$ | 96.5 | $ | 98.5 | ||||
|
Proceeds from reduction of restricted cash
|
.5 | 1.0 | ||||||
|
Proceeds from the sale of property, plant and equipment
|
.6 | 1.4 | ||||||
|
Total cash sources
|
$ | 97.6 | $ | 100.9 | ||||
|
|
||||||||
|
Cash
Uses
|
||||||||
|
|
||||||||
|
Capital expenditures
|
$ | 41.4 | $ | 40.6 | ||||
|
Payment of debt and capital lease obligations
|
2.9 | 17.9 | ||||||
|
Debt issuance costs
|
.7 | | ||||||
|
Dividends
|
6.9 | 6.9 | ||||||
|
Income tax payments
|
15.1 | 14.1 | ||||||
|
Pension payments
|
7.8 | 8.7 | ||||||
|
Other
|
.1 | | ||||||
|
Total cash uses
|
$ | 74.9 | $ | 88.2 | ||||
|
Increase in cash
|
$ | 22.7 | $ | 12.7 | ||||
53
| Long-Term Debt | ||||
|
Standard & Poors
|
BBB | |||
|
Moodys
|
Baa2 | |||
54
| Payments Due by Period | ||||||||||||||||||||
| Oct. 2011- | Oct. 2012- | Oct. 2014- | After | |||||||||||||||||
| In Thousands | Total | Sept. 2012 | Sept. 2014 | Sept. 2016 | Sept. 2016 | |||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Total debt, net of interest
|
$ | 523,179 | $ | | $ | 150,000 | $ | 264,757 | $ | 108,422 | ||||||||||
|
Capital lease obligations,
net of interest
|
75,018 | 4,373 | 10,538 | 12,610 | 47,497 | |||||||||||||||
|
Estimated interest on
long-term debt and capital
lease obligations
(1)
|
155,628 | 33,868 | 52,327 | 39,543 | 29,890 | |||||||||||||||
|
Purchase obligations
(2)
|
244,373 | 91,640 | 152,733 | | | |||||||||||||||
|
Other long-term liabilities
(3)
|
117,157 | 10,759 | 18,207 | 12,854 | 75,337 | |||||||||||||||
|
Operating leases
|
26,943 | 3,811 | 5,942 | 5,025 | 12,165 | |||||||||||||||
|
Long-term contractual
arrangements
(4)
|
23,188 | 7,727 | 10,430 | 3,028 | 2,003 | |||||||||||||||
|
Postretirement obligations
|
56,284 | 4,064 | 5,981 | 6,560 | 39,679 | |||||||||||||||
|
Purchase orders
(5)
|
38,687 | 38,687 | | | | |||||||||||||||
|
Total contractual obligations
|
$ | 1,260,457 | $ | 194,929 | $ | 406,158 | $ | 344,377 | $ | 314,993 | ||||||||||
| (1) | Includes interest payments based on contractual terms and current interest rates for variable rate debt. | |
| (2) | Represents an estimate of the Companys obligation to purchase 17.5 million cases of finished product on an annual basis through May 2014 from South Atlantic Canners, a manufacturing cooperative. | |
| (3) | Includes obligations under executive benefit plans, the liability to exit from a multi-employer pension plan and other long-term liabilities. | |
| (4) | Includes contractual arrangements with certain prestige properties, athletics venues and other locations, and other long-term marketing commitments. | |
| (5) | Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been received or the services have not been performed. |
55
56
57
| | the Companys belief that the covenants on its $200 million facility will not restrict its liquidity or capital resources; | ||
| | the Companys belief that other parties to certain contractual arrangements will perform their obligations; | ||
| | potential marketing funding support from The Coca-Cola Company and other beverage companies; | ||
| | the Companys belief that disposition of certain claims and legal proceedings will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings; | ||
| | managements belief that the Company has adequately provided for any ultimate amounts that are likely to result from tax audits; | ||
| | managements belief that the Company has sufficient resources available to finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending; | ||
| | the Companys belief that the cooperatives whose debt and lease obligations the Company guarantees have sufficient assets and the ability to adjust selling prices of their products to adequately mitigate the risk of material loss and that the cooperatives will perform their obligations under their debt and lease agreements; | ||
| | the Companys key priorities which are revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity; | ||
| | the Companys belief that cash contributions in 2011 to its two Company-sponsored pension plans will be approximately $9.5 million; | ||
| | the Companys belief that postretirement medical care payments are expected to be approximately $3 million in 2011; | ||
| | the Companys expectation that additions to property, plant and equipment in 2011 will be in the range of $60 million to $70 million; | ||
| | the Companys beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements; | ||
| | the Companys beliefs that the growth prospects of Company-owned or exclusive licensed brands appear promising and the cost of developing, marketing and distributing these brands may be significant; | ||
| | the Companys belief that all of the banks participating in the Companys new $200 million facility have the ability to and will meet any funding requests from the Company; | ||
| | the Companys belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry; | ||
| | the Companys estimate that a 10% increase in the market price of certain commodities over the current market prices would cumulatively increase costs during the next 12 months by approximately $26 million assuming no change in volume; | ||
| | the Companys belief that innovation of new brands and packages will continue to be critical to the Companys overall revenue; |
58
| | the Companys expectation that uncertain tax positions may change over the next 12 months as a result of tax audits, but will not have a significant impact on the consolidated financial statements; | ||
| | the Companys belief that the risk of loss with respect to funds deposited with banks is minimal; and | ||
| | the Companys expectations that raw material costs will rise significantly in 2011 and that gross margins will be lower throughout the remainder of 2011 compared to 2010 if these costs cannot be offset with price increases. |
59
60
61
62
| Exhibit | ||
| Number |
Description
|
|
|
4.1
|
The registrant, by signing this report, agrees to furnish the Securities and
Exchange Commission, upon its request, a copy of any instrument which defines the
rights of holders of long-term debt of the registrant and its consolidated
subsidiaries which authorizes a total amount of securities not in excess of 10 percent
of the total assets of the registrant and its subsidiaries on a consolidated basis.
|
|
|
|
||
|
10.1
|
$200,000,000 Credit Agreement, dated as of September 21, 2011, by and among the
Company, the banks named therein and JPMorgan Chase Bank, N.A., as Administrative
Agent.
|
|
|
|
||
|
12
|
Ratio of earnings to fixed charges (filed herewith).
|
|
|
|
||
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith).
|
|
|
|
||
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith).
|
|
|
|
||
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
|
|
||
|
101
|
Financial statement from the quarterly report on Form 10-Q of Coca-Cola
Bottling Co. Consolidated for the quarter ended October 2, 2011,
filed on November 14,
2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated
Statements of Operations; (ii) the Consolidated Balance Sheets; (iii) the Consolidated
Statements of Changes in Equity; (iv) the Consolidated Statements of Cash Flows and
(v) the Notes to the Consolidated Financial Statements tagged as
blocks of text.
|
63
|
COCA-COLA BOTTLING CO. CONSOLIDATED
(REGISTRANT) |
||||
| Date: November 14, 2011 | By: | /s/ James E. Harris | ||
| James E. Harris | ||||
|
Principal Financial Officer of the Registrant
and Senior Vice President, Shared Services and Chief Financial Officer |
||||
| Date: November 14, 2011 | By: | /s/ William J. Billiard | ||
| William J. Billiard | ||||
|
Principal Accounting Officer of the Registrant
and Vice President of Operations Finance and Chief Accounting Officer |
||||
64
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The Kroger Co. | KR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|