These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One) | ||
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 01-0562944 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Large accelerated filer [X] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ ] |
Page | ||||||||
1 | ||||||||
|
||||||||
1 | ||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
26 | ||||||||
|
||||||||
31 | ||||||||
|
||||||||
50 | ||||||||
|
||||||||
50 | ||||||||
|
||||||||
|
||||||||
51 | ||||||||
|
||||||||
52 | ||||||||
|
||||||||
52 | ||||||||
|
||||||||
53 | ||||||||
|
||||||||
54 | ||||||||
EX-12 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
Consolidated Income Statement | ConocoPhillips |
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues and Other Income
|
||||||||||||||||
Sales and other operating revenues*
|
$ | 62,784 | 47,208 | 184,941 | 137,715 | |||||||||||
Equity in earnings of affiliates
|
1,298 | 1,004 | 3,475 | 2,960 | ||||||||||||
Gain (loss) on dispositions**
|
(480 | ) | 1,398 | 214 | 4,671 | |||||||||||
Other income (loss)**
|
27 | (61 | ) | 207 | 92 | |||||||||||
Total Revenues and Other Income
|
63,629 | 49,549 | 188,837 | 145,438 | ||||||||||||
|
||||||||||||||||
Costs and Expenses
|
||||||||||||||||
Purchased crude oil, natural gas and products
|
47,597 | 34,051 | 140,106 | 97,660 | ||||||||||||
Production and operating expenses
|
2,768 | 2,583 | 8,002 | 7,729 | ||||||||||||
Selling, general and administrative expenses
|
466 | 493 | 1,479 | 1,375 | ||||||||||||
Exploration expenses
|
266 | 252 | 706 | 848 | ||||||||||||
Depreciation, depletion and amortization
|
1,870 | 2,246 | 6,015 | 6,844 | ||||||||||||
Impairments
|
486 | 59 | 488 | 1,682 | ||||||||||||
Taxes other than income taxes*
|
4,579 | 4,227 | 13,773 | 12,511 | ||||||||||||
Accretion on discounted liabilities
|
114 | 110 | 341 | 337 | ||||||||||||
Interest and debt expense
|
235 | 264 | 744 | 914 | ||||||||||||
Foreign currency transaction (gains) losses
|
68 | (10 | ) | 15 | 80 | |||||||||||
Total Costs and Expenses
|
58,449 | 44,275 | 171,669 | 129,980 | ||||||||||||
Income before income taxes
|
5,180 | 5,274 | 17,168 | 15,458 | ||||||||||||
Provision for income taxes
|
2,549 | 2,205 | 8,076 | 6,094 | ||||||||||||
Net income
|
2,631 | 3,069 | 9,092 | 9,364 | ||||||||||||
Less: net income attributable to noncontrolling interests
|
(15 | ) | (14 | ) | (46 | ) | (47 | ) | ||||||||
Net Income Attributable to ConocoPhillips
|
$ | 2,616 | 3,055 | 9,046 | 9,317 | |||||||||||
|
||||||||||||||||
Net Income Attributable to ConocoPhillips Per Share of
Common Stock
(dollars)
|
||||||||||||||||
Basic
|
$ | 1.93 | 2.06 | 6.48 | 6.26 | |||||||||||
Diluted
|
1.91 | 2.05 | 6.42 | 6.21 | ||||||||||||
|
||||||||||||||||
Dividends Paid Per Share of Common Stock
(dollars)
|
$ | .66 | .55 | 1.98 | 1.60 | |||||||||||
|
||||||||||||||||
Average Common Shares Outstanding
(in thousands)
|
||||||||||||||||
Basic
|
1,357,710 | 1,481,522 | 1,396,216 | 1,488,024 | ||||||||||||
Diluted
|
1,369,562 | 1,493,080 | 1,408,846 | 1,499,367 | ||||||||||||
* Includes excise taxes on petroleum products sales:
|
$ | 3,596 | 3,544 | 10,532 | 10,181 |
1
Consolidated Balance Sheet | ConocoPhillips |
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 3,437 | 9,454 | |||||
Short-term investments*
|
2,589 | 973 | ||||||
Accounts and notes receivable (net of allowance of $29 million in 2011
and $32 million in 2010)
|
14,440 | 13,787 | ||||||
Accounts and notes receivable—related parties
|
1,976 | 2,025 | ||||||
Investment in LUKOIL
|
- | 1,083 | ||||||
Inventories
|
7,164 | 5,197 | ||||||
Prepaid expenses and other current assets
|
2,785 | 2,141 | ||||||
Total Current Assets
|
32,391 | 34,660 | ||||||
Investments and long-term receivables
|
32,152 | 31,581 | ||||||
Loans and advances—related parties
|
1,694 | 2,180 | ||||||
Net properties, plants and equipment
|
83,090 | 82,554 | ||||||
Goodwill
|
3,606 | 3,633 | ||||||
Intangibles
|
764 | 801 | ||||||
Other assets
|
992 | 905 | ||||||
Total Assets
|
$ | 154,689 | 156,314 | |||||
|
||||||||
Liabilities
|
||||||||
Accounts payable
|
$ | 18,855 | 16,613 | |||||
Accounts payable—related parties
|
1,980 | 1,786 | ||||||
Short-term debt
|
616 | 936 | ||||||
Accrued income and other taxes
|
4,573 | 4,874 | ||||||
Employee benefit obligations
|
894 | 1,081 | ||||||
Other accruals
|
2,018 | 2,129 | ||||||
Total Current Liabilities
|
28,936 | 27,419 | ||||||
Long-term debt
|
22,534 | 22,656 | ||||||
Asset retirement obligations and accrued environmental costs
|
9,286 | 9,199 | ||||||
Joint venture acquisition obligation—related party
|
3,769 | 4,314 | ||||||
Deferred income taxes
|
17,979 | 17,335 | ||||||
Employee benefit obligations
|
3,078 | 3,683 | ||||||
Other liabilities and deferred credits
|
2,781 | 2,599 | ||||||
Total Liabilities
|
88,363 | 87,205 | ||||||
|
||||||||
Equity
|
||||||||
Common stock (2,500,000,000 shares authorized at $.01 par value)
|
||||||||
Issued (2011—1,746,731,975 shares; 2010—1,740,529,279 shares)
|
||||||||
Par value
|
17 | 17 | ||||||
Capital in excess of par
|
44,610 | 44,132 | ||||||
Grantor trusts (at cost: 2011—189,697 shares; 2010—36,890,375 shares)
|
(11 | ) | (633 | ) | ||||
Treasury stock (at cost: 2011—418,803,497 shares; 2010—272,873,537
shares)
|
(28,671 | ) | (20,077 | ) | ||||
Accumulated other comprehensive income
|
3,203 | 4,773 | ||||||
Unearned employee compensation
|
(23 | ) | (47 | ) | ||||
Retained earnings
|
46,681 | 40,397 | ||||||
Total Common Stockholders’ Equity
|
65,806 | 68,562 | ||||||
Noncontrolling interests
|
520 | 547 | ||||||
Total Equity
|
66,326 | 69,109 | ||||||
Total Liabilities and Equity
|
$ | 154,689 | 156,314 | |||||
*Includes marketable securities of:
|
$ | 1,442 | 602 |
2
Consolidated Statement of Cash Flows | ConocoPhillips |
Millions of Dollars | ||||||||
Nine Months Ended | ||||||||
September 30 | ||||||||
2011 | 2010 | |||||||
Cash Flows From Operating Activities
|
||||||||
Net income
|
$ | 9,092 | 9,364 | |||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation, depletion and amortization
|
6,015 | 6,844 | ||||||
Impairments
|
488 | 1,682 | ||||||
Dry hole costs and leasehold impairments
|
290 | 327 | ||||||
Accretion on discounted liabilities
|
341 | 337 | ||||||
Deferred taxes
|
809 | (935 | ) | |||||
Undistributed equity earnings
|
(1,392 | ) | (1,642 | ) | ||||
Gain on dispositions
|
(214 | ) | (4,671 | ) | ||||
Other
|
(216 | ) | (221 | ) | ||||
Working capital adjustments
|
||||||||
Decrease (increase) in accounts and notes receivable
|
(1,006 | ) | 323 | |||||
Decrease (increase) in inventories
|
(1,979 | ) | (2,898 | ) | ||||
Decrease (increase) in prepaid expenses and other current assets
|
(556 | ) | (459 | ) | ||||
Increase (decrease) in accounts payable
|
2,759 | 401 | ||||||
Increase (decrease) in taxes and other accruals
|
(597 | ) | 2,402 | |||||
Net Cash Provided by Operating Activities
|
13,834 | 10,854 | ||||||
|
||||||||
Cash Flows From Investing Activities
|
||||||||
Capital expenditures and investments
|
(9,394 | ) | (6,371 | ) | ||||
Proceeds from asset dispositions
|
2,158 | 12,233 | ||||||
Net purchases of short-term investments
|
(1,623 | ) | - | |||||
Long-term advances/loans—related parties
|
(14 | ) | (296 | ) | ||||
Collection of advances/loans—related parties
|
638 | 104 | ||||||
Other
|
96 | 114 | ||||||
Net Cash Provided by (Used in) Investing Activities
|
(8,139 | ) | 5,784 | |||||
|
||||||||
Cash Flows From Financing Activities
|
||||||||
Issuance of debt
|
- | 96 | ||||||
Repayment of debt
|
(440 | ) | (5,304 | ) | ||||
Issuance of company common stock
|
109 | 59 | ||||||
Repurchase of company common stock
|
(7,984 | ) | (1,258 | ) | ||||
Dividends paid on company common stock
|
(2,761 | ) | (2,376 | ) | ||||
Other
|
(542 | ) | (544 | ) | ||||
Net Cash Used in Financing Activities
|
(11,618 | ) | (9,327 | ) | ||||
|
||||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(94 | ) | 143 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(6,017 | ) | 7,454 | |||||
Cash and cash equivalents at beginning of period
|
9,454 | 542 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 3,437 | 7,996 | |||||
3
Notes to Consolidated Financial Statements | ConocoPhillips |
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Crude oil and petroleum products
|
$ | 6,164 | 4,254 | |||||
Materials, supplies and other
|
1,000 | 943 | ||||||
|
$ | 7,164 | 5,197 | |||||
4
• | $622 million in loan financing to Freeport LNG. | ||
• | $1,159 million in project financing to Qatar Liquefied Gas Company Limited (3) (QG3). |
5
Millions of Dollars | ||||||||||||||||||||||||
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross | Accum. | Net | Gross | Accum. | Net | |||||||||||||||||||
PP&E | DD&A | PP&E | PP&E | DD&A | PP&E | |||||||||||||||||||
Exploration and
Production (E&P)
|
$ | 122,378 | 54,763 | 67,615 | 116,805 | 50,501 | 66,304 | |||||||||||||||||
Midstream
|
133 | 84 | 49 | 128 | 80 | 48 | ||||||||||||||||||
Refining and Marketing (R&M)
|
21,848 | 8,012 | 13,836 | 23,579 | 8,999 | 14,580 | ||||||||||||||||||
LUKOIL Investment
|
- | - | - | - | - | - | ||||||||||||||||||
Chemicals
|
- | - | - | - | - | - | ||||||||||||||||||
Emerging Businesses
|
1,026 | 208 | 818 | 981 | 161 | 820 | ||||||||||||||||||
Corporate and Other
|
1,750 | 978 | 772 | 1,732 | 930 | 802 | ||||||||||||||||||
|
$ | 147,135 | 64,045 | 83,090 | 143,225 | 60,671 | 82,554 | |||||||||||||||||
6
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
E&P
|
||||||||||||||||
United States
|
$ | - | 29 | - | 29 | |||||||||||
International
|
- | 4 | - | 5 | ||||||||||||
R&M
|
||||||||||||||||
United States
|
486 | - | 487 | 17 | ||||||||||||
International
|
- | - | 1 | 1,600 | ||||||||||||
Emerging Businesses
|
- | 26 | - | 31 | ||||||||||||
|
$ | 486 | 59 | 488 | 1,682 | |||||||||||
Millions of Dollars | ||||||||||||||||
Fair Value | ||||||||||||||||
Measurements Using | ||||||||||||||||
Level 1 | Level 3 | Before- | ||||||||||||||
Fair Value * | Inputs | Inputs | Tax Loss | |||||||||||||
December 31, 2010
|
||||||||||||||||
Net properties, plants
and equipment (held for
use)
|
$ | 307 | - | 307 | 1,604* | * | ||||||||||
Net properties, plants
and equipment (held for
sale)
|
23 | 5 | 18 | 43 | ||||||||||||
Equity method investments
|
735 | - | 735 | 645 | ||||||||||||
*Represents the fair value at the time of the impairment. | ||||||||||||||||
**Includes a $55 million leasehold impairment charged to exploration expenses. |
7
8
Millions of Dollars | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Common | Non- | Common | Non- | |||||||||||||||||||||
Stockholders’ | Controlling | Total | Stockholders’ | Controlling | Total | |||||||||||||||||||
Equity | Interests | Equity | Equity | Interests | Equity | |||||||||||||||||||
Balance at January 1
|
$ | 68,562 | 547 | 69,109 | 62,023 | 590 | 62,613 | |||||||||||||||||
Net income
|
9,046 | 46 | 9,092 | 9,317 | 47 | 9,364 | ||||||||||||||||||
Dividends
|
(2,761 | ) | - | (2,761 | ) | (2,376 | ) | - | (2,376 | ) | ||||||||||||||
Repurchase of
company common
stock
|
(7,984 | ) | - | (7,984 | ) | (1,258 | ) | - | (1,258 | ) | ||||||||||||||
Distributions to
noncontrolling
interests
|
- | (70 | ) | (70 | ) | - | (80 | ) | (80 | ) | ||||||||||||||
Other changes, net*
|
(1,057 | ) | (3 | ) | (1,060 | ) | 1,655 | (1 | ) | 1,654 | ||||||||||||||
Balance at
September 30
|
$ | 65,806 | 520 | 66,326 | 69,361 | 556 | 69,917 | |||||||||||||||||
*Includes components of other comprehensive income, which are disclosed separately in Note 15—Comprehensive Income. |
9
• | In conjunction with our purchase of an ownership interest in APLNG from Origin Energy in 2008, we agreed to participate, if and when requested, in any parent company guarantees that were outstanding at that time. These parent company guarantees cover the obligation of APLNG to deliver natural gas under several sales agreements with remaining terms of 6 to 20 years. Our maximum potential amount of future payments, or cost of volume delivery, under these guarantees is estimated to be $1,282 million ($2,824 million in the event of intentional or reckless breach) at September 2011 exchange rates based on our 42.5 percent share of the remaining contracted volumes, which could become payable if APLNG fails to meet its obligations under these agreements and the obligations cannot otherwise be mitigated. Future payments are considered unlikely, as the payments, or cost of volume delivery, would only be triggered if APLNG does not have enough natural gas to meet these sales commitments and if the co-venturers do not make necessary equity contributions into APLNG. Additionally, we have guaranteed the performance of APLNG with regard to certain contracts executed in connection with APLNG’s issuance of the Train 1 Notice to Proceed. One guarantee is for the life of the venture, and the others extend for a maximum of five years. Our maximum potential amount of future payments related to these guarantees is estimated to be $177 million at September 30, 2011. | ||
• | We have other guarantees with maximum future potential payment amounts totaling $450 million, which consist primarily of guarantees to fund the short-term cash liquidity deficits of certain joint ventures, guarantees of minimum charter revenue for two LNG vessels, one small construction completion guarantee, guarantees of the lease payment obligations of a joint venture, guarantees of the residual value of leased corporate aircraft, and guarantees of the performance of a business partner or some of its customers. These guarantees generally extend up to 13 years or life of the venture. |
10
11
12
• | Time Deposits: Interest bearing deposits placed with approved financial institutions. | ||
• | Commercial Paper: Unsecured promissory notes issued by a corporation, commercial bank, or government agency purchased at a discount, maturing at par. | ||
• | Government or government agency obligations: Negotiable debt obligations issued by a government or government agency. |
Millions of Dollars | ||||||||||||||||
Carrying Amount | ||||||||||||||||
Cash and Cash Equivalents | Short-Term Investments* | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Cash
|
$ | 902 | 1,284 | - | - | |||||||||||
|
||||||||||||||||
Time Deposits
|
||||||||||||||||
Remaining maturities from 1 to 90 days
|
1,988 | 6,154 | 696 | 302 | ||||||||||||
Remaining maturities from 91 to 180
days
|
- | - | 451 | 69 | ||||||||||||
Commercial Paper
|
||||||||||||||||
Remaining maturities from 1 to 90 days
|
516 | 1,566 | 828 | 525 | ||||||||||||
Remaining maturities from 91 to 182
days
|
- | - | 614 | - | ||||||||||||
Government Obligations
|
||||||||||||||||
Remaining maturities from 1 to 90 days
|
31 | 450 | - | 77 | ||||||||||||
Remaining maturities from 91 to 180
days
|
- | - | - | - | ||||||||||||
|
$ | 3,437 | 9,454 | 2,589 | 973 | |||||||||||
*Carrying value approximates fair value. |
13
Millions of Dollars | ||||||||||||||||||||||||||||||||
September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Commodity derivatives*
|
$ | 3,851 | 1,895 | 68 | 5,814 | 1,456 | 1,744 | 63 | 3,263 | |||||||||||||||||||||||
Interest rate derivatives
|
- | 31 | - | 31 | - | 20 | - | 20 | ||||||||||||||||||||||||
Foreign currency
exchange derivatives
|
- | 10 | - | 10 | - | 15 | - | 15 | ||||||||||||||||||||||||
Total assets
|
3,851 | 1,936 | 68 | 5,855 | 1,456 | 1,779 | 63 | 3,298 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Commodity derivatives*
|
3,839 | 1,713 | 21 | 5,573 | 1,611 | 1,737 | 36 | 3,384 | ||||||||||||||||||||||||
Foreign currency
exchange derivatives
|
- | 18 | - | 18 | - | 9 | - | 9 | ||||||||||||||||||||||||
Total liabilities
|
3,839 | 1,731 | 21 | 5,591 | 1,611 | 1,746 | 36 | 3,393 | ||||||||||||||||||||||||
Net assets (liabilities)
|
$ | 12 | 205 | 47 | 264 | (155 | ) | 33 | 27 | (95 | ) | |||||||||||||||||||||
* 2010 has been reclassified to conform to current-year presentation. |
14
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Assets
|
||||||||
Prepaid expenses and other current assets
|
$ | 5,595 | 3,073 | |||||
Other assets
|
300 | 211 | ||||||
Liabilities
|
||||||||
Other accruals
|
5,387 | 3,212 | ||||||
Other liabilities and deferred credits
|
267 | 193 | ||||||
Hedge accounting has not been used for any item in the table. The amounts shown are presented gross (i.e., without netting assets and liabilities with the same counterparty where the right of setoff exists). |
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Sales and other operating revenues
|
$ | 437 | 227 | (276 | ) | (430 | ) | |||||||||
Other income
|
1 | 3 | (8 | ) | (26 | ) | ||||||||||
Purchased crude oil, natural gas and products
|
(46 | ) | (270 | ) | 179 | 596 | ||||||||||
Hedge accounting has not been used for any item in the table.
|
15
Open Position | ||||||||
Long/(Short) | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Commodity
|
||||||||
Crude oil, refined products and natural gas liquids (millions of barrels)
|
(38 | ) | (16 | ) | ||||
Natural gas and power (billions of cubic feet equivalent)
|
||||||||
Fixed price
|
(53 | ) | (69 | ) | ||||
Basis
|
(75 | ) | (43 | ) | ||||
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Assets
|
||||||||
Prepaid expenses and other current assets
|
$ | 8 | 14 | |||||
Other assets
|
2 | 1 | ||||||
Liabilities
|
||||||||
Other accruals
|
18 | 7 | ||||||
Other liabilities and deferred credits
|
- | 2 | ||||||
Hedge accounting has not been used for any item in the table. The amounts shown are presented gross. |
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Foreign exchange transaction (gains) losses
|
$ | 3 | 18 | (3 | ) | 121 | ||||||||||
Hedge accounting has not been used for any item in the table. |
16
In Millions | ||||||||||||
Notional Currency* | ||||||||||||
September 30 | December 31 | |||||||||||
2011 | 2010 | |||||||||||
Foreign Exchange Derivatives
|
||||||||||||
Sell U.S. dollar, buy other currencies**
|
USD | 1,565 | 569 | |||||||||
Sell euro, buy British pound
|
EUR | 176 | 253 | |||||||||
*Denominated in U.S. dollars (USD) and euros (EUR). | ||||||||||||
**Primarily euro, Canadian dollar, Norwegian krone and British pound. |
• | Cash, cash equivalents and short-term investments: The carrying amount reported on the balance sheet approximates fair value. | ||
• | Accounts and notes receivable: The carrying amount reported on the balance sheet approximates fair value. |
17
• | Investment in LUKOIL shares: We completed the disposition of our interest in LUKOIL during the first quarter of 2011. At December 31, 2010, our investment in LUKOIL was carried at fair value of $1,083 million, reflecting a closing price of LUKOIL American Depositary Receipts (ADRs) on the London Stock Exchange of $56.50 per share. |
• | Debt: The carrying amount of our floating-rate debt approximates fair value. The fair value of the fixed-rate debt is estimated based on quoted market prices. |
• | Fixed-rate 5.3 percent joint venture acquisition obligation: Fair value is estimated based on the net present value of the future cash flows, discounted at September 30, 2011, and December 31, 2010, using effective yield rates of 1.25 percent and 1.87 percent, respectively, based on yields of U.S. Treasury securities of similar average duration adjusted for our average credit risk spread and the amortizing nature of the obligation principal. See Note 10—Joint Venture Acquisition Obligation, for additional information. |
• | Commodity swaps: Fair value is estimated based on forward market prices and approximates the exit price at period end. When forward market prices are not available, fair value is estimated using the forward prices of a similar commodity with adjustments for differences in quality or location. |
• | Futures: Fair values are based on quoted market prices obtained from the New York Mercantile Exchange, the Intercontinental Exchange (ICE) Futures, or other traded exchanges. |
• | Interest rate swap contracts: Fair value is estimated based on a pricing model and market observable interest rate swap curves obtained from a third-party market data provider. |
• | Forward-exchange contracts: Fair values are estimated by comparing the contract rate to the forward rates in effect at the end of the respective reporting periods, and approximate the exit prices at those dates. |
Millions of Dollars | ||||||||||||||||
Carrying Amount | Fair Value | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Financial assets
|
||||||||||||||||
Foreign currency exchange derivatives
|
$ | 10 | 15 | 10 | 15 | |||||||||||
Interest rate derivatives
|
31 | 20 | 31 | 20 | ||||||||||||
Commodity derivatives
|
762 | 624 | 762 | 624 | ||||||||||||
Investment in LUKOIL
|
- | 1,083 | - | 1,083 | ||||||||||||
Financial liabilities
|
||||||||||||||||
Total debt, excluding capital leases
|
23,118 | 23,553 | 27,074 | 26,144 | ||||||||||||
Joint venture acquisition obligation
|
4,492 | 5,009 | 5,041 | 5,600 | ||||||||||||
Foreign currency exchange derivatives
|
18 | 9 | 18 | 9 | ||||||||||||
Commodity derivatives
|
426 | 426 | 426 | 426 | ||||||||||||
18
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income
|
$ | 2,631 | 3,069 | 9,092 | 9,364 | |||||||||||
After-tax changes in:
|
||||||||||||||||
Defined benefit plans
|
||||||||||||||||
Net prior service cost
|
1 | 2 | 2 | 6 | ||||||||||||
Net actuarial gain
|
44 | 33 | 111 | 103 | ||||||||||||
Nonsponsored plans
|
3 | 14 | 10 | 35 | ||||||||||||
Net defined benefit plans
|
48 | 49 | 123 | 144 | ||||||||||||
Unrealized gain on securities
|
- | 423 | - | 423 | ||||||||||||
Less:
reclassification adjustment for gain on securities recognized in net
income
|
- | - | (158 | ) | - | |||||||||||
Net unrealized gain on securities
|
- | 423 | (158 | ) | 423 | |||||||||||
Foreign currency translation adjustments
|
(2,454 | ) | 2,052 | (1,020 | ) | 774 | ||||||||||
Less: reclassification adjustment for gains included in net
income
|
(516 | ) | - | (516 | ) | - | ||||||||||
Net foreign currency translation adjustments
|
(2,970 | ) | 2,052 | (1,536 | ) | 774 | ||||||||||
Hedging activities
|
- | - | 1 | (1 | ) | |||||||||||
Comprehensive income (loss)
|
(291 | ) | 5,593 | 7,522 | 10,704 | |||||||||||
Less: comprehensive income attributable to noncontrolling interests
|
(15 | ) | (14 | ) | (46 | ) | (47 | ) | ||||||||
Comprehensive income (loss) attributable to ConocoPhillips
|
$ | (306 | ) | 5,579 | 7,476 | 10,657 | ||||||||||
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Defined benefit plans liability adjustments
|
$ | (1,235 | ) | (1,358 | ) | |||
Net unrealized gain on securities
|
- | 158 | ||||||
Foreign currency translation adjustments
|
4,444 | 5,980 | ||||||
Deferred net hedging loss
|
(6 | ) | (7 | ) | ||||
Accumulated other comprehensive income
|
$ | 3,203 | 4,773 | |||||
19
Millions of Dollars | ||||||||
Nine Months Ended | ||||||||
September 30 | ||||||||
2011 | 2010 | |||||||
Cash Payments
|
||||||||
Interest
|
$ | 748 | 996 | |||||
Income taxes
|
7,703 | 6,022 | ||||||
Net Purchases of Short-Term Investments
|
||||||||
Short-term investments purchased
|
$ | (6,642 | ) | - | ||||
Short-term investments sold
|
5,019 | - | ||||||
|
$ | (1,623 | ) | - | ||||
Millions of Dollars | ||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||
Components of Net Periodic Benefit Cost | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
U.S. | Int’l. | U.S. | Int’l. | |||||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||||||||
Service cost
|
$ | 56 | 25 | 58 | 22 | 3 | 3 | |||||||||||||||||
Interest cost
|
62 | 45 | 65 | 42 | 10 | 11 | ||||||||||||||||||
Expected return on plan assets
|
( 70 | ) | (44 | ) | (56 | ) | (37 | ) | - | - | ||||||||||||||
Amortization of prior service cost
|
2 | - | 2 | - | (1 | ) | - | |||||||||||||||||
Recognized net actuarial (gain) loss
|
42 | 11 | 42 | 14 | (1 | ) | (1 | ) | ||||||||||||||||
Net periodic benefit costs
|
$ | 92 | 37 | 111 | 41 | 11 | 13 | |||||||||||||||||
Nine Months Ended September 30
|
||||||||||||||||||||||||
Service cost
|
$ | 169 | 74 | 172 | 67 | 8 | 8 | |||||||||||||||||
Interest cost
|
185 | 133 | 195 | 126 | 31 | 34 | ||||||||||||||||||
Expected return on plan assets
|
(210 | ) | (131 | ) | (168 | ) | (110 | ) | - | - | ||||||||||||||
Amortization of prior service cost
|
7 | - | 7 | - | (5 | ) | 2 | |||||||||||||||||
Recognized net actuarial (gain) loss
|
124 | 34 | 125 | 41 | (4 | ) | (5 | ) | ||||||||||||||||
Net periodic benefit costs
|
$ | 275 | 110 | 331 | 124 | 30 | 39 | |||||||||||||||||
20
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Operating revenues and other income (a)
|
$ | 1,976 | 2,556 | 6,147 | 6,540 | |||||||||||
Purchases (b)
|
5,328 | 3,897 | 15,309 | 11,245 | ||||||||||||
Operating expenses and selling,
general and administrative expenses
(c)
|
94 | 88 | 308 | 253 | ||||||||||||
Net interest expense (d)
|
18 | 16 | 55 | 53 | ||||||||||||
(a) | We sold natural gas to DCP Midstream, LLC and crude oil to the Malaysian Refining Company Sdn. Bhd. (MRC), among others, for processing and marketing. Natural gas liquids, solvents and petrochemical feedstocks were sold to Chevron Phillips Chemical Company LLC (CPChem), and gas oil and hydrogen feedstocks were sold to Excel Paralubes. Both periods of 2010 included sales of refined products to CFJ Properties and LUKOIL, which were no longer considered related parties beginning in the third and fourth quarters of 2010, respectively, due to the sales of our interests. Natural gas, crude oil, blendstock and other intermediate products were sold to WRB Refining LP. In addition, we charged several of our affiliates, including CPChem and MSLP, for the use of common facilities, such as steam generators, waste and water treaters, and warehouse facilities. | |
(b) | We purchased refined products from WRB and MRC. We purchased natural gas and natural gas liquids from DCP Midstream and CPChem for use in our refinery processes and other feedstocks from various affiliates. Both periods of 2010 included purchases of crude oil from LUKOIL, which was no longer considered a related party beginning in the fourth quarter of 2010. We also paid fees to various pipeline equity companies for transporting finished refined products and natural gas, as well as a price upgrade to MSLP for heavy crude processing. We purchased base oils and fuel products from Excel Paralubes for use in our refinery and lubricants businesses. | |
(c) | We paid processing fees to various affiliates. Additionally, we paid transportation fees to pipeline equity companies. | |
(d) | We paid and/or received interest to/from various affiliates, including FCCL Partnership. See Note 4—Investments, Loans and Long-Term Receivables, for additional information on loans to affiliated companies. |
21
1) | E&P —This segment primarily explores for, produces, transports and markets crude oil, bitumen, natural gas, LNG and natural gas liquids on a worldwide basis. |
2) | Midstream —This segment gathers, processes and markets natural gas produced by ConocoPhillips and others, and fractionates and markets natural gas liquids, predominantly in the United States and Trinidad. The Midstream segment primarily consists of our 50 percent equity investment in DCP Midstream. |
3) | R&M —This segment purchases, refines, markets and transports crude oil and petroleum products, mainly in the United States, Europe and Asia. |
4) | LUKOIL Investment —This segment represents our past investment in the ordinary shares of OAO LUKOIL, an international, integrated oil and gas company headquartered in Russia. In the first quarter of 2011, we completed the divestiture of our entire interest in LUKOIL. |
5) | Chemicals —This segment manufactures and markets petrochemicals and plastics on a worldwide basis. The Chemicals segment consists of our 50 percent equity investment in CPChem. |
6) | Emerging Businesses —This segment represents our investment in new technologies or businesses outside our normal scope of operations. |
22
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Sales and Other Operating Revenues
|
||||||||||||||||
E&P
|
||||||||||||||||
United States
|
$ | 8,465 | 6,983 | 24,658 | 22,003 | |||||||||||
International
|
7,907 | 7,416 | 24,462 | 20,842 | ||||||||||||
Intersegment eliminations—U.S.
|
(1,963 | ) | (1,385 | ) | (5,555 | ) | (4,117 | ) | ||||||||
Intersegment eliminations—international
|
(2,046 | ) | (2,007 | ) | (6,049 | ) | (5,896 | ) | ||||||||
E&P
|
12,363 | 11,007 | 37,516 | 32,832 | ||||||||||||
Midstream
|
||||||||||||||||
Total sales
|
2,384 | 1,609 | 6,829 | 5,326 | ||||||||||||
Intersegment eliminations
|
(95 | ) | (76 | ) | (380 | ) | (263 | ) | ||||||||
Midstream
|
2,289 | 1,533 | 6,449 | 5,063 | ||||||||||||
R&M
|
||||||||||||||||
United States
|
32,210 | 23,168 | 96,982 | 69,397 | ||||||||||||
International
|
16,113 | 11,631 | 44,739 | 30,910 | ||||||||||||
Intersegment eliminations—U.S.
|
(213 | ) | (175 | ) | (772 | ) | (563 | ) | ||||||||
Intersegment eliminations—international
|
(15 | ) | (10 | ) | (54 | ) | (84 | ) | ||||||||
R&M
|
48,095 | 34,614 | 140,895 | 99,660 | ||||||||||||
LUKOIL Investment
|
- | - | - | - | ||||||||||||
Chemicals
|
3 | 3 | 8 | 8 | ||||||||||||
Emerging Businesses
|
||||||||||||||||
Total sales
|
214 | 196 | 572 | 590 | ||||||||||||
Intersegment eliminations
|
(186 | ) | (153 | ) | (516 | ) | (459 | ) | ||||||||
Emerging Businesses
|
28 | 43 | 56 | 131 | ||||||||||||
Corporate and Other
|
6 | 8 | 17 | 21 | ||||||||||||
Consolidated sales and other operating revenues
|
$ | 62,784 | 47,208 | 184,941 | 137,715 | |||||||||||
Net Income Attributable to ConocoPhillips | ||||||||||||||||
E&P
|
||||||||||||||||
United States
|
$ | 816 | 563 | 2,496 | 1,856 | |||||||||||
International
|
946 | 1,001 | 4,142 | 5,654 | ||||||||||||
Total E&P
|
1,762 | 1,564 | 6,638 | 7,510 | ||||||||||||
Midstream
|
137 | 77 | 340 | 215 | ||||||||||||
R&M
|
||||||||||||||||
United States
|
789 | 199 | 1,883 | 993 | ||||||||||||
International
|
- | 69 | 154 | (1,008 | ) | |||||||||||
Total R&M
|
789 | 268 | 2,037 | (15 | ) | |||||||||||
LUKOIL Investment
|
- | 1,310 | 239 | 2,226 | ||||||||||||
Chemicals
|
197 | 132 | 589 | 380 | ||||||||||||
Emerging Businesses
|
(2 | ) | (20 | ) | (23 | ) | (24 | ) | ||||||||
Corporate and Other
|
(267 | ) | (276 | ) | (774 | ) | (975 | ) | ||||||||
Consolidated net income attributable to ConocoPhillips
|
$ | 2,616 | 3,055 | 9,046 | 9,317 | |||||||||||
23
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Total Assets
|
||||||||
E&P
|
||||||||
United States
|
$ | 36,378 | 35,607 | |||||
International
|
62,892 | 63,086 | ||||||
Total E&P
|
99,270 | 98,693 | ||||||
Midstream
|
2,467 | 2,506 | ||||||
R&M
|
||||||||
United States
|
27,525 | 26,028 | ||||||
International
|
9,897 | 8,463 | ||||||
Goodwill
|
3,606 | 3,633 | ||||||
Total R&M
|
41,028 | 38,124 | ||||||
LUKOIL Investment
|
- | 1,129 | ||||||
Chemicals
|
2,896 | 2,732 | ||||||
Emerging Businesses
|
978 | 964 | ||||||
Corporate and Other
|
8,050 | 12,166 | ||||||
Consolidated total assets
|
$ | 154,689 | 156,314 | |||||
24
25
• | ConocoPhillips, ConocoPhillips Company, ConocoPhillips Australia Funding Company, ConocoPhillips Canada Funding Company I, and ConocoPhillips Canada Funding Company II (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). | ||
• | All other nonguarantor subsidiaries of ConocoPhillips. | ||
• | The consolidating adjustments necessary to present ConocoPhillips’ results on a consolidated basis. |
26
Millions of Dollars | ||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||
ConocoPhillips | ConocoPhillips | ConocoPhillips | ||||||||||||||||||||||||||||||
Australia | Canada | Canada | ||||||||||||||||||||||||||||||
ConocoPhillips | Funding | Funding | Funding | All Other | Consolidating | Total | ||||||||||||||||||||||||||
Income Statement | ConocoPhillips | Company | Company | Company I | Company II | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||||||||||
Revenues and Other Income
|
||||||||||||||||||||||||||||||||
Sales and other operating revenues
|
$ | - | 38,753 | - | - | - | 24,031 | - | 62,784 | |||||||||||||||||||||||
Equity in earnings of affiliates
|
2,895 | 3,287 | - | - | - | 870 | (5,754 | ) | 1,298 | |||||||||||||||||||||||
Gain on dispositions
|
- | - | - | - | - | (480 | ) | - | (480 | ) | ||||||||||||||||||||||
Other income (loss)
|
(1 | ) | (63 | ) | - | - | - | 91 | - | 27 | ||||||||||||||||||||||
Intercompany revenues
|
1 | 934 | 11 | 23 | 9 | 9,734 | (10,712 | ) | - | |||||||||||||||||||||||
Total Revenues and Other Income
|
2,895 | 42,911 | 11 | 23 | 9 | 34,246 | (16,466 | ) | 63,629 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Costs and Expenses
|
||||||||||||||||||||||||||||||||
Purchased crude oil, natural gas and products
|
- | 35,596 | - | - | - | 22,265 | (10,264 | ) | 47,597 | |||||||||||||||||||||||
Production and operating expenses
|
- | 1,133 | - | - | - | 1,678 | (43 | ) | 2,768 | |||||||||||||||||||||||
Selling, general and administrative expenses
|
2 | 306 | - | - | - | 142 | 16 | 466 | ||||||||||||||||||||||||
Exploration expenses
|
- | 99 | - | - | - | 167 | - | 266 | ||||||||||||||||||||||||
Depreciation, depletion and amortization
|
- | 378 | - | - | - | 1,492 | - | 1,870 | ||||||||||||||||||||||||
Impairments
|
- | 485 | - | - | - | 1 | - | 486 | ||||||||||||||||||||||||
Taxes other than income taxes
|
- | 1,303 | - | - | - | 3,276 | - | 4,579 | ||||||||||||||||||||||||
Accretion on discounted liabilities
|
- | 17 | - | - | - | 97 | - | 114 | ||||||||||||||||||||||||
Interest and debt expense
|
427 | 104 | 10 | 19 | 8 | 88 | (421 | ) | 235 | |||||||||||||||||||||||
Foreign currency transaction (gains) losses
|
- | 7 | - | (106 | ) | (101 | ) | 268 | - | 68 | ||||||||||||||||||||||
Total Costs and Expenses
|
429 | 39,428 | 10 | (87 | ) | (93 | ) | 29,474 | (10,712 | ) | 58,449 | |||||||||||||||||||||
Income before income taxes
|
2,466 | 3,483 | 1 | 110 | 102 | 4,772 | (5,754 | ) | 5,180 | |||||||||||||||||||||||
Provision for income taxes
|
(150 | ) | 588 | - | 2 | 16 | 2,093 | - | 2,549 | |||||||||||||||||||||||
Net income
|
2,616 | 2,895 | 1 | 108 | 86 | 2,679 | (5,754 | ) | 2,631 | |||||||||||||||||||||||
Less: net income attributable to
noncontrolling interests
|
- | - | - | - | - | (15 | ) | - | (15 | ) | ||||||||||||||||||||||
Net Income Attributable to ConocoPhillips
|
$ | 2,616 | 2,895 | 1 | 108 | 86 | 2,664 | (5,754 | ) | 2,616 | ||||||||||||||||||||||
Income Statement | Three Months Ended September 30, 2010 | |||||||||||||||||||||||||||||||
Revenues and Other Income
|
||||||||||||||||||||||||||||||||
Sales and other operating revenues
|
$ | - | 28,283 | - | - | - | 18,925 | - | 47,208 | |||||||||||||||||||||||
Equity in earnings of affiliates
|
3,214 | 3,728 | - | - | - | 711 | (6,649 | ) | 1,004 | |||||||||||||||||||||||
Gain on dispositions
|
- | 7 | - | - | - | 1,391 | - | 1,398 | ||||||||||||||||||||||||
Other income (loss)
|
- | 52 | - | - | (28 | ) | (85 | ) | - | (61 | ) | |||||||||||||||||||||
Intercompany revenues
|
1 | 439 | 11 | 22 | 8 | 6,675 | (7,156 | ) | - | |||||||||||||||||||||||
Total Revenues and Other Income
|
3,215 | 32,509 | 11 | 22 | (20 | ) | 27,617 | (13,805 | ) | 49,549 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Costs and Expenses
|
||||||||||||||||||||||||||||||||
Purchased crude oil, natural gas and products
|
- | 25,561 | - | - | - | 15,385 | (6,895 | ) | 34,051 | |||||||||||||||||||||||
Production and operating expenses
|
- | 1,125 | - | - | - | 1,479 | (21 | ) | 2,583 | |||||||||||||||||||||||
Selling, general and administrative expenses
|
2 | 332 | - | - | - | 160 | (1 | ) | 493 | |||||||||||||||||||||||
Exploration expenses
|
- | 91 | - | - | - | 161 | - | 252 | ||||||||||||||||||||||||
Depreciation, depletion and amortization
|
- | 388 | - | - | - | 1,858 | - | 2,246 | ||||||||||||||||||||||||
Impairments
|
- | - | - | - | - | 59 | - | 59 | ||||||||||||||||||||||||
Taxes other than income taxes
|
- | 1,328 | - | - | - | 2,900 | (1 | ) | 4,227 | |||||||||||||||||||||||
Accretion on discounted liabilities
|
- | 15 | - | - | - | 95 | - | 110 | ||||||||||||||||||||||||
Interest and debt expense
|
243 | 111 | 10 | 19 | 10 | 109 | (238 | ) | 264 | |||||||||||||||||||||||
Foreign currency transaction (gains) losses
|
- | (22 | ) | - | 50 | 47 | (85 | ) | - | (10 | ) | |||||||||||||||||||||
Total Costs and Expenses
|
245 | 28,929 | 10 | 69 | 57 | 22,121 | (7,156 | ) | 44,275 | |||||||||||||||||||||||
Income (loss) before income taxes
|
2,970 | 3,580 | 1 | (47 | ) | (77 | ) | 5,496 | (6,649 | ) | 5,274 | |||||||||||||||||||||
Provision for income taxes
|
(85 | ) | 366 | - | (2 | ) | (15 | ) | 1,941 | - | 2,205 | |||||||||||||||||||||
Net income (loss)
|
3,055 | 3,214 | 1 | (45 | ) | (62 | ) | 3,555 | (6,649 | ) | 3,069 | |||||||||||||||||||||
Less: net income attributable to
noncontrolling interests
|
- | - | - | - | - | (14 | ) | - | (14 | ) | ||||||||||||||||||||||
Net Income (Loss) Attributable to
ConocoPhillips
|
$ | 3,055 | 3,214 | 1 | (45 | ) | (62 | ) | 3,541 | (6,649 | ) | 3,055 | ||||||||||||||||||||
27
Millions of Dollars | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||
ConocoPhillips | ConocoPhillips | ConocoPhillips | ||||||||||||||||||||||||||||||
Australia | Canada | Canada | ||||||||||||||||||||||||||||||
ConocoPhillips | Funding | Funding | Funding | All Other | Consolidating | Total | ||||||||||||||||||||||||||
Income Statement | ConocoPhillips | Company | Company | Company I | Company II | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||||||||||
Revenues and Other Income
|
||||||||||||||||||||||||||||||||
Sales and other operating revenues
|
$ | - | 114,877 | - | - | - | 70,064 | - | 184,941 | |||||||||||||||||||||||
Equity in earnings of affiliates
|
9,773 | 10,462 | - | - | - | 2,017 | (18,777 | ) | 3,475 | |||||||||||||||||||||||
Gain on dispositions
|
- | 311 | - | - | - | (97 | ) | - | 214 | |||||||||||||||||||||||
Other income (loss)
|
(1 | ) | 49 | - | - | - | 159 | - | 207 | |||||||||||||||||||||||
Intercompany revenues
|
3 | 3,037 | 34 | 69 | 26 | 28,958 | (32,127 | ) | - | |||||||||||||||||||||||
Total Revenues and Other Income
|
9,775 | 128,736 | 34 | 69 | 26 | 101,101 | (50,904 | ) | 188,837 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Costs and Expenses
|
||||||||||||||||||||||||||||||||
Purchased crude oil, natural gas and products
|
- | 106,919 | - | - | - | 64,071 | (30,884 | ) | 140,106 | |||||||||||||||||||||||
Production and operating expenses
|
- | 3,348 | - | - | - | 4,815 | (161 | ) | 8,002 | |||||||||||||||||||||||
Selling, general and administrative expenses
|
11 | 972 | - | - | - | 475 | 21 | 1,479 | ||||||||||||||||||||||||
Exploration expenses
|
- | 221 | - | - | - | 482 | 3 | 706 | ||||||||||||||||||||||||
Depreciation, depletion and amortization
|
- | 1,149 | - | - | - | 4,866 | - | 6,015 | ||||||||||||||||||||||||
Impairments
|
- | 486 | - | - | - | 2 | - | 488 | ||||||||||||||||||||||||
Taxes other than income taxes
|
- | 3,839 | - | - | - | 9,935 | (1 | ) | 13,773 | |||||||||||||||||||||||
Accretion on discounted liabilities
|
- | 51 | - | - | - | 290 | - | 341 | ||||||||||||||||||||||||
Interest and debt expense
|
1,109 | 327 | 31 | 58 | 24 | 300 | (1,105 | ) | 744 | |||||||||||||||||||||||
Foreign currency transaction (gains) losses
|
- | (9 | ) | - | (50 | ) | (93 | ) | 167 | - | 15 | |||||||||||||||||||||
Total Costs and Expenses
|
1,120 | 117,303 | 31 | 8 | (69 | ) | 85,403 | (32,127 | ) | 171,669 | ||||||||||||||||||||||
Income before income taxes
|
8,655 | 11,433 | 3 | 61 | 95 | 15,698 | (18,777 | ) | 17,168 | |||||||||||||||||||||||
Provision for income taxes
|
(391 | ) | 1,660 | 1 | 1 | 24 | 6,781 | - | 8,076 | |||||||||||||||||||||||
Net income
|
9,046 | 9,773 | 2 | 60 | 71 | 8,917 | (18,777 | ) | 9,092 | |||||||||||||||||||||||
Less: net income attributable to
noncontrolling interests
|
- | - | - | - | - | (46 | ) | - | (46 | ) | ||||||||||||||||||||||
Net Income Attributable to ConocoPhillips
|
$ | 9,046 | 9,773 | 2 | 60 | 71 | 8,871 | (18,777 | ) | 9,046 | ||||||||||||||||||||||
Income Statement | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||||||||||
Revenues and Other Income
|
||||||||||||||||||||||||||||||||
Sales and other operating revenues
|
$ | - | 85,619 | - | - | - | 52,096 | - | 137,715 | |||||||||||||||||||||||
Equity in earnings of affiliates
|
9,751 | 10,916 | - | - | - | 2,384 | (20,091 | ) | 2,960 | |||||||||||||||||||||||
Gain on dispositions
|
- | 23 | - | - | - | 4,648 | - | 4,671 | ||||||||||||||||||||||||
Other income (loss)
|
- | 153 | - | - | (28 | ) | (33 | ) | - | 92 | ||||||||||||||||||||||
Intercompany revenues
|
4 | 713 | 34 | 65 | 58 | 19,556 | (20,430 | ) | - | |||||||||||||||||||||||
Total Revenues and Other Income
|
9,755 | 97,424 | 34 | 65 | 30 | 78,651 | (40,521 | ) | 145,438 | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Costs and Expenses
|
||||||||||||||||||||||||||||||||
Purchased crude oil, natural gas and products
|
- | 76,927 | - | - | - | 40,397 | (19,664 | ) | 97,660 | |||||||||||||||||||||||
Production and operating expenses
|
- | 3,314 | - | - | - | 4,487 | (72 | ) | 7,729 | |||||||||||||||||||||||
Selling, general and administrative expenses
|
9 | 948 | - | - | - | 445 | (27 | ) | 1,375 | |||||||||||||||||||||||
Exploration expenses
|
- | 188 | - | - | - | 660 | - | 848 | ||||||||||||||||||||||||
Depreciation, depletion and amortization
|
- | 1,204 | - | - | - | 5,640 | - | 6,844 | ||||||||||||||||||||||||
Impairments
|
- | 17 | - | - | - | 1,665 | - | 1,682 | ||||||||||||||||||||||||
Taxes other than income taxes
|
- | 3,901 | - | - | - | 8,611 | (1 | ) | 12,511 | |||||||||||||||||||||||
Accretion on discounted liabilities
|
- | 46 | - | - | - | 291 | - | 337 | ||||||||||||||||||||||||
Interest and debt expense
|
662 | 359 | 31 | 58 | 37 | 433 | (666 | ) | 914 | |||||||||||||||||||||||
Foreign currency transaction (gains) losses
|
- | 13 | - | (5 | ) | (6 | ) | 78 | - | 80 | ||||||||||||||||||||||
Total Costs and Expenses
|
671 | 86,917 | 31 | 53 | 31 | 62,707 | (20,430 | ) | 129,980 | |||||||||||||||||||||||
Income (loss) before income taxes
|
9,084 | 10,507 | 3 | 12 | (1 | ) | 15,944 | (20,091 | ) | 15,458 | ||||||||||||||||||||||
Provision for income taxes
|
(233 | ) | 756 | 1 | 11 | 5 | 5,554 | - | 6,094 | |||||||||||||||||||||||
Net income (loss)
|
9,317 | 9,751 | 2 | 1 | (6 | ) | 10,390 | (20,091 | ) | 9,364 | ||||||||||||||||||||||
Less: net income attributable to
noncontrolling interests
|
- | - | - | - | - | (47 | ) | - | (47 | ) | ||||||||||||||||||||||
Net Income (Loss) Attributable to
ConocoPhillips
|
$ | 9,317 | 9,751 | 2 | 1 | (6 | ) | 10,343 | (20,091 | ) | 9,317 | |||||||||||||||||||||
28
Millions of Dollars | ||||||||||||||||||||||||||||||||
September 30, 2011 | ||||||||||||||||||||||||||||||||
ConocoPhillips | ConocoPhillips | ConocoPhillips | ||||||||||||||||||||||||||||||
Australia | Canada | Canada | ||||||||||||||||||||||||||||||
ConocoPhillips | Funding | Funding | Funding | All Other | Consolidating | Total | ||||||||||||||||||||||||||
Balance Sheet | ConocoPhillips | Company | Company | Company I | Company II | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | - | 162 | 2 | 31 | 2 | 3,661 | (421 | ) | 3,437 | ||||||||||||||||||||||
Short-term investments
|
- | - | - | - | - | 2,589 | - | 2,589 | ||||||||||||||||||||||||
Accounts and notes receivable
|
54 | 7,924 | - | - | - | 20,115 | (11,677 | ) | 16,416 | |||||||||||||||||||||||
Inventories
|
- | 4,048 | - | - | - | 3,116 | - | 7,164 | ||||||||||||||||||||||||
Prepaid expenses and other current assets
|
20 | 1,255 | - | 1 | - | 1,509 | - | 2,785 | ||||||||||||||||||||||||
Total Current Assets
|
74 | 13,389 | 2 | 32 | 2 | 30,990 | (12,098 | ) | 32,391 | |||||||||||||||||||||||
Investments, loans and long-term receivables*
|
92,670 | 125,521 | 773 | 1,407 | 593 | 54,972 | (242,090 | ) | 33,846 | |||||||||||||||||||||||
Net properties, plants and equipment
|
- | 19,271 | - | - | - | 63,819 | - | 83,090 | ||||||||||||||||||||||||
Goodwill
|
- | 3,606 | - | - | - | - | - | 3,606 | ||||||||||||||||||||||||
Intangibles
|
- | 738 | - | - | - | 26 | - | 764 | ||||||||||||||||||||||||
Other assets
|
65 | 273 | - | 2 | 3 | 649 | - | 992 | ||||||||||||||||||||||||
Total Assets
|
$ | 92,809 | 162,798 | 775 | 1,441 | 598 | 150,456 | (254,188 | ) | 154,689 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||||||||||
Accounts payable
|
$ | - | 17,607 | - | 3 | 1 | 15,322 | (12,098 | ) | 20,835 | ||||||||||||||||||||||
Short-term debt
|
(5 | ) | 26 | - | - | - | 595 | - | 616 | |||||||||||||||||||||||
Accrued income and other taxes
|
- | 514 | - | 2 | - | 4,057 | - | 4,573 | ||||||||||||||||||||||||
Employee benefit obligations
|
- | 667 | - | - | - | 227 | - | 894 | ||||||||||||||||||||||||
Other accruals
|
153 | 513 | 19 | 32 | 14 | 1,287 | - | 2,018 | ||||||||||||||||||||||||
Total Current Liabilities
|
148 | 19,327 | 19 | 37 | 15 | 21,488 | (12,098 | ) | 28,936 | |||||||||||||||||||||||
Long-term debt
|
11,849 | 3,619 | 750 | 1,250 | 499 | 4,567 | - | 22,534 | ||||||||||||||||||||||||
Asset retirement obligations and accrued
environmental costs
|
- | 1,652 | - | - | - | 7,634 | - | 9,286 | ||||||||||||||||||||||||
Joint venture acquisition obligation
|
- | - | - | - | - | 3,769 | - | 3,769 | ||||||||||||||||||||||||
Deferred income taxes
|
(1 | ) | 4,020 | - | 13 | 20 | 13,927 | - | 17,979 | |||||||||||||||||||||||
Employee benefit obligations
|
- | 2,241 | - | - | - | 837 | - | 3,078 | ||||||||||||||||||||||||
Other liabilities and deferred credits*
|
21,856 | 34,930 | - | 62 | 4 | 19,149 | (73,220 | ) | 2,781 | |||||||||||||||||||||||
Total Liabilities
|
33,852 | 65,789 | 769 | 1,362 | 538 | 71,371 | (85,318 | ) | 88,363 | |||||||||||||||||||||||
Retained earnings
|
40,180 | 31,359 | 4 | (35 | ) | (10 | ) | 26,178 | (50,995 | ) | 46,681 | |||||||||||||||||||||
Other common stockholders’ equity
|
18,777 | 65,650 | 2 | 114 | 70 | 52,387 | (117,875 | ) | 19,125 | |||||||||||||||||||||||
Noncontrolling interests
|
- | - | - | - | - | 520 | - | 520 | ||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$ | 92,809 | 162,798 | 775 | 1,441 | 598 | 150,456 | (254,188 | ) | 154,689 | ||||||||||||||||||||||
Balance Sheet | December 31, 2010 | |||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
$ | - | 718 | - | 29 | 4 | 8,703 | - | 9,454 | |||||||||||||||||||||||
Short-term investments
|
- | - | - | - | - | 973 | - | 973 | ||||||||||||||||||||||||
Accounts and notes receivable
|
36 | 9,126 | 1 | - | - | 16,625 | (9,976 | ) | 15,812 | |||||||||||||||||||||||
Investment in LUKOIL
|
- | - | - | - | - | 1,083 | - | 1,083 | ||||||||||||||||||||||||
Inventories
|
- | 3,121 | - | - | - | 2,076 | - | 5,197 | ||||||||||||||||||||||||
Prepaid expenses and other current assets
|
23 | 824 | - | 2 | - | 1,292 | - | 2,141 | ||||||||||||||||||||||||
Total Current Assets
|
59 | 13,789 | 1 | 31 | 4 | 30,752 | (9,976 | ) | 34,660 | |||||||||||||||||||||||
Investments, loans and long-term receivables*
|
84,446 | 111,993 | 762 | 1,445 | 577 | 50,563 | (216,025 | ) | 33,761 | |||||||||||||||||||||||
Net properties, plants and equipment
|
- | 19,524 | - | - | - | 63,030 | - | 82,554 | ||||||||||||||||||||||||
Goodwill
|
- | 3,633 | - | - | - | - | - | 3,633 | ||||||||||||||||||||||||
Intangibles
|
- | 760 | - | - | - | 41 | - | 801 | ||||||||||||||||||||||||
Other assets
|
55 | 254 | 1 | 3 | 3 | 589 | - | 905 | ||||||||||||||||||||||||
Total Assets
|
$ | 84,560 | 149,953 | 764 | 1,479 | 584 | 144,975 | (226,001 | ) | 156,314 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity
|
||||||||||||||||||||||||||||||||
Accounts payable
|
$ | - | 14,939 | - | 2 | - | 13,434 | (9,976 | ) | 18,399 | ||||||||||||||||||||||
Short-term debt
|
(5 | ) | 354 | - | - | - | 587 | - | 936 | |||||||||||||||||||||||
Accrued income and other taxes
|
- | 431 | - | - | 6 | 4,437 | - | 4,874 | ||||||||||||||||||||||||
Employee benefit obligations
|
- | 773 | - | - | - | 308 | - | 1,081 | ||||||||||||||||||||||||
Other accruals
|
242 | 620 | 9 | 15 | 6 | 1,237 | - | 2,129 | ||||||||||||||||||||||||
Total Current Liabilities
|
237 | 17,117 | 9 | 17 | 12 | 20,003 | (9,976 | ) | 27,419 | |||||||||||||||||||||||
Long-term debt
|
11,832 | 3,674 | 750 | 1,250 | 499 | 4,651 | - | 22,656 | ||||||||||||||||||||||||
Asset retirement obligations and accrued
environmental costs
|
- | 1,686 | - | - | - | 7,513 | - | 9,199 | ||||||||||||||||||||||||
Joint venture acquisition obligation
|
- | - | - | - | - | 4,314 | - | 4,314 | ||||||||||||||||||||||||
Deferred income taxes
|
(1 | ) | 3,659 | - | 16 | (2 | ) | 13,663 | - | 17,335 | ||||||||||||||||||||||
Employee benefit obligations
|
- | 2,779 | - | - | - | 904 | - | 3,683 | ||||||||||||||||||||||||
Other liabilities and deferred credits*
|
10,752 | 32,268 | - | 114 | 61 | 19,169 | (59,765 | ) | 2,599 | |||||||||||||||||||||||
Total Liabilities
|
22,820 | 61,183 | 759 | 1,397 | 570 | 70,217 | (69,741 | ) | 87,205 | |||||||||||||||||||||||
Retained earnings
|
33,897 | 21,584 | 3 | (94 | ) | (81 | ) | 20,162 | (35,074 | ) | 40,397 | |||||||||||||||||||||
Other common stockholders’ equity
|
27,843 | 67,186 | 2 | 176 | 95 | 54,049 | (121,186 | ) | 28,165 | |||||||||||||||||||||||
Noncontrolling interests
|
- | - | - | - | - | 547 | - | 547 | ||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity
|
$ | 84,560 | 149,953 | 764 | 1,479 | 584 | 144,975 | (226,001 | ) | 156,314 | ||||||||||||||||||||||
* Includes intercompany loans. |
29
Millions of Dollars | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||
ConocoPhillips | ConocoPhillips | ConocoPhillips | ||||||||||||||||||||||||||||||
Australia | Canada | Canada | ||||||||||||||||||||||||||||||
ConocoPhillips | Funding | Funding | Funding | All Other | Consolidating | Total | ||||||||||||||||||||||||||
Statement of Cash Flows | ConocoPhillips | Company | Company | Company I | Company II | Subsidiaries | Adjustments | Consolidated | ||||||||||||||||||||||||
Cash Flows From Operating Activities
|
||||||||||||||||||||||||||||||||
Net Cash Provided by (Used in) Operating Activities
|
$ | 10,645 | (3,268 | ) | 2 | 6 | (6 | ) | 9,732 | (3,277 | ) | 13,834 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Flows From Investing Activities
|
||||||||||||||||||||||||||||||||
Capital expenditures and investments
|
- | (1,563 | ) | - | - | - | (7,831 | ) | - | (9,394 | ) | |||||||||||||||||||||
Proceeds from asset dispositions
|
- | 428 | - | - | - | 1,730 | - | 2,158 | ||||||||||||||||||||||||
Net purchases of short-term investments
|
- | - | - | - | - | (1,623 | ) | - | (1,623 | ) | ||||||||||||||||||||||
Long-term advances/loans—related parties
|
- | (113 | ) | - | (4 | ) | - | (4,562 | ) | 4,665 | (14 | ) | ||||||||||||||||||||
Collection of advances/loans—related parties
|
(1 | ) | 1,172 | - | - | - | 1,504 | (2,037 | ) | 638 | ||||||||||||||||||||||
Other
|
- | 7 | - | - | - | 89 | - | 96 | ||||||||||||||||||||||||
Net Cash Provided by (Used in) Investing Activities
|
(1 | ) | (69 | ) | - | (4 | ) | - | (10,693 | ) | 2,628 | (8,139 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Flows From Financing Activities
|
||||||||||||||||||||||||||||||||
Issuance of debt
|
- | 4,558 | - | - | 4 | 103 | (4,665 | ) | - | |||||||||||||||||||||||
Repayment of debt
|
- | (1,821 | ) | - | - | - | (656 | ) | 2,037 | (440 | ) | |||||||||||||||||||||
Issuance of company common stock
|
109 | - | - | - | - | - | - | 109 | ||||||||||||||||||||||||
Repurchase of company common stock
|
(7,984 | ) | - | - | - | - | - | - | (7,984 | ) | ||||||||||||||||||||||
Dividends paid on common stock
|
(2,761 | ) | - | - | - | - | (2,856 | ) | 2,856 | (2,761 | ) | |||||||||||||||||||||
Other
|
(8 | ) | 54 | - | - | - | (588 | ) | - | (542 | ) | |||||||||||||||||||||
Net Cash Provided by (Used in) Financing Activities
|
(10,644 | ) | 2,791 | - | - | 4 | (3,997 | ) | 228 | (11,618 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Effect of Exchange Rate Changes
on Cash and Cash Equivalents
|
- | (10 | ) | - | - | - | (84 | ) | - | (94 | ) | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net Change in Cash and Cash Equivalents
|
- | (556 | ) | 2 | 2 | (2 | ) | (5,042 | ) | (421 | ) | (6,017 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period
|
- | 718 | - | 29 | 4 | 8,703 | - | 9,454 | ||||||||||||||||||||||||
Cash and Cash Equivalents at End of Period
|
$ | - | 162 | 2 | 31 | 2 | 3,661 | (421 | ) | 3,437 | ||||||||||||||||||||||
Statement of Cash Flows | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||||||||||
Cash Flows From Operating Activities
|
||||||||||||||||||||||||||||||||
Net Cash Provided by (Used in) Operating Activities
|
$ | 4,567 | 2,616 | - | 5 | (3 | ) | 6,288 | (2,619 | ) | 10,854 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Flows From Investing Activities
|
||||||||||||||||||||||||||||||||
Capital expenditures and investments
|
- | (1,207 | ) | - | - | - | (5,487 | ) | 323 | (6,371 | ) | |||||||||||||||||||||
Proceeds from asset dispositions
|
- | 179 | - | - | - | 12,154 | (100 | ) | 12,233 | |||||||||||||||||||||||
Long-term advances/loans—related parties
|
- | (335 | ) | - | - | - | (1,408 | ) | 1,447 | (296 | ) | |||||||||||||||||||||
Collection of advances/loans—related parties
|
- | 79 | - | - | 384 | 1,379 | (1,738 | ) | 104 | |||||||||||||||||||||||
Other
|
- | 14 | - | - | - | 100 | - | 114 | ||||||||||||||||||||||||
Net Cash Provided by (Used in) Investing Activities
|
- | (1,270 | ) | - | - | 384 | 6,738 | (68 | ) | 5,784 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Flows From Financing Activities
|
||||||||||||||||||||||||||||||||
Issuance of debt
|
- | 1,309 | - | - | - | 234 | (1,447 | ) | 96 | |||||||||||||||||||||||
Repayment of debt
|
(990 | ) | (2,645 | ) | - | - | (378 | ) | (3,029 | ) | 1,738 | (5,304 | ) | |||||||||||||||||||
Issuance of company common stock
|
59 | - | - | - | - | - | - | 59 | ||||||||||||||||||||||||
Repurchase of company common stock
|
(1,258 | ) | - | - | - | - | - | - | (1,258 | ) | ||||||||||||||||||||||
Dividends paid on common stock
|
(2,376 | ) | - | - | - | - | (2,575 | ) | 2,575 | (2,376 | ) | |||||||||||||||||||||
Other
|
(2 | ) | 27 | - | - | - | (346 | ) | (223 | ) | (544 | ) | ||||||||||||||||||||
Net Cash Used in Financing Activities
|
(4,567 | ) | (1,309 | ) | - | - | (378 | ) | (5,716 | ) | 2,643 | (9,327 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Effect of Exchange Rate Changes
on Cash and Cash Equivalents
|
- | 15 | - | - | - | 128 | - | 143 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net Change in Cash and Cash Equivalents
|
- | 52 | - | 5 | 3 | 7,438 | (44 | ) | 7,454 | |||||||||||||||||||||||
Cash and cash equivalents at beginning of period
|
- | 122 | - | 18 | 1 | 554 | (153 | ) | 542 | |||||||||||||||||||||||
Cash and Cash Equivalents at End of Period
|
$ | - | 174 | - | 23 | 4 | 7,992 | (197 | ) | 7,996 | ||||||||||||||||||||||
30
31
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
E&P
|
$ | 1,762 | 1,564 | 6,638 | 7,510 | |||||||||||
Midstream
|
137 | 77 | 340 | 215 | ||||||||||||
R&M
|
789 | 268 | 2,037 | (15 | ) | |||||||||||
LUKOIL Investment
|
- | 1,310 | 239 | 2,226 | ||||||||||||
Chemicals
|
197 | 132 | 589 | 380 | ||||||||||||
Emerging Businesses
|
(2 | ) | (20 | ) | (23 | ) | (24 | ) | ||||||||
Corporate and Other
|
(267 | ) | (276 | ) | (774 | ) | (975 | ) | ||||||||
Net income attributable to ConocoPhillips
|
$ | 2,616 | 3,055 | 9,046 | 9,317 | |||||||||||
• | Higher prices in our E&P segment. Commodity price benefits were somewhat offset by higher taxes. | ||
• | Improved results from our R&M operations, reflecting higher U.S. refining margins. |
32
• | Improved earnings from WRB Refining LP, primarily due to higher refining margins. | ||
• | Earnings from Qatar Liquefied Gas Company Limited (3) (QG3), primarily due to sales of liquefied natural gas (LNG) following production startup, which occurred in October 2010. | ||
• | Improved earnings from Chevron Phillips Chemical Company LLC (CPChem), mainly due to higher margins in the olefins and polyolefins business line. | ||
• | Improved earnings from DCP Midstream, LLC, mainly as a result of higher NGL prices. | ||
• | Improved earnings from FCCL Partnership, primarily due to higher commodity prices and volumes. |
33
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Millions of Dollars | ||||||||||||||||
Net Income Attributable to ConocoPhillips
|
||||||||||||||||
Alaska
|
$ | 501 | 361 | 1,540 | 1,259 | |||||||||||
Lower 48
|
315 | 202 | 956 | 597 | ||||||||||||
United States
|
816 | 563 | 2,496 | 1,856 | ||||||||||||
International
|
946 | 1,001 | 4,142 | 5,654 | ||||||||||||
|
$ | 1,762 | 1,564 | 6,638 | 7,510 | |||||||||||
Dollars Per Unit | ||||||||||||||||
Average Sales Prices
|
||||||||||||||||
Crude oil and natural gas liquids (per barrel)
|
||||||||||||||||
United States
|
$ | 90.95 | 65.71 | 91.54 | 68.19 | |||||||||||
International
|
104.40 | 71.75 | 103.31 | 72.72 | ||||||||||||
Total consolidated operations
|
97.10 | 69.22 | 97.34 | 70.74 | ||||||||||||
Equity affiliates
|
99.24 | 72.95 | 99.31 | 72.25 | ||||||||||||
Total E&P
|
97.24 | 69.45 | 97.47 | 70.83 | ||||||||||||
Bitumen (per barrel)
|
||||||||||||||||
International
|
45.79 | 47.96 | 49.79 | 50.65 | ||||||||||||
Equity affiliates
|
60.65 | 52.38 | 61.50 | 52.82 | ||||||||||||
Total E&P
|
58.14 | 51.50 | 59.69 | 52.48 | ||||||||||||
Natural gas (per thousand cubic feet)*
|
||||||||||||||||
United States
|
4.17 | 4.10 | 4.17 | 4.40 | ||||||||||||
International
|
6.88 | 5.38 | 6.71 | 5.48 | ||||||||||||
Total consolidated operations
|
5.77 | 4.86 | 5.70 | 5.05 | ||||||||||||
Equity affliliates
|
2.85 | 2.82 | 2.91 | 2.84 | ||||||||||||
Total E&P
|
5.45 | 4.80 | 5.39 | 4.99 | ||||||||||||
*Prior periods reclassified to conform to current-year presentation which includes intrasegment transfer pricing. | ||||||||||||||||
Millions of Dollars | ||||||||||||||||
Worldwide Exploration Expenses
|
||||||||||||||||
General administrative; geological and geophysical; and lease rentals
|
$ | 115 | 130 | 416 | 521 | |||||||||||
Leasehold impairment
|
40 | 96 | 122 | 180 | ||||||||||||
Dry holes
|
111 | 26 | 168 | 147 | ||||||||||||
|
$ | 266 | 252 | 706 | 848 | |||||||||||
34
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Thousands of Barrels Daily | ||||||||||||||||
Operating Statistics
|
||||||||||||||||
Crude oil and natural gas liquids produced
|
||||||||||||||||
Alaska
|
199 | 215 | 212 | 228 | ||||||||||||
Lower 48
|
174 | 160 | 161 | 159 | ||||||||||||
United States
|
373 | 375 | 373 | 387 | ||||||||||||
Canada
|
37 | 40 | 37 | 41 | ||||||||||||
Europe
|
159 | 207 | 178 | 213 | ||||||||||||
Asia Pacific/Middle East
|
94 | 144 | 120 | 142 | ||||||||||||
Africa
|
30 | 80 | 41 | 79 | ||||||||||||
Total consolidated operations
|
693 | 846 | 749 | 862 | ||||||||||||
Equity affiliates
|
||||||||||||||||
Asia Pacific/Middle East
|
22 | - | 23 | - | ||||||||||||
Russia
|
26 | 51 | 32 | 54 | ||||||||||||
|
741 | 897 | 804 | 916 | ||||||||||||
Synthetic oil produced
|
||||||||||||||||
Consolidated operations—Canada
|
- | - | - | 15 | ||||||||||||
Bitumen produced
|
||||||||||||||||
Consolidated operations—Canada
|
11 | 10 | 10 | 9 | ||||||||||||
Equity affiliates—Canada
|
53 | 49 | 55 | 50 | ||||||||||||
|
64 | 59 | 65 | 59 | ||||||||||||
Millions of Cubic Feet Daily | ||||||||||||||||
Natural gas produced*
|
||||||||||||||||
Alaska
|
56 | 82 | 61 | 86 | ||||||||||||
Lower 48
|
1,561 | 1,738 | 1,557 | 1,728 | ||||||||||||
United States
|
1,617 | 1,820 | 1,618 | 1,814 | ||||||||||||
Canada
|
929 | 974 | 940 | 1,012 | ||||||||||||
Europe
|
511 | 731 | 616 | 812 | ||||||||||||
Asia Pacific/Middle East
|
700 | 748 | 705 | 713 | ||||||||||||
Africa
|
161 | 158 | 157 | 147 | ||||||||||||
Total consolidated operations
|
3,918 | 4,431 | 4,036 | 4,498 | ||||||||||||
Equity affiliates
|
||||||||||||||||
Asia Pacific/Middle East
|
479 | 134 | 503 | 112 | ||||||||||||
|
4,397 | 4,565 | 4,539 | 4,610 | ||||||||||||
35
36
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Millions of Dollars | ||||||||||||||||
Net Income Attributable to ConocoPhillips*
|
$ | 137 | 77 | 340 | 215 | |||||||||||
*Includes DCP Midstream-related earnings:
|
$ | 83 | 39 | 217 | 123 |
Dollars Per Barrel | ||||||||||||||||
Average Sales Prices
|
||||||||||||||||
U.S. natural gas liquids*
|
||||||||||||||||
Consolidated
|
$ | 59.26 | 40.55 | 57.32 | 44.23 | |||||||||||
Equity affiliates
|
52.09 | 36.66 | 50.66 | 40.14 | ||||||||||||
Thousands of Barrels Daily | ||||||||||||||||
Operating Statistics*
|
||||||||||||||||
Natural gas liquids extracted
|
204 | 198 | 197 | 192 | ||||||||||||
Natural gas liquids fractionated**
|
148 | 134 | 144 | 150 | ||||||||||||
37
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Millions of Dollars | ||||||||||||||||
Net Income (Loss) Attributable to ConocoPhillips
|
||||||||||||||||
United States
|
$ | 789 | 199 | 1,883 | 993 | |||||||||||
International
|
- | 69 | 154 | (1,008 | ) | |||||||||||
|
$ | 789 | 268 | 2,037 | (15 | ) | ||||||||||
Dollars Per Gallon | ||||||||||||||||
U.S. Average Wholesale Prices*
|
||||||||||||||||
Gasoline
|
$ | 3.04 | 2.21 | 2.99 | 2.21 | |||||||||||
Distillates
|
3.16 | 2.24 | 3.11 | 2.23 | ||||||||||||
Thousands of Barrels Daily | ||||||||||||||||
Operating Statistics
|
||||||||||||||||
Refining operations*
|
||||||||||||||||
United States
|
||||||||||||||||
Crude oil capacity
|
1,986 | 1,986 | 1,986 | 1,986 | ||||||||||||
Crude oil runs
|
1,827 | 1,833 | 1,782 | 1,830 | ||||||||||||
Capacity utilization (percent)
|
92 | % | 92 | 90 | 92 | |||||||||||
Refinery production
|
1,991 | 1,992 | 1,964 | 1,998 | ||||||||||||
International
|
||||||||||||||||
Crude oil capacity
|
426 | 671 | 426 | 671 | ||||||||||||
Crude oil runs
|
396 | 399 | 406 | 362 | ||||||||||||
Capacity utilization (percent)
|
93 | % | 60 | 95 | 54 | |||||||||||
Refinery production
|
407 | 407 | 416 | 370 | ||||||||||||
Worldwide
|
||||||||||||||||
Crude oil capacity
|
2,412 | 2,657 | 2,412 | 2,657 | ||||||||||||
Crude oil runs
|
2,223 | 2,232 | 2,188 | 2,192 | ||||||||||||
Capacity utilization (percent)
|
92 | % | 84 | 91 | 82 | |||||||||||
Refinery production
|
2,398 | 2,399 | 2,380 | 2,368 | ||||||||||||
Petroleum products sales volumes
|
||||||||||||||||
United States
|
||||||||||||||||
Gasoline
|
1,134 | 1,103 | 1,150 | 1,122 | ||||||||||||
Distillates
|
907 | 874 | 873 | 868 | ||||||||||||
Other products
|
402 | 432 | 408 | 395 | ||||||||||||
|
2,443 | 2,409 | 2,431 | 2,385 | ||||||||||||
International
|
746 | 697 | 703 | 602 | ||||||||||||
|
3,189 | 3,106 | 3,134 | 2,987 | ||||||||||||
38
39
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Income Attributable to ConocoPhillips
|
$ | - | 1,310 | 239 | 2,226 | |||||||||||
|
||||||||||||||||
Operating Statistics
|
||||||||||||||||
Crude oil production (thousands of barrels daily)
|
- | 366 | - | 380 | ||||||||||||
Natural gas produced (millions of cubic feet daily)
|
- | 338 | - | 339 | ||||||||||||
Refinery crude oil processed (thousands of barrels daily)
|
- | 263 | - | 252 | ||||||||||||
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Income Attributable to ConocoPhillips
|
$ | 197 | 132 | 589 | 380 | |||||||||||
40
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Income (Loss) Attributable to ConocoPhillips
|
||||||||||||||||
Power
|
$ | 32 | 8 | 71 | 54 | |||||||||||
Other
|
(34 | ) | (28 | ) | (94 | ) | (78 | ) | ||||||||
|
$ | (2 | ) | (20 | ) | (23 | ) | (24 | ) | |||||||
Millions of Dollars | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Income (Loss) Attributable to ConocoPhillips
|
||||||||||||||||
Net interest
|
$ | (166 | ) | (285 | ) | (512 | ) | (761 | ) | |||||||
Corporate general and administrative expenses
|
(34 | ) | (37 | ) | (143 | ) | (120 | ) | ||||||||
Other
|
(67 | ) | 46 | (119 | ) | (94 | ) | |||||||||
|
$ | (267 | ) | (276 | ) | (774 | ) | (975 | ) | |||||||
41
Millions of Dollars | ||||||||
September 30 | December 31 | |||||||
2011 | 2010 | |||||||
Short-term debt
|
$ | 616 | 936 | |||||
Total debt
|
$ | 23,150 | 23,592 | |||||
Total equity
|
$ | 66,326 | 69,109 | |||||
Percent of total debt to capital*
|
26 | % | 25 | |||||
Percent of floating-rate debt to total debt**
|
9 | % | 10 | |||||
42
43
44
Millions of Dollars | ||||||||
Nine Months Ended | ||||||||
September 30 | ||||||||
2011 | 2010 | |||||||
E&P
|
||||||||
United States—Alaska
|
$ | 585 | 544 | |||||
United States—Lower 48
|
2,781 | 1,041 | ||||||
International
|
5,266 | 4,022 | ||||||
|
8,632 | 5,607 | ||||||
Midstream
|
9 | 1 | ||||||
R&M
|
||||||||
United States
|
500 | 479 | ||||||
International
|
128 | 180 | ||||||
|
628 | 659 | ||||||
LUKOIL Investment
|
- | - | ||||||
Chemicals
|
- | - | ||||||
Emerging Businesses
|
21 | 7 | ||||||
Corporate and Other
|
104 | 97 | ||||||
|
$ | 9,394 | 6,371 | |||||
United States
|
$ | 3,990 | 2,162 | |||||
International
|
5,404 | 4,209 | ||||||
|
$ | 9,394 | 6,371 | |||||
• | Oil and natural gas exploration and development activities in the Lower 48, including the Eagle Ford, Bakken and North Barnett shale plays, as well as the Permian and San Juan Basins. Exploration leasing and drilling activities occurred in a number of different shale plays. | ||
• | Alaska development activities related to existing producing fields. | ||
• | Oil sands projects and ongoing natural gas projects in Canada. | ||
• | Further development of coalbed methane projects associated with the APLNG joint venture in Australia. | ||
• | In Asia Pacific, continued development in China, new fields offshore Malaysia and ongoing exploration and development activity offshore Indonesia. | ||
• | In the North Sea, development activities in the Greater Ekofisk area, Jasmine and Clair Ridge, as well as exploration drilling activities. | ||
• | The Kashagan Field in the Caspian Sea. | ||
• | Onshore developments in Nigeria and Algeria. |
45
46
47
48
• | Fluctuations in crude oil, bitumen, natural gas, LNG and natural gas liquids prices, refining and marketing margins and margins for our chemicals business. | ||
• | Potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas development projects due to operating hazards, drilling risks and the inherent uncertainties in predicting reserves and reservoir performance. | ||
• | Unsuccessful exploratory drilling activities or the inability to obtain access to exploratory acreage. | ||
• | Failure of new products and services to achieve market acceptance. | ||
• | Unexpected changes in costs or technical requirements for constructing, modifying or operating facilities for exploration and production, manufacturing, refining or transportation projects. | ||
• | Unexpected technological or commercial difficulties in manufacturing, refining or transporting our products, including chemicals products. | ||
• | Lack of, or disruptions in, adequate and reliable transportation for our crude oil, natural gas, natural gas liquids, bitumen, LNG and refined products. | ||
• | Inability to timely obtain or maintain permits, including those necessary for construction of LNG terminals or regasification facilities, or refinery projects; comply with government regulations; or make capital expenditures required to maintain compliance. | ||
• | Failure to complete definitive agreements and feasibility studies for, and to timely complete construction of, announced and future exploration and production, LNG, refinery and transportation projects. | ||
• | Potential disruption or interruption of our operations due to accidents, extraordinary weather events, civil unrest, political events, terrorism or cyber attacks. | ||
• | International monetary conditions and exchange controls. | ||
• | Substantial investment or reduced demand for products as a result of existing or future environmental rules and regulations. | ||
• | Liability for remedial actions, including removal and reclamation obligations, under environmental regulations. | ||
• | Liability resulting from litigation. | ||
• | General domestic and international economic and political developments, including armed hostilities; expropriation of assets; changes in governmental policies relating to crude oil, bitumen, natural gas, LNG, natural gas liquids or refined product pricing, regulation or taxation; other political, economic or diplomatic developments; and international monetary fluctuations. |
49
• | Changes in tax and other laws, regulations (including alternative energy mandates), or royalty rules applicable to our business. | ||
• | Limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets. | ||
• | Delays in, or our inability to implement, our asset disposition plan. | ||
• | Inability to obtain economical financing for projects, construction or modification of facilities and general corporate purposes. | ||
• | The operation and financing of our midstream and chemicals joint ventures. | ||
• | The effect of restructuring or reorganization of business components. | ||
• | The factors generally described in Item 1A—Risk Factors in our 2010 Annual Report on Form 10-K and Item 1A-Risk Factors in this Quarterly Report on Form 10-Q. |
50
51
Millions of Dollars | ||||||||||||||||
Total Number of | Approximate Dollar | |||||||||||||||
Shares Purchased | Value of Shares | |||||||||||||||
as Part of Publicly | that May Yet Be | |||||||||||||||
Total Number of | Average Price Paid | Announced Plans | Purchased Under the | |||||||||||||
Period | Shares Purchased* | per Share | or Programs** | Plans or Programs | ||||||||||||
July 1-31, 2011
|
13,272,242 | $ | 75.30 | 13,271,248 | $ | 5,350 | ||||||||||
August 1-31, 2011
|
17,170,822 | 66.96 | 17,168,893 | 4,200 | ||||||||||||
September 1-30, 2011
|
15,976,999 | 65.71 | 15,976,550 | 3,150 | ||||||||||||
Total
|
46,420,063 | $ | 68.92 | 46,416,691 | ||||||||||||
52
12*
|
Computation of Ratio of Earnings to Fixed Charges. | |
|
||
31.1*
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
||
31.2*
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |
|
||
32*
|
Certifications pursuant to 18 U.S.C. Section 1350. | |
|
||
101.INS*
|
XBRL Instance Document. | |
|
||
101.SCH*
|
XBRL Schema Document. | |
|
||
101.CAL*
|
XBRL Calculation Linkbase Document. | |
|
||
101.LAB*
|
XBRL Labels Linkbase Document. | |
|
||
101.PRE*
|
XBRL Presentation Linkbase Document. | |
|
||
101.DEF*
|
XBRL Definition Linkbase Document. |
* Filed herewith. |
53
CONOCOPHILLIPS | ||||
/s/ Glenda M. Schwarz | ||||
Glenda M. Schwarz | ||||
Vice President and Controller | ||||
(Chief Accounting and Duly Authorized Officer) |
54
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|