These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2019
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to ,
|
|
Maryland (Americold Realty Trust)
|
|
93-0295215
|
|
Delaware (Americold Realty Operating Partnership, L.P.)
|
|
01-0958815
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification Number)
|
|
|
|
|
|
10 Glenlake Parkway, Suite 600, South Tower
|
|
|
|
Atlanta, Georgia
|
|
30328
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||||||||
|
Americold Realty Trust
|
Yes
x
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
x
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter periods that the registrant was required to submit such files).
|
||||||||
|
Americold Realty Trust
|
Yes
x
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
x
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):
|
||||||||
|
Americold Realty Trust
|
|
Americold Realty Operating Partnership, L.P.
|
||||||
|
¨
Large accelerated filer
|
¨
Accelerated filer
|
|
¨
Large accelerated filer
|
¨
Accelerated filer
|
||||
|
x
Non-accelerated filer
|
¨
Smaller reporting company
|
|
x
Non-accelerated filer
|
¨
Smaller reporting company
|
||||
|
|
¨
Emerging growth company
|
|
|
¨
Emerging growth company
|
||||
|
|
||||||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
||||||||
|
Americold Realty Trust
|
Yes
¨
|
No
¨
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
¨
|
|
|
|
|
||||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934)
|
||||||||
|
Americold Realty Trust
|
Yes
¨
|
No
x
|
|
Americold Realty Operating Partnership, L.P.
|
Yes
¨
|
No
x
|
|
|
|
Title of each class
|
|
Trading symbol(s)
|
|
Name of each exchange on which registered
|
|
Common shares
|
|
COLD
|
|
New York Stock Exchange (NYSE)
|
|
Class
|
|
Outstanding at May 8, 2019
|
|
Common Stock, $0.01 par value per share
|
|
191,529,223
|
|
–
|
enhancing investors’ understanding of our Company and our operating partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
–
|
eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both our Company and our operating partnership; and
|
|
–
|
creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
condensed consolidated financial statements;
|
|
•
|
the following notes to the condensed consolidated financial statements:
|
|
◦
|
Debt of the Company and Debt of the Operating Partnership;
|
|
◦
|
Partners' Capital; and
|
|
•
|
Liquidity and Capital Resources in Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
TABLE OF CONTENTS
|
|
|
|
Page
|
|
PART I - FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4. Controls and Procedures
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 1A. Risk Factors
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3. Defaults Upon Senior Securities
|
|
|
Item 4. Mine Safety Disclosures
|
|
|
Item 5. Other Information
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
|
•
|
adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry;
|
|
•
|
general economic conditions;
|
|
•
|
risks associated with the ownership of real estate and temperature-controlled warehouses in particular;
|
|
•
|
defaults or non-renewals of contracts with customers;
|
|
•
|
potential bankruptcy or insolvency of our customers;
|
|
•
|
uncertainty of revenues, given the nature of our customer contracts;
|
|
•
|
increased interest rates and operating costs;
|
|
•
|
our failure to obtain necessary outside financing;
|
|
•
|
risks related to, or restrictions contained in, our debt financing;
|
|
•
|
decreased storage rates or increased vacancy rates;
|
|
•
|
risks related to current and potential international operations and properties;
|
|
•
|
our failure to realize the intended benefits from including synergies, or disruptions to our plans and operations or unknown or contingent liabilities related to our recent acquisitions;
|
|
•
|
our failure to successfully integrate and operate acquired or developed properties or businesses, including but not limited to: Cloverleaf Cold Storage, Lanier Cold Storage and PortFresh Holdings LLC;
|
|
•
|
difficulties in identifying properties to be acquired and completing acquisitions;
|
|
•
|
acquisition risks, including the failure of such acquisitions to perform in accordance with projections;
|
|
•
|
risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames in respect thereof;
|
|
•
|
difficulties in expanding our operations into new markets, including international markets;
|
|
•
|
our failure to maintain our status as a REIT;
|
|
•
|
our operating partnership’s failure to qualify as a partnership for federal income tax purposes;
|
|
•
|
uncertainties and risks related to natural disasters and global climate change;
|
|
•
|
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently or previously owned by us;
|
|
•
|
financial market fluctuations;
|
|
•
|
actions by our competitors and their increasing ability to compete with us;
|
|
•
|
labor and power costs;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
|
•
|
the competitive environment in which we operate;
|
|
•
|
our relationship with our employees, including the occurrence of any work stoppages or any disputes under our collective bargaining agreements;
|
|
•
|
liabilities as a result of our participation in multi-employer pension plans;
|
|
•
|
losses in excess of our insurance coverage;
|
|
•
|
the cost and time requirements as a result of our operation as a publicly traded REIT;
|
|
•
|
risks related to joint venture investments, including as a result of our lack of control of such investments;
|
|
•
|
changes in foreign currency exchange rates; and
|
|
•
|
the impact of anti-takeover provisions in our constituent documents and under Maryland law, which could make an acquisition of us more difficult, limit attempts by our shareholders to replace our trustees and affect the price of our common shares of beneficial interest, $0.01 par value per share, or our common shares.
|
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|||||||
|
(In thousands, except shares and per share amounts)
|
|||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
||||
|
Property, plant, and equipment:
|
|
|
|
||||
|
Land
|
$
|
408,982
|
|
|
$
|
385,232
|
|
|
Buildings and improvements
|
1,862,064
|
|
|
1,849,749
|
|
||
|
Machinery and equipment
|
600,148
|
|
|
577,175
|
|
||
|
Assets under construction
|
74,937
|
|
|
85,983
|
|
||
|
|
2,946,131
|
|
|
2,898,139
|
|
||
|
Accumulated depreciation and depletion
|
(1,127,419
|
)
|
|
(1,097,624
|
)
|
||
|
Property, plant, and equipment – net
|
1,818,712
|
|
|
1,800,515
|
|
||
|
|
|
|
|
||||
|
Operating lease right-of-use assets
|
83,663
|
|
|
—
|
|
||
|
Accumulated depreciation-operating leases
|
(6,181
|
)
|
|
—
|
|
||
|
Operating leases-net
|
77,482
|
|
|
—
|
|
||
|
Financing leases:
|
|
|
|
||||
|
Buildings and improvements
|
11,227
|
|
|
11,227
|
|
||
|
Machinery and equipment
|
49,835
|
|
|
49,276
|
|
||
|
|
61,062
|
|
|
60,503
|
|
||
|
Accumulated depreciation- financing leases
|
(21,415
|
)
|
|
(21,317
|
)
|
||
|
Financing leases – net
|
39,647
|
|
|
39,186
|
|
||
|
Cash and cash equivalents
|
172,838
|
|
|
208,078
|
|
||
|
Restricted cash
|
6,812
|
|
|
6,019
|
|
||
|
Accounts receivable – net of allowance of $6,146 and $5,706 at March 31, 2019 and December 31, 2018, respectively
|
193,599
|
|
|
194,279
|
|
||
|
Identifiable intangible assets – net
|
25,003
|
|
|
25,056
|
|
||
|
Goodwill
|
186,359
|
|
|
186,095
|
|
||
|
Investments in partially owned entities
|
13,167
|
|
|
14,541
|
|
||
|
Other assets
|
54,110
|
|
|
58,659
|
|
||
|
Total assets
|
$
|
2,587,729
|
|
|
$
|
2,532,428
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
258,055
|
|
|
253,080
|
|
||
|
Mortgage notes, senior unsecured notes and term loan - net of unamortized discount and deferred financing costs of $13,207 and $13,943, in the aggregate, at March 31, 2019 and December 31, 2018, respectively
|
1,350,120
|
|
|
1,351,014
|
|
||
|
Sale-leaseback financing obligations
|
118,181
|
|
|
118,920
|
|
||
|
Financing lease obligations
|
40,888
|
|
|
40,787
|
|
||
|
Operating lease obligations
|
80,257
|
|
|
—
|
|
||
|
Unearned revenue
|
17,994
|
|
|
18,625
|
|
||
|
Pension and postretirement benefits
|
15,721
|
|
|
16,317
|
|
||
|
Deferred tax liability - net
|
17,110
|
|
|
17,992
|
|
||
|
Multi-Employer pension plan withdrawal liability
|
8,926
|
|
|
8,938
|
|
||
|
Total liabilities
|
1,907,252
|
|
|
1,825,673
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common shares of beneficial interest, $0.01 par value – authorized 250,000,000 shares; 149,132,808 and 148,234,959 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
1,491
|
|
|
1,482
|
|
||
|
Paid-in capital
|
1,365,767
|
|
|
1,356,133
|
|
||
|
Accumulated deficit and distributions in excess of net earnings
|
(673,297
|
)
|
|
(638,345
|
)
|
||
|
Accumulated other comprehensive loss
|
(13,484
|
)
|
|
(12,515
|
)
|
||
|
Total shareholders’ equity
|
680,477
|
|
|
706,755
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,587,729
|
|
|
$
|
2,532,428
|
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Operations (Unaudited)
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Rent, storage, and warehouse services
|
$
|
289,615
|
|
|
$
|
286,517
|
|
|
Third-party managed services
|
64,136
|
|
|
63,876
|
|
||
|
Transportation services
|
37,096
|
|
|
38,345
|
|
||
|
Other
|
2,232
|
|
|
2,403
|
|
||
|
Total revenues
|
393,079
|
|
|
391,141
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Rent, storage, and warehouse services cost of operations
|
198,796
|
|
|
196,947
|
|
||
|
Third-party managed services cost of operations
|
60,877
|
|
|
60,099
|
|
||
|
Transportation services cost of operations
|
32,740
|
|
|
34,751
|
|
||
|
Cost of operations related to other revenues
|
1,988
|
|
|
2,057
|
|
||
|
Depreciation, depletion, and amortization
|
30,096
|
|
|
29,408
|
|
||
|
Selling, general and administrative
|
31,117
|
|
|
28,106
|
|
||
|
Acquisition, litigation, and other
|
8,493
|
|
|
3,841
|
|
||
|
Impairment of long-lived assets
|
12,555
|
|
|
—
|
|
||
|
Total operating expenses
|
376,662
|
|
|
355,209
|
|
||
|
|
|
|
|
||||
|
Operating income
|
16,417
|
|
|
35,932
|
|
||
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
||||
|
Income (loss) from investments in partially owned entities
|
122
|
|
|
(139
|
)
|
||
|
Interest expense
|
(21,576
|
)
|
|
(24,495
|
)
|
||
|
Interest income
|
1,003
|
|
|
623
|
|
||
|
Loss on debt extinguishment and modifications
|
—
|
|
|
(21,385
|
)
|
||
|
Foreign currency exchange gain, net
|
60
|
|
|
680
|
|
||
|
Other (expense) income, net
|
(167
|
)
|
|
56
|
|
||
|
Loss before income tax (expense) benefit
|
(4,141
|
)
|
|
(8,728
|
)
|
||
|
Income tax (expense) benefit:
|
|
|
|
||||
|
Current
|
(1,548
|
)
|
|
(1,067
|
)
|
||
|
Deferred
|
1,060
|
|
|
1,156
|
|
||
|
Total income tax (expense) benefit
|
(488
|
)
|
|
89
|
|
||
|
|
|
|
|
||||
|
Net loss
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Less distributions on preferred shares of beneficial interest - Series A
|
—
|
|
|
(1
|
)
|
||
|
Less distributions on preferred shares of beneficial interest - Series B
|
—
|
|
|
(1,817
|
)
|
||
|
Net loss attributable to common shares of beneficial interest
|
$
|
(4,629
|
)
|
|
$
|
(10,457
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – basic
|
149,404
|
|
|
124,433
|
|
||
|
Weighted average common shares outstanding – diluted
|
149,404
|
|
|
124,433
|
|
||
|
|
|
|
|
||||
|
Net loss per common share of beneficial interest - basic
|
$
|
(0.03
|
)
|
|
$
|
(0.08
|
)
|
|
Net loss per common share of beneficial interest - diluted
|
$
|
(0.03
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|||||
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Comprehensive Loss (Unaudited)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Other comprehensive income (loss) - net of tax:
|
|
|
|
||||
|
Adjustment to accrued pension liability
|
524
|
|
|
499
|
|
||
|
Change in unrealized net gain (loss) on foreign currency
|
1,221
|
|
|
(1,473
|
)
|
||
|
Unrealized (loss) gain on cash flow hedge derivatives
|
(2,714
|
)
|
|
36
|
|
||
|
Other comprehensive loss
|
(969
|
)
|
|
(938
|
)
|
||
|
|
|
|
|
||||
|
Total comprehensive loss
|
$
|
(5,598
|
)
|
|
$
|
(9,577
|
)
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|||||
|
Americold Realty Trust and Subsidiaries
|
|||||||||||||||||
|
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
|
|||||||||||||||||
|
(In thousands, except shares and per share amounts)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
Common Shares of
|
|
Accumulated Deficit and Distributions in Excess of Net Earnings
|
Accumulated Other Comprehensive Loss
|
|
||||||||||||
|
|
Beneficial Interest
|
|
|
||||||||||||||
|
|
Number of Shares
|
Par Value
|
Paid-in Capital
|
|
|||||||||||||
|
|
Total
|
||||||||||||||||
|
Balance - December 31, 2018
|
148,234,959
|
|
$
|
1,482
|
|
$
|
1,356,133
|
|
$
|
(638,345
|
)
|
$
|
(12,515
|
)
|
$
|
706,755
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(4,629
|
)
|
—
|
|
(4,629
|
)
|
|||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,832
|
)
|
(2,832
|
)
|
|||||
|
Distributions on common shares of beneficial interest
|
—
|
|
—
|
|
—
|
|
(30,235
|
)
|
—
|
|
(30,235
|
)
|
|||||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
—
|
|
—
|
|
2,625
|
|
—
|
|
—
|
|
2,625
|
|
|||||
|
Share-based compensation expense (modification and acceleration of equity awards)
|
—
|
|
—
|
|
3,044
|
|
—
|
|
—
|
|
3,044
|
|
|||||
|
Common stock issuance related to share-based payment plans, net of shares withheld for employee taxes
|
897,849
|
|
9
|
|
3,965
|
|
—
|
|
—
|
|
3,974
|
|
|||||
|
Other
|
—
|
|
—
|
|
—
|
|
(88
|
)
|
1,863
|
|
1,775
|
|
|||||
|
Balance - March 31, 2019
|
149,132,808
|
|
$
|
1,491
|
|
$
|
1,365,767
|
|
$
|
(673,297
|
)
|
$
|
(13,484
|
)
|
$
|
680,477
|
|
|
Americold Realty Trust and Subsidiaries
|
||||||||||||||||||||||
|
Condensed Consolidated Statements of Shareholders’ Equity (Deficit) (Unaudited)
|
||||||||||||||||||||||
|
(In thousands, except shares)
|
||||||||||||||||||||||
|
|
Preferred Shares of
|
|
|
|
|
|
|
|||||||||||||||
|
|
Beneficial Interest
|
Common Shares of
|
|
Accumulated Deficit and Distributions in Excess of Net Earnings
|
Accumulated Other Comprehensive Loss
|
|
||||||||||||||||
|
|
Series A
|
Beneficial Interest
|
|
|
||||||||||||||||||
|
|
Number of Shares
|
Par Value
|
Number of Shares
|
Par Value
|
Paid-in Capital
|
|
||||||||||||||||
|
|
Total
|
|||||||||||||||||||||
|
Balance - December 31, 2017
|
125
|
|
$
|
—
|
|
69,370,609
|
|
$
|
694
|
|
$
|
394,082
|
|
$
|
(581,470
|
)
|
$
|
(230
|
)
|
$
|
(186,924
|
)
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,639
|
)
|
—
|
|
(8,639
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(938
|
)
|
(938
|
)
|
||||||
|
Redemption and distributions on preferred shares of beneficial interest – Series A
|
(125
|
)
|
—
|
|
—
|
|
—
|
|
(133
|
)
|
(1
|
)
|
—
|
|
(134
|
)
|
||||||
|
Distributions on preferred shares of beneficial interest – Series B
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,817
|
)
|
—
|
|
(1,817
|
)
|
||||||
|
Distributions on common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21,436
|
)
|
—
|
|
(21,436
|
)
|
||||||
|
Stock-based compensation expense (Stock Options and Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
1,839
|
|
—
|
|
—
|
|
1,839
|
|
||||||
|
Stock-based compensation expense (modification of Restricted Stock Units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,600
|
|
—
|
|
—
|
|
2,600
|
|
||||||
|
Common stock issuance related to share-based payment plans, net of shares withheld for employee taxes
|
—
|
|
—
|
|
125,763
|
|
1
|
|
(260
|
)
|
—
|
|
—
|
|
(259
|
)
|
||||||
|
Warrants exercise
|
—
|
|
—
|
|
6,426,818
|
|
64
|
|
(64
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Issuance of common shares
|
—
|
|
—
|
|
33,350,000
|
|
334
|
|
484,571
|
|
—
|
|
—
|
|
484,905
|
|
||||||
|
Conversion of mezzanine Series B Preferred shares
|
—
|
|
—
|
|
33,240,258
|
|
332
|
|
372,459
|
|
—
|
|
—
|
|
372,791
|
|
||||||
|
Balance - March 31, 2018
|
—
|
|
$
|
—
|
|
142,513,448
|
|
$
|
1,425
|
|
$1,255,094
|
$
|
(613,363
|
)
|
$
|
(1,168
|
)
|
$
|
641,988
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Distributions declared per common share of beneficial interest
|
$
|
0.2024
|
|
|
$
|
0.1504
|
|
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net loss attributable to Americold Realty Trust
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion, and amortization
|
30,096
|
|
|
29,408
|
|
||
|
Amortization of deferred financing costs, debt discount and pension withdrawal liability
|
1,456
|
|
|
1,560
|
|
||
|
Amortization of above/below market leases
|
38
|
|
|
38
|
|
||
|
Loss on debt extinguishment and modification, non-cash
|
—
|
|
|
21,105
|
|
||
|
Foreign exchange gain
|
(60
|
)
|
|
(680
|
)
|
||
|
(Income) loss from investments in partially owned entities
|
(122
|
)
|
|
139
|
|
||
|
Share-based compensation expense
|
2,640
|
|
|
1,918
|
|
||
|
Share-based compensation expense (modification and acceleration of equity awards)
|
3,044
|
|
|
2,600
|
|
||
|
Deferred income tax benefit
|
(1,060
|
)
|
|
(1,156
|
)
|
||
|
Loss (gain) on other asset disposals
|
20
|
|
|
(137
|
)
|
||
|
Impairment of long-lived assets
|
12,555
|
|
|
—
|
|
||
|
Provision for doubtful accounts receivable
|
444
|
|
|
103
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(257
|
)
|
|
20,115
|
|
||
|
Accounts payable and accrued expenses
|
2,039
|
|
|
(23,810
|
)
|
||
|
Other
|
6,808
|
|
|
7,683
|
|
||
|
Net cash provided by operating activities
|
53,012
|
|
|
50,247
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Return of investment in joint venture
|
2,000
|
|
|
—
|
|
||
|
Proceeds from the sale of property, plant, and equipment
|
152
|
|
|
352
|
|
||
|
Acquisitions of property, plant, and equipment, net of cash acquired
|
(35,923
|
)
|
|
—
|
|
||
|
Additions to property, plant, and equipment and intangible assets
|
(24,934
|
)
|
|
(28,271
|
)
|
||
|
Net cash used in investing activities
|
(58,705
|
)
|
|
(27,919
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Redemption and distributions paid on preferred shares of beneficial interest – Series A
|
—
|
|
|
(134
|
)
|
||
|
Distributions paid on preferred shares of beneficial interest – Series B
|
—
|
|
|
(1,817
|
)
|
||
|
Distributions paid on common shares
|
(28,098
|
)
|
|
(1,291
|
)
|
||
|
Proceeds from stock options exercised
|
5,567
|
|
|
—
|
|
||
|
Share purchases for taxes, net of proceeds from employee share-based transactions
|
(1,593
|
)
|
|
—
|
|
||
|
Payment of underwriters' costs
|
—
|
|
|
(5,750
|
)
|
||
|
Reimbursement of underwriters' costs
|
—
|
|
|
5,750
|
|
||
|
Repayment of sale-leaseback financing obligations
|
(740
|
)
|
|
(605
|
)
|
||
|
Repayment of financing lease obligations
|
(2,616
|
)
|
|
(2,374
|
)
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(8,676
|
)
|
||
|
Repayment of term loan, mortgage notes and construction loans
|
(1,629
|
)
|
|
(883,556
|
)
|
||
|
Proceeds from term loans and mortgage notes
|
—
|
|
|
525,000
|
|
||
|
Net proceeds from initial public offering
|
—
|
|
|
493,557
|
|
||
|
Proceeds from construction loans
|
—
|
|
|
1,097
|
|
||
|
Net cash (used in) provided by financing activities
|
(29,109
|
)
|
|
121,201
|
|
||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(34,802
|
)
|
|
143,529
|
|
||
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash
|
355
|
|
|
(230
|
)
|
||
|
Cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Beginning of period
|
214,097
|
|
|
69,963
|
|
||
|
End of period
|
$
|
179,650
|
|
|
$
|
213,262
|
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Trust and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
Supplemental disclosures of cash flows information:
|
2019
|
|
2018
|
||||
|
Acquisition of fixed assets under financing lease obligations
|
$
|
2,710
|
|
|
$
|
330
|
|
|
Acquisition of fixed assets under operating lease obligations
|
$
|
4,923
|
|
|
$
|
—
|
|
|
Interest paid – net of amounts capitalized
|
$
|
13,076
|
|
|
$
|
23,068
|
|
|
Income taxes paid – net of refunds
|
$
|
1,577
|
|
|
$
|
1,262
|
|
|
Acquisition of property, plant, and equipment on accrual
|
$
|
13,768
|
|
|
$
|
18,210
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:
|
As of March 31,
|
||||||
|
2019
|
|
2018
|
|||||
|
Cash and cash equivalents
|
$
|
172,838
|
|
|
$
|
193,868
|
|
|
Restricted cash
|
6,812
|
|
|
19,394
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
179,650
|
|
|
213,262
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
As of March 31,
|
||||||
|
Allocation of purchase price of property, plant and equipment to:
|
2019
|
|
2018
|
||||
|
Investments in land, building and improvements
|
$
|
31,561
|
|
|
$
|
—
|
|
|
Machinery and equipment
|
3,410
|
|
|
—
|
|
||
|
Assembled workforce
|
351
|
|
|
—
|
|
||
|
Other assets
|
601
|
|
|
—
|
|
||
|
Cash paid for acquisition of property, plant and equipment
|
$
|
35,923
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|||||||
|
(In thousands, except shares and per unit amounts)
|
|||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
|
|
||||
|
Property, plant, and equipment:
|
|
|
|
||||
|
Land
|
$
|
408,982
|
|
|
$
|
385,232
|
|
|
Buildings and improvements
|
1,862,064
|
|
|
1,849,749
|
|
||
|
Machinery and equipment
|
600,148
|
|
|
577,175
|
|
||
|
Assets under construction
|
74,937
|
|
|
85,983
|
|
||
|
|
2,946,131
|
|
|
2,898,139
|
|
||
|
Accumulated depreciation and depletion
|
(1,127,419
|
)
|
|
(1,097,624
|
)
|
||
|
Property, plant, and equipment – net
|
1,818,712
|
|
|
1,800,515
|
|
||
|
|
|
|
|
||||
|
Operating lease right-of-use assets
|
83,663
|
|
|
—
|
|
||
|
Accumulated depreciation-operating leases
|
(6,181
|
)
|
|
—
|
|
||
|
Operating leases-net
|
77,482
|
|
|
—
|
|
||
|
Financing leases:
|
|
|
|
||||
|
Buildings and improvements
|
11,227
|
|
|
11,227
|
|
||
|
Machinery and equipment
|
49,835
|
|
|
49,276
|
|
||
|
|
61,062
|
|
|
60,503
|
|
||
|
Accumulated depreciation- financing leases
|
(21,415
|
)
|
|
(21,317
|
)
|
||
|
Financing leases – net
|
39,647
|
|
|
39,186
|
|
||
|
Cash and cash equivalents
|
172,838
|
|
|
208,078
|
|
||
|
Restricted cash
|
6,812
|
|
|
6,019
|
|
||
|
Accounts receivable – net of allowance of $6,146 and $5,706 at March 31, 2019 and December 31, 2018, respectively
|
193,599
|
|
|
194,279
|
|
||
|
Identifiable intangible assets – net
|
25,003
|
|
|
25,056
|
|
||
|
Goodwill
|
186,359
|
|
|
186,095
|
|
||
|
Investments in partially owned entities
|
13,167
|
|
|
14,541
|
|
||
|
Other assets
|
54,110
|
|
|
58,659
|
|
||
|
Total assets
|
$
|
2,587,729
|
|
|
$
|
2,532,428
|
|
|
Liabilities and partners' capital
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Borrowings under revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
258,055
|
|
|
253,080
|
|
||
|
Mortgage notes, senior unsecured notes and term loan - net of unamortized discount and deferred financing costs of $13,207 and $13,943, in the aggregate, at March 31, 2019 and December 31, 2018, respectively
|
1,350,120
|
|
|
1,351,014
|
|
||
|
Sale-leaseback financing obligations
|
118,181
|
|
|
118,920
|
|
||
|
Financing lease obligations
|
40,888
|
|
|
40,787
|
|
||
|
Operating lease obligations
|
80,257
|
|
|
—
|
|
||
|
Unearned revenue
|
17,994
|
|
|
18,625
|
|
||
|
Pension and postretirement benefits
|
15,721
|
|
|
16,317
|
|
||
|
Deferred tax liability - net
|
17,110
|
|
|
17,992
|
|
||
|
Multi-Employer pension plan withdrawal liability
|
8,926
|
|
|
8,938
|
|
||
|
Total liabilities
|
1,907,252
|
|
|
1,825,673
|
|
||
|
Commitments and Contingencies (Note 17)
|
|
|
|
||||
|
Partners' capital:
|
|
|
|
||||
|
General partner - 147,641,480 and 146,752,609 units issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
687,021
|
|
|
712,078
|
|
||
|
Limited partner - 1,491,328 and 1,482,350 units issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
6,940
|
|
|
7,192
|
|
||
|
Accumulated other comprehensive loss
|
(13,484
|
)
|
|
(12,515
|
)
|
||
|
Total partners' capital
|
680,477
|
|
|
706,755
|
|
||
|
Total liabilities and partners' capital
|
$
|
2,587,729
|
|
|
$
|
2,532,428
|
|
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Operations (Unaudited)
|
|||||||
|
(In thousands, except per unit amounts)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Rent, storage, and warehouse services
|
$
|
289,615
|
|
|
$
|
286,517
|
|
|
Third-party managed services
|
64,136
|
|
|
63,876
|
|
||
|
Transportation services
|
37,096
|
|
|
38,345
|
|
||
|
Other
|
2,232
|
|
|
2,403
|
|
||
|
Total revenues
|
393,079
|
|
|
391,141
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Rent, storage, and warehouse services cost of operations
|
198,796
|
|
|
196,947
|
|
||
|
Third-party managed services cost of operations
|
60,877
|
|
|
60,099
|
|
||
|
Transportation services cost of operations
|
32,740
|
|
|
34,751
|
|
||
|
Cost of operations related to other revenues
|
1,988
|
|
|
2,057
|
|
||
|
Depreciation, depletion, and amortization
|
30,096
|
|
|
29,408
|
|
||
|
Selling, general and administrative
|
31,117
|
|
|
28,106
|
|
||
|
Acquisition, litigation, and other
|
8,493
|
|
|
3,841
|
|
||
|
Impairment of long-lived assets
|
12,555
|
|
|
—
|
|
||
|
Total operating expenses
|
376,662
|
|
|
355,209
|
|
||
|
|
|
|
|
||||
|
Operating income
|
16,417
|
|
|
35,932
|
|
||
|
|
|
|
|
||||
|
Other (expense) income:
|
|
|
|
||||
|
Loss from partially owned entities
|
122
|
|
|
(139
|
)
|
||
|
Interest expense
|
(21,576
|
)
|
|
(24,495
|
)
|
||
|
Interest income
|
1,003
|
|
|
623
|
|
||
|
Loss on debt extinguishment and modifications
|
—
|
|
|
(21,385
|
)
|
||
|
Foreign currency exchange gain, net
|
60
|
|
|
680
|
|
||
|
Other (expense) income, net
|
(167
|
)
|
|
56
|
|
||
|
Loss before income tax (expense) benefit
|
(4,141
|
)
|
|
(8,728
|
)
|
||
|
Income tax (expense) benefit:
|
|
|
|
||||
|
Current
|
(1,548
|
)
|
|
(1,067
|
)
|
||
|
Deferred
|
1,060
|
|
|
1,156
|
|
||
|
Total income tax (expense) benefit
|
(488
|
)
|
|
89
|
|
||
|
|
|
|
|
||||
|
Net loss attributable to the Partnership
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
|
|
|
|
||||
|
General partners' interest in net loss attributable to unitholders
|
$
|
(4,583
|
)
|
|
$
|
(8,553
|
)
|
|
Limited partners' interest in net loss attributable to unitholders
|
$
|
(46
|
)
|
|
$
|
(86
|
)
|
|
|
|
|
|
||||
|
General partner weighted average units outstanding
|
147,910
|
|
|
123,188
|
|
||
|
Limited partner weighted average units outstanding
|
1,494
|
|
|
1,244
|
|
||
|
|
|
|
|
||||
|
General partners' net loss per unit
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
Limited partners' net loss per unit
|
$
|
(0.03
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Comprehensive Loss (Unaudited)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss attributable to Americold Realty Operating Partnership, L.P.
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Other comprehensive income (loss) - net of tax:
|
|
|
|
||||
|
Adjustment to accrued pension liability
|
524
|
|
|
499
|
|
||
|
Change in unrealized net gain (loss) on foreign currency
|
1,221
|
|
|
(1,473
|
)
|
||
|
Unrealized (loss) gain on cash flow hedge
|
(2,714
|
)
|
|
36
|
|
||
|
Other comprehensive loss attributable to Americold Realty Operating Partnership. L.P.
|
(969
|
)
|
|
(938
|
)
|
||
|
|
|
|
|
||||
|
Total comprehensive loss
|
$
|
(5,598
|
)
|
|
$
|
(9,577
|
)
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
||||||||||||||||
|
Condensed Consolidated Statements of Partners' Capital (Unaudited)
|
||||||||||||||||
|
(In thousands, except units and per unit amounts)
|
||||||||||||||||
|
|
Limited Partners' Units
|
Limited Partners' Capital
|
General Partners' Units
|
General Partners' Capital
|
Accumulated Other Comprehensive Loss
|
Total Capital
|
||||||||||
|
Balance - December 31, 2018
|
1,482,350
|
|
$
|
7,192
|
|
146,752,609
|
|
$
|
712,078
|
|
$
|
(12,515
|
)
|
$
|
706,755
|
|
|
Net loss
|
|
(46
|
)
|
|
(4,583
|
)
|
—
|
|
(4,629
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
(2,832
|
)
|
(2,832
|
)
|
||||||
|
Distributions to parent
|
|
(302
|
)
|
|
(29,933
|
)
|
—
|
|
(30,235
|
)
|
||||||
|
Stock-based compensation expense
|
|
57
|
|
|
5,612
|
|
—
|
|
5,669
|
|
||||||
|
Contributions to partners' capital
|
8,978
|
|
40
|
|
888,871
|
|
3,934
|
|
—
|
|
3,974
|
|
||||
|
Other
|
|
(1
|
)
|
|
(87
|
)
|
1,863
|
|
1,775
|
|
||||||
|
Balance - March 31, 2019
|
1,491,328
|
|
$
|
6,940
|
|
147,641,480
|
|
$
|
687,021
|
|
$
|
(13,484
|
)
|
$
|
680,477
|
|
|
|
Limited Partners' Units
|
Limited Partners' Capital
|
General Partners' Units
|
General Partners' Capital
|
Accumulated Other Comprehensive Loss
|
Total Capital
|
||||||||||
|
Balance - December 31, 2017
|
693,706
|
|
$
|
1,860
|
|
68,676,903
|
|
$
|
184,240
|
|
$
|
(230
|
)
|
$
|
185,870
|
|
|
Net loss
|
|
(86
|
)
|
|
(8,553
|
)
|
—
|
|
(8,639
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
(938
|
)
|
(938
|
)
|
||||||
|
Distributions to parent
|
|
(234
|
)
|
|
(23,155
|
)
|
—
|
|
(23,389
|
)
|
||||||
|
Stock-based compensation expense
|
|
42
|
|
|
4,137
|
|
—
|
|
4,179
|
|
||||||
|
Contributions to partners' capital
|
731,428
|
|
4,849
|
|
72,411,411
|
|
480,056
|
|
—
|
|
484,905
|
|
||||
|
Balance - March 31, 2018
|
1,425,134
|
|
$
|
6,431
|
|
141,088,314
|
|
$
|
636,725
|
|
$
|
(1,168
|
)
|
$
|
641,988
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Distributions declared per unit
|
$
|
0.2024
|
|
|
$
|
0.1504
|
|
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities:
|
|
||||||
|
Net loss attributable to Americold Realty Operating Partnership, L.P.
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion, and amortization
|
30,096
|
|
|
29,408
|
|
||
|
Amortization of deferred financing costs, debt discount and pension withdrawal liability
|
1,456
|
|
|
1,560
|
|
||
|
Amortization of above/below market leases
|
38
|
|
|
38
|
|
||
|
Loss on debt extinguishment and modification, non-cash
|
—
|
|
|
21,105
|
|
||
|
Foreign exchange gain
|
(60
|
)
|
|
(680
|
)
|
||
|
(Income) loss from investments in partially owned entities
|
(122
|
)
|
|
139
|
|
||
|
Share-based compensation expense
|
2,640
|
|
|
1,918
|
|
||
|
Share-based compensation expense (modification and acceleration of equity awards)
|
3,044
|
|
|
2,600
|
|
||
|
Deferred income tax benefit
|
(1,060
|
)
|
|
(1,156
|
)
|
||
|
Loss (gain) on other asset disposals
|
20
|
|
|
(137
|
)
|
||
|
Impairment of long-lived assets
|
12,555
|
|
|
—
|
|
||
|
Provision for doubtful accounts receivable
|
444
|
|
|
103
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(257
|
)
|
|
20,115
|
|
||
|
Accounts payable and accrued expenses
|
2,039
|
|
|
(23,810
|
)
|
||
|
Other
|
6,808
|
|
|
7,683
|
|
||
|
Net cash provided by operating activities
|
53,012
|
|
|
50,247
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Return of investment in joint venture
|
2,000
|
|
|
—
|
|
||
|
Proceeds from the sale of property, plant, and equipment
|
152
|
|
|
352
|
|
||
|
Acquisitions of property, plant, and equipment, net of cash acquired
|
(35,923
|
)
|
|
—
|
|
||
|
Additions to property, plant, and equipment and intangible assets
|
(24,934
|
)
|
|
(28,271
|
)
|
||
|
Net cash used in investing activities
|
(58,705
|
)
|
|
(27,919
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Distributions to parent
|
(28,098
|
)
|
|
(8,992
|
)
|
||
|
Repayment of sale-leaseback financing obligations
|
(740
|
)
|
|
(605
|
)
|
||
|
Repayment of financing lease obligations
|
(2,616
|
)
|
|
(2,374
|
)
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(8,676
|
)
|
||
|
Repayment of term loan, mortgage notes and construction loans
|
(1,629
|
)
|
|
(883,556
|
)
|
||
|
Proceeds from term loans and mortgage notes
|
—
|
|
|
525,000
|
|
||
|
Proceeds from construction loans
|
—
|
|
|
1,097
|
|
||
|
General partner contributions
|
3,974
|
|
|
499,307
|
|
||
|
Net cash (used in) provided by financing activities
|
(29,109
|
)
|
|
121,201
|
|
||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(34,802
|
)
|
|
143,529
|
|
||
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash
|
355
|
|
|
(230
|
)
|
||
|
Cash, cash equivalents and restricted cash:
|
|
|
|
||||
|
Beginning of period
|
214,097
|
|
|
69,963
|
|
||
|
End of period
|
$
|
179,650
|
|
|
$
|
213,262
|
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Americold Realty Operating Partnership, L.P. and Subsidiaries
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
Supplemental disclosures of cash flows information:
|
2019
|
|
2018
|
||||
|
Acquisition of fixed assets under financing lease obligations
|
$
|
2,710
|
|
|
$
|
330
|
|
|
Acquisition of fixed assets under operating lease obligations
|
$
|
4,923
|
|
|
$
|
—
|
|
|
Interest paid – net of amounts capitalized
|
$
|
13,076
|
|
|
$
|
23,068
|
|
|
Income taxes paid – net of refunds
|
$
|
1,577
|
|
|
$
|
1,262
|
|
|
Acquisition of property, plant, and equipment on accrual
|
$
|
13,768
|
|
|
$
|
18,210
|
|
|
|
|
|
|
||||
|
Reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:
|
As of March 31,
|
||||||
|
2019
|
|
2018
|
|||||
|
Cash and cash equivalents
|
$
|
172,838
|
|
|
$
|
193,868
|
|
|
Restricted cash
|
6,812
|
|
|
19,394
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
179,650
|
|
|
$
|
213,262
|
|
|
|
|
|
|
||||
|
|
As of March 31,
|
||||||
|
Allocation of purchase price of property, plant and equipment to:
|
2019
|
|
2018
|
||||
|
Investments in land, building and improvements
|
$
|
31,561
|
|
|
$
|
—
|
|
|
Machinery and equipment
|
3,410
|
|
|
—
|
|
||
|
Assembled workforce
|
351
|
|
|
—
|
|
||
|
Other assets
|
601
|
|
|
—
|
|
||
|
Cash paid for acquisition of property, plant and equipment
|
$
|
35,923
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
See accompanying notes to condensed consolidated financial statements.
|
|
|
|
||||
|
Acquisition
|
|
Land
|
|
Building and Improvements
|
|
Machinery and Equipment
|
|
Assembled Workforce
|
|
Other Assets / Liabilities
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PortFresh Holdings, LLC
|
|
$
|
20,715
|
|
|
$
|
10,846
|
|
|
$
|
3,410
|
|
|
$
|
351
|
|
|
$
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
20,715
|
|
|
$
|
10,846
|
|
|
$
|
3,410
|
|
|
$
|
351
|
|
|
$
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average remaining intangible amortization life (in months)
|
|
34
|
|
|
||||||||||||||||
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
Condensed consolidated results of operations
|
CMAL
|
|
CMAH
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues
|
$
|
9,226
|
|
|
$
|
3,528
|
|
|
$
|
12,754
|
|
|
Operating income
|
$
|
127
|
|
|
$
|
694
|
|
|
$
|
821
|
|
|
Net income
|
$
|
183
|
|
|
$
|
326
|
|
|
$
|
509
|
|
|
Company’s income from investments in partially owned entities
|
$
|
26
|
|
|
$
|
96
|
|
|
$
|
122
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
Condensed consolidated results of operations
|
CMAL
|
|
CMAH
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues
|
$
|
9,741
|
|
|
$
|
2,867
|
|
|
$
|
12,608
|
|
|
Operating income
|
$
|
23
|
|
|
$
|
84
|
|
|
$
|
107
|
|
|
Net (loss) income
|
$
|
(2
|
)
|
|
$
|
71
|
|
|
$
|
69
|
|
|
Company’s loss from investments in partially owned entities
|
$
|
(121
|
)
|
|
$
|
(18
|
)
|
|
$
|
(139
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
Acquisition, litigation, and other
|
2019
|
|
2018
|
||||
|
Acquisition related costs
|
$
|
1,441
|
|
|
$
|
—
|
|
|
Litigation
|
910
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Other:
|
|
|
|
||||
|
Severance, equity award modifications and acceleration
|
4,293
|
|
|
2,600
|
|
||
|
Non-offering related equity issuance expenses
|
1,511
|
|
|
1,241
|
|
||
|
Terminated site operations costs
|
338
|
|
|
—
|
|
||
|
Total other
|
6,142
|
|
|
3,841
|
|
||
|
|
|
|
|
||||
|
Total acquisition, litigation, and other
|
$
|
8,493
|
|
|
$
|
3,841
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Indebtedness
|
Stated Maturity Date
|
Contractual Interest Rate
|
Effective Interest Rate as of March 31, 2019
|
Carrying Amount
|
Estimated Fair Value
|
|
Carrying Amount
|
Estimated Fair Value
|
||||||||
|
2013 Mortgage Loans
|
|
|
|
|
|
|
||||||||||
|
Senior note
|
5/2023
|
3.81%
|
4.14%
|
$
|
186,327
|
|
$
|
185,861
|
|
|
$
|
187,957
|
|
$
|
184,667
|
|
|
Mezzanine A
|
5/2023
|
7.38%
|
7.55%
|
70,000
|
|
69,125
|
|
|
70,000
|
|
67,900
|
|
||||
|
Mezzanine B
|
5/2023
|
11.50%
|
11.75%
|
32,000
|
|
31,760
|
|
|
32,000
|
|
31,120
|
|
||||
|
Total 2013 Mortgage Loans
|
|
|
|
288,327
|
|
286,746
|
|
|
289,957
|
|
283,687
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
||||||||
|
Series A 4.68% notes due 2026
|
1/2026
|
4.68%
|
4.77%
|
200,000
|
|
209,000
|
|
|
200,000
|
|
202,500
|
|
||||
|
Series B 4.86% notes due 2029
|
1/2029
|
4.86%
|
4.92%
|
400,000
|
|
418,000
|
|
|
400,000
|
|
407,000
|
|
||||
|
Total Senior Unsecured Notes
|
|
|
|
600,000
|
|
627,000
|
|
|
600,000
|
|
609,500
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018 Senior Unsecured Term Loan A Facility
(1)
|
1/2023
|
L+1.45%
|
4.38%
|
475,000
|
|
477,375
|
|
|
475,000
|
|
472,625
|
|
||||
|
Total principal amount of mortgage notes, unsecured senior notes and term loans
|
$
|
1,363,327
|
|
$
|
1,391,121
|
|
|
$
|
1,364,957
|
|
$
|
1,365,812
|
|
|||
|
Less: deferred financing costs
|
|
|
|
(12,946
|
)
|
n/a
|
|
|
(13,666
|
)
|
n/a
|
|
||||
|
Less: debt discount
|
|
|
|
(261
|
)
|
n/a
|
|
|
(277
|
)
|
n/a
|
|
||||
|
Total mortgage notes and term loans, net of unamortized
deferred financing costs and debt discount
|
$
|
1,350,120
|
|
$
|
1,391,121
|
|
|
$
|
1,351,014
|
|
$
|
1,365,812
|
|
|||
|
2018 Senior Unsecured Revolving Credit Facility
(1)
|
1/2021
|
L+1.45%
|
0.35%
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
•
|
a maximum leverage ratio of less than or equal to
60%
of our total asset value;
|
|
•
|
a minimum borrowing base coverage ratio of greater than or equal to
1.00
to
1.00
;
|
|
•
|
a minimum pro forma fixed charge coverage ratio of greater than or equal to
1.40
to
1.00
, which increased to
1.50
to
1.00
in the first quarter of 2018;
|
|
•
|
a minimum borrowing base debt service coverage ratio of greater than or equal to
2.00
to
1.00
;
|
|
•
|
a minimum tangible net worth requirement of greater than or equal to
$900 million
plus
70%
of any future net equity proceeds following the completion of the IPO transactions; and
|
|
•
|
a maximum recourse secured debt ratio of less than or equal to
20%
of our total asset value.
|
|
•
|
a maximum leverage ratio of less than or equal to
60%
of our total asset value;
|
|
•
|
a maximum unsecured indebtedness to qualified assets ratio of less than
0.60
to 1.00;
|
|
•
|
a minimum fixed charge coverage ratio of greater than or equal to
1.50
to 1.00;
|
|
•
|
a minimum unsecured debt service ratio of greater than or equal to
2.00
to 1.00;
|
|
•
|
a maximum total secured indebtedness ratio of less than
0.40
to 1.00
|
|
As of March 31, 2019:
|
(In thousands)
|
||
|
Year 1
|
$
|
6,557
|
|
|
Year 2
|
6,833
|
|
|
|
Year 3
|
7,102
|
|
|
|
Year 4
|
482,381
|
|
|
|
Year 5
|
260,454
|
|
|
|
Thereafter
|
600,000
|
|
|
|
Aggregate principal amount of debt
|
1,363,327
|
|
|
|
Less unamortized discount and deferred financing costs
|
(13,207
|
)
|
|
|
Total debt net of unamortized discount and deferred financing costs
|
$
|
1,350,120
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Derivatives formally designated as hedging instruments
|
|
|
|
||||||||||||
|
Foreign exchange contracts
|
$
|
47
|
|
|
$
|
2,283
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
—
|
|
|
1,406
|
|
|
—
|
|
||||
|
Total derivatives formally designated as hedging instruments
|
$
|
47
|
|
|
$
|
2,283
|
|
|
$
|
1,746
|
|
|
$
|
—
|
|
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative
|
|
Location of Gain or (Loss) Reclassified from AOCI into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
||||||||||||
|
|
|
|
|||||||||||||||
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|||||||||
|
Derivatives in cash flow hedging relationships
|
|
|
|
|
|
|
|||||||||||
|
Interest rate contracts
|
$
|
(1,406
|
)
|
|
$
|
(329
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
365
|
|
|
Foreign exchange contracts
|
(2,576
|
)
|
|
$
|
—
|
|
|
Foreign currency exchange gain, net
|
|
1,268
|
|
|
—
|
|
|||
|
Total designated cash flow hedges
|
$
|
(3,982
|
)
|
|
$
|
(329
|
)
|
|
|
|
$
|
1,268
|
|
|
$
|
365
|
|
|
|
Maturity
|
|
Interest Rate as of March 31, 2019
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
1 warehouse – 2010
|
7/2030
|
|
10.34%
|
$
|
19,205
|
|
|
$
|
19,265
|
|
|
11 warehouses – 2007
|
9/2027
|
|
7.00%-19.59%
|
98,976
|
|
|
99,655
|
|
||
|
Total sale-leaseback financing obligations
|
$
|
118,181
|
|
|
$
|
118,920
|
|
|||
|
|
Three Months Ended March 31, 2019
|
||
|
|
(In thousands)
|
||
|
Components of lease expense:
|
|
||
|
Operating lease cost
(a)
|
$
|
8,075
|
|
|
Financing lease cost:
|
|
|
|
|
Depreciation
|
2,256
|
|
|
|
Interest on lease liabilities
|
650
|
|
|
|
Sublease income
(b)
|
(122
|
)
|
|
|
Net lease expense
|
$
|
10,859
|
|
|
|
Three Months Ended March 31, 2019
|
||
|
|
(In thousands)
|
||
|
|
|
||
|
Supplemental Cash Flow Information
|
|
||
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
||
|
Operating cash flows from operating leases
|
$
|
(7,360
|
)
|
|
Operating cash flows from finance leases
|
(650
|
)
|
|
|
Financing cash flows from finance leases
|
(2,616
|
)
|
|
|
Right-of-use assets obtained in exchange for lease obligations
|
|
|
|
|
Operating leases
|
4,923
|
|
|
|
Finance leases
|
$
|
2,710
|
|
|
Weighted-average remaining lease term (years)
|
|
|
|
|
Operating leases
|
6.0
|
|
|
|
Finance leases
|
4.8
|
|
|
|
Weighted-average discount rate
|
|
|
|
|
Operating leases
|
4.0
|
%
|
|
|
Finance leases
|
6.4
|
%
|
|
|
Years ending December 31,
|
Operating Lease Payments
|
Finance Lease Payments
|
Total Lease Payments
|
||||||
|
|
(In thousands)
|
||||||||
|
2019 (excluding 3 months ended March 31, 2019)
|
$
|
19,653
|
|
$
|
9,730
|
|
$
|
29,383
|
|
|
2020
|
22,476
|
|
12,380
|
|
34,856
|
|
|||
|
2021
|
14,134
|
|
11,101
|
|
25,235
|
|
|||
|
2022
|
9,487
|
|
5,902
|
|
15,389
|
|
|||
|
2023
|
7,863
|
|
3,153
|
|
11,016
|
|
|||
|
Thereafter
|
18,764
|
|
6,341
|
|
25,105
|
|
|||
|
Total future minimum lease payments
|
92,377
|
|
48,607
|
|
140,984
|
|
|||
|
Less: Interest
|
(11,925
|
)
|
(7,712
|
)
|
(19,637
|
)
|
|||
|
Total future minimum lease payments less interest
|
$
|
80,452
|
|
$
|
40,895
|
|
$
|
121,347
|
|
|
|
|
|
|
||||||
|
Reported as of March 31, 2019
|
|
|
|
||||||
|
Accounts payable and accrued expenses
|
$
|
195
|
|
$
|
7
|
|
$
|
202
|
|
|
Operating lease obligations
|
80,257
|
|
—
|
|
80,257
|
|
|||
|
Finance lease obligations
|
—
|
|
40,888
|
|
40,888
|
|
|||
|
Total lease obligations
|
$
|
80,452
|
|
$
|
40,895
|
|
$
|
121,347
|
|
|
|
Operating Leases
|
||
|
Year ending December 31,
|
|||
|
2019 (excluding 3 months ended March 31, 2019)
|
$
|
10,819
|
|
|
2020
|
11,507
|
|
|
|
2021
|
8,826
|
|
|
|
2022
|
7,669
|
|
|
|
2023
|
6,375
|
|
|
|
Thereafter
|
17,974
|
|
|
|
Total
|
$
|
63,170
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Fair Value Hierarchy
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Measured at fair value on a recurring basis:
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
Level 1
|
|
$
|
172,838
|
|
|
$
|
208,078
|
|
|
Restricted cash
|
|
Level 1
|
|
6,812
|
|
|
6,019
|
|
||
|
Interest rate swap liability
|
|
Level 2
|
|
1,406
|
|
|
—
|
|
||
|
Cross-currency swap asset
|
|
Level 2
|
|
47
|
|
|
2,283
|
|
||
|
Cross-currency swap liability
|
|
Level 2
|
|
340
|
|
|
—
|
|
||
|
Measured at fair value on a non-recurring basis:
|
|
|
|
|
|
|
||||
|
Long-lived assets written down at March 31, 2019:
|
|
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
Level 3
|
|
$
|
9,080
|
|
|
$
|
—
|
|
|
Disclosed at fair value:
|
|
|
|
|
|
|
||||
|
Mortgage notes, term loans and senior unsecured notes
(1)
|
|
Level 3
|
|
$
|
1,391,121
|
|
|
$
|
1,365,812
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
December (2018)/January
|
$
|
0.1875
|
|
$
|
28,218
|
|
|
$
|
—
|
|
|
$
|
28,218
|
|
|
$
|
—
|
|
|
|
|
December
(a)
|
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
||||||||
|
December (2018)/January
|
|
|
|
—
|
|
|
7
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
||||||||
|
March/April
|
0.2000
|
|
30,235
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
|
|
$
|
30,235
|
|
|
$
|
—
|
|
|
$
|
28,098
|
|
|
$
|
—
|
|
|
|
||
|
(a)
|
Declared in December 2018 and included in the
$28.2 million
declared, see description to the right regarding timing of payment.
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
January
(a)
|
$
|
0.0186
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
|
|
March/April
|
0.1396
|
|
20,145
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
|
|
$
|
21,436
|
|
|
|
|
$
|
1,232
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
|
|
|
|
|
|
|
||||||||||||
|
January
(a)
|
|
|
|
1,198
|
|
|
|
|
1,198
|
|
|
|
||||||||
|
Total distributions paid to holders of Series B Preferred Shares
(b)
|
|
$
|
1,817
|
|
|
|
|
$
|
1,817
|
|
|
|
||||||||
|
(a)
|
Stub period dividend paid to shareholders of record prior to the IPO.
|
|
(b)
|
Last participating and fixed dividend paid to holders of Series B Preferred Shares in connection with the conversion to common shares on the IPO date.
|
|
Three Months Ended March 31, 2019
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
|
|
$
|
—
|
|
|
$
|
28,098
|
|
|
March/April
|
|
$
|
30,235
|
|
|
$
|
—
|
|
|
|
|
$
|
30,235
|
|
|
$
|
28,098
|
|
|
Three Months Ended March 31, 2018
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
(a)
|
|
$
|
3,242
|
|
|
$
|
3,242
|
|
|
January
(b)
|
|
5,750
|
|
|
5,750
|
|
||
|
March/April
|
|
20,145
|
|
|
—
|
|
||
|
|
|
$
|
29,137
|
|
|
$
|
8,992
|
|
|
(a)
|
Stub period distribution paid to Parent immediately prior to the IPO.
|
|
(b)
|
Distribution was paid to Parent for payment of underwriters' costs in conjunction with the offering completed in the respective quarter, and for conversion of Series A Preferred shares in connection with the IPO.
|
|
Three Months Ended March 31,
|
Grantee Type
|
# of
Restricted Stock Units Granted |
Vesting
Period |
Grant Date
Fair Value (in thousands) |
||
|
2019
|
Trustee group
|
12,285
|
1 year
|
$
|
375
|
|
|
2019
|
Employee group
|
455,504
|
1-3 years
|
$
|
15,169
|
|
|
2018
|
Trustee group
|
373,438
|
1-3 years
|
$
|
5,975
|
|
|
2018
|
Employee group
|
897,125
|
2-4 years
|
$
|
12,677
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||
|
Restricted Stock
|
Number of Time-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
Number of Performance-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
Number of Market Performance-Based Restricted Stock Units
|
Aggregate Intrinsic Value (in millions)
|
|||||||||
|
Non-vested as of December 31, 2018
|
1,028,256
|
|
$
|
26.3
|
|
71,428
|
|
$
|
1.8
|
|
587,500
|
|
$
|
15.0
|
|
|
Granted
|
235,222
|
|
|
—
|
|
|
232,567
|
|
|
||||||
|
Vested
(1)
|
(359,901
|
)
|
|
(14,286
|
)
|
|
—
|
|
|
||||||
|
Forfeited
|
(119,792
|
)
|
|
—
|
|
|
(33,918
|
)
|
|
||||||
|
Non-vested as of March 31, 2019
|
783,785
|
|
$
|
23.9
|
|
57,142
|
|
$
|
1.7
|
|
786,149
|
|
$
|
24.0
|
|
|
(1)
|
For certain vested restricted stock units, common shares shall not be issued until the first to occur of: (1) termination of service; (2) change in control; (3) death; or (4) disability, as defined in the 2010 Plan. Of these vested restricted stock units,
568,753
belong to the member of the Board of Trustees who has resigned and common shares shall not be issued until the first to occur: (1) change in control; or (2) April 13, 2022. Holders of these certain vested restricted stock units are entitled to receive dividends, but are not entitled to vote the shares until common shares are issued. The amount of vested restricted stock units was
627,890
as of March 31, 2019 and had a related aggregate intrinsic value of
$19.2
million at
$30.51
per unit.
|
|
Performance Level Thresholds
|
RMS Relative
Market Performance |
Market Performance
Vesting Percentage |
|
High Level
|
above 75
th
percentile
|
200%
|
|
Target Level
|
55
th
percentile
|
100%
|
|
Threshold Level
|
33
th
percentile
|
50%
|
|
Below Threshold Level
|
below 30
th
percentile
|
0%
|
|
Performance Level Thresholds
|
TSR
|
Market Performance Percentage
|
|
Maximum
|
12%
|
150% of Target Award
|
|
Target
|
10%
|
100% of Target Award
|
|
Minimum
|
8%
|
50% of Target Award
|
|
Award Date
|
Expected Stock Price Volatility
|
Risk-Free Interest Rate
|
Dividend Yield
|
|
2/26/2018
|
30%
|
2.35%
|
4.70%
|
|
4/2/2018
|
30%
|
2.34%
|
4.04%
|
|
7/1/2018
|
30%
|
2.58%
|
3.41%
|
|
10/1/2018
|
25%
|
2.85%
|
3.01%
|
|
3/8/2019
|
22%
|
2.43%
|
2.70%
|
|
3/15/2019
|
22%
|
2.40%
|
2.62%
|
|
Options
|
Shares
(In thousands) |
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Terms (Years)
|
|||
|
Outstanding as of December 31, 2018
|
2,355,787
|
|
$
|
9.81
|
|
5.4
|
|
Granted
|
—
|
|
—
|
|
|
|
|
Exercised
|
(607,374
|
)
|
9.81
|
|
|
|
|
Forfeited or expired
|
(173,000
|
)
|
9.81
|
|
|
|
|
Outstanding as of March 31, 2019
|
1,575,413
|
|
9.81
|
|
5.7
|
|
|
|
|
|
|
|||
|
Exercisable as of March 31, 2019
|
1,350,316
|
|
$
|
9.81
|
|
5.5
|
|
Outstanding as of December 31, 2017
|
5,477,617
|
|
$
|
9.72
|
|
6.0
|
|
Granted
|
—
|
|
—
|
|
|
|
|
Exercised
|
(95,000
|
)
|
7.85
|
|
|
|
|
Forfeited or expired
|
(70,000
|
)
|
9.81
|
|
|
|
|
Outstanding as of March 31, 2018
|
5,312,617
|
|
9.76
|
|
5.8
|
|
|
|
|
|
|
|||
|
Exercisable as of March 31, 2018
|
3,665,864
|
|
$
|
9.73
|
|
4.9
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
|
Retirement Income Plan
|
National Service-Related Pension Plan
|
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Components of net periodic benefit cost:
|
(In thousands)
|
||||||||||||||
|
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
20
|
|
$
|
20
|
|
|
Interest cost
|
397
|
|
311
|
|
6
|
|
13
|
|
727
|
|
|||||
|
Expected return on plan assets
|
(440
|
)
|
(294
|
)
|
—
|
|
(19
|
)
|
(753
|
)
|
|||||
|
Amortization of net loss
|
377
|
|
141
|
|
(1
|
)
|
—
|
|
517
|
|
|||||
|
Amortization of prior service cost
|
—
|
|
—
|
|
—
|
|
7
|
|
7
|
|
|||||
|
Net pension benefit cost
|
$
|
334
|
|
$
|
158
|
|
$
|
5
|
|
$
|
21
|
|
$
|
518
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
Retirement Income Plan
|
National Service-Related Pension Plan
|
Other
Post-Retirement Benefits |
Superannuation
|
Total
|
||||||||||
|
Components of net periodic benefit cost:
|
(In thousands)
|
||||||||||||||
|
Service cost
|
$
|
8
|
|
$
|
19
|
|
$
|
—
|
|
$
|
58
|
|
$
|
85
|
|
|
Interest cost
|
354
|
|
300
|
|
5
|
|
27
|
|
686
|
|
|||||
|
Expected return on plan assets
|
(512
|
)
|
(342
|
)
|
—
|
|
(45
|
)
|
(899
|
)
|
|||||
|
Amortization of net loss
|
311
|
|
179
|
|
—
|
|
—
|
|
490
|
|
|||||
|
Amortization of prior service cost
|
—
|
|
0
|
|
—
|
|
8
|
|
8
|
|
|||||
|
Net pension benefit cost
|
$
|
161
|
|
$
|
156
|
|
$
|
5
|
|
$
|
48
|
|
$
|
370
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Pension and other postretirement benefits:
|
|
|
|
||||
|
Balance at beginning of period, net of tax
|
$
|
(8,027
|
)
|
|
$
|
(7,126
|
)
|
|
Gain arising during the period
|
517
|
|
|
491
|
|
||
|
Less: Tax expense
|
—
|
|
|
—
|
|
||
|
Net gain arising during the period
|
517
|
|
|
491
|
|
||
|
Amortization of prior service cost
(1)
|
7
|
|
|
8
|
|
||
|
Less: Tax expense
|
—
|
|
|
—
|
|
||
|
Net amount reclassified from AOCI to net income/loss
|
7
|
|
|
8
|
|
||
|
Other comprehensive income, net of tax
|
524
|
|
|
499
|
|
||
|
Balance at end of period, net of tax
|
(7,503
|
)
|
|
(6,627
|
)
|
||
|
Foreign currency translation adjustments:
|
|
|
|
||||
|
Balance at beginning of period, net of tax
|
(3,322
|
)
|
|
8,318
|
|
||
|
Gain (loss) on foreign currency translation
|
1,221
|
|
|
(1,473
|
)
|
||
|
Less: Tax expense/(Tax benefit)
|
—
|
|
|
—
|
|
||
|
Net gain (loss) on foreign currency translation
|
1,221
|
|
|
(1,473
|
)
|
||
|
Balance at end of period, net of tax
|
(2,101
|
)
|
|
6,845
|
|
||
|
Cash flow hedge derivatives:
|
|
|
|
||||
|
Balance at beginning of period, net of tax
|
(1,166
|
)
|
|
(1,422
|
)
|
||
|
Unrealized loss on cash flow hedge derivatives
|
(3,982
|
)
|
|
(314
|
)
|
||
|
Less: Tax expense
|
—
|
|
|
15
|
|
||
|
Net loss on cash flow hedge derivatives
|
(3,982
|
)
|
|
(329
|
)
|
||
|
Net amount reclassified from AOCI to net loss (interest expense)
|
—
|
|
|
365
|
|
||
|
Net reclassified from AOCI to net loss (foreign exchange gain (loss))
|
1,268
|
|
|
—
|
|
||
|
Balance at end of period, net of tax
|
(3,880
|
)
|
|
(1,386
|
)
|
||
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
$
|
(13,484
|
)
|
|
$
|
(1,168
|
)
|
|
(1)
|
Amounts reclassified from AOCI for pension liabilities are recorded in selling, general, and administrative expenses in the condensed consolidated statements of operations.
|
|
•
|
Warehouse.
Our primary source of revenues consists of rent and storage and warehouse services fees. Our rent and storage and warehouse services revenues are the key drivers of our financial performance. Rent and storage revenues consist of recurring, periodic charges related to the storage of frozen and perishable food and other products in our warehouses. We also provide these customers with a wide array of handling and other warehouse services, such as (1) receipt, handling and placement of products into our warehouses for storage and preservation, (2) retrieval of products from storage upon customer request, (3) blast freezing, which involves the rapid freezing of non-frozen products, including individual quick freezing for agricultural produce and seafood, (4) case-picking, which involves selecting product cases to build customized pallets, (5) kitting and repackaging, which involves assembling custom product packages for delivery to retailers and consumers, and labeling services, (6) order assembly and load consolidation, (7) exporting and importing support services, (8) container handling, (9) cross-docking, which involves transferring inbound products to outbound trucks utilizing our warehouse docks without storing them in our warehouses, and (10) government-approved temperature-controlled storage and inspection services. We may charge our customers in advance for storage and outbound handling fees. Cost of operations for our warehouse segment consists of power, other facilities costs, labor and other services costs.
|
|
•
|
Third-Party Managed.
We receive management and incentive fees, as well as reimbursement of substantially all expenses, for warehouses and logistics services that we manage on behalf of third-party owners/customers. Cost of operations for our third-party managed segment are reimbursed on a pass-through basis (typically within two weeks), with all reimbursements, plus an applicable mark-up, recognized as revenues under the relevant accounting guidance.
|
|
•
|
Transportation.
We charge transportation fees, including fuel surcharges, to our customers for whom we arrange the transportation of their products. Cost of operations for our transportation segment consist primarily of third-party carrier charges, which are impacted by factors affecting those carriers.
|
|
•
|
Other.
In addition to our primary business segments, we own a limestone quarry in Carthage, Missouri. Revenues are generated from the sale of limestone mined at our quarry. Cost of operations for our quarry consist primarily of labor, equipment, fuel and explosives.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Segment revenues:
|
|
|
|
||||
|
Warehouse
|
$
|
289,615
|
|
|
$
|
286,517
|
|
|
Third-Party Managed
|
64,136
|
|
|
63,876
|
|
||
|
Transportation
|
37,096
|
|
|
38,345
|
|
||
|
Other
|
2,232
|
|
|
2,403
|
|
||
|
Total revenues
|
393,079
|
|
|
391,141
|
|
||
|
|
|
|
|
||||
|
Segment contribution:
|
|
|
|
||||
|
Warehouse
|
90,819
|
|
|
89,570
|
|
||
|
Third-Party Managed
|
3,259
|
|
|
3,777
|
|
||
|
Transportation
|
4,356
|
|
|
3,594
|
|
||
|
Other
|
244
|
|
|
346
|
|
||
|
Total segment contribution
|
98,678
|
|
|
97,287
|
|
||
|
|
|
|
|
||||
|
Reconciling items:
|
|
|
|
||||
|
Depreciation, depletion, and amortization
|
(30,096
|
)
|
|
(29,408
|
)
|
||
|
Selling, general and administrative expense
|
(31,117
|
)
|
|
(28,106
|
)
|
||
|
Acquisition, litigation, and other
|
(8,493
|
)
|
|
(3,841
|
)
|
||
|
Impairment of long-lived assets
|
(12,555
|
)
|
|
—
|
|
||
|
Income (loss) from investments in partially owned entities
|
122
|
|
|
(139
|
)
|
||
|
Interest expense
|
(21,576
|
)
|
|
(24,495
|
)
|
||
|
Interest income
|
1,003
|
|
|
623
|
|
||
|
Loss on debt extinguishment and modification
|
—
|
|
|
(21,385
|
)
|
||
|
Foreign currency exchange gain
|
60
|
|
|
680
|
|
||
|
Other (expense) income, net
|
(167
|
)
|
|
56
|
|
||
|
Loss before income tax (expense) benefit
|
$
|
(4,141
|
)
|
|
$
|
(8,728
|
)
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(In thousands)
|
||||
|
Weighted average common shares outstanding – basic
|
149,404
|
|
|
124,433
|
|
|
Dilutive effect of share-based awards
|
—
|
|
|
—
|
|
|
Equity forward contract
|
—
|
|
|
—
|
|
|
Weighted average common shares outstanding – diluted
|
149,404
|
|
|
124,433
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
|
(In thousands)
|
||||
|
Series B Convertible Preferred Stock
|
—
|
|
|
8,495
|
|
|
Common share warrants
|
—
|
|
|
1,642
|
|
|
Employee stock options
|
1,856
|
|
|
5,347
|
|
|
Restricted stock
|
1,493
|
|
|
612
|
|
|
Equity forward contract shares
|
6,000
|
|
|
—
|
|
|
|
9,349
|
|
|
16,096
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||
|
|
United States
|
Australia
|
New Zealand
|
Argentina
|
Canada
|
Total
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||
|
Warehouse rent and storage
|
$
|
106,823
|
|
$
|
9,368
|
|
$
|
3,980
|
|
$
|
1,137
|
|
$
|
—
|
|
$
|
121,308
|
|
|
Warehouse services
|
128,891
|
|
29,998
|
|
3,495
|
|
851
|
|
—
|
|
163,235
|
|
||||||
|
Third-party managed
|
57,013
|
|
2,860
|
|
—
|
|
—
|
|
4,245
|
|
64,118
|
|
||||||
|
Transportation
|
23,648
|
|
12,828
|
|
109
|
|
511
|
|
—
|
|
37,096
|
|
||||||
|
Other
|
2,226
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,226
|
|
||||||
|
Total revenues
(1)
|
318,601
|
|
55,054
|
|
7,584
|
|
2,499
|
|
4,245
|
|
387,983
|
|
||||||
|
Lease revenue
(2)
|
5,096
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,096
|
|
||||||
|
Total revenues from contracts with all customers
|
$
|
323,697
|
|
$
|
55,054
|
|
$
|
7,584
|
|
$
|
2,499
|
|
$
|
4,245
|
|
$
|
393,079
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||
|
|
United States
|
Australia
|
New Zealand
|
Argentina
|
Canada
|
Total
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||||
|
Warehouse rent and storage
|
$
|
104,360
|
|
$
|
10,339
|
|
$
|
3,872
|
|
$
|
1,553
|
|
$
|
—
|
|
$
|
120,124
|
|
|
Warehouse services
|
125,248
|
|
30,438
|
|
4,117
|
|
987
|
|
—
|
|
160,790
|
|
||||||
|
Third-party managed
|
56,015
|
|
3,249
|
|
—
|
|
—
|
|
4,562
|
|
63,826
|
|
||||||
|
Transportation
|
23,064
|
|
14,199
|
|
204
|
|
878
|
|
—
|
|
38,345
|
|
||||||
|
Other
|
2,398
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,398
|
|
||||||
|
Total revenues
(1)
|
311,085
|
|
58,225
|
|
8,193
|
|
3,418
|
|
4,562
|
|
385,483
|
|
||||||
|
Lease revenue
(2)
|
5,658
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,658
|
|
||||||
|
Total revenues from contracts with all customers
|
$
|
316,743
|
|
$
|
58,225
|
|
$
|
8,193
|
|
$
|
3,418
|
|
$
|
4,562
|
|
$
|
391,141
|
|
|
(1)
|
Revenues are within the scope of ASC 606, Revenue From Contracts with Customers
.
Elements of contracts or arrangements that are in the scope of other standards (e.g., leases) are separated and accounted for under those standards.
|
|
(2)
|
Revenues are within the scope of ASC 840, Leases and ASC 842, Leases.
|
|
•
|
Acquisition related costs include costs associated with transactions, whether consummated or not, such as advisory, legal, accounting, valuation and other professional or consulting fees. We also include integration costs pre- and post-acquisition that reflect work being performed to facilitate merger and acquisition integration, such as work associated with information systems and other projects including spending to support future acquisitions, and primarily consist of professional services.
|
|
•
|
Litigation costs incurred in order to resolve material litigation charges.
|
|
•
|
Severance costs representing certain contractual and negotiated severance and separation costs from exited former executives, and reduction in workforce costs associated with exiting or selling non-strategic warehouses.
|
|
•
|
Equity acceleration costs representing the unrecognized expense for stock awards that vest and convert to common shares in advance of the original negotiated vesting date and any other equity award changes resulting in accounting for the award as a modification.
|
|
•
|
Non-offering related equity issuance expenses whether incurred through an initial public offering, follow-on offering or secondary offering.
|
|
•
|
Terminated site operations costs represent expenses incurred to repair expenses incurred to return leased sites to their original physical state at lease inception in connection with the termination of the applicable underlying lease. These terminations were part of our strategic efforts to exit or sell non-strategic warehouses as opposed to ordinary course lease expirations. Repair and maintenance expenses associated with our ordinary course operations are reflected as operating expenses on our condensed consolidated statement of operations.
|
|
|
|
Foreign exchange
rates as of March 31, 2019 |
Average foreign exchange rates used to adjust actual operating results for the three months ended March 31, 2019
|
Foreign exchange
rates as of March 31, 2018 |
|
Prior period average foreign
exchange rate used to adjust actual operating results for the three months ended March 31, 2019 (1) |
||||
|
Australian dollar
|
|
0.710
|
|
0.712
|
|
0.769
|
|
|
0.785
|
|
|
New Zealand dollar
|
|
0.682
|
|
0.682
|
|
0.723
|
|
|
0.727
|
|
|
Argentinian peso
|
|
0.023
|
|
0.026
|
|
0.050
|
|
|
0.051
|
|
|
Canadian dollar
|
|
0.749
|
|
0.752
|
|
0.775
|
|
|
0.788
|
|
|
(1)
|
Represents the relevant average foreign exchange rates in effect in the comparable prior period applied to the activity for the current period. The average foreign currency exchange rates we apply to our operating results are derived from third party reporting sources for the periods indicated.
|
|
|
March 31, 2019
|
|
Total Warehouses
|
155
|
|
Same Store Warehouses
(1)
|
137
|
|
Non-Same Store Warehouses
(1)
|
7
|
|
Third-Party Managed Warehouses
(2)
|
11
|
|
|
Three months ended March 31,
|
|
Change
|
||||||||||||||
|
|
2019 actual
|
|
2019 constant currency
(1)
|
|
2018 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
126,380
|
|
|
$
|
128,727
|
|
|
$
|
125,727
|
|
|
0.5
|
%
|
|
2.4
|
%
|
|
Warehouse services
|
163,235
|
|
|
167,400
|
|
|
160,790
|
|
|
1.5
|
%
|
|
4.1
|
%
|
|||
|
Total warehouse segment revenues
|
289,615
|
|
|
296,127
|
|
|
286,517
|
|
|
1.1
|
%
|
|
3.4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Power
|
15,071
|
|
|
15,599
|
|
|
16,114
|
|
|
(6.5
|
)%
|
|
(3.2
|
)%
|
|||
|
Other facilities costs
(2)
|
26,388
|
|
|
27,007
|
|
|
26,782
|
|
|
(1.5
|
)%
|
|
0.8
|
%
|
|||
|
Labor
|
132,918
|
|
|
136,572
|
|
|
131,306
|
|
|
1.2
|
%
|
|
4.0
|
%
|
|||
|
Other services costs
(3)
|
24,419
|
|
|
24,938
|
|
|
22,745
|
|
|
7.4
|
%
|
|
9.6
|
%
|
|||
|
Total warehouse segment cost of operations
|
198,796
|
|
|
204,116
|
|
|
196,947
|
|
|
0.9
|
%
|
|
3.6
|
%
|
|||
|
Warehouse segment contribution (NOI)
|
$
|
90,819
|
|
|
$
|
92,011
|
|
|
$
|
89,570
|
|
|
1.4
|
%
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse rent and storage contribution (NOI)
(4)
|
$
|
84,921
|
|
|
$
|
86,121
|
|
|
$
|
82,831
|
|
|
2.5
|
%
|
|
4.0
|
%
|
|
Warehouse services contribution (NOI)
(5)
|
$
|
5,898
|
|
|
$
|
5,890
|
|
|
$
|
6,739
|
|
|
(12.5
|
)%
|
|
(12.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment margin
|
31.4
|
%
|
|
31.1
|
%
|
|
31.3
|
%
|
|
10 bps
|
|
|
-19 bps
|
|
|||
|
Rent and storage margin
(6)
|
67.2
|
%
|
|
66.9
|
%
|
|
65.9
|
%
|
|
131 bps
|
|
|
102 bps
|
|
|||
|
Warehouse services margin
(7)
|
3.6
|
%
|
|
3.5
|
%
|
|
4.2
|
%
|
|
-58 bps
|
|
|
-67 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Includes real estate rent expense of
$3.2 million and $3.7 million
for the
first quarter
of
2019
and
2018
, respectively.
|
|
(3)
|
Includes non-real estate rent expense (equipment lease and rentals) of
$3.4 million
for the
first quarter
of both
2019
and
2018
.
|
|
(4)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(5)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(6)
|
Calculated as warehouse rent and storage contribution (NOI) divided by warehouse rent and storage revenues.
|
|
(7)
|
Calculated as warehouse services contribution (NOI) divided by warehouse services revenues.
|
|
|
Three Months Ended March 31,
|
|
Change
|
||||||||||||||
|
|
2019 actual
|
|
2019 constant currency
(1)
|
|
2018 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
Same store revenues:
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Rent and storage
|
$
|
122,559
|
|
|
$
|
124,905
|
|
|
$
|
122,356
|
|
|
0.2
|
%
|
|
2.1
|
%
|
|
Warehouse services
|
159,455
|
|
|
163,621
|
|
|
158,511
|
|
|
0.6
|
%
|
|
3.2
|
%
|
|||
|
Total same store revenues
|
282,014
|
|
|
288,526
|
|
|
280,867
|
|
|
0.4
|
%
|
|
2.7
|
%
|
|||
|
Same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
14,684
|
|
|
15,212
|
|
|
15,643
|
|
|
(6.1
|
)%
|
|
(2.8
|
)%
|
|||
|
Other facilities costs
|
25,331
|
|
|
25,949
|
|
|
25,273
|
|
|
0.2
|
%
|
|
2.7
|
%
|
|||
|
Labor
|
129,956
|
|
|
133,612
|
|
|
129,465
|
|
|
0.4
|
%
|
|
3.2
|
%
|
|||
|
Other services costs
|
23,792
|
|
|
24,310
|
|
|
22,378
|
|
|
6.3
|
%
|
|
8.6
|
%
|
|||
|
Total same store cost of operations
|
$
|
193,763
|
|
|
$
|
199,083
|
|
|
$
|
192,759
|
|
|
0.5
|
%
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same store contribution (NOI)
|
$
|
88,251
|
|
|
$
|
89,443
|
|
|
$
|
88,108
|
|
|
0.2
|
%
|
|
1.5
|
%
|
|
Same store rent and storage contribution (NOI)
(2)
|
$
|
82,544
|
|
|
$
|
83,744
|
|
|
$
|
81,440
|
|
|
1.4
|
%
|
|
2.8
|
%
|
|
Same store services contribution (NOI)
(3)
|
$
|
5,707
|
|
|
$
|
5,699
|
|
|
$
|
6,668
|
|
|
(14.4
|
)%
|
|
(14.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total same store margin
|
31.3
|
%
|
|
31.0
|
%
|
|
31.4
|
%
|
|
-8 bps
|
|
|
-37 bps
|
|
|||
|
Same store rent and storage margin
(4)
|
67.4
|
%
|
|
67.0
|
%
|
|
66.6
|
%
|
|
79 bps
|
|
|
49 bps
|
|
|||
|
Same store services margin
(5)
|
3.6
|
%
|
|
3.5
|
%
|
|
4.2
|
%
|
|
-63 bps
|
|
|
-72 bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rent and storage
|
$
|
3,821
|
|
|
$
|
3,821
|
|
|
$
|
3,371
|
|
|
13.3
|
%
|
|
13.3
|
%
|
|
Warehouse services
|
3,780
|
|
|
3,780
|
|
|
2,279
|
|
|
65.9
|
%
|
|
65.9
|
%
|
|||
|
Total non-same store revenues
|
7,601
|
|
|
7,601
|
|
|
5,650
|
|
|
34.5
|
%
|
|
34.5
|
%
|
|||
|
Non-same store cost of operations:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
387
|
|
|
387
|
|
|
470
|
|
|
(17.7
|
)%
|
|
(17.7
|
)%
|
|||
|
Other facilities costs
|
1,057
|
|
|
1,057
|
|
|
1,509
|
|
|
(30.0
|
)%
|
|
(30.0
|
)%
|
|||
|
Labor
|
2,962
|
|
|
2,962
|
|
|
1,842
|
|
|
60.8
|
%
|
|
60.8
|
%
|
|||
|
Other services costs
|
627
|
|
|
627
|
|
|
367
|
|
|
70.8
|
%
|
|
70.8
|
%
|
|||
|
Total non-same store cost of operations
|
$
|
5,033
|
|
|
$
|
5,033
|
|
|
$
|
4,188
|
|
|
20.2
|
%
|
|
20.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-same store contribution (NOI)
|
$
|
2,568
|
|
|
$
|
2,568
|
|
|
$
|
1,462
|
|
|
75.6
|
%
|
|
75.6
|
%
|
|
Non-same store rent and storage contribution (NOI)
(2)
|
$
|
2,377
|
|
|
$
|
2,377
|
|
|
$
|
1,392
|
|
|
70.8
|
%
|
|
70.8
|
%
|
|
Non-same store services contribution (NOI)
(3)
|
$
|
191
|
|
|
$
|
191
|
|
|
$
|
70
|
|
|
172.9
|
%
|
|
172.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total warehouse segment revenues
|
$
|
289,615
|
|
|
$
|
296,127
|
|
|
$
|
286,517
|
|
|
1.1
|
%
|
|
3.4
|
%
|
|
Total warehouse cost of operations
|
$
|
198,796
|
|
|
$
|
204,116
|
|
|
$
|
196,947
|
|
|
0.9
|
%
|
|
3.6
|
%
|
|
Total warehouse segment contribution
|
$
|
90,819
|
|
|
$
|
92,011
|
|
|
$
|
89,570
|
|
|
1.4
|
%
|
|
2.7
|
%
|
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis is the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
(2)
|
Calculated as rent and storage revenues less power and other facilities costs.
|
|
(3)
|
Calculated as warehouse services revenues less labor and other services costs.
|
|
(4)
|
Calculated as same store rent and storage contribution (NOI) divided by same store rent and storage revenues.
|
|
(5)
|
Calculated as same store warehouse services contribution (NOI) divided by same store warehouse services revenues.
|
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
|
Units in thousands except per pallet data - unaudited
|
2019
|
|
2018
|
|
||||||
|
Same store rent and storage:
|
|
|
|
|
|
|||||
|
Physical occupancy
(1)
|
|
|
|
|
|
|||||
|
Average physical occupied pallets
|
2,276
|
|
|
2,364
|
|
|
(3.7
|
)%
|
||
|
Average physical pallet positions
|
3,061
|
|
|
3,076
|
|
|
(0.5
|
)%
|
||
|
Physical occupancy percentage
|
74.3
|
%
|
|
76.8
|
%
|
|
-249 bps
|
|
||
|
Same store rent and storage revenues per physical occupied pallet
|
$
|
53.86
|
|
|
$
|
51.77
|
|
|
4.0
|
%
|
|
Constant currency same store rent and storage revenues per physical occupied pallet
|
$
|
54.89
|
|
|
$
|
51.77
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|||||
|
Economic occupancy
(2)
|
|
|
|
|
|
|||||
|
Average occupied economic pallets
|
2,405
|
|
|
2,474
|
|
|
(2.8
|
)%
|
||
|
Economic occupancy percentage
|
78.6
|
%
|
|
80.4
|
%
|
|
-186 bps
|
|
||
|
Same store rent and storage revenues per economic occupied pallet
|
$
|
50.95
|
|
|
$
|
49.46
|
|
|
3.0
|
%
|
|
Constant currency same store rent and storage revenues per economic occupied pallet
|
$
|
51.93
|
|
|
$
|
49.46
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|||||
|
Same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
6,384
|
|
|
6,549
|
|
|
(2.5
|
)%
|
||
|
Same store warehouse services revenues per throughput pallet
|
$
|
24.98
|
|
|
$
|
24.21
|
|
|
3.2
|
%
|
|
Constant currency same store warehouse services revenues per throughput pallet
|
$
|
25.63
|
|
|
$
|
24.21
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|||||
|
Non-same store rent and storage:
|
|
|
|
|
|
|||||
|
Physical occupancy
(1)
|
|
|
|
|
|
|||||
|
Average physical occupied pallets
|
98
|
|
|
84
|
|
|
16.7
|
%
|
||
|
Average physical pallet positions
|
121
|
|
|
136
|
|
|
(11.0
|
)%
|
||
|
Physical occupancy percentage
|
81.2
|
%
|
|
61.4
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Economic occupancy
(2)
|
|
|
|
|
|
|||||
|
Average economic occupied pallets
|
102
|
|
|
87
|
|
|
17.2
|
%
|
||
|
Economic occupancy percentage
|
84.3
|
%
|
|
64.0
|
%
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Non-same store warehouse services:
|
|
|
|
|
|
|||||
|
Throughput pallets (in thousands)
|
137
|
|
|
94
|
|
|
45.7
|
%
|
||
|
(1)
|
We define average physical occupancy as the average number of occupied pallets divided by the estimated number of average physical pallet positions in our warehouses for the applicable period. We estimate the number of physical pallet positions by taking into account actual racked space and by estimating unracked space on an as-if racked basis. We base this estimate on a formula utilizing the total cubic feet of each room within the warehouse that is unracked divided by the volume of an assumed rack space that is consistent with the characteristics of the relevant warehouse. On a warehouse by warehouse basis, rack space generally ranges from three to four feet depending upon the type of facility and the nature of the customer goods stored therein. The number of our pallet positions is reviewed and updated quarterly, taking into account changes in racking configurations and room utilization.
|
|
(2)
|
We define average economic occupancy as the aggregate number of physically occupied pallets and any additional pallets otherwise contractually committed for a given period, without duplication. We estimate the number of contractually committed pallet positions by taking into account actual pallet commitments specified in each customer's contract, and subtracting the physical pallet positions.
|
|
|
Three Months Ended March 31,
|
|
Change
|
||||||||||||||
|
|
2019 actual
|
|
2019 constant currency
(1)
|
|
2018 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
Number of managed sites
|
11
|
|
|
|
|
12
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Third-party managed revenues
|
$
|
64,136
|
|
|
$
|
64,672
|
|
|
$
|
63,876
|
|
|
0.4
|
%
|
|
1.2
|
%
|
|
Third-party managed cost of operations
|
60,877
|
|
|
61,314
|
|
|
60,099
|
|
|
1.3
|
%
|
|
2.0
|
%
|
|||
|
Third-party managed segment contribution
|
$
|
3,259
|
|
|
$
|
3,358
|
|
|
$
|
3,777
|
|
|
(13.7
|
)%
|
|
(11.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Third-party managed margin
|
5.1
|
%
|
|
5.2
|
%
|
|
5.9
|
%
|
|
-83 bps
|
|
|
-72 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Three Months Ended March 31,
|
|
Change
|
||||||||||||||
|
|
2019 actual
|
|
2019 constant currency
(1)
|
|
2018 actual
|
|
Actual
|
|
Constant currency
|
||||||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
|
Transportation revenues
|
$
|
37,096
|
|
|
$
|
38,927
|
|
|
$
|
38,345
|
|
|
(3.3
|
)%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Brokered transportation
|
27,347
|
|
|
28,626
|
|
|
28,121
|
|
|
(2.8
|
)%
|
|
1.8
|
%
|
|||
|
Other cost of operations
|
5,393
|
|
|
5,716
|
|
|
6,630
|
|
|
(18.7
|
)%
|
|
(13.8
|
)%
|
|||
|
Total transportation cost of operations
|
32,740
|
|
|
34,342
|
|
|
34,751
|
|
|
(5.8
|
)%
|
|
(1.2
|
)%
|
|||
|
Transportation segment contribution (NOI)
|
$
|
4,356
|
|
|
$
|
4,585
|
|
|
$
|
3,594
|
|
|
21.2
|
%
|
|
27.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transportation margin
|
11.7
|
%
|
|
11.8
|
%
|
|
9.4
|
%
|
|
237 bps
|
|
|
241 bps
|
|
|||
|
(1)
|
The adjustments from our U.S. GAAP operating results to calculate our operating results on a constant currency basis are the effect of changes in foreign currency exchange rates relative to the comparable prior period.
|
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
|
|
2019
|
|
2018
|
|
||||||
|
|
(Dollars in thousands)
|
|
|
|||||||
|
Quarry revenues
|
$
|
2,232
|
|
|
$
|
2,403
|
|
|
(7.1
|
)%
|
|
Quarry cost of operations
|
1,988
|
|
|
2,057
|
|
|
(3.4
|
)%
|
||
|
Quarry segment contribution (NOI)
|
$
|
244
|
|
|
$
|
346
|
|
|
(29.5
|
)%
|
|
|
|
|
|
|
|
|||||
|
Quarry margin
|
10.9
|
%
|
|
14.4
|
%
|
|
-346.7 bps
|
|
||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
|
|
2019
|
|
2018
|
|
%
|
|||||
|
Other (expense) income:
|
(In thousands)
|
|
|
|||||||
|
Interest expense
|
$
|
(21,576
|
)
|
|
$
|
(24,495
|
)
|
|
(11.9
|
)%
|
|
Interest income
|
1,003
|
|
|
623
|
|
|
61.0
|
%
|
||
|
Loss on debt extinguishment and modification
|
—
|
|
|
(21,385
|
)
|
|
n/m
|
|
||
|
Foreign currency exchange gain
|
60
|
|
|
680
|
|
|
(91.2
|
)%
|
||
|
Other (expense) income - net
|
(167
|
)
|
|
56
|
|
|
n/m
|
|
||
|
We calculate funds from operations, or FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding extraordinary items as defined under U.S. GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We believe that FFO is helpful to investors as a supplemental performance measure because it excludes the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, FFO can facilitate comparisons of operating performance between periods and among other equity REITs.
|
|
We calculate core funds from operations, or Core FFO, as FFO adjusted for the effects of gain or loss on the sale of non-real estate assets, non-offering related equity issuance expenses, stock-based compensation expense for the IPO retention grants, severance, reduction in workforce costs and equity acceleration, acquisition, diligence and integration related costs, litigation and other related settlements, loss on debt extinguishment and modification, and foreign currency exchange gain or loss. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential.
|
|
However, because FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of recurring maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of FFO and Core FFO as a measure of our performance may be limited.
|
|
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of amortization of loan costs, debt discounts and above or below market leases, straight-line rent, provision or benefit from deferred income taxes, stock-based compensation expense from grants of stock options and restricted stock units under our equity incentive plans, non-real estate depreciation, depletion or amortization (including in respect of the China JV), and recurring maintenance capital expenditures. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities.
|
|
FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP net income and net income per diluted share (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our consolidated statements of operations included elsewhere in this Quarterly Report on Form 10-Q. FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our net income or cash flows from operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. The table above reconciles FFO, Core FFO and Adjusted FFO to net loss, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP.
|
|
Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO
|
|||||||
|
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Real estate related depreciation and depletion
|
22,665
|
|
|
22,174
|
|
||
|
Net loss on sale of depreciable real estate
|
138
|
|
|
—
|
|
||
|
Impairment charges on certain real estate assets
|
12,555
|
|
|
—
|
|
||
|
Real estate depreciation on China JV
|
289
|
|
|
270
|
|
||
|
NAREIT Funds from operations
|
31,018
|
|
|
13,805
|
|
||
|
Less distributions on preferred shares of beneficial interest
|
—
|
|
|
(1,817
|
)
|
||
|
NAREIT Funds from operations applicable to common shareholders
|
$
|
31,018
|
|
|
$
|
11,988
|
|
|
Adjustments:
|
|
|
|
||||
|
Net gain on sale of non-real estate assets
|
(118
|
)
|
|
(148
|
)
|
||
|
Non-offering related equity issuance expenses
(a)
|
1,511
|
|
|
1,245
|
|
||
|
Acquisition, diligence and integration costs
(b)
|
1,441
|
|
|
—
|
|
||
|
Stock-based compensation expense, IPO grants
|
607
|
|
|
965
|
|
||
|
Severance, reduction in workforce costs, and equity acceleration
(c)
|
4,294
|
|
|
11
|
|
||
|
Terminated site operations costs
(d)
|
338
|
|
|
—
|
|
||
|
Litigation and other related settlement costs
(e)
|
910
|
|
|
—
|
|
||
|
Loss on debt extinguishment and modification
|
—
|
|
|
21,385
|
|
||
|
Foreign currency exchange gain
|
(60
|
)
|
|
(680
|
)
|
||
|
Core FFO applicable to common shareholders
|
$
|
39,941
|
|
|
$
|
34,766
|
|
|
Adjustments:
|
|
|
|
||||
|
Amortization of deferred financing costs, debt discount and pension withdrawal liability
|
1,456
|
|
|
1,674
|
|
||
|
Amortization of below/above market leases
|
38
|
|
|
38
|
|
||
|
Straight-line net rent
|
(137
|
)
|
|
(5
|
)
|
||
|
Deferred income taxes benefit
|
(1,060
|
)
|
|
(1,156
|
)
|
||
|
Stock-based compensation expense, excluding IPO grants
|
2,032
|
|
|
3,553
|
|
||
|
Non-real estate depreciation and amortization
|
7,431
|
|
|
7,234
|
|
||
|
Non-real estate depreciation and amortization on China JV
|
102
|
|
|
156
|
|
||
|
Recurring maintenance capital expenditures
(f)
|
(5,487
|
)
|
|
(6,383
|
)
|
||
|
Adjusted FFO applicable to common shareholders
|
$
|
44,316
|
|
|
$
|
39,877
|
|
|
(a)
|
Represents one-time costs and professional fees associated with secondary offerings on behalf of selling shareholders and non-offering related expenses in connection with the IPO in 2018.
|
|
(b)
|
Represents costs associated with M&A activity including: advisory, legal, accounting, valuation and other professional or consulting fees. Integration costs include pre- and post-acquisition costs of work performed to facilitate integration into the Company’s "Americold Operating System", information systems and processes. The majority of integration costs consist of professional service fees.
|
|
(c)
|
Represents certain contractual and negotiated severance and separation costs from exited former executives, reduction in workforce costs associated with exiting or selling non-strategic warehouses, and accelerated expense for stock awards that vest in advance of the original vesting date due to executive termination and trustee resignation.
|
|
(d)
|
Represents repair expenses incurred to return leased sites to their original physical state at lease inception in connection with the termination of the applicable underlying lease. These terminations were part of our strategic efforts to exit non-strategic warehouses as opposed to ordinary course lease expirations. Repair and maintenance expenses associated with our ordinary course operations are reflected as operating expenses on our statement of operations.
|
|
(e)
|
Represents costs associated with material litigation charges including professional service fees and settlement amounts.
|
|
(f)
|
Recurring maintenance capital expenditures include capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology.
|
|
We calculate EBITDA for Real Estate, or EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, earnings before interest expense, taxes, depreciation, depletion and amortization, gains or losses on disposition of depreciated property, including gains or losses on change of control, impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustment to reflect share of EBITDAre of unconsolidated affiliates. EBITDAre is a measure commonly used in our industry, and we present EBITDAre to enhance investor understanding of our operating performance. We believe that EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies.
|
|
We also calculate our Core EBITDA as EBITDAre further adjusted for impairment charges on intangible and long-lived assets, gain or loss on depreciable real property asset disposals, severance, reduction in workforce costs and equity acceleration, non-offering related equity issuance expenses, acquisition, diligence and integration related costs, litigation and other related settlements, loss on debt extinguishment and modification, stock-based compensation expense, foreign currency exchange gain or loss, loss on partially owned entities, and reduction in EBITDAre from partially owned entities. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in EBITDAre but which we do not believe are indicative of our core business operations. EBITDAre and Core EBITDA are not measurements of financial performance under U.S. GAAP, and our EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDAre and Core EBITDA as alternatives to net income or cash flows from operating activities determined in accordance with U.S. GAAP. Our calculations of EBITDAre and Core EBITDA have limitations as analytical tools, including:
|
|
•
|
these measures do not reflect our historical or future cash requirements for recurring maintenance capital expenditures or growth and expansion capital expenditures;
|
|
•
|
these measures do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
|
|
•
|
these measures do not reflect our tax expense or the cash requirements to pay our taxes; and
|
|
•
|
although depreciation, depletion and amortization are non-cash charges, the assets being depreciated, depleted and amortized will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.
|
|
We use EBITDAre and Core EBITDA as measures of our operating performance and not as measures of liquidity. The table below reconciles EBITDAre and Core EBITDA to net income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP.
|
|
Reconciliation of Net Loss to NAREIT EBITDAre and Core EBITDA
|
|||||||
|
(In thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(4,629
|
)
|
|
$
|
(8,639
|
)
|
|
Adjustments:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
30,096
|
|
|
29,408
|
|
||
|
Interest expense
|
21,576
|
|
|
24,495
|
|
||
|
Income tax expense (benefit)
|
488
|
|
|
(89
|
)
|
||
|
Adjustment to reflect share of EBITDAre of partially owned entities
|
615
|
|
|
557
|
|
||
|
NAREIT EBITDAre
|
$
|
48,146
|
|
|
$
|
45,732
|
|
|
Adjustments:
|
|
|
|
||||
|
Severance, reduction in workforce costs, and equity acceleration
(d)
|
4,294
|
|
|
11
|
|
||
|
Terminated site operations cost
|
338
|
|
|
—
|
|
||
|
Non-offering related equity issuance expenses
(a)
|
1,511
|
|
|
1,245
|
|
||
|
Acquisition, diligence, and integration costs
(b)
|
1,441
|
|
|
—
|
|
||
|
Litigation and other related settlement costs
(c)
|
910
|
|
|
—
|
|
||
|
Loss from investments in partially owned entities
|
(122
|
)
|
|
139
|
|
||
|
Impairment of inventory and long-lived assets
|
12,555
|
|
|
—
|
|
||
|
Gain on foreign currency exchange
|
(60
|
)
|
|
(680
|
)
|
||
|
Stock-based compensation expense
|
2,639
|
|
|
4,518
|
|
||
|
Loss on debt extinguishment and modification
|
—
|
|
|
21,385
|
|
||
|
Loss (gain) on other asset disposals
|
20
|
|
|
(137
|
)
|
||
|
Reduction In EBITDAre from partially owned entities
|
(615
|
)
|
|
(557
|
)
|
||
|
Core EBITDA
|
$
|
71,057
|
|
|
$
|
71,656
|
|
|
(a)
|
Represents one-time costs and professional fees associated with secondary offerings on behalf of selling shareholders and non-offering related expenses in connection with the IPO in 2018.
|
|
(b)
|
Represents costs associated with M&A activity including: advisory, legal, accounting, valuation and other professional or consulting fees. Integration costs include pre- and post-acquisition costs of work performed to facilitate integration into the Company’s AOS, information systems and processes. The majority of integration costs consist of professional service fees.
|
|
(c)
|
Represents costs associated with material litigation including professional service fees and settlement amounts.
|
|
(d)
|
Represents certain contractual and negotiated severance and separation costs from exited former executives, reduction in workforce costs associated with exiting or selling non-strategic warehouses, and accelerated expense for stock awards that vest in advance of the original vesting date due to executive termination and trustee resignation.
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
December (2018)/January
|
$
|
0.1875
|
|
$
|
28,218
|
|
|
$
|
—
|
|
|
$
|
28,218
|
|
|
$
|
—
|
|
|
|
|
December
(a)
|
|
|
|
|
|
(127
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
December (2018)/January
|
|
|
|
|
|
7
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
March/April
|
0.2000
|
|
30,235
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
|
|
$
|
30,235
|
|
|
|
|
$
|
28,098
|
|
|
|
|
|
||||||
|
(a)
|
Declared in December 2018 and included in the $28.2 million declared, see description to the right regarding timing of payment.
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||
|
Month Declared/Paid
|
Dividend Per Share
|
Distributions Declared
|
|
Distributions Paid
|
|
|
||||||||||||||
|
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
Common Shares
|
|
Series B Preferred Shares
|
|
|
||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
January
(a)
|
$
|
0.0186
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
$
|
1,291
|
|
|
$
|
619
|
|
|
|
|
March/April
|
0.1396
|
|
20,145
|
|
|
—
|
|
|
20,145
|
|
|
|
|
|
||||||
|
March
(c)
|
|
|
|
|
|
(79
|
)
|
|
—
|
|
Dividend equivalents accrued on unvested restricted stock units to be paid when the awards vest.
|
|||||||||
|
March/April
|
|
|
|
|
|
20
|
|
|
—
|
|
Dividend equivalents paid on unvested restricted stock units that are not expected to vest (recognized as additional compensation).
|
|||||||||
|
|
|
$
|
21,436
|
|
|
|
|
$
|
21,377
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Series B Preferred Shares - Fixed Dividend
|
|
|
|
|
|
|
|
|
||||||||||||
|
January
(a)
|
|
|
|
1,198
|
|
|
|
|
1,198
|
|
|
|
||||||||
|
Total distributions paid to holders of Series B Preferred Shares
(b)
|
|
$
|
1,817
|
|
|
|
|
$
|
1,817
|
|
|
|
||||||||
|
(a)
|
Stub period dividend paid to shareholders of record prior to the IPO.
|
|
(b)
|
Last Participating and Fixed Dividend paid to holders of Series B Preferred Shares in connection with the conversion to common shares on the IPO date.
|
|
(c)
|
Declared in March and included in the $20.1 million declared, see description to the right regarding timing of payment.
|
|
•
|
current cash balances;
|
|
•
|
cash flows from operations;
|
|
•
|
borrowings under our 2018 Senior Secured Credit Facilities; and
|
|
•
|
other forms of secured or unsecured debt financings and equity offerings.
|
|
•
|
operating activities and overall working capital;
|
|
•
|
capital expenditures;
|
|
•
|
debt service obligations; and
|
|
•
|
quarterly shareholder distributions.
|
|
Three Months Ended March 31, 2019
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
|
|
$
|
—
|
|
|
$
|
28,098
|
|
|
March/April
|
|
30,235
|
|
|
—
|
|
||
|
|
|
$
|
30,235
|
|
|
$
|
28,098
|
|
|
Three Months Ended March 31, 2018
|
||||||||
|
Month Declared/Paid
|
|
Distributions Declared
|
|
Distributions Paid
|
||||
|
(In thousands)
|
||||||||
|
January
(a)
|
|
$
|
3,242
|
|
|
$
|
3,242
|
|
|
January
(b)
|
|
5,750
|
|
|
5,750
|
|
||
|
March/April
|
|
20,145
|
|
|
—
|
|
||
|
|
|
$
|
29,137
|
|
|
$
|
8,992
|
|
|
(a)
|
Stub period distribution paid to Parent immediately prior to the IPO.
|
|
(b)
|
Distribution was paid to Parent for payment of underwriters' costs in conjunction with the offering completed in the respective quarter, and for conversion of Series A Preferred shares in connection with the IPO.
|
|
|
Stated
maturity date |
|
Contractual
interest rate (1) |
|
Effective interest rate
(2)
as of March 31, 2019 |
|
|
||||||
|
|
|
|
|
Outstanding principal amount at
|
|||||||||
|
Indebtedness
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||
|
|
|
|
|
|
|
(In thousands)
|
|||||||
|
2013 Mortgage Loans
|
|
|
|
|
|
|
|
|
|||||
|
Senior note
|
5/2023
|
|
3.81%
|
|
4.14%
|
|
186,327
|
|
|
187,957
|
|
||
|
Mezzanine A
|
5/2023
|
|
7.38%
|
|
7.55%
|
|
70,000
|
|
|
70,000
|
|
||
|
Mezzanine B
|
5/2023
|
|
11.50%
|
|
11.75%
|
|
32,000
|
|
|
32,000
|
|
||
|
Total 2013 Mortgage Loans
|
|
|
|
|
|
|
288,327
|
|
|
289,957
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
||||
|
Series A 4.68% notes due 2026
|
1/2026
|
|
4.68%
|
|
4.77%
|
|
200,000
|
|
|
200,000
|
|
||
|
Series B 4.86% notes due 2029
|
1/2029
|
|
4.86%
|
|
4.92%
|
|
400,000
|
|
|
400,000
|
|
||
|
Total Senior Unsecured Notes
|
|
|
|
|
|
|
600,000
|
|
|
600,000
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
2018 Senior Unsecured Term Loan A Facility
(1)
|
1/2023
|
|
L+1.45%
|
|
4.38%
|
|
475,000
|
|
|
475,000
|
|
||
|
Total principal amount of mortgage notes, unsecured senior and term loans
|
|
1,363,327
|
|
|
1,364,957
|
|
|||||||
|
Less deferred financing costs
|
|
|
|
|
|
|
(12,946
|
)
|
|
(13,666
|
)
|
||
|
Less debt discount
|
|
|
|
|
|
|
(261
|
)
|
|
(277
|
)
|
||
|
Total mortgage notes, unsecured senior notes and term loans, net of deferred financing costs and debt discount
|
|
$
|
1,350,120
|
|
|
$
|
1,351,014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
2018 Senior Unsecured Revolving Credit Facility
(1)
|
1/2021
|
|
L+1.45%
|
|
0.35%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
References in this table to L are references to one-month LIBOR.
|
|
(2)
|
The effective interest rate includes effects of amortization of the deferred financing costs and debt discount. The weighted average effective interest rate for total debt was
5.10%
and
5.04%
as of
March 31, 2019
and
December 31, 2018
, respectively.
|
|
•
|
a maximum leverage ratio of less than or equal to 60% of our total asset value;
|
|
•
|
a minimum borrowing base coverage ratio of greater than or equal to 1.00 to 1.00;
|
|
•
|
a minimum pro forma fixed charge coverage ratio of greater than or equal to 1.40 to 1.00 which increased to 1.50 to 1.00 in the first quarter of 2018;
|
|
•
|
a minimum borrowing base debt service coverage ratio of greater than or equal to 2.00 to 1.00;
|
|
•
|
a minimum tangible net worth requirement of greater than or equal to $900 million plus 70% of any future net equity proceeds following the completion of the IPO transactions; and
|
|
•
|
a maximum recourse secured debt ratio of less than or equal to 20% of our total asset value.
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
|
|
(In thousands, except per cubic foot amounts)
|
||||||
|
Real estate
|
$
|
4,485
|
|
|
$
|
5,809
|
|
|
Personal property
|
171
|
|
|
252
|
|
||
|
Information technology
|
831
|
|
|
322
|
|
||
|
Total recurring maintenance capital expenditures
|
$
|
5,487
|
|
|
$
|
6,383
|
|
|
|
|
|
|
||||
|
Total recurring maintenance capital expenditures per cubic foot
|
$
|
0.006
|
|
|
$
|
0.007
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
|
|
(In thousands, except per cubic foot amounts)
|
||||||
|
Real estate
|
$
|
5,309
|
|
|
$
|
5,197
|
|
|
Personal property
|
7,896
|
|
|
7,992
|
|
||
|
Total repair and maintenance expenses
|
$
|
13,205
|
|
|
$
|
13,189
|
|
|
|
|
|
|
||||
|
Repair and maintenance expenses per cubic foot
|
$
|
0.014
|
|
|
$
|
0.014
|
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
|||||
|
|
(In thousands)
|
||||||
|
Acquisitions
|
$
|
39,523
|
|
|
$
|
—
|
|
|
Expansion and development initiatives
|
10,415
|
|
|
18,236
|
|
||
|
Information technology
|
722
|
|
|
800
|
|
||
|
Total growth and expansion capital expenditures
|
$
|
50,660
|
|
|
$
|
19,036
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
53,012
|
|
|
$
|
50,247
|
|
|
Net cash used in investing activities
|
$
|
(58,705
|
)
|
|
$
|
(27,919
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(29,109
|
)
|
|
$
|
121,201
|
|
|
•
|
we may have underestimated the costs to make any necessary improvements to Cloverleaf’s properties;
|
|
•
|
Cloverleaf’s properties may be subject to reassessment, which may result in higher than expected tax payments;
|
|
•
|
market conditions may result in higher than expected vacancy rates and lower than expected storage rates;
|
|
•
|
we may face difficulties in integrating Cloverleaf’s employees and in attracting and retaining key personnel;
|
|
•
|
we may face difficulties in the pursuit of expansion and development opportunities, resulting in higher costs or an inability to complete the identified expansions of Cloverleaf in a timely manner, or at all;
|
|
•
|
encroachments by certain Cloverleaf properties over existing easements may result in costs to correct such encroachments if challenged by easement holders; and
|
|
•
|
we may face challenges in keeping existing Cloverleaf customers or transitioning our existing customers to Cloverleaf facilities, which could adversely impact interconnection revenue.
|
|
Exhibit No.
|
|
Description
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Trust
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - Americold Realty Operating Partnership, L.P.
|
|
|
|
Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
AMERICOLD REALTY TRUST
|
||
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
May 10, 2019
|
By:
|
/s/ Marc Smernoff
|
|
|
|
|
Name:
|
Marc Smernoff
|
|
|
|
|
Title:
|
Chief Financial Officer and Executive Vice President
|
|
|
|
|
(On behalf of the registrant and as principal financial officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|