These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period from to
|
|
Maryland (Americold Realty Trust)
|
93-0295215
|
|
|
Delaware (Americold Realty Operating Partnership, L.P.)
|
|
01-0958815
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
10 Glenlake Parkway, Suite 600, South Tower
|
|
|
|
Atlanta, Georgia
|
|
30328
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Americold Realty Trust
|
|
Common Shares of Beneficial Interest, $0.01 par value
|
|
New York Stock Exchange
|
|
Americold Realty Operating Partnership, L.P.
|
|
None
|
|
None
|
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
||||||||
|
Americold Realty Trust
|
Yes
x
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
x
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
||||||||
|
Americold Realty Trust
|
Yes
¨
|
No
x
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
x
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||||||||
|
Americold Realty Trust
|
Yes
x
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
x
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter periods that the registrant was required to submit such files).
|
||||||||
|
Americold Realty Trust
|
Yes
x
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
¨
|
||||||||
|
|
||||||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):
|
||||||||
|
Americold Realty Trust
|
|
Americold Realty Operating Partnership, L.P.
|
||||||
|
¨
Large accelerated filer
|
¨
Accelerated filer
|
|
¨
Large accelerated filer
|
¨
Accelerated filer
|
||||
|
x
Non-accelerated filer
|
¨
Smaller reporting company
|
|
x
Non-accelerated filer
|
¨
Smaller reporting company
|
||||
|
|
¨
Emerging growth company
|
|
|
¨
Emerging growth company
|
||||
|
|
||||||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
||||||||
|
Americold Realty Trust
|
Yes
¨
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934)
|
||||||||
|
Americold Realty Trust
|
Yes
¨
|
No
x
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
x
|
|
|
|
–
|
enhancing investors’ understanding of our Company and our operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
–
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both our Company and our operating partnership; and
|
|
–
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
consolidated financial statements;
|
|
•
|
the following notes to the consolidated financial statements:
|
|
◦
|
Debt of the Company and Debt of the Operating Partnership;
|
|
◦
|
Partners' Capital; and
|
|
◦
|
Selected Quarterly Financial Information
|
|
•
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities;
|
|
•
|
Selected Financial Data; and
|
|
•
|
Liquidity and Capital Resources in Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
TABLE OF CONTENTS
|
|
|
Item
|
|
Page
|
|
|
PART I
|
|
|
1.
|
Business
|
|
|
1A.
|
Risk Factors
|
|
|
1B.
|
Unresolved Staff Comments
|
|
|
2.
|
Properties
|
|
|
3.
|
Legal Proceedings
|
|
|
4.
|
Mine Safety Disclosures
|
|
|
|
PART II
|
|
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Market Information and Holders
|
|
|
|
Sales of Unregistered Securities
|
|
|
|
Securities Authorized for Issuance Under Equity Compensation Plans
|
|
|
|
Use of Proceeds
|
|
|
|
Other Shareholder Matters
|
|
|
6.
|
Selected Financial Data
|
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Management’s Overview
|
|
|
|
Results of Operations
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Contractual Obligations
|
|
|
|
Critical Accounting Policies
|
|
|
|
New Accounting Pronouncements
|
|
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
8.
|
Financial Statements and Supplementary Data
|
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
9A.
|
Controls and Procedures
|
|
|
9B.
|
Other Information
|
|
|
|
PART III
|
|
|
10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
11.
|
Executive Compensation
|
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
14.
|
Principal Accounting Fees and Services
|
|
|
|
PART IV
|
|
|
15.
|
Exhibits, Financial Statements and Schedules
|
|
|
16.
|
Form 10-K Summary
|
|
|
•
|
adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry;
|
|
•
|
general economic conditions;
|
|
•
|
risks associated with the ownership of real estate and temperature-controlled warehouses in particular;
|
|
•
|
defaults or non-renewals of contracts with customers;
|
|
•
|
potential bankruptcy or insolvency of our customers;
|
|
•
|
uncertainty of revenues, given the nature of our customer contracts;
|
|
•
|
increased interest rates and operating costs;
|
|
•
|
our failure to obtain necessary outside financing;
|
|
•
|
risks related to, or restrictions contained in, our debt financing;
|
|
•
|
decreased storage rates or increased vacancy rates;
|
|
•
|
risks related to current and potential international operations and properties;
|
|
•
|
difficulties in identifying properties to be acquired and completing acquisitions;
|
|
•
|
acquisition risks, including the failure of such acquisitions to perform in accordance with projections;
|
|
•
|
risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns in respect thereof;
|
|
•
|
difficulties in expanding our operations into new markets, including international markets;
|
|
•
|
our failure to maintain our status as a REIT;
|
|
•
|
our operating partnership’s failure to qualify as a partnership for federal income tax purposes;
|
|
•
|
uncertainties and risks related to natural disasters and global climate change;
|
|
•
|
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently or previously owned by us;
|
|
•
|
financial market fluctuations;
|
|
•
|
actions by our competitors and their increasing ability to compete with us;
|
|
•
|
labor and power costs;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
|
•
|
the competitive environment in which we operate;
|
|
•
|
our relationship with our employees, including the occurrence of any work stoppages or any disputes under our collective bargaining agreements;
|
|
•
|
liabilities as a result of our participation in multi-employer pension plans;
|
|
•
|
losses in excess of our insurance coverage;
|
|
•
|
the cost and time requirements as a result of our operation as a publicly traded REIT;
|
|
•
|
risks related to joint venture investments, including as a result of our lack of control of such investments;
|
|
•
|
changes in foreign currency exchange rates; and
|
|
•
|
the impact of anti-takeover provisions in our constituent documents and under Maryland law, which could make an acquisition of us more difficult, limit attempts by our shareholders to replace our trustees and affect the price of our common shares of beneficial interest, $0.01 par value per share, or our common shares.
|
|
|
|
|
|
Network Utilization
|
|
|
|
|
|
|
|
% of Warehouse Revenue
(1)
|
# of Sites
|
Credit Rating (Moody’s/S&P)(2)
|
Multi Location
|
Dedicated Sites
|
Value Added Services
|
Transportation Consolidation
|
Technology Integration
|
Committed Contract or Lease
(3)
|
|
Retailer
|
9.1%
|
10
|
Baa2/BBB
|
ü
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
Producer
|
6.5%
|
26
|
NR/NR
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
|
Producer
|
4.8%
|
20
|
Baa3/BBB
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
4.8%
|
20
|
Baa3/BBB-
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
3.9%
|
35
|
Baa2/BBB
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
3.5%
|
16
|
Ba1/BB
|
ü
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
Retailer
|
3.1%
|
3
|
NR/NR
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
|
Producer
|
2.5%
|
15
|
Ba1/BBB-
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
2.4%
|
4
|
NR/NR
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Retailer
|
2.3%
|
2
|
NR/BBB+
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
2.1%
|
27
|
Ba3/BB-
|
ü
|
|
ü
|
ü
|
ü
|
|
|
Producer
|
1.9%
|
5
|
Baa1/BBB+
|
ü
|
ü
|
|
|
ü
|
|
|
Producer
|
1.8%
|
6
|
A1/A+
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Retailer
|
1.7%
|
4
|
NR/NR
|
ü
|
|
ü
|
ü
|
ü
|
|
|
Retailer
|
1.5%
|
10
|
Aa2/AA
|
ü
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
Producer
|
1.5%
|
10
|
NR/NR
|
ü
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
Producer
|
1.4%
|
9
|
NR/NR
|
ü
|
|
ü
|
ü
|
ü
|
ü
|
|
Producer
|
1.4%
|
22
|
NR/NR
|
ü
|
|
|
ü
|
ü
|
|
|
Producer
|
1.3%
|
7
|
Baa2/BBB
|
ü
|
ü
|
ü
|
ü
|
ü
|
ü
|
|
Producer
|
0.9%
|
19
|
NR/BBB-
|
ü
|
ü
|
ü
|
|
ü
|
ü
|
|
Producer
|
0.9%
|
21
|
Aa2/AA-
|
ü
|
|
ü
|
|
ü
|
ü
|
|
Retailer
|
0.9%
|
4
|
B3/B
|
ü
|
ü
|
|
|
ü
|
ü
|
|
Retailer
|
0.8%
|
9
|
NR/NR
|
ü
|
|
|
|
ü
|
ü
|
|
Retailer
|
0.8%
|
6
|
NR/NR
|
ü
|
|
ü
|
|
ü
|
|
|
Retailer
|
0.7%
|
6
|
Baa1/BBB
|
ü
|
|
ü
|
|
ü
|
|
|
Total
|
62.5%
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on warehouse revenues for the last twelve months ended
December 31, 2018
.
|
|
(2)
|
Represents long-term issuer ratings as published in January 2019.
|
|
(3)
|
A check mark indicates that the customer had at least one fixed commitment contract or lease with us as of
December 31, 2018
.
|
|
•
|
our pipeline of expansion and development opportunities are at various stages of discussion and consideration and, based on historical experiences, many of them may not be pursued or completed as contemplated or at all;
|
|
•
|
the availability and timing of financing on favorable terms or at all;
|
|
•
|
the availability and timely receipt of zoning and regulatory approvals, which could result in increased costs and could require us to abandon our activities entirely with respect to the warehouse for which we are unable to obtain permits or authorizations;
|
|
•
|
the cost and timely completion within budget of construction due to increased land, materials, labor or other costs (including risks beyond our control, such as weather or labor conditions, or material shortages), which could make completion of the warehouse or the expansion thereof uneconomical, and we may not be able to increase revenues to compensate for the increase in construction costs;
|
|
•
|
we may be unable to complete construction of a warehouse or the expansion thereof on schedule, resulting in increased debt service expense and construction costs;
|
|
•
|
the potential that we may expend funds on and devote management time and attention to projects which we do not complete;
|
|
•
|
a completed expansion project or a newly-developed warehouse may fail to achieve, or take longer than anticipated to achieve, expected occupancy rates, and may fail to perform as expected;
|
|
•
|
we may not be able to successfully integrate expanded or newly-developed properties; and
|
|
•
|
we may not be able to achieve targeted returns and budgeted stabilized returns on invested capital on our expansion and development opportunities due to the risks described above, and an expansion or development may not be profitable and could lose money.
|
|
•
|
we face competition from other real estate investors with significant capital, including REITs and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks associated with paying higher acquisition prices;
|
|
•
|
we face competition from other potential acquirers that may significantly increase the purchase price for a property we acquire, which could reduce our growth prospects;
|
|
•
|
we may incur significant costs and divert management’s attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete;
|
|
•
|
we may acquire properties that are not accretive to our operating and financial results upon acquisition, and we may be unsuccessful in integrating and operating such properties in accordance with our expectations;
|
|
•
|
our cash flow from an acquired property may be insufficient to meet our required principal and interest payments with respect to any debt used to finance the acquisition of such property;
|
|
•
|
we may discover unexpected items, such as unknown liabilities, during our due diligence investigation of a potential acquisition or other customary closing conditions may not be satisfied, causing us to abandon an acquisition opportunity after incurring expenses related thereto;
|
|
•
|
we may face opposition from governmental authorities or third parties alleging that potential acquisition transactions are anti-competitive, and as a result, we may have to spend a significant amount of time and expense to respond to related inquiries, or governmental authorities may prohibit the transaction or impose terms or conditions that are unacceptable to us;
|
|
•
|
we may fail to obtain financing for an acquisition on favorable terms or at all;
|
|
•
|
we may be unable to make, or may spend more than budgeted amounts to make, necessary improvements or renovations to acquired properties;
|
|
•
|
we may spend more than budgeted amounts to meet customer specifications on a newly-acquired warehouse;
|
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected storage charges, rent or fees; or
|
|
•
|
we may, without any recourse, or with only limited recourse, acquire properties subject to liabilities, such as liabilities for clean-up of undisclosed environmental contamination, claims by customers, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
|
|
•
|
changing governmental rules and policies, including changes in land use and zoning laws;
|
|
•
|
enactment of laws relating to the international ownership of real property or mortgages and laws restricting the ability to remove profits earned from activities within a particular country to a person’s or company’s country of origin;
|
|
•
|
variations in currency exchange rates;
|
|
•
|
adverse market conditions caused by terrorism, civil unrest and changes in international, national or local governmental or economic conditions;
|
|
•
|
the willingness of U.S. or international lenders to make mortgage loans in certain countries and changes in the availability, cost and terms of secured and unsecured debt resulting from varying governmental economic policies;
|
|
•
|
the imposition of unique tax structures and changes in real estate and other tax rates and other operating expenses in particular countries;
|
|
•
|
general political and economic instability;
|
|
•
|
potential liability under the Foreign Corrupt Practices Act of 1977, as amended, which generally prohibits U.S. companies and their intermediaries from bribing or making other prohibited payments to non-U.S. officials for the purpose of obtaining or retaining business or other benefits;
|
|
•
|
our limited experience and expertise in foreign countries relative to our experience and expertise in the United States;
|
|
•
|
provisions of the Tax Cuts and Jobs Act, or TCJA, that require the United States parent to include income from certain international operations into U.S. taxable income, and adverse tax consequences in the applicable jurisdictions; and
|
|
•
|
potential liability under, and costs of complying with, more stringent environmental laws or changes in the requirements or interpretation of existing laws, or environmental consequences of less stringent environmental management practices in foreign countries relative to the United States.
|
|
•
|
changes in the national, international or local economic climate;
|
|
•
|
availability, cost and terms of financing;
|
|
•
|
technological changes, such as expansion of e-commerce, reconfiguration of supply chains, automation, robotics or other technologies;
|
|
•
|
the attractiveness of our properties to potential customers;
|
|
•
|
inability to collect storage charges, rent and other fees from customers;
|
|
•
|
the ongoing need for, and significant expense of, capital improvements and addressing obsolescence in a timely manner, particularly in older structures;
|
|
•
|
changes in supply of, or demand for, similar or competing properties in an area;
|
|
•
|
customer retention and turnover;
|
|
•
|
excess supply in the market area;
|
|
•
|
financial difficulties, defaults or bankruptcies by our customers;
|
|
•
|
changes in operating costs and expenses and our ability to control rates;
|
|
•
|
changes in or increased costs of compliance with governmental rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws, and our potential liability thereunder;
|
|
•
|
our ability to provide adequate maintenance and insurance;
|
|
•
|
changes in the cost or availability of insurance, including coverage for mold or asbestos;
|
|
•
|
unanticipated changes in costs associated with known adverse environmental conditions, newly discovered environmental conditions and retained liabilities for such conditions;
|
|
•
|
changes in interest rates or other changes in monetary policy;
|
|
•
|
disruptions in the global supply-chain caused by political, regulatory or other factors such as terrorism and political instability; and
|
|
•
|
civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which may result in uninsured and under-insured losses.
|
|
•
|
we and a co-venturer or partner may reach an impasse on a major decision that requires the approval of both parties;
|
|
•
|
we may not have exclusive control over the development, financing, management and other aspects of the property or joint venture, which may prevent us from taking actions that are in our best interest but opposed by a co-venturer or partner;
|
|
•
|
a co-venturer or partner may at any time have economic or business interests or goals that are or may become inconsistent with ours;
|
|
•
|
a co-venturer or partner may encounter liquidity or insolvency issues or may become bankrupt, which may mean that we and any other remaining co-venturers or partners generally would remain liable for the joint venture’s liabilities;
|
|
•
|
a co-venturer or partner may be in a position to take action contrary to our instructions, requests, policies or investment objectives, including our current policy with respect to maintaining our qualification as a REIT under the Code;
|
|
•
|
a co-venturer or partner may take actions that subject us to liabilities in excess of, or other than, those contemplated;
|
|
•
|
in certain circumstances, we may be liable for actions of our co-venturer or partner, and the activities of a co-venturer or partner could adversely affect our ability to qualify as a REIT, even if we do not control the joint venture;
|
|
•
|
our joint venture agreements may restrict the transfer of a co-venturer’s or partner’s interest or otherwise restrict our ability to sell the interest when we desire or on advantageous terms;
|
|
•
|
our joint venture agreements may contain buy-sell provisions pursuant to which one co-venturer or partner may initiate procedures requiring the other co-venturer or partner to choose between buying the other co-venturer’s or partner’s interest or selling its interest to that co-venturer or partner;
|
|
•
|
if a joint venture agreement is terminated or dissolved, we may not continue to own or operate the interests or investments underlying the joint venture relationship or may need to purchase such interests or investments at a premium to the market price to continue ownership; or
|
|
•
|
disputes between us and a co-venturer or partner may result in litigation or arbitration that could increase our expenses and prevent our management from focusing their time and attention on our business.
|
|
•
|
our cash flows may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may use a substantial portion of our cash flows to make principal and interest payments and we may be unable to obtain additional financing as needed or on favorable terms, which could, among other things, have a material adverse effect on our ability to capitalize upon acquisition opportunities, fund capital improvements or meet operational needs;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms or in violation of certain covenants to which we may be subject;
|
|
•
|
we may default on our indebtedness by failing to make required payments or violating covenants, which would entitle holders of such indebtedness and other indebtedness with a cross-default provision to accelerate the maturity of their indebtedness and, if such indebtedness is secured, to foreclose on our properties that secure their loans;
|
|
•
|
we may be unable to effectively hedge floating rate debt with respect to our Senior Secured Credit Facilities or any successor facilities thereto;
|
|
•
|
we are required to maintain certain debt and coverage and other financial ratios at specified levels, thereby reducing our operating and financial flexibility;
|
|
•
|
our vulnerability to general adverse economic and industry conditions may be increased; and
|
|
•
|
we may be subject to greater exposure to increases in interest rates for our variable-rate debt and to higher interest expense on future fixed rate debt.
|
|
•
|
issue additional shares, which could dilute your ownership;
|
|
•
|
amend our declaration of trust to increase or decrease the aggregate number of shares or the number of shares of any class or series that we have authority to issue;
|
|
•
|
classify or reclassify any unissued shares and set the preferences, rights and other terms of such classified or reclassified shares, which preferences, rights and terms could delay, defer or prevent a transaction or change in control which might involve a premium price for our common shares or otherwise be in your best interest as a shareholder;
|
|
•
|
employ and compensate affiliates;
|
|
•
|
change major policies, including policies relating to investments, financing, growth and capitalization;
|
|
•
|
enter into new lines of business or new markets; and
|
|
•
|
determine that it is no longer in our best interests to attempt to continue to qualify as a REIT.
|
|
Country / Region
|
|
# of
warehouses
|
|
Cubic feet
(in millions)
|
|
% of
total
cubic
feet
|
|
Pallet
positions
(in thousands)
|
|
Average
physical
occupancy
(1)
|
|
Revenues
(2)
(in millions)
|
|
Applicable
segment
contribution
(NOI)
(2)(3)
(in millions)
|
|
Total
customers
(4)
|
||||||||||
|
Owned / Leased
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Central
|
|
33
|
|
|
210.9
|
|
|
24
|
%
|
|
870.5
|
|
|
77
|
%
|
|
$
|
240.6
|
|
|
$
|
88.9
|
|
|
781
|
|
|
East
|
|
23
|
|
|
170.2
|
|
|
20
|
%
|
|
544.0
|
|
|
76
|
%
|
|
250.1
|
|
|
75.4
|
|
|
716
|
|
||
|
Southeast
|
|
36
|
|
|
170.9
|
|
|
20
|
%
|
|
558.2
|
|
|
77
|
%
|
|
216.5
|
|
|
64.0
|
|
|
617
|
|
||
|
West
|
|
37
|
|
|
230.8
|
|
|
27
|
%
|
|
984.7
|
|
|
76
|
%
|
|
270.0
|
|
|
103.9
|
|
|
685
|
|
||
|
United States Total / Average
|
|
129
|
|
|
782.8
|
|
|
91
|
%
|
|
2,957.4
|
|
|
76
|
%
|
|
$
|
977.2
|
|
|
$
|
332.2
|
|
|
2,129
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Australia
|
|
5
|
|
|
47.6
|
|
|
5
|
%
|
|
140.9
|
|
|
83
|
%
|
|
$
|
159.2
|
|
|
$
|
32.4
|
|
|
65
|
|
|
New Zealand
|
|
7
|
|
|
22.8
|
|
|
3
|
%
|
|
72.8
|
|
|
90
|
%
|
|
31.7
|
|
|
8.6
|
|
|
77
|
|
||
|
Argentina
|
|
2
|
|
|
9.7
|
|
|
1
|
%
|
|
21.6
|
|
|
78
|
%
|
|
8.8
|
|
|
1.3
|
|
|
40
|
|
||
|
International Total / Average
|
|
14
|
|
|
80.1
|
|
|
9
|
%
|
|
235.3
|
|
|
85
|
%
|
|
$
|
199.7
|
|
|
$
|
42.3
|
|
|
173
|
|
|
Owned / Leased Total / Average
|
|
143
|
|
|
862.9
|
|
|
100
|
%
|
|
3,192.7
|
|
|
77
|
%
|
|
$
|
1,176.9
|
|
|
$
|
374.5
|
|
|
2,302
|
|
|
Third-Party Managed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
8
|
|
|
41.5
|
|
|
74
|
%
|
|
—
|
|
|
—
|
|
|
$
|
228.0
|
|
|
$
|
9.9
|
|
|
4
|
|
|
Australia
(6)
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
12.7
|
|
|
2.9
|
|
|
1
|
|
||
|
Canada
|
|
3
|
|
|
14.3
|
|
|
26
|
%
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|
2.0
|
|
|
2
|
|
||
|
Third-Party Managed Total / Average
|
|
12
|
|
|
55.8
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
$
|
259.0
|
|
|
$
|
14.8
|
|
|
6
|
|
|
Portfolio Total / Average
|
|
155
|
|
|
918.7
|
|
|
100
|
%
|
|
3,192.7
|
|
|
77
|
%
|
|
$
|
1,435.9
|
|
|
$
|
389.3
|
|
|
2,303
|
|
|
(1)
|
We define average physical occupancy as the average number of occupied pallets divided by the estimated number of average physical pallet positions in our warehouses for the year ended
December 31, 2018
. We estimate the number of physical pallet positions by taking into account actual racked space and by estimating unracked space on an as-if racked basis. We base this estimate on the total cubic feet of each room within the warehouse that is unracked divided by the volume of an assumed rack space that is consistent with
|
|
(2)
|
Year ended
December 31, 2018
.
|
|
(3)
|
We use the term “segment contribution (NOI)” to mean a segment’s revenues less its cost of operations (excluding any depreciation, depletion and amortization, impairment charges and corporate-level selling, general and administrative expenses). The applicable segment contribution (NOI) from our owned and leased warehouses and our third-party managed warehouses is included in our warehouse segment contribution (NOI) and third-party managed segment contribution (NOI), respectively. See Item 6. Selected Financial Data for more information.
|
|
(4)
|
We serve some of our customers in multiple geographic regions and in multiple facilities within geographic regions. As a result, the total number of customers that we serve is less than the total number of customers reflected in the table above that we serve in each geographic region.
|
|
(5)
|
As of
December 31, 2018
, we owned 108 of our U.S. warehouses and ten of our international warehouses, and we leased 21 of our U.S. warehouses and four of our international warehouses. As of
December 31, 2018
, seven of our owned facilities were located on land that we lease pursuant to long-term ground leases.
|
|
(6)
|
Constitutes non-refrigerated, or “ambient,” warehouse space. This facility contains 330,527 square feet of ambient space.
|
|
•
|
Distribution
. As of
December 31, 2018
, we owned or leased 58 distribution centers with approximately 463.1 million cubic feet of temperature-controlled capacity and 1.5 million pallet positions. Distribution centers typically house a wide variety of customers’ finished products until future shipment to end users. Each distribution center is located in a key distribution hub that services a distinct surrounding population center in a major market.
|
|
•
|
Public
. As of
December 31, 2018
, we owned or leased 44 public warehouses with approximately 180.1 million cubic feet of temperature-controlled capacity and 776.7 thousand pallet positions. Public warehouses generally store multiple types of inventory and cater to small and medium-sized businesses by primarily serving the needs of local and regional customers.
|
|
•
|
Production Advantaged
. As of
December 31, 2018
, we owned or leased 37 production advantaged warehouses with approximately 201.9 million cubic feet of temperature-controlled capacity and 883.9 thousand pallet positions. Production advantaged warehouses are temperature-controlled warehouses that are typically dedicated to one or a small number of customers. Production advantaged warehouses are generally located adjacent to or otherwise in close proximity to customer processing or production facilities and were often build-to-suit at the time of their construction.
|
|
•
|
Facility Leased
. As of
December 31, 2018
, we had four facility leased warehouses with approximately 17.8 million cubic feet of temperature-controlled capacity. We charge our customers that are party to these leases rent based on the square footage leased in our warehouses. Our facility leased warehouses are facilities that are leased to third parties, such as retailers, e-tailers, distributors, transportation companies and food producers, that desire to manage their own temperature-controlled warehousing or carry on processing operations generally in warehouses adjacent, or in close proximity, to their retail stores or production facilities. The majority of our facility leased warehouses are leased to third parties under “triple net lease” arrangements.
|
|
•
|
Third-Party Managed
. As of
December 31, 2018
, we managed 12 warehouses on behalf of third parties with approximately 55.8 million cubic feet of temperature-controlled capacity. We manage warehouses on behalf of third parties and provide warehouse management services to several leading food retailers and manufacturers in customer-owned facilities, including some of our largest and longest-standing customers. Our third-party managed segment provides a complete outsourcing solution by managing all aspects of the distribution of our customers’ products, including order management, reverse logistics, inventory control and, in some instances, dedicated transportation services for temperature-controlled and ambient (
i.e.
, non-refrigerated) customers.
|
|
Pricing Date
|
|
COLD ($)
|
|
S&P 500($)
|
|
RMZ($)
|
|||
|
1/19/2018
|
|
100.00
|
|
|
100.00
|
|
|
100.00
|
|
|
3/29/2018
|
|
109.00
|
|
|
94.22
|
|
|
95.84
|
|
|
6/29/2018
|
|
127.97
|
|
|
97.57
|
|
|
104.38
|
|
|
9/28/2018
|
|
147.59
|
|
|
105.03
|
|
|
104.43
|
|
|
12/31/2018
|
|
151.79
|
|
|
90.82
|
|
|
96.30
|
|
|
•
|
This graph and the accompanying text are not "soliciting material," are not deemed filed with the SEC and are not to be incorporated by reference in any filing by us under the Securities Act of 1933, as amended, or the Security Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.
|
|
•
|
The stock price performance shown on the graph is not necessarily indicative of future price performance.
|
|
•
|
The hypothetical investment in Americold Realty Trust's common stock presented in the stock performance graph above is based on the closing price of the common stock on January 19, 2018.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Warehouse segment revenues
|
$
|
1,176,912
|
|
|
$
|
1,145,662
|
|
|
$
|
1,080,867
|
|
|
$
|
1,057,124
|
|
|
$
|
1,039,005
|
|
|
Total revenues
|
1,603,635
|
|
|
1,543,587
|
|
|
1,489,999
|
|
|
1,481,385
|
|
|
1,509,598
|
|
|||||
|
Operating income
|
179,960
|
|
|
136,989
|
|
|
132,124
|
|
|
112,502
|
|
|
107,467
|
|
|||||
|
Net income (loss) attributable to Americold Realty Trust
|
47,985
|
|
|
(608
|
)
|
|
4,932
|
|
|
(21,176
|
)
|
|
(42,434
|
)
|
|||||
|
Total warehouse segment contribution (NOI)
(1)
|
374,534
|
|
|
348,328
|
|
|
314,045
|
|
|
307,749
|
|
|
294,257
|
|
|||||
|
Total segment contribution (NOI)
(1)
|
405,649
|
|
|
374,105
|
|
|
345,645
|
|
|
337,020
|
|
|
322,519
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
188,171
|
|
|
$
|
163,327
|
|
|
$
|
118,781
|
|
|
$
|
106,521
|
|
|
$
|
117,243
|
|
|
Net cash used in investing activities
|
(125,703
|
)
|
|
(138,831
|
)
|
|
(41,653
|
)
|
|
(51,532
|
)
|
|
(51,866
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
84,942
|
|
|
(18,604
|
)
|
|
(95,322
|
)
|
|
(28,120
|
)
|
|
(58,981
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
147,410
|
|
|
$
|
5,892
|
|
|
$
|
(18,194
|
)
|
|
$
|
26,869
|
|
|
$
|
6,396
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to common shareholders per common share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.31
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(1.03
|
)
|
|
Diluted
|
$
|
0.31
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(1.03
|
)
|
|
Common share dividends paid
|
$
|
76,523
|
|
|
$
|
20,214
|
|
|
$
|
20,214
|
|
|
$
|
20,214
|
|
|
$
|
20,214
|
|
|
Dividends paid per common share
|
$
|
0.54
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
141,415
|
|
|
70,022
|
|
|
69,890
|
|
|
69,758
|
|
|
69,621
|
|
|||||
|
Diluted
|
144,338
|
|
|
70,022
|
|
|
69,890
|
|
|
69,758
|
|
|
69,621
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Same store contribution (NOI)
(2)
|
$
|
366,006
|
|
|
$
|
346,879
|
|
|
$
|
309,349
|
|
|
$
|
302,040
|
|
|
$
|
289,428
|
|
|
EBITDA
(3)
|
255,331
|
|
|
240,424
|
|
|
248,934
|
|
|
230,891
|
|
|
214,285
|
|
|||||
|
Core EBITDA
(3)
|
306,777
|
|
|
287,145
|
|
|
261,362
|
|
|
253,638
|
|
|
244,057
|
|
|||||
|
Funds from operations
(4)
|
130,644
|
|
|
96,483
|
|
|
90,561
|
|
|
75,065
|
|
|
47,111
|
|
|||||
|
Core funds from operations
(4)
|
174,993
|
|
|
106,093
|
|
|
69,207
|
|
|
55,697
|
|
|
42,133
|
|
|||||
|
Adjusted funds from operations
(4)
|
170,433
|
|
|
94,616
|
|
|
71,125
|
|
|
59,754
|
|
|
81,152
|
|
|||||
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
208,078
|
|
|
$
|
48,873
|
|
|
$
|
22,834
|
|
|
Total assets
|
2,532,428
|
|
|
2,394,897
|
|
|
2,327,631
|
|
|||
|
Total debt
|
1,510,721
|
|
|
1,901,090
|
|
|
1,831,973
|
|
|||
|
Total shareholders’ equity (deficit)
|
706,755
|
|
|
(186,924
|
)
|
|
(149,455
|
)
|
|||
|
|
As of December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Ratio Data:
|
|
|
|
|
|
|||
|
Net debt to Core EBITDA
(6)
|
4.3
|
x
|
|
6.6
|
x
|
|
7.1
|
x
|
|
(1
|
)
|
We evaluate the performance of our business segments based on their contribution (NOI) to our overall results of operations. We use the term “segment contribution (NOI)” to mean a segment’s revenues less its cost of operations (excluding any depreciation, depletion and amortization, impairment charges and corporate-level selling, general and administrative expenses). We use segment contribution (NOI) to evaluate our segments for purposes of making operating decisions and assessing performance in accordance with Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 280, Segment Reporting.
We also calculate our total segment contribution (NOI) as the sum of the segment contribution (NOI) for each of our business segments. We believe our total segment contribution (NOI) is helpful to investors because it gives a picture of our business’s profitability before differences in capital structures, capital investment cycles, useful life of related assets among otherwise comparable companies and corporate-level overhead which is not immediately and fully correlated with the provision of services by our business. For a reconciliation of total segment contribution (NOI) to our operating income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP, see footnote (2) below.
|
|
(2)
|
We refer to a “same store” as a warehouse we owned or leased for the entirety of two comparable periods and which has reported at least twelve months of consecutive normalized operations prior to the commencement of the earlier period being considered. We define “normalized operations” as a site open for operation or lease after a warehouse acquisition, development or significant modification, including the expansion of a warehouse footprint or a warehouse rehabilitation subsequent to an extraordinary event, such as natural disasters or similar events. In addition, our definition of “normalized operations” takes into account changes in the ownership structure, which would impact comparability in our warehouse segment contribution (NOI). As an example, the acquisition of a warehouse previously subject to an operating lease would result in the removal of the warehouse from the same store set because the operating expenses associated with the lease would not be included in both periods. Warehouses are excluded from the same store population as of the beginning of the fiscal quarter following the occurrence of such events. We evaluate our same store portfolio on a quarterly basis.
We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any depreciation, depletion and amortization, impairment charges and corporate-level selling, general and administrative expenses). In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods.
We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our portfolio of warehouses and currency fluctuations on performance measures.
Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP.
|
|
|
|
The following table reconciles same store contribution (NOI) to operating income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Same store contribution (NOI)
|
$
|
366,006
|
|
|
$
|
346,879
|
|
|
$
|
309,349
|
|
|
$
|
302,040
|
|
|
$
|
289,428
|
|
|
Non-same store contribution (loss) (NOI)
|
8,528
|
|
|
1,449
|
|
|
4,696
|
|
|
5,709
|
|
|
4,829
|
|
|||||
|
Warehouse segment contribution (NOI)
|
$
|
374,534
|
|
|
$
|
348,328
|
|
|
$
|
314,045
|
|
|
$
|
307,749
|
|
|
$
|
294,257
|
|
|
Third-party managed segment contribution (NOI)
|
14,760
|
|
|
12,825
|
|
|
14,814
|
|
|
12,581
|
|
|
10,353
|
|
|||||
|
Transportation segment contribution (NOI)
|
15,735
|
|
|
12,950
|
|
|
14,418
|
|
|
14,305
|
|
|
15,855
|
|
|||||
|
Other segment contribution (NOI)
|
620
|
|
|
2
|
|
|
2,368
|
|
|
2,385
|
|
|
2,054
|
|
|||||
|
Total segment contribution (NOI)
|
$
|
405,649
|
|
|
$
|
374,105
|
|
|
$
|
345,645
|
|
|
$
|
337,020
|
|
|
$
|
322,519
|
|
|
Depreciation, depletion and amortization
|
(117,653
|
)
|
|
(116,741
|
)
|
|
(118,571
|
)
|
|
(125,720
|
)
|
|
(132,679
|
)
|
|||||
|
Corporate-level selling, general and administrative expenses
|
(114,760
|
)
|
|
(110,945
|
)
|
|
(96,728
|
)
|
|
(88,786
|
)
|
|
(82,428
|
)
|
|||||
|
Impairment of long-lived assets
|
(747
|
)
|
|
(9,473
|
)
|
|
(9,820
|
)
|
|
(9,415
|
)
|
|
—
|
|
|||||
|
Gain (loss) from sale of real estate, net
|
7,471
|
|
|
43
|
|
|
11,598
|
|
|
(597
|
)
|
|
55
|
|
|||||
|
U.S. GAAP operating income
|
$
|
179,960
|
|
|
$
|
136,989
|
|
|
$
|
132,124
|
|
|
$
|
112,502
|
|
|
$
|
107,467
|
|
|
(3)
|
We calculate EBITDA as earnings before interest expense, taxes, depreciation, depletion and amortization. EBITDA is a measure commonly used in our industry, and we present EBITDA to enhance investor understanding of our operating performance. We believe that EBITDA provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies.
|
|
|
We also calculate our Core EBITDA as EBITDA adjusted for impairment charges on intangible and long-lived assets, gain or loss on depreciable real property asset disposals, severance and reduction in workforce costs, terminated site operations costs, expenses related to our review of the strategic alternatives for our company prior to the IPO, litigation settlements, loss on debt extinguishment and modifications, stock-based compensation expense, foreign currency exchange gain or loss, loss on partially owned entities, impairment of partially owned entities, and multi-employer pension plan withdrawal expense. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in EBITDA but which we do not believe are indicative of our core business operations. EBITDA and Core EBITDA are not measurements of financial performance under U.S. GAAP, and our EBITDA and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDA and Core EBITDA as alternatives to net income or cash flows from operating activities determined in accordance with U.S. GAAP. Our calculations of EBITDA and Core EBITDA have limitations as analytical tools, including:
|
|
•
|
these measures do not reflect our historical or future cash requirements for recurring maintenance capital expenditures or growth and expansion capital expenditures;
|
|
•
|
these measures do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
|
|
•
|
these measures do not reflect our tax expense or the cash requirements to pay our taxes; and
|
|
•
|
although depreciation, depletion and amortization are non-cash charges, the assets being depreciated, depleted and amortized will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.
|
|
|
We use EBITDA and Core EBITDA as measures of our operating performance and not as measures of liquidity. The following table reconciles EBITDA and Core EBITDA to net income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net income (loss) attributable to Americold Realty Trust
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
$
|
(21,176
|
)
|
|
$
|
(42,434
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion and amortization
|
117,653
|
|
|
116,741
|
|
|
118,571
|
|
|
125,720
|
|
|
132,679
|
|
|||||
|
Interest expense
|
93,312
|
|
|
114,898
|
|
|
119,552
|
|
|
116,710
|
|
|
114,223
|
|
|||||
|
Income tax (benefit) expense
|
(3,619
|
)
|
|
9,393
|
|
|
5,879
|
|
|
9,637
|
|
|
9,817
|
|
|||||
|
EBITDA
|
$
|
255,331
|
|
|
$
|
240,424
|
|
|
$
|
248,934
|
|
|
$
|
230,891
|
|
|
$
|
214,285
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Severance and reduction in workforce costs
(a)
|
11
|
|
|
516
|
|
|
900
|
|
|
886
|
|
|
570
|
|
|||||
|
Terminated site operations cost
|
(1,804
|
)
|
|
2,677
|
|
|
6
|
|
|
1,168
|
|
|
—
|
|
|||||
|
Non-offering related equity issuance expenses
(b)
|
1,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-recurring public company implementation costs
(c)
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition, diligence and other pursuit costs
(d)
|
671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Strategic alternative costs
(e)
|
—
|
|
|
8,136
|
|
|
4,666
|
|
|
(1,372
|
)
|
|
712
|
|
|||||
|
Litigation settlements
|
—
|
|
|
—
|
|
|
89
|
|
|
900
|
|
|
—
|
|
|||||
|
Loss from partially owned entities
|
1,069
|
|
|
1,363
|
|
|
128
|
|
|
3,538
|
|
|
19,990
|
|
|||||
|
Non-recurring impairment of partially owned entities
(f)
|
—
|
|
|
6,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of intangible and long-lived assets and inventory
|
747
|
|
|
11,581
|
|
|
9,820
|
|
|
9,415
|
|
|
—
|
|
|||||
|
Foreign currency exchange (gain) loss, net
|
(2,882
|
)
|
|
3,591
|
|
|
(464
|
)
|
|
3,470
|
|
|
5,273
|
|
|||||
|
Stock-based compensation expense
|
10,683
|
|
|
2,358
|
|
|
6,436
|
|
|
3,108
|
|
|
2,827
|
|
|||||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
47,559
|
|
|
986
|
|
|
1,437
|
|
|
503
|
|
|
—
|
|
|||||
|
(Gain) loss on real estate and other asset disposals
|
(7,623
|
)
|
|
(150
|
)
|
|
(10,590
|
)
|
|
1,131
|
|
|
400
|
|
|||||
|
Multi-Employer pension plan withdrawal expense
|
—
|
|
|
9,167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Core EBITDA
|
$
|
306,777
|
|
|
$
|
287,145
|
|
|
$
|
261,362
|
|
|
$
|
253,638
|
|
|
$
|
244,057
|
|
|
(a)
|
Represents one-time severance from prior management team and reduction in workforce costs associated with exiting or selling non-strategic warehouses.
|
|
(b)
|
Represents one-time costs and professional fees associated with our IPO and follow-on equity issuances.
|
|
(c)
|
Represents one-time costs associated with the implementation of financial reporting systems and processes needed to convert the organization to a public company.
|
|
(d)
|
Represents costs associated with M&A activity.
|
|
(e)
|
Represents one-time operating costs associated with our review of strategic alternatives prior to the IPO.
|
|
(f)
|
Represents an impairment charge related to our investment in the China JV based on a determination that the recorded investment was no longer recoverable from the projected future cash distributions we expect to receive from the China JV. We have not received any cash distributions from the China JV since the formation of the joint venture.
|
|
(4)
|
We calculate funds from operations, or FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding extraordinary items as defined under U.S. GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We believe that FFO is helpful to investors as a supplemental performance measure because it excludes the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, FFO can facilitate comparisons of operating performance between periods and among other equity REITs.
|
|
|
We calculate core funds from operations, or Core FFO, as FFO adjusted for the effects of gain or loss on the sale of non-real estate assets, severance and reduction in workforce costs, terminated site operations costs, expenses related to our review of the strategic alternatives for our company prior to the IPO, litigation settlements, non-recurring impairment charges arising from our joint venture in China, or the China JV, and impairment of partially owned entities, loss on debt extinguishment and modifications, inventory asset impairment charges, foreign currency exchange gain or loss, excise tax settlement, Tax Cuts and Jobs Act benefit, and multi-employer pension plan withdrawal expense. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential.
|
|
|
However, because FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of recurring maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of FFO and Core FFO as a measure of our performance may be limited.
|
|
|
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of amortization of loan costs, debt discounts and above or below market leases, straight-line rent, provision or benefit from deferred income taxes, stock-based compensation expense from grants of stock options and restricted stock units under our equity incentive plans, non-real estate depreciation, depletion or amortization (including in respect of the China JV), and recurring maintenance capital expenditures. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities.
|
|
|
FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP net income and net income per diluted share (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our consolidated statements of operations included elsewhere in this Annual Report on Form 10-K. FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our net income or cash flows from operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. The following table reconciles FFO, Core FFO and Adjusted FFO to net income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net income (loss) attributable to Americold Realty Trust
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
$
|
(21,176
|
)
|
|
$
|
(42,434
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate related depreciation
|
88,246
|
|
|
86,478
|
|
|
85,645
|
|
|
88,717
|
|
|
88,394
|
|
|||||
|
Net (gain) loss on sale of depreciable real estate
|
(7,471
|
)
|
|
(43
|
)
|
|
(11,104
|
)
|
|
597
|
|
|
(55
|
)
|
|||||
|
Net (gain) loss on asset disposals
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment charges on certain real estate assets
|
747
|
|
|
9,473
|
|
|
9,820
|
|
|
5,711
|
|
|
—
|
|
|||||
|
Real estate depreciation on China JV
|
1,202
|
|
|
1,183
|
|
|
1,268
|
|
|
1,216
|
|
|
1,206
|
|
|||||
|
Funds from operations
|
130,644
|
|
|
96,483
|
|
|
90,561
|
|
|
75,065
|
|
|
47,111
|
|
|||||
|
Less distributions on preferred shares of beneficial interest
|
(1,817
|
)
|
|
(28,452
|
)
|
|
(28,452
|
)
|
|
(28,452
|
)
|
|
(28,452
|
)
|
|||||
|
Funds from operations attributable to common shareholders
|
$
|
128,827
|
|
|
$
|
68,031
|
|
|
$
|
62,109
|
|
|
$
|
46,613
|
|
|
$
|
18,659
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (gain) loss on sale of non-real estate assets
|
(739
|
)
|
|
(599
|
)
|
|
464
|
|
|
(175
|
)
|
|
195
|
|
|||||
|
Non-offering related equity issuance expenses
(a)
|
1,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-recurring public company implementation costs
(b)
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition, diligence and other pursuit costs
(c)
|
671
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense, IPO grants
|
4,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Severance and reduction in workforce costs
(d)
|
11
|
|
|
516
|
|
|
900
|
|
|
886
|
|
|
570
|
|
|||||
|
Terminated site operations costs
(e)
|
(1,804
|
)
|
|
2,677
|
|
|
6
|
|
|
1,168
|
|
|
—
|
|
|||||
|
Strategic alternative costs
(f)
|
—
|
|
|
8,136
|
|
|
4,666
|
|
|
(1,372
|
)
|
|
712
|
|
|||||
|
Litigation settlements
|
—
|
|
|
—
|
|
|
89
|
|
|
900
|
|
|
—
|
|
|||||
|
Impairment of partially owned entities
(g)
|
—
|
|
|
6,496
|
|
|
—
|
|
|
—
|
|
|
16,724
|
|
|||||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
47,559
|
|
|
986
|
|
|
1,437
|
|
|
503
|
|
|
—
|
|
|||||
|
Inventory asset impairment
|
—
|
|
|
2,108
|
|
|
—
|
|
|
3,704
|
|
|
—
|
|
|||||
|
Foreign currency exchange (gain) loss, net
|
(2,882
|
)
|
|
3,591
|
|
|
(464
|
)
|
|
3,470
|
|
|
5,273
|
|
|||||
|
Alternative Minimum Tax Receivable from TCJA
|
(3,745
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Excise tax settlement
|
(128
|
)
|
|
4,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Multi-Employer pension plan withdrawal expense
|
—
|
|
|
9,167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Core FFO applicable to common shareholders
|
$
|
174,993
|
|
|
$
|
106,093
|
|
|
$
|
69,207
|
|
|
$
|
55,697
|
|
|
$
|
42,133
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of loan costs and debt discounts
|
6,176
|
|
|
8,604
|
|
|
7,193
|
|
|
6,672
|
|
|
6,144
|
|
|||||
|
Amortization of below/above market leases
|
151
|
|
|
151
|
|
|
196
|
|
|
520
|
|
|
630
|
|
|||||
|
Straight-line net rent
|
(179
|
)
|
|
101
|
|
|
(564
|
)
|
|
(516
|
)
|
|
749
|
|
|||||
|
Deferred income taxes (benefit) expense
|
(3,152
|
)
|
|
(3,658
|
)
|
|
(586
|
)
|
|
(2,292
|
)
|
|
15,604
|
|
|||||
|
Stock-based compensation expense
|
6,474
|
|
|
2,358
|
|
|
6,436
|
|
|
3,108
|
|
|
2,827
|
|
|||||
|
Non-real estate depreciation and amortization
|
29,407
|
|
|
30,263
|
|
|
32,926
|
|
|
37,003
|
|
|
44,285
|
|
|||||
|
Non-real estate depreciation and amortization on China JV
|
538
|
|
|
610
|
|
|
762
|
|
|
1,247
|
|
|
1,588
|
|
|||||
|
Recurring maintenance capital expenditures
(h)
|
(43,975
|
)
|
|
(49,906
|
)
|
|
(44,445
|
)
|
|
(41,685
|
)
|
|
(32,808
|
)
|
|||||
|
Adjusted FFO applicable to common shareholders
|
$
|
170,433
|
|
|
$
|
94,616
|
|
|
$
|
71,125
|
|
|
$
|
59,754
|
|
|
$
|
81,152
|
|
|
(a)
|
Represents one-time costs and professional fees associated with our IPO and follow-on equity issuances.
|
|
(b)
|
Represents one-time costs associated with the implementation of financial reporting systems and processes needed to convert the organization to a public company.
|
|
(c)
|
Represents costs associated with M&A activity.
|
|
(d)
|
Represents one-time severance from prior management team and reduction in workforce costs associated with exiting or selling non-strategic warehouses.
|
|
(e)
|
Represents repair expenses incurred to return leased sites to their original physical state at lease inception in connection with the termination of the applicable underlying lease. These terminations were part of our strategic efforts to exit or sell non-strategic warehouses as opposed to ordinary course lease expirations. Repair and maintenance expenses associated with our ordinary course operations are reflected as operating expenses on our statement of operations. During Q4 2018, we were released from liability under a previously exited leased facility, for which we originally recorded in Q3 2017 a charge of $2.1 million repair expense to return the site to its original condition. As a result, we reversed this charge in Q4 2018. In total, $0.3 million was paid in conjunction with the exit of this facility.
|
|
(f)
|
Represents one-time operating costs associated with our review of strategic alternatives prior to the IPO
|
|
(g)
|
Represents an impairment charge related to our investment in the China JV based on a determination that the recorded investment was no longer recoverable from the projected future cash distributions we expect to receive from the China JV. We did not receive any cash distributions from the China JV since the formation of the joint venture.
|
|
(h)
|
Recurring maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. For additional information regarding these expenditures, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recurring Maintenance Capital Expenditures and Repair and Maintenance Expenses” in Item 7 of this Annual Report on Form 10-K.
|
|
(6)
|
Net debt to Core EBITDA represents (i) our gross debt (defined as total debt plus discount and deferred financing costs) less cash and cash equivalents divided by (ii) Core EBITDA. Our management believes that this ratio is useful because it provides investors with information regarding gross debt less cash and cash equivalents, which could be used to repay debt, compared to our performance as measured using Core EBITDA.
The following table reconciles net debt to total debt, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP:
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
Historical
|
||||||
|
|
(In thousands)
|
||||||
|
Total debt
|
$
|
1,510,721
|
|
|
$
|
1,901,090
|
|
|
Discount and deferred financing costs
|
13,943
|
|
|
31,996
|
|
||
|
Gross debt
|
1,524,664
|
|
|
1,933,086
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Less: cash and cash equivalents
|
208,078
|
|
|
48,873
|
|
||
|
Net debt
|
$
|
1,316,586
|
|
|
$
|
1,884,213
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands, except per unit data)
|
||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) attributable to the Partnership
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
$
|
(21,176
|
)
|
|
$
|
(42,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General partners' interest in net income (loss) attributable to unitholders
|
$
|
47,505
|
|
|
$
|
(602
|
)
|
|
$
|
4,883
|
|
|
$
|
(20,964
|
)
|
|
$
|
(42,010
|
)
|
|
Limited partners' interest in net income (loss) attributable to unitholders
|
480
|
|
|
(6
|
)
|
|
49
|
|
|
(212
|
)
|
|
(424
|
)
|
|||||
|
General partners' net income (loss) per unit
|
0.34
|
|
|
(0.01
|
)
|
|
0.07
|
|
|
(0.31
|
)
|
|
(0.61
|
)
|
|||||
|
Limited partners' net income (loss) per unit
|
0.34
|
|
|
(0.01
|
)
|
|
0.07
|
|
|
(0.31
|
)
|
|
(0.61
|
)
|
|||||
|
Distributions paid
|
86,679
|
|
|
48,666
|
|
|
48,666
|
|
|
48,666
|
|
|
48,666
|
|
|||||
|
General partners' distributions paid per unit
|
0.62
|
|
|
0.70
|
|
|
0.70
|
|
|
0.70
|
|
|
0.70
|
|
|||||
|
Limited partners' distributions paid per unit
|
$
|
0.62
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General partners' weighted average units outstanding
|
139,394
|
|
|
68,677
|
|
|
68,677
|
|
|
68,677
|
|
|
68,677
|
|
|||||
|
Limited partners' weighted average units outstanding
|
1,408
|
|
|
694
|
|
|
694
|
|
|
694
|
|
|
694
|
|
|||||
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
208,078
|
|
|
$
|
48,873
|
|
|
$
|
22,834
|
|
|
Total assets
|
2,532,428
|
|
|
2,394,897
|
|
|
2,327,631
|
|
|||
|
Total debt
|
1,510,721
|
|
|
1,901,090
|
|
|
1,831,973
|
|
|||
|
General partners' capital
|
712,078
|
|
|
184,240
|
|
|
230,687
|
|
|||
|
Limited partners' capital
|
7,192
|
|
|
1,860
|
|
|
2,329
|
|
|||
|
|
|
December 31, 2018 compared to
December 31, 2017 |
|
December 31, 2017 compared to
December 31, 2016
|
||||||||||||||
|
|
|
Average
foreign exchange rate used to adjust operating results for the year ended December 31, 2018 (1) |
|
Foreign
exchange rates as of December 31, 2018 |
|
Foreign
exchange rates as of December 31, 2017 |
|
Average
foreign
exchange
rate used to
adjust
operating
results for
the year ended
December 31,
2017
(1)
|
|
Foreign
exchange rates as of December 31, 2017 |
|
Foreign
exchange rates as of December 31, 2016 |
||||||
|
Australian dollar
|
|
0.769
|
|
|
0.705
|
|
|
0.781
|
|
|
0.744
|
|
|
0.781
|
|
|
0.723
|
|
|
New Zealand dollar
|
|
0.710
|
|
|
0.671
|
|
|
0.710
|
|
|
0.697
|
|
|
0.710
|
|
|
0.696
|
|
|
Argentine peso
|
|
0.059
|
|
|
0.037
|
|
|
0.054
|
|
|
0.068
|
|
|
0.054
|
|
|
0.063
|
|
|
Canadian dollar
|
|
0.768
|
|
|
0.733
|
|
|
0.799
|
|
|
0.755
|
|
|
0.799
|
|
|
0.745
|
|
|
(1)
|
Represents the relevant average foreign exchange rates in effect in the comparable prior period applied to the activity for the current period. The average foreign currency exchange rates we apply to our operating results are derived from third party reporting sources for the periods indicated.
|
|
|
December 31, 2018
compared to
December 31, 2017
|
|
December 31, 2017
compared to December 31, 2016 |
|
Total Warehouses
|
155
|
|
158
|
|
Same Store Warehouses
(1)
|
136
|
|
139
|
|
Non-Same Store Warehouses
|
7
|
|
7
|
|
Managed Warehouses
|
12
|
|
12
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 actual
|
|
2018 constant currency
(1)
|
|
2017 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
514,755
|
|
|
$
|
519,950
|
|
|
$
|
501,604
|
|
|
2.6
|
%
|
|
3.7
|
%
|
|
Warehouse services
|
662,157
|
|
|
668,330
|
|
|
644,058
|
|
|
2.8
|
%
|
|
3.8
|
%
|
|||
|
Total warehouse segment revenues
|
1,176,912
|
|
|
1,188,280
|
|
|
1,145,662
|
|
|
2.7
|
%
|
|
3.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
72,332
|
|
|
73,441
|
|
|
72,408
|
|
|
(0.1
|
)%
|
|
1.4
|
%
|
|||
|
Other facilities costs
(2)
|
104,618
|
|
|
105,898
|
|
|
104,713
|
|
|
(0.1
|
)%
|
|
1.1
|
%
|
|||
|
Labor
|
519,262
|
|
|
524,758
|
|
|
510,421
|
|
|
1.7
|
%
|
|
2.8
|
%
|
|||
|
Other services costs
(3)
|
106,166
|
|
|
107,772
|
|
|
109,792
|
|
|
(3.3
|
)%
|
|
(1.8
|
)%
|
|||
|
Total warehouse segment cost of operations
|
802,378
|
|
|
811,869
|
|
|
797,334
|
|
|
0.6
|
%
|
|
1.8
|
%
|
|||
|
Warehouse segment contribution (NOI)
|
$
|
374,534
|
|
|
$
|
376,411
|
|
|
$
|
348,328
|
|
|
7.5
|
%
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse rent and storage contribution (NOI)
(4)
|
$
|
337,805
|
|
|
$
|
340,611
|
|
|
$
|
324,483
|
|
|
4.1
|
%
|
|
5.0
|
%
|
|
Warehouse services contribution (NOI)
(5)
|
$
|
36,729
|
|
|
$
|
35,800
|
|
|
$
|
23,845
|
|
|
54.0
|
%
|
|
50.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment margin
|
31.8
|
%
|
|
31.7
|
%
|
|
30.4
|
%
|
|
140 bps
|
|
|
130 bps
|
|
|||
|
Rent and storage margin
(6)
|
65.6
|
%
|
|
65.5
|
%
|
|
64.7
|
%
|
|
90 bps
|
|
|
80 bps
|
|
|||
|
Warehouse services margin
(7)
|
5.5
|
%
|
|
5.4
|
%
|
|
3.7
|
%
|
|
180 bps
|
|
|
170 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Includes real estate rent expense of $
14.0 million
and
$15.1 million
for the year ended December 31, 2018 and 2017, respectively.
|
|
(3)
|
Includes non-real estate rent expense (equipment lease and rentals) of
$13.8 million
and
$14.0 million
for the year ended December 31, 2018 and 2017, respectively.
|
|
(4)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(5)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(6)
|
Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
|
|
(7)
|
Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 actual
|
|
2018 constant currency
(1)
|
|
2017 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
Same store revenues:
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
496,860
|
|
|
$
|
502,055
|
|
|
$
|
482,422
|
|
|
3.0
|
%
|
|
4.1
|
%
|
|
Warehouse services
|
642,038
|
|
|
648,211
|
|
|
624,221
|
|
|
2.9
|
%
|
|
3.8
|
%
|
|||
|
Total same store revenues
|
1,138,898
|
|
|
1,150,266
|
|
|
1,106,643
|
|
|
2.9
|
%
|
|
3.9
|
%
|
|||
|
Same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
69,438
|
|
|
70,547
|
|
|
68,250
|
|
|
1.7
|
%
|
|
3.4
|
%
|
|||
|
Other facilities costs
|
98,615
|
|
|
99,894
|
|
|
96,163
|
|
|
2.5
|
%
|
|
3.9
|
%
|
|||
|
Labor
|
502,579
|
|
|
508,076
|
|
|
494,182
|
|
|
1.7
|
%
|
|
2.8
|
%
|
|||
|
Other services costs
|
102,260
|
|
|
103,866
|
|
|
105,626
|
|
|
(3.2
|
)%
|
|
(1.7
|
)%
|
|||
|
Total same store cost of operations
|
$
|
772,892
|
|
|
$
|
782,383
|
|
|
$
|
764,221
|
|
|
1.1
|
%
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same store contribution (NOI)
|
$
|
366,006
|
|
|
$
|
367,883
|
|
|
$
|
342,422
|
|
|
6.9
|
%
|
|
7.4
|
%
|
|
Same store rent and storage contribution (NOI)
(2)
|
$
|
328,807
|
|
|
$
|
331,614
|
|
|
$
|
318,009
|
|
|
3.4
|
%
|
|
4.3
|
%
|
|
Same store services contribution (NOI)
(3)
|
$
|
37,199
|
|
|
$
|
36,269
|
|
|
$
|
24,413
|
|
|
52.4
|
%
|
|
48.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total same store margin
|
32.1
|
%
|
|
32.0
|
%
|
|
30.9
|
%
|
|
120 bps
|
|
|
110 bps
|
|
|||
|
Same store rent and storage margin
(4)
|
66.2
|
%
|
|
66.1
|
%
|
|
65.9
|
%
|
|
30 bps
|
|
|
20 bps
|
|
|||
|
Same store services margin
(5)
|
5.8
|
%
|
|
5.6
|
%
|
|
3.9
|
%
|
|
190 bps
|
|
|
170 bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rent and storage
|
$
|
17,895
|
|
|
$
|
17,895
|
|
|
$
|
19,182
|
|
|
(6.7
|
)%
|
|
(6.7
|
)%
|
|
Warehouse services
|
20,119
|
|
|
20,119
|
|
|
19,837
|
|
|
1.4
|
%
|
|
1.4
|
%
|
|||
|
Total non-same store revenues
|
38,014
|
|
|
38,014
|
|
|
39,019
|
|
|
(2.6
|
)%
|
|
(2.6
|
)%
|
|||
|
Non-same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
2,894
|
|
|
2,894
|
|
|
4,158
|
|
|
(30.4
|
)%
|
|
(30.4
|
)%
|
|||
|
Other facilities costs
|
6,003
|
|
|
6,003
|
|
|
8,550
|
|
|
(29.8
|
)%
|
|
(29.8
|
)%
|
|||
|
Labor
|
16,683
|
|
|
16,683
|
|
|
16,239
|
|
|
2.7
|
%
|
|
2.7
|
%
|
|||
|
Other services costs
|
3,906
|
|
|
3,906
|
|
|
4,166
|
|
|
(6.2
|
)%
|
|
(6.2
|
)%
|
|||
|
Total non-same store cost of operations
|
$
|
29,486
|
|
|
$
|
29,486
|
|
|
$
|
33,113
|
|
|
(11.0
|
)%
|
|
(11.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store contribution (NOI)
|
$
|
8,528
|
|
|
$
|
8,528
|
|
|
$
|
5,906
|
|
|
44.4
|
%
|
|
44.4
|
%
|
|
Non-same store rent and storage contribution (NOI)
(2)
|
$
|
8,998
|
|
|
$
|
8,998
|
|
|
$
|
6,474
|
|
|
39.0
|
%
|
|
39.0
|
%
|
|
Non-same store services contribution (NOI)
(3)
|
$
|
(470
|
)
|
|
$
|
(470
|
)
|
|
$
|
(568
|
)
|
|
17.3
|
%
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment revenues
|
$
|
1,176,912
|
|
|
$
|
1,188,280
|
|
|
$
|
1,145,662
|
|
|
2.7
|
%
|
|
3.7
|
%
|
|
Total warehouse cost of operations
|
$
|
802,378
|
|
|
$
|
811,869
|
|
|
$
|
797,334
|
|
|
0.6
|
%
|
|
1.8
|
%
|
|
Total warehouse segment contribution
|
$
|
374,534
|
|
|
$
|
376,411
|
|
|
$
|
348,328
|
|
|
7.5
|
%
|
|
8.1
|
%
|
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis is the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(3)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(4)
|
Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
|
|
(5)
|
Calculated as same store warehouse services contribution (NOI) divided by same store warehouse services revenues.
|
|
|
Year ended December 31,
|
|
Change
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
Same store rent and storage:
|
|
|
|
|
|
|||||
|
Occupancy
(1)
|
|
|
|
|
|
|||||
|
Average occupied pallets (in thousands)
|
2,361
|
|
|
2,407
|
|
|
(1.9
|
)%
|
||
|
Average physical pallet positions (in thousands)
|
3,059
|
|
|
3,062
|
|
|
(0.1
|
)%
|
||
|
Occupancy percentage
|
77.2
|
%
|
|
78.6
|
%
|
|
-140 bps
|
|
||
|
Same store rent and storage revenues per occupied pallet
|
$
|
210.49
|
|
|
$
|
200.43
|
|
|
5.0
|
%
|
|
Constant currency same store rent and storage revenues per occupied pallet
|
$
|
212.69
|
|
|
$
|
200.43
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|||||
|
Same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
26,084
|
|
|
26,797
|
|
|
(2.7
|
)%
|
||
|
Same store warehouse services revenues per throughput pallet
|
$
|
24.61
|
|
|
$
|
23.29
|
|
|
5.7
|
%
|
|
Constant currency same store warehouse services revenues per throughput pallet
|
$
|
24.85
|
|
|
$
|
23.29
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|||||
|
Non-same store rent and storage:
|
|
|
|
|
|
|||||
|
Occupancy
|
|
|
|
|
|
|||||
|
Average occupied pallets (in thousands)
|
98
|
|
|
102
|
|
|
(3.9
|
)%
|
||
|
Average physical pallet positions (in thousands)
|
133
|
|
|
154
|
|
|
(13.6
|
)%
|
||
|
Occupancy percentage
|
73.2
|
%
|
|
66.1
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Non-same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
861
|
|
|
830
|
|
|
3.7
|
%
|
||
|
(1)
|
We define average physical occupancy as the average number of occupied pallets divided by the estimated number of average physical pallet positions in our warehouses for the applicable period. We estimate the number of physical pallet positions by taking into account actual racked space and by estimating unracked space on an as-if racked basis. We base this estimate on a formula utilizing the total cubic feet of each room within the warehouse that is unracked divided by the volume of an assumed rack space that is consistent with the characteristics of the relevant warehouse. On a warehouse by warehouse basis, rack space generally ranges from three to four feet depending upon the type of facility and the nature of the customer goods stored therein. The number of our pallet positions is reviewed and updated quarterly, taking into account changes in racking configurations and room utilization.
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 actual
|
|
2018 constant currency
(1)
|
|
2017 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
Number of managed sites
|
12
|
|
|
|
|
12
|
|
|
|
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Third-party managed revenues
|
$
|
259,034
|
|
|
$
|
259,151
|
|
|
$
|
242,189
|
|
|
7.0
|
%
|
|
7.0
|
%
|
|
Third-party managed cost of operations
|
244,274
|
|
|
244,524
|
|
|
229,364
|
|
|
6.5
|
%
|
|
6.6
|
%
|
|||
|
Third-party managed segment contribution
|
$
|
14,760
|
|
|
$
|
14,627
|
|
|
$
|
12,825
|
|
|
15.1
|
%
|
|
14.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Third-party managed margin
|
5.7
|
%
|
|
5.6
|
%
|
|
5.3
|
%
|
|
40 bps
|
|
|
30 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 actual
|
|
2018 constant currency
(1)
|
|
2017 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Transportation revenues
|
$
|
158,790
|
|
|
$
|
161,560
|
|
|
$
|
146,070
|
|
|
8.7
|
%
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Brokered transportation
|
117,639
|
|
|
119,643
|
|
|
104,981
|
|
|
12.1
|
%
|
|
14.0
|
%
|
|||
|
Other cost of operations
|
25,416
|
|
|
25,908
|
|
|
28,139
|
|
|
(9.7
|
)%
|
|
(7.9
|
)%
|
|||
|
Total transportation cost of operations
|
143,055
|
|
|
145,551
|
|
|
133,120
|
|
|
7.5
|
%
|
|
9.3
|
%
|
|||
|
Transportation segment contribution (NOI)
|
$
|
15,735
|
|
|
$
|
16,009
|
|
|
$
|
12,950
|
|
|
21.5
|
%
|
|
23.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation margin
|
9.9
|
%
|
|
9.9
|
%
|
|
8.9
|
%
|
|
100 bps
|
|
|
100 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Year ended December 31,
|
|
Change
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|||||||
|
Quarry revenues
|
$
|
8,899
|
|
|
$
|
9,666
|
|
|
(7.9
|
)%
|
|
Quarry cost of operations
|
8,279
|
|
|
9,664
|
|
|
(14.3
|
)%
|
||
|
Quarry segment contribution (NOI)
|
$
|
620
|
|
|
$
|
2
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|||||
|
Quarry margin
|
7.0
|
%
|
|
—
|
%
|
|
n/m
|
|
||
|
|
Year ended December 31,
|
|
Change
|
|||||||
|
|
2018
|
|
2017
|
|
%
|
|||||
|
Other (expense) income:
|
(In thousands)
|
|
|
|||||||
|
Interest expense
|
$
|
(93,312
|
)
|
|
$
|
(114,898
|
)
|
|
(18.8
|
)%
|
|
Interest income
|
3,996
|
|
|
1,074
|
|
|
272.1
|
%
|
||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
(47,559
|
)
|
|
(986
|
)
|
|
n/m
|
|
||
|
Foreign currency exchange gain (loss), net
|
2,882
|
|
|
(3,591
|
)
|
|
n/m
|
|
||
|
Other expense - net
|
(532
|
)
|
|
(1,944
|
)
|
|
n/m
|
|
||
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2017 actual
|
|
2016 constant
currency
(1)
|
|
2016 actual
|
|
Actual
|
|
Constant
currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
501,604
|
|
|
$
|
501,168
|
|
|
$
|
476,800
|
|
|
5.2
|
%
|
|
5.1
|
%
|
|
Warehouse services
|
644,058
|
|
|
640,805
|
|
|
604,067
|
|
|
6.6
|
%
|
|
6.1
|
%
|
|||
|
Total warehouse segment revenues
|
1,145,662
|
|
|
1,141,973
|
|
|
1,080,867
|
|
|
6.0
|
%
|
|
5.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
72,408
|
|
|
72,376
|
|
|
71,999
|
|
|
0.6
|
%
|
|
0.5
|
%
|
|||
|
Other facilities costs
(2)
|
104,713
|
|
|
104,596
|
|
|
102,032
|
|
|
2.6
|
%
|
|
2.5
|
%
|
|||
|
Labor
|
509,951
|
|
|
507,715
|
|
|
484,822
|
|
|
5.2
|
%
|
|
4.7
|
%
|
|||
|
Other services costs
(3)
|
110,262
|
|
|
109,898
|
|
|
107,969
|
|
|
2.1
|
%
|
|
1.8
|
%
|
|||
|
Total warehouse segment cost of operations
|
$
|
797,334
|
|
|
$
|
794,585
|
|
|
$
|
766,822
|
|
|
4.0
|
%
|
|
3.6
|
%
|
|
Warehouse segment contribution (NOI)
|
$
|
348,328
|
|
|
$
|
347,388
|
|
|
$
|
314,045
|
|
|
10.9
|
%
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse rent and storage contribution (NOI)
(4)
|
$
|
324,483
|
|
|
$
|
324,196
|
|
|
$
|
302,769
|
|
|
7.2
|
%
|
|
7.1
|
%
|
|
Warehouse services contribution (NOI)
(5)
|
$
|
23,845
|
|
|
$
|
23,192
|
|
|
$
|
11,276
|
|
|
111.5
|
%
|
|
105.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment margin
|
30.4
|
%
|
|
30.4
|
%
|
|
29.1
|
%
|
|
130 bps
|
|
|
130 bps
|
|
|||
|
Rent and storage margin
(6)
|
64.7
|
%
|
|
64.7
|
%
|
|
63.5
|
%
|
|
120 bps
|
|
|
120 bps
|
|
|||
|
Warehouse services margin
(7)
|
3.7
|
%
|
|
3.6
|
%
|
|
1.9
|
%
|
|
180 bps
|
|
|
170 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Includes real estate rent expense of $15.1 million and $16.7 million for the year ended December 31, 2017 and 2016, respectively.
|
|
(3)
|
Includes non-real estate rent expense of $14.0 million and $12.0 million for the year ended December 31, 2017 and 2016, respectively.
|
|
(4)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(5)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(6)
|
Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
|
|
(7)
|
Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2017 actual
|
|
2017 constant
currency
(1)
|
|
2016 actual
|
|
Actual
|
|
Constant
currency
|
||||||||
|
Same store revenues:
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
491,174
|
|
|
$
|
490,725
|
|
|
$
|
465,528
|
|
|
5.5
|
%
|
|
5.4
|
%
|
|
Warehouse services
|
631,287
|
|
|
627,995
|
|
|
591,994
|
|
|
6.6
|
%
|
|
6.1
|
%
|
|||
|
Total same store revenues
|
1,122,461
|
|
|
1,118,720
|
|
|
1,057,522
|
|
|
6.1
|
%
|
|
5.8
|
%
|
|||
|
Same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
70,101
|
|
|
70,076
|
|
|
68,974
|
|
|
1.6
|
%
|
|
1.6
|
%
|
|||
|
Other facilities costs
|
99,448
|
|
|
99,339
|
|
|
94,153
|
|
|
5.6
|
%
|
|
5.5
|
%
|
|||
|
Labor
|
498,978
|
|
|
496,689
|
|
|
473,325
|
|
|
5.4
|
%
|
|
4.9
|
%
|
|||
|
Other services costs
|
107,055
|
|
|
106,679
|
|
|
105,261
|
|
|
1.7
|
%
|
|
1.3
|
%
|
|||
|
Total same store cost of operations
|
$
|
775,582
|
|
|
$
|
772,783
|
|
|
$
|
741,713
|
|
|
4.6
|
%
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same store contribution (NOI)
|
$
|
346,879
|
|
|
$
|
345,937
|
|
|
$
|
315,809
|
|
|
9.8
|
%
|
|
9.5
|
%
|
|
Same store rent and storage contribution (NOI)
(2)
|
$
|
321,625
|
|
|
$
|
321,310
|
|
|
$
|
302,401
|
|
|
6.4
|
%
|
|
6.3
|
%
|
|
Same store warehouse services contribution (NOI)
(3)
|
$
|
25,254
|
|
|
$
|
24,627
|
|
|
$
|
13,408
|
|
|
88.4
|
%
|
|
83.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total same store margin
|
30.9
|
%
|
|
30.9
|
%
|
|
29.9
|
%
|
|
100 bps
|
|
|
100 bps
|
|
|||
|
Same store rent and storage margin
(4)
|
65.5
|
%
|
|
65.5
|
%
|
|
65.0
|
%
|
|
50 bps
|
|
|
50 bps
|
|
|||
|
Same store warehouse services margin
(5)
|
4.0
|
%
|
|
3.9
|
%
|
|
2.3
|
%
|
|
170 bps
|
|
|
160 bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rent and storage
|
$
|
10,430
|
|
|
$
|
10,443
|
|
|
$
|
11,272
|
|
|
(7.5
|
)%
|
|
(7.4
|
)%
|
|
Warehouse services
|
12,771
|
|
|
12,810
|
|
|
12,073
|
|
|
5.8
|
%
|
|
6.1
|
%
|
|||
|
Total non-same store revenues
|
23,201
|
|
|
23,253
|
|
|
23,345
|
|
|
(0.6
|
)%
|
|
(0.4
|
)%
|
|||
|
Non-same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
2,307
|
|
|
2,300
|
|
|
3,025
|
|
|
(23.7
|
)%
|
|
(24.0
|
)%
|
|||
|
Other facilities costs
|
5,265
|
|
|
5,257
|
|
|
7,879
|
|
|
(33.2
|
)%
|
|
(33.3
|
)%
|
|||
|
Labor
|
10,973
|
|
|
11,026
|
|
|
11,497
|
|
|
(4.6
|
)%
|
|
(4.1
|
)%
|
|||
|
Other services costs
|
3,207
|
|
|
3,219
|
|
|
2,708
|
|
|
18.4
|
%
|
|
18.9
|
%
|
|||
|
Total non-same store cost of operations
|
$
|
21,752
|
|
|
$
|
21,802
|
|
|
$
|
25,109
|
|
|
(13.4
|
)%
|
|
(13.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store contribution (NOI)
|
$
|
1,449
|
|
|
$
|
1,451
|
|
|
$
|
(1,764
|
)
|
|
(182.1
|
)%
|
|
(182.3
|
)%
|
|
Non-same store rent and storage contribution (NOI)
(2)
|
$
|
2,858
|
|
|
$
|
2,886
|
|
|
$
|
368
|
|
|
676.6
|
%
|
|
684.2
|
%
|
|
Non-same store warehouse services contribution (NOI)
(3)
|
$
|
(1,409
|
)
|
|
$
|
(1,435
|
)
|
|
$
|
(2,132
|
)
|
|
(33.9
|
)%
|
|
(32.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment revenues
|
$
|
1,145,662
|
|
|
$
|
1,141,973
|
|
|
$
|
1,080,867
|
|
|
6.0
|
%
|
|
5.7
|
%
|
|
Total warehouse cost of operations
|
$
|
797,334
|
|
|
$
|
794,585
|
|
|
$
|
766,822
|
|
|
4.0
|
%
|
|
3.6
|
%
|
|
Total warehouse segment contribution (NOI)
|
$
|
348,328
|
|
|
$
|
347,388
|
|
|
$
|
314,045
|
|
|
10.9
|
%
|
|
10.6
|
%
|
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis is the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(3)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(4)
|
Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
|
|
(5)
|
Calculated as same store warehouse services contribution (NOI) divided by same store warehouse services revenues.
|
|
|
Year ended December 31,
|
|
Change
|
|||||||
|
|
2017
|
|
2016
|
|
||||||
|
Same store rent and storage:
|
|
|
|
|
|
|||||
|
Occupancy
(1)
|
|
|
|
|
|
|||||
|
Average occupied pallets (in thousands)
|
2,447
|
|
|
2,414
|
|
|
1.4
|
%
|
||
|
Average physical pallet positions (in thousands)
|
3,124
|
|
|
3,125
|
|
|
—
|
%
|
||
|
Occupancy percentage
|
78.3
|
%
|
|
77.2
|
%
|
|
110 bps
|
|
||
|
Same store rent and storage revenues per occupied pallet
|
$
|
200.75
|
|
|
$
|
192.87
|
|
|
4.1
|
%
|
|
Constant currency same store rent and storage revenues per occupied pallet
|
$
|
200.56
|
|
|
$
|
192.87
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|||||
|
Same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
27,038
|
|
|
26,562
|
|
|
1.8
|
%
|
||
|
Same store warehouse services revenues per throughput pallet
|
$
|
23.34
|
|
|
$
|
22.29
|
|
|
4.7
|
%
|
|
Constant currency same store warehouse services revenues per throughput pallet
|
$
|
23.22
|
|
|
$
|
22.29
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|||||
|
Non-same store rent and storage:
|
|
|
|
|
|
|||||
|
Occupancy
|
|
|
|
|
|
|||||
|
Average occupied pallets (in thousands)
|
62
|
|
|
56
|
|
|
9.6
|
%
|
||
|
Average physical pallet positions (in thousands)
|
91
|
|
|
106
|
|
|
(14.3
|
)%
|
||
|
Occupancy percentage
|
67.8
|
%
|
|
53.0
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Non-same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
584
|
|
|
567
|
|
|
2.9
|
%
|
||
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2017 actual
|
|
2017 constant
currency
(1)
|
|
2016 actual
|
|
Actual
|
|
Constant
currency
|
||||||||
|
Number of managed sites
|
12
|
|
|
|
12
|
|
|
|
|
|
|||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
Third-party managed revenues
|
$
|
242,189
|
|
|
$
|
241,674
|
|
|
$
|
252,411
|
|
|
(4.0
|
)%
|
|
(4.3
|
)%
|
|
Third-party managed cost of operations
|
$
|
229,364
|
|
|
$
|
228,851
|
|
|
$
|
237,597
|
|
|
(3.5
|
)%
|
|
(3.7
|
)%
|
|
Third-party managed segment contribution
|
12,825
|
|
|
12,823
|
|
|
14,814
|
|
|
(13.4
|
)%
|
|
(13.4
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Third-party managed margin
|
5.3
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
-60 bps
|
|
|
-60 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||
|
|
2017 actual
|
|
2017 constant
currency
(1)
|
|
2016 actual
|
|
Actual
|
|
Constant
currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Transportation revenues
|
$
|
146,070
|
|
|
$
|
145,043
|
|
|
$
|
147,004
|
|
|
(0.6
|
)%
|
|
(1.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Brokered transportation
|
104,981
|
|
|
104,532
|
|
|
102,897
|
|
|
2.0
|
%
|
|
1.6
|
%
|
|||
|
Other cost of operations
|
28,139
|
|
|
27,568
|
|
|
29,689
|
|
|
(5.2
|
)%
|
|
(7.1
|
)%
|
|||
|
Total transportation cost of operations
|
133,120
|
|
|
132,100
|
|
|
132,586
|
|
|
0.4
|
%
|
|
(0.4
|
)%
|
|||
|
Transportation segment contribution (NOI)
|
$
|
12,950
|
|
|
$
|
12,943
|
|
|
$
|
14,418
|
|
|
(10.2
|
)%
|
|
(10.2
|
)%
|
|
Transportation margin
|
8.9
|
%
|
|
8.9
|
%
|
|
9.8
|
%
|
|
-90
|
bps
|
|
-90
|
bps
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Year ended
December 31,
|
|
Change
|
|||||||
|
|
2017
|
|
2016
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|||||||
|
Quarry revenues
|
$
|
9,666
|
|
|
$
|
9,717
|
|
|
(0.5
|
)%
|
|
Quarry cost of operations
|
9,664
|
|
|
7,349
|
|
|
31.5
|
%
|
||
|
Quarry segment contribution (NOI)
|
$
|
2
|
|
|
$
|
2,368
|
|
|
(99.9
|
)%
|
|
Quarry margin
|
—
|
%
|
|
24.4
|
%
|
|
n/m
|
|
||
|
|
Year ended
December 31,
|
|
Change
|
|||||||
|
|
2017
|
|
2016
|
|
||||||
|
Other (expense) income:
|
(Dollars in thousands)
|
|
|
|||||||
|
Interest expense
|
$
|
(114,898
|
)
|
|
$
|
(119,552
|
)
|
|
(3.9
|
)%
|
|
Interest income
|
1,074
|
|
|
708
|
|
|
51.7
|
%
|
||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
(986
|
)
|
|
(1,437
|
)
|
|
n/m
|
|
||
|
Foreign currency exchange (loss) gain
|
(3,591
|
)
|
|
464
|
|
|
n/m
|
|
||
|
Other expense—net
|
(1,944
|
)
|
|
(1,368
|
)
|
|
42.1
|
%
|
||
|
|
Actual currency exchange rates
|
|
|
|
|
||||||||||||||||||||||||
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Compound annual
growth rate 2016-2018
|
||||||||||||||||||||||||
|
|
2018
actual
currency
|
|
2017
actual currency |
|
2016
actual currency |
|
2018
constant
currency
(1)
|
|
2017
constant
currency
(1)
|
|
2016
constant
currency
|
|
Actual
currency
|
|
Constant
currency
|
||||||||||||||
|
|
(In thousands)
|
|
|
|
|
||||||||||||||||||||||||
|
Warehouse Segment
|
|
|
|
|
|
||||||||||||||||||||||||
|
Rent and storage revenue
|
$
|
514,755
|
|
|
$
|
501,604
|
|
|
$
|
476,800
|
|
|
$
|
519,950
|
|
|
$
|
501,168
|
|
|
$
|
496,015
|
|
|
3.9
|
%
|
|
2.4
|
%
|
|
Warehouse services revenue
|
662,157
|
|
|
644,058
|
|
|
604,067
|
|
|
668,330
|
|
|
640,805
|
|
|
632,105
|
|
|
4.7
|
%
|
|
2.8
|
%
|
||||||
|
Total warehouse revenue
|
$
|
1,176,912
|
|
|
$
|
1,145,662
|
|
|
$
|
1,080,867
|
|
|
$
|
1,188,280
|
|
|
$
|
1,141,973
|
|
|
$
|
1,128,120
|
|
|
4.3
|
%
|
|
2.6
|
%
|
|
Rent and storage contribution (NOI)
|
$
|
337,805
|
|
|
$
|
324,483
|
|
|
$
|
302,769
|
|
|
$
|
340,611
|
|
|
$
|
324,196
|
|
|
$
|
315,744
|
|
|
5.6
|
%
|
|
3.9
|
%
|
|
Warehouse services contribution (NOI)
|
36,729
|
|
|
23,845
|
|
|
11,276
|
|
|
35,800
|
|
|
23,192
|
|
|
10,079
|
|
|
80.5
|
%
|
|
88.5
|
%
|
||||||
|
Total warehouse contribution (NOI)
|
$
|
374,534
|
|
|
$
|
348,328
|
|
|
$
|
314,045
|
|
|
$
|
376,411
|
|
|
$
|
347,388
|
|
|
$
|
325,823
|
|
|
9.2
|
%
|
|
7.5
|
%
|
|
Third-Party Managed Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Revenue
|
$
|
259,034
|
|
|
$
|
242,189
|
|
|
$
|
252,411
|
|
|
$
|
259,151
|
|
|
$
|
241,674
|
|
|
$
|
256,745
|
|
|
1.3
|
%
|
|
0.5
|
%
|
|
Contribution (NOI)
|
14,760
|
|
|
12,825
|
|
|
14,814
|
|
|
14,627
|
|
|
12,823
|
|
|
15,340
|
|
|
(0.2
|
)%
|
|
(2.4
|
)%
|
||||||
|
Transportation Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Revenue
|
$
|
158,790
|
|
|
$
|
146,070
|
|
|
$
|
147,004
|
|
|
$
|
161,560
|
|
|
$
|
145,043
|
|
|
$
|
164,752
|
|
|
3.9
|
%
|
|
(1.0
|
)%
|
|
Contribution (NOI)
|
15,735
|
|
|
12,950
|
|
|
14,418
|
|
|
16,009
|
|
|
12,943
|
|
|
16,947
|
|
|
4.5
|
%
|
|
(2.8
|
)%
|
||||||
|
Quarry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Revenue
|
$
|
8,899
|
|
|
$
|
9,666
|
|
|
$
|
9,717
|
|
|
$
|
8,899
|
|
|
$
|
9,666
|
|
|
$
|
9,717
|
|
|
(4.3
|
)%
|
|
(4.3
|
)%
|
|
Contribution (NOI)
|
620
|
|
|
2
|
|
|
2,368
|
|
|
620
|
|
|
2
|
|
|
2,368
|
|
|
(48.8
|
)%
|
|
(48.8
|
)%
|
||||||
|
Total Revenue
|
$
|
1,603,635
|
|
|
$
|
1,543,587
|
|
|
$
|
1,489,999
|
|
|
$
|
1,617,890
|
|
|
$
|
1,538,356
|
|
|
$
|
1,559,334
|
|
|
3.7
|
%
|
|
1.9
|
%
|
|
Total Segment Contribution (NOI)
|
$
|
405,649
|
|
|
$
|
374,105
|
|
|
$
|
345,645
|
|
|
$
|
407,667
|
|
|
$
|
373,156
|
|
|
$
|
360,478
|
|
|
8.3
|
%
|
|
6.3
|
%
|
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis is the effect of changes in foreign currency exchange rates relative to December 31, 2016.
|
|
2018
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
January
(a)
|
$
|
0.0186
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
|
|
March/April
|
0.1396
|
|
20,145
|
|
|
—
|
|
|
20,145
|
|
|
|
|
|
||||||
|
March
(c)
|
|
|
|
|
|
(79
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
March/April
|
|
|
|
|
|
20
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
June/July
|
0.1875
|
|
27,250
|
|
|
—
|
|
|
27,246
|
|
|
—
|
|
|
|
|||||
|
June
(d)
|
|
|
|
|
|
(114
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
June/July
|
|
|
|
|
|
28
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
September/October
|
0.1875
|
|
28,072
|
|
|
—
|
|
|
28,072
|
|
|
|
|
|||||||
|
October
(e)
|
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
||||||||
|
September/October
|
|
|
|
—
|
|
|
28
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
||||||||
|
December/January 2019
|
$
|
0.1875
|
|
28,218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
|
|
$
|
104,976
|
|
|
|
|
$
|
76,523
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
|
|
|
|
|
|
|
||||||||||||
|
January
(a)
|
|
|
|
1,198
|
|
|
|
|
1,198
|
|
|
|
||||||||
|
Total distributions paid to holders of Series B Preferred Shares
(b)
|
|
$
|
1,817
|
|
|
|
|
$
|
1,817
|
|
|
|
||||||||
|
(a)
|
Stub period dividend paid to shareholders of record prior to the IPO.
|
|
(b)
|
Last participating and fixed dividend paid to holders of Series B Preferred Shares in connection with the conversion to common shares on the IPO date.
|
|
(c)
|
Declared in March and included in the
$20.1 million
declared, see description to the right regarding timing of payment.
|
|
(d)
|
Declared in June and included in the
$27.3 million
declared, see description to the right regarding timing of payment.
|
|
(e)
|
Declared in September and included in the
$28.1 million
declared, see description to the right regarding timing of payment.
|
|
2017
|
||||||||||||||
|
Month Declared
|
|
Dividend Per Share
|
|
Distributions Paid
|
|
Month Paid
|
||||||||
|
|
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
|
March
|
|
$
|
0.073
|
|
|
$
|
5,053
|
|
|
$
|
2,421
|
|
|
April
|
|
June
|
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
July
|
|||
|
September
|
|
0.073
|
|
|
5,053
|
|
|
2,421
|
|
|
October
|
|||
|
December
|
|
$
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
December
|
||
|
|
|
|
|
$
|
20,214
|
|
|
9,686
|
|
(a)
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
18,750
|
|
(b)
|
|
|||||||||
|
Total distributions paid to holders of Series B Preferred Shares
|
|
$
|
28,436
|
|
|
|
||||||||
|
(a)
|
Participating dividend.
|
|
(b)
|
Paid in equal quarterly amounts along with the participating dividend.
|
|
2016
|
||||||||||||||
|
Month Declared
|
|
Dividend Per Share
|
|
Distributions Paid
|
|
Month Paid
|
||||||||
|
|
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
|
March
|
|
$
|
0.073
|
|
|
$
|
5,053
|
|
|
$
|
2,421
|
|
|
April
|
|
June
|
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
July
|
|||
|
September
|
|
0.073
|
|
|
5,053
|
|
|
2,421
|
|
|
October
|
|||
|
December
|
|
$
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
December
|
||
|
|
|
|
|
$
|
20,214
|
|
|
9,686
|
|
(a)
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
18,750
|
|
(b)
|
|
|||||||||
|
Total distributions paid to holders of Series B Preferred Shares
|
|
$
|
28,436
|
|
|
|
||||||||
|
(a)
|
Participating dividend.
|
|
(b)
|
Paid in equal quarterly amounts along with the participating dividend.
|
|
•
|
current cash balances;
|
|
•
|
cash flows from operations;
|
|
•
|
borrowings under our 2018 Senior Unsecured Credit Facilities; and
|
|
•
|
other forms of unsecured debt financings and equity offerings.
|
|
•
|
operating activities and overall working capital;
|
|
•
|
capital expenditures;
|
|
•
|
debt service obligations; and
|
|
•
|
quarterly shareholder distributions.
|
|
2018
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
(a)
|
|
$
|
3,242
|
|
|
$
|
3,242
|
|
|
January
(e)
|
|
5,750
|
|
|
5,750
|
|
||
|
March/April
|
|
20,145
|
|
|
20,165
|
|
||
|
March
(b)
|
|
|
|
(79
|
)
|
|||
|
June/July
|
|
27,250
|
|
|
27,274
|
|
||
|
June
(c)
|
|
|
|
(114
|
)
|
|||
|
September
(e)
|
|
2,455
|
|
|
2,455
|
|
||
|
September/October
|
|
28,072
|
|
|
28,100
|
|
||
|
October
(d)
|
|
|
|
(114
|
)
|
|||
|
December/January
|
|
28,218
|
|
|
—
|
|
||
|
|
|
$
|
115,132
|
|
|
$
|
86,679
|
|
|
(a)
|
Stub period distribution paid to Parent immediately prior to the IPO.
|
|
(b)
|
Distribution equivalents declared in March and included in the
$20.1 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(c)
|
Distribution equivalents declared in June and included in the
$27.3 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(d)
|
Distribution equivalents declared in September and included in the
$28.1 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(e)
|
Distribution was paid to Parent for payment of underwriters' costs in conjunction with the offering completed in the respective quarter, and for conversion of Series A Preferred shares in connection with the IPO.
|
|
2017
|
||||
|
Month Declared/Paid
|
|
Distributions Paid
|
||
|
(In thousands)
|
||||
|
March/April
|
|
$
|
12,161
|
|
|
June/July
|
|
12,171
|
|
|
|
September/October
|
|
12,162
|
|
|
|
December
|
|
12,172
|
|
|
|
|
|
$
|
48,666
|
|
|
2016
|
||||
|
Month Declared/Paid
|
|
Distributions Paid
|
||
|
(In thousands)
|
||||
|
March/April
|
|
$
|
12,161
|
|
|
June/July
|
|
12,171
|
|
|
|
September/October
|
|
12,162
|
|
|
|
December
|
|
12,172
|
|
|
|
|
|
$
|
48,666
|
|
|
|
|
|
|
|
Effective interest rate
(2
)
as of December 31, 2018 |
|
Outstanding principal amount at
|
||||||
|
Indebtedness
|
Stated
maturity date |
|
Contractual
interest rate (1) |
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||
|
2010 Mortgage Loans
|
|
|
|
|
|
(In thousands)
|
|||||||
|
Component A-1
|
1/2021
|
|
3.86%
|
|
4.40%
|
|
$
|
—
|
|
|
$
|
56,941
|
|
|
Component A-2-FX
|
1/2021
|
|
4.96%
|
|
5.38%
|
|
—
|
|
|
150,334
|
|
||
|
Component A-2-FL
|
1/2021
|
|
L+1.51%
|
|
2.94%
|
|
—
|
|
|
48,654
|
|
||
|
Component B
|
1/2021
|
|
6.04%
|
|
6.48%
|
|
—
|
|
|
60,000
|
|
||
|
Component C
|
1/2021
|
|
6.82%
|
|
7.28%
|
|
—
|
|
|
62,400
|
|
||
|
Component D
|
1/2021
|
|
7.45%
|
|
7.92%
|
|
—
|
|
|
82,600
|
|
||
|
Total 2010 Mortgage Loans
|
|
|
|
|
|
|
—
|
|
|
460,929
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
2013 Mortgage Loans
|
|||||||||||||
|
Senior note
|
5/2023
|
|
3.81%
|
|
4.14%
|
|
187,957
|
|
|
194,223
|
|
||
|
Mezzanine A
|
5/2023
|
|
7.38%
|
|
7.55%
|
|
70,000
|
|
|
70,000
|
|
||
|
Mezzanine B
|
5/2023
|
|
11.50%
|
|
11.75%
|
|
32,000
|
|
|
32,000
|
|
||
|
Total 2013 Mortgage Loans
|
|
|
|
|
|
|
289,957
|
|
|
296,223
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
||||
|
Series A 4.68% notes due 2026
|
1/2026
|
|
4.68%
|
|
n/a
|
|
200,000
|
|
|
—
|
|
||
|
Series B 4.86% notes due 2029
|
1/2029
|
|
4.86%
|
|
n/a
|
|
400,000
|
|
|
—
|
|
||
|
Total Senior Unsecured Notes
|
|
|
|
|
|
|
600,000
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
ANZ Term Loans
|
|
|
|
|
|
|
|
|
|||||
|
Australia Term Loan
(1)
|
6/2020
|
|
BBSY+1.40%
|
|
4.62%
|
|
—
|
|
|
158,645
|
|
||
|
New Zealand Term Loan
(1)
|
6/2020
|
|
BKBM+1.40%
|
|
5.21%
|
|
—
|
|
|
31,240
|
|
||
|
2018 Senior Unsecured Term Loan A Facility
(1)
|
1/2023
|
|
L+1.45%
|
|
4.23%
|
|
475,000
|
|
|
—
|
|
||
|
2015 Senior Secured Term Loan B Facility
|
12/2022
|
|
L+3.75%
|
|
5.79%
|
|
—
|
|
|
806,918
|
|
||
|
Total principal amount of mortgage notes, unsecured senior notes and term loans
|
|
1,364,957
|
|
|
1,753,955
|
|
|||||||
|
Less deferred financing costs
|
|
|
|
|
|
|
(13,666
|
)
|
|
(25,712
|
)
|
||
|
Less debt discount
|
|
|
|
|
|
|
(277
|
)
|
|
(6,285
|
)
|
||
|
Total mortgage notes, unsecured senior notes and term loans, net of deferred financing costs and debt discount
|
|
|
|
$
|
1,351,014
|
|
|
$
|
1,721,958
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||
|
2018 Senior Unsecured Revolving Credit Facility
(1)
|
1/2021
|
|
L+1.45%
|
|
0.34%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2015 Senior Secured Revolving Credit Facility
(1)
|
12/2018
|
|
L+3.00%
|
|
3.92%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Construction Loan:
|
|
|
|
|
|
|
|
|
|
||||
|
Warehouse Clearfield, UT
(1)
|
2/2019
|
|
L+3.25%
|
|
5.18%
|
|
$
|
—
|
|
|
$
|
19,671
|
|
|
Less deferred financing costs
|
|
|
|
|
|
|
—
|
|
|
(179
|
)
|
||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
19,492
|
|
|
(1)
|
References in this table to LIBOR are references to one-month LIBOR and references to BBSY and BKBM are to Australian Bank Bill Swap Bid Rate and New Zealand Bank Bill Reference Rate, respectively.
|
|
(2)
|
The effective interest rate includes effects of amortization of the deferred financing costs and debt discount. The weighted average effective interest rate for total debt was
5.04%
and
5.68%
as of
December 31, 2018
and
2017
, respectively.
|
|
•
|
a maximum leverage ratio of less than or equal to 60% of our total asset value;
|
|
•
|
a minimum borrowing base coverage ratio of greater than or equal to 1.00 to 1.00;
|
|
•
|
a minimum pro forma fixed charge coverage ratio of greater than or equal to 1.40 to 1.00 which increased to 1.50 to 1.00 in the first quarter of 2018;
|
|
•
|
a minimum borrowing base debt service coverage ratio of greater than or equal to 2.00 to 1.00;
|
|
•
|
a minimum tangible net worth requirement of greater than or equal to $900 million plus 70% of any future net equity proceeds following the completion of the IPO transactions; and
|
|
•
|
a maximum recourse secured debt ratio of less than or equal to 20% of our total asset value.
|
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
6,513
|
|
|
2020
|
6,750
|
|
|
|
2021
|
7,035
|
|
|
|
2022
|
7,312
|
|
|
|
2023
|
737,347
|
|
|
|
Thereafter
|
600,000
|
|
|
|
Aggregate principal amount of debt
|
1,364,957
|
|
|
|
Less unamortized discount and deferred financing costs
|
(13,943
|
)
|
|
|
Total debt net of discount and deferred financing costs
|
$
|
1,351,014
|
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
|
|
(In thousands, except per cubic foot amounts)
|
||||||||||
|
Real estate
|
$
|
37,613
|
|
|
$
|
44,102
|
|
|
$
|
36,153
|
|
|
Personal property
|
3,175
|
|
|
1,890
|
|
|
3,213
|
|
|||
|
Information technology
|
3,187
|
|
|
3,914
|
|
|
5,079
|
|
|||
|
Total recurring maintenance capital expenditures
|
$
|
43,975
|
|
|
$
|
49,906
|
|
|
$
|
44,445
|
|
|
|
|
|
|
|
|
||||||
|
Total recurring maintenance capital expenditures per cubic foot
|
$
|
0.048
|
|
|
$
|
0.053
|
|
|
$
|
0.047
|
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
|
|
(In thousands, except per cubic foot amounts)
|
||||||||||
|
Real estate
|
$
|
19,813
|
|
|
$
|
21,467
|
|
|
$
|
20,956
|
|
|
Personal property
|
32,536
|
|
|
31,254
|
|
|
30,888
|
|
|||
|
Total repair and maintenance expenses
|
$
|
52,349
|
|
|
$
|
52,721
|
|
|
$
|
51,844
|
|
|
|
|
|
|
|
|
||||||
|
Repair and maintenance expenses per cubic foot
|
$
|
0.057
|
|
|
$
|
0.056
|
|
|
$
|
0.055
|
|
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
|
|
(In thousands)
|
||||||||||
|
Expansion and development initiatives
|
$
|
72,049
|
|
|
$
|
102,653
|
|
|
$
|
27,529
|
|
|
Information technology
|
3,686
|
|
|
5,973
|
|
|
4,649
|
|
|||
|
Total growth and expansion capital expenditures
|
$
|
75,735
|
|
|
$
|
108,626
|
|
|
$
|
32,178
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5
Years
|
||||||||||
|
Principal on mortgage and term loans
|
$
|
1,364,957
|
|
|
$
|
6,513
|
|
|
$
|
13,785
|
|
|
$
|
744,659
|
|
|
$
|
600,000
|
|
|
Interest on mortgage and term loans
(1)
|
422,891
|
|
|
69,138
|
|
|
138,149
|
|
|
99,720
|
|
|
115,884
|
|
|||||
|
Sale leaseback financing obligations, including interest
(2)
|
220,038
|
|
|
16,829
|
|
|
34,438
|
|
|
35,511
|
|
|
133,260
|
|
|||||
|
Capital lease obligations, including interest
|
48,622
|
|
|
12,415
|
|
|
22,138
|
|
|
7,494
|
|
|
6,575
|
|
|||||
|
Operating leases
|
93,949
|
|
|
25,453
|
|
|
31,641
|
|
|
16,098
|
|
|
20,757
|
|
|||||
|
Growth and expansion commitments
(3)
|
54,382
|
|
|
54,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
(4)
|
$
|
2,204,839
|
|
|
$
|
184,730
|
|
|
$
|
240,151
|
|
|
$
|
903,482
|
|
|
$
|
876,476
|
|
|
(1)
|
Interest payable is based on interest rates in effect at
December 31, 2018
. Amounts include variable-rate interest payments, which are calculated utilizing the applicable interest rates as of
December 31, 2018
.
|
|
(2)
|
Sale leaseback financing obligations are subject to multiple expiration dates and bear interest rates that vary from
7.00%-19.59%
. For more information, see Note
11
to our consolidated financial statements included in this Annual Report on Form 10-K.
|
|
(3)
|
Growth and expansion commitments reflect open commitments related to a construction expansion project expected to be completed during the first quarter of 2019 as well as a potential land purchase backstopped by a customer if construction is not substantially commenced within certain parameters.
|
|
(4)
|
The table above excludes $2.3 million (included in 'Other assets' in the accompanying Consolidated Balance Sheet) aggregate fair value as of
December 31, 2018
of two cross-currency swap agreements expiring in 2023 and 2026.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
188,171
|
|
|
$
|
163,327
|
|
|
$
|
118,781
|
|
|
Net cash used in investing activities
|
(125,703
|
)
|
|
(138,831
|
)
|
|
(41,653
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
84,942
|
|
|
(18,604
|
)
|
|
(95,322
|
)
|
|||
|
Financial Statements:
|
Page
|
|||
|
Americold Realty Trust and Subsidiaries
|
|
|||
|
Report of Independent Registered Public Accounting Firm
|
F-
1
|
|||
|
F-
3
|
||||
|
Consolidated Statements of Operations
|
F-
4
|
|||
|
Consolidated Statements of Comprehensive Income (Loss)
|
F-
5
|
|||
|
F-
6
|
||||
|
F-
8
|
||||
|
|
|
|||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|
|||
|
Report of Independent Registered Public Accounting Firm
|
F-
2
|
|||
|
F-
10
|
||||
|
Consolidated Statements of Operations
|
F-
11
|
|||
|
Consolidated Statements of Comprehensive Income (Loss)
|
F-
12
|
|||
|
Consolidated Statements of
Partners' Capital
|
F-
13
|
|||
|
F-
14
|
||||
|
|
|
|||
|
Notes to the Consolidated Financial Statements of Americold Realty Trust and Subsidiaries and Americold Realty Operating Partnership, L.P. and Subsidiaries
|
F-
16
|
|||
|
|
|
|||
|
Schedule III – Real Estate and Accumulated Depreciation
|
F-
97
|
|||
|
b.
|
Exhibits
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
Amended and Restated Declaration of Trust of Americold Realty Trust, dated as of January 22, 2018 (incorporated by reference to Exhibit 3.1 to Americold Realty Trust’s Current Report on Form 8-K filed on January 23, 2018 (File No. 001-34723))
|
|
|
|
|
Amended and Restated Bylaws of Americold Realty Trust (incorporated by reference to Exhibit 3.1 to Americold Realty Trust's Current Report on Form 8-K filed on December 7, 2018 (File No. 001-34723))
|
|
|
|
|
Certificate of Limited Partnership of Americold Realty Operating Partnership, L.P.
|
|
|
|
|
|
Limited Partnership Agreement of Americold Realty Operating Partnership, L.P. (incorporated by reference to Exhibit 10.19 to Americold Realty Trust’s Registration Statement on Form S-11/A, filed on November 14, 2017 (Registration No. 333-221560))
|
|
|
|
First Amendment to the Limited Partnership Agreement of Americold Realty Operating Partnership, L.P.
|
|
|
|
|
Credit Agreement, dated as of December 4, 2018, by and among the Operating Partnership, the Company, the Several Lenders and Letter of Credit Issuers from Time to Time Parties Thereto and Bank of America, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Americold Realty Trust's Current Report on Form 8-K filed on December 5, 2018 (File No. 001-34723))
|
|
|
|
|
Note and Guaranty Agreement, dated as of December 4, 2018, by and among the Operating Partnership, the Company and the purchasers named therein (incorporated by reference to Exhibit 10.2 to Americold Realty Trust's Current Report on Form 8-K filed on December 5, 2018 (File No. 001-34723))
|
|
|
|
|
Employment Agreement, dated as of January 23, 2018, by and between AmeriCold Logistics, LLC and Fred Boehler (incorporated by reference to Exhibit 10.3 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Employment Agreement, dated as of January 23, 2018, by and between AmeriCold Logistics, LLC and Marc Smernoff (incorporated by reference to Exhibit 10.4 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Employment Agreement, dated as of January 23, 2018, by and between AmeriCold Logistics, LLC and Thomas Novosel (incorporated by reference to Exhibit 10.5 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Letter Agreement, dated May 11, 2018, by and between Americold Realty Trust and Marc Smernoff (incorporated by reference to Exhibit 10.5 to Americold Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-34723))
|
|
|
|
|
Employment Agreement, dated as of January 23, 2018, by and between AmeriCold Logistics, LLC and Thomas Musgrave (incorporated by reference to Exhibit 10.6 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Employment Agreement, dated as of January 23, 2018, by and between AmeriCold Logistics, LLC and Andrea Darweesh (incorporated by reference to Exhibit 10.7 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Employment Agreement, dated as of September 11, 2018, by and between AmeriCold Logistics, LLC and Carlos Rodriguez (incorporated by reference to Exhibit 10.1 to Americold Realty Trust’s Current Report on Form 8-K/A filed on September 11, 2018 (File No. 001-34723)
|
|
|
|
|
Employment Agreement, dated as of March 26, 2018, by and between AmeriCold Logistics, LLC and James Snyder
|
|
|
|
|
Employment Agreement, dated as of September 25, 2018, by and between AmeriCold Logistics, LLC and James Harron
|
|
|
|
|
Employment Agreement, dated as of September 13, 2018, by and between AmeriCold Logistics, LLC and David Stuver
|
|
|
|
|
Amended and Restated Shareholders Agreement, dated January 18, 2018, by and among the Company and the shareholders of the Company signatories thereto (incorporated by reference to Exhibit 10.9 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
First Amendment to Shareholders Agreement, dated March 8, 2018, by and among the Company and the shareholders of the Company signatories thereto (incorporated by reference to Exhibit 10.1 to Americold Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-34723))
|
|
|
|
|
Registration Rights Agreement, dated January 18, 2018, by and among the Company and the shareholders of the Company signatories thereto (incorporated by reference to Exhibit 10.10 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.16 to Americold Realty Trust’s Registration Statement on Form S-11/A, filed on December 19, 2017 (Registration No. 333-221560))
|
|
|
|
|
Americold Realty Trust 2008 Equity Incentive Plan (incorporated by reference to Exhibit 10.21 to Americold Realty Trust’s Registration Statement on Form S-11/A, filed on January 12, 2018 (Registration No. 333-221560))
|
|
|
|
|
Americold Realty Trust 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.14 to Americold Realty Trust’s Registration Statement on Form S-11/A, filed on December 20, 2017 (Registration No. 333-221560))
|
|
|
|
|
Americold Realty Trust 2017 Equity Incentive Plan, effective as of January 23, 2018 (incorporated by reference to Exhibit 10.8 to Americold Realty Trust's Current Report on Form 8-K filed on January 23, 2018 (Registration No. 333-221560))
|
|
|
|
|
Form of Annual Trustee Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.2 to Americold Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-34723))
|
|
|
|
|
Form of Retention Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.3 to Americold Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-34723))
|
|
|
|
|
Form of Performance Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.4 to Americold Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, filed on May 15, 2018 (File No. 001-34723))
|
|
|
|
|
List of Subsidiaries
|
|
|
|
|
Consent of Ernst & Young LLP
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
|
Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
|
|
|
101
|
|
|
The following financial statements from Americold Realty Trust’s and Americold Realty Operating Partnership, L.P.’s Form 10-K for the year ended December 31, 2018, formatted in XBRL interactive data files: (i) Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017; (ii) Consolidated Statements of Operations for each of the years in the three-year period ended December 31, 2018; (iii) Consolidated Statements of Equity and Comprehensive Income (Loss)/Statements of Partners' Capital and Comprehensive Income for each of the years in the three-year period ended December 31, 2018; (iv) Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2018; and (v) Notes to Consolidated Financial Statements.
|
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Consolidated Balance Sheets
|
|||||||
|
(In thousands, except shares and per share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Property, plant, and equipment:
|
|
|
|
||||
|
Land
|
$
|
385,232
|
|
|
$
|
389,443
|
|
|
Buildings and improvements
|
1,849,749
|
|
|
1,819,635
|
|
||
|
Machinery and equipment
|
577,175
|
|
|
552,677
|
|
||
|
Assets under construction
|
85,983
|
|
|
48,868
|
|
||
|
|
2,898,139
|
|
|
2,810,623
|
|
||
|
Accumulated depreciation and depletion
|
(1,097,624
|
)
|
|
(1,010,903
|
)
|
||
|
Property, plant, and equipment – net
|
1,800,515
|
|
|
1,799,720
|
|
||
|
Capitalized leases:
|
|
|
|
||||
|
Buildings and improvements
|
11,227
|
|
|
16,827
|
|
||
|
Machinery and equipment
|
49,276
|
|
|
59,389
|
|
||
|
|
60,503
|
|
|
76,216
|
|
||
|
Accumulated depreciation
|
(21,317
|
)
|
|
(41,051
|
)
|
||
|
Capitalized leases – net
|
39,186
|
|
|
35,165
|
|
||
|
Cash and cash equivalents
|
208,078
|
|
|
48,873
|
|
||
|
Restricted cash
|
6,019
|
|
|
21,090
|
|
||
|
Accounts receivable – net of allowance of $5,706 and $5,309 at December 31, 2018 and 2017, respectively
|
194,279
|
|
|
200,006
|
|
||
|
Identifiable intangible assets – net
|
25,056
|
|
|
26,645
|
|
||
|
Goodwill
|
186,095
|
|
|
188,169
|
|
||
|
Investments in partially owned entities
|
14,541
|
|
|
15,942
|
|
||
|
Other assets
|
58,659
|
|
|
59,287
|
|
||
|
Total assets
|
$
|
2,532,428
|
|
|
$
|
2,394,897
|
|
|
Liabilities, Series B Preferred Shares and shareholders’ equity (deficit)
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Borrowings under revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
253,080
|
|
|
241,259
|
|
||
|
Construction loan - net of deferred financing costs of zero and $179 at December 31, 2018 and 2017, respectively
|
—
|
|
|
19,492
|
|
||
|
Mortgage notes, senior unsecured notes and term loans - net of discount and deferred financing costs of $13,943 and $31,996 in the aggregate, at December 31, 2018 and 2017, respectively
|
1,351,014
|
|
|
1,721,958
|
|
||
|
Sale-leaseback financing obligations
|
118,920
|
|
|
121,516
|
|
||
|
Capitalized lease obligations
|
40,787
|
|
|
38,124
|
|
||
|
Unearned revenue
|
18,625
|
|
|
18,848
|
|
||
|
Pension and postretirement benefits
|
16,317
|
|
|
16,756
|
|
||
|
Deferred tax liability - net
|
17,992
|
|
|
21,940
|
|
||
|
Multiemployer pension plan withdrawal liability
|
8,938
|
|
|
9,134
|
|
||
|
Total liabilities
|
1,825,673
|
|
|
2,209,027
|
|
||
|
Commitments and Contingencies (Note 20)
|
|
|
|
||||
|
Preferred shares of beneficial interest, $0.01 par value – authorized 375,000 Series B Cumulative Convertible Voting and Participating Preferred Shares; aggregate liquidation preference of $375,000; zero and 375,000 shares issued and outstanding at December 31, 2018 and 2017, respectively
|
—
|
|
|
372,794
|
|
||
|
Shareholders’ equity (deficit):
|
|
|
|
||||
|
Preferred shares of beneficial interest, $0.01 par value – authorized 1,000 Series A Cumulative Non-Voting Preferred Shares; aggregate liquidation preference of $125; zero and 125 issued and outstanding at December 31, 2018 and 2017, respectively
|
—
|
|
|
—
|
|
||
|
Common shares of beneficial interest, $0.01 par value – authorized 250,000,000 shares; 148,234,959 and 69,370,609 issued and outstanding at December 31, 2018 and 2017, respectively
|
1,482
|
|
|
694
|
|
||
|
Paid-in capital
|
1,356,133
|
|
|
394,082
|
|
||
|
Accumulated deficit
|
(638,345
|
)
|
|
(581,470
|
)
|
||
|
Accumulated other comprehensive loss
|
(12,515
|
)
|
|
(230
|
)
|
||
|
Total shareholders’ equity (deficit)
|
706,755
|
|
|
(186,924
|
)
|
||
|
Total liabilities, Series B Preferred Shares and shareholders’ equity (deficit)
|
$
|
2,532,428
|
|
|
$
|
2,394,897
|
|
|
|
|
|
|
||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Trust and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Operations
|
|||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rent, storage, and warehouse services revenues
|
$
|
1,176,912
|
|
|
$
|
1,145,662
|
|
|
$
|
1,080,867
|
|
|
Third-party managed services
|
259,034
|
|
|
242,189
|
|
|
252,411
|
|
|||
|
Transportation services
|
158,790
|
|
|
146,070
|
|
|
147,004
|
|
|||
|
Other revenues
|
8,899
|
|
|
9,666
|
|
|
9,717
|
|
|||
|
Total revenues
|
1,603,635
|
|
|
1,543,587
|
|
|
1,489,999
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Rent, storage, and warehouse services cost of operations
|
802,378
|
|
|
797,334
|
|
|
766,822
|
|
|||
|
Third-party managed services cost of operations
|
244,274
|
|
|
229,364
|
|
|
237,597
|
|
|||
|
Transportation services cost of operations
|
143,055
|
|
|
133,120
|
|
|
132,586
|
|
|||
|
Cost of operations related to other revenues
|
8,279
|
|
|
9,664
|
|
|
7,349
|
|
|||
|
Depreciation, depletion, and amortization
|
117,653
|
|
|
116,741
|
|
|
118,571
|
|
|||
|
Selling, general and administrative
|
114,760
|
|
|
110,945
|
|
|
96,728
|
|
|||
|
Impairment of long-lived assets
|
747
|
|
|
9,473
|
|
|
9,820
|
|
|||
|
Gain from sale of real estate, net
|
(7,471
|
)
|
|
(43
|
)
|
|
(11,598
|
)
|
|||
|
Total operating expenses
|
1,423,675
|
|
|
1,406,598
|
|
|
1,357,875
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
179,960
|
|
|
136,989
|
|
|
132,124
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other (expense) income:
|
|
|
|
|
|
||||||
|
Loss from partially owned entities
|
(1,069
|
)
|
|
(1,363
|
)
|
|
(128
|
)
|
|||
|
Impairment of partially owned entities
|
—
|
|
|
(6,496
|
)
|
|
—
|
|
|||
|
Interest expense
|
(93,312
|
)
|
|
(114,898
|
)
|
|
(119,552
|
)
|
|||
|
Interest income
|
3,996
|
|
|
1,074
|
|
|
708
|
|
|||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
(47,559
|
)
|
|
(986
|
)
|
|
(1,437
|
)
|
|||
|
Foreign currency exchange gain (loss), net
|
2,882
|
|
|
(3,591
|
)
|
|
464
|
|
|||
|
Other expense, net
|
(532
|
)
|
|
(1,944
|
)
|
|
(1,368
|
)
|
|||
|
Income before income tax benefit (expense)
|
44,366
|
|
|
8,785
|
|
|
10,811
|
|
|||
|
Income tax benefit (expense):
|
|
|
|
|
|
||||||
|
Current
|
467
|
|
|
(13,051
|
)
|
|
(6,465
|
)
|
|||
|
Deferred
|
3,152
|
|
|
3,658
|
|
|
586
|
|
|||
|
Total income tax benefit (expense)
|
3,619
|
|
|
(9,393
|
)
|
|
(5,879
|
)
|
|||
|
Net income (loss) attributable to Americold Realty Trust
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
Less distributions on preferred shares of beneficial interest - Series A
|
(1
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
|
Less distributions on preferred shares of beneficial interest - Series B
|
(1,817
|
)
|
|
(28,436
|
)
|
|
(28,436
|
)
|
|||
|
Less accretion on preferred shares of beneficial interest – Series B
|
—
|
|
|
(867
|
)
|
|
(936
|
)
|
|||
|
Net income (loss) attributable to common shares of beneficial interest
|
$
|
46,167
|
|
|
$
|
(29,927
|
)
|
|
$
|
(24,456
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding – basic
|
141,415
|
|
|
70,022
|
|
|
69,890
|
|
|||
|
Weighted average common shares outstanding – diluted
|
144,338
|
|
|
70,022
|
|
|
69,890
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income (loss) per common share of beneficial interest - basic
|
$
|
0.31
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.35
|
)
|
|
Net income (loss) per common share of beneficial interest - diluted
|
$
|
0.31
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.35
|
)
|
|
|
|
|
|
|
|
||||||
|
Distributions declared per common share of beneficial interest
|
$
|
0.74
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Americold Realty Trust and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss) attributable to Americold Realty Trust
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
Other comprehensive (loss) income loss - net of tax:
|
|
|
|
|
|
||||||
|
Adjustment to accrued pension liability
|
(901
|
)
|
|
5,754
|
|
|
1,972
|
|
|||
|
Change in unrealized net (loss) gain on foreign currency
|
(11,640
|
)
|
|
4,444
|
|
|
(3,144
|
)
|
|||
|
Unrealized gain (loss) on cash flow hedge
|
256
|
|
|
116
|
|
|
(70
|
)
|
|||
|
Other comprehensive (loss) income attributable to Americold Realty Trust
|
(12,285
|
)
|
|
10,314
|
|
|
(1,242
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income
|
$
|
35,700
|
|
|
$
|
9,706
|
|
|
$
|
3,690
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Americold Realty Trust and Subsidiaries
|
||||||||||||||||||||||
|
Consolidated Statements of Shareholders’ Equity (Deficit)
|
||||||||||||||||||||||
|
(In thousands, except shares)
|
||||||||||||||||||||||
|
|
Preferred Shares of
|
|
|
|
|
|
|
|||||||||||||||
|
|
Beneficial Interest
|
Common Shares of
|
|
Accumulated Deficit and Distributions in Excess of Net Earnings
|
Accumulated Other Comprehensive (Loss)
Income
|
|
||||||||||||||||
|
|
Series A
|
Beneficial Interest
|
|
|
||||||||||||||||||
|
|
Number of Shares
|
Par Value
|
Number of Shares
|
Par Value
|
Paid-in Capital
|
|
||||||||||||||||
|
|
Total
|
|||||||||||||||||||||
|
Balance - December 31, 2015
|
125
|
|
—
|
|
69,370,609
|
|
$
|
694
|
|
$
|
387,091
|
|
$
|
(488,462
|
)
|
$
|
(9,302
|
)
|
$
|
(109,979
|
)
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,932
|
|
—
|
|
4,932
|
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,242
|
)
|
(1,242
|
)
|
||||||
|
Distribution on preferred shares of beneficial interest - Series A
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
—
|
|
(16
|
)
|
||||||
|
Distributions on preferred shares of beneficial interest - Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(28,436
|
)
|
—
|
|
(28,436
|
)
|
||||||
|
Distributions on common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(20,214
|
)
|
—
|
|
(20,214
|
)
|
||||||
|
Accretion on preferred shares of beneficial interest - Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
(936
|
)
|
—
|
|
—
|
|
(936
|
)
|
||||||
|
Stock-based compensation expense (warrants)
|
—
|
|
—
|
|
—
|
|
—
|
|
3,900
|
|
—
|
|
—
|
|
3,900
|
|
||||||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,536
|
|
–
|
|
—
|
|
2,536
|
|
||||||
|
Balance - December 31, 2016
|
125
|
|
$
|
—
|
|
69,370,609
|
|
$
|
694
|
|
$
|
392,591
|
|
$
|
(532,196
|
)
|
$
|
(10,544
|
)
|
$
|
(149,455
|
)
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(608
|
)
|
—
|
|
(608
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10,314
|
|
10,314
|
|
||||||
|
Distribution on preferred shares of beneficial interest - Series A
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
—
|
|
(16
|
)
|
||||||
|
Distributions on preferred shares of beneficial interest - Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(28,436
|
)
|
—
|
|
(28,436
|
)
|
||||||
|
Distributions on common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(20,214
|
)
|
—
|
|
(20,214
|
)
|
||||||
|
Accretion on preferred shares of beneficial interest - Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
(867
|
)
|
—
|
|
—
|
|
(867
|
)
|
||||||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,358
|
|
—
|
|
—
|
|
2,358
|
|
||||||
|
Balance - December 31, 2017
|
125
|
|
$
|
—
|
|
69,370,609
|
|
$
|
694
|
|
$
|
394,082
|
|
$
|
(581,470
|
)
|
$
|
(230
|
)
|
$
|
(186,924
|
)
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,985
|
|
—
|
|
47,985
|
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9,492
|
)
|
(9,492
|
)
|
||||||
|
Redemption and distributions on preferred share of beneficial interest - Series A
|
(125
|
)
|
—
|
|
—
|
|
—
|
|
(133
|
)
|
(1
|
)
|
—
|
|
(134
|
)
|
||||||
|
Distributions on preferred shares of beneficial interest - Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,817
|
)
|
—
|
|
(1,817
|
)
|
||||||
|
Distributions on common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(104,976
|
)
|
—
|
|
(104,976
|
)
|
||||||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
8,556
|
|
—
|
|
—
|
|
8,556
|
|
||||||
|
Stock-based compensation expense (modification of Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,042
|
|
—
|
|
—
|
|
2,042
|
|
||||||
|
Common stock issuance related to share-based payment plans, net of shares withheld for employee taxes
|
—
|
|
—
|
|
1,847,274
|
|
18
|
|
2,649
|
|
—
|
|
—
|
|
2,667
|
|
||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
(422
|
)
|
1,934
|
|
(2,793
|
)
|
(1,281
|
)
|
||||||
|
Warrants exercise
|
—
|
|
—
|
|
6,426,818
|
|
64
|
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Issuance of common stock
|
—
|
|
—
|
|
37,350,000
|
|
374
|
|
576,964
|
|
—
|
|
—
|
|
577,338
|
|
||||||
|
Conversion of mezzanine Series B Preferred shares
|
—
|
|
—
|
|
33,240,258
|
|
332
|
|
372,459
|
|
—
|
|
—
|
|
372,791
|
|
||||||
|
Balance - December 31, 2018
|
—
|
|
—
|
|
148,234,959
|
|
$
|
1,482
|
|
$
|
1,356,133
|
|
$
|
(638,345
|
)
|
$
|
(12,515
|
)
|
$
|
706,755
|
|
|
|
Americold Realty Trust and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Cash Flows
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
||||||||
|
Net income (loss) attributable to Americold Realty Trust
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
4,932
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion, and amortization
|
117,653
|
|
|
116,741
|
|
|
118,571
|
|
|||
|
Amortization of deferred financing costs and debt discount
|
5,917
|
|
|
8,604
|
|
|
7,193
|
|
|||
|
Amortization of below market leases
|
151
|
|
|
151
|
|
|
196
|
|
|||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
28,446
|
|
|
400
|
|
|
871
|
|
|||
|
Foreign currency exchange (gain) loss, net
|
(2,882
|
)
|
|
3,591
|
|
|
(464
|
)
|
|||
|
Loss from and impairment of partially owned entities
|
1,069
|
|
|
7,859
|
|
|
128
|
|
|||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
8,639
|
|
|
2,358
|
|
|
2,536
|
|
|||
|
Stock-based compensation expense (Warrants)
|
—
|
|
|
—
|
|
|
3,900
|
|
|||
|
Stock-based compensation expense (Modification of Restricted Stock Units)
|
2,042
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred tax benefit
|
(3,152
|
)
|
|
(3,658
|
)
|
|
(586
|
)
|
|||
|
Gain from sale of real estate, net
|
(7,471
|
)
|
|
(43
|
)
|
|
(11,598
|
)
|
|||
|
(Gain) loss on sale of other assets
|
(152
|
)
|
|
(107
|
)
|
|
1,008
|
|
|||
|
Impairment of inventory and long-lived assets
|
747
|
|
|
11,581
|
|
|
9,820
|
|
|||
|
Multi-Employer pension plan withdrawal expense and amortization
|
260
|
|
|
9,134
|
|
|
—
|
|
|||
|
Provision for doubtful accounts receivable
|
2,324
|
|
|
1,229
|
|
|
1,135
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(1,940
|
)
|
|
1,597
|
|
|
(19,123
|
)
|
|||
|
Accounts payable and accrued expenses
|
(5,219
|
)
|
|
18,202
|
|
|
(4,570
|
)
|
|||
|
Other
|
(6,246
|
)
|
|
(13,704
|
)
|
|
4,832
|
|
|||
|
Net cash provided by operating activities
|
188,171
|
|
|
163,327
|
|
|
118,781
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the sale of property, plant, and equipment
|
19,513
|
|
|
10,163
|
|
|
33,215
|
|
|||
|
Additions to property, plant, and equipment and intangible assets
|
(145,216
|
)
|
|
(148,994
|
)
|
|
(74,868
|
)
|
|||
|
Net cash used in investing activities
|
(125,703
|
)
|
|
(138,831
|
)
|
|
(41,653
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Distributions paid on beneficial interest shares – preferred – Series A
|
(134
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|||
|
Distributions paid on beneficial interest shares – preferred – Series B
|
(1,817
|
)
|
|
(28,436
|
)
|
|
(28,436
|
)
|
|||
|
Distributions paid on common shares
|
(76,523
|
)
|
|
(20,214
|
)
|
|
(20,214
|
)
|
|||
|
Proceeds from revolving line of credit
|
—
|
|
|
34,000
|
|
|
147,000
|
|
|||
|
Repayment of revolving line of credit
|
—
|
|
|
(62,000
|
)
|
|
(119,000
|
)
|
|||
|
Proceeds from stock options exercised
|
14,842
|
|
|
—
|
|
|
—
|
|
|||
|
Tax withholdings related to net share settlements of certain stock awards
|
(12,680
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of underwriters' costs
|
(8,205
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reimbursement of underwriters' costs
|
8,952
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of sale-leaseback financing obligations
|
(2,595
|
)
|
|
(2,100
|
)
|
|
(5,337
|
)
|
|||
|
Repayment of capitalized lease obligations
|
(10,360
|
)
|
|
(8,429
|
)
|
|
(36,203
|
)
|
|||
|
Payment of debt issuance costs
|
(16,563
|
)
|
|
(4,212
|
)
|
|
(10,834
|
)
|
|||
|
Repayment of term loans, mortgage notes and construction loan
|
(1,522,347
|
)
|
|
(56,868
|
)
|
|
(405,360
|
)
|
|||
|
Proceeds from issuance of senior unsecured notes
|
600,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from term loans and mortgage notes
|
525,000
|
|
|
110,000
|
|
|
383,078
|
|
|||
|
Proceeds from construction loan
|
1,097
|
|
|
19,671
|
|
|
—
|
|
|||
|
Net proceeds from follow-on public offering
|
92,718
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from initial public offering
|
493,557
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
84,942
|
|
|
(18,604
|
)
|
|
(95,322
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
147,410
|
|
|
5,892
|
|
|
(18,194
|
)
|
|||
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash
|
(3,276
|
)
|
|
1,141
|
|
|
(284
|
)
|
|||
|
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
||||||
|
Beginning of period
|
69,963
|
|
|
62,930
|
|
|
81,408
|
|
|||
|
End of period
|
$
|
214,097
|
|
|
$
|
69,963
|
|
|
$
|
62,930
|
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||||||
|
Acquisition of fixed assets under capitalized lease obligations
|
$
|
13,290
|
|
|
$
|
18,614
|
|
|
$
|
10,899
|
|
|
Interest paid – net of amounts capitalized and defeasance costs
|
$
|
85,595
|
|
|
$
|
106,557
|
|
|
$
|
115,056
|
|
|
Income taxes paid – net of refunds
|
$
|
5,509
|
|
|
$
|
11,854
|
|
|
$
|
10,898
|
|
|
Acquisition of property, plant, and equipment on accrual
|
$
|
18,799
|
|
|
$
|
20,942
|
|
|
$
|
5,595
|
|
|
Americold Realty Trust and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Cash Flows (Continued)
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:
|
|||||||||||
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash and cash equivalents
|
$
|
208,078
|
|
|
$
|
48,873
|
|
|
$
|
22,834
|
|
|
Restricted cash
|
6,019
|
|
|
21,090
|
|
|
40,096
|
|
|||
|
Total cash, cash equivalents and restricted cash
|
$
|
214,097
|
|
|
$
|
69,963
|
|
|
$
|
62,930
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Consolidated Balance Sheets
|
|||||||
|
(In thousands, except shares and per share amounts)
|
|||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Property, plant, and equipment:
|
|
|
|
||||
|
Land
|
$
|
385,232
|
|
|
$
|
389,443
|
|
|
Buildings and improvements
|
1,849,749
|
|
|
1,819,635
|
|
||
|
Machinery and equipment
|
577,175
|
|
|
552,677
|
|
||
|
Assets under construction
|
85,983
|
|
|
48,868
|
|
||
|
|
2,898,139
|
|
|
2,810,623
|
|
||
|
Accumulated depreciation and depletion
|
(1,097,624
|
)
|
|
(1,010,903
|
)
|
||
|
Property, plant, and equipment – net
|
1,800,515
|
|
|
1,799,720
|
|
||
|
Capitalized leases:
|
|
|
|
||||
|
Buildings and improvements
|
11,227
|
|
|
16,827
|
|
||
|
Machinery and equipment
|
49,276
|
|
|
59,389
|
|
||
|
|
60,503
|
|
|
76,216
|
|
||
|
Accumulated depreciation and depletion
|
(21,317
|
)
|
|
(41,051
|
)
|
||
|
Property, plant, and equipment – net
|
39,186
|
|
|
35,165
|
|
||
|
Cash and cash equivalents
|
208,078
|
|
|
48,873
|
|
||
|
Restricted cash
|
6,019
|
|
|
21,090
|
|
||
|
Accounts receivable – net of allowance of $5,706 and $5,309 at December 31, 2018 and 2017, respectively
|
194,279
|
|
|
200,006
|
|
||
|
Identifiable intangible assets – net
|
25,056
|
|
|
26,645
|
|
||
|
Goodwill
|
186,095
|
|
|
188,169
|
|
||
|
Investments in partially owned entities
|
14,541
|
|
|
15,942
|
|
||
|
Other assets
|
58,659
|
|
|
59,287
|
|
||
|
Total assets
|
$
|
2,532,428
|
|
|
$
|
2,394,897
|
|
|
Liabilities and partners' capital
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Borrowings under revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
253,080
|
|
|
241,259
|
|
||
|
Construction loan - net of deferred financing costs of zero and $179 at December 31, 2018 and 2017, respectively
|
—
|
|
|
19,492
|
|
||
|
Mortgage notes, senior unsecured notes and term loans - net of discount and deferred financing costs of $13,943 and $31,996 in the aggregate, at December 31, 2018 and 2017, respectively
|
1,351,014
|
|
|
1,721,958
|
|
||
|
Sale-leaseback financing obligations
|
118,920
|
|
|
121,516
|
|
||
|
Capitalized lease obligations
|
40,787
|
|
|
38,124
|
|
||
|
Unearned revenue
|
18,625
|
|
|
18,848
|
|
||
|
Pension and postretirement benefits
|
16,317
|
|
|
16,756
|
|
||
|
Deferred tax liability - net
|
17,992
|
|
|
21,940
|
|
||
|
Multiemployer pension plan withdrawal liability
|
8,938
|
|
|
9,134
|
|
||
|
Total liabilities
|
1,825,673
|
|
|
2,209,027
|
|
||
|
Commitments and Contingencies (Note 20)
|
|
|
|
||||
|
Partners' capital:
|
|
|
|
||||
|
General partner - 146,752,609 and 68,676,903 units issued and outstanding as of December 31, 2018 and 2017, respectively
|
712,078
|
|
|
184,240
|
|
||
|
Limited partner - 1,482,350 and 693,706 units issued and outstanding as of December 31, 2018 and 2017, respectively
|
7,192
|
|
|
1,860
|
|
||
|
Accumulated other comprehensive loss
|
(12,515
|
)
|
|
(230
|
)
|
||
|
Total partners' capital
|
706,755
|
|
|
185,870
|
|
||
|
Total liabilities and partners' capital
|
$
|
2,532,428
|
|
|
$
|
2,394,897
|
|
|
|
|
|
|
||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Operations
|
|||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rent, storage, and warehouse services revenues
|
$
|
1,176,912
|
|
|
$
|
1,145,662
|
|
|
$
|
1,080,867
|
|
|
Third-party managed services
|
259,034
|
|
|
242,189
|
|
|
252,411
|
|
|||
|
Transportation services
|
158,790
|
|
|
146,070
|
|
|
147,004
|
|
|||
|
Other revenues
|
8,899
|
|
|
9,666
|
|
|
9,717
|
|
|||
|
Total revenues
|
1,603,635
|
|
|
1,543,587
|
|
|
1,489,999
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Rent, storage, and warehouse services cost of operations
|
802,378
|
|
|
797,334
|
|
|
766,822
|
|
|||
|
Third-party managed services cost of operations
|
244,274
|
|
|
229,364
|
|
|
237,597
|
|
|||
|
Transportation services cost of operations
|
143,055
|
|
|
133,120
|
|
|
132,586
|
|
|||
|
Cost of operations related to other revenues
|
8,279
|
|
|
9,664
|
|
|
7,349
|
|
|||
|
Depreciation, depletion, and amortization
|
117,653
|
|
|
116,741
|
|
|
118,571
|
|
|||
|
Selling, general and administrative
|
114,760
|
|
|
110,945
|
|
|
96,728
|
|
|||
|
Impairment of long-lived assets
|
747
|
|
|
9,473
|
|
|
9,820
|
|
|||
|
Gain from sale of real estate, net
|
(7,471
|
)
|
|
(43
|
)
|
|
(11,598
|
)
|
|||
|
Total operating expenses
|
1,423,675
|
|
|
1,406,598
|
|
|
1,357,875
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
179,960
|
|
|
136,989
|
|
|
132,124
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other (expense) income:
|
|
|
|
|
|
||||||
|
Loss from partially owned entities
|
(1,069
|
)
|
|
(1,363
|
)
|
|
(128
|
)
|
|||
|
Impairment of partially owned entities
|
—
|
|
|
(6,496
|
)
|
|
—
|
|
|||
|
Interest expense
|
(93,312
|
)
|
|
(114,898
|
)
|
|
(119,552
|
)
|
|||
|
Interest income
|
3,996
|
|
|
1,074
|
|
|
708
|
|
|||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
(47,559
|
)
|
|
(986
|
)
|
|
(1,437
|
)
|
|||
|
Foreign currency exchange gain (loss), net
|
2,882
|
|
|
(3,591
|
)
|
|
464
|
|
|||
|
Other expense, net
|
(532
|
)
|
|
(1,944
|
)
|
|
(1,368
|
)
|
|||
|
Income before income tax benefit (expense)
|
44,366
|
|
|
8,785
|
|
|
10,811
|
|
|||
|
Income tax benefit (expense):
|
|
|
|
|
|
||||||
|
Current
|
467
|
|
|
(13,051
|
)
|
|
(6,465
|
)
|
|||
|
Deferred
|
3,152
|
|
|
3,658
|
|
|
586
|
|
|||
|
Total income tax benefit (expense)
|
3,619
|
|
|
(9,393
|
)
|
|
(5,879
|
)
|
|||
|
Net income (loss) attributable to the Partnership
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
|
|
|
|
|
|
||||||
|
General partners' interest in net income (loss) attributable to unitholders
|
$
|
47,505
|
|
|
$
|
(602
|
)
|
|
$
|
4,883
|
|
|
Limited partners' interest in net income (loss) attributable to unitholders
|
$
|
480
|
|
|
$
|
(6
|
)
|
|
$
|
49
|
|
|
|
|
|
|
|
|
||||||
|
General partner weighted average units outstanding
|
139,394
|
|
|
68,677
|
|
|
68,677
|
|
|||
|
Limited partner weighted average units outstanding
|
1,408
|
|
|
694
|
|
|
694
|
|
|||
|
|
|
|
|
|
|
||||||
|
General partners' net income (loss) per unit
|
$
|
0.34
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.07
|
|
|
Limited partners' net income (loss) per unit
|
$
|
0.34
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
||||||
|
General partners' distributions declared per unit
|
$
|
0.76
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
Limited partners' distributions declared per unit
|
$
|
0.76
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income (loss) attributable to Americold Realty Operating Partnership, L.P.
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
$
|
4,932
|
|
|
Other comprehensive (loss) income loss - net of tax:
|
|
|
|
|
|
||||||
|
Adjustment to accrued pension liability
|
(901
|
)
|
|
5,754
|
|
|
1,972
|
|
|||
|
Change in unrealized net (loss) gain on foreign currency
|
(11,640
|
)
|
|
4,444
|
|
|
(3,144
|
)
|
|||
|
Unrealized gain (loss) on cash flow hedge
|
256
|
|
|
116
|
|
|
(70
|
)
|
|||
|
Other comprehensive (loss) income attributable to Americold Realty Operating Partnership. L.P.
|
(12,285
|
)
|
|
10,314
|
|
|
(1,242
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income
|
$
|
35,700
|
|
|
$
|
9,706
|
|
|
$
|
3,690
|
|
|
|
|
|
|
|
|
||||||
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
||||||||||||||||
|
Consolidated Statements of Partners' Capital
|
||||||||||||||||
|
(In thousands, except shares)
|
||||||||||||||||
|
|
Limited Partners' Units
|
Limited Partners' Capital
|
General Partners' Units
|
General Partners' Capital
|
Accumulated Other Comprehensive (Loss) Income
|
Total Capital
|
||||||||||
|
Balance - December 31, 2015
|
693,706
|
|
$
|
2,703
|
|
68,676,903
|
|
$
|
267,611
|
|
$
|
(9,302
|
)
|
$
|
261,012
|
|
|
Net income
|
|
49
|
|
|
4,883
|
|
—
|
|
4,932
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
(1,242
|
)
|
(1,242
|
)
|
||||||
|
Distributions to parent
|
|
(487
|
)
|
|
(48,179
|
)
|
—
|
|
(48,666
|
)
|
||||||
|
Stock-based compensation expense
|
|
64
|
|
|
6,372
|
|
—
|
|
6,436
|
|
||||||
|
Balance - December 31, 2016
|
693,706
|
|
$
|
2,329
|
|
68,676,903
|
|
$
|
230,687
|
|
$
|
(10,544
|
)
|
$
|
222,472
|
|
|
Net loss
|
|
(6
|
)
|
|
(602
|
)
|
—
|
|
(608
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
10,314
|
|
10,314
|
|
||||||
|
Distributions to parent
|
|
(487
|
)
|
|
(48,179
|
)
|
—
|
|
(48,666
|
)
|
||||||
|
Stock-based compensation expense
|
|
24
|
|
|
2,334
|
|
—
|
|
2,358
|
|
||||||
|
Balance - December 31, 2017
|
693,706
|
|
$
|
1,860
|
|
68,676,903
|
|
$
|
184,240
|
|
$
|
(230
|
)
|
$
|
185,870
|
|
|
Net income
|
|
480
|
|
|
47,505
|
|
—
|
|
47,985
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
(9,492
|
)
|
(9,492
|
)
|
||||||
|
Distributions to parent
|
|
(1,069
|
)
|
|
(105,858
|
)
|
—
|
|
(106,927
|
)
|
||||||
|
Contributions to partners' capital
|
788,644
|
|
5,800
|
|
78,075,706
|
|
574,202
|
|
—
|
|
580,002
|
|
||||
|
Other
|
|
15
|
|
|
1,497
|
|
(2,793
|
)
|
(1,281
|
)
|
||||||
|
Stock-based compensation expense
|
|
106
|
|
|
10,492
|
|
—
|
|
10,598
|
|
||||||
|
Balance - December 31, 2018
|
1,482,350
|
|
$
|
7,192
|
|
146,752,609
|
|
$
|
712,078
|
|
$
|
(12,515
|
)
|
$
|
706,755
|
|
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Cash Flows
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
||||||||
|
Net income (loss) attributable to Americold Realty Operating Partnership, L.P.
|
$
|
47,985
|
|
|
$
|
(608
|
)
|
|
4,932
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, depletion, and amortization
|
117,653
|
|
|
116,741
|
|
|
118,571
|
|
|||
|
Amortization of deferred financing costs and debt discount
|
5,917
|
|
|
8,604
|
|
|
7,193
|
|
|||
|
Amortization of below market leases
|
151
|
|
|
151
|
|
|
196
|
|
|||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
28,446
|
|
|
400
|
|
|
871
|
|
|||
|
Foreign currency exchange (gain) loss, net
|
(2,882
|
)
|
|
3,591
|
|
|
(464
|
)
|
|||
|
Loss from and impairment of partially owned entities
|
1,069
|
|
|
7,859
|
|
|
128
|
|
|||
|
Stock-based compensation expense
|
10,681
|
|
|
2,358
|
|
|
6,436
|
|
|||
|
Deferred tax benefit
|
(3,152
|
)
|
|
(3,658
|
)
|
|
(586
|
)
|
|||
|
Gain from sale of real estate, net
|
(7,471
|
)
|
|
(43
|
)
|
|
(11,598
|
)
|
|||
|
(Gain) loss on sale of other assets
|
(152
|
)
|
|
(107
|
)
|
|
1,008
|
|
|||
|
Impairment of inventory and long-lived assets
|
747
|
|
|
11,581
|
|
|
9,820
|
|
|||
|
Multi-Employer pension plan withdrawal expense and amortization
|
260
|
|
|
9,134
|
|
|
—
|
|
|||
|
Provision for doubtful accounts receivable
|
2,324
|
|
|
1,229
|
|
|
1,135
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(1,940
|
)
|
|
1,597
|
|
|
(19,123
|
)
|
|||
|
Accounts payable and accrued expenses
|
(5,219
|
)
|
|
18,202
|
|
|
(4,570
|
)
|
|||
|
Other
|
(6,246
|
)
|
|
(13,704
|
)
|
|
4,832
|
|
|||
|
Net cash provided by operating activities
|
188,171
|
|
|
163,327
|
|
|
118,781
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the sale of property, plant, and equipment
|
19,513
|
|
|
10,163
|
|
|
33,215
|
|
|||
|
Additions to property, plant, and equipment and intangible assets
|
(145,216
|
)
|
|
(148,994
|
)
|
|
(74,868
|
)
|
|||
|
Net cash used in investing activities
|
(125,703
|
)
|
|
(138,831
|
)
|
|
(41,653
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Distributions to parent
|
(86,679
|
)
|
|
(48,666
|
)
|
|
(48,666
|
)
|
|||
|
Proceeds from revolving line of credit
|
—
|
|
|
34,000
|
|
|
147,000
|
|
|||
|
Repayment of revolving line of credit
|
—
|
|
|
(62,000
|
)
|
|
(119,000
|
)
|
|||
|
Repayment of sale-leaseback financing obligations
|
(2,595
|
)
|
|
(2,100
|
)
|
|
(5,337
|
)
|
|||
|
Repayment of capitalized lease obligations
|
(10,360
|
)
|
|
(8,429
|
)
|
|
(36,203
|
)
|
|||
|
Payment of debt issuance costs
|
(16,563
|
)
|
|
(4,212
|
)
|
|
(10,834
|
)
|
|||
|
Repayment of term loans, mortgage notes and construction loan
|
(1,522,347
|
)
|
|
(56,868
|
)
|
|
(405,360
|
)
|
|||
|
Proceeds from issuance of senior unsecured notes
|
600,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from term loans and mortgage notes
|
525,000
|
|
|
110,000
|
|
|
383,078
|
|
|||
|
Proceeds from construction loan
|
1,097
|
|
|
19,671
|
|
|
—
|
|
|||
|
General partner contributions
|
597,389
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
84,942
|
|
|
(18,604
|
)
|
|
(95,322
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
147,410
|
|
|
5,892
|
|
|
(18,194
|
)
|
|||
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash
|
(3,276
|
)
|
|
1,141
|
|
|
(284
|
)
|
|||
|
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
||||||
|
Beginning of period
|
69,963
|
|
|
62,930
|
|
|
81,408
|
|
|||
|
End of period
|
$
|
214,097
|
|
|
$
|
69,963
|
|
|
$
|
62,930
|
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
|
|
||||||
|
Acquisition of fixed assets under capitalized lease obligations
|
$
|
13,290
|
|
|
$
|
18,614
|
|
|
$
|
10,899
|
|
|
Interest paid – net of amounts capitalized and defeasance costs
|
$
|
85,595
|
|
|
$
|
106,557
|
|
|
$
|
115,056
|
|
|
Income taxes paid – net of refunds
|
$
|
5,509
|
|
|
$
|
11,854
|
|
|
$
|
10,898
|
|
|
Acquisition of property, plant, and equipment on accrual
|
$
|
18,799
|
|
|
$
|
20,942
|
|
|
$
|
5,595
|
|
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||||||
|
Consolidated Statements of Cash Flows (Continued)
|
|||||||||||
|
(In thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:
|
|||||||||||
|
|
As of December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash and cash equivalents
|
$
|
208,078
|
|
|
$
|
48,873
|
|
|
$
|
22,834
|
|
|
Restricted cash
|
6,019
|
|
|
21,090
|
|
|
40,096
|
|
|||
|
Total cash, cash equivalents and restricted cash
|
$
|
214,097
|
|
|
$
|
69,963
|
|
|
$
|
62,930
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
||||||
|
•
|
All outstanding Series A Preferred Shares were redeemed resulting in a cash payment of approximately
$0.1 million
, including accrued and unpaid dividends;
|
|
•
|
All outstanding Series B Preferred Shares were converted into an aggregate of
33,240,258
common shares resulting in a cash payment of approximately
$1.2 million
of accrued and unpaid dividends. The redeemed and converted preferred shares are described in Note
7
;
|
|
•
|
The cashless exercise by YF ART Holdings GP, LLC, an affiliate of Yucaipa (YF ART Holdings), of all outstanding warrants to purchase
18,574,619
common shares, exercisable at a price of
$9.81
per share, into an aggregate of
6,426,818
common shares based on a deemed valuation of
$15.00
per share pursuant to the terms of the warrants;
|
|
•
|
The issuance of new senior secured credit facilities (2018 Senior Secured Credit Facilities), consisting of a
five
-year,
$525.0 million
senior secured term loan A facility (Senior Secured Term Loan A Facility), with net proceeds of
$517.0 million
, and a
three
-year,
$400.0 million
senior secured revolving credit facility (2018 Senior Secured Revolving Credit Facility). The 2018 Senior Secured Credit Facility also had an additional
$400.0 million
accordion option. Upon the completion of the IPO,
$525.0 million
was outstanding under the Company's Senior Secured Term Loan A Facility and no borrowings were outstanding under the Company’s 2018 Senior Secured Revolving Credit Facility. During the month following the IPO, the Company paid
$50 million
of principal on the Senior Secured Term Loan A Facility, resulting in an outstanding balance of
$475.0 million
. Borrowings under the Company’s 2018 Senior Secured Credit Facilities bore interest, at the Company’s election, at the then-applicable margin plus an applicable LIBOR or base rate interest rate. The base rate was the greatest of the bank prime rate, the one-month LIBOR rate plus one percent or the federal funds rate plus one-half of one percent. The applicable margin as of the IPO varied between (i) in the case of LIBOR-based loans,
2.35%
and
3.00%
and (ii) in the case of base rate loans,
1.35%
and
2.00%
, in each case, based on changes in the Company’s total leverage. As of January 23, 2018, borrowings under our 2018 Senior Secured Credit Facilities bore interest at a floating rate of one-month LIBOR plus
2.50%
. The Company paid a total of
$8.7 million
of issuance costs related to the 2018 Senior Secured Credit Facilities, of which
$8.2 million
were prepaid in escrow as of December 2017.
|
|
•
|
enhancing investors’ understanding of the Company and the operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the operating partnership; and
|
|
•
|
creating time and cost efficiencies through the preparation of one set of notes instead of two separate sets of notes.
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Operating facilities, at cost:
|
|
|
|
||||
|
Beginning balance
|
$
|
2,506,656
|
|
|
$
|
2,382,343
|
|
|
Capital expenditures
|
50,680
|
|
|
52,555
|
|
||
|
Acquisitions
|
—
|
|
|
27,958
|
|
||
|
Newly developed warehouse facilities
|
62,353
|
|
|
60,598
|
|
||
|
Disposition
|
(30,199
|
)
|
|
(20,780
|
)
|
||
|
Impairment
|
(747
|
)
|
|
(9,473
|
)
|
||
|
Conversion of leased assets to owned
|
8,405
|
|
|
—
|
|
||
|
Impact of foreign exchange rate changes
|
(21,781
|
)
|
|
13,455
|
|
||
|
Ending balance
|
2,575,367
|
|
|
2,506,656
|
|
||
|
Accumulated depreciation:
|
|
|
|
||||
|
Beginning balance
|
(770,006
|
)
|
|
(692,390
|
)
|
||
|
Depreciation expense
|
(87,355
|
)
|
|
(86,169
|
)
|
||
|
Dispositions
|
24,672
|
|
|
11,143
|
|
||
|
Impact of foreign exchange rate changes
|
4,797
|
|
|
(2,590
|
)
|
||
|
Ending balance
|
(827,892
|
)
|
|
(770,006
|
)
|
||
|
Total real estate facilities
|
$
|
1,747,475
|
|
|
$
|
1,736,650
|
|
|
|
|
|
|
||||
|
Non-real estate assets
|
92,226
|
|
|
98,235
|
|
||
|
Total property, plant and equipment and capital leases, net
|
$
|
1,839,701
|
|
|
$
|
1,834,885
|
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
2010 mortgage notes’ escrow accounts
|
$
|
—
|
|
|
$
|
15,149
|
|
|
2013 mortgage notes’ escrow accounts
|
974
|
|
|
795
|
|
||
|
2013 mortgage notes’ cash managed accounts
|
2,410
|
|
|
2,612
|
|
||
|
Cash on deposit for workers’ compensation program in Australia
|
2,635
|
|
|
2,130
|
|
||
|
Term deposit for New Zealand subsidiary office lease bond
|
—
|
|
|
404
|
|
||
|
Total restricted cash
|
$
|
6,019
|
|
|
$
|
21,090
|
|
|
|
Balance at beginning of year
|
|
Provision for doubtful accounts
|
|
Amounts written off, net of recoveries
|
|
Balance at end of year
|
||||||
|
Allowance for doubtful accounts:
|
(In thousands)
|
||||||||||||
|
Year ended December 31, 2016
|
$
|
2,363
|
|
|
1,135
|
|
|
574
|
|
|
$
|
4,072
|
|
|
Year ended December 31, 2017
|
$
|
4,072
|
|
|
1,229
|
|
|
8
|
|
|
$
|
5,309
|
|
|
Year ended December 31, 2018
|
$
|
5,309
|
|
|
2,324
|
|
|
(1,927
|
)
|
|
$
|
5,706
|
|
|
|
2018
|
||||||||
|
Condensed results of operations
|
CMAL
|
CMAH
|
Total
|
||||||
|
|
(In thousands)
|
||||||||
|
Revenues
|
$
|
37,458
|
|
$
|
13,621
|
|
$
|
51,079
|
|
|
Operating (loss) income
|
(1,748
|
)
|
2,432
|
|
684
|
|
|||
|
Net (loss) income
|
(1,960
|
)
|
1,651
|
|
(309
|
)
|
|||
|
Company’s (loss) income from partially owned entities
|
(1,419
|
)
|
350
|
|
(1,069
|
)
|
|||
|
|
2017
|
||||||||
|
Condensed results of operations
|
CMAL
|
CMAH
|
Total
|
||||||
|
|
(In thousands)
|
||||||||
|
Revenues
|
$
|
38,662
|
|
$
|
12,294
|
|
$
|
50,956
|
|
|
Operating (loss) income
|
(2,052
|
)
|
314
|
|
(1,738
|
)
|
|||
|
Net loss
|
(2,479
|
)
|
(296
|
)
|
(2,775
|
)
|
|||
|
Company’s loss from partially owned entities
|
(1,143
|
)
|
(220
|
)
|
(1,363
|
)
|
|||
|
|
2016
|
||||||||
|
Condensed results of operations
|
CMAL
|
CMAH
|
Total
|
||||||
|
|
(In thousands)
|
||||||||
|
Revenues
|
$
|
34,945
|
|
$
|
9,389
|
|
$
|
44,334
|
|
|
Operating (loss) income
|
(2,184
|
)
|
4,281
|
|
2,097
|
|
|||
|
Net (loss) income
|
(2,645
|
)
|
2,791
|
|
146
|
|
|||
|
Company’s (loss) income from partially owned entities
|
(1,396
|
)
|
1,268
|
|
(128
|
)
|
|||
|
|
2018
|
||||||||
|
Condensed balance sheet information
|
CMAL
|
CMAH
|
Total
|
||||||
|
|
(In thousands)
|
||||||||
|
Property, plant and equipment, net
|
$
|
10,812
|
|
$
|
19,760
|
|
$
|
30,572
|
|
|
Cash and cash equivalent
|
9,237
|
|
179
|
|
9,416
|
|
|||
|
Accounts receivable
|
5,357
|
|
2,316
|
|
7,673
|
|
|||
|
Goodwill and other intangible assets
|
15,043
|
|
325
|
|
15,368
|
|
|||
|
Due from related parties
|
—
|
|
19,974
|
|
19,974
|
|
|||
|
Other assets
|
9,662
|
|
5,727
|
|
15,389
|
|
|||
|
Total assets
|
$
|
50,111
|
|
$
|
48,281
|
|
$
|
98,392
|
|
|
|
|
|
|
||||||
|
Debt
|
$
|
6,199
|
|
$
|
9,540
|
|
$
|
15,739
|
|
|
Accounts payable
|
5,007
|
|
969
|
|
5,976
|
|
|||
|
Due to related parties
|
—
|
|
—
|
|
—
|
|
|||
|
Other liabilities
|
23,094
|
|
11,825
|
|
34,919
|
|
|||
|
Total liabilities
|
$
|
34,300
|
|
$
|
22,334
|
|
$
|
56,634
|
|
|
|
|
|
|
||||||
|
Equity including non-controlling interest
|
$
|
15,811
|
|
$
|
25,947
|
|
$
|
41,758
|
|
|
|
2017
|
||||||||
|
Condensed balance sheet information
|
CMAL
|
CMAH
|
Total
|
||||||
|
|
(In thousands)
|
||||||||
|
Property, plant and equipment, net
|
$
|
13,108
|
|
$
|
24,559
|
|
$
|
37,667
|
|
|
Cash and cash equivalent
|
7,935
|
|
915
|
|
8,850
|
|
|||
|
Accounts receivable
|
6,416
|
|
1,805
|
|
8,221
|
|
|||
|
Goodwill and other intangible assets
|
15,905
|
|
344
|
|
16,249
|
|
|||
|
Due from related parties
|
5,900
|
|
14,414
|
|
20,314
|
|
|||
|
Other assets
|
6,206
|
|
3,745
|
|
9,951
|
|
|||
|
Total assets
|
$
|
55,470
|
|
$
|
45,782
|
|
$
|
101,252
|
|
|
|
|
|
|
||||||
|
Debt
|
$
|
9,611
|
|
$
|
6,350
|
|
$
|
15,961
|
|
|
Accounts payable
|
4,651
|
|
611
|
|
5,262
|
|
|||
|
Due to related parties
|
17,824
|
|
11,384
|
|
29,208
|
|
|||
|
Other liabilities
|
4,483
|
|
2,183
|
|
6,666
|
|
|||
|
Total liabilities
|
$
|
36,569
|
|
$
|
20,528
|
|
$
|
57,097
|
|
|
|
|
|
|
||||||
|
Equity including non-controlling interest
|
$
|
18,901
|
|
$
|
25,254
|
|
$
|
44,155
|
|
|
|
|
|
|
||||||
|
Company’s equity investment before impairment
|
$
|
9,379
|
|
$
|
11,059
|
|
$
|
20,438
|
|
|
Less: Company’s impairment in equity investment
|
(4,060
|
)
|
(2,436
|
)
|
(6,496
|
)
|
|||
|
Company’s equity investment
|
$
|
5,319
|
|
$
|
8,623
|
|
$
|
13,942
|
|
|
|
Warehouse
|
Third-party managed
|
Transportation
|
Total
|
||||||||
|
|
(In thousands)
|
|||||||||||
|
December 31, 2015
|
$
|
171,498
|
|
$
|
3,179
|
|
$
|
12,248
|
|
$
|
186,925
|
|
|
Impact of foreign currency translation
|
196
|
|
(123
|
)
|
(57
|
)
|
16
|
|
||||
|
Write-offs
|
(112
|
)
|
—
|
|
(24
|
)
|
(136
|
)
|
||||
|
December 31, 2016
|
171,582
|
|
3,056
|
|
12,167
|
|
186,805
|
|
||||
|
Impact of foreign currency translation
|
972
|
|
8
|
|
384
|
|
1,364
|
|
||||
|
December 31, 2017
|
172,554
|
|
3,064
|
|
12,551
|
|
188,169
|
|
||||
|
Impact of foreign currency translation
|
(1,658
|
)
|
(174
|
)
|
(242
|
)
|
(2,074
|
)
|
||||
|
December 31, 2018
|
$
|
170,896
|
|
$
|
2,890
|
|
$
|
12,309
|
|
$
|
186,095
|
|
|
|
Customer relationships
|
Above-market leases
|
In-place lease
|
Below-market leases
|
Total
|
||||||||||
|
|
(In thousands, except years)
|
|
|||||||||||||
|
Gross
|
$
|
33,788
|
|
$
|
143
|
|
$
|
3,778
|
|
$
|
9,126
|
|
$
|
46,835
|
|
|
Additions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Accumulated amortization
|
(30,169
|
)
|
(38
|
)
|
(1,004
|
)
|
(5,644
|
)
|
(36,855
|
)
|
|||||
|
Net definite lived intangible assets
|
$
|
3,619
|
|
$
|
105
|
|
$
|
2,774
|
|
$
|
3,482
|
|
9,980
|
|
|
|
Indefinite lived intangible asset (Trade name)
|
|
|
15,076
|
|
|||||||||||
|
Identifiable intangible assets – net, December 31, 2018
|
|
$
|
25,056
|
|
|||||||||||
|
Weighted-average remaining useful life at December 31, 2018
|
9.1
|
|
4.8
|
|
4.8
|
|
33.2
|
|
|
||||||
|
|
|
|
|
|
|
||||||||||
|
Gross
|
$
|
33,788
|
|
$
|
—
|
|
$
|
—
|
|
$
|
9,126
|
|
$
|
42,914
|
|
|
Additions
|
—
|
|
143
|
|
3,778
|
|
—
|
|
3,921
|
|
|||||
|
Accumulated amortization
|
(29,328
|
)
|
(16
|
)
|
(430
|
)
|
(5,492
|
)
|
(35,266
|
)
|
|||||
|
Net definite lived intangible assets
|
$
|
4,460
|
|
$
|
127
|
|
$
|
3,348
|
|
$
|
3,634
|
|
11,569
|
|
|
|
Indefinite lived intangible asset (Trade name)
|
|
|
15,076
|
|
|||||||||||
|
Identifiable intangible assets – net, December 31, 2017
|
|
$
|
26,645
|
|
|||||||||||
|
Weighted-average remaining useful life at December 31, 2017
|
10.0
|
|
5.8
|
|
5.8
|
|
33.8
|
|
|
||||||
|
|
Estimated Amortization of Customer Relationships and In-Place Lease Intangible Assets
|
Estimated Net Decrease to Lease Revenue Related to Amortization of Above-Market Leases
|
Estimated Net Increase to Lease Expense Related to Amortization of Below-Market Leases
|
||||||
|
|
(In thousands)
|
||||||||
|
Years Ending December 31:
|
|
|
|
||||||
|
2019
|
$
|
1,329
|
|
$
|
22
|
|
$
|
151
|
|
|
2020
|
1,240
|
|
22
|
|
151
|
|
|||
|
2021
|
1,151
|
|
22
|
|
151
|
|
|||
|
2022
|
1,062
|
|
22
|
|
151
|
|
|||
|
2023
|
878
|
|
17
|
|
106
|
|
|||
|
Thereafter
|
733
|
|
—
|
|
2,772
|
|
|||
|
Total
|
$
|
6,393
|
|
$
|
105
|
|
$
|
3,482
|
|
|
|
2018
|
2017
|
||||
|
|
(In thousands)
|
|||||
|
Prepaid accounts
|
$
|
12,532
|
|
$
|
16,891
|
|
|
Various insurance and workers’ compensation receivables
|
9,595
|
|
12,040
|
|
||
|
Inventory and supplies
|
7,875
|
|
10,396
|
|
||
|
Income taxes receivable
|
6,978
|
|
950
|
|
||
|
Other receivables
|
6,287
|
|
2,338
|
|
||
|
Deferred financing costs
|
5,437
|
|
1,374
|
|
||
|
Marketable securities - (Deferred compensation plan)
|
3,072
|
|
2,483
|
|
||
|
Straight-line rent
|
2,483
|
|
2,194
|
|
||
|
Fair value of derivatives
|
2,283
|
|
—
|
|
||
|
Utility, workers’ compensation escrow and lease deposits
|
1,726
|
|
1,851
|
|
||
|
Deferred tax assets
|
391
|
|
553
|
|
||
|
Deferred IPO costs
|
—
|
|
8,217
|
|
||
|
|
$
|
58,659
|
|
$
|
59,287
|
|
|
|
2018
|
2017
|
||||
|
|
(In thousands)
|
|||||
|
Trade payables
|
$
|
85,038
|
|
$
|
93,501
|
|
|
Accrued workers’ compensation liabilities
|
30,585
|
|
32,041
|
|
||
|
Accrued payroll
|
12,238
|
|
11,727
|
|
||
|
Accrued bonus
|
17,335
|
|
16,382
|
|
||
|
Accrued vacation and long service leave
|
14,988
|
|
15,718
|
|
||
|
Accrued health benefits
|
10,987
|
|
9,332
|
|
||
|
Accrued property taxes
|
14,376
|
|
15,067
|
|
||
|
Accrued utilities
|
6,274
|
|
6,004
|
|
||
|
Taxes payable
|
290
|
|
785
|
|
||
|
Dividends payable
|
28,540
|
|
—
|
|
||
|
Other accrued expenses
|
32,429
|
|
40,702
|
|
||
|
|
$
|
253,080
|
|
$
|
241,259
|
|
|
|
|
Contractual Interest Rate
|
Effective Interest Rate as of December 31, 2018
|
2018
|
|
2017
|
||||||||||
|
Indebtedness
|
Stated maturity date
|
Carrying Value
|
Estimated Fair
Value
|
|
Carrying Amount
|
Estimated Fair
Value
|
||||||||||
|
2010 Mortgage Loans
|
||||||||||||||||
|
Component A-1
|
1/2021
|
3.86%
|
4.40%
|
$
|
—
|
|
$
|
—
|
|
|
$
|
56,941
|
|
$
|
58,151
|
|
|
Component A-2-FX
|
1/2021
|
4.96%
|
5.38%
|
—
|
|
—
|
|
|
150,334
|
|
159,918
|
|
||||
|
Component A-2-FL
(1)
|
1/2021
|
L+1.51%
|
2.94%
|
—
|
|
—
|
|
|
48,654
|
|
49,019
|
|
||||
|
Component B
|
1/2021
|
6.04%
|
6.48%
|
—
|
|
—
|
|
|
60,000
|
|
64,875
|
|
||||
|
Component C
|
1/2021
|
6.82%
|
7.28%
|
—
|
|
—
|
|
|
62,400
|
|
68,718
|
|
||||
|
Component D
|
1/2021
|
7.45%
|
7.92%
|
—
|
|
—
|
|
|
82,600
|
|
91,686
|
|
||||
|
Total 2010 Mortgage Loans
|
|
|
|
—
|
|
—
|
|
|
460,929
|
|
492,367
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013 Mortgage Loans
|
|
|
|
|
|
|
|
|||||||||
|
Senior note
|
5/2023
|
3.81%
|
4.14%
|
187,957
|
|
184,667
|
|
|
194,223
|
|
195,194
|
|
||||
|
Mezzanine A
|
5/2023
|
7.38%
|
7.55%
|
70,000
|
|
67,900
|
|
|
70,000
|
|
68,950
|
|
||||
|
Mezzanine B
|
5/2023
|
11.50%
|
11.75%
|
32,000
|
|
31,120
|
|
|
32,000
|
|
31,840
|
|
||||
|
Total 2013 Mortgage Loans
|
|
|
|
289,957
|
|
283,687
|
|
|
296,223
|
|
295,984
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|||||||||
|
Series A 4.68% notes due 2026
|
1/2026
|
4.68%
|
4.77%
|
200,000
|
|
202,500
|
|
|
—
|
|
—
|
|
||||
|
Series B 4.86% notes due 2029
|
1/2029
|
4.86%
|
4.92%
|
400,000
|
|
407,000
|
|
|
—
|
|
—
|
|
||||
|
Total Senior Unsecured Notes
|
|
|
|
600,000
|
|
609,500
|
|
|
—
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
ANZ Term Loans
|
|
|
|
|
|
|
|
|||||||||
|
Australia Term Loan
(1)
|
6/2020
|
BBSY+1.40%
|
4.62%
|
—
|
|
—
|
|
|
158,645
|
|
160,628
|
|
||||
|
New Zealand Term Loan
(1)
|
6/2020
|
BKBM+1.40%
|
5.21%
|
—
|
|
—
|
|
|
31,240
|
|
31,631
|
|
||||
|
2018 Senior Unsecured Term Loan A Facility
(1)
|
1/2023
|
L+1.45%
|
4.23%
|
475,000
|
|
472,625
|
|
|
—
|
|
—
|
|
||||
|
2015 Senior Secured Term Loan B Facility
(1)
|
12/2022
|
L+3.75%
|
5.79%
|
—
|
|
—
|
|
|
806,918
|
|
806,918
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total principal amount of mortgage notes, unsecured senior notes and term loans
|
1,364,957
|
|
1,365,812
|
|
|
1,753,955
|
|
1,787,528
|
|
|||||||
|
Less deferred financing costs
|
|
|
|
(13,666
|
)
|
n/a
|
|
|
(25,712
|
)
|
n/a
|
|
||||
|
Less debt discount
|
|
|
|
(277
|
)
|
n/a
|
|
|
(6,285
|
)
|
n/a
|
|
||||
|
Total mortgage notes, unsecured senior notes and term loans, net of deferred financing costs and debt discount
|
$
|
1,351,014
|
|
$
|
1,365,812
|
|
|
$
|
1,721,958
|
|
$
|
1,787,528
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018 Senior Unsecured Revolving Credit Facility
(1)
|
1/2021
|
L+1.45%
|
0.34%
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
2015 Senior Secured Revolving Credit Facility
(1)
|
12/2018
|
L+3.00%
|
3.92%
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction Loan:
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse Clearfield, UT
(1)
|
2/2019
|
L+3.25%
|
5.18%
|
$
|
—
|
|
$
|
—
|
|
|
$
|
19,671
|
|
$
|
19,671
|
|
|
Less deferred financing costs
|
|
|
|
—
|
|
n/a
|
|
|
(179
|
)
|
n/a
|
|
||||
|
|
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
19,492
|
|
$
|
19,671
|
|
|
(1)
|
L = one-month LIBOR; BBSY= Bank Bill Swap Bid Rate (applicable in Australia); BKBM = Bank Bill Reference Rate (applicable in New Zealand).
|
|
•
|
a maximum leverage ratio of less than or equal to
60%
of our total asset value;
|
|
•
|
a minimum borrowing base coverage ratio of greater than or equal to
1.00
to 1.00;
|
|
•
|
a minimum pro forma fixed charge coverage ratio of greater than or equal to
1.40
to 1.00 which increased to
1.50
to 1.00 in the first quarter of 2018;
|
|
•
|
a minimum borrowing base debt service coverage ratio of greater than or equal to
2.00
to 1.00;
|
|
•
|
a minimum tangible net worth requirement of greater than or equal to
$900 million
plus
70%
of any future net equity proceeds following the completion of the IPO transactions; and
|
|
•
|
a maximum recourse secured debt ratio of less than or equal to
20%
of our total asset value.
|
|
•
|
a maximum leverage ratio of less than or equal to
60%
of our total asset value;
|
|
•
|
a maximum unsecured indebtedness to qualified assets ratio of less than
0.60
to 1.00;
|
|
•
|
a minimum fixed charge coverage ratio of greater than or equal to
1.50
to 1.00;
|
|
•
|
a minimum unsecured debt service ratio of greater than or equal to
2.00
to 1.00;
|
|
•
|
a maximum total secured indebtedness ratio of less than
0.40
to 1.00
|
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
6,513
|
|
|
2020
|
6,750
|
|
|
|
2021
|
7,035
|
|
|
|
2022
|
7,312
|
|
|
|
2023
|
737,347
|
|
|
|
Thereafter
|
600,000
|
|
|
|
Aggregate principal amount of debt
|
1,364,957
|
|
|
|
Less unamortized discount and deferred financing costs
|
(13,943
|
)
|
|
|
Total debt net of discount and deferred financing costs
|
$
|
1,351,014
|
|
|
Legal Entity/SPE
|
|
Related Obligation
|
|
ART Mortgage Borrower Propco 2010 - 4 LLC
|
|
2010 Mortgage Notes
|
|
ART Mortgage Borrower Propco 2010 - 5 LLC
|
|
|
|
ART Mortgage Borrower Propco 2010 - 6 LLC
|
|
|
|
ART Mortgage Borrower Opco 2010 - 4 LLC
|
|
|
|
ART Mortgage Borrower Opco 2010 - 5 LLC
|
|
|
|
ART Mortgage Borrower Opco 2010 - 6 LLC
|
|
|
|
|
|
|
|
ART Mortgage Borrower Propco 2013 LLC
|
|
2013 Mortgage Notes
|
|
ART Mortgage Borrower Opco 2013 LLC
|
|
|
|
Effective Date
|
|
Notional amount
|
|
Expiration Date
|
|
12/13/2018
|
|
AUD $153.5 million
|
|
1/8/2026
|
|
12/13/2018
|
|
NZD $37.5 million
|
|
12/13/2023
|
|
Interest Rate Swaps Designated as Cash Flow Hedges
|
|
Loss Recognized as AOCI on Derivatives, Net of Tax (Effective Portion)
|
|
Consolidated Statements of Operations Classification
|
|
Loss Reclassified from AOCI into Earnings, Net of Tax (Effective Portion)
|
||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
2018
|
|
$
|
(1,422
|
)
|
|
Interest expense
|
|
$
|
1,191
|
|
|
2017
|
|
$
|
1,422
|
|
|
Interest expense
|
|
$
|
1,547
|
|
|
2016
|
|
$
|
1,538
|
|
|
Interest expense
|
|
$
|
1,139
|
|
|
Cross-Currency Swaps Designated as Cash Flow Hedges
|
|
Gain Recognized as AOCI on Derivatives
|
|
Consolidated Statements of Operations Classification
|
|
Gain Reclassified from AOCI into Earnings
|
||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
2018
|
|
$
|
2,283
|
|
|
Foreign currency exchange gain (loss), net
|
|
$
|
3,449
|
|
|
2017
|
|
$
|
—
|
|
|
N/A
|
|
$
|
—
|
|
|
2016
|
|
$
|
—
|
|
|
N/A
|
|
$
|
—
|
|
|
|
Maturity
|
Interest Rate as of December 31, 2018
|
2018
|
2017
|
||||
|
|
|
|
(In thousands)
|
|||||
|
1 warehouse – 2010
|
7/2030
|
10.34%
|
$
|
19,265
|
|
$
|
19,457
|
|
|
11 warehouses – 2007
|
9/2027
|
7.00%-19.59%
|
99,655
|
|
102,059
|
|
||
|
Total sale-leaseback financing obligations
|
$
|
118,920
|
|
$
|
121,516
|
|
||
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
16,829
|
|
|
2020
|
17,087
|
|
|
|
2021
|
17,351
|
|
|
|
2022
|
17,619
|
|
|
|
2023
|
17,892
|
|
|
|
Thereafter
|
133,260
|
|
|
|
Total minimum payments
|
220,038
|
|
|
|
Interest portion
|
(101,118
|
)
|
|
|
Present value of net minimum payments
|
$
|
118,920
|
|
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
12,415
|
|
|
2020
|
11,788
|
|
|
|
2021
|
10,350
|
|
|
|
2022
|
5,025
|
|
|
|
2023
|
2,469
|
|
|
|
Thereafter
|
6,575
|
|
|
|
Total minimum lease payments
|
48,622
|
|
|
|
Interest portion
|
(7,835
|
)
|
|
|
Present value of net minimum payments
|
$
|
40,787
|
|
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
25,453
|
|
|
2020
|
20,590
|
|
|
|
2021
|
11,051
|
|
|
|
2022
|
8,204
|
|
|
|
2023
|
7,894
|
|
|
|
Thereafter
|
20,757
|
|
|
|
Total minimum lease payments
|
$
|
93,949
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Fair Value Hierarchy
|
|
December 31,
|
||||||
|
|
|
|
2018
|
|
2017
|
|||||
|
|
|
|
|
(In thousands)
|
||||||
|
Measured at fair value on a recurring basis:
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
Level 1
|
|
$
|
208,078
|
|
|
$
|
48,873
|
|
|
Restricted cash
|
|
Level 1
|
|
6,019
|
|
|
21,090
|
|
||
|
Interest rate swap liability
|
|
Level 2
|
|
—
|
|
|
2,463
|
|
||
|
Cross-currency swap asset
|
|
Level 2
|
|
2,283
|
|
|
—
|
|
||
|
Assets held by various pension plans:
|
|
|
|
|
|
|
||||
|
|
|
Level 1
|
|
30,281
|
|
|
32,626
|
|
||
|
|
|
Level 2
|
|
29,456
|
|
|
33,102
|
|
||
|
Measured at fair value on a non-recurring basis:
|
|
|
|
|
|
|
||||
|
Long-lived assets written down:
|
|
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
Level 3
|
|
—
|
|
|
2,576
|
|
||
|
Disclosed at fair value:
|
|
|
|
|
|
|
||||
|
Mortgage notes, term loans and construction loan
|
|
Level 3
|
|
$
|
1,365,812
|
|
|
$
|
1,807,199
|
|
|
2018
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
January
(a)
|
$
|
0.0186
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
|
|
March/April
|
0.1396
|
|
20,145
|
|
|
—
|
|
|
20,145
|
|
|
|
|
|
||||||
|
March
(c)
|
|
|
|
|
|
(79
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
March/April
|
|
|
|
|
|
20
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
June/July
|
0.1875
|
|
27,250
|
|
|
—
|
|
|
27,246
|
|
|
—
|
|
|
|
|||||
|
June
(d)
|
|
|
|
|
|
(114
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
June/July
|
|
|
|
|
|
28
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
September/October
|
0.1875
|
|
28,072
|
|
|
—
|
|
|
28,072
|
|
|
|
|
|||||||
|
October
(e)
|
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
||||||||
|
September/October
|
|
|
|
—
|
|
|
28
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
||||||||
|
December/January (2019)
|
$
|
0.1875
|
|
28,218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
|
|
$
|
104,976
|
|
|
|
|
$
|
76,523
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
|
|
|
|
|
|
|
||||||||||||
|
January
(a)
|
|
|
|
1,198
|
|
|
|
|
1,198
|
|
|
|
||||||||
|
Total distributions paid to holders of Series B Preferred Shares
(b)
|
|
$
|
1,817
|
|
|
|
|
$
|
1,817
|
|
|
|
||||||||
|
(a)
|
Stub period dividend paid to shareholders of record prior to the IPO.
|
|
(b)
|
Last participating and fixed dividend paid to holders of Series B Preferred Shares in connection with the conversion to common shares on the IPO date.
|
|
(c)
|
Declared in March and included in the
$20.1 million
declared.
|
|
(d)
|
Declared in June and included in the
$27.3 million
declared.
|
|
(e)
|
Declared in September and included in the
$28.1 million
declared.
|
|
2017
|
||||||||||||||
|
Month Declared
|
|
Dividend Per Share
|
|
Distributions Paid
|
|
Month Paid
|
||||||||
|
|
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
|
March
|
|
$
|
0.073
|
|
|
$
|
5,053
|
|
|
$
|
2,421
|
|
|
April
|
|
June
|
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
July
|
|||
|
September
|
|
0.073
|
|
|
5,053
|
|
|
2,421
|
|
|
October
|
|||
|
December
|
|
$
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
December
|
||
|
|
|
|
|
$
|
20,214
|
|
|
9,686
|
|
(a)
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
18,750
|
|
(b)
|
|
|||||||||
|
Total distributions paid to holders of Series B Preferred Shares
|
|
$
|
28,436
|
|
|
|
||||||||
|
(a)
|
Participating dividend.
|
|
(b)
|
Paid in equal quarterly amounts along with the participating dividend.
|
|
2016
|
||||||||||||||
|
Month Declared
|
|
Dividend Per Share
|
|
Distributions Paid
|
|
Month Paid
|
||||||||
|
|
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||||
|
March
|
|
$
|
0.073
|
|
|
$
|
5,053
|
|
|
$
|
2,421
|
|
|
April
|
|
June
|
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
July
|
|||
|
September
|
|
0.073
|
|
|
5,053
|
|
|
2,421
|
|
|
October
|
|||
|
December
|
|
$
|
0.073
|
|
|
5,054
|
|
|
2,422
|
|
|
December
|
||
|
|
|
|
|
$
|
20,214
|
|
|
9,686
|
|
(a)
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
18,750
|
|
(b)
|
|
|||||||||
|
Total distributions paid to holders of Series B Preferred Shares
|
|
$
|
28,436
|
|
|
|
||||||||
|
(a)
|
Participating dividend.
|
|
(b)
|
Paid in equal quarterly amounts along with the participating dividend.
|
|
Common Shares
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary income
|
|
66
|
%
|
|
85
|
%
|
|
100
|
%
|
|
Capital gains
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
Return of capital
|
|
34
|
%
|
|
15
|
%
|
|
0
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Preferred Shares
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Ordinary income
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Capital gains
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
Return of capital
|
|
0
|
%
|
|
0
|
%
|
|
0
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2018
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
(a)
|
|
$
|
3,242
|
|
|
$
|
3,242
|
|
|
January
(e)
|
|
5,750
|
|
|
5,750
|
|
||
|
March/April
|
|
20,145
|
|
|
20,165
|
|
||
|
March
(b)
|
|
|
|
(79
|
)
|
|||
|
June/July
|
|
27,250
|
|
|
27,274
|
|
||
|
June
(c)
|
|
|
|
(114
|
)
|
|||
|
September
(e)
|
|
2,455
|
|
|
2,455
|
|
||
|
September/October
|
|
28,072
|
|
|
28,100
|
|
||
|
October
(d)
|
|
|
|
(114
|
)
|
|||
|
December/January
|
|
28,218
|
|
|
—
|
|
||
|
|
|
$
|
115,132
|
|
|
$
|
86,679
|
|
|
(a)
|
Stub period distribution paid to Parent immediately prior to the IPO.
|
|
(b)
|
Distribution equivalents declared in March and included in the
$20.1 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(c)
|
Distribution equivalents declared in June and included in the
$27.3 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(d)
|
Distribution equivalents declared in September and included in the
$28.1 million
, accrued on unvested restricted stock units to be paid when the awards vest.
|
|
(e)
|
Distribution was paid to Parent for payment of underwriters' costs in conjunction with the offering completed in the respective quarter, and for conversion of Series A Preferred shares in connection with the IPO.
|
|
2017
|
||||
|
Month Declared/Paid
|
|
Distributions Paid
|
||
|
(In thousands)
|
||||
|
March/April
|
|
$
|
12,161
|
|
|
June/July
|
|
12,171
|
|
|
|
September/October
|
|
12,162
|
|
|
|
December
|
|
12,172
|
|
|
|
|
|
$
|
48,666
|
|
|
2016
|
||||
|
Month Declared/Paid
|
|
Distributions Paid
|
||
|
(In thousands)
|
||||
|
March/April
|
|
$
|
12,161
|
|
|
June/July
|
|
12,171
|
|
|
|
September/October
|
|
12,162
|
|
|
|
December
|
|
12,172
|
|
|
|
|
|
$
|
48,666
|
|
|
Year Ended
December 31 |
Grantee Type
|
Number of
Restricted Stock Units Granted |
Vesting
Period |
Grant Date
Fair Value |
||
|
2018
|
Director group
|
373,438
|
1-3 years
|
$
|
5,975,008
|
|
|
2018
|
Employee group
|
1,263,751
|
1-4 years
|
$
|
22,195,706
|
|
|
2017
|
Director group
|
18,348
|
2-3 years
|
$
|
198,892
|
|
|
2017
|
Employee group
|
141,288
|
5 years
|
$
|
1,897,498
|
|
|
2016
|
Director group
|
18,348
|
2-3 years
|
$
|
198,892
|
|
|
Year Ended December 31, 2018
|
|||||||||||||||
|
Restricted Stock
|
Number of Time-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
Number of Performance-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
Number of Market Performance-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
|||||||||
|
Non-vested as of December 31, 2017
|
34,633
|
|
N/A
|
|
71,428
|
|
N/A
|
|
—
|
|
N/A
|
|
|||
|
Granted
|
1,033,189
|
|
|
—
|
|
|
604,000
|
|
|
||||||
|
Vested
(1)
|
(19,566
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Forfeited
|
(20,000
|
)
|
|
—
|
|
|
(16,500
|
)
|
|
||||||
|
Non-vested as of December 31, 2018
|
1,028,256
|
|
$
|
26.3
|
|
71,428
|
|
$
|
1.8
|
|
587,500
|
|
$
|
15.0
|
|
|
(1)
|
For certain vested restricted stock units, common shares shall not be issued until the first to occur of: (1) termination of service; (2) change in control; (3) death; or (4) disability, as defined in the 2010 Plan. For certain vested restricted stock units, common shares shall not be issued until the first to occur of: (1) change in control or (2) set cliff vesting dates, as defined in the 2010 Plan. Holders of these certain vested restricted stock units are entitled to receive dividends, but are not entitled to vote the shares until common shares are issued. The amount of vested restricted stock units was
613,605
as of December 31, 2018 and had a related aggregate intrinsic value of
$15.7 million
at
$25.54
per unit.
|
|
Performance Level Thresholds
|
TSR
|
Market Performance Percentage
|
|
Minimum
|
8%
|
50% of Target Award
|
|
Target
|
10%
|
100% of Target Award
|
|
Maximum
|
12%
|
150% of Target Award
|
|
Award Date
|
Expected Stock Price Volatility
|
Risk-Free Interest Rate
|
Dividend Yield
|
|
2/26/2018
|
30%
|
2.35%
|
4.70%
|
|
4/2/2018
|
30%
|
2.34%
|
4.04%
|
|
7/1/2018
|
30%
|
2.58%
|
3.41%
|
|
10/1/2018
|
25%
|
2.85%
|
3.01%
|
|
Award Date
|
Expected Stock Price Volatility
|
Risk-Free Interest Rate
|
Dividend Yield
|
|
4/10/2017
|
30%
|
1.63%
|
2%
|
|
Year Ended
December 31 |
Grantee Type
|
# of
Options Granted |
Vesting
Period |
Weighted-
Average Exercise Price |
Grant Date
Fair Value |
||
|
2016
|
Employee group
|
1,355,000
|
5 years
|
$9.81
|
$
|
4,674,750
|
|
|
|
2016
|
|
Weighted-average expected life
|
6.6 years
|
|
Risk-free interest rate
|
1.6%
|
|
Expected volatility
|
33%
|
|
Expected dividend yield
|
2.0%
|
|
|
Number of Options
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Terms (Years)
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of December 31, 2017
|
5,477,617
|
|
$
|
9.72
|
|
6.0
|
N/A
|
|
|
|
Granted
|
—
|
|
—
|
|
|
|
|||
|
Exercised
|
(2,993,709
|
)
|
9.69
|
|
|
|
|||
|
Forfeited or expired
|
(128,121
|
)
|
8.84
|
|
|
|
|||
|
Outstanding as of December 31, 2018
|
2,355,787
|
|
$
|
9.81
|
|
5.4
|
$
|
37.1
|
|
|
|
|
|
|
|
|||||
|
Exercisable as of December 31, 2018
|
1,167,789
|
|
$
|
9.81
|
|
3.8
|
$
|
18.4
|
|
|
|
2018
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
||||||||
|
U.S.
|
$
|
37,060
|
|
$
|
(11,212
|
)
|
$
|
(9,626
|
)
|
|
Foreign
|
7,306
|
|
19,997
|
|
20,437
|
|
|||
|
Pre-tax income
|
$
|
44,366
|
|
$
|
8,785
|
|
$
|
10,811
|
|
|
|
2018
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
||||||||
|
Current
|
|
|
|
||||||
|
U.S. federal
|
$
|
4,424
|
|
$
|
(4,848
|
)
|
$
|
430
|
|
|
State
|
(353
|
)
|
(644
|
)
|
381
|
|
|||
|
Foreign
|
(3,604
|
)
|
(7,559
|
)
|
(7,276
|
)
|
|||
|
Total current portion
|
467
|
|
(13,051
|
)
|
(6,465
|
)
|
|||
|
|
|
|
|
||||||
|
Deferred
|
|
|
|
||||||
|
U.S. federal
|
2,094
|
|
2,277
|
|
(797
|
)
|
|||
|
State
|
494
|
|
(72
|
)
|
(64
|
)
|
|||
|
Foreign
|
564
|
|
1,453
|
|
1,447
|
|
|||
|
Total deferred portion
|
3,152
|
|
3,658
|
|
586
|
|
|||
|
Income tax benefit (expense)
|
$
|
3,619
|
|
$
|
(9,393
|
)
|
$
|
(5,879
|
)
|
|
|
2018
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
||||||||
|
Income taxes at statutory rates
|
$
|
(9,317
|
)
|
$
|
(2,987
|
)
|
$
|
(3,676
|
)
|
|
Earnings from REIT - not subject to tax
|
9,015
|
|
(425
|
)
|
(672
|
)
|
|||
|
State income taxes, net of federal income tax benefit
|
(187
|
)
|
(445
|
)
|
615
|
|
|||
|
Provision to return
|
360
|
|
(205
|
)
|
(416
|
)
|
|||
|
Rate and permanent differences on non-U.S. earnings
|
(1,228
|
)
|
668
|
|
1,739
|
|
|||
|
Valuation allowance
|
(2,227
|
)
|
2,950
|
|
(1,542
|
)
|
|||
|
Non-deductible expenses
|
4,021
|
|
(2,345
|
)
|
(873
|
)
|
|||
|
Change in uncertain tax positions
|
347
|
|
94
|
|
564
|
|
|||
|
Amended returns/refunds
|
—
|
|
—
|
|
360
|
|
|||
|
Effect of Tax Cuts and Jobs Act
|
3,797
|
|
(3,113
|
)
|
—
|
|
|||
|
Quarry tax basis in land
|
—
|
|
—
|
|
(3,025
|
)
|
|||
|
Investment in foreign subsidiary
|
—
|
|
—
|
|
616
|
|
|||
|
REIT excise tax
|
—
|
|
(4,772
|
)
|
—
|
|
|||
|
Other
|
(962
|
)
|
1,187
|
|
431
|
|
|||
|
Total
|
$
|
3,619
|
|
$
|
(9,393
|
)
|
$
|
(5,879
|
)
|
|
|
2018
|
2017
|
||||
|
|
(In thousands)
|
|||||
|
Deferred tax assets:
|
|
|||||
|
Net operating loss and credits carryforwards
|
$
|
14,062
|
|
$
|
6,592
|
|
|
Accrued expenses
|
25,889
|
|
26,263
|
|
||
|
Stock-based compensation
|
4,709
|
|
3,511
|
|
||
|
Other assets
|
241
|
|
356
|
|
||
|
Total gross deferred tax assets
|
44,901
|
|
36,722
|
|
||
|
Less: valuation allowance
|
(19,627
|
)
|
(15,910
|
)
|
||
|
Total net deferred tax assets
|
25,274
|
|
20,812
|
|
||
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
||||
|
Intangible assets and goodwill
|
(5,628
|
)
|
(5,197
|
)
|
||
|
Property, plant, and equipment
|
(35,672
|
)
|
(34,758
|
)
|
||
|
Other liabilities
|
(1,144
|
)
|
(1,495
|
)
|
||
|
Total gross deferred tax liabilities
|
(42,444
|
)
|
(41,450
|
)
|
||
|
Net deferred tax liability
|
$
|
(17,170
|
)
|
$
|
(20,638
|
)
|
|
|
Tax
|
Interest
|
Penalties
|
Total
|
||||||||
|
|
(In thousands)
|
|||||||||||
|
Balance at December 31, 2015*
|
$
|
1,514
|
|
$
|
104
|
|
$
|
27
|
|
$
|
1,645
|
|
|
Increases related to current-year tax positions
|
—
|
|
21
|
|
—
|
|
21
|
|
||||
|
Decreases due to lapse in statute of limitations
|
(657
|
)
|
(106
|
)
|
(19
|
)
|
(782
|
)
|
||||
|
Balance at December 31, 2016*
|
857
|
|
19
|
|
8
|
|
884
|
|
||||
|
Increases related to current-year tax positions
|
—
|
|
3
|
|
—
|
|
3
|
|
||||
|
Decreases related to prior-year tax positions
|
—
|
|
(4
|
)
|
(8
|
)
|
(12
|
)
|
||||
|
Decreases due to lapse in statute of limitations
|
(73
|
)
|
(12
|
)
|
—
|
|
(85
|
)
|
||||
|
Balance at December 31, 2017*
|
784
|
|
6
|
|
—
|
|
790
|
|
||||
|
Decreases due to lapse in statute of limitations
|
(353
|
)
|
(6
|
)
|
—
|
|
(359
|
)
|
||||
|
Balance at December 31, 2018*
|
$
|
431
|
|
$
|
0
|
|
$
|
—
|
|
$
|
431
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Retirement
Income Plan |
National
Service-Related Pension Plan |
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Change in benefit obligation:
|
(In thousands)
|
||||||||||||||
|
Benefit obligation – January 1, 2018
|
$
|
(45,386
|
)
|
$
|
(33,405
|
)
|
$
|
(691
|
)
|
$
|
(3,002
|
)
|
$
|
(82,484
|
)
|
|
Service cost
|
(31
|
)
|
(78
|
)
|
—
|
|
(137
|
)
|
(246
|
)
|
|||||
|
Interest cost
|
(1,418
|
)
|
(1,199
|
)
|
(20
|
)
|
(104
|
)
|
(2,741
|
)
|
|||||
|
Actuarial gain
|
753
|
|
3,125
|
|
33
|
|
179
|
|
4,090
|
|
|||||
|
Benefits paid
|
2,718
|
|
930
|
|
—
|
|
1,391
|
|
5,039
|
|
|||||
|
Other - plan change
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Plan participants’ contributions
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
(21
|
)
|
|||||
|
Foreign currency translation loss
|
—
|
|
—
|
|
—
|
|
309
|
|
309
|
|
|||||
|
Benefit obligation – end of year
|
(43,364
|
)
|
(30,627
|
)
|
(678
|
)
|
(1,385
|
)
|
(76,054
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Change in plan assets:
|
|
|
|
|
|
||||||||||
|
Fair value of plan assets – January 1, 2018
|
38,218
|
|
24,518
|
|
—
|
|
2,992
|
|
65,728
|
|
|||||
|
Actual return on plan assets
|
(2,042
|
)
|
(1,446
|
)
|
—
|
|
50
|
|
(3,438
|
)
|
|||||
|
Employer contributions
|
1,499
|
|
1,135
|
|
—
|
|
125
|
|
2,759
|
|
|||||
|
Benefits paid
|
(2,717
|
)
|
(930
|
)
|
—
|
|
(1,391
|
)
|
(5,038
|
)
|
|||||
|
Other - plan change
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Plan participants’ contributions
|
—
|
|
—
|
|
—
|
|
21
|
|
21
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
—
|
|
—
|
|
(295
|
)
|
(295
|
)
|
|||||
|
Fair value of plan assets – end of year
|
34,958
|
|
23,277
|
|
—
|
|
1,502
|
|
59,737
|
|
|||||
|
Funded status
|
$
|
(8,406
|
)
|
$
|
(7,350
|
)
|
$
|
(678
|
)
|
$
|
117
|
|
$
|
(16,317
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Amounts recognized on the consolidated balance sheet as of December 31, 2018:
|
|
|
|
|
|
||||||||||
|
Pension and post-retirement liability
|
$
|
(8,406
|
)
|
$
|
(7,350
|
)
|
$
|
(678
|
)
|
$
|
117
|
|
$
|
(16,317
|
)
|
|
Accumulated other comprehensive loss (income)
|
9,718
|
|
4,278
|
|
(92
|
)
|
170
|
|
14,074
|
|
|||||
|
Amounts in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
||||||||||
|
Net loss (gain)
|
9,718
|
|
4,278
|
|
(92
|
)
|
65
|
|
13,969
|
|
|||||
|
Prior service cost
|
—
|
|
—
|
|
—
|
|
105
|
|
105
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
|
Net loss (gain)
|
3,337
|
|
(311
|
)
|
(34
|
)
|
(66
|
)
|
2,926
|
|
|||||
|
Amortization of net loss (gain)
|
(1,244
|
)
|
(715
|
)
|
—
|
|
—
|
|
(1,959
|
)
|
|||||
|
Amortization of prior service cost
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
(28
|
)
|
|||||
|
Amount recognized due to special event
|
—
|
|
—
|
|
—
|
|
(64
|
)
|
(64
|
)
|
|||||
|
Foreign currency translation loss
|
—
|
|
—
|
|
—
|
|
26
|
|
26
|
|
|||||
|
Total recognized in other comprehensive loss (income)
|
$
|
2,093
|
|
$
|
(1,026
|
)
|
$
|
(34
|
)
|
$
|
(132
|
)
|
$
|
901
|
|
|
|
|
|
|
|
|
||||||||||
|
Information for plans with accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
||||||||||
|
Projected benefit obligation
|
$
|
43,364
|
|
$
|
30,627
|
|
$
|
678
|
|
$
|
1,385
|
|
$
|
76,054
|
|
|
Accumulated benefit obligation
|
$
|
43,364
|
|
$
|
30,627
|
|
$
|
678
|
|
$
|
1,186
|
|
$
|
75,855
|
|
|
Fair value of plan assets
|
$
|
34,958
|
|
$
|
23,277
|
|
$
|
—
|
|
$
|
1,502
|
|
$
|
59,737
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Retirement
Income Plan |
National
Service-Related Pension Plan |
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Change in benefit obligation:
|
(In thousands)
|
||||||||||||||
|
Benefit obligation – January 1, 2017
|
$
|
(45,249
|
)
|
$
|
(30,801
|
)
|
$
|
(703
|
)
|
$
|
(2,769
|
)
|
$
|
(79,522
|
)
|
|
Service cost
|
(65
|
)
|
(504
|
)
|
—
|
|
(153
|
)
|
(722
|
)
|
|||||
|
Interest cost
|
(1,583
|
)
|
(1,256
|
)
|
(22
|
)
|
(120
|
)
|
(2,981
|
)
|
|||||
|
Actuarial loss
|
(1,070
|
)
|
(1,734
|
)
|
(14
|
)
|
(142
|
)
|
(2,960
|
)
|
|||||
|
Benefits paid
|
2,581
|
|
890
|
|
—
|
|
632
|
|
4,103
|
|
|||||
|
Other - plan change
|
—
|
|
—
|
|
48
|
|
(181
|
)
|
(133
|
)
|
|||||
|
Plan participants’ contributions
|
—
|
|
—
|
|
—
|
|
(43
|
)
|
(43
|
)
|
|||||
|
Foreign currency translation gain
|
—
|
|
—
|
|
—
|
|
(226
|
)
|
(226
|
)
|
|||||
|
Benefit obligation – end of year
|
(45,386
|
)
|
(33,405
|
)
|
(691
|
)
|
(3,002
|
)
|
(82,484
|
)
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Change in plan assets:
|
|
|
|
|
|
||||||||||
|
Fair value of plan assets – January 1, 2017
|
33,962
|
|
21,044
|
|
—
|
|
2,717
|
|
57,723
|
|
|||||
|
Actual return on plan assets
|
5,344
|
|
3,308
|
|
—
|
|
262
|
|
8,914
|
|
|||||
|
Employer contributions
|
1,493
|
|
1,056
|
|
48
|
|
379
|
|
2,976
|
|
|||||
|
Benefits paid
|
(2,581
|
)
|
(890
|
)
|
—
|
|
(632
|
)
|
(4,103
|
)
|
|||||
|
Other - plan change
|
—
|
|
—
|
|
(48
|
)
|
0
|
|
(48
|
)
|
|||||
|
Plan participants’ contributions
|
—
|
|
—
|
|
—
|
|
43
|
|
43
|
|
|||||
|
Foreign currency translation gain
|
—
|
|
—
|
|
—
|
|
223
|
|
223
|
|
|||||
|
Fair value of plan assets – end of year
|
38,218
|
|
24,518
|
|
—
|
|
2,992
|
|
65,728
|
|
|||||
|
Funded status
|
$
|
(7,168
|
)
|
$
|
(8,887
|
)
|
$
|
(691
|
)
|
$
|
(10
|
)
|
$
|
(16,756
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Amounts recognized on the consolidated balance sheet as of December 31, 2017:
|
|
|
|
|
|
||||||||||
|
Pension and post-retirement liability
|
$
|
(7,168
|
)
|
$
|
(8,887
|
)
|
$
|
(691
|
)
|
$
|
(10
|
)
|
$
|
(16,756
|
)
|
|
Accumulated other comprehensive loss (income)
|
7,625
|
|
5,303
|
|
(58
|
)
|
238
|
|
13,108
|
|
|||||
|
Amounts in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
||||||||||
|
Net loss (gain)
|
7,625
|
|
5,303
|
|
(58
|
)
|
53
|
|
12,923
|
|
|||||
|
Prior service cost
|
—
|
|
—
|
|
—
|
|
184
|
|
184
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
|
|
|
|
|
|
||||||||||
|
Net loss
|
(2,518
|
)
|
(398
|
)
|
14
|
|
2
|
|
(2,900
|
)
|
|||||
|
Amortization of net loss (gain)
|
(1,889
|
)
|
(814
|
)
|
1
|
|
—
|
|
(2,702
|
)
|
|||||
|
Amortization of prior service cost
|
—
|
|
(212
|
)
|
—
|
|
(9
|
)
|
(221
|
)
|
|||||
|
Amount recognized due to special event
|
—
|
|
—
|
|
4
|
|
116
|
|
120
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
—
|
|
—
|
|
(51
|
)
|
(51
|
)
|
|||||
|
Total recognized in other comprehensive loss (income)
|
$
|
(4,407
|
)
|
$
|
(1,424
|
)
|
$
|
19
|
|
$
|
58
|
|
$
|
(5,754
|
)
|
|
|
|
|
|
|
|
||||||||||
|
Information for plans with accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
||||||||||
|
Projected benefit obligation
|
$
|
45,386
|
|
$
|
33,405
|
|
$
|
691
|
|
$
|
3,002
|
|
$
|
82,484
|
|
|
Accumulated benefit obligation
|
$
|
45,361
|
|
$
|
33,406
|
|
$
|
691
|
|
$
|
2,100
|
|
$
|
81,558
|
|
|
Fair value of plan assets
|
$
|
38,218
|
|
$
|
24,518
|
|
$
|
—
|
|
$
|
2,992
|
|
$
|
65,728
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Retirement Income Plan
|
National Service-Related Pension Plan
|
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Components of net periodic benefit cost:
|
(In thousands)
|
||||||||||||||
|
Service cost
|
$
|
31
|
|
$
|
78
|
|
$
|
—
|
|
$
|
137
|
|
$
|
246
|
|
|
Interest cost
|
1,418
|
|
1,199
|
|
20
|
|
104
|
|
2,741
|
|
|||||
|
Expected return on plan assets
|
(2,047
|
)
|
(1,369
|
)
|
—
|
|
(172
|
)
|
(3,588
|
)
|
|||||
|
Amortization of net loss
|
1,244
|
|
715
|
|
—
|
|
—
|
|
1,959
|
|
|||||
|
Amortization of prior service cost
|
—
|
|
—
|
|
—
|
|
30
|
|
30
|
|
|||||
|
Effect of settlement
|
—
|
|
—
|
|
—
|
|
68
|
|
68
|
|
|||||
|
Net pension benefit cost
|
$
|
646
|
|
$
|
623
|
|
$
|
20
|
|
$
|
167
|
|
$
|
1,456
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Retirement Income Plan
|
National Service-Related Pension Plan
|
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Components of net periodic benefit cost:
|
(In thousands)
|
||||||||||||||
|
Service cost
|
$
|
65
|
|
$
|
504
|
|
$
|
—
|
|
$
|
153
|
|
$
|
722
|
|
|
Interest cost
|
1,583
|
|
1,256
|
|
22
|
|
120
|
|
2,981
|
|
|||||
|
Expected return on plan assets
|
(1,757
|
)
|
(1,175
|
)
|
—
|
|
(174
|
)
|
(3,106
|
)
|
|||||
|
Amortization of net loss (gain)
|
1,889
|
|
815
|
|
(1
|
)
|
—
|
|
2,703
|
|
|||||
|
Amortization of prior service cost
|
—
|
|
212
|
|
—
|
|
9
|
|
221
|
|
|||||
|
Effect of settlement
|
—
|
|
—
|
|
(4
|
)
|
67
|
|
63
|
|
|||||
|
Net pension benefit cost
|
$
|
1,780
|
|
$
|
1,612
|
|
$
|
17
|
|
$
|
175
|
|
$
|
3,584
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Retirement Income Plan
|
National Service-Related Pension Plan
|
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Components of net periodic benefit cost:
|
(In thousands)
|
||||||||||||||
|
Service cost
|
$
|
108
|
|
$
|
516
|
|
$
|
—
|
|
$
|
131
|
|
$
|
755
|
|
|
Interest cost
|
1,767
|
|
1,288
|
|
25
|
|
104
|
|
3,184
|
|
|||||
|
Expected return on plan assets
|
(2,072
|
)
|
(1,244
|
)
|
—
|
|
(163
|
)
|
(3,479
|
)
|
|||||
|
Amortization of net loss (gain)
|
2,125
|
|
745
|
|
(3
|
)
|
—
|
|
2,867
|
|
|||||
|
Amortization of prior service cost
|
—
|
|
212
|
|
—
|
|
—
|
|
212
|
|
|||||
|
Effect of settlement
|
737
|
|
—
|
|
(11
|
)
|
—
|
|
726
|
|
|||||
|
Net pension benefit cost
|
$
|
2,665
|
|
$
|
1,517
|
|
$
|
11
|
|
$
|
72
|
|
$
|
4,265
|
|
|
|
December 31, 2018
|
|||||||
|
|
Retirement Income
Plan |
National Service-Related Pension
Plan |
Other
Post-Retirement Benefits |
Superan-
nuation
|
||||
|
Weighted-average assumptions used to determine obligations (balance sheet):
|
|
|
|
|
||||
|
Discount rate
|
3.95
|
%
|
4.15
|
%
|
3.70
|
%
|
3.70
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
3.25
|
%
|
|
Weighted-average assumptions used to determine net periodic benefit cost (statement of operations):
|
|
|
|
|
||||
|
Discount rate
|
3.35
|
%
|
3.65
|
%
|
3.10
|
%
|
3.70
|
%
|
|
Expected return on plan assets
|
7.00
|
%
|
7.00
|
%
|
N/A
|
|
6.00
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
4.00
|
%
|
|
|
December 31, 2017
|
|||||||
|
|
Retirement Income
Plan |
National Service-Related Pension
Plan |
Other
Post-Retirement Benefits |
Superan-
nuation
|
||||
|
Weighted-average assumptions used to determine obligations (balance sheet):
|
|
|
|
|
||||
|
Discount rate
|
3.35
|
%
|
3.65
|
%
|
3.10
|
%
|
3.70
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
4.00
|
%
|
|
Weighted-average assumptions used to determine net periodic benefit cost (statement of operations):
|
|
|
|
|
||||
|
Discount rate
|
3.75
|
%
|
4.15
|
%
|
3.40
|
%
|
4.20
|
%
|
|
Expected return on plan assets
|
7.00
|
%
|
7.00
|
%
|
N/A
|
|
6.00
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
4.00
|
%
|
|
|
December 31, 2016
|
|||||||
|
|
Retirement Income
Plan |
National Service-Related Pension
Plan |
Other
Post-Retirement Benefits |
Superan-
nuation |
||||
|
Weighted-average assumptions used to determine obligations (balance sheet):
|
|
|
|
|
||||
|
Discount rate
|
3.75
|
%
|
4.15
|
%
|
3.40
|
%
|
4.20
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
4.00
|
%
|
|
Weighted-average assumptions used to determine net periodic benefit cost (statement of operations):
|
|
|
|
|
||||
|
Discount rate
|
4.00
|
%
|
4.50
|
%
|
3.50
|
%
|
3.90
|
%
|
|
Expected return on plan assets
|
7.50
|
%
|
7.50
|
%
|
N/A
|
|
6.50
|
%
|
|
Rate of compensation increase
|
3.50
|
%
|
N/A
|
|
N/A
|
|
4.00
|
%
|
|
|
U.S. Plans
|
|
Offshore Plan
|
||||
|
|
Actual
|
Target Allocation
|
|
Actual
|
Target Allocation
|
||
|
|
2018
|
2017
|
|
2018
|
2017
|
||
|
|
|
|
|
|
|
|
|
|
U.S. equities
|
35%
|
35%
|
25–55%
|
|
16%
|
16%
|
14%
|
|
Non-U.S. equities
|
25%
|
25%
|
15–45%
|
|
46%
|
42%
|
41%
|
|
Fixed-income securities
|
35%
|
35%
|
15–40%
|
|
9%
|
16%
|
17%
|
|
Real estate
|
5%
|
5%
|
0–5%
|
|
8%
|
7%
|
7%
|
|
Cash and other
|
—
|
—
|
–
|
|
21%
|
19%
|
21%
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3)
|
Balance as of December 31, 2018
|
||||||||
|
Assets
|
(In thousands)
|
|||||||||||
|
U.S. equities:
|
|
|
|
|
||||||||
|
Large cap
(1)
|
$
|
—
|
|
$
|
15,141
|
|
$
|
—
|
|
$
|
15,141
|
|
|
Medium cap
(1)
|
—
|
|
2,912
|
|
—
|
|
2,912
|
|
||||
|
Small cap
(1)
|
1,165
|
|
1,165
|
|
—
|
|
2,330
|
|
||||
|
Non-U.S. equities:
|
|
|
|
|
||||||||
|
Large cap
(2)
|
11,065
|
|
—
|
|
—
|
|
11,065
|
|
||||
|
Emerging markets
(3)
|
3,494
|
|
—
|
|
—
|
|
3,494
|
|
||||
|
Fixed-income securities:
|
|
|
|
|
||||||||
|
Money markets
(4)
|
—
|
|
2,912
|
|
—
|
|
2,912
|
|
||||
|
U.S. bonds
(5)
|
8,735
|
|
2,912
|
|
—
|
|
11,647
|
|
||||
|
Non-U.S. bonds
(5)
|
5,822
|
|
—
|
|
—
|
|
5,822
|
|
||||
|
Real estate
(6)
|
—
|
|
2,912
|
|
—
|
|
2,912
|
|
||||
|
Common/collective trusts
|
—
|
|
1,502
|
|
—
|
|
1,502
|
|
||||
|
Total assets
|
$
|
30,281
|
|
$
|
29,456
|
|
$
|
—
|
|
$
|
59,737
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3)
|
Balance as of December 31, 2017
|
||||||||
|
Assets
|
(In thousands)
|
|||||||||||
|
U.S. equities:
|
|
|
|
|
||||||||
|
Large cap
(1)
|
$
|
—
|
|
$
|
16,313
|
|
$
|
—
|
|
$
|
16,313
|
|
|
Medium cap
(1)
|
—
|
|
3,137
|
|
—
|
|
3,137
|
|
||||
|
Small cap
(1)
|
1,255
|
|
1,255
|
|
—
|
|
2,510
|
|
||||
|
Non-U.S. equities:
|
|
|
|
|
||||||||
|
Large cap
(2)
|
11,922
|
|
—
|
|
—
|
|
11,922
|
|
||||
|
Emerging markets
(3)
|
3,765
|
|
—
|
|
—
|
|
3,765
|
|
||||
|
Fixed-income securities:
|
|
|
|
|
||||||||
|
Money markets
(4)
|
—
|
|
3,133
|
|
—
|
|
3,133
|
|
||||
|
U.S. bonds
(5)
|
9,411
|
|
3,137
|
|
—
|
|
12,548
|
|
||||
|
Non-U.S. bonds
(5)
|
6,273
|
|
—
|
|
—
|
|
6,273
|
|
||||
|
Real estate
(6)
|
—
|
|
3,137
|
|
—
|
|
3,137
|
|
||||
|
Common/collective trusts
|
—
|
|
2,990
|
|
—
|
|
2,990
|
|
||||
|
Total assets
|
$
|
32,626
|
|
$
|
33,102
|
|
$
|
—
|
|
$
|
65,728
|
|
|
(1)
|
Includes funds that primarily invest in U.S. common stock.
|
|
(2)
|
Includes funds that invest primarily in foreign equity and equity-related securities.
|
|
(3)
|
Includes funds that invest primarily in equity securities of companies in emerging market countries.
|
|
(4)
|
Includes funds that invest primarily in short-term securities, such as commercial paper.
|
|
(5)
|
Includes funds either publicly traded (Level 1) or within a separate account (Level 2) held by a regulated investment company. These funds hold primarily debt and fixed-income securities.
|
|
(6)
|
Includes funds in a separate account held by a regulated investment company that invest primarily in commercial real estate and includes mortgage loans which are backed by the associated properties. The Company can call the investment in these assets with no restrictions.
|
|
Years Ending December 31:
|
(In thousands)
|
||
|
2019
|
$
|
7,636
|
|
|
2020
|
5,005
|
|
|
|
2021
|
5,001
|
|
|
|
2022
|
4,953
|
|
|
|
2023
|
4,801
|
|
|
|
Thereafter
|
23,374
|
|
|
|
|
$
|
50,770
|
|
|
•
|
Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other current or former participating employers.
|
|
•
|
If a participating employer stops contributing to the multi-employer plan without paying its unfunded liability, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
•
|
If the Company chooses to cease participation in a multi-employer plan, such full withdrawal is subject to the payment of any unfunded liability applicable to the Company, referred to as a withdrawal liability. Additionally, such withdrawal is subject to collective bargaining.
|
|
Pension Fund
|
EIN/Pension
Plan Number |
Pension Protection
Act Zone Status |
FIP/RP Status Pending/
Implemented |
Americold Contributions
|
Surcharge Imposed
|
|||||||||
|
2018
|
2017
|
2018
|
2017
|
2016
|
||||||||||
|
|
|
|
|
|
(In thousands)
|
|
||||||||
|
Central Pension Fund of the International Union of Operating Engineers and Participating Employers
(2)
|
36-6052390
|
Green
|
Green
|
No
|
$
|
6
|
|
$
|
3
|
|
$
|
2
|
|
No
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Central States SE & SW Areas Health and Welfare Pension
Plans
(1)
|
36-6044243
|
Red
|
Red
|
Yes/Implemented
|
8,424
|
|
8,427
|
|
8,608
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
New England Teamsters & Trucking Industry Pension Plan
(3)
|
04-6372430
|
Red
|
Red
|
Yes/Implemented
|
456
|
|
566
|
|
641
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Alternative New England Teamsters & Trucking Industry Pension Plan
|
04-6372430
|
Green
|
Green
|
No
|
493
|
|
98
|
|
—
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
I.U.O.E Stationary Engineers Local 39 Pension Fund
(1)
|
94-6118939
|
Green
|
Green
|
No
|
160
|
|
197
|
|
151
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
United Food & Commercial Workers International Union-Industry Pension Fund
(4)
|
51-6055922
|
Green
|
Green
|
No
|
90
|
|
87
|
|
83
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Western Conference of Teamsters Pension Fund
(1)
|
91-6145047
|
Green
|
Green
|
No
|
7,632
|
|
7,265
|
|
6,809
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Minneapolis Food Distributing Industry Pension Plan
(1)
|
41-6047047
|
Green
|
Green
|
Yes/Implemented
|
180
|
|
326
|
|
337
|
|
No
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
Total Contributions
|
$
|
17,441
|
|
$
|
16,969
|
|
$
|
16,631
|
|
|
|
(1)
|
The status information is for the plans’ year end at December 31, 2018 and 2017.
|
|
(2)
|
The status information is for the plans’ year end at January 31, 2018 and 2017.
|
|
(3)
|
The status information is for the plans’ year end at September 30, 2018 and 2017. The Company withdrew from the multi-employer plan on October, 31, 2017.
|
|
(4)
|
The status information is for the plans’ year end at June 30, 2018 and 2017.
|
|
Commitment start period
|
|
Committed construction cost (in thousands)
|
|
Construction completion period
|
||
|
Q1 2018
|
|
19,754
|
|
|
Q1 2019
|
|
|
Total construction commitments
|
|
$
|
19,754
|
|
|
|
|
|
2018
|
2017
|
2016
|
||||||
|
Pension and other postretirement benefits:
|
(In thousands)
|
||||||||
|
Balance at beginning of period, net of tax
|
$
|
(7,126
|
)
|
$
|
(12,880
|
)
|
$
|
(14,852
|
)
|
|
(Loss) gain arising during the period
|
(2,926
|
)
|
2,663
|
|
(1,963
|
)
|
|||
|
Less: Tax expense (benefit)
|
27
|
|
(49
|
)
|
(33
|
)
|
|||
|
Net (loss) gain arising during the period
|
(2,953
|
)
|
2,712
|
|
(1,930
|
)
|
|||
|
Amortization of net loss and prior service cost
(1)
|
2,052
|
|
3,042
|
|
3,902
|
|
|||
|
Less: (Tax benefit)/Tax expense
(2)
|
—
|
|
—
|
|
—
|
|
|||
|
Net amount reclassified from AOCI to net income (loss)
|
2,052
|
|
3,042
|
|
3,902
|
|
|||
|
Other comprehensive (loss) income, net of tax
|
(901
|
)
|
5,754
|
|
1,972
|
|
|||
|
Balance at end of period, net of tax
|
(8,027
|
)
|
(7,126
|
)
|
(12,880
|
)
|
|||
|
Foreign currency translation adjustments:
|
|
|
|
||||||
|
Balance at beginning of period, net of tax
|
8,318
|
|
3,874
|
|
7,018
|
|
|||
|
(Loss) gain on foreign currency translation
|
(11,640
|
)
|
4,444
|
|
(3,144
|
)
|
|||
|
Less: Tax benefit
|
—
|
|
—
|
|
—
|
|
|||
|
Net (loss) gain on foreign currency translation
|
(11,640
|
)
|
4,444
|
|
(3,144
|
)
|
|||
|
Balance at end of period, net of tax
|
(3,322
|
)
|
8,318
|
|
3,874
|
|
|||
|
Cash flow hedge derivatives:
|
|
|
|
||||||
|
Balance at beginning of period, net of tax
|
(1,422
|
)
|
(1,538
|
)
|
(1,468
|
)
|
|||
|
Unrealized gain (loss) on cash flow hedge derivatives
|
862
|
|
(1,387
|
)
|
(1,359
|
)
|
|||
|
Less: Tax expense (benefit)
|
173
|
|
44
|
|
(150
|
)
|
|||
|
Net gain (loss) on cash flow hedge derivatives
|
689
|
|
(1,431
|
)
|
(1,209
|
)
|
|||
|
Net amount reclassified from AOCI to net income (loss) (interest expense)
|
1,191
|
|
1,547
|
|
1,139
|
|
|||
|
Net amount reclassified from AOCI to net income (loss) (loss on debt extinguishment, modifications and termination of derivative instruments)
|
1,825
|
|
—
|
|
—
|
|
|||
|
Net amount reclassified from AOCI to net income (loss) (foreign exchange gain (loss), net)
|
(3,449
|
)
|
—
|
|
—
|
|
|||
|
Balance at end of period, net of tax
|
(1,166
|
)
|
(1,422
|
)
|
(1,538
|
)
|
|||
|
Accumulated other comprehensive loss
|
$
|
(12,515
|
)
|
$
|
(230
|
)
|
$
|
(10,544
|
)
|
|
(1)
|
Amounts reclassified from AOCI for pension liabilities are recorded in selling, general, and administrative expenses in the consolidated statements of operations.
|
|
(2)
|
Deferred tax impact of amounts reclassified from AOCI for pension liabilities are recorded in deferred income tax benefit in the consolidated statements of operations.
|
|
|
Total Revenues
|
|
Total Assets
|
|||||||||||||
|
|
2018
|
2017
|
2016
|
|
2018
|
2017
|
||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
U.S.
|
$
|
1,313,811
|
|
$
|
1,253,879
|
|
$
|
1,212,799
|
|
|
$
|
2,242,078
|
|
$
|
2,078,187
|
|
|
Australia
|
227,374
|
|
219,738
|
|
207,035
|
|
|
226,666
|
|
244,841
|
|
|||||
|
New Zealand
|
32,363
|
|
33,289
|
|
33,676
|
|
|
51,419
|
|
54,672
|
|
|||||
|
Argentina
|
11,752
|
|
18,319
|
|
19,780
|
|
|
7,154
|
|
11,598
|
|
|||||
|
Canada
|
18,335
|
|
18,362
|
|
16,709
|
|
|
5,111
|
|
5,599
|
|
|||||
|
|
$
|
1,603,635
|
|
$
|
1,543,587
|
|
$
|
1,489,999
|
|
|
$
|
2,532,428
|
|
$
|
2,394,897
|
|
|
•
|
Warehouse.
Our primary source of revenues consists of rent and storage and warehouse services fees. Our rent and storage and warehouse services revenues are the key drivers of our financial performance. Rent and storage revenues consist of recurring, periodic charges related to the storage of frozen and perishable food and other products in our warehouses. We also provide these customers with a wide array of handling and other warehouse services, such as (1) receipt, handling and placement of products into our warehouses for storage and preservation, (2) retrieval of products from storage upon customer request, (3) blast freezing, which involves the rapid freezing of non-frozen products, including individual quick freezing for agricultural produce and seafood, (4) case-picking, which involves selecting product cases to build customized pallets, (5) kitting and repackaging, which involves assembling custom product packages for delivery to retailers and consumers, and labeling services, (6) order assembly and load consolidation, (7) exporting and importing support services, (8) container handling, (9) cross-docking, which involves transferring inbound products to outbound trucks utilizing our warehouse docks without storing them in our warehouses, and (10) government-approved temperature-controlled storage and inspection services. We may charge our customers in advance for storage and outbound handling fees. Cost of operations for our warehouse segment consists of power, other facilities costs, labor and other services costs.
|
|
•
|
Third-Party Managed.
We receive management and incentive fees, as well as reimbursement of substantially all expenses, for warehouses and logistics services that we manage on behalf of third-party owners/customers. Cost of operations for our third-party managed segment are reimbursed on a pass-through basis (typically within two weeks), with all reimbursements, plus an applicable mark-up, recognized as revenues under the relevant accounting guidance.
|
|
•
|
Transportation.
We charge transportation fees, including fuel surcharges, to our customers for whom we arrange the transportation of their products. Cost of operations for our transportation segment consist primarily of third-party carrier charges, which are impacted by factors affecting those carriers.
|
|
•
|
Other
. In addition to our primary business segments, we own a limestone quarry in Carthage, Missouri. Revenues are generated from the sale of limestone mined at our quarry. Cost of operations for our quarry consist primarily of labor, equipment, fuel and explosives.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Segment revenues:
|
|
|
|
|
|
||||||
|
Warehouse
|
$
|
1,176,912
|
|
|
$
|
1,145,662
|
|
|
$
|
1,080,867
|
|
|
Third-Party Managed
|
259,034
|
|
|
242,189
|
|
|
252,411
|
|
|||
|
Transportation
|
158,790
|
|
|
146,070
|
|
|
147,004
|
|
|||
|
Other
|
8,899
|
|
|
9,666
|
|
|
9,717
|
|
|||
|
Total revenues
|
1,603,635
|
|
|
1,543,587
|
|
|
1,489,999
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment contribution:
|
|
|
|
|
|
||||||
|
Warehouse
|
374,534
|
|
|
348,328
|
|
|
314,045
|
|
|||
|
Third-Party Managed
|
14,760
|
|
|
12,825
|
|
|
14,814
|
|
|||
|
Transportation
|
15,735
|
|
|
12,950
|
|
|
14,418
|
|
|||
|
Other
|
620
|
|
|
2
|
|
|
2,368
|
|
|||
|
Total segment contribution
|
405,649
|
|
|
374,105
|
|
|
345,645
|
|
|||
|
|
|
|
|
|
|
||||||
|
Reconciling items:
|
|
|
|
|
|
||||||
|
Depreciation, depletion, and amortization
|
(117,653
|
)
|
|
(116,741
|
)
|
|
(118,571
|
)
|
|||
|
Impairment of long-lived assets
|
(747
|
)
|
|
(9,473
|
)
|
|
(9,820
|
)
|
|||
|
Selling, general and administrative expense
|
(114,760
|
)
|
|
(110,945
|
)
|
|
(96,728
|
)
|
|||
|
Loss from partially owned entities
|
(1,069
|
)
|
|
(1,363
|
)
|
|
(128
|
)
|
|||
|
Gain from sale of real estate, net
|
7,471
|
|
|
43
|
|
|
11,598
|
|
|||
|
Impairment of partially owned entities
|
—
|
|
|
(6,496
|
)
|
|
—
|
|
|||
|
Interest expense
|
(93,312
|
)
|
|
(114,898
|
)
|
|
(119,552
|
)
|
|||
|
Interest income
|
3,996
|
|
|
1,074
|
|
|
708
|
|
|||
|
Loss on debt extinguishment, modifications and termination of derivative instruments
|
(47,559
|
)
|
|
(986
|
)
|
|
(1,437
|
)
|
|||
|
Foreign currency exchange gain (loss), net
|
2,882
|
|
|
(3,591
|
)
|
|
464
|
|
|||
|
Other expense, net
|
(532
|
)
|
|
(1,944
|
)
|
|
(1,368
|
)
|
|||
|
Income before income tax benefit (expense)
|
$
|
44,366
|
|
|
$
|
8,785
|
|
|
$
|
10,811
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Warehouse
|
$
|
2,054,968
|
|
|
$
|
2,082,156
|
|
|
Managed
|
43,725
|
|
|
43,035
|
|
||
|
Transportation
|
35,479
|
|
|
32,402
|
|
||
|
Other
|
13,554
|
|
|
13,897
|
|
||
|
Total segments assets
|
2,147,726
|
|
|
2,171,490
|
|
||
|
|
|
|
|
||||
|
Reconciling items:
|
|
|
|
||||
|
Corporate assets
|
370,161
|
|
|
207,465
|
|
||
|
Investments in partially owned entities
|
14,541
|
|
|
15,942
|
|
||
|
Total reconciling items
|
384,702
|
|
|
223,407
|
|
||
|
Total assets
|
$
|
2,532,428
|
|
|
$
|
2,394,897
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(In thousands)
|
|||||||
|
Weighted average common shares outstanding – basic
|
141,415
|
|
|
70,022
|
|
|
69,890
|
|
|
Dilutive effect of share-based awards
|
2,662
|
|
|
—
|
|
|
—
|
|
|
Equity forward contract
|
261
|
|
|
—
|
|
|
—
|
|
|
Weighted average common shares outstanding – diluted
|
144,338
|
|
|
70,022
|
|
|
69,890
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(In thousands)
|
|||||||
|
Series B Convertible Preferred Stock
|
—
|
|
|
33,240
|
|
|
33,240
|
|
|
Common share warrants
|
—
|
|
|
18,575
|
|
|
18,575
|
|
|
Employee stock options
|
—
|
|
|
5,983
|
|
|
6,299
|
|
|
Restricted stock units
|
—
|
|
|
685
|
|
|
553
|
|
|
|
—
|
|
|
58,483
|
|
|
58,667
|
|
|
|
December 31, 2018
|
|||||||||||||||||
|
|
United States
|
Australia
|
New Zealand
|
Argentina
|
Canada
|
Total
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||
|
Warehouse rent and storage
|
$
|
433,131
|
|
$
|
39,573
|
|
$
|
15,018
|
|
$
|
5,694
|
|
$
|
—
|
|
$
|
493,416
|
|
|
Warehouse services
|
522,748
|
|
119,665
|
|
16,634
|
|
3,109
|
|
—
|
|
662,156
|
|
||||||
|
Third-party managed
|
227,757
|
|
12,742
|
|
—
|
|
—
|
|
18,335
|
|
258,834
|
|
||||||
|
Transportation
|
99,736
|
|
55,394
|
|
711
|
|
2,949
|
|
—
|
|
158,790
|
|
||||||
|
Other
|
8,877
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8,877
|
|
||||||
|
Total revenues
(1)
|
1,292,249
|
|
227,374
|
|
32,363
|
|
11,752
|
|
18,335
|
|
1,582,073
|
|
||||||
|
Lease revenue
(2)
|
21,562
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21,562
|
|
||||||
|
Total revenues from contracts with all customers
|
$
|
1,313,811
|
|
$
|
227,374
|
|
$
|
32,363
|
|
$
|
11,752
|
|
$
|
18,335
|
|
$
|
1,603,635
|
|
|
|
December 31, 2017
|
|||||||||||||||||
|
|
United States
|
Australia
|
New Zealand
|
Argentina
|
Canada
|
Total
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||
|
Warehouse rent and storage
|
$
|
413,647
|
|
$
|
40,086
|
|
$
|
17,695
|
|
$
|
9,139
|
|
$
|
—
|
|
$
|
480,567
|
|
|
Warehouse services
|
508,982
|
|
116,287
|
|
14,776
|
|
4,013
|
|
—
|
|
644,058
|
|
||||||
|
Third-party managed
|
214,400
|
|
9,227
|
|
—
|
|
—
|
|
18,362
|
|
241,989
|
|
||||||
|
Transportation
|
85,947
|
|
54,138
|
|
818
|
|
5,167
|
|
—
|
|
146,070
|
|
||||||
|
Other
|
9,644
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9,644
|
|
||||||
|
Total revenues
(1)
|
1,232,620
|
|
219,738
|
|
33,289
|
|
18,319
|
|
18,362
|
|
1,522,328
|
|
||||||
|
Lease revenue
(2)
|
21,259
|
|
—
|
|
—
|
|
—
|
|
—
|
|
21,259
|
|
||||||
|
Total revenues from contracts with all customers
|
$
|
1,253,879
|
|
$
|
219,738
|
|
$
|
33,289
|
|
$
|
18,319
|
|
$
|
18,362
|
|
$
|
1,543,587
|
|
|
|
December 31, 2016
|
|||||||||||||||||
|
|
United States
|
Australia
|
New Zealand
|
Argentina
|
Canada
|
Total
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||
|
Warehouse rent and storage
|
$
|
390,320
|
|
$
|
38,046
|
|
$
|
18,717
|
|
$
|
9,318
|
|
$
|
—
|
|
$
|
456,401
|
|
|
Warehouse services
|
481,604
|
|
104,302
|
|
14,291
|
|
3,870
|
|
—
|
|
604,067
|
|
||||||
|
Third-party managed
|
227,880
|
|
7,622
|
|
—
|
|
|
16,709
|
|
252,211
|
|
|||||||
|
Transportation
|
82,679
|
|
57,065
|
|
668
|
|
6,592
|
|
—
|
|
147,004
|
|
||||||
|
Other
|
9,696
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9,696
|
|
||||||
|
Total revenues
(1)
|
1,192,179
|
|
207,035
|
|
33,676
|
|
19,780
|
|
16,709
|
|
1,469,379
|
|
||||||
|
Lease revenue
(2)
|
20,620
|
|
—
|
|
—
|
|
—
|
|
—
|
|
20,620
|
|
||||||
|
Total revenues from contracts with all customers
|
$
|
1,212,799
|
|
$
|
207,035
|
|
$
|
33,676
|
|
$
|
19,780
|
|
$
|
16,709
|
|
$
|
1,489,999
|
|
|
(1)
|
Revenues are within the scope of ASC 606: Revenue From Contracts With Customers
.
Elements of contracts or arrangements that are in the scope of other standards (e.g., leases) are separated and accounted for under those standards.
|
|
(2)
|
Revenues are within the scope of Topic 840, Leases.
|
|
|
2018
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenues
|
$
|
415,817
|
|
|
$
|
402,010
|
|
|
$
|
394,667
|
|
|
$
|
391,141
|
|
|
Total operating expenses
|
364,646
|
|
|
358,457
|
|
|
345,363
|
|
|
355,209
|
|
||||
|
Operating income
|
51,171
|
|
|
43,553
|
|
|
49,304
|
|
|
35,932
|
|
||||
|
Net income (loss) applicable to common shareholders
|
2,678
|
|
|
24,540
|
|
|
29,406
|
|
|
(10,457
|
)
|
||||
|
Net income (loss) per common share
(a)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
0.02
|
|
|
0.17
|
|
|
0.20
|
|
|
(0.08
|
)
|
||||
|
Diluted
|
0.02
|
|
|
0.17
|
|
|
0.20
|
|
|
(0.08
|
)
|
||||
|
(a)
|
Quarterly earnings per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding included in the calculation of basic and diluted shares.
|
|
|
2017
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March. 31
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenues
|
$
|
401,721
|
|
|
$
|
389,501
|
|
|
$
|
379,451
|
|
|
$
|
372,914
|
|
|
Total operating expenses
|
357,667
|
|
|
362,059
|
|
|
350,744
|
|
|
336,128
|
|
||||
|
Operating income
|
44,054
|
|
|
27,442
|
|
|
28,707
|
|
|
36,786
|
|
||||
|
Net income (loss) applicable to common shareholders
|
673
|
|
|
(11,935
|
)
|
|
(15,720
|
)
|
|
(2,945
|
)
|
||||
|
Net income (loss) per common share
(a)
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
0.01
|
|
|
(0.17
|
)
|
|
(0.22
|
)
|
|
(0.04
|
)
|
||||
|
Diluted
|
0.01
|
|
|
(0.17
|
)
|
|
(0.22
|
)
|
|
(0.04
|
)
|
||||
|
(a)
|
Quarterly earnings per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding included in the calculation of basic and diluted shares.
|
|
|
2018
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenues
|
$
|
415,817
|
|
|
$
|
402,010
|
|
|
$
|
394,667
|
|
|
$
|
391,141
|
|
|
Total operating expenses
|
364,646
|
|
|
358,457
|
|
|
345,363
|
|
|
355,209
|
|
||||
|
Operating income
|
51,171
|
|
|
43,553
|
|
|
49,304
|
|
|
35,932
|
|
||||
|
Net income (loss) applicable to unitholders
|
2,678
|
|
|
24,540
|
|
|
29,406
|
|
|
(10,457
|
)
|
||||
|
Net income (loss) per unit
(a)
|
0.02
|
|
|
0.17
|
|
|
0.21
|
|
|
(0.08
|
)
|
||||
|
(a)
|
Quarterly earnings per unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted units outstanding included in the calculation of units.
|
|
|
2017
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March. 31
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenues
|
$
|
401,721
|
|
|
$
|
389,501
|
|
|
$
|
379,451
|
|
|
$
|
372,914
|
|
|
Total operating expenses
|
357,667
|
|
|
362,059
|
|
|
350,744
|
|
|
336,128
|
|
||||
|
Operating income
|
44,054
|
|
|
27,442
|
|
|
28,707
|
|
|
36,786
|
|
||||
|
Net income (loss) applicable to unitholders
|
673
|
|
|
(11,935
|
)
|
|
(15,720
|
)
|
|
(2,945
|
)
|
||||
|
Net income (loss) per unit
(a)
|
0.01
|
|
|
(0.17
|
)
|
|
(0.22
|
)
|
|
(0.04
|
)
|
||||
|
(a)
|
Quarterly earnings per unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted units outstanding included in the calculation of units.
|
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
US
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Albertville, AL
|
1
|
|
$
|
—
|
|
$
|
1,251
|
|
$
|
12,385
|
|
$
|
760
|
|
$
|
1,281
|
|
$
|
13,116
|
|
$
|
14,397
|
|
$
|
(5,368
|
)
|
1993
|
2008
|
5 - 40 years
|
|
Allentown, PA
|
2
|
|
—
|
|
5,780
|
|
47,807
|
|
7,326
|
|
6,513
|
|
54,400
|
|
60,913
|
|
(22,527
|
)
|
1976
|
2008
|
5 - 40 years
|
||||||||
|
Amarillo, TX
|
1
|
|
—
|
|
871
|
|
4,473
|
|
684
|
|
932
|
|
5,097
|
|
6,029
|
|
(2,394
|
)
|
1973
|
2008
|
5 - 40 years
|
||||||||
|
Anaheim, CA
|
1
|
|
—
|
|
9,509
|
|
16,810
|
|
806
|
|
9,509
|
|
17,616
|
|
27,125
|
|
(7,593
|
)
|
1965
|
2009
|
5 - 40 years
|
||||||||
|
Appleton, WI
|
1
|
|
—
|
|
200
|
|
5,022
|
|
10,748
|
|
909
|
|
15,061
|
|
15,970
|
|
(3,889
|
)
|
1989
|
2009
|
5 - 40 years
|
||||||||
|
Atlanta - Lakewood, GA
|
1
|
|
—
|
|
4,297
|
|
3,369
|
|
(1,785
|
)
|
630
|
|
5,250
|
|
5,880
|
|
(1,951
|
)
|
1963
|
2008
|
5 - 40 years
|
||||||||
|
Atlanta - Skygate, GA
|
1
|
|
—
|
|
1,851
|
|
12,731
|
|
455
|
|
1,958
|
|
13,080
|
|
15,038
|
|
(3,996
|
)
|
2001
|
2008
|
5 - 40 years
|
||||||||
|
Atlanta - Southgate, GA
|
1
|
|
—
|
|
1,623
|
|
17,652
|
|
1,601
|
|
2,273
|
|
18,604
|
|
20,877
|
|
(6,220
|
)
|
1996
|
2008
|
5 - 40 years
|
||||||||
|
Atlanta - Tradewater, GA
|
1
|
|
—
|
|
—
|
|
36,966
|
|
(4,852
|
)
|
6,070
|
|
26,044
|
|
32,114
|
|
(4,715
|
)
|
2004
|
2008
|
5 - 40 years
|
||||||||
|
Atlanta - Westgate, GA
|
1
|
|
—
|
|
2,270
|
|
24,659
|
|
(2,438
|
)
|
2,025
|
|
22,466
|
|
24,491
|
|
(9,521
|
)
|
1990
|
2008
|
5 - 40 years
|
||||||||
|
Atlanta, GA - Corporate
|
—
|
|
—
|
|
—
|
|
365
|
|
10,840
|
|
—
|
|
11,206
|
|
11,206
|
|
(3,678
|
)
|
1999/2014
|
2008
|
5 - 40 years
|
||||||||
|
Augusta, GA
|
1
|
|
—
|
|
2,678
|
|
1,943
|
|
943
|
|
2,820
|
|
2,744
|
|
5,564
|
|
(1,460
|
)
|
1971
|
2008
|
5 - 40 years
|
||||||||
|
Babcock, WI
|
1
|
|
—
|
|
852
|
|
8,916
|
|
104
|
|
895
|
|
8,977
|
|
9,872
|
|
(2,711
|
)
|
1999
|
2008
|
5 - 40 years
|
||||||||
|
Bartow, FL
|
1
|
|
—
|
|
—
|
|
2,451
|
|
600
|
|
10
|
|
3,041
|
|
3,051
|
|
(2,270
|
)
|
1962
|
2008
|
5 - 40 years
|
||||||||
|
Belvidere-Imron, IL
|
1
|
|
—
|
|
2,000
|
|
11,989
|
|
3,422
|
|
2,410
|
|
15,001
|
|
17,411
|
|
(5,717
|
)
|
1991
|
2009
|
5 - 40 years
|
||||||||
|
Belvidere-Landmark, IL (Cross Dock)
|
1
|
|
—
|
|
1
|
|
2,117
|
|
1,924
|
|
—
|
|
4,042
|
|
4,042
|
|
(3,990
|
)
|
1991
|
2009
|
5 - 40 years
|
||||||||
|
Birmingham, AL
|
1
|
|
986
|
|
1,002
|
|
957
|
|
2,016
|
|
1,269
|
|
2,707
|
|
3,976
|
|
(731
|
)
|
1963
|
2008
|
5 - 40 years
|
||||||||
|
Boston, MA
|
1
|
|
—
|
|
1,855
|
|
5,796
|
|
672
|
|
1,918
|
|
6,406
|
|
8,324
|
|
(2,461
|
)
|
1969
|
2008
|
5 - 40 years
|
||||||||
|
Brea, CA
|
1
|
|
—
|
|
4,645
|
|
5,891
|
|
680
|
|
4,664
|
|
6,552
|
|
11,216
|
|
(2,574
|
)
|
1975
|
2009
|
5 - 40 years
|
||||||||
|
Brooklyn Park, MN
|
1
|
|
—
|
|
1,600
|
|
8,951
|
|
1,361
|
|
1,600
|
|
10,312
|
|
11,912
|
|
(4,044
|
)
|
1986
|
2009
|
5 - 40 years
|
||||||||
|
Burley, ID
|
2
|
|
—
|
|
—
|
|
16,136
|
|
3,635
|
|
34
|
|
19,738
|
|
19,772
|
|
(12,931
|
)
|
1959
|
2008
|
5 - 40 years
|
||||||||
|
Burlington, WA
|
3
|
|
14,382
|
|
694
|
|
6,108
|
|
3,016
|
|
709
|
|
9,108
|
|
9,817
|
|
(4,383
|
)
|
1965
|
2008
|
5 - 40 years
|
||||||||
|
Carson, CA
|
1
|
|
—
|
|
9,100
|
|
13,731
|
|
1,007
|
|
9,104
|
|
14,734
|
|
23,838
|
|
(4,362
|
)
|
2002
|
2009
|
5 - 40 years
|
||||||||
|
Cartersville, GA
|
1
|
|
—
|
|
1,500
|
|
8,505
|
|
526
|
|
1,571
|
|
8,960
|
|
10,531
|
|
(3,231
|
)
|
1996
|
2009
|
5 - 40 years
|
||||||||
|
Carthage Quarry, MO
|
—
|
|
—
|
|
12,621
|
|
356
|
|
186
|
|
12,697
|
|
467
|
|
13,164
|
|
(2,941
|
)
|
N/A
|
2008
|
5 - 40 years
|
||||||||
|
Carthage Warehouse Dist, MO
|
1
|
|
—
|
|
61,445
|
|
33,880
|
|
5,752
|
|
62,356
|
|
38,721
|
|
101,077
|
|
(19,957
|
)
|
1972
|
2008
|
5 - 40 years
|
||||||||
|
City of Industry, CA
|
2
|
|
—
|
|
—
|
|
1,455
|
|
1,567
|
|
101
|
|
2,921
|
|
3,022
|
|
(2,029
|
)
|
1962
|
2009
|
5 - 40 years
|
||||||||
|
Clearfield, UT
|
1
|
|
—
|
|
2,881
|
|
14,945
|
|
4,694
|
|
2,164
|
|
20,356
|
|
22,520
|
|
(7,946
|
)
|
1973
|
2008
|
5 - 40 years
|
||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Clearfield 2, UT
|
1
|
|
—
|
806
|
|
21,569
|
|
1,222
|
|
1,124
|
|
22,473
|
|
23,597
|
|
(993
|
)
|
2017
|
2017
|
5 - 40 years
|
|||||||||
|
Columbia, SC
|
1
|
|
—
|
768
|
|
1,429
|
|
781
|
|
860
|
|
2,118
|
|
2,978
|
|
(1,033
|
)
|
1971
|
2008
|
5 - 40 years
|
|||||||||
|
Connell, WA
|
1
|
|
—
|
497
|
|
8,728
|
|
1,128
|
|
508
|
|
9,845
|
|
10,353
|
|
(3,829
|
)
|
1969
|
2008
|
5 - 40 years
|
|||||||||
|
Dallas, TX
|
1
|
|
—
|
1,468
|
|
14,385
|
|
13,182
|
|
2,929
|
|
26,106
|
|
29,035
|
|
(6,348
|
)
|
1994
|
2009
|
5 - 40 years
|
|||||||||
|
Delhi, LA
|
1
|
|
16,238
|
|
539
|
|
12,228
|
|
490
|
|
580
|
|
12,676
|
|
13,256
|
|
(5,860
|
)
|
2010
|
2010
|
5 - 40 years
|
||||||||
|
Denver-50th Street, CO
|
1
|
|
—
|
|
—
|
|
1,724
|
|
521
|
|
—
|
|
2,244
|
|
2,244
|
|
(2,028
|
)
|
1974
|
2008
|
5 - 40 years
|
||||||||
|
Dominguez Hills, CA
|
1
|
|
—
|
|
11,149
|
|
10,894
|
|
1,144
|
|
11,149
|
|
12,039
|
|
23,188
|
|
(4,452
|
)
|
1989
|
2009
|
5 - 40 years
|
||||||||
|
Douglas, GA
|
1
|
|
—
|
|
400
|
|
2,080
|
|
1,498
|
|
401
|
|
3,577
|
|
3,978
|
|
(1,147
|
)
|
1969
|
2009
|
5 - 40 years
|
||||||||
|
East Dubuque, IL
|
1
|
|
—
|
|
722
|
|
13,764
|
|
610
|
|
753
|
|
14,343
|
|
15,096
|
|
(4,392
|
)
|
1993
|
2008
|
5 - 40 years
|
||||||||
|
East Point, GA
|
1
|
|
—
|
|
1,884
|
|
3,621
|
|
2,467
|
|
2,020
|
|
5,952
|
|
7,972
|
|
(1,503
|
)
|
1959
|
2016
|
5 - 40 years
|
||||||||
|
Fort Dodge, IA
|
1
|
|
—
|
|
1,022
|
|
7,162
|
|
1,102
|
|
1,226
|
|
8,060
|
|
9,286
|
|
(3,197
|
)
|
1979
|
2008
|
5 - 40 years
|
||||||||
|
Fort Smith, AR
|
2
|
|
—
|
|
308
|
|
2,231
|
|
1,926
|
|
342
|
|
4,124
|
|
4,466
|
|
(1,232
|
)
|
1958
|
2008
|
5 - 40 years
|
||||||||
|
Fort Worth-Blue Mound, TX
|
1
|
|
—
|
|
1,700
|
|
5,055
|
|
1,369
|
|
1,700
|
|
6,424
|
|
8,124
|
|
(1,667
|
)
|
1995
|
2009
|
5 - 40 years
|
||||||||
|
Fort Worth-Samuels, TX
|
2
|
|
—
|
|
1,985
|
|
13,447
|
|
2,833
|
|
2,109
|
|
16,155
|
|
18,264
|
|
(6,100
|
)
|
1977
|
2009
|
5 - 40 years
|
||||||||
|
Fremont, NE
|
1
|
|
27,604
|
|
629
|
|
3,109
|
|
5,466
|
|
645
|
|
8,560
|
|
9,205
|
|
(4,073
|
)
|
1968
|
2008
|
5 - 40 years
|
||||||||
|
Ft. Worth, TX (Meacham)
|
1
|
|
—
|
|
5,610
|
|
24,686
|
|
2,954
|
|
5,842
|
|
27,408
|
|
33,250
|
|
(9,816
|
)
|
2005
|
2008
|
5 - 40 years
|
||||||||
|
Ft. Worth, TX (Railhead)
|
1
|
|
—
|
|
1,857
|
|
8,536
|
|
562
|
|
1,955
|
|
9,000
|
|
10,955
|
|
(3,564
|
)
|
1998
|
2008
|
5 - 40 years
|
||||||||
|
Gadsden, AL
|
1
|
|
23,921
|
|
100
|
|
9,820
|
|
(870
|
)
|
351
|
|
8,698
|
|
9,049
|
|
(2,353
|
)
|
1991
|
2013
|
5 - 40 years
|
||||||||
|
Gaffney, SC
|
1
|
|
—
|
|
1,000
|
|
3,263
|
|
132
|
|
1,000
|
|
3,395
|
|
4,395
|
|
(1,197
|
)
|
1995
|
2008
|
5 - 40 years
|
||||||||
|
Gainesville, GA
|
1
|
|
—
|
|
400
|
|
5,704
|
|
774
|
|
411
|
|
6,467
|
|
6,878
|
|
(2,225
|
)
|
1989
|
2009
|
5 - 40 years
|
||||||||
|
Garden City, KS
|
1
|
|
—
|
|
446
|
|
4,721
|
|
1,070
|
|
446
|
|
5,791
|
|
6,237
|
|
(2,116
|
)
|
1980
|
2008
|
5 - 40 years
|
||||||||
|
Gateway, GA
|
2
|
|
—
|
|
3,271
|
|
19,693
|
|
2,332
|
|
3,197
|
|
22,099
|
|
25,296
|
|
(7,974
|
)
|
1972
|
2008
|
5 - 40 years
|
||||||||
|
Geneva Lakes, WI
|
1
|
|
—
|
|
1,579
|
|
36,020
|
|
2,408
|
|
2,265
|
|
37,742
|
|
40,007
|
|
(11,200
|
)
|
1991
|
2009
|
5 - 40 years
|
||||||||
|
Gloucester - Rogers, MA
|
1
|
|
—
|
|
1,683
|
|
3,675
|
|
2,892
|
|
1,818
|
|
6,432
|
|
8,250
|
|
(1,784
|
)
|
1967
|
2008
|
5 - 40 years
|
||||||||
|
Gloucester - Rowe, MA
|
1
|
|
—
|
|
1,146
|
|
2,833
|
|
6,648
|
|
1,272
|
|
9,355
|
|
10,627
|
|
(2,846
|
)
|
1955
|
2008
|
5 - 40 years
|
||||||||
|
Gouldsboro, PA
|
1
|
|
—
|
|
4,224
|
|
29,473
|
|
2,426
|
|
4,821
|
|
31,302
|
|
36,123
|
|
(8,514
|
)
|
2006
|
2009
|
5 - 40 years
|
||||||||
|
Grand Island, NE
|
1
|
|
—
|
|
430
|
|
6,542
|
|
(2,400
|
)
|
479
|
|
4,093
|
|
4,572
|
|
(1,848
|
)
|
1995
|
2008
|
5 - 40 years
|
||||||||
|
Green Bay, WI
|
2
|
|
—
|
|
—
|
|
2,028
|
|
2,689
|
|
69
|
|
4,648
|
|
4,717
|
|
(2,239
|
)
|
1935
|
2009
|
5 - 40 years
|
||||||||
|
Greenville, SC
|
1
|
|
—
|
|
200
|
|
1,108
|
|
423
|
|
200
|
|
1,531
|
|
1,731
|
|
(1,234
|
)
|
1962
|
2009
|
5 - 40 years
|
||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Hatfield, PA
|
2
|
|
—
|
|
5,002
|
|
28,286
|
|
9,282
|
|
5,775
|
|
36,796
|
|
42,571
|
|
(11,914
|
)
|
1983
|
2009
|
5 - 40 years
|
||||||||
|
Henderson, NV
|
2
|
|
—
|
|
9,043
|
|
14,415
|
|
1,060
|
|
9,043
|
|
15,475
|
|
24,518
|
|
(4,736
|
)
|
1988
|
2009
|
5 - 40 years
|
||||||||
|
Hermiston, OR
|
1
|
|
33,606
|
|
1,322
|
|
7,107
|
|
310
|
|
1,334
|
|
7,405
|
|
8,739
|
|
(2,844
|
)
|
1975
|
2008
|
5 - 40 years
|
||||||||
|
Heyburn, ID
|
1
|
|
—
|
|
—
|
|
59
|
|
236
|
|
—
|
|
295
|
|
295
|
|
(168
|
)
|
2014
|
2014
|
5 - 40 years
|
||||||||
|
Houston, TX
|
1
|
|
—
|
|
1,454
|
|
10,084
|
|
1,083
|
|
1,490
|
|
11,131
|
|
12,621
|
|
(3,356
|
)
|
1990
|
2009
|
5 - 40 years
|
||||||||
|
Indianapolis, IN
|
4
|
|
—
|
|
1,897
|
|
18,991
|
|
19,166
|
|
3,395
|
|
36,657
|
|
40,052
|
|
(11,862
|
)
|
1975
|
2008
|
5 - 40 years
|
||||||||
|
Jefferson, WI
|
2
|
|
—
|
|
1,553
|
|
19,805
|
|
1,209
|
|
1,880
|
|
20,688
|
|
22,568
|
|
(7,872
|
)
|
1975
|
2009
|
5 - 40 years
|
||||||||
|
Lancaster, PA
|
1
|
|
—
|
|
2,203
|
|
15,670
|
|
724
|
|
2,371
|
|
16,226
|
|
18,597
|
|
(4,826
|
)
|
1993
|
2009
|
5 - 40 years
|
||||||||
|
LaPorte, TX
|
1
|
|
—
|
|
2,945
|
|
19,263
|
|
2,618
|
|
3,236
|
|
21,591
|
|
24,827
|
|
(6,796
|
)
|
1990
|
2009
|
5 - 40 years
|
||||||||
|
Leesport, PA
|
1
|
|
—
|
|
1,206
|
|
14,112
|
|
11,541
|
|
1,675
|
|
25,183
|
|
26,858
|
|
(6,652
|
)
|
1993
|
2008
|
5 - 40 years
|
||||||||
|
Lynden, WA
|
5
|
|
—
|
|
1,420
|
|
8,590
|
|
830
|
|
1,430
|
|
9,410
|
|
10,840
|
|
(3,506
|
)
|
1946
|
2009
|
5 - 40 years
|
||||||||
|
Marshall, MO
|
1
|
|
10,786
|
|
741
|
|
10,304
|
|
383
|
|
826
|
|
10,603
|
|
11,429
|
|
(3,951
|
)
|
1985
|
2008
|
5 - 40 years
|
||||||||
|
Massillon 17th, OH
|
1
|
|
—
|
|
175
|
|
15,322
|
|
443
|
|
414
|
|
15,526
|
|
15,940
|
|
(5,350
|
)
|
2000
|
2008
|
5 - 40 years
|
||||||||
|
Massillon Erie, OH
|
1
|
|
—
|
|
—
|
|
1,988
|
|
516
|
|
—
|
|
2,504
|
|
2,504
|
|
(2,439
|
)
|
1984
|
2008
|
5 - 40 years
|
||||||||
|
Memphis Chelsea , TN
|
—
|
|
—
|
|
80
|
|
2
|
|
(82
|
)
|
—
|
|
1
|
|
1
|
|
(1
|
)
|
1972
|
2008
|
5 - 40 years
|
||||||||
|
Middleboro, MA
|
1
|
|
—
|
|
404
|
|
15,031
|
|
—
|
|
404
|
|
15,031
|
|
15,435
|
|
(127
|
)
|
2018
|
2018
|
5 - 40 years
|
||||||||
|
Milwaukie, OR
|
2
|
|
—
|
|
2,473
|
|
8,112
|
|
1,360
|
|
2,483
|
|
9,462
|
|
11,945
|
|
(5,361
|
)
|
1958
|
2008
|
5 - 40 years
|
||||||||
|
Mobile, AL
|
1
|
|
—
|
|
10
|
|
3,203
|
|
680
|
|
10
|
|
3,883
|
|
3,893
|
|
(1,317
|
)
|
1976
|
2009
|
5 - 40 years
|
||||||||
|
Modesto, CA
|
6
|
|
—
|
|
2,428
|
|
19,594
|
|
4,367
|
|
2,915
|
|
23,474
|
|
26,389
|
|
(9,566
|
)
|
1945
|
2009
|
5 - 40 years
|
||||||||
|
Montezuma,GA
|
1
|
|
—
|
|
93
|
|
5,437
|
|
274
|
|
123
|
|
5,681
|
|
5,804
|
|
(2,396
|
)
|
1965
|
2008
|
5 - 40 years
|
||||||||
|
Montgomery, AL
|
1
|
|
6,843
|
|
850
|
|
7,746
|
|
(523
|
)
|
1,157
|
|
6,916
|
|
8,073
|
|
(2,041
|
)
|
1989
|
2013
|
5 - 40 years
|
||||||||
|
Moses Lake, WA
|
1
|
|
31,054
|
|
575
|
|
11,046
|
|
2,421
|
|
1,093
|
|
12,949
|
|
14,042
|
|
(4,867
|
)
|
1967
|
2008
|
5 - 40 years
|
||||||||
|
Murfreesboro, TN
|
1
|
|
—
|
|
1,094
|
|
10,936
|
|
3,501
|
|
1,332
|
|
14,198
|
|
15,530
|
|
(6,126
|
)
|
1982
|
2008
|
5 - 40 years
|
||||||||
|
Nampa, ID
|
4
|
|
—
|
|
1,588
|
|
11,864
|
|
1,876
|
|
1,719
|
|
13,609
|
|
15,328
|
|
(6,999
|
)
|
1946
|
2008
|
5 - 40 years
|
||||||||
|
New Ulm, MN
|
7
|
|
—
|
|
725
|
|
10,405
|
|
701
|
|
822
|
|
11,009
|
|
11,831
|
|
(3,703
|
)
|
1984
|
2009
|
5 - 40 years
|
||||||||
|
Oklahoma City, OK
|
1
|
|
—
|
|
742
|
|
2,411
|
|
1,140
|
|
742
|
|
3,551
|
|
4,293
|
|
(1,578
|
)
|
1968
|
2008
|
5 - 40 years
|
||||||||
|
Ontario, CA
|
3
|
|
—
|
|
14,673
|
|
3,632
|
|
23,583
|
|
14,673
|
|
27,215
|
|
41,888
|
|
(11,061
|
)
|
1987(1)/1984(2)/1983(3)
|
2008
|
5 - 40 years
|
||||||||
|
Ontario, OR
|
4
|
|
—
|
|
—
|
|
13,791
|
|
9,075
|
|
1,264
|
|
21,602
|
|
22,866
|
|
(12,076
|
)
|
1962
|
2008
|
5 - 40 years
|
||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Pasco, WA
|
1
|
|
—
|
|
557
|
|
15,809
|
|
395
|
|
579
|
|
16,183
|
|
16,762
|
|
(4,883
|
)
|
1984
|
2008
|
5 - 40 years
|
||||||||
|
Pendergrass, GA
|
1
|
|
—
|
|
500
|
|
12,810
|
|
2,375
|
|
580
|
|
15,105
|
|
15,685
|
|
(5,496
|
)
|
1993
|
2009
|
5 - 40 years
|
||||||||
|
Phoenix2, AZ
|
1
|
|
—
|
|
3,182
|
|
11,312
|
|
11
|
|
3,182
|
|
11,324
|
|
14,506
|
|
(1,865
|
)
|
2014
|
2014
|
5 - 40 years
|
||||||||
|
Piedmont, SC
|
1
|
|
—
|
|
500
|
|
9,883
|
|
1,359
|
|
506
|
|
11,236
|
|
11,742
|
|
(4,163
|
)
|
1981
|
2009
|
5 - 40 years
|
||||||||
|
Plover, WI
|
1
|
|
35,085
|
|
1,390
|
|
18,298
|
|
4,934
|
|
1,947
|
|
22,675
|
|
24,622
|
|
(9,108
|
)
|
1981
|
2008
|
5 - 40 years
|
||||||||
|
Portland, ME
|
1
|
|
—
|
|
305
|
|
2,402
|
|
407
|
|
316
|
|
2,798
|
|
3,114
|
|
(945
|
)
|
1952
|
2008
|
5 - 40 years
|
||||||||
|
Rochelle, IL (Americold Drive)
|
1
|
|
—
|
|
1,860
|
|
18,178
|
|
1,817
|
|
2,174
|
|
19,682
|
|
21,856
|
|
(8,117
|
)
|
1995
|
2008
|
5 - 40 years
|
||||||||
|
Rochelle, IL (Caron)
|
1
|
|
—
|
|
2,071
|
|
36,658
|
|
629
|
|
2,165
|
|
37,193
|
|
39,358
|
|
(13,748
|
)
|
2004
|
2008
|
5 - 40 years
|
||||||||
|
Russellville, AR - Elmira
|
1
|
|
—
|
|
1,261
|
|
9,910
|
|
2,433
|
|
1,359
|
|
12,244
|
|
13,603
|
|
(5,618
|
)
|
1986
|
2008
|
5 - 40 years
|
||||||||
|
Russellville, AR - Valley
|
1
|
|
—
|
|
708
|
|
15,832
|
|
2,385
|
|
708
|
|
18,217
|
|
18,925
|
|
(5,221
|
)
|
1995
|
2008
|
5 - 40 years
|
||||||||
|
Salem, OR
|
4
|
|
40,275
|
|
3,055
|
|
21,096
|
|
2,931
|
|
3,111
|
|
23,970
|
|
27,081
|
|
(10,657
|
)
|
1963
|
2008
|
5 - 40 years
|
||||||||
|
Salinas, CA
|
5
|
|
—
|
|
7,244
|
|
7,181
|
|
9,094
|
|
8,098
|
|
15,421
|
|
23,519
|
|
(5,522
|
)
|
1958
|
2009
|
5 - 40 years
|
||||||||
|
Salt Lake City, UT
|
1
|
|
—
|
|
—
|
|
22,481
|
|
3,749
|
|
—
|
|
26,230
|
|
26,230
|
|
(12,589
|
)
|
1998
|
2010
|
5 - 40 years
|
||||||||
|
San Antonio - HEB, TX
|
1
|
|
—
|
|
2,014
|
|
22,902
|
|
—
|
|
2,014
|
|
22,902
|
|
24,916
|
|
(2,239
|
)
|
1982
|
2017
|
5 - 40 years
|
||||||||
|
San Antonio, TX
|
3
|
|
—
|
|
1,894
|
|
11,101
|
|
2,410
|
|
1,986
|
|
13,419
|
|
15,405
|
|
(6,978
|
)
|
1913
|
2009
|
5 - 40 years
|
||||||||
|
Sebree, KY
|
1
|
|
—
|
|
638
|
|
7,895
|
|
629
|
|
638
|
|
8,523
|
|
9,161
|
|
(2,493
|
)
|
1998
|
2008
|
5 - 40 years
|
||||||||
|
Sikeston, MO
|
1
|
|
—
|
|
258
|
|
11,936
|
|
675
|
|
631
|
|
12,238
|
|
12,869
|
|
(3,894
|
)
|
1998
|
2009
|
5 - 40 years
|
||||||||
|
Sioux Falls, SD
|
1
|
|
—
|
|
856
|
|
4,780
|
|
3,338
|
|
1,009
|
|
7,965
|
|
8,974
|
|
(4,033
|
)
|
1972
|
2008
|
5 - 40 years
|
||||||||
|
Springdale, AR
|
1
|
|
8,032
|
|
844
|
|
10,754
|
|
1,201
|
|
871
|
|
11,928
|
|
12,799
|
|
(4,504
|
)
|
1982
|
2008
|
5 - 40 years
|
||||||||
|
St. Louis, MO
|
2
|
|
—
|
|
2,082
|
|
7,566
|
|
1,913
|
|
2,194
|
|
9,367
|
|
11,561
|
|
(2,754
|
)
|
1956
|
2009
|
5 - 40 years
|
||||||||
|
St. Paul, MN
|
2
|
|
—
|
|
1,800
|
|
12,129
|
|
541
|
|
1,800
|
|
12,670
|
|
14,470
|
|
(4,726
|
)
|
1970
|
2009
|
5 - 40 years
|
||||||||
|
Strasburg, VA
|
1
|
|
—
|
|
1,551
|
|
15,038
|
|
1,302
|
|
1,592
|
|
16,299
|
|
17,891
|
|
(5,134
|
)
|
1999
|
2008
|
5 - 40 years
|
||||||||
|
Syracuse, NY
|
2
|
|
—
|
|
2,177
|
|
20,056
|
|
5,197
|
|
2,408
|
|
25,023
|
|
27,431
|
|
(8,846
|
)
|
1960
|
2008
|
5 - 40 years
|
||||||||
|
Tacoma, WA
|
1
|
|
—
|
|
—
|
|
21,216
|
|
2,064
|
|
27
|
|
23,253
|
|
23,280
|
|
(6,738
|
)
|
2010
|
2010
|
5 - 40 years
|
||||||||
|
Tampa Plant City, FL
|
2
|
|
—
|
|
1,333
|
|
11,836
|
|
666
|
|
1,380
|
|
12,455
|
|
13,835
|
|
(3,940
|
)
|
1987
|
2009
|
5 - 40 years
|
||||||||
|
Tarboro, NC
|
1
|
|
17,948
|
|
1,078
|
|
9,586
|
|
817
|
|
1,225
|
|
10,255
|
|
11,480
|
|
(3,462
|
)
|
1988
|
2008
|
5 - 40 years
|
||||||||
|
Taunton, MA
|
1
|
|
—
|
|
1,477
|
|
14,159
|
|
851
|
|
1,651
|
|
14,836
|
|
16,487
|
|
(4,457
|
)
|
1999
|
2009
|
5 - 40 years
|
||||||||
|
Texarkana, AR
|
1
|
|
3,712
|
|
842
|
|
11,169
|
|
1,397
|
|
921
|
|
12,487
|
|
13,408
|
|
(3,654
|
)
|
1992
|
2008
|
5 - 40 years
|
||||||||
|
Tomah, WI
|
1
|
|
19,485
|
|
886
|
|
10,715
|
|
402
|
|
923
|
|
11,080
|
|
12,003
|
|
(4,236
|
)
|
1989
|
2008
|
5 - 40 years
|
||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Turlock, CA (#1)
|
2
|
|
—
|
|
944
|
|
4,056
|
|
290
|
|
967
|
|
4,323
|
|
5,290
|
|
(1,829
|
)
|
1,995
|
2,008
|
5 - 40 years
|
||||||||
|
Turlock, CA (#2)
|
1
|
|
—
|
|
3,091
|
|
7,004
|
|
1,450
|
|
3,116
|
|
8,428
|
|
11,544
|
|
(3,172
|
)
|
1985
|
2008
|
5 - 40 years
|
||||||||
|
Vernon 2, CA
|
1
|
|
—
|
|
8,100
|
|
13,490
|
|
3,145
|
|
8,112
|
|
16,622
|
|
24,734
|
|
(6,580
|
)
|
1965
|
2009
|
5 - 40 years
|
||||||||
|
Victorville, CA
|
1
|
|
—
|
|
2,810
|
|
22,811
|
|
1,075
|
|
2,810
|
|
23,886
|
|
26,696
|
|
(7,734
|
)
|
2004
|
2008
|
5 - 40 years
|
||||||||
|
Walla Walla, WA
|
2
|
|
—
|
|
215
|
|
4,693
|
|
640
|
|
159
|
|
5,390
|
|
5,549
|
|
(2,976
|
)
|
1960
|
2008
|
5 - 40 years
|
||||||||
|
Wallula, WA
|
1
|
|
—
|
|
690
|
|
2,645
|
|
709
|
|
711
|
|
3,333
|
|
4,044
|
|
(1,107
|
)
|
1982
|
2008
|
5 - 40 years
|
||||||||
|
Watsonville, CA
|
1
|
|
—
|
|
—
|
|
8,138
|
|
384
|
|
21
|
|
8,501
|
|
8,522
|
|
(6,914
|
)
|
1984
|
2008
|
5 - 40 years
|
||||||||
|
West Memphis, AR
|
1
|
|
—
|
|
1,460
|
|
12,300
|
|
2,637
|
|
2,284
|
|
14,113
|
|
16,397
|
|
(5,350
|
)
|
1985
|
2008
|
5 - 40 years
|
||||||||
|
Wichita, KS
|
1
|
|
—
|
|
1,297
|
|
4,717
|
|
1,289
|
|
1,432
|
|
5,871
|
|
7,303
|
|
(2,557
|
)
|
1972
|
2008
|
5 - 40 years
|
||||||||
|
Woodburn, OR
|
1
|
|
—
|
|
1,552
|
|
9,860
|
|
2,399
|
|
1,552
|
|
12,259
|
|
13,811
|
|
(4,126
|
)
|
1952
|
2008
|
5 - 40 years
|
||||||||
|
York, PA
|
1
|
|
—
|
|
3,838
|
|
36,621
|
|
1,950
|
|
4,063
|
|
38,345
|
|
42,408
|
|
(13,461
|
)
|
1994
|
2008
|
5 - 40 years
|
||||||||
|
York-Willow Springs, PA
|
1
|
|
—
|
|
1,300
|
|
7,351
|
|
359
|
|
1,315
|
|
7,695
|
|
9,010
|
|
(2,928
|
)
|
1987
|
2009
|
5 - 40 years
|
||||||||
|
Zumbrota, MN
|
3
|
|
—
|
|
800
|
|
10,360
|
|
1,349
|
|
800
|
|
11,709
|
|
12,509
|
|
(3,514
|
)
|
1996
|
2009
|
5 - 40 years
|
||||||||
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cold Logic/Taber
|
—
|
|
—
|
|
—
|
|
12
|
|
3,375
|
|
88
|
|
3,300
|
|
3,388
|
|
(1,521
|
)
|
1999
|
2009
|
5 - 40 years
|
||||||||
|
Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arndell Park
|
—
|
|
—
|
|
13,489
|
|
29,428
|
|
(1,265
|
)
|
11,810
|
|
29,842
|
|
41,652
|
|
(8,768
|
)
|
1989/1994
|
2009
|
5 - 40 years
|
||||||||
|
BRIS CORPORATE-Acacia Ridge
|
1
|
|
—
|
|
—
|
|
—
|
|
280
|
|
—
|
|
280
|
|
280
|
|
(280
|
)
|
|
2009
|
5 - 40 years
|
||||||||
|
Laverton
|
2
|
|
—
|
|
13,689
|
|
28,252
|
|
5,700
|
|
11,985
|
|
35,656
|
|
47,641
|
|
(10,058
|
)
|
1997/1998
|
2009
|
5 - 40 years
|
||||||||
|
Murarrie
|
3
|
|
—
|
|
10,891
|
|
18,975
|
|
(3,530
|
)
|
9,536
|
|
16,800
|
|
26,336
|
|
(5,377
|
)
|
1972/2003
|
2009
|
5 - 40 years
|
||||||||
|
Prospect/ASC Corporate
|
2
|
|
—
|
|
—
|
|
1,187
|
|
19,212
|
|
7,492
|
|
12,907
|
|
20,399
|
|
(3,156
|
)
|
1985
|
2009
|
5 - 40 years
|
||||||||
|
Spearwood
|
1
|
|
—
|
|
7,194
|
|
10,990
|
|
(1,493
|
)
|
6,299
|
|
10,392
|
|
16,691
|
|
(3,732
|
)
|
1978
|
2009
|
5 - 40 years
|
||||||||
|
New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dalgety
|
1
|
|
—
|
|
6,047
|
|
5,531
|
|
749
|
|
6,269
|
|
6,058
|
|
12,327
|
|
(1,779
|
)
|
1988
|
2009
|
5 - 40 years
|
||||||||
|
Diversey
|
1
|
|
—
|
|
2,357
|
|
5,966
|
|
734
|
|
2,444
|
|
6,614
|
|
9,058
|
|
(1,961
|
)
|
1988
|
2009
|
5 - 40 years
|
||||||||
|
Halwyn Dr
|
1
|
|
—
|
|
5,227
|
|
3,399
|
|
757
|
|
5,419
|
|
3,964
|
|
9,383
|
|
(1,419
|
)
|
1992
|
2009
|
5 - 40 years
|
||||||||
|
Mako Mako
|
1
|
|
—
|
|
1,332
|
|
3,810
|
|
237
|
|
1,381
|
|
3,998
|
|
5,379
|
|
(1,117
|
)
|
2000
|
2009
|
5 - 40 years
|
||||||||
|
Manutapu/Barber Akld
|
1
|
|
—
|
|
—
|
|
343
|
|
532
|
|
—
|
|
875
|
|
875
|
|
(550
|
)
|
2004
|
2009
|
5 - 40 years
|
||||||||
|
Paisley
|
3
|
|
—
|
|
—
|
|
185
|
|
1,528
|
|
—
|
|
1,713
|
|
1,713
|
|
(1,033
|
)
|
1984
|
2009
|
5 - 40 years
|
||||||||
|
Smarts Rd
|
1
|
|
—
|
|
—
|
|
247
|
|
965
|
|
—
|
|
1,212
|
|
1,212
|
|
(641
|
)
|
1984
|
2009
|
5 - 40 years
|
||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Argentina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mercado Central - Buenos Aires, ARG
|
1
|
|
—
|
|
—
|
|
4,984
|
|
(3,158
|
)
|
—
|
|
1,826
|
|
1,826
|
|
(240
|
)
|
1996/1999
|
2009
|
5 - 40 years
|
||||||||
|
Pilar - Buenos Aires, ARG
|
1
|
|
—
|
|
706
|
|
2,586
|
|
(1,985
|
)
|
669
|
|
631
|
|
1,300
|
|
(172
|
)
|
2000
|
2009
|
5 - 40 years
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
|
289,957
|
|
360,437
|
|
1,577,729
|
|
308,039
|
|
385,229
|
|
1,860,976
|
|
2,246,205
|
|
(669,917
|
)
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Land, buildings, and improvements in the assets under construction balance as of December 31, 2018.
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
US
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Albertville, AL
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
16
|
|
|
|
|
|
||||||||||
|
Allentown, PA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
31
|
|
31
|
|
|
|
|
|
||||||||||
|
Atlanta - Skygate, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
50
|
|
50
|
|
|
|
|
|
||||||||||
|
Atlanta - Southgate, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15
|
|
15
|
|
|
|
|
|
||||||||||
|
Atlanta - Tradewater, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
|
|
|
|
||||||||||
|
Atlanta - Westgate, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
25
|
|
25
|
|
|
|
|
|
||||||||||
|
Atlanta, GA - Corporate
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
569
|
|
569
|
|
|
|
|
|
||||||||||
|
Boston, MA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
58
|
|
58
|
|
|
|
|
|
||||||||||
|
Brooklyn Park, MN
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
113
|
|
113
|
|
|
|
|
|
||||||||||
|
Cartersville, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
32
|
|
32
|
|
|
|
|
|
||||||||||
|
City of Industry, CA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
123
|
|
123
|
|
|
|
|
|
||||||||||
|
East Point, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
11
|
|
|
|
|
|
||||||||||
|
Fort Worth-Blue Mound, TX
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
12
|
|
12
|
|
|
|
|
|
||||||||||
|
Ft. Worth, TX (Meacham)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
241
|
|
241
|
|
|
|
|
|
||||||||||
|
Gateway, GA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
87
|
|
87
|
|
|
|
|
|
||||||||||
|
Gloucester - Rogers, MA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
54
|
|
|
|
|
|
||||||||||
|
Gouldsboro, PA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
|
|
|
||||||||||
|
Green Bay, WI
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
127
|
|
127
|
|
|
|
|
|
||||||||||
|
Hatfield, PA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
||||||||||
|
Henderson, NV
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40
|
|
40
|
|
|
|
|
|
||||||||||
|
Indianapolis, IN
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
612
|
|
612
|
|
|
|
|
|
||||||||||
|
Middleboro, MA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
85
|
|
85
|
|
|
|
|
|
||||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
Milwaukie, OR
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
183
|
|
183
|
|
|
|
|
|
||||||||||
|
Modesto, CA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
64
|
|
64
|
|
|
|
|
|
||||||||||
|
Moses Lake, WA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
11
|
|
11
|
|
|
|
|
|
||||||||||
|
Murfreesboro, TN
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
17
|
|
17
|
|
|
|
|
|
||||||||||
|
Nampa, ID
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
54
|
|
54
|
|
|
|
|
|
||||||||||
|
Ontario, CA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
231
|
|
231
|
|
|
|
|
|
||||||||||
|
Pasco, WA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
10
|
|
|
|
|
|
||||||||||
|
Rochelle, IL (Americold Drive)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
73,432
|
|
73,432
|
|
|
|
|
|
||||||||||
|
Salinas, CA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
354
|
|
354
|
|
|
|
|
|
||||||||||
|
Sikeston, MO
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,238
|
|
2,238
|
|
|
|
|
|
||||||||||
|
Strasburg, VA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
16
|
|
|
|
|
|
||||||||||
|
Syracuse, NY
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
138
|
|
138
|
|
|
|
|
|
||||||||||
|
Tacoma, WA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
272
|
|
272
|
|
|
|
|
|
||||||||||
|
Tampa Plant City, FL
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
3
|
|
|
|
|
|
||||||||||
|
Vernon 2, CA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
10
|
|
|
|
|
|
||||||||||
|
York, PA
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|
|
|
|
||||||||||
|
Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Arndell Park
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
706
|
|
706
|
|
|
|
|
|
||||||||||
|
Laverton
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92
|
|
92
|
|
|
|
|
|
||||||||||
|
Murarrie
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
90
|
|
90
|
|
|
|
|
|
||||||||||
|
Prospect
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
87
|
|
87
|
|
|
|
|
|
||||||||||
|
Spearwood
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
157
|
|
157
|
|
|
|
|
|
||||||||||
|
Sydney RT
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
|
|
|
|
||||||||||
|
Brisbane RT
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
350
|
|
350
|
|
|
|
|
|
||||||||||
|
New Zealand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dalgety
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
117
|
|
117
|
|
|
|
|
|
||||||||||
|
Diversey
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
85
|
|
85
|
|
|
|
|
|
||||||||||
|
Halwyn Dr
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
46
|
|
46
|
|
|
|
|
|
||||||||||
|
Mako Mako
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
41
|
|
41
|
|
|
|
|
|
||||||||||
|
Manutapu
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
36
|
|
|
|
|
|
||||||||||
|
Paisley
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
20
|
|
20
|
|
|
|
|
|
||||||||||
|
Smarts Rd
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
24
|
|
24
|
|
|
|
|
|
||||||||||
|
|
|
|
Initial Costs
|
|
Gross amount at which carried as of
December 31, 2018 |
|
|
|
|
||||||||||||||||||||
|
Property
|
Buildings
|
Encumbrances
(3) |
Land
|
Buildings and Improvements
|
Costs Capitalized Subsequent to Acquisition
|
Land
|
Buildings and Improvements (2)
|
Total
(4) (5) |
Accumulated Depreciation and Depletion (1) (6)
|
Date of Construction
|
Date of Acquisition
|
Life on Which Depreciation is Computed
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total in assets under construction
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
81,225
|
|
81,225
|
|
—
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total assets
|
|
$
|
289,957
|
|
$
|
360,437
|
|
$
|
1,577,729
|
|
$
|
308,039
|
|
$
|
385,229
|
|
$
|
1,942,201
|
|
$
|
2,327,430
|
|
$
|
(669,917
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(1) Reconciliation of total accumulated depreciation and depletion to consolidated balance sheet caption as of December 31, 2018:
|
||||||||
|
Total per Schedule III
|
|
|
|
|
$
|
(669,917
|
)
|
|
|
Accumulated depreciation on investments in non-real estate assets
|
|
|
(449,024
|
)
|
||||
|
Total accumulated depreciation and depletion per consolidated balance sheet (property, plant and equipment and capital leases)
|
|
$
|
(1,118,941
|
)
|
||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
(2) Reconciliation of total Buildings and Improvements to consolidated balance sheet as of December 31, 2018:
|
||||||||
|
Building and improvements per consolidated balance sheet
|
|
|
|
|
$
|
1,849,749
|
|
|
|
Building and improvements capital leases per consolidated balance sheet
|
|
|
$
|
11,227
|
|
|||
|
Assets under construction per consolidated balance sheet
|
|
|
|
|
$
|
85,983
|
|
|
|
Less: personal property assets under construction
|
|
|
|
|
|
$
|
(4,758
|
)
|
|
Total per Schedule III
|
|
|
|
|
|
$
|
1,942,201
|
|
|
|
|
|
|
|
|
|
||
|
(3) Reconciliation of total mortgage notes and term loans to consolidated balance sheet caption as of December 31, 2018:
|
||||||||
|
Total per Schedule III
|
|
|
|
|
|
$
|
289,957
|
|
|
Unsecured
|
|
|
|
|
1,075,000
|
|
||
|
Deferred financing and discount, net of amortization
|
|
|
|
(13,943
|
)
|
|||
|
Total mortgage notes and term loans per consolidated balance sheet
|
|
|
|
|
$
|
1,351,014
|
|
|
|
|
|
|
|
|
|
|
||
|
(4) The aggregate cost for Federal tax purposes at December 31, 2018 of our real estate assets was approximately $2.1 billion.
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Real Estate Facilities, at Cost:
|
|
|
|
|
|
|||||||
|
|
Beginning Balance
|
$
|
2,506,656
|
|
|
$
|
2,382,343
|
|
|
$
|
2,379,980
|
|
|
|
Capital expenditures
|
50,680
|
|
|
52,555
|
|
|
46,761
|
|
|||
|
|
Acquisitions
|
—
|
|
|
27,958
|
|
|
8,922
|
|
|||
|
|
Newly developed warehouse facilities
|
62,353
|
|
|
60,598
|
|
|
—
|
|
|||
|
|
Disposition
|
(30,199
|
)
|
|
(20,780
|
)
|
|
(36,628
|
)
|
|||
|
|
Impairment
|
(747
|
)
|
|
(9,473
|
)
|
|
(9,820
|
)
|
|||
|
|
Conversion of leased assets to owned
|
8,405
|
|
|
—
|
|
|
(5,331
|
)
|
|||
|
|
Impact of foreign exchange rate changes
|
(21,781
|
)
|
|
13,455
|
|
|
(1,541
|
)
|
|||
|
|
Ending Balance
|
2,575,367
|
|
|
2,506,656
|
|
|
2,382,343
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation:
|
|
|
|
|
|
|||||||
|
|
Beginning Balance
|
(770,006
|
)
|
|
(692,390
|
)
|
|
(629,404
|
)
|
|||
|
|
Depreciation expense
|
(87,355
|
)
|
|
(86,169
|
)
|
|
(85,296
|
)
|
|||
|
|
Dispositions
|
24,672
|
|
|
11,143
|
|
|
21,885
|
|
|||
|
|
Impact of foreign exchange rate changes
|
4,797
|
|
|
(2,590
|
)
|
|
425
|
|
|||
|
|
Ending Balance
|
(827,892
|
)
|
|
(770,006
|
)
|
|
(692,390
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Real Estate Facilities, Net at December 31
|
$
|
1,747,475
|
|
|
$
|
1,736,650
|
|
|
$
|
1,689,953
|
|
|
|
(6) Reconciliation of the Company’s real estate activity and accumulated depreciation and depletion for the years ended December 31, 2018 to Schedule III:
|
|||||||
|
Total real estate facilities gross amount per Schedule III
|
|
|
|
|
$
|
2,327,430
|
|
|
Plus: Refrigeration equipment
|
|
|
|
|
261,103
|
|
|
|
Less: Quarry assets
|
|
|
|
|
(13,166
|
)
|
|
|
Real estate facilities, at cost - ending balance
|
|
|
|
|
$
|
2,575,367
|
|
|
|
|
|
|
|
|
||
|
Accumulated depreciation and depletion per Schedule III
|
|
|
|
|
$
|
(669,917
|
)
|
|
Plus: Refrigeration equipment
|
|
|
|
|
(160,916
|
)
|
|
|
Less: Quarry assets
|
|
|
|
|
2,941
|
|
|
|
Accumulated depreciation and depletion - ending balance
|
|
|
|
|
$
|
(827,892
|
)
|
|
AMERICOLD REALTY TRUST
|
||
|
|
|
|
|
By:
|
|
/s/ Fred W. Boehler
|
|
|
|
Fred W. Boehler
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Fred W. Boehler
|
|
Chief Executive Officer, President and Trustee
|
|
February 26, 2019
|
|
Fred W. Boehler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Marc Smernoff
|
|
Chief Financial Officer and Executive Vice President
|
|
February 26, 2019
|
|
Marc Smernoff
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas Novosel
|
|
Chief Accounting Officer and Senior Vice President
|
|
February 26, 2019
|
|
Thomas Novosel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey M. Gault
|
|
Chairman of the Board of Trustees
|
|
February 26, 2019
|
|
Jeffrey M. Gault
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James R. Heistand
|
|
Lead Independent Trustee
|
|
February 26, 2019
|
|
James R. Heistand
|
|
|
|
|
|
|
|
|
|
|
|
/s/ George J. Alburger, Jr.
|
|
Trustee
|
|
February 26, 2019
|
|
George J. Alburger, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ronald W. Burkle
|
|
Trustee
|
|
February 26, 2019
|
|
Ronald W. Burkle
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bradley J. Gross
|
|
Trustee
|
|
February 26, 2019
|
|
Bradley J. Gross
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michelle M. MacKay
|
|
Trustee
|
|
February 26, 2019
|
|
Michelle M. MacKay
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mark R. Patterson
|
|
Trustee
|
|
February 26, 2019
|
|
Mark R. Patterson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andrew P. Power
|
|
Trustee
|
|
February 26, 2019
|
|
Andrew P. Power
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|