These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1422237
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
1301 “A” Street
Tacoma, Washington
|
|
98402-2156
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II — OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||||
|
ASSETS
|
|
(in thousands)
|
|||||||||||
|
Cash and due from banks
|
|
$
|
91,889
|
|
|
$
|
124,573
|
|
|||||
|
Interest-earning deposits with banks
|
|
356,056
|
|
|
389,353
|
|
|||||||
|
Total cash and cash equivalents
|
|
447,945
|
|
|
513,926
|
|
|||||||
|
Securities available for sale at fair value (amortized cost of $984,075 and $969,359, respectively)
|
|
1,012,162
|
|
|
1,001,665
|
|
|||||||
|
Federal Home Loan Bank stock at cost
|
|
21,621
|
|
|
21,819
|
|
|||||||
|
Loans held for sale
|
|
888
|
|
|
2,563
|
|
|||||||
|
Loans, excluding covered loans, net of unearned income of ($6,985) and ($7,767), respectively
|
|
2,621,212
|
|
|
2,525,710
|
|
|||||||
|
Less: allowance for loan and lease losses
|
|
51,119
|
|
|
52,244
|
|
|||||||
|
Loans, excluding covered loans, net
|
|
2,570,093
|
|
|
2,473,466
|
|
|||||||
|
Covered loans, net of allowance for loan losses of ($29,489) and ($30,056), respectively
|
|
363,213
|
|
|
391,337
|
|
|||||||
|
Total loans, net
|
|
2,933,306
|
|
|
2,864,803
|
|
|||||||
|
FDIC loss-sharing asset
|
|
83,115
|
|
|
96,354
|
|
|||||||
|
Interest receivable
|
|
16,321
|
|
|
14,268
|
|
|||||||
|
Premises and equipment, net
|
|
120,665
|
|
|
118,708
|
|
|||||||
|
Other real estate owned ($13,811 and $16,311 covered by FDIC loss-share, respectively)
|
|
25,727
|
|
|
26,987
|
|
|||||||
|
Goodwill
|
|
115,554
|
|
|
115,554
|
|
|||||||
|
Core deposit intangible, net
|
|
14,693
|
|
|
15,721
|
|
|||||||
|
Other assets
|
|
113,014
|
|
|
113,967
|
|
|||||||
|
Total assets
|
|
$
|
4,905,011
|
|
|
$
|
4,906,335
|
|
|||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing
|
|
$
|
1,274,330
|
|
|
$
|
1,321,171
|
|
|||||
|
Interest-bearing
|
|
2,772,209
|
|
|
2,720,914
|
|
|||||||
|
Total deposits
|
|
4,046,539
|
|
|
4,042,085
|
|
|||||||
|
Federal Home Loan Bank advances
|
|
6,634
|
|
|
6,644
|
|
|||||||
|
Securities sold under agreements to repurchase
|
|
25,000
|
|
|
25,000
|
|
|||||||
|
Other liabilities
|
|
57,178
|
|
|
68,598
|
|
|||||||
|
Total liabilities
|
|
4,135,351
|
|
|
4,142,327
|
|
|||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|||||||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
||||||
|
|
March 31,
2013 |
|
December 31,
2012 |
|
|
|
|
||||||
|
Common stock (no par value)
|
|
|
|
|
|
|
|
||||||
|
Authorized shares
|
63,033
|
|
|
63,033
|
|
|
|
|
|
||||
|
Issued and outstanding
|
39,844
|
|
|
39,686
|
|
|
582,348
|
|
|
581,471
|
|
||
|
Retained earnings
|
|
170,593
|
|
|
162,388
|
|
|||||||
|
Accumulated other comprehensive income
|
|
16,719
|
|
|
20,149
|
|
|||||||
|
Total shareholders’ equity
|
|
769,660
|
|
|
764,008
|
|
|||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
4,905,011
|
|
|
$
|
4,906,335
|
|
|||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands except per share amounts)
|
||||||
|
Interest Income
|
|
|
|
|
||||
|
Loans
|
|
$
|
48,028
|
|
|
$
|
61,777
|
|
|
Taxable securities
|
|
4,234
|
|
|
5,245
|
|
||
|
Tax-exempt securities
|
|
2,298
|
|
|
2,525
|
|
||
|
Federal funds sold and deposits in banks
|
|
201
|
|
|
165
|
|
||
|
Total interest income
|
|
54,761
|
|
|
69,712
|
|
||
|
Interest Expense
|
|
|
|
|
||||
|
Deposits
|
|
1,089
|
|
|
1,779
|
|
||
|
Federal Home Loan Bank advances
|
|
71
|
|
|
750
|
|
||
|
Other borrowings
|
|
119
|
|
|
120
|
|
||
|
Total interest expense
|
|
1,279
|
|
|
2,649
|
|
||
|
Net Interest Income
|
|
53,482
|
|
|
67,063
|
|
||
|
Provision (recapture) for loan and lease losses
|
|
(1,000
|
)
|
|
4,500
|
|
||
|
Provision for losses on covered loans
|
|
980
|
|
|
15,685
|
|
||
|
Net interest income after provision for loan and lease losses
|
|
53,502
|
|
|
46,878
|
|
||
|
Noninterest Income
|
|
|
|
|
||||
|
Service charges and other fees
|
|
7,594
|
|
|
7,177
|
|
||
|
Merchant services fees
|
|
1,851
|
|
|
2,018
|
|
||
|
Investment securities gains, net
|
|
370
|
|
|
62
|
|
||
|
Bank owned life insurance
|
|
698
|
|
|
711
|
|
||
|
Change in FDIC loss-sharing asset
|
|
(10,483
|
)
|
|
(1,668
|
)
|
||
|
Other
|
|
1,628
|
|
|
1,274
|
|
||
|
Total noninterest income
|
|
1,658
|
|
|
9,574
|
|
||
|
Noninterest Expense
|
|
|
|
|
||||
|
Compensation and employee benefits
|
|
21,653
|
|
|
21,995
|
|
||
|
Occupancy
|
|
4,753
|
|
|
5,333
|
|
||
|
Merchant processing
|
|
857
|
|
|
873
|
|
||
|
Advertising and promotion
|
|
870
|
|
|
882
|
|
||
|
Data processing and communications
|
|
2,580
|
|
|
2,213
|
|
||
|
Legal and professional fees
|
|
2,050
|
|
|
1,609
|
|
||
|
Taxes, licenses and fees
|
|
1,387
|
|
|
1,355
|
|
||
|
Regulatory premiums
|
|
857
|
|
|
860
|
|
||
|
Net cost (benefit) of operation of other real estate owned
|
|
(2,501
|
)
|
|
910
|
|
||
|
Amortization of intangibles
|
|
1,029
|
|
|
1,150
|
|
||
|
Other
|
|
4,514
|
|
|
7,172
|
|
||
|
Total noninterest expense
|
|
38,049
|
|
|
44,352
|
|
||
|
Income before income taxes
|
|
17,111
|
|
|
12,100
|
|
||
|
Income tax provision
|
|
4,935
|
|
|
3,198
|
|
||
|
Net Income
|
|
$
|
12,176
|
|
|
$
|
8,902
|
|
|
Earnings per common share
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
Diluted
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
Dividends paid per common share
|
|
$
|
0.10
|
|
|
$
|
0.37
|
|
|
Weighted average number of common shares outstanding
|
|
39,348
|
|
|
39,195
|
|
||
|
Weighted average number of diluted common shares outstanding
|
|
39,351
|
|
|
39,298
|
|
||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Net income as reported
|
|
$
|
12,176
|
|
|
$
|
8,902
|
|
|
Unrealized loss from securities:
|
|
|
|
|
||||
|
Net unrealized holding loss from available for sale securities arising during the period, net of tax of $1,357 and $926
|
|
(2,493
|
)
|
|
(1,645
|
)
|
||
|
Reclassification adjustment of net gain from sale of available for sale securities included in income, net of tax of $130 and $22
|
|
(240
|
)
|
|
(40
|
)
|
||
|
Net unrealized loss from securities, net of reclassification adjustment
|
|
(2,733
|
)
|
|
(1,685
|
)
|
||
|
Pension plan liability adjustment:
|
|
|
|
|
||||
|
Net unrealized loss from unfunded defined benefit plan liability arising during the period, net of tax of $412 and $0
|
|
(757
|
)
|
|
—
|
|
||
|
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($32) and ($7)
|
|
60
|
|
|
13
|
|
||
|
Pension plan liability adjustment, net
|
|
(697
|
)
|
|
13
|
|
||
|
Total comprehensive income
|
|
$
|
8,746
|
|
|
$
|
7,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income |
|
Total
Shareholders’ Equity |
|||||||||||
|
|
|
Number of
Shares |
|
Amount
|
|
||||||||||||||
|
|
|
(in thousands)
|
|||||||||||||||||
|
Balance at January 1, 2012
|
|
39,506
|
|
|
$
|
579,136
|
|
|
$
|
155,069
|
|
|
$
|
25,133
|
|
|
$
|
759,338
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
8,902
|
|
|
—
|
|
|
8,902
|
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,672
|
)
|
|
(1,672
|
)
|
||||
|
Issuance of common stock - stock option and other plans
|
|
18
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
308
|
|
||||
|
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
146
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
450
|
|
||||
|
Cash dividends paid on common stock
|
|
—
|
|
|
—
|
|
|
(14,623
|
)
|
|
—
|
|
|
(14,623
|
)
|
||||
|
Balance at March 31, 2012
|
|
39,670
|
|
|
$
|
579,894
|
|
|
$
|
149,348
|
|
|
$
|
23,461
|
|
|
$
|
752,703
|
|
|
Balance at January 1, 2013
|
|
39,686
|
|
|
$
|
581,471
|
|
|
$
|
162,388
|
|
|
$
|
20,149
|
|
|
$
|
764,008
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
12,176
|
|
|
—
|
|
|
12,176
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,430
|
)
|
|
(3,430
|
)
|
||||
|
Issuance of common stock - stock option and other plans
|
|
18
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
326
|
|
||||
|
Issuance of common stock - restricted stock awards, net of canceled awards
|
|
140
|
|
|
551
|
|
|
—
|
|
|
—
|
|
|
551
|
|
||||
|
Cash dividends paid on common stock
|
|
—
|
|
|
—
|
|
|
(3,971
|
)
|
|
—
|
|
|
(3,971
|
)
|
||||
|
Balance at March 31, 2013
|
|
39,844
|
|
|
$
|
582,348
|
|
|
$
|
170,593
|
|
|
$
|
16,719
|
|
|
$
|
769,660
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
||||
|
Net Income
|
|
$
|
12,176
|
|
|
$
|
8,902
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
||||
|
Provision (recapture) for loan and lease losses and losses on covered loans
|
|
(20
|
)
|
|
20,185
|
|
||
|
Stock-based compensation expense
|
|
551
|
|
|
450
|
|
||
|
Depreciation, amortization and accretion
|
|
13,015
|
|
|
16,141
|
|
||
|
Investment securities gain, net
|
|
(370
|
)
|
|
(62
|
)
|
||
|
Net realized gain on sale of other assets
|
|
(80
|
)
|
|
(21
|
)
|
||
|
Net realized gain on sale of other real estate owned
|
|
(2,787
|
)
|
|
(2,954
|
)
|
||
|
Write-down on other real estate owned
|
|
158
|
|
|
3,127
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Loans held for sale
|
|
1,675
|
|
|
82
|
|
||
|
Interest receivable
|
|
(2,053
|
)
|
|
(750
|
)
|
||
|
Interest payable
|
|
(40
|
)
|
|
(148
|
)
|
||
|
Other assets
|
|
3,192
|
|
|
(1,166
|
)
|
||
|
Other liabilities
|
|
(11,739
|
)
|
|
(8,403
|
)
|
||
|
Net cash provided by operating activities
|
|
13,678
|
|
|
35,383
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
|
||||
|
Loans originated and acquired, net of principal collected
|
|
(71,815
|
)
|
|
(16,814
|
)
|
||
|
Purchases of:
|
|
|
|
|
||||
|
Securities available for sale
|
|
(84,673
|
)
|
|
(30,177
|
)
|
||
|
Premises and equipment
|
|
(3,624
|
)
|
|
(6,682
|
)
|
||
|
Proceeds from:
|
|
|
|
|
||||
|
FDIC reimbursement on loss-sharing asset
|
|
3,119
|
|
|
14,804
|
|
||
|
Sales of securities available for sale
|
|
3,023
|
|
|
3,845
|
|
||
|
Principal repayments and maturities of securities available for sale
|
|
64,758
|
|
|
49,654
|
|
||
|
Sales of other assets
|
|
287
|
|
|
—
|
|
||
|
Sales of covered other real estate owned
|
|
6,438
|
|
|
8,025
|
|
||
|
Sales of other real estate and other personal property owned
|
|
2,019
|
|
|
7,829
|
|
||
|
Capital improvements on other real estate properties
|
|
—
|
|
|
(90
|
)
|
||
|
Net cash (used in) provided by investing activities
|
|
(80,468
|
)
|
|
30,394
|
|
||
|
Cash Flows From Financing Activities
|
|
|
|
|
||||
|
Net increase in deposits
|
|
4,454
|
|
|
49,916
|
|
||
|
Proceeds from:
|
|
|
|
|
||||
|
Federal Home Loan Bank advances
|
|
100
|
|
|
—
|
|
||
|
Federal Reserve Bank borrowings
|
|
50
|
|
|
—
|
|
||
|
Exercise of stock options
|
|
326
|
|
|
308
|
|
||
|
Payments for:
|
|
|
|
|
||||
|
Repayment of Federal Home Loan Bank advances
|
|
(100
|
)
|
|
(4,210
|
)
|
||
|
Repayment of Federal Reserve Bank borrowings
|
|
(50
|
)
|
|
—
|
|
||
|
Common stock dividends
|
|
(3,971
|
)
|
|
(14,623
|
)
|
||
|
Net cash provided by financing activities
|
|
809
|
|
|
31,391
|
|
||
|
Increase (Decrease) in cash and cash equivalents
|
|
(65,981
|
)
|
|
97,168
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
513,926
|
|
|
294,289
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
447,945
|
|
|
$
|
391,457
|
|
|
Supplemental Information:
|
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
1,319
|
|
|
$
|
2,797
|
|
|
Cash paid for income tax
|
|
$
|
5,500
|
|
|
$
|
—
|
|
|
Non-cash investing activities
|
|
|
|
|
||||
|
Loans transferred to other real estate owned
|
|
$
|
4,114
|
|
|
$
|
6,092
|
|
|
1.
|
Basis of Presentation and Significant Accounting Policies
|
|
2.
|
Accounting Pronouncements Recently Issued
|
|
3.
|
Securities
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
502,652
|
|
|
$
|
15,484
|
|
|
$
|
(6,181
|
)
|
|
$
|
511,955
|
|
|
State and municipal securities
|
|
256,608
|
|
|
19,586
|
|
|
(589
|
)
|
|
275,605
|
|
||||
|
U.S. government agency and government-sponsored enterprise securities
|
|
201,680
|
|
|
828
|
|
|
(981
|
)
|
|
201,527
|
|
||||
|
U.S. government securities
|
|
19,811
|
|
|
—
|
|
|
(105
|
)
|
|
19,706
|
|
||||
|
Other securities
|
|
3,324
|
|
|
87
|
|
|
(42
|
)
|
|
3,369
|
|
||||
|
Total
|
|
$
|
984,075
|
|
|
$
|
35,985
|
|
|
$
|
(7,898
|
)
|
|
$
|
1,012,162
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
561,076
|
|
|
$
|
16,719
|
|
|
$
|
(5,426
|
)
|
|
$
|
572,369
|
|
|
State and municipal securities
|
|
265,070
|
|
|
20,893
|
|
|
(388
|
)
|
|
285,575
|
|
||||
|
U.S. government agency and government-sponsored enterprise securities
|
|
120,085
|
|
|
851
|
|
|
(435
|
)
|
|
120,501
|
|
||||
|
U.S. government securities
|
|
19,804
|
|
|
39
|
|
|
(15
|
)
|
|
19,828
|
|
||||
|
Other securities
|
|
3,324
|
|
|
104
|
|
|
(36
|
)
|
|
3,392
|
|
||||
|
Total
|
|
$
|
969,359
|
|
|
$
|
38,606
|
|
|
$
|
(6,300
|
)
|
|
$
|
1,001,665
|
|
|
|
|
March 31, 2013
|
||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due within one year
|
|
$
|
17,771
|
|
|
$
|
18,025
|
|
|
Due after one year through five years
|
|
158,054
|
|
|
161,996
|
|
||
|
Due after five years through ten years
|
|
244,429
|
|
|
249,097
|
|
||
|
Due after ten years
|
|
560,497
|
|
|
579,677
|
|
||
|
Other securities with no stated maturity
|
|
3,324
|
|
|
3,367
|
|
||
|
Total investment securities available-for-sale
|
|
$
|
984,075
|
|
|
$
|
1,012,162
|
|
|
|
|
Carrying Amount
|
||
|
|
|
(in thousands)
|
||
|
To Washington and Oregon State to secure public deposits
|
|
$
|
282,025
|
|
|
To Federal Reserve Bank to secure borrowings
|
|
45,405
|
|
|
|
Other securities pledged
|
|
44,948
|
|
|
|
Total securities pledged as collateral
|
|
$
|
372,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||
|
|
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||
|
|
|
(in thousands)
|
||||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
160,587
|
|
|
(5,914
|
)
|
|
11,250
|
|
|
(267
|
)
|
|
171,837
|
|
|
(6,181
|
)
|
|
State and municipal securities
|
|
21,513
|
|
|
(584
|
)
|
|
210
|
|
|
(5
|
)
|
|
21,723
|
|
|
(589
|
)
|
|
U.S. government agency and government-sponsored enterprise securities
|
|
137,814
|
|
|
(981
|
)
|
|
—
|
|
|
—
|
|
|
137,814
|
|
|
(981
|
)
|
|
U.S. government securities
|
|
19,706
|
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
19,706
|
|
|
(105
|
)
|
|
Other securities
|
|
—
|
|
|
—
|
|
|
958
|
|
|
(42
|
)
|
|
958
|
|
|
(42
|
)
|
|
Total
|
|
339,620
|
|
|
(7,584
|
)
|
|
12,418
|
|
|
(314
|
)
|
|
352,038
|
|
|
(7,898
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
167,739
|
|
|
(5,090
|
)
|
|
12,204
|
|
|
(336
|
)
|
|
179,943
|
|
|
(5,426
|
)
|
|
State and municipal securities
|
|
20,413
|
|
|
(383
|
)
|
|
210
|
|
|
(5
|
)
|
|
20,623
|
|
|
(388
|
)
|
|
U.S. government agency and government-sponsored enterprise securities
|
|
56,600
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|
56,600
|
|
|
(435
|
)
|
|
U.S. government securities
|
|
9,914
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
9,914
|
|
|
(15
|
)
|
|
Other securities
|
|
—
|
|
|
—
|
|
|
964
|
|
|
(36
|
)
|
|
964
|
|
|
(36
|
)
|
|
Total
|
|
254,666
|
|
|
(5,923
|
)
|
|
13,378
|
|
|
(377
|
)
|
|
268,044
|
|
|
(6,300
|
)
|
|
4.
|
Noncovered Loans
|
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
Noncovered loans:
|
|
(in thousands)
|
||||||
|
Commercial business
|
|
$
|
1,204,760
|
|
|
$
|
1,155,158
|
|
|
Real estate:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
43,604
|
|
|
43,922
|
|
||
|
Commercial and multifamily residential
|
|
1,106,987
|
|
|
1,061,201
|
|
||
|
Total real estate
|
|
1,150,591
|
|
|
1,105,123
|
|
||
|
Real estate construction:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
52,946
|
|
|
50,602
|
|
||
|
Commercial and multifamily residential
|
|
67,213
|
|
|
65,101
|
|
||
|
Total real estate construction
|
|
120,159
|
|
|
115,703
|
|
||
|
Consumer
|
|
152,687
|
|
|
157,493
|
|
||
|
Less: Net unearned income
|
|
(6,985
|
)
|
|
(7,767
|
)
|
||
|
Total noncovered loans, net of unearned income
|
|
2,621,212
|
|
|
2,525,710
|
|
||
|
Less: Allowance for loan and lease losses
|
|
(51,119
|
)
|
|
(52,244
|
)
|
||
|
Total noncovered loans, net
|
|
$
|
2,570,093
|
|
|
$
|
2,473,466
|
|
|
Loans held for sale
|
|
$
|
888
|
|
|
$
|
2,563
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
|
Recorded
Investment Nonaccrual Loans |
|
Unpaid Principal
Balance Nonaccrual Loans |
||||||||
|
Noncovered loans:
|
|
(in thousands)
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
||||||||
|
Secured
|
|
$
|
9,383
|
|
|
$
|
16,192
|
|
|
$
|
9,037
|
|
|
$
|
17,821
|
|
|
Unsecured
|
|
121
|
|
|
121
|
|
|
262
|
|
|
262
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential
|
|
1,684
|
|
|
2,023
|
|
|
2,349
|
|
|
2,672
|
|
||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial land
|
|
3,347
|
|
|
6,701
|
|
|
4,076
|
|
|
7,491
|
|
||||
|
Income property
|
|
8,230
|
|
|
11,439
|
|
|
8,520
|
|
|
10,815
|
|
||||
|
Owner occupied
|
|
5,825
|
|
|
6,997
|
|
|
6,608
|
|
|
7,741
|
|
||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
||||||||
|
Land and acquisition
|
|
2,646
|
|
|
5,841
|
|
|
3,084
|
|
|
6,704
|
|
||||
|
Residential construction
|
|
388
|
|
|
388
|
|
|
1,816
|
|
|
2,431
|
|
||||
|
Consumer
|
|
1,262
|
|
|
1,559
|
|
|
1,643
|
|
|
1,940
|
|
||||
|
Total
|
|
$
|
32,886
|
|
|
$
|
51,261
|
|
|
$
|
37,395
|
|
|
$
|
57,877
|
|
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||
|
March 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
1,142,942
|
|
|
$
|
3,739
|
|
|
$
|
1,154
|
|
|
$
|
4,893
|
|
|
$
|
9,383
|
|
|
$
|
1,157,218
|
|
|
Unsecured
|
|
43,918
|
|
|
112
|
|
|
164
|
|
|
276
|
|
|
121
|
|
|
44,315
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
41,330
|
|
|
849
|
|
|
61
|
|
|
910
|
|
|
1,684
|
|
|
43,924
|
|
||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
43,785
|
|
|
1,006
|
|
|
—
|
|
|
1,006
|
|
|
3,347
|
|
|
48,138
|
|
||||||
|
Income property
|
|
645,058
|
|
|
2,434
|
|
|
—
|
|
|
2,434
|
|
|
8,230
|
|
|
655,722
|
|
||||||
|
Owner occupied
|
|
389,803
|
|
|
2,525
|
|
|
1,621
|
|
|
4,146
|
|
|
5,825
|
|
|
399,774
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
18,330
|
|
|
204
|
|
|
314
|
|
|
518
|
|
|
2,646
|
|
|
21,494
|
|
||||||
|
Residential construction
|
|
30,768
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|
31,156
|
|
||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
24,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,479
|
|
||||||
|
Owner occupied
|
|
42,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,192
|
|
||||||
|
Consumer
|
|
150,423
|
|
|
885
|
|
|
230
|
|
|
1,115
|
|
|
1,262
|
|
|
152,800
|
|
||||||
|
Total
|
|
$
|
2,573,028
|
|
|
$
|
11,754
|
|
|
$
|
3,544
|
|
|
$
|
15,298
|
|
|
$
|
32,886
|
|
|
$
|
2,621,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Current
Loans |
|
30 - 59
Days Past Due |
|
60 - 89
Days Past Due |
|
Total
Past Due |
|
Nonaccrual
Loans |
|
Total Loans
|
||||||||||||
|
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
1,091,770
|
|
|
$
|
4,259
|
|
|
$
|
1,485
|
|
|
$
|
5,744
|
|
|
$
|
9,037
|
|
|
$
|
1,106,551
|
|
|
Unsecured
|
|
44,817
|
|
|
252
|
|
|
12
|
|
|
264
|
|
|
262
|
|
|
45,343
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
41,508
|
|
|
193
|
|
|
142
|
|
|
335
|
|
|
2,349
|
|
|
44,192
|
|
||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
42,818
|
|
|
311
|
|
|
122
|
|
|
433
|
|
|
4,076
|
|
|
47,327
|
|
||||||
|
Income property
|
|
603,339
|
|
|
2,726
|
|
|
227
|
|
|
2,953
|
|
|
8,520
|
|
|
614,812
|
|
||||||
|
Owner occupied
|
|
387,525
|
|
|
1,040
|
|
|
—
|
|
|
1,040
|
|
|
6,608
|
|
|
395,173
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
15,412
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,084
|
|
|
18,496
|
|
||||||
|
Residential construction
|
|
29,848
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,816
|
|
|
31,664
|
|
||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,342
|
|
||||||
|
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,211
|
|
||||||
|
Consumer
|
|
155,207
|
|
|
387
|
|
|
362
|
|
|
749
|
|
|
1,643
|
|
|
157,599
|
|
||||||
|
Total
|
|
$
|
2,476,797
|
|
|
$
|
9,168
|
|
|
$
|
2,350
|
|
|
$
|
11,518
|
|
|
$
|
37,395
|
|
|
$
|
2,525,710
|
|
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||||
|
March 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Secured
|
|
$
|
1,152,246
|
|
|
$
|
4,972
|
|
|
$
|
293
|
|
|
$
|
414
|
|
|
$
|
67
|
|
|
$
|
4,680
|
|
|
$
|
7,488
|
|
|
Unsecured
|
|
44,231
|
|
|
84
|
|
|
84
|
|
|
84
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
42,380
|
|
|
1,544
|
|
|
340
|
|
|
362
|
|
|
108
|
|
|
1,204
|
|
|
1,341
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial land
|
|
45,366
|
|
|
2,772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,772
|
|
|
5,845
|
|
|||||||
|
Income property
|
|
646,457
|
|
|
9,265
|
|
|
18
|
|
|
66
|
|
|
18
|
|
|
9,246
|
|
|
12,442
|
|
|||||||
|
Owner occupied
|
|
388,437
|
|
|
11,337
|
|
|
605
|
|
|
606
|
|
|
34
|
|
|
10,732
|
|
|
14,135
|
|
|||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Land and acquisition
|
|
18,914
|
|
|
2,580
|
|
|
117
|
|
|
116
|
|
|
74
|
|
|
2,463
|
|
|
4,033
|
|
|||||||
|
Residential construction
|
|
31,011
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
144
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income property
|
|
24,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Owner occupied
|
|
42,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer
|
|
152,674
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
126
|
|
|||||||
|
Total
|
|
$
|
2,588,387
|
|
|
$
|
32,825
|
|
|
$
|
1,457
|
|
|
$
|
1,648
|
|
|
$
|
385
|
|
|
$
|
31,368
|
|
|
$
|
45,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Recorded Investment
of Loans Collectively Measured for Contingency Provision |
|
Recorded Investment
of Loans Individually Measured for Specific Impairment |
|
Impaired Loans With
Recorded Allowance |
|
Impaired Loans Without
Recorded Allowance |
||||||||||||||||||||
|
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
||||||||||||||||
|
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Secured
|
|
$
|
1,101,689
|
|
|
$
|
4,862
|
|
|
$
|
690
|
|
|
$
|
1,994
|
|
|
$
|
113
|
|
|
$
|
4,172
|
|
|
$
|
6,769
|
|
|
Unsecured
|
|
45,251
|
|
|
92
|
|
|
92
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
42,103
|
|
|
2,089
|
|
|
345
|
|
|
364
|
|
|
112
|
|
|
1,744
|
|
|
1,902
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial land
|
|
44,672
|
|
|
2,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,655
|
|
|
5,727
|
|
|||||||
|
Income property
|
|
606,656
|
|
|
8,156
|
|
|
2,670
|
|
|
2,727
|
|
|
1,040
|
|
|
5,486
|
|
|
7,860
|
|
|||||||
|
Owner occupied
|
|
383,269
|
|
|
11,904
|
|
|
608
|
|
|
610
|
|
|
38
|
|
|
11,296
|
|
|
14,642
|
|
|||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Land and acquisition
|
|
15,677
|
|
|
2,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,819
|
|
|
4,813
|
|
|||||||
|
Residential construction
|
|
29,707
|
|
|
1,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,957
|
|
|
2,570
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer
|
|
157,472
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|||||||
|
Total
|
|
$
|
2,491,049
|
|
|
$
|
34,661
|
|
|
$
|
4,405
|
|
|
$
|
5,787
|
|
|
$
|
1,395
|
|
|
$
|
30,256
|
|
|
$
|
44,410
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
|
Average Recorded
Investment Impaired Loans |
|
Interest Recognized
on Impaired Loans |
||||||||
|
Noncovered loans:
|
|
(in thousands)
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
||||||||
|
Secured
|
|
$
|
4,917
|
|
|
$
|
4
|
|
|
$
|
9,709
|
|
|
$
|
309
|
|
|
Unsecured
|
|
88
|
|
|
1
|
|
|
119
|
|
|
1
|
|
||||
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential
|
|
1,816
|
|
|
4
|
|
|
2,266
|
|
|
1
|
|
||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial land
|
|
2,714
|
|
|
—
|
|
|
3,405
|
|
|
—
|
|
||||
|
Income property
|
|
8,710
|
|
|
29
|
|
|
8,083
|
|
|
115
|
|
||||
|
Owner occupied
|
|
11,620
|
|
|
279
|
|
|
14,152
|
|
|
107
|
|
||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
||||||||
|
Land and acquisition
|
|
2,700
|
|
|
1
|
|
|
6,539
|
|
|
—
|
|
||||
|
Residential construction
|
|
1,051
|
|
|
2
|
|
|
4,286
|
|
|
358
|
|
||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
||||||||
|
Income property
|
|
—
|
|
|
—
|
|
|
6,045
|
|
|
—
|
|
||||
|
Consumer
|
|
127
|
|
|
2
|
|
|
1,672
|
|
|
—
|
|
||||
|
Total
|
|
$
|
33,743
|
|
|
$
|
322
|
|
|
$
|
56,276
|
|
|
$
|
891
|
|
|
|
|
Three months ended March 31, 2013
|
|||||||||
|
|
|
Number of TDR Modifications
|
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Noncovered loans:
|
|
(dollars in thousands)
|
|||||||||
|
Real estate construction:
|
|
|
|
|
|
|
|||||
|
One-to-four family residential:
|
|
|
|
|
|
|
|||||
|
Land and acquisition
|
|
1
|
|
|
$
|
117
|
|
|
$
|
117
|
|
|
Total
|
|
1
|
|
|
$
|
117
|
|
|
$
|
117
|
|
|
|
|
|
5.
|
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit
|
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB Accounting Standards Codification ("ASC").
|
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
|
3.
|
The unallocated allowance provides for other factors inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than
5%
of the allowance. The unallocated amount is reviewed quarterly based on trends in credit losses, the results of credit reviews and overall economic trends.
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
|
Three months ended March 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Secured
|
|
$
|
27,270
|
|
|
$
|
(988
|
)
|
|
$
|
79
|
|
|
$
|
510
|
|
|
$
|
26,871
|
|
|
$
|
67
|
|
|
$
|
26,804
|
|
|
Unsecured
|
|
753
|
|
|
(326
|
)
|
|
34
|
|
|
289
|
|
|
750
|
|
|
84
|
|
|
666
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
694
|
|
|
(116
|
)
|
|
—
|
|
|
79
|
|
|
657
|
|
|
108
|
|
|
549
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial land
|
|
460
|
|
|
—
|
|
|
10
|
|
|
(37
|
)
|
|
433
|
|
|
—
|
|
|
433
|
|
|||||||
|
Income property
|
|
11,033
|
|
|
(783
|
)
|
|
79
|
|
|
(918
|
)
|
|
9,411
|
|
|
18
|
|
|
9,393
|
|
|||||||
|
Owner occupied
|
|
6,362
|
|
|
—
|
|
|
4
|
|
|
(908
|
)
|
|
5,458
|
|
|
34
|
|
|
5,424
|
|
|||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Land and acquisition
|
|
1,171
|
|
|
(32
|
)
|
|
2,139
|
|
|
(2,288
|
)
|
|
990
|
|
|
74
|
|
|
916
|
|
|||||||
|
Residential construction
|
|
635
|
|
|
(101
|
)
|
|
—
|
|
|
4
|
|
|
538
|
|
|
—
|
|
|
538
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income property
|
|
316
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
382
|
|
|
—
|
|
|
382
|
|
|||||||
|
Owner occupied
|
|
102
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|||||||
|
Consumer
|
|
2,437
|
|
|
(171
|
)
|
|
47
|
|
|
51
|
|
|
2,364
|
|
|
—
|
|
|
2,364
|
|
|||||||
|
Unallocated
|
|
1,011
|
|
|
—
|
|
|
—
|
|
|
2,146
|
|
|
3,157
|
|
|
—
|
|
|
3,157
|
|
|||||||
|
Total
|
|
$
|
52,244
|
|
|
$
|
(2,517
|
)
|
|
$
|
2,392
|
|
|
$
|
(1,000
|
)
|
|
$
|
51,119
|
|
|
$
|
385
|
|
|
$
|
50,734
|
|
|
|
|
Beginning
Balance |
|
Charge-offs
|
|
Recoveries
|
|
Provision (Recovery)
|
|
Ending
Balance |
|
Specific
Reserve |
|
General
Allocation |
||||||||||||||
|
Three months ended March 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Secured
|
|
$
|
24,745
|
|
|
$
|
(2,354
|
)
|
|
$
|
614
|
|
|
$
|
2,537
|
|
|
$
|
25,542
|
|
|
$
|
451
|
|
|
$
|
25,091
|
|
|
Unsecured
|
|
689
|
|
|
(5
|
)
|
|
44
|
|
|
58
|
|
|
786
|
|
|
141
|
|
|
645
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
654
|
|
|
(116
|
)
|
|
43
|
|
|
108
|
|
|
689
|
|
|
72
|
|
|
617
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial land
|
|
488
|
|
|
(305
|
)
|
|
—
|
|
|
510
|
|
|
693
|
|
|
—
|
|
|
693
|
|
|||||||
|
Income property
|
|
9,551
|
|
|
(2,008
|
)
|
|
18
|
|
|
2,688
|
|
|
10,249
|
|
|
1,087
|
|
|
9,162
|
|
|||||||
|
Owner occupied
|
|
9,606
|
|
|
(365
|
)
|
|
53
|
|
|
(739
|
)
|
|
8,555
|
|
|
16
|
|
|
8,539
|
|
|||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
One-to-four family residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Land and acquisition
|
|
2,331
|
|
|
(204
|
)
|
|
47
|
|
|
(503
|
)
|
|
1,671
|
|
|
—
|
|
|
1,671
|
|
|||||||
|
Residential construction
|
|
864
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
1,002
|
|
|
18
|
|
|
984
|
|
|||||||
|
Commercial & multifamily residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income property
|
|
665
|
|
|
—
|
|
|
—
|
|
|
(442
|
)
|
|
223
|
|
|
—
|
|
|
223
|
|
|||||||
|
Owner occupied
|
|
35
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||||
|
Consumer
|
|
2,719
|
|
|
(1,093
|
)
|
|
373
|
|
|
130
|
|
|
2,129
|
|
|
—
|
|
|
2,129
|
|
|||||||
|
Unallocated
|
|
694
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
700
|
|
|
—
|
|
|
700
|
|
|||||||
|
Total
|
|
$
|
53,041
|
|
|
$
|
(6,450
|
)
|
|
$
|
1,192
|
|
|
$
|
4,500
|
|
|
$
|
52,283
|
|
|
$
|
1,785
|
|
|
$
|
50,498
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
—
|
|
|
130
|
|
||
|
Balance at end of period
|
|
$
|
1,915
|
|
|
$
|
1,665
|
|
|
•
|
ratings of 1-3 indicate minimal to low credit risk,
|
|
•
|
ratings of 4-5 indicate an average credit risk with adequate repayment capacity when prolonged periods of adversity do not exist,
|
|
•
|
rating of 6 indicate higher than average risk requiring greater than routine attention by bank personnel due to conditions affecting the borrower, the borrower's industry or economic environment,
|
|
•
|
rating of 7 indicate potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company's credit position at some future date,
|
|
•
|
rating of 8 indicates a loss is possible if loan weaknesses are not corrected,
|
|
•
|
rating of 9 indicates loss is highly probable; however, the amount of loss has not yet been determined,
|
|
•
|
and a rating of 10 indicates the loan is uncollectable, and when identified is charged-off.
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
March 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
1,062,881
|
|
|
$
|
31,333
|
|
|
$
|
63,004
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,157,218
|
|
|
Unsecured
|
|
44,087
|
|
|
70
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
44,315
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
40,866
|
|
|
252
|
|
|
2,806
|
|
|
—
|
|
|
—
|
|
|
43,924
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
44,229
|
|
|
115
|
|
|
3,794
|
|
|
—
|
|
|
—
|
|
|
48,138
|
|
||||||
|
Income property
|
|
625,209
|
|
|
1,918
|
|
|
28,595
|
|
|
—
|
|
|
—
|
|
|
655,722
|
|
||||||
|
Owner occupied
|
|
376,995
|
|
|
2,758
|
|
|
20,021
|
|
|
—
|
|
|
—
|
|
|
399,774
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
16,372
|
|
|
1,219
|
|
|
3,903
|
|
|
—
|
|
|
—
|
|
|
21,494
|
|
||||||
|
Residential construction
|
|
29,858
|
|
|
788
|
|
|
510
|
|
|
—
|
|
|
—
|
|
|
31,156
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
24,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,479
|
|
||||||
|
Owner occupied
|
|
42,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,192
|
|
||||||
|
Consumer
|
|
147,957
|
|
|
29
|
|
|
4,813
|
|
|
—
|
|
|
1
|
|
|
152,800
|
|
||||||
|
Total
|
|
$
|
2,455,125
|
|
|
$
|
38,482
|
|
|
$
|
127,604
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
2,621,212
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan and lease losses
|
|
51,119
|
|
|||||||||||||||||||||
|
Noncovered loans, net
|
|
$
|
2,570,093
|
|
||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
|
Noncovered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
1,011,722
|
|
|
$
|
29,222
|
|
|
$
|
65,607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,106,551
|
|
|
Unsecured
|
|
44,788
|
|
|
26
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
45,343
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
40,346
|
|
|
406
|
|
|
3,440
|
|
|
—
|
|
|
—
|
|
|
44,192
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
43,401
|
|
|
—
|
|
|
3,926
|
|
|
—
|
|
|
—
|
|
|
47,327
|
|
||||||
|
Income property
|
|
581,671
|
|
|
3,688
|
|
|
29,453
|
|
|
—
|
|
|
—
|
|
|
614,812
|
|
||||||
|
Owner occupied
|
|
357,063
|
|
|
1,848
|
|
|
36,262
|
|
|
—
|
|
|
—
|
|
|
395,173
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
12,741
|
|
|
1,351
|
|
|
4,404
|
|
|
—
|
|
|
—
|
|
|
18,496
|
|
||||||
|
Residential construction
|
|
28,705
|
|
|
1,142
|
|
|
1,817
|
|
|
—
|
|
|
—
|
|
|
31,664
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
28,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,342
|
|
||||||
|
Owner occupied
|
|
36,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,211
|
|
||||||
|
Consumer
|
|
151,049
|
|
|
75
|
|
|
6,475
|
|
|
—
|
|
|
—
|
|
|
157,599
|
|
||||||
|
Total
|
|
$
|
2,336,039
|
|
|
$
|
37,758
|
|
|
$
|
151,913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2,525,710
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan and lease losses
|
|
52,244
|
|
|||||||||||||||||||||
|
Noncovered loans, net
|
|
$
|
2,473,466
|
|
||||||||||||||||||||
|
6.
|
Changes in Noncovered Other Real Estate Owned
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Noncovered OREO:
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
10,676
|
|
|
$
|
22,893
|
|
|
Transfers in, net of write-downs ($32 and $118, respectively)
|
|
2,709
|
|
|
3,803
|
|
||
|
OREO improvements
|
|
—
|
|
|
11
|
|
||
|
Additional OREO write-downs
|
|
(93
|
)
|
|
(1,722
|
)
|
||
|
Proceeds from sale of OREO property
|
|
(1,565
|
)
|
|
(7,829
|
)
|
||
|
Gain (loss) on sale of OREO, net
|
|
189
|
|
|
(412
|
)
|
||
|
Total noncovered OREO at end of period
|
|
$
|
11,916
|
|
|
$
|
16,744
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Covered loans:
|
|
(dollars in thousands)
|
||||||
|
Commercial business
|
|
$
|
113,876
|
|
|
$
|
125,373
|
|
|
Real estate:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
49,639
|
|
|
57,150
|
|
||
|
Commercial and multifamily residential
|
|
220,037
|
|
|
233,106
|
|
||
|
Total real estate
|
|
269,676
|
|
|
290,256
|
|
||
|
Real estate construction:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
22,165
|
|
|
25,398
|
|
||
|
Commercial and multifamily residential
|
|
14,032
|
|
|
15,251
|
|
||
|
Total real estate construction
|
|
36,197
|
|
|
40,649
|
|
||
|
Consumer
|
|
42,103
|
|
|
44,516
|
|
||
|
Subtotal of covered loans
|
|
461,852
|
|
|
500,794
|
|
||
|
Less:
|
|
|
|
|
||||
|
Valuation discount resulting from acquisition accounting
|
|
69,150
|
|
|
79,401
|
|
||
|
Allowance for loan losses
|
|
29,489
|
|
|
30,056
|
|
||
|
Covered loans, net of allowance for loan losses
|
|
$
|
363,213
|
|
|
$
|
391,337
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
|
$
|
166,888
|
|
|
$
|
259,669
|
|
|
Accretion
|
|
(14,477
|
)
|
|
(27,658
|
)
|
||
|
Disposals
|
|
(774
|
)
|
|
(1,799
|
)
|
||
|
Reclassifications from nonaccretable difference
|
|
7,149
|
|
|
9,465
|
|
||
|
Balance at end of period
|
|
$
|
158,786
|
|
|
$
|
239,677
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
|
$
|
30,056
|
|
|
$
|
4,944
|
|
|
Loans charged off
|
|
(2,382
|
)
|
|
(562
|
)
|
||
|
Recoveries
|
|
835
|
|
|
437
|
|
||
|
Provision charged to expense
|
|
980
|
|
|
15,685
|
|
||
|
Balance at end of period
|
|
$
|
29,489
|
|
|
$
|
20,504
|
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
March 31, 2013
|
|
(in thousands)
|
||||||||||||||||||||||
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
71,555
|
|
|
$
|
1,672
|
|
|
$
|
34,476
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107,703
|
|
|
Unsecured
|
|
4,502
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
|
—
|
|
|
6,173
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
40,030
|
|
|
331
|
|
|
9,278
|
|
|
—
|
|
|
—
|
|
|
49,639
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
16,047
|
|
|
—
|
|
|
9,456
|
|
|
—
|
|
|
—
|
|
|
25,503
|
|
||||||
|
Income property
|
|
82,120
|
|
|
3,232
|
|
|
16,189
|
|
|
—
|
|
|
—
|
|
|
101,541
|
|
||||||
|
Owner occupied
|
|
76,454
|
|
|
398
|
|
|
16,141
|
|
|
—
|
|
|
—
|
|
|
92,993
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
6,449
|
|
|
2,796
|
|
|
4,892
|
|
|
—
|
|
|
—
|
|
|
14,137
|
|
||||||
|
Residential construction
|
|
2,812
|
|
|
—
|
|
|
5,216
|
|
|
—
|
|
|
—
|
|
|
8,028
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
4,374
|
|
|
—
|
|
|
7,079
|
|
|
—
|
|
|
—
|
|
|
11,453
|
|
||||||
|
Owner occupied
|
|
1,099
|
|
|
—
|
|
|
1,480
|
|
|
—
|
|
|
—
|
|
|
2,579
|
|
||||||
|
Consumer
|
|
37,255
|
|
|
419
|
|
|
4,402
|
|
|
27
|
|
|
—
|
|
|
42,103
|
|
||||||
|
Total
|
|
$
|
342,697
|
|
|
$
|
8,848
|
|
|
$
|
110,280
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
461,852
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Valuation discount resulting from acquisition accounting
|
|
69,150
|
|
|||||||||||||||||||||
|
Allowance for loan losses
|
|
29,489
|
|
|||||||||||||||||||||
|
Covered loans, net
|
|
$
|
363,213
|
|
||||||||||||||||||||
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
|
||||||||||||
|
December 31, 2012
|
|
(in thousands)
|
||||||||||||||||||||||
|
Covered loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured
|
|
$
|
71,621
|
|
|
$
|
1,823
|
|
|
$
|
45,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,594
|
|
|
Unsecured
|
|
4,988
|
|
|
—
|
|
|
1,791
|
|
|
—
|
|
|
—
|
|
|
6,779
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential
|
|
44,782
|
|
|
1,344
|
|
|
11,024
|
|
|
—
|
|
|
—
|
|
|
57,150
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial land
|
|
16,336
|
|
|
—
|
|
|
10,292
|
|
|
—
|
|
|
—
|
|
|
26,628
|
|
||||||
|
Income property
|
|
81,205
|
|
|
864
|
|
|
23,315
|
|
|
—
|
|
|
—
|
|
|
105,384
|
|
||||||
|
Owner occupied
|
|
82,222
|
|
|
3,318
|
|
|
15,554
|
|
|
—
|
|
|
—
|
|
|
101,094
|
|
||||||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Land and acquisition
|
|
4,817
|
|
|
3,273
|
|
|
5,743
|
|
|
—
|
|
|
—
|
|
|
13,833
|
|
||||||
|
Residential construction
|
|
6,050
|
|
|
—
|
|
|
5,515
|
|
|
—
|
|
|
—
|
|
|
11,565
|
|
||||||
|
Commercial and multifamily residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income property
|
|
4,419
|
|
|
—
|
|
|
7,901
|
|
|
—
|
|
|
—
|
|
|
12,320
|
|
||||||
|
Owner occupied
|
|
1,107
|
|
|
—
|
|
|
1,824
|
|
|
—
|
|
|
—
|
|
|
2,931
|
|
||||||
|
Consumer
|
|
38,973
|
|
|
381
|
|
|
5,162
|
|
|
—
|
|
|
—
|
|
|
44,516
|
|
||||||
|
Total
|
|
$
|
356,520
|
|
|
$
|
11,003
|
|
|
$
|
133,271
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
500,794
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Valuation discount resulting from acquisition accounting
|
|
79,401
|
|
|||||||||||||||||||||
|
Allowance for loan losses
|
|
30,056
|
|
|||||||||||||||||||||
|
Covered loans, net
|
|
$
|
391,337
|
|
||||||||||||||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Covered OREO:
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
16,311
|
|
|
$
|
28,126
|
|
|
Transfers in
|
|
1,405
|
|
|
2,468
|
|
||
|
Additional OREO write-downs
|
|
(65
|
)
|
|
(1,505
|
)
|
||
|
Proceeds from sale of OREO property
|
|
(6,438
|
)
|
|
(8,025
|
)
|
||
|
Net gain on sale of OREO
|
|
2,598
|
|
|
3,366
|
|
||
|
Total covered OREO at end of period
|
|
$
|
13,811
|
|
|
$
|
24,430
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012 (1)
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
|
$
|
96,354
|
|
|
$
|
175,071
|
|
|
Adjustments not reflected in income
|
|
|
|
|
||||
|
Cash received from the FDIC
|
|
(3,119
|
)
|
|
(14,804
|
)
|
||
|
FDIC reimbursable losses, net
|
|
363
|
|
|
462
|
|
||
|
Adjustments reflected in income
|
|
|
|
|
||||
|
Amortization, net
|
|
(9,779
|
)
|
|
(13,873
|
)
|
||
|
Loan impairment
|
|
784
|
|
|
12,548
|
|
||
|
Sale of other real estate
|
|
(1,346
|
)
|
|
(2,067
|
)
|
||
|
Write-downs of other real estate
|
|
52
|
|
|
1,629
|
|
||
|
Other
|
|
(194
|
)
|
|
95
|
|
||
|
Balance at end of period
|
|
$
|
83,115
|
|
|
$
|
159,061
|
|
|
8.
|
Goodwill and Intangible Assets
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Total goodwill
|
|
$
|
115,554
|
|
|
$
|
115,554
|
|
|
Core deposit intangible:
|
|
|
|
|
||||
|
Gross core deposit intangible balance at beginning of period
|
|
32,441
|
|
|
32,441
|
|
||
|
Accumulated amortization at beginning of period
|
|
(16,720
|
)
|
|
(12,275
|
)
|
||
|
Core deposit intangible, net at beginning of period
|
|
15,721
|
|
|
20,166
|
|
||
|
CDI current period amortization
|
|
(1,028
|
)
|
|
(1,150
|
)
|
||
|
Total core deposit intangible, net at end of period
|
|
14,693
|
|
|
19,016
|
|
||
|
Total goodwill and intangible assets at end of period
|
|
$
|
130,247
|
|
|
$
|
134,570
|
|
|
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
Year ending December 31,
|
|
|
||
|
2013
|
|
$
|
2,936
|
|
|
2014
|
|
3,397
|
|
|
|
2015
|
|
2,645
|
|
|
|
2016
|
|
2,183
|
|
|
|
2017
|
|
1,627
|
|
|
|
9.
|
Derivatives and Hedging Activities
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||
|
|
March 31, 2013
|
|
December 31, 2012
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
|
Balance Sheet
Location |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest rate contracts
|
Other assets
|
|
$
|
13,456
|
|
|
Other assets
|
|
$
|
14,921
|
|
|
Other liabilities
|
|
$
|
13,456
|
|
|
Other liabilities
|
|
$
|
14,921
|
|
|
10.
|
Shareholders’ Equity
|
|
|
|
Unrealized Gains and Losses on Available-for-Sale Securities (1)
|
|
Unrealized Gains and Losses on Pension Plan Liability (1)
|
|
Total (1)
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
|
$
|
20,918
|
|
|
$
|
(769
|
)
|
|
$
|
20,149
|
|
|
Other comprehensive income before reclassifications
|
|
(2,493
|
)
|
|
(757
|
)
|
|
(3,250
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
(2)
|
|
(240
|
)
|
|
60
|
|
|
(180
|
)
|
|||
|
Net current-period other comprehensive income
|
|
(2,733
|
)
|
|
(697
|
)
|
|
(3,430
|
)
|
|||
|
Ending balance
|
|
18,185
|
|
|
(1,466
|
)
|
|
16,719
|
|
|||
|
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Affected line Item in the Consolidated Statement of Income
|
||
|
|
|
(in thousands)
|
|
|
||
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
||
|
|
|
$
|
370
|
|
|
Investment securities gains, net
|
|
|
|
370
|
|
|
Total before tax
|
|
|
|
|
(130
|
)
|
|
Tax expense
|
|
|
|
|
$
|
240
|
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Amortization of pension plan liability
|
|
|
|
|
||
|
Actuarial losses
|
|
$
|
(92
|
)
|
|
Compensation and employee benefits
|
|
|
|
(92
|
)
|
|
Total before tax
|
|
|
|
|
32
|
|
|
Tax benefit
|
|
|
|
|
$
|
(60
|
)
|
|
Net of tax
|
|
12.
|
Fair Value Accounting and Measurement
|
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
March 31, 2013
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
511,955
|
|
|
$
|
—
|
|
|
$
|
511,955
|
|
|
$
|
—
|
|
|
State and municipal debt securities
|
|
275,605
|
|
|
—
|
|
|
275,605
|
|
|
—
|
|
||||
|
U.S. government agency and government-sponsored enterprise securities
|
|
201,527
|
|
|
—
|
|
|
201,527
|
|
|
—
|
|
||||
|
U.S. government securities
|
|
19,706
|
|
|
19,706
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities
|
|
3,369
|
|
|
—
|
|
|
3,369
|
|
|
—
|
|
||||
|
Total securities available for sale
|
|
$
|
1,012,162
|
|
|
$
|
19,706
|
|
|
$
|
992,456
|
|
|
$
|
—
|
|
|
Other assets (Interest rate contracts)
|
|
$
|
13,456
|
|
|
$
|
—
|
|
|
$
|
13,456
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities (Interest rate contracts)
|
|
$
|
13,456
|
|
|
$
|
—
|
|
|
$
|
13,456
|
|
|
$
|
—
|
|
|
|
|
Fair value
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
December 31, 2012
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
|
|
$
|
572,369
|
|
|
$
|
—
|
|
|
$
|
572,369
|
|
|
$
|
—
|
|
|
State and municipal debt securities
|
|
285,575
|
|
|
—
|
|
|
285,575
|
|
|
—
|
|
||||
|
U.S. government agency and government-sponsored enterprise securities
|
|
120,501
|
|
|
—
|
|
|
120,501
|
|
|
—
|
|
||||
|
U.S. government securities
|
|
19,828
|
|
|
19,828
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities
|
|
3,392
|
|
|
—
|
|
|
3,392
|
|
|
—
|
|
||||
|
Total securities available for sale
|
|
$
|
1,001,665
|
|
|
$
|
19,828
|
|
|
$
|
981,837
|
|
|
$
|
—
|
|
|
Other assets (Interest rate contracts)
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities (Interest rate contracts)
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
$
|
14,921
|
|
|
$
|
—
|
|
|
|
|
Fair value at March 31, 2013
|
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended
March 31, 2013 |
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
477
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
$
|
102
|
|
|
Noncovered OREO
|
|
1,350
|
|
|
—
|
|
|
—
|
|
|
1,350
|
|
|
101
|
|
|||||
|
Covered OREO
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|||||
|
|
|
$
|
1,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,892
|
|
|
$
|
268
|
|
|
|
|
Fair value at
March 31, 2012 |
|
Fair Value Measurements at Reporting Date Using
|
|
Losses During the Three Months Ended
March 31, 2012 |
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
12,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,416
|
|
|
$
|
2,881
|
|
|
Noncovered OREO
|
|
3,510
|
|
|
—
|
|
|
—
|
|
|
3,510
|
|
|
1,730
|
|
|||||
|
Covered OREO
|
|
1,917
|
|
|
—
|
|
|
—
|
|
|
1,917
|
|
|
767
|
|
|||||
|
Noncovered OPPO
|
|
2,334
|
|
|
—
|
|
|
—
|
|
|
2,334
|
|
|
1,950
|
|
|||||
|
|
|
$
|
20,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,177
|
|
|
$
|
7,328
|
|
|
|
|
Fair value at March 31, 2013
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average) (1)
|
||
|
|
|
(dollars in thousands)
|
||||||||
|
Impaired loans
|
|
$
|
477
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A
(2)
|
|
Noncovered OREO
|
|
1,350
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A
(2)
|
|
|
Covered OREO
|
|
65
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A
(2)
|
|
|
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
|
||||||||||
|
(2) Quantitative disclosures are not provided for impaired loans, noncovered OREO, and covered OREO because there were no adjustments made to the appraisal value during the current period.
|
||||||||||
|
|
|
Fair value at
March 31, 2012 |
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average) (1)
|
||
|
|
|
(dollars in thousands)
|
||||||||
|
Impaired loans
|
|
$
|
12,416
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
0% - 37% (12%)
|
|
Noncovered OREO
|
|
3,510
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A
(2)
|
|
|
Covered OREO
|
|
1,917
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
0% - 23% (3%)
|
|
|
Noncovered OPPO
|
|
2,334
|
|
|
Fair Market Value of Collateral
|
|
Adjustment to Appraisal Value
|
|
N/A
(2)
|
|
|
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable and inventory).
|
||||||||||
|
(2) Quantitative disclosures are not provided for noncovered OREO and noncovered OPPO because there were no adjustments made to the appraisal value during the current period.
|
||||||||||
|
|
|
March 31,
2013 |
||||||||||||||||||
|
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
$
|
91,889
|
|
|
$
|
91,889
|
|
|
$
|
91,889
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-earning deposits with banks
|
|
356,056
|
|
|
356,056
|
|
|
356,056
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities available for sale
|
|
1,012,162
|
|
|
1,012,162
|
|
|
19,706
|
|
|
992,456
|
|
|
—
|
|
|||||
|
FHLB stock
|
|
21,621
|
|
|
21,621
|
|
|
—
|
|
|
21,621
|
|
|
—
|
|
|||||
|
Loans held for sale
|
|
888
|
|
|
888
|
|
|
—
|
|
|
888
|
|
|
—
|
|
|||||
|
Loans
|
|
2,933,306
|
|
|
2,978,867
|
|
|
—
|
|
|
—
|
|
|
2,978,867
|
|
|||||
|
FDIC loss-sharing asset
|
|
83,115
|
|
|
25,062
|
|
|
—
|
|
|
—
|
|
|
25,062
|
|
|||||
|
Interest rate contracts
|
|
13,456
|
|
|
13,456
|
|
|
—
|
|
|
13,456
|
|
|
—
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
4,046,539
|
|
|
$
|
4,047,346
|
|
|
$
|
3,573,755
|
|
|
$
|
473,591
|
|
|
$
|
—
|
|
|
FHLB Advances
|
|
6,634
|
|
|
6,237
|
|
|
—
|
|
|
6,237
|
|
|
—
|
|
|||||
|
Repurchase agreements
|
|
25,000
|
|
|
26,396
|
|
|
—
|
|
|
26,396
|
|
|
—
|
|
|||||
|
Interest rate contracts
|
|
13,456
|
|
|
13,456
|
|
|
—
|
|
|
13,456
|
|
|
—
|
|
|||||
|
|
|
December 31,
2012 |
||||||||||||||||||
|
|
|
Carrying
Amount |
|
Fair
Value |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
$
|
124,573
|
|
|
$
|
124,573
|
|
|
$
|
124,573
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-earning deposits with banks
|
|
389,353
|
|
|
389,353
|
|
|
389,353
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities available for sale
|
|
1,001,665
|
|
|
1,001,665
|
|
|
19,828
|
|
|
981,837
|
|
|
—
|
|
|||||
|
FHLB stock
|
|
21,819
|
|
|
21,819
|
|
|
—
|
|
|
21,819
|
|
|
—
|
|
|||||
|
Loans held for sale
|
|
2,563
|
|
|
2,563
|
|
|
—
|
|
|
2,563
|
|
|
—
|
|
|||||
|
Loans
|
|
2,864,803
|
|
|
2,944,317
|
|
|
—
|
|
|
—
|
|
|
2,944,317
|
|
|||||
|
FDIC loss-sharing asset
|
|
96,354
|
|
|
26,543
|
|
|
—
|
|
|
—
|
|
|
26,543
|
|
|||||
|
Interest rate contracts
|
|
14,921
|
|
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|
—
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
4,042,085
|
|
|
$
|
4,043,221
|
|
|
$
|
3,549,821
|
|
|
$
|
493,400
|
|
|
$
|
—
|
|
|
FHLB Advances
|
|
6,644
|
|
|
5,894
|
|
|
—
|
|
|
5,894
|
|
|
—
|
|
|||||
|
Repurchase agreements
|
|
25,000
|
|
|
26,464
|
|
|
—
|
|
|
26,464
|
|
|
—
|
|
|||||
|
Interest rate contracts
|
|
14,921
|
|
|
14,921
|
|
|
—
|
|
|
14,921
|
|
|
—
|
|
|||||
|
13.
|
Earnings per Common Share
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands except per share)
|
||||||
|
Basic EPS:
|
|
|
|
|
||||
|
Net income
|
|
$
|
12,176
|
|
|
$
|
8,902
|
|
|
Less: Earnings allocated to participating securities
|
|
(123
|
)
|
|
(132
|
)
|
||
|
Earnings allocated to common shareholders
|
|
$
|
12,053
|
|
|
$
|
8,770
|
|
|
Weighted average common shares outstanding
|
|
39,348
|
|
|
39,195
|
|
||
|
Basic earnings per common share
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
Diluted EPS:
|
|
|
|
|
||||
|
Earnings allocated to common shareholders
|
|
$
|
12,053
|
|
|
$
|
8,770
|
|
|
Weighted average common shares outstanding
|
|
39,348
|
|
|
39,195
|
|
||
|
Dilutive effect of equity awards
|
|
3
|
|
|
103
|
|
||
|
Weighted average diluted common shares outstanding
|
|
39,351
|
|
|
39,298
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.31
|
|
|
$
|
0.22
|
|
|
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
|
|
9
|
|
|
46
|
|
||
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
local and national economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth at historical rates and maintain the quality of our earning assets;
|
|
•
|
the local housing/real estate markets where we operate and make loans could continue to face challenges;
|
|
•
|
the risks presented by a continued challenging economy, including the current uncertainty regarding sequestration, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
|
|
•
|
the inability to smoothly integrate West Coast Bancorp with Columbia and retain customers and employees;
|
|
•
|
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions and infrastructure may not be realized;
|
|
•
|
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
|
|
•
|
projected business increases following strategic expansion or opening of new branches could be lower than expected;
|
|
•
|
our reliance on FHLB advances and FRB borrowings as additional sources of short and long-term funding;
|
|
•
|
changes in the scope and cost of FDIC insurance and other coverages;
|
|
•
|
the impact of FDIC-assisted loans on our earnings;
|
|
•
|
changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;
|
|
•
|
competition among financial institutions could increase significantly;
|
|
•
|
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
|
|
•
|
the reputation of the financial services industry could deteriorate, which could adversely affect our ability to access markets for funding and to acquire and retain customers;
|
|
•
|
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk; and
|
|
•
|
our profitability measures could be adversely affected if we are unable to effectively manage our capital.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
( in thousands)
|
||||||
|
Incremental accretion income on acquired loans
|
|
$
|
9,445
|
|
|
$
|
22,421
|
|
|
Provision for losses on covered loans
|
|
(980
|
)
|
|
(15,685
|
)
|
||
|
Change in FDIC-loss sharing asset
|
|
(10,483
|
)
|
|
(1,668
|
)
|
||
|
FDIC clawback liability expense
|
|
(231
|
)
|
|
26
|
|
||
|
Pre-tax earnings impact of acquisition accounting
|
|
$
|
(2,249
|
)
|
|
$
|
5,094
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Interest income as recorded
|
|
$
|
16,489
|
|
|
$
|
32,902
|
|
|
Less: Interest income at stated note rate
|
|
7,044
|
|
|
10,481
|
|
||
|
Incremental accretion income
|
|
$
|
9,445
|
|
|
$
|
22,421
|
|
|
Incremental accretion income due to:
|
|
|
|
|
||||
|
Acquired impaired loans
|
|
8,375
|
|
|
19,320
|
|
||
|
Other acquired loans
|
|
1,070
|
|
|
3,101
|
|
||
|
Incremental accretion income
|
|
$
|
9,445
|
|
|
$
|
22,421
|
|
|
|
|
|
|
|
||||
|
Net interest margin
|
|
5.06
|
%
|
|
6.67
|
%
|
||
|
Operating net interest margin, excluding incremental accretion income, interest reversals on nonaccrual loans and prepayment charges on FHLB advances
|
|
4.21
|
%
|
|
4.49
|
%
|
||
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Average
Balances (1) |
|
Interest
Earned / Paid |
|
Average
Rate |
|
Average
Balances (1) (3) |
|
Interest
Earned / Paid (3) |
|
Average
Rate |
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans, excluding covered loans, net
(1) (2)
|
|
$
|
2,559,177
|
|
|
$
|
33,163
|
|
|
5.18
|
%
|
|
$
|
2,337,292
|
|
|
$
|
33,749
|
|
|
5.78
|
%
|
|
Covered loans, net
(1)
|
|
403,382
|
|
|
14,992
|
|
|
14.87
|
%
|
|
523,232
|
|
|
28,221
|
|
|
21.57
|
%
|
||||
|
Taxable securities
|
|
782,158
|
|
|
4,234
|
|
|
2.17
|
%
|
|
747,503
|
|
|
5,245
|
|
|
2.82
|
%
|
||||
|
Tax exempt securities
(2)
|
|
269,499
|
|
|
3,566
|
|
|
5.29
|
%
|
|
275,563
|
|
|
3,918
|
|
|
5.72
|
%
|
||||
|
Interest-earning deposits with banks and federal funds sold
|
|
322,761
|
|
|
201
|
|
|
0.25
|
%
|
|
253,859
|
|
|
165
|
|
|
0.26
|
%
|
||||
|
Total interest-earning assets
|
|
4,336,977
|
|
|
$
|
56,156
|
|
|
5.18
|
%
|
|
4,137,449
|
|
|
$
|
71,298
|
|
|
6.93
|
%
|
||
|
Other earning assets
|
|
80,604
|
|
|
|
|
|
|
74,924
|
|
|
|
|
|
||||||||
|
Noninterest-earning assets
|
|
433,484
|
|
|
|
|
|
|
563,813
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
4,851,065
|
|
|
|
|
|
|
$
|
4,776,186
|
|
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||
|
Certificates of deposit
|
|
$
|
482,644
|
|
|
$
|
580
|
|
|
0.48
|
%
|
|
$
|
589,573
|
|
|
$
|
1,000
|
|
|
0.68
|
%
|
|
Savings accounts
|
|
326,760
|
|
|
16
|
|
|
0.02
|
%
|
|
291,554
|
|
|
23
|
|
|
0.03
|
%
|
||||
|
Interest-bearing demand
|
|
839,716
|
|
|
179
|
|
|
0.09
|
%
|
|
747,242
|
|
|
231
|
|
|
0.12
|
%
|
||||
|
Money market accounts
|
|
1,090,980
|
|
|
314
|
|
|
0.12
|
%
|
|
1,044,542
|
|
|
525
|
|
|
0.20
|
%
|
||||
|
Total interest-bearing deposits
|
|
2,740,100
|
|
|
1,089
|
|
|
0.16
|
%
|
|
2,672,911
|
|
|
1,779
|
|
|
0.27
|
%
|
||||
|
Federal Home Loan Bank and Federal Reserve Bank borrowings
|
|
6,643
|
|
|
71
|
|
|
4.26
|
%
|
|
117,095
|
|
|
750
|
|
|
2.58
|
%
|
||||
|
Other borrowings
|
|
25,000
|
|
|
119
|
|
|
1.90
|
%
|
|
25,855
|
|
|
120
|
|
|
1.87
|
%
|
||||
|
Total interest-bearing liabilities
|
|
2,771,743
|
|
|
$
|
1,279
|
|
|
0.18
|
%
|
|
2,815,861
|
|
|
$
|
2,649
|
|
|
0.38
|
%
|
||
|
Noninterest-bearing deposits
|
|
1,250,028
|
|
|
|
|
|
|
1,132,413
|
|
|
|
|
|
||||||||
|
Other noninterest-bearing liabilities
|
|
60,887
|
|
|
|
|
|
|
66,226
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
|
768,407
|
|
|
|
|
|
|
761,686
|
|
|
|
|
|
||||||||
|
Total liabilities & shareholders’ equity
|
|
$
|
4,851,065
|
|
|
|
|
|
|
$
|
4,776,186
|
|
|
|
|
|
||||||
|
Net interest income
(2)
|
|
$
|
54,877
|
|
|
|
|
|
|
$
|
68,649
|
|
|
|
||||||||
|
Net interest margin
|
|
5.06
|
%
|
|
|
|
|
|
6.67
|
%
|
||||||||||||
|
(1)
|
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees were included in the interest income calculations. The amortization of net deferred loan fees was $661 thousand and $312 thousand for the
three
months ended
March 31, 2013
and
2012
, respectively. The amortization of net unearned discounts on other acquired loans was $1.1 million and $3.1 million for the
three
months ended
March 31, 2013
and
2012
, respectively.
|
|
(2)
|
Tax-exempt income is calculated on a tax equivalent basis, based on a marginal tax rate of 35%. The tax equivalent yield adjustment to interest earned on noncovered loans was $127 thousand and $193 thousand for the
three
months ended
March 31, 2013
and
2012
, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.3 million and $1.4 million for the
three
months ended
March 31, 2013
and
2012
, respectively.
|
|
(3)
|
Reclassified to conform to the current period's presentation.
|
|
|
|
Three Months Ended March 31,
2013 Compared to 2012 Increase (Decrease) Due to |
||||||||||
|
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest Income
|
|
|
|
|
|
|
||||||
|
Loans, excluding covered loans, net
|
|
$
|
3,046
|
|
|
$
|
(3,632
|
)
|
|
$
|
(586
|
)
|
|
Covered loans, net
|
|
(5,612
|
)
|
|
(7,617
|
)
|
|
(13,229
|
)
|
|||
|
Taxable securities
|
|
234
|
|
|
(1,245
|
)
|
|
(1,011
|
)
|
|||
|
Tax exempt securities
|
|
(85
|
)
|
|
(267
|
)
|
|
(352
|
)
|
|||
|
Interest earning deposits with banks and federal funds sold
|
|
43
|
|
|
(7
|
)
|
|
36
|
|
|||
|
Interest income
|
|
$
|
(2,374
|
)
|
|
$
|
(12,768
|
)
|
|
$
|
(15,142
|
)
|
|
Interest Expense
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
||||||
|
Certificates of deposit
|
|
$
|
(161
|
)
|
|
$
|
(259
|
)
|
|
$
|
(420
|
)
|
|
Savings accounts
|
|
3
|
|
|
(10
|
)
|
|
(7
|
)
|
|||
|
Interest-bearing demand
|
|
26
|
|
|
(78
|
)
|
|
(52
|
)
|
|||
|
Money market accounts
|
|
22
|
|
|
(233
|
)
|
|
(211
|
)
|
|||
|
Total interest on deposits
|
|
(110
|
)
|
|
(580
|
)
|
|
(690
|
)
|
|||
|
FHLB and Federal Reserve Bank borrowings
|
|
(983
|
)
|
|
304
|
|
|
(679
|
)
|
|||
|
Other borrowings
|
|
(4
|
)
|
|
3
|
|
|
(1
|
)
|
|||
|
Interest expense
|
|
$
|
(1,097
|
)
|
|
$
|
(273
|
)
|
|
$
|
(1,370
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Service charges and other fees
|
|
$
|
7,594
|
|
|
$
|
7,177
|
|
|
$
|
417
|
|
|
6
|
%
|
|
Merchant services fees
|
|
1,851
|
|
|
2,018
|
|
|
(167
|
)
|
|
(8
|
)%
|
|||
|
Investment securities gains, net
|
|
370
|
|
|
62
|
|
|
308
|
|
|
497
|
%
|
|||
|
Bank owned life insurance
|
|
698
|
|
|
711
|
|
|
(13
|
)
|
|
(2
|
)%
|
|||
|
Other
|
|
1,628
|
|
|
1,274
|
|
|
354
|
|
|
28
|
%
|
|||
|
Subtotal
|
|
12,141
|
|
|
11,242
|
|
|
899
|
|
|
8
|
%
|
|||
|
Change in FDIC-loss sharing asset
|
|
(10,483
|
)
|
|
(1,668
|
)
|
|
(8,815
|
)
|
|
528
|
%
|
|||
|
Total noninterest income
|
|
$
|
1,658
|
|
|
$
|
9,574
|
|
|
$
|
(7,916
|
)
|
|
(83
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Compensation
|
|
$
|
17,888
|
|
|
$
|
18,041
|
|
|
$
|
(153
|
)
|
|
(1
|
)%
|
|
Employee benefits
|
|
3,740
|
|
|
3,588
|
|
|
152
|
|
|
4
|
%
|
|||
|
Contract labor
|
|
25
|
|
|
366
|
|
|
(341
|
)
|
|
(93
|
)%
|
|||
|
|
|
21,653
|
|
|
21,995
|
|
|
(342
|
)
|
|
(2
|
)%
|
|||
|
All other noninterest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Occupancy
|
|
4,753
|
|
|
5,333
|
|
|
(580
|
)
|
|
(11
|
)%
|
|||
|
Merchant processing
|
|
857
|
|
|
873
|
|
|
(16
|
)
|
|
(2
|
)%
|
|||
|
Advertising and promotion
|
|
870
|
|
|
882
|
|
|
(12
|
)
|
|
(1
|
)%
|
|||
|
Data processing and communications
|
|
2,580
|
|
|
2,213
|
|
|
367
|
|
|
17
|
%
|
|||
|
Legal and professional services
|
|
2,050
|
|
|
1,609
|
|
|
441
|
|
|
27
|
%
|
|||
|
Taxes, license and fees
|
|
1,387
|
|
|
1,355
|
|
|
32
|
|
|
2
|
%
|
|||
|
Regulatory premiums
|
|
857
|
|
|
860
|
|
|
(3
|
)
|
|
—
|
%
|
|||
|
Net cost (benefit) of operation of noncovered other real estate owned
|
|
(54
|
)
|
|
2,693
|
|
|
(2,747
|
)
|
|
(102
|
)%
|
|||
|
Net benefit of operation of covered other real estate owned
|
|
(2,447
|
)
|
|
(1,783
|
)
|
|
(664
|
)
|
|
37
|
%
|
|||
|
Amortization of intangibles
|
|
1,029
|
|
|
1,150
|
|
|
(121
|
)
|
|
(11
|
)%
|
|||
|
Other
|
|
4,514
|
|
|
7,172
|
|
|
(2,658
|
)
|
|
(37
|
)%
|
|||
|
Total all other noninterest expense
|
|
16,396
|
|
|
22,357
|
|
|
(5,961
|
)
|
|
(27
|
)%
|
|||
|
Total noninterest expense
|
|
$
|
38,049
|
|
|
$
|
44,352
|
|
|
$
|
(6,303
|
)
|
|
(14
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
Increase
(Decrease) Amount |
||||||||
|
|
|
2013
|
|
2012
|
|
|||||||
|
|
|
(in thousands)
|
||||||||||
|
Postage
|
|
$
|
473
|
|
|
$
|
442
|
|
|
$
|
31
|
|
|
Software support & maintenance
|
|
362
|
|
|
376
|
|
|
(14
|
)
|
|||
|
Supplies
|
|
210
|
|
|
302
|
|
|
(92
|
)
|
|||
|
Insurance
|
|
261
|
|
|
271
|
|
|
(10
|
)
|
|||
|
ATM Network
|
|
271
|
|
|
308
|
|
|
(37
|
)
|
|||
|
Travel
|
|
270
|
|
|
294
|
|
|
(24
|
)
|
|||
|
Employee expenses
|
|
199
|
|
|
219
|
|
|
(20
|
)
|
|||
|
Sponsorships and charitable contributions
|
|
245
|
|
|
163
|
|
|
82
|
|
|||
|
Directors fees
|
|
153
|
|
|
117
|
|
|
36
|
|
|||
|
Federal Reserve Bank processing fees
|
|
45
|
|
|
75
|
|
|
(30
|
)
|
|||
|
CRA partnership investment expense
|
|
—
|
|
|
71
|
|
|
(71
|
)
|
|||
|
Investor relations
|
|
138
|
|
|
28
|
|
|
110
|
|
|||
|
Other personal property owned
|
|
(104
|
)
|
|
2,156
|
|
|
(2,260
|
)
|
|||
|
Miscellaneous
|
|
1,991
|
|
|
2,350
|
|
|
(359
|
)
|
|||
|
Total other noninterest expense
|
|
$
|
4,514
|
|
|
$
|
7,172
|
|
|
$
|
(2,658
|
)
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Securities Available for Sale
|
|
|
|
|
||||
|
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
|
|
$
|
511,955
|
|
|
$
|
572,369
|
|
|
State and municipal securities
|
|
275,605
|
|
|
285,575
|
|
||
|
U.S. government and government-sponsored enterprise securities
|
|
201,527
|
|
|
120,501
|
|
||
|
U.S. government securities
|
|
19,706
|
|
|
19,828
|
|
||
|
Other securities
|
|
3,369
|
|
|
3,392
|
|
||
|
Total
|
|
$
|
1,012,162
|
|
|
$
|
1,001,665
|
|
|
|
|
March 31, 2013
|
|
% of Total
|
|
December 31, 2012
|
|
% of Total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial business
|
|
$
|
1,204,760
|
|
|
46.0
|
%
|
|
$
|
1,155,158
|
|
|
45.7
|
%
|
|
Real estate:
|
|
|
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
|
43,604
|
|
|
1.7
|
%
|
|
43,922
|
|
|
1.7
|
%
|
||
|
Commercial and multifamily residential
|
|
1,106,987
|
|
|
42.2
|
%
|
|
1,061,201
|
|
|
42.0
|
%
|
||
|
Total real estate
|
|
1,150,591
|
|
|
43.9
|
%
|
|
1,105,123
|
|
|
43.7
|
%
|
||
|
Real estate construction:
|
|
|
|
|
|
|
|
|
||||||
|
One-to-four family residential
|
|
52,946
|
|
|
2.0
|
%
|
|
50,602
|
|
|
2.0
|
%
|
||
|
Commercial and multifamily residential
|
|
67,213
|
|
|
2.6
|
%
|
|
65,101
|
|
|
2.7
|
%
|
||
|
Total real estate construction
|
|
120,159
|
|
|
4.6
|
%
|
|
115,703
|
|
|
4.7
|
%
|
||
|
Consumer
|
|
152,687
|
|
|
5.8
|
%
|
|
157,493
|
|
|
6.2
|
%
|
||
|
Subtotal
|
|
2,628,197
|
|
|
100.3
|
%
|
|
2,533,477
|
|
|
100.3
|
%
|
||
|
Less: Net unearned income
|
|
(6,985
|
)
|
|
(0.3
|
)%
|
|
(7,767
|
)
|
|
(0.3
|
)%
|
||
|
Total noncovered loans, net of unearned income
|
|
2,621,212
|
|
|
100.0
|
%
|
|
2,525,710
|
|
|
100.0
|
%
|
||
|
Less: Allowance for loan and lease losses
|
|
(51,119
|
)
|
|
|
|
(52,244
|
)
|
|
|
||||
|
Noncovered loans, net
|
|
2,570,093
|
|
|
|
|
2,473,466
|
|
|
|
||||
|
Covered loans, net of allowance of ($29,489) and ($30,056), respectively
|
|
363,213
|
|
|
|
|
391,337
|
|
|
|
||||
|
Total loans, net
|
|
$
|
2,933,306
|
|
|
|
|
$
|
2,864,803
|
|
|
|
||
|
Loans held for sale
|
|
$
|
888
|
|
|
|
|
$
|
2,563
|
|
|
|
||
|
|
|
Contractual
|
|
Nonaccretable
|
|
Accretable
|
|
Carrying
|
||||||||
|
|
|
Cash Flows
|
|
Difference
|
|
Yield
|
|
Amount
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance at January 1, 2013
|
|
$
|
556,108
|
|
|
$
|
(37,371
|
)
|
|
$
|
(166,888
|
)
|
|
$
|
351,849
|
|
|
Principal reductions
|
|
(38,124
|
)
|
|
—
|
|
|
—
|
|
|
(38,124
|
)
|
||||
|
Accretion of loan discount
|
|
—
|
|
|
—
|
|
|
14,477
|
|
|
14,477
|
|
||||
|
Changes in contractual and expected cash flows due to remeasurement
|
|
(1,118
|
)
|
|
7,235
|
|
|
(7,149
|
)
|
|
(1,032
|
)
|
||||
|
Reduction due to removals
|
|
(2,590
|
)
|
|
144
|
|
|
774
|
|
|
(1,672
|
)
|
||||
|
Balance at March 31, 2013
|
|
$
|
514,276
|
|
|
$
|
(29,992
|
)
|
|
$
|
(158,786
|
)
|
|
$
|
325,498
|
|
|
|
|
Contractual
|
|
Nonaccretable
|
|
Accretable
|
|
Carrying
|
||||||||
|
|
|
Cash Flows
|
|
Difference
|
|
Yield
|
|
Amount
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance at January 1, 2012
|
|
$
|
835,556
|
|
|
$
|
(91,317
|
)
|
|
$
|
(259,669
|
)
|
|
$
|
484,570
|
|
|
Principal reductions
|
|
(37,273
|
)
|
|
—
|
|
|
—
|
|
|
(37,273
|
)
|
||||
|
Accretion of loan discount
|
|
—
|
|
|
—
|
|
|
27,658
|
|
|
27,658
|
|
||||
|
Changes in contractual and expected cash flows due to remeasurement
|
|
(23,891
|
)
|
|
17,363
|
|
|
(9,465
|
)
|
|
(15,993
|
)
|
||||
|
Reduction due to removals
|
|
(5,217
|
)
|
|
860
|
|
|
1,799
|
|
|
(2,558
|
)
|
||||
|
Balance at March 31, 2012
|
|
$
|
769,175
|
|
|
$
|
(73,094
|
)
|
|
$
|
(239,677
|
)
|
|
$
|
456,404
|
|
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
|
|
(in thousands)
|
||||||
|
Nonperforming assets, excluding covered assets
|
|
|
|
|
||||
|
Nonaccrual loans:
|
|
|
|
|
||||
|
Commercial business
|
|
$
|
9,504
|
|
|
$
|
9,299
|
|
|
Real estate:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
1,684
|
|
|
2,349
|
|
||
|
Commercial and multifamily residential
|
|
17,402
|
|
|
19,204
|
|
||
|
Total real estate
|
|
19,086
|
|
|
21,553
|
|
||
|
Real estate construction:
|
|
|
|
|
||||
|
One-to-four family residential
|
|
3,034
|
|
|
4,900
|
|
||
|
Total real estate construction
|
|
3,034
|
|
|
4,900
|
|
||
|
Consumer
|
|
1,262
|
|
|
1,643
|
|
||
|
Total nonaccrual loans
|
|
32,886
|
|
|
37,395
|
|
||
|
Noncovered other real estate owned and other personal property owned
|
|
12,000
|
|
|
11,108
|
|
||
|
Total nonperforming noncovered assets
|
|
$
|
44,886
|
|
|
$
|
48,503
|
|
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
4,905,011
|
|
|
$
|
4,906,335
|
|
|
Covered assets, net
|
|
377,024
|
|
|
407,648
|
|
||
|
Noncovered assets
|
|
4,527,987
|
|
|
4,498,687
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Noncovered OREO:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
$
|
10,676
|
|
|
$
|
22,893
|
|
|
Transfers in, net of write-downs ($32 and $118, respectively)
|
|
2,709
|
|
|
3,803
|
|
||
|
OREO improvements
|
|
—
|
|
|
11
|
|
||
|
Additional OREO write-downs
|
|
(93
|
)
|
|
(1,722
|
)
|
||
|
Proceeds from sale of OREO property
|
|
(1,565
|
)
|
|
(7,829
|
)
|
||
|
Gain (loss) on sale of OREO, net
|
|
189
|
|
|
(412
|
)
|
||
|
Total noncovered OREO, end of period
|
|
$
|
11,916
|
|
|
$
|
16,744
|
|
|
1.
|
General valuation allowance consistent with the Contingencies topic of the FASB ASC.
|
|
2.
|
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
|
|
3.
|
The unallocated allowance provides for other credit losses inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than 5% of the allowance. The unallocated amount is reviewed periodically based on trends in credit losses, the results of credit reviews and overall economic trends.
|
|
•
|
Existing general economic and business conditions affecting our market place
|
|
•
|
Credit quality trends
|
|
•
|
Historical loss experience
|
|
•
|
Seasoning of the loan portfolio
|
|
•
|
Bank regulatory examination results
|
|
•
|
Findings of internal credit examiners
|
|
•
|
Duration of current business cycle
|
|
•
|
Specific loss estimates for problem loans
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Beginning balance
|
|
$
|
52,244
|
|
|
$
|
53,041
|
|
|
Charge-offs:
|
|
|
|
|
||||
|
Commercial business
|
|
(1,314
|
)
|
|
(2,359
|
)
|
||
|
One-to-four family residential
|
|
(116
|
)
|
|
(116
|
)
|
||
|
Commercial and multifamily residential
|
|
(783
|
)
|
|
(2,678
|
)
|
||
|
One-to-four family residential construction
|
|
(133
|
)
|
|
(204
|
)
|
||
|
Consumer
|
|
(171
|
)
|
|
(1,093
|
)
|
||
|
Total charge-offs
|
|
(2,517
|
)
|
|
(6,450
|
)
|
||
|
Recoveries
|
|
|
|
|
||||
|
Commercial business
|
|
113
|
|
|
658
|
|
||
|
One-to-four family residential
|
|
—
|
|
|
43
|
|
||
|
Commercial and multifamily residential
|
|
93
|
|
|
71
|
|
||
|
One-to-four family residential construction
|
|
2,139
|
|
|
47
|
|
||
|
Consumer
|
|
47
|
|
|
373
|
|
||
|
Total recoveries
|
|
2,392
|
|
|
1,192
|
|
||
|
Net charge-offs
|
|
(125
|
)
|
|
(5,258
|
)
|
||
|
Provision (recapture) for loan and lease losses
|
|
(1,000
|
)
|
|
4,500
|
|
||
|
Ending balance
|
|
$
|
51,119
|
|
|
$
|
52,283
|
|
|
Total noncovered loans, net at end of period, excluding loans held of sale
|
|
$
|
2,621,212
|
|
|
$
|
2,371,818
|
|
|
Allowance for loan and lease losses to period-end noncovered loans
|
|
1.95
|
%
|
|
2.20
|
%
|
||
|
Allowance for unfunded commitments and letters of credit
|
|
|
||||||
|
Beginning balance
|
|
$
|
1,915
|
|
|
$
|
1,535
|
|
|
Net changes in the allowance for unfunded commitments and letters of credit
|
|
—
|
|
|
130
|
|
||
|
Ending balance
|
|
$
|
1,915
|
|
|
$
|
1,665
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance at beginning of period
|
|
$
|
96,354
|
|
|
$
|
175,071
|
|
|
Adjustments not reflected in income
|
|
|
|
|
||||
|
Cash received from the FDIC
|
|
(3,119
|
)
|
|
(14,804
|
)
|
||
|
FDIC reimbursable losses, net
|
|
363
|
|
|
462
|
|
||
|
Adjustments reflected in income
|
|
|
|
|
||||
|
Amortization, net
|
|
(9,779
|
)
|
|
(13,873
|
)
|
||
|
Loan impairment
|
|
784
|
|
|
12,548
|
|
||
|
Sale of other real estate
|
|
(1,346
|
)
|
|
(2,067
|
)
|
||
|
Write-downs of other real estate
|
|
52
|
|
|
1,629
|
|
||
|
Other
|
|
(194
|
)
|
|
95
|
|
||
|
Balance at end of period
|
|
$
|
83,115
|
|
|
$
|
159,061
|
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||
|
|
|
Balance
|
|
% of
Total |
|
Balance
|
|
% of
Total |
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Core deposits:
|
|
|
|
|
|
|
|
|
||||||
|
Demand and other non-interest bearing
|
|
$
|
1,274,330
|
|
|
31.5
|
%
|
|
$
|
1,321,171
|
|
|
32.7
|
%
|
|
Interest bearing demand
|
|
846,515
|
|
|
20.9
|
%
|
|
870,821
|
|
|
21.5
|
%
|
||
|
Money market
|
|
1,096,274
|
|
|
27.1
|
%
|
|
1,043,459
|
|
|
25.8
|
%
|
||
|
Savings
|
|
337,251
|
|
|
8.3
|
%
|
|
314,371
|
|
|
7.8
|
%
|
||
|
Certificates of deposit less than $100,000
|
|
242,204
|
|
|
6.0
|
%
|
|
252,544
|
|
|
6.2
|
%
|
||
|
Total core deposits
|
|
3,796,574
|
|
|
93.8
|
%
|
|
3,802,366
|
|
|
94.0
|
%
|
||
|
Certificates of deposit greater than $100,000
|
|
204,487
|
|
|
5.1
|
%
|
|
212,924
|
|
|
5.3
|
%
|
||
|
Certificates of deposit insured by CDARS®
|
|
26,093
|
|
|
0.6
|
%
|
|
26,720
|
|
|
0.7
|
%
|
||
|
Brokered money market accounts
|
|
19,330
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Subtotal
|
|
4,046,484
|
|
|
100.0
|
%
|
|
4,042,010
|
|
|
100.0
|
%
|
||
|
Premium resulting from acquisition date fair value adjustment
|
|
55
|
|
|
|
|
75
|
|
|
|
||||
|
Total deposits
|
|
$
|
4,046,539
|
|
|
|
|
$
|
4,042,085
|
|
|
|
||
|
|
|
Company
|
|
Columbia Bank
|
|
Requirements
|
||||||||||||
|
|
|
March 31, 2013
|
|
December 31, 2012
|
|
March 31, 2013
|
|
December 31, 2012
|
|
Adequately
capitalized |
|
Well-
Capitalized |
||||||
|
Total risk-based capital ratio
|
|
20.29
|
%
|
|
20.62
|
%
|
|
17.64
|
%
|
|
17.87
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier 1 risk-based capital ratio
|
|
19.02
|
%
|
|
19.35
|
%
|
|
16.38
|
%
|
|
16.60
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Leverage ratio
|
|
13.19
|
%
|
|
12.78
|
%
|
|
11.44
|
%
|
|
11.07
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
|
Item 1.
|
LEGAL PROCEEDINGS
|
|
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
Not applicable
|
|
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
OTHER INFORMATION
|
|
Item 6.
|
EXHIBITS
|
|
3.1+
|
|
Amended and Restated Articles of Incorporation
|
|
|
|
|
|
31.1+
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2+
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32+
|
|
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101*
|
|
The following financial information from Columbia Banking System, Inc’s. Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 is formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Shareholders' Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
COLUMBIA BANKING SYSTEM, INC.
|
||
|
|
|
|
|
|
|
|
Date:
|
May 6, 2013
|
|
By
|
|
/s/ MELANIE J. DRESSEL
|
|
|
|
|
|
|
Melanie J. Dressel
|
|
|
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
May 6, 2013
|
|
By
|
|
/s/ CLINT E. STEIN
|
|
|
|
|
|
|
Clint E. Stein
|
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
3.1+
|
|
Amended and Restated Articles of Incorporation
|
|
|
|
|
|
31.1+
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2+
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32+
|
|
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101*
|
|
The following financial information from Columbia Banking System, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 is formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income, (iv) the Unaudited Consolidated Statements of Changes in Shareholders' Equity, (v) the Unaudited Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|