These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
98-0221494
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
No. 2, Baowang Road, Baodi Economic Development
Zone, Tianjin, PRC 301800
|
86-22-22533666
|
|
|
(Address of Principal Executive Offices)
|
(Issuer’s Telephone Number)
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
x
|
|
3
|
|
|
3
|
|
|
22
|
|
|
31
|
|
|
32
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
34
|
|
|
35
|
|
|
Page
|
|
|
|
|
4
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7
–
21
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash
|
$ | 456,055 | $ | 477,642 | ||||
|
Short-term investment
|
81,199 | - | ||||||
|
Accounts receivable
|
1,476 | 1,486 | ||||||
|
Other receivables
|
28,694 | 37,333 | ||||||
|
Inventories
|
1,133,378 | 1,197,640 | ||||||
|
Advances to suppliers
|
49,423 | 180,968 | ||||||
|
Prepaid taxes
|
95,661 | 109,774 | ||||||
|
Prepaid expense
|
2,707 | 6,924 | ||||||
|
Total current assets
|
1,848,593 | 2,011,767 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
5,998,399 | 6,258,336 | ||||||
|
OTHER ASSETS:
|
||||||||
|
Long-term investment
|
- | 245,339 | ||||||
|
Intangible assets, net
|
636,320 | 653,321 | ||||||
|
Total other assets
|
636,320 | 898,660 | ||||||
|
Total assets
|
$ | 8,483,312 | $ | 9,168,763 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$ | 53,412 | $ | 76,267 | ||||
|
Advances from customers
|
210,574 | 18,178 | ||||||
|
Other payables
|
36,336 | 58,984 | ||||||
|
Due to related parties
|
49,637 | 71,168 | ||||||
|
Total current liabilities
|
349,959 | 224,597 | ||||||
|
COMMITMENTS
|
- | - | ||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock - par value $0.001; 1,000,000 shares authorized; no shares issued and outstanding
|
- | - | ||||||
|
Common stock - par value $0.001; 200,000,000 shares authorized; 20,054,000 shares issued and outstanding at June 30, 2014 and December 31, 2013
|
20,054 | 20,054 | ||||||
|
Additional paid-in-capital
|
7,361,665 | 7,361,665 | ||||||
|
Statutory reserves
|
354,052 | 354,052 | ||||||
|
Retained earnings
|
(830,909 | ) | (82,531 | ) | ||||
|
Accumulated other comprehensive income
|
1,228,491 | 1,290,926 | ||||||
|
Total stockholders' equity
|
8,133,353 | 8,944,166 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 8,483,312 | $ | 9,168,763 | ||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
||||||||||||||||
|
(UNAUDITED)
|
||||||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
REVENUES
|
$ | 316,880 | $ | 306,712 | $ | 500,417 | $ | 484,606 | ||||||||
|
COST OF REVENUES
|
130,200 | 125,761 | 221,667 | 181,016 | ||||||||||||
|
GROSS PROFIT
|
186,680 | 180,951 | 278,750 | 303,590 | ||||||||||||
|
Selling expenses
|
113,955 | 159,540 | 224,388 | 246,977 | ||||||||||||
|
General and administrative expenses
|
335,954 | 535,228 | 799,644 | 1,058,898 | ||||||||||||
|
OPERATING EXPENSES
|
449,909 | 694,768 | 1,024,032 | 1,305,875 | ||||||||||||
|
LOSS FROM OPERATIONS
|
(263,229 | ) | (513,817 | ) | (745,282 | ) | (1,002,285 | ) | ||||||||
|
Interest income
|
140 | 235 | 273 | 486 | ||||||||||||
|
Other income
|
30 | 2,593 | 464 | 7,649 | ||||||||||||
|
Other expenses
|
(636 | ) | (144,653 | ) | (2,134 | ) | (146,422 | ) | ||||||||
|
OTHER EXPENSE, NET
|
(466 | ) | (141,825 | ) | (1,397 | ) | (138,287 | ) | ||||||||
|
LOSS BEFORE INCOME TAXES
|
(263,695 | ) | (655,642 | ) | (746,679 | ) | (1,140,572 | ) | ||||||||
|
INCOME TAXES
|
1,488 | 78,870 | 1,699 | 80,248 | ||||||||||||
|
NET LOSS
|
(265,183 | ) | (734,512 | ) | (748,378 | ) | (1,220,820 | ) | ||||||||
|
OTHER COMPREHENSIVE INCOME:
|
||||||||||||||||
|
Foreign currency translation adjustment
|
7,859 | 153,886 | (62,435 | ) | 213,451 | |||||||||||
|
COMPREHENSIVE LOSS
|
$ | (257,324 | ) | $ | (580,626 | ) | $ | (810,813 | ) | $ | (1,007,369 | ) | ||||
|
NET LOSS PER COMMON SHARE, BASIC AND DILUTED
|
$ | (0.01 | ) | $ | (0.04 | ) | $ | (0.04 | ) | $ | (0.06 | ) | ||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED
|
20,054,000 | 20,051,231 | 20,054,000 | 20,043,657 | ||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(UNAUDITED)
|
||||||||
|
Six months ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (748,378 | ) | $ | (1,220,820 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
|
Depreciation
|
235,455 | 278,158 | ||||||
|
Amortization
|
11,596 | 13,817 | ||||||
|
Stock-based compensation
|
540 | |||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, trade
|
- | 11,594 | ||||||
|
Other receivables
|
8,988 | (34,499 | ) | |||||
|
Inventories
|
65,325 | (24,372 | ) | |||||
|
Advances to suppliers
|
152,657 | 25,558 | ||||||
|
Prepaid expense
|
4,217 | 31,898 | ||||||
|
Accounts payable
|
(11,487 | ) | (15,048 | ) | ||||
|
Advances from customers
|
192,396 | (14,328 | ) | |||||
|
Other payable
|
340 | (11,237 | ) | |||||
|
Salary and welfare payable
|
(22,988 | ) | (1,909 | ) | ||||
|
Taxes payable
|
14,113 | (234,404 | ) | |||||
|
Net cash used in operating activities
|
(97,766 | ) | (1,195,052 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property plant and equipment
|
(1,453 | ) | - | |||||
|
Redemption of Long-term Investment
|
245,339 | - | ||||||
|
Purchase and redemption of short-Term Investment
|
(81,199 | ) | 1,266,604 | |||||
|
Net cash provided by investing activities
|
162,687 | 1,266,604 | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repayment of due to related parties
|
(21,531 | ) | (16,600 | ) | ||||
|
Net cash used in financing activities
|
(21,531 | ) | (16,600 | ) | ||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(64,977 | ) | 34,493 | |||||
|
NET INCREASE (DECREASE) IN CASH
|
(21,587 | ) | 89,445 | |||||
|
CASH, beginning of period
|
477,642 | 522,145 | ||||||
|
CASH, end of period
|
$ | 456,055 | $ | 611,590 | ||||
|
SUPPLEMENTAL DISCLOSURES:
|
||||||||
|
Income taxes paid
|
$ | 2,897 | $ | 171,696 | ||||
|
Interest paid
|
$ | - | $ | - | ||||
|
Name
|
Domicile and
Date of
Incorporation
|
Paid in Capital
|
Percentage of
Effective
Ownership
|
Principal
Activities
|
||||
|
Joway Health Industries
Group Inc. |
March 21, 2003,
Nevada
|
USD 20,054
|
86.8% owned by
Crystal Globe Limited
13.2% owned by other
institutional and individual investors |
Investment
Holding
|
||||
|
Dynamic Elite
International Limited |
June 2, 2010,
British Virgin Islands
|
USD 10,000
|
100% owned by
Joway Health Industries Group Inc. |
Investment
Holding
|
||||
|
Tianjin Junhe
Management Consulting Co., Ltd. |
September 15, 2010, PRC
|
USD 20,000
|
100% owned by
Dynamic Elite International Limited |
Advisory
|
||||
|
Tianjin Joway Shengshi
Group Co., Ltd. |
May 17, 2007, PRC
|
USD 7,216,140.72
|
99% owned by
Jinghe Zhang, and 1% owned by Baogang Song |
Production and
distribution of Healthcare
Knit Goods and Daily Healthcare and Personal Care products |
||||
|
Shenyang Joway Electronic
Technology Co., Ltd. |
March 28, 2007, PRC
|
USD 142,072.97
|
100% owned by
Tianjin Joway Shengshi Group Co., Ltd |
Distribution of
Tourmaline Activated Water Machine and construction of Tourmaline Wellness House |
||||
|
Tianjin Joway Decoration
Engineering Co., Ltd. |
April 22, 2009, PRC
|
USD 292,367.74
|
100% owned by
Tianjin Joway Shengshi Group Co., Ltd |
Distribution of
Wellness House for family use and Activated Water Machine and construction of Tourmaline Wellness House |
||||
|
Tianjin Oriental
Shengtang Import & Export
Trading Co., Ltd.
|
September 18, 2009, PRC
|
USD 292,463.75
|
100% owned by
Tianjin Joway Shengshi Group Co., Ltd |
Distribution of tourmaline products
|
|
For the six
months ended
June 30,
|
For the year
ended
December 31,
|
|||||||||||
|
2014
|
2013
|
2013
|
||||||||||
|
Period ended RMB: USD Exchange rate
|
6.1577 | 6.1882 | 6.114 | |||||||||
|
Average RMB: USD Exchange rate
|
6.14411 | 6.24794 | 6.19817 | |||||||||
|
●
|
Level 1—defined as observable inputs such as quoted prices in active markets for identical assets or liabilities; |
|
●
|
Level 2—defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
|
●
|
Level 3—defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
|
Building
|
20 years
|
|
Operating Equipment
|
10 years
|
|
Office furniture and equipment
|
3 or 5 years
|
|
Vehicles
|
10 years
|
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Accounts receivable
|
$ | 1,476 | $ | 1,486 | ||||
|
Less: Allowance for bad debt
|
- | - | ||||||
| $ | 1,476 | $ | 1,486 | |||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Raw materials
|
$ | 263,782 | $ | 326,245 | ||||
|
Packages
|
5,459 | 5,878 | ||||||
|
Finished goods
|
972,099 | 974,382 | ||||||
|
Low value consumables
|
40,794 | 40,954 | ||||||
|
Total
|
1,282,134 | 1,347,459 | ||||||
|
Less: impairment loss
|
(148,756 | ) | (149,819 | ) | ||||
|
Inventory, net
|
$ | 1,133,378 | $ | 1,197,640 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Building
|
$ | 6,428,809 | $ | 6,442,048 | ||||
|
Operating Equipment
|
387,700 | 390,119 | ||||||
|
Office furniture and equipment
|
342,890 | 343,809 | ||||||
|
Vehicles
|
1,105,951 | 1,113,856 | ||||||
|
Total
|
8,265,350 | 8,289,832 | ||||||
|
Less: accumulated depreciation
|
(2,266,951 | ) | (2,031,496 | ) | ||||
|
Property, plant and equipment, net
|
$ | 5,998,399 | $ | 6,258,336 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Land use rights
|
$ | 670,390 | $ | 675,182 | ||||
|
Other intangible assets
|
85,773 | 86,386 | ||||||
|
Total
|
756,163 | 761,568 | ||||||
|
Less: accumulated amortization
|
(119,843 | ) | (108,247 | ) | ||||
|
Intangible assets, net
|
$ | 636,320 | $ | 653,321 | ||||
|
Estimated amortization expense for
|
||||
|
the year ending December 31,
|
Amount
|
|||
|
2014
|
$ | 24,581 | ||
|
2015
|
$ | 24,581 | ||
|
2016
|
$ | 24,581 | ||
|
2017
|
$ | 24,581 | ||
|
2018
|
$ | 24,581 | ||
|
Thereafter
|
$ | 530,416 | ||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Shenyang Joway Industrial Development Co., Ltd.
|
$ | 12,660 | $ | 30,915 | ||||
|
Jinghe Zhang
|
36,977 | 40,253 | ||||||
|
Total
|
$ | 49,637 | $ | 71,168 | ||||
|
●
|
On December 1, 2009, the Company, through its subsidiary Joway Shengshi, entered into a royalty-free license agreement with Shenyang Joway. Pursuant to the license agreement, the Company is authorized to use the trademark “Xi” for a term of nine years.
|
|
●
|
On May 7, 2007, the Company’s subsidiary Joway Shengshi entered into an agreement with Shenyang Joway pursuant to which Joway Shengshi and Shenyang Joway agreed to provide each other with interest-free, unsecured advances for working capital. On May 10, 2007, the Company’s subsidiary Joway Technology and Shenyang Joway entered into an agreement pursuant to which Joway Technology and Shenyang Joway agreed to provide each other with interest-free, unsecured advances for working capital. Through December 31, 2008, Joway Technology advanced $58,568 to Shenyang Joway, which was paid off by Shenyang Joway to Joway Technology in 2009. Through December 31, 2010, Shenyang Joway advanced an aggregate of $791,701 to Joway Shengshi and Joway Technology of which $779,041 has been repaid. For the six months ended June 30, 2014 and 2013, the Company repaid $18,255 and $15,041 of these advances, respectively. As of June 30, 2014, the total unpaid principal balance due Shenyang Joway for advances was $12,660. Shenyang Joway ceased operations at the end of 2009.
|
|
●
|
On December 1, 2009, the Company, through its subsidiary Joway Shengshi, entered into a royalty-free license agreement with Jinghe Zhang, our President, Chief Executive Officer and director. Pursuant to the license agreement, we are authorized to use the trademark “Joway” for a term of nine years and five patents from December 1, 2009 till the expiration dates of the patents.
|
|
●
|
On May 10, 2007, Joway Shengshi entered into a cash advance agreement with Jinghe Zhang, the Company’s President, Chief Executive Officer and director. Pursuant to the agreement, Jinghe Zhang agreed to advance operating capital to Joway Shengshi. The advances are interest free, unsecured, and have no specified repayment terms. The agreement is valid throughout Joway Shengshi’s term of operation. During the period beginning May 17, 2007 (inception of Joway Shengshi) through December 31, 2009, Joway Shengshi received cash advances in the aggregate principal amount of $4,637,397 from Jinghe Zhang of which $4,600,420 has been repaid. For the six months ended June 30, 2014 and 2013, the Company repaid $3,276 and $1,559 of these advances, respectively. As of June 30, 2014, the total unpaid principal balance due Jinghe Zhang for advances was $36,977.
|
|
For the six months ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Tax computed at China statutory rates
|
25 | % | 25 | % | ||||
|
Tax adjustment from China tax authority for 2012 income tax
(1)
|
0 | % | (7 | %) | ||||
|
Effect of losses
|
(25 | %) | (25 | %) | ||||
|
Effective rate
|
0 | % | (7 | %) | ||||
| (1) | The Company’s 2012 Corporate Income Tax Filing in China was reviewed by the PRC tax authority and reduced the Company’s income tax deduction for the 2012 taxable year. As a result, the Company paid additional income tax of $70,224. |
|
Sales
|
COGS
|
Gross profit
|
Loss from
operations
|
Depreciation and amortization
|
Assets
|
|||||||||||||||||||
|
Healthcare Knit Goods Series
|
$ | 84,130 | $ | 33,611 | $ | 50,519 | $ | (53,838 | ) | $ | 34,750 | $ | 384,160 | |||||||||||
|
Daily Healthcare and Personal Care Series
|
91,896 | 41,177 | 50,719 | (73,292 | ) | 37,958 | 318,915 | |||||||||||||||||
|
Wellness House and Activated
Water Machine Series
|
140,854 | 55,412 | 85,442 | (136,099 | ) | 58,181 | 433,961 | |||||||||||||||||
|
Segment Totals
|
$ | 316,880 | $ | 130,200 | $ | 186,680 | (263,229 | ) | $ | 130,889 | 1,137,036 | |||||||||||||
|
Other Expense, net
|
(466 | ) | ||||||||||||||||||||||
|
Income Tax
|
1,488 | |||||||||||||||||||||||
|
Unallocated Assets
|
7,346,276 | |||||||||||||||||||||||
|
Net Loss
|
$ | (265,183 | ) | |||||||||||||||||||||
|
Total Assets
|
$ | 8,483,312 | ||||||||||||||||||||||
|
Sales
|
COGS
|
Gross
profit
|
Loss from
operations
|
Depreciation and amortization
|
Assets
|
|||||||||||||||||||
|
Healthcare Knit Goods Series
|
$ | 65,704 | $ | 17,831 | $ | 47,873 | $ | (103,862 | ) | $ | 33,236 | $ | 555,287 | |||||||||||
|
Daily Healthcare and Personal Care Series
|
112,399 | 40,198 | 72,201 | (183,689 | ) | 56,857 | 287,026 | |||||||||||||||||
|
Wellness House and Activated
Water Machine Series
|
128,609 | 67,732 | 60,877 | (226,266 | ) | 65,056 | 632,156 | |||||||||||||||||
|
Segment Totals
|
$ | 306,712 | $ | 125,761 | $ | 180,951 | (513,817 | ) | $ | 155,149 | 1,474,469 | |||||||||||||
|
Other Expense, net
|
(141,825 | ) | ||||||||||||||||||||||
|
Income Tax
|
78,870 | |||||||||||||||||||||||
|
Unallocated Assets
|
8,495,850 | |||||||||||||||||||||||
|
Net Loss
|
$ | (734,512 | ) | |||||||||||||||||||||
|
Total Assets
|
$ | 9,970,319 | ||||||||||||||||||||||
|
Sales
|
COGS
|
Gross
profit
|
Loss from
operations
|
Depreciation and amortization
|
Assets
|
|||||||||||||||||||
|
Healthcare Knit Goods Series
|
$ | 146,808 | $ | 70,473 | $ | 76,335 | $ | (224,085 | ) | $ | 72,478 | $ | 384,160 | |||||||||||
|
Daily Healthcare and Personal Care Series
|
151,093 | 70,270 | 80,823 | (228,364 | ) | 74,593 | 318,915 | |||||||||||||||||
|
Wellness House and Activated
Water Machine Series
|
202,516 | 80,924 | 121,592 | (292,833 | ) | 99,980 | 433,961 | |||||||||||||||||
|
Segment Totals
|
$ | 500,417 | $ | 221,667 | $ | 278,750 | (745,282 | ) | $ | 247,051 | 1,137,036 | |||||||||||||
|
Other Expense, net
|
(1,397 | ) | ||||||||||||||||||||||
|
Income Tax
|
1,699 | |||||||||||||||||||||||
|
Unallocated Assets
|
7,346,276 | |||||||||||||||||||||||
|
Net Loss
|
$ | (748,378 | ) | |||||||||||||||||||||
|
Total Assets
|
$ | 8,483,312 | ||||||||||||||||||||||
|
Sales
|
COGS
|
Gross
profit
|
Loss from
operations
|
Depreciation and amortization
|
Assets
|
|||||||||||||||||||
|
Healthcare Knit Goods Series
|
$ | 99,892 | $ | 28,847 | $ | 71,045 | $ | (198,133 | ) | $ | 60,185 | $ | 555,287 | |||||||||||
|
Daily Healthcare and Personal Care Series
|
175,863 | 57,997 | 117,866 | (356,039 | ) | 105,957 | 287,026 | |||||||||||||||||
|
Wellness House and Activated
Water Machine Series
|
208,851 | 94,172 | 114,679 | (448,113 | ) | 125,833 | 632,156 | |||||||||||||||||
|
Segment Totals
|
$ | 484,606 | $ | 181,016 | $ | 303,590 | (1,002,285 | ) | $ | 291,975 | 1,474,469 | |||||||||||||
|
Other Expense, net
|
(138,287 | ) | ||||||||||||||||||||||
|
Income Tax
|
80,248 | |||||||||||||||||||||||
|
Unallocated Assets
|
8,495,850 | |||||||||||||||||||||||
|
Net Loss
|
$ | (1,220,820 | ) | |||||||||||||||||||||
|
Total Assets
|
$ | 9,970,319 | ||||||||||||||||||||||
|
For the three
months ended
June 30,
|
For the six
months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Sales to franchise customers
|
$ | 217,498 | $ | 302,666 | $ | 392,191 | $ | 446,764 | ||||||||
|
Sales to non-franchise customers
|
99,382 | 4,046 | 108,226 | 37,842 | ||||||||||||
|
Total sales
|
$ | 316,880 | $ | 306,712 | $ | 500,417 | $ | 484,606 | ||||||||
|
CONSOLIDATED STATEMENTS OF OPERATION
|
||||||||||||||||
|
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2014 and 2013
|
||||||||||||||||
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
REVENUES
|
$ | 316,880 | $ | 306,712 | $ | 500,417 | $ | 484,606 | ||||||||
|
COST OF REVENUES
|
130,200 | 125,761 | 221,667 | 181,016 | ||||||||||||
|
GROSS PROFIT
|
186,680 | 180,951 | 278,750 | 303,590 | ||||||||||||
|
OPERATING EXPENSES
|
449,909 | 694,768 | 1,024,032 | 1,305,875 | ||||||||||||
|
LOSS FROM OPERATIONS
|
(263,229 | ) | (513,817 | ) | (745,282 | ) | (1,002,285 | ) | ||||||||
|
OTHER (EXPENSE) INCOME, NET
|
(466 | ) | (141,825 | ) | (1,397 | ) | (138,287 | ) | ||||||||
|
LOSS BEFORE INCOME TAXES
|
(263,695 | ) | (655,642 | ) | (746,679 | ) | (1,140,572 | ) | ||||||||
|
INCOME TAXES
|
1,488 | 78,870 | 1,699 | 80,248 | ||||||||||||
|
NET LOSS
|
$ | (265,183 | ) | $ | (734,512 | ) | $ | (748,378 | ) | $ | (1,220,820 | ) | ||||
|
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
|
REVENUES
|
$ | 84,130 | 26.5 | % | $ | 91,896 | 29.0 | % | $ | 140,854 | 44.5 | % | $ | 316,880 | ||||||||||||||
|
COST OF REVENUES
|
33,611 | 25.8 | % | 41,177 | 31.6 | % | 55,412 | 42.6 | % | 130,200 | ||||||||||||||||||
|
GROSS PROFIT
|
50,519 | 27.1 | % | 50,719 | 27.2 | % | 85,442 | 45.8 | % | 186,680 | ||||||||||||||||||
|
GROSS MARGIN
|
60.0 | % | 55.2 | % | 60.7 | % | 58.9 | % | ||||||||||||||||||||
|
OPERATING EXPENSES
|
104,357 | 23.2 | % | 124,011 | 27.6 | % | 221,541 | 49.2 | % | 449,909 | ||||||||||||||||||
|
LOSS FROM OPERATIONS
|
$ | (53,838 | ) | 20.5 | % | $ | (73,292 | ) | 27.8 | % | $ | (136,099 | ) | 51.7 | % | $ | (263,229 | ) | ||||||||||
|
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
|
REVENUES
|
$ | 65,704 | 21.4 | % | $ | 112,399 | 36.6 | % | $ | 128,609 | 41.9 | % | $ | 306,712 | ||||||||||||||
|
COST OF REVENUES
|
17,831 | 14.2 | % | 40,198 | 32.0 | % | 67,732 | 53.9 | % | 125,761 | ||||||||||||||||||
|
GROSS PROFIT
|
47,873 | 26.5 | % | 72,201 | 39.9 | % | 60,877 | 33.6 | % | 180,951 | ||||||||||||||||||
|
GROSS MARGIN
|
72.9 | % | 64.2 | % | 47.3 | % | 59.0 | % | ||||||||||||||||||||
|
OPERATING EXPENSES
|
151,735 | 21.8 | % | 255,890 | 36.8 | % | 287,143 | 41.3 | % | 694,768 | ||||||||||||||||||
|
LOSS FROM OPERATIONS
|
$ | (103,862 | ) | 20.2 | % | $ | (183,689 | ) | 35.7 | % | $ | (226,266 | ) | 44.0 | % | $ | (513,817 | ) | ||||||||||
|
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily Healthcare
and Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
|
REVENUES
|
$ | 146,808 | 29.3 | % | $ | 151,093 | 30.2 | % | $ | 202,516 | 40.5 | % | $ | 500,417 | ||||||||||||||
|
COST OF REVENUES
|
70,473 | 31.8 | % | 70,270 | 31.7 | % | 80,924 | 36.5 | % | 221,667 | ||||||||||||||||||
|
GROSS PROFIT
|
76,335 | 27.4 | % | 80,823 | 29.0 | % | 121,592 | 43.6 | % | 278,750 | ||||||||||||||||||
|
GROSS MARGIN
|
52.0 | % | 53.5 | % | 60.0 | % | 55.7 | % | ||||||||||||||||||||
|
OPERATING EXPENSES
|
300,420 | 29.3 | % | 309,187 | 30.2 | % | 414,425 | 40.5 | % | 1,024,032 | ||||||||||||||||||
|
LOSS FROM OPERATIONS
|
$ | (224,085 | ) | 30.1 | % | $ | (228,364 | ) | 30.6 | % | $ | (292,833 | ) | 39.3 | % | $ | (745,282 | ) | ||||||||||
|
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily Healthcare
and Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
|
REVENUES
|
$ | 99,892 | 20.6 | % | $ | 175,863 | 36.3 | % | $ | 208,851 | 43.1 | % | $ | 484,606 | ||||||||||||||
|
COST OF REVENUES
|
28,847 | 15.9 | % | 57,997 | 32.0 | % | 94,172 | 52.0 | % | 181,016 | ||||||||||||||||||
|
GROSS PROFIT
|
71,045 | 23.4 | % | 117,866 | 38.8 | % | 114,679 | 37.8 | % | 303,590 | ||||||||||||||||||
|
GROSS MARGIN
|
71.1 | % | 67.0 | % | 54.9 | % | 62.6 | % | ||||||||||||||||||||
|
OPERATING EXPENSES
|
269,178 | 20.6 | % | 473,905 | 36.3 | % | 562,792 | 43.1 | % | 1,305,875 | ||||||||||||||||||
|
LOSS FROM OPERATIONS
|
$ | (198,133 | ) | 19.8 | % | $ | (356,039 | ) | 35.5 | % | $ | (448,113 | ) | 44.7 | % | $ | (1,002,285 | ) | ||||||||||
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
Sales to franchise customers
|
$ | 217,498 | $ | 302,666 | $ | 392,191 | $ | 446,764 | |||||||
|
Sales to non-franchise customers
|
99,382 | 4,046 | 108,226 | 37,842 | |||||||||||
|
Total sales
|
$ | 316,880 | $ | 306,712 | $ | 500,417 | $ | 484,606 | |||||||
|
For the six months ended
June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net cash provided by (used in)
:
|
||||||||
|
Operating activities
|
$ | (97,766 | ) | (1,195,052 | ) | |||
|
Investing activities
|
162,687 | 1,266,604 | ||||||
|
Financing activities
|
$ | (21,531 | ) | (16,600 | ) | |||
|
●
|
any obligation under certain guarantee contracts,
|
|
●
|
any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets,
|
|
●
|
any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and classified in shareholder equity in our statement of financial position, and
|
|
●
|
any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.
|
|
Building
|
20 years
|
|
|
Operating Equipment
|
10 years
|
|
|
Office furniture and equipment
|
3 or 5 years
|
|
|
Vehicles
|
10 years
|
|
●
|
We have started a training program in the principles and rules of U.S. GAAP, SEC reporting requirements and the application thereof. The program is provided by an independent training institution, for our finance and accounting personnel, including our Chief Financial Officer, Financial Manager and others.
|
|
●
|
We are in the process of designing a program to provide ongoing company-wide training regarding the Company’s internal controls, with particular emphasis on our finance and accounting staff.
|
|
●
|
In 2011 we established the position of internal audit manager. From September 2011 to July 2012, we hired an internal audit manager who implemented an internal review process over financial reporting to review all recent accounting pronouncements and to verify that the accounting treatments identified in such report have been fully implemented and confirmed by our internal control department. Currently, we are still in the process of seeking for a proper candidate to perform as our internal audit manager.
|
|
EXHIBIT INDEX
|
||
|
Exhibit
No.
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer of Periodic Report pursuant to Rule 13a-14a and Rule 14d-14(a). *
|
|
31.2
|
|
Certification of Chief Financial Officer of Periodic Report pursuant to Rule 13a-14a and Rule 15d-14(a). *
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. *
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. *
|
|
101.INS
|
XBRL Instance Document*
|
|
|
101.SCH
|
XBRL Schema Document*
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document*
|
|
|
101.LAB
|
XBRL Label Linkbase Document*
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document*
|
|
|
101.DEF
|
XBRL Definition Linkbase Document*
|
|
Joway Health Industries Group Inc.
|
||
|
By:
|
/s/ Jinghe Zhang
|
|
|
Jinghe Zhang
|
||
|
President and Chief Executive Officer
|
||
|
By:
|
/s/ Yuan Huang
|
|
|
Yuan Huang
|
||
|
Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|