These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
PRIME ESTATES AND DEVELOPMENTS, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
27-0611758
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
200 South Wacker Drive, Suite 3100, Chicago, 60606, IL.
|
60606
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number: (312) 674.4529
|
|
|
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
None
|
not applicable
|
|
Securities registered under Section 12(g) of the Exchange Act:
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001
|
not applicable
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 2.
|
Properties
|
5
|
|
Item 3.
|
Legal Proceedings
|
5
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
5
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities
|
6
|
|
Item 6.
|
Selected Financial Data
|
7
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
7
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
10
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
10
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
10
|
|
Item 9A(T).
|
Controls and Procedures
|
10
|
|
Item 9B.
|
Other Information
|
11
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
12
|
|
Item 11.
|
Executive Compensation
|
13
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
15
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
16
|
|
Item 14.
|
Principal Accountant Fees and Services
|
16
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
17
|
|
·
|
Overall we have reviewed over 40 properties or development projects in two countries, the USA and Greece.
|
|
·
|
The types of properties we have reviewed are residential and commercial.
|
|
·
|
Overall we have met with many real estate agents in two countries, the USA and Greece.
|
|
·
|
We have contacted two appraisers, one in the U.S. and another one in Greece. The appraiser we contacted in Greece is able to make appraisals also in Bulgaria and in Romania. In his team he also includes other scientists such as architects, engineers, topographers and seismologists.
|
|
·
|
We have signed Consulting Agreements with 9 consultants that will assist the company in Management, Public Relations, Investor Relations, Strategic Planning, Corporate organization & structure, estimation, due diligence, acquisition, development, renovation, sale, and management of Real Estate properties, locating proper Real Estate, management of Real Estate, and locating and introducing buyers for Real Estate that the company wishes to lease or sell.
|
|
·
|
In July 2010 we signed a Joint Venture Agreement with Madison Realty Advisors, LLC (“Madison”). Madison has extensive experience in the business of acquiring, financing, managing and selling commercial real estate properties for itself and third parties. Madison will actively seek commercial real estate properties for acquisition. In connection therewith, Madison will negotiate the acquisition, perform due diligence on the properties, arrange financing and close the properties. Then perform property management, asset management and be responsible for the ultimate disposition of the properties. All property acquisitions shall be subject to the approval of Prime.
|
|
·
|
Prime Estates will pay GreenEra $5,000 per month for approximately 34 years beginning in April 1, 2011.
|
|
·
|
Prime Estates will obtain financing sufficient to pay for all costs associated with obtaining the carbon credits, but not to exceed $1.2 million.
|
|
·
|
GreenEra will be the developer responsible for performing all actions necessary to obtain the credits.
|
|
·
|
The landowner has the right to veto sales of any credits under $2.00.
|
|
·
|
If GreenEra is unable to receive a carbon credit certification until December 31, 2013, or cannot sell, convey, assign, lend or sublet, carbon credits or any other rights or products the contract is voided.
|
|
•
|
Address: City/State/Zip: 200 South Wacker Drive, Suite 3100, Chicago, Illinois 60606
|
|
•
|
Name of Landlord: Regus
|
|
•
|
Term of Lease: One year commencing October 1, 2010
|
|
•
|
Monthly Rental: $1,140
|
|
•
|
Adequate for current needs: Yes
|
|
Quarter Ended
|
High
|
Low
|
||||||
|
October 31, 2009
|
- | - | ||||||
|
January 31, 2010
|
- | - | ||||||
|
April 30, 2010
|
- | - | ||||||
|
July 31, 2010
|
$ | 1.25 | $ | 1.25 | ||||
|
October 31, 2010
|
$ | 1.25 | $ | 0.25 | ||||
|
January 31, 2011
|
1.01 | 0.45 | ||||||
|
April 30, 2011
|
1.01 | 0.30 | ||||||
|
July 31, 2011
|
1.09 | 0.21 | ||||||
|
·
|
From today until the end of 2011 we plan to raise additional funds in order to be able to cover our operational expenses and have the needed financing to acquire our first pieces of real estate. We believe that the proceeds raised in our prior Private Placements will satisfy our cash requirements only until we finish our efforts for additional financing at the end of 2011. If we will not be able to raise any additional funds by the end of 2011 we do not anticipate having the ability to continue our operations. We may need to obtain debt financing to implement our business plan. However, we initially contemplate pursuing equity financing only to cover our expenses and finance our first acquisitions of real estate properties. Of course, there is no assurance that we will be able to raise any future capital in any amount and if we fail to do so investors could lose their entire investment. We estimate the cost of this equity financing if we are able to secure it to be about $6,000, primarily legal and accounting costs and filing fees associated with such an offering.
|
|
·
|
By the end of 2011 we also plan to focus our efforts in order to locate the proper properties for acquisition and do a full estimation and due diligence on them. We also plan to collaborate with existing real estate agents in order to be able to locate more properties and receive offers from properties that are getting sold at opportunistic prices. We also plan to create collaborations with freelancers who will have specific experience and knowledge in certain specialized real estate areas such as appraisers, engineers, archeologists, etc. The freelancers will be used in case by case scenario whenever there is a need for their specialty. We wish to create such collaborations with freelancers in order to have accurate real estate estimations and development plans, and in order to have these services at discount prices. The cost that we estimate to have in order to locate the freelancers will be about $2,000.
|
|
·
|
Moreover, by the end of 2011 we believe that we will be able to locate enough real estate opportunities and do a full estimation and due diligence on them so that we will be able to take our first decision to acquire our first property. We estimate that the cost in order to locate a property at an opportunistic price and the cost of the needed due diligence for the first property will be about $3,000.
|
|
·
|
By the end of 2011, or the first quarter of 2012, we believe that we will be able to close our first deal, do the necessary paperwork and therefore acquire our first property. Moreover, in order to have a diversified portfolio of properties we plan to locate and acquire at least three more properties. Among the properties that we intend to buy are those that generate or will within a period of three months generate income from rent. Overall we plan to spend about 80% of the capital that we will have raised in order to acquire real estate properties in the next twelve months. Assuming that we will manage to raise about $10,000,000 until the end of 2011, we will invest about $8,000,000 in real estate assets. Specifically, we plan to invest a portion of these funds, no more than $1,200,000, in order to possibly develop the forest that we have acquired its rights in the Amazonas, Brazil. Moreover, we plan to invest up to 5% of our raised funds in more liquid types of assets such as real estate related securities, primarily such as bonds backed by real estate. We plan to keep the rest of our funds in cash. We estimate that the rest of our cash position will be enough to cover all operational expenses of the company at least until the end of the first quarter of 2012.
|
|
·
|
As soon as we succeed with the above-mentioned targets we intend to continue our business with more efforts to raise additional funds in order to be able to acquire more real estate assets.
|
|
|
•
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions;
|
|
|
|
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of management and directors of the Company; and
|
|
|
|
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
|
|
|
·
|
We have only one consultant to oversee bank reconciliations, posting payables, and so forth, so there are no checks and balances on internal controls.
|
|
Name
|
Age
|
Position Held with the Company
|
||
|
Panagiotis Drakopoulos
|
39
|
Chief Executive Officer and Board Chairman
|
||
|
Vasileios Mavrogiannis
|
39
|
Chief Financial Officer and Director
|
|
·
|
Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time,
|
|
·
|
Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses),
|
|
·
|
Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities,
|
|
·
|
Being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
|
·
|
Having any government agency, administrative agency, or administrative court impose an administrative finding, order, decree, or sanction against them as a result of their involvement in any type of business, securities, or banking activity.
|
|
·
|
Being the subject of a pending administrative proceeding related to their involvement in any type of business, securities, or banking activity.
|
|
·
|
Having any administrative proceeding been threatened against you related to their involvement in any type of business, securities, or banking activity.
|
|
Name and principal position
|
Number of late
reports
|
Transactions not
timely reported
|
Known failures to file a
required form
|
|||||||||
|
Panagiotis Drakopoulos, Chief Executive Officer and Board Chairman
|
1 | 0 | 1 | |||||||||
|
Vasileios Mavrogiannis, Chief Financial Officer and Director
|
1 | 0 | 1 | |||||||||
|
SUMMARY COMPENSATION TABLE
|
||||||||||||||||||||||||||||||||||
|
Name
|
YE
7/31
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings ($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
|
Vasileios Mavrogiannis
|
2011
|
20,000 | - | - | - | - | - | - | 20,000 | |||||||||||||||||||||||||
|
2010
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Panagiotis Drakopoulos
|
2011
|
20,000 | - | - | - | - | - | - | 20,000 | |||||||||||||||||||||||||
|
2010
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
OUTSTANDING EQUITY AWARDS AT YEAR END
|
||||||||||||||||||||||||||||||||||||
|
Name
|
Number of Securities
Underlying Unexercised
Options (#)
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
Option
Expiration
Date
|
No. of Shares
or Units of
Stock that
Have Not
Vested (#)
|
Market Value
of Shares or
Units of Stock
that Have Not
Vested ($)
|
Market Value
of Shares or
Units of Stock
that Have Not
Vested ($)
|
Equity
Incentive Plan
Awards: No.
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
|
||||||||||||||||||||||||||||
|
Exercisable
|
Unexercisable
|
|||||||||||||||||||||||||||||||||||
|
Vasileios Mavrogiannis
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Panagiotis Drakopoulos
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
DIRECTOR COMPENSATION
|
||||||||||||||||||||||||||||
|
Name
|
Fees Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
Vasileios Mavrogiannis
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
Panagiotis Drakopoulos
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
Name and Address of Beneficial Owners of Common Stock
1
|
Title of
Class
|
Amount and
Nature of
Beneficial
Ownership
|
% of
Common
Stock
|
|||||||
|
Vasileios Mavrogiannis
200 South Wacker Drive, Suite 3100, Chicago, 60606, IL.
|
Common Stock
|
11,291,727 | 46 | % | ||||||
|
Panagiotis Drakopoulos
200 South Wacker Drive, Suite 3100, Chicago, 60606, IL.
|
Common Stock
|
11,291,727 | 46 | % | ||||||
|
DIRECTORS AND OFFICERS as a group [2 persons] – TOTAL
|
17,958,394 | 73.3 | % | |||||||
|
Financial Statements for the
Year Ended July 31,
|
Audit Services
|
Audit Related
Fees
|
Tax Fees
|
Other Fees
|
||||||||||||
|
2011
|
$ | 9,100 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
2010
|
$ | 8,700 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
Inception (7/21/09) to 7/31/09
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
Audited Financial Statements:
|
|
|
F-1
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
Consolidated Balance Sheets as of July 31, 2011 and 2010;
|
|
F-3
|
Statements of Operations for the year ended July 31, 2011 and 2010, and the periods from inception (July 21, 2009) to July 31, 2011;
|
|
F-4
|
Statement of Stockholders’ Deficit for period from inception to July 31, 2011;
|
|
F-5
|
Statements of Cash Flows for the year ended July 31, 2011 and 2010, and the periods from inception (July 21, 2009) to July 31, 2011;
|
|
F-6
|
Notes to Financial Statements
|
|
Exhibit
No.
|
Description
|
|
3.1
|
Articles of Incorporation, as amended
(1)
|
|
3.2
|
Bylaws, as amended
(1)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
By:
|
/s/ Panagiotis Drakopoulos
|
|
Panagiotis Drakopoulos
Chief Executive Officer and Board Chairman
|
|
|
October 31 , 2011
|
|
By:
|
Vasileios Mavrogiannis
|
|
Vasileios Mavrogiannis
Chief Financial Officer and Director
|
|
|
October 31 , 2011
|
|
/s/ M&K CPAS, PLLC
|
|
www.mkacpas.com
|
|
Houston, Texas
|
|
November 2, 2011
|
|
07/31/11
|
07/31/10
|
|||||||
|
ASSETS
|
||||||||
|
Cash and equivalents
|
$ | 15,238 | $ | 470 | ||||
|
TOTAL ASSETS
|
$ | 15,238 | $ | 470 | ||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | - | $ | 2,079 | ||||
|
Accrued expenses - related party
|
20,000 | - | ||||||
|
Note payable - related party
|
- | 15,872 | ||||||
|
TOTAL CURRENT LIABILITIES
|
20,000 | 17,951 | ||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Preferred stock, par value $0.001, authorized 100 million shares, none issued and outstanding at 10/31/09.
|
- | - | ||||||
|
Common stock, par value $0.001, authorized 200 million, 24,514,282 and 24,218,960 issued and outstanding at July 31, 2011 and 2010, respectively.
|
24,514 | 24,219 | ||||||
|
Additional paid-in capital
|
3,932,798 | 3,751,129 | ||||||
|
Deficit accumulated during the development phase
|
(3,962,074 | ) | (3,792,829 | ) | ||||
|
TOTAL SHAREHOLDERS' EQUITY
|
(4,762 | ) | (17,481 | ) | ||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 15,238 | $ | 470 | ||||
|
Year Ended July 31,
|
From
|
|||||||||||
|
2011
|
2010
|
Inception
(7/21/09) to
Jul 30, 2011
|
||||||||||
|
Interest income
|
$ | - | $ | 52 | $ | 52 | ||||||
|
General and administrative expenses
|
168,410 | 3,787,329 | 3,960,339 | |||||||||
|
Interest expense - related parties
|
835 | 952 | 1,787 | |||||||||
|
Net operating loss
|
(169,245 | ) | (3,788,229 | ) | (3,962,074 | ) | ||||||
|
NET LOSS
|
$ | (169,245 | ) | $ | (3,788,229 | ) | $ | (3,962,074 | ) | |||
|
Net loss per share, basic and fully diluted
|
$ | (0.01 | ) | $ | (0.18 | ) | ||||||
|
Weighted average number of shares outstanding
|
24,436,238 | 20,908,152 | ||||||||||
|
Common Stock, Par Value
$0.001
|
||||||||||||||||||||||
|
Date
|
Shares
|
Amount
|
Additional
Paid In
Capital
|
Develop.
Stage
Deficit
|
Total
Shareholders'
Deficit
|
|||||||||||||||||
|
Balances at inception
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||||
|
Founders' shares
|
07/31/09
|
20,000,000 | 20,000 | (20,000 | ) | - | - | |||||||||||||||
|
Net loss, 7/21/09 to 7/31/09
|
(4,600 | ) | (4,600 | ) | ||||||||||||||||||
|
Balances, 7/31/09
|
20,000,000 | 20,000 | (20,000 | ) | (4,600 | ) | (4,600 | ) | ||||||||||||||
|
Shares issued for services
|
08/04/09
|
101,960 | 102 | 10,094 | 10,196 | |||||||||||||||||
|
Shares issued for cash
|
09/15/09
|
392,000 | 392 | 38,808 | 39,200 | |||||||||||||||||
|
02/03/10
|
15,000 | 15 | 14,985 | 15,000 | ||||||||||||||||||
|
Imputed interest on related-party debt
|
952 | 952 | ||||||||||||||||||||
|
Shares issued for services
|
06/16/10
|
3,710,000 | 3,710 | 3,706,290 | 3,710,000 | |||||||||||||||||
|
Net loss, year ended 7/31/10
|
(3,788,229 | ) | (3,788,229 | ) | ||||||||||||||||||
|
Balances, 7/31/10
|
24,218,960 | 24,219 | 3,751,129 | (3,792,829 | ) | (17,481 | ) | |||||||||||||||
|
Shares issued for services
|
04/28/11
|
80,000 | 80 | 63,120 | 63,200 | |||||||||||||||||
|
Shares issued for cash
|
10/30/10
|
56,322 | 56 | 22,473 | 22,529 | |||||||||||||||||
|
03/16/11
|
10,000 | 10 | 5,990 | 6,000 | ||||||||||||||||||
|
03/18/11
|
100,000 | 100 | 59,900 | 60,000 | ||||||||||||||||||
|
03/31/11
|
14,000 | 14 | 8,386 | 8,400 | ||||||||||||||||||
|
04/01/11
|
35,000 | 35 | 20,965 | 21,000 | ||||||||||||||||||
|
Imputed interest on related-party debt
|
835 | 835 | ||||||||||||||||||||
|
Net loss, year ended 7/31/11
|
(169,245 | ) | (169,245 | ) | ||||||||||||||||||
|
Balances, 7/31/11
|
24,514,282 | $ | 24,514 | $ | 3,932,798 | $ | (3,962,074 | ) | $ | (4,762 | ) | |||||||||||
|
From Inception
|
||||||||||||
|
Year Ended July 31,
|
(7/21/09) to July
|
|||||||||||
|
2011
|
2010
|
31, 2011
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (169,245 | ) | $ | (3,788,229 | ) | $ | (3,962,074 | ) | |||
|
Adjustments to reconcile net loss with cash used in operations:
|
||||||||||||
|
Stock based compensation
|
63,200 | 3,720,196 | 3,783,396 | |||||||||
|
Imputed interest
|
835 | 952 | 1,787 | |||||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Accounts payable and accrued expenses
|
(2,079 | ) | (2,521 | ) | - | |||||||
|
Accrued expenses, related-party
|
20,000 | - | 20,000 | |||||||||
|
Net cash used in operating activities
|
(87,289 | ) | (69,602 | ) | (156,891 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
| - | - | |||||||||||
|
Net cash provided by / used in investing activities
|
- | - | - | |||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from related party note payable
|
1,650 | 15,872 | 17,522 | |||||||||
|
Principal payments on related-party note payable
|
(17,522 | ) | - | (17,522 | ) | |||||||
|
Proceeds from the sale of common stock
|
117,929 | 54,200 | 172,129 | |||||||||
|
Net cash provided by financing activities
|
102,057 | 70,072 | 172,129 | |||||||||
|
NET INCREASE / (DECREASE) IN CASH
|
14,768 | 470 | 15,238 | |||||||||
|
Cash at beginning of period
|
470 | - | - | |||||||||
|
Cash at end of period
|
$ | 15,238 | $ | 470 | $ | 15,238 | ||||||
|
SUPPLEMENTAL DISCLOSURES
|
||||||||||||
|
Cash paid for interest
|
- | - | - | |||||||||
|
Cash paid for income taxes
|
- | - | - | |||||||||
|
Date
|
Price
Per
Share
|
Shares
|
Proceeds
|
|||||||||
|
10/30/11
|
$ | 0.40 | 56,322 | $ | 22,529 | |||||||
|
03/16/11
|
0.60 | 10,000 | 6,000 | |||||||||
|
03/18/11
|
0.60 | 100,000 | 60,000 | |||||||||
|
03/31/11
|
0.60 | 14,000 | 8,400 | |||||||||
|
04/01/11
|
0.60 | 35,000 | 21,000 | |||||||||
|
2011
|
2010
|
|||||||
|
Net operating loss carryforwards
|
$ | 62,537 | $ | 25,422 | ||||
|
Valuation allowance
|
(62,537 | ) | (25,422 | ) | ||||
| $ | - | $ | - | |||||
|
·
|
Prime Estates will pay GreenEra $5,000 per month for approximately 34 years beginning in April 1, 2011. Prime Estates has the right to cancel the agreement. Upon such cancellation, no future obligation to GreenEra would exist.
|
|
·
|
Prime Estates will obtain financing sufficient to pay for all costs associated with obtaining the carbon credits, but not to exceed $1.2 million. There is no due date for the payment of this amount. Prime Estates has the right to cancel the agreement. Upon such cancellation, no future obligation to GreenEra would exist.
|
|
·
|
GreenEra will be the developer responsible for performing all actions necessary to obtain the credits.
|
|
·
|
The landowner has the right to veto sales of any credits under $2.00.
|
|
·
|
If GreenEra is unable to receive a carbon credit certification until December 31, 2013, or cannot sell, convey, assign, lend or sublet, carbon credits or any other rights or products the contract is voided.
|
|
Year
|
Amount
|
||||
|
2012
|
$ | 13,663 | |||
|
2013
|
2,277 | ||||
|
Exhibit
No.
|
Document Description
|
|
31.1
|
CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.
|
|
31.2
|
CERTIFICATION of CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002.
|
|
32.1
|
CERTIFICATION of CEO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002
|
|
32.2
|
CERTIFICATION of CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002
|
|
Prime Estates and Developments, Inc.
|
||
|
Date: November 2, 2011
|
By: |
/s/ Panagiotis Drakopoulos
|
|
Panagiotis Drakopoulos
|
||
|
Chairman and Chief Executive Officer
|
||
|
/s/
Vasileios Mavrogiannis
|
||
|
Vasileios Mavrogiannis
|
Date: November 2, 2011
|
|
|
Chief Financial Officer and Director
|
||
|
/s/ Panagiotis Drakopoulos
|
||
|
Panagiotis Drakopoulos
|
Date: November 2, 2011
|
|
|
Corporate Secretary and Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|