These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Canada
|
|
98-0355078
|
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
7550 Ogden Dale Road S.E.,
Calgary, Alberta, Canada
|
|
T2C 4X9
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
Title of Each Class
|
|
|
|
Name of Each Exchange on which Registered
|
|
|
Common Shares, without par value
|
|
New York Stock Exchange
|
||||
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
PART I
|
|
|
|
|
Page
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
Executive Officers of the Registrant
|
|
|
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of
|
|
|
|
Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related
|
|
|
|
Shareholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
|
Signatures
|
|
|
2015 Freight revenues
|
2014 Freight revenues
|
2013 Freight revenues
|
|
2015 Bulk revenues
|
2014 Bulk revenues
|
2013 Bulk revenues
|
|
2015 Merchandise revenues
|
2014 Merchandise revenues
|
2013 Merchandise revenues
|
|
2015 Intermodal revenues
|
2014 Intermodal revenues
|
2013 Intermodal revenues
|
|
•
|
protecting the environment;
|
|
•
|
ensuring compliance with applicable environmental laws and regulations;
|
|
•
|
promoting awareness and training;
|
|
•
|
managing emergencies through preparedness; and
|
|
•
|
encouraging involvement, consultation and dialogue with communities along the Company’s lines.
|
|
•
|
CP employs its own police service that works closely with communities, other law enforcement and government agencies to promote railway safety and infrastructure security. As a railway law enforcement agency, CP Police Services are headquartered in Calgary, Alberta, with police officers assigned to over 25 field offices responsible for railway police operations in six Canadian provinces and 14 U.S. states. CP Police Services operate on the CP rail network as well as in areas where CP has non-railway operations.
|
|
•
|
CP’s Police Communication Centre (“PCC”) operates 24 hours a day. The PCC receives reports of emergencies, dangerous or potentially dangerous conditions, and other safety and security issues from our employees, the public, and law enforcement and other government officials, and ensures that proper emergency responders are notified as well as governing bodies.
|
|
•
|
CP’s Security Management Plan is a comprehensive, risk-based plan modelled on and developed in conjunction with the security plan prepared by the Association of American Railroads post-September 11, 2001. Under this plan, CP routinely examines and prioritizes railroad assets, physical and cyber vulnerabilities, and threats, as well as tests and revises measures to provide essential railroad security. To address cyber security risks, CP implements mitigation programs that evolve with the changing technology threat environment. The Company has also worked diligently to establish backup sites to ensure a seamless transition in the event that the Company's operating systems are the target of a cyber-attack. By doing so, CP is able maintain network fluidity.
|
|
•
|
CP security efforts consist of a wide variety of measures including employee training, engagement with our customers and training of emergency responders.
|
|
|
Total
|
|
|
First main track
|
12,559
|
|
|
Second and other main track
|
1,203
|
|
|
Passing sidings and yard track
|
4,285
|
|
|
Industrial and way track
|
810
|
|
|
Total track miles
|
18,857
|
|
|
Major Classification Yards
|
Major Intermodal Terminals
|
|
Vancouver, British Columbia
|
Vancouver, British Columbia
|
|
Calgary, Alberta
|
Calgary, Alberta
|
|
Edmonton, Alberta
|
Edmonton, Alberta
|
|
Moose Jaw, Saskatchewan
|
Regina, Saskatchewan
|
|
Winnipeg, Manitoba
|
Winnipeg, Manitoba
|
|
Toronto, Ontario
|
Vaughan, Ontario
|
|
Montreal, Quebec
|
Montreal, Quebec
|
|
Chicago, Illinois
|
Chicago, Illinois
|
|
St Paul, Minnesota
|
St Paul, Minnesota
|
|
Locomotives
|
Owned
|
|
Leased
|
|
Total
|
|
Average Age
(in years)
|
|
|
Road freight
|
|
|
|
|
||||
|
High-adhesion alternating current
|
726
|
|
43
|
|
769
|
|
10
|
|
|
Standard direct current
|
412
|
|
—
|
|
412
|
|
30
|
|
|
Road switcher
|
344
|
|
—
|
|
344
|
|
23
|
|
|
Yard switcher
|
24
|
|
—
|
|
24
|
|
36
|
|
|
Total locomotives
|
1,506
|
|
43
|
|
1,549
|
|
25
|
|
|
Freight cars
|
Owned
|
Leased
|
|
Total
|
Average Age
(in years)
|
|
Box car
|
2,160
|
784
|
|
2,944
|
31
|
|
Covered hopper
|
7,142
|
12,793
|
|
19,935
|
28
|
|
Flat car
|
1,593
|
693
|
|
2,286
|
23
|
|
Gondola
|
2,863
|
2,700
|
|
5,563
|
20
|
|
Intermodal
|
1,333
|
—
|
|
1,333
|
13
|
|
Multi-level autorack
|
2,875
|
642
|
|
3,517
|
28
|
|
Company service car
|
2,672
|
243
|
|
2,915
|
47
|
|
Open top hopper
|
355
|
352
|
|
707
|
28
|
|
Tank car
|
28
|
192
|
|
220
|
10
|
|
Total freight cars
|
21,021
|
18,399
|
|
39,420
|
28
|
|
Intermodal equipment
|
Owned
|
Leased
|
Total
|
Average Age
(in years)
|
|
Containers
|
6,625
|
1,730
|
8,355
|
8
|
|
Chassis
|
5,150
|
856
|
6,006
|
12
|
|
Total intermodal equipment
|
11,775
|
2,586
|
14,361
|
10
|
|
Name, Age and Position
|
Business Experience
|
|
E. Hunter Harrison, 71
Chief Executive Officer
|
Mr. Harrison has been the Chief Executive Officer of CP since February 5, 2013. Prior to his current role he was the President and Chief Executive Officer from June 2012 to February 2013.
Prior to joining CP, Mr. Harrison was retired from January 2010 to June 2012 and served as President and Chief Executive Officer at CN from 2003 to 2009 and as the Executive Vice-President and Chief Operating Officer from 1998 to 2002. He served on CN’s Board of Directors for 10 years.
Prior to joining CN, Mr. Harrison was President and CEO at Illinois Central Corporation ("IC"), and Illinois Central Rail Road Company ("ICRR") from 1993 to 1998, during which time he was also a member of the Board. Mr. Harrison held various positions throughout his time at IC and ICRR, including Vice-President, COO and Senior VP of Operations.
|
|
Keith E. Creel, 47
President and Chief Operating Officer
|
Mr. Creel has been the President and Chief Operating Officer of CP since February 5, 2013.
Prior to joining CP, Mr. Creel was Executive Vice-President and Chief Operating Officer at CN from January 2010 to February 2013. During his time at CN, Mr. Creel held various positions including Executive Vice-President, Operations, Senior Vice-President Eastern Region, Senior Vice-President Western Region, and Vice-President of the Prairie Division.
Mr. Creel began his railroad career at Burlington Northern Railway in 1992 as an intermodal ramp manager in Birmingham, Alabama. He also spent part of his career at Grand Trunk Western Railroad as a superintendent and general manager, and at Illinois Central Railroad as a trainmaster and director of corridor operations, prior to its merger with CN in 1999.
|
|
Jeffrey J. Ellis, 48
Chief Legal Officer and Corporate Secretary
|
Mr. Ellis has been the Chief Legal Officer and Corporate Secretary of CP since November 23, 2015.
Prior to joining CP, Mr. Ellis held various roles at BMO Financial Group, including Executive Vice-President and U.S. General Counsel from April 2013 to November 2015, Senior Vice-President, Deputy General Counsel and Assistant Corporate Secretary, Personal & Commercial U.S. BMO Financial Group from November 2011 to April 2013, and Vice-President, Deputy General Counsel and Assistant Corporate Secretary, Personal & Commercial Canada BMO Financial Group from April 2006 to November 2011.
Mr. Ellis has a JD and LLM from Osgoode Hall Law School, an MBA from the Richard Ivey School of Business at the University of Western Ontario and a BA and MA from the University of Toronto. Prior to joining BMO Financial Group, Mr. Ellis practiced corporate and commercial law at Borden Ladner Gervais LLP.
|
|
Mark J. Erceg, CFA, 46
Executive Vice-President and Chief Financial Officer
|
Mr. Erceg has been the Executive Vice-President and Chief Financial Officer of CP since May 18, 2015.
Prior to joining CP, Mr. Erceg was Executive Vice-President and Chief Financial Officer of Masonite International Corporation from June 2010 to May 2015. Masonite International is a leading global designer and manufacturer of interior and exterior doors with annual revenues of approximately $1.8 billion. Before joining Masonite International, Mr. Erceg worked at Procter & Gamble for 18 years in roles of increasing responsibility. Mr. Erceg has earned the right to use the Chartered Financial Analyst designation and holds a bachelor’s degree in Accounting and an MBA from Indiana University’s Kelly School of Business.
|
|
Peter J. Edwards, 55
Vice-President, Human Resources and Labour Relations
|
Mr. Edwards has been the Vice-President, Human Resources and Labour Relations of CP since June 5, 2013 and was the Vice-President, Human Resources and Industrial Relations from May 2010 to June 2013.
Prior to joining CP, Mr. Edwards held senior human resources related positions at Labatt Breweries/Interbrew and CN. He has also co-authored two books on managing a changing railway (How We Work and Why and Change, Leadership, Mud and Why). Mr. Edwards also co-authored "SwitchPoints: Culture Change on the
Fast Track to Business Success
". Mr. Edwards holds a bachelor's and master's degree in Industrial Relations from Queen's University in Ontario.
|
|
Laird J. Pitz, 71
Vice-President and Chief Risk Officer
|
Mr. Pitz has been Vice-President and Chief Risk Officer of CP since October 29, 2014 and was the Vice-President Security and Risk Management of CP from April 2014 to October 2014.
Prior to joining CP, Mr. Pitz was retired from March 2012 to April 2014 and Vice-President, Risk Mitigation, of CN from September 2003 to March 2012.
Mr. Pitz, a Vietnam War veteran and former Federal Bureau of Investigation special agent, is a 40-year career professional who has directed strategic and operational risk mitigation, security and crisis management functions for companies operating in a wide range of fields including defence, logistics and transportation.
|
|
Michael J. Redeker, 55
Vice-President and Chief Information Officer
|
Mr. Redeker has been the Vice-President and Chief Information Officer of CP since October 15, 2012.
Prior to joining CP, Mr. Redeker was the Vice-President and Chief Information Officer of Alberta Treasury Branch from May 2007 to September 2012. He also spent 11 years at IBM Canada, where he focused on delivering quality information technology services within the financial services industry.
|
|
Mark K. Wallace, 46
Vice-President, Corporate Affairs and Chief of Staff
|
Mr. Wallace has been the Vice-President, Corporate Affairs and Chief of Staff of CP since September 21, 2012 and was the Chief of Staff – Office of the President and CEO of CP from July 2012 to September 2012.
Prior to joining CP, Mr. Wallace held the title of Client Partner at Longview Communications from January 2012 to April 2012 and was the head of Investor Relations at Husky Injection Molding Systems Inc. from July 2010 to July 2011. Mr. Wallace has also spent over 15 years in various senior management positions with CN, including leading the Public Affairs function in both Canada and the U.S., holding the role of Chief of Staff in the Office of the President and CEO and working in Investor Relations for over six years.
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
YTD
|
|
2015
|
Dividends
|
$0.3500
|
$0.3500
|
$0.3500
|
$0.3500
|
$1.4000
|
|
|
Common Share Price
|
|
|
|
|
|
|
|
High
|
$245.05
|
$241.73
|
$212.06
|
$204.40
|
$245.05
|
|
|
Low
|
$205.95
|
$195.69
|
$172.01
|
$168.12
|
$168.12
|
|
|
|
|
|
|
|
|
|
2014
|
Dividends
|
$0.3500
|
$0.3500
|
$0.3500
|
$0.3500
|
$1.4000
|
|
|
Common Share Price
|
|
|
|
|
|
|
|
High
|
$176.72
|
$202.08
|
$236.04
|
$247.56
|
$247.56
|
|
|
Low
|
$155.02
|
$156.64
|
$192.79
|
$197.14
|
$155.02
|
|
|
|
Q1
|
Q2
|
Q3
|
Q4
|
YTD
|
|
2015
|
Dividends
|
$0.2800
|
$0.2840
|
$0.2640
|
$0.2520
|
$1.0800
|
|
|
Common Share Price
|
|
|
|
|
|
|
|
High
|
$194.66
|
$198.44
|
$163.39
|
$157.82
|
$198.44
|
|
|
Low
|
$173.69
|
$158.04
|
$129.83
|
$122.27
|
$122.27
|
|
|
|
|
|
|
|
|
|
2014
|
Dividends
|
$0.3130
|
$0.3260
|
$0.3160
|
$0.3010
|
$1.2560
|
|
|
Common Share Price
|
|
|
|
|
|
|
|
High
|
$159.77
|
$186.00
|
$210.87
|
$220.20
|
$220.20
|
|
|
Low
|
$139.37
|
$142.73
|
$179.90
|
$170.51
|
$139.37
|
|
2015
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
October 1 to October 31
|
577,800
|
|
$
|
196.30
|
|
577,800
|
|
561,992
|
|
|
November 1 to November 30
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
December 1 to December 31
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Ending Balance
|
577,800
|
|
$
|
196.30
|
|
577,800
|
|
561,992
|
|
|
(in millions, except per share data, percentages and ratios)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Financial Performance
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
6,712
|
|
$
|
6,620
|
|
$
|
6,133
|
|
$
|
5,695
|
|
$
|
5,177
|
|
|
Operating income
|
2,688
|
|
2,339
|
|
1,420
|
|
949
|
|
967
|
|
|||||
|
Adjusted operating income
(1)
|
2,620
|
|
2,335
|
|
1,844
|
|
1,309
|
|
967
|
|
|||||
|
Net income
|
1,352
|
|
1,476
|
|
875
|
|
484
|
|
570
|
|
|||||
|
Adjusted income
(1)
|
1,625
|
|
1,482
|
|
1,132
|
|
753
|
|
538
|
|
|||||
|
Basic earnings per share
|
8.47
|
|
8.54
|
|
5.00
|
|
2.82
|
|
3.37
|
|
|||||
|
Diluted earnings per share
|
8.40
|
|
8.46
|
|
4.96
|
|
2.79
|
|
3.34
|
|
|||||
|
Adjusted diluted earnings per share
(1)
|
10.10
|
|
8.50
|
|
6.42
|
|
4.34
|
|
3.15
|
|
|||||
|
Dividends declared per share
|
1.4000
|
|
1.4000
|
|
1.4000
|
|
1.3500
|
|
1.1700
|
|
|||||
|
Financial Position
|
|
|
|
|
|
||||||||||
|
Total assets
(2)
|
$
|
19,637
|
|
$
|
16,550
|
|
$
|
16,680
|
|
$
|
14,433
|
|
$
|
13,969
|
|
|
Total long-term obligations
(2)(3)
|
9,012
|
|
5,712
|
|
4,747
|
|
4,696
|
|
4,771
|
|
|||||
|
Shareholders’ equity
|
4,796
|
|
5,610
|
|
7,097
|
|
5,097
|
|
4,649
|
|
|||||
|
Cash provided by operating activities
|
2,459
|
|
2,123
|
|
1,950
|
|
1,328
|
|
512
|
|
|||||
|
Free cash
(1)
|
1,155
|
|
725
|
|
530
|
|
93
|
|
(724
|
)
|
|||||
|
Financial Ratios
|
|
|
|
|
|
||||||||||
|
Return on invested capital ("ROIC")
(1)
|
12.9
|
%
|
14.4
|
%
|
10.1
|
%
|
7.3
|
%
|
8.4
|
%
|
|||||
|
Adjusted ROIC
(1)
|
15.2
|
%
|
14.5
|
%
|
12.3
|
%
|
10.0
|
%
|
7.9
|
%
|
|||||
|
Operating ratio
(4)
|
60.0
|
%
|
64.7
|
%
|
76.8
|
%
|
83.3
|
%
|
81.3
|
%
|
|||||
|
Adjusted operating ratio
(1)
|
61.0
|
%
|
64.7
|
%
|
69.9
|
%
|
77.0
|
%
|
81.3
|
%
|
|||||
|
(1)
|
These measures have no standardized meanings prescribed by generally accepted accounting principles in the United States of America ("GAAP") and, therefore, may not be comparable to similar measures presented by other companies. These measures are defined and reconciled in Non-GAAP Measures in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
(2)
|
2011–2014 comparative period figures have been restated for retrospective adoption of Accounting Standards Update ("ASU") 2015-17. See further discussion in Item 8. Financial Statements and Supplementary Data, Note 2 Accounting changes. 2011 and 2012 comparative period figures have also been restated for retrospective adoption of ASU 2015-03.
|
|
(3)
|
Excludes deferred income taxes: $
3,391 million
, $
2,717 million
, $2,559 million, $1,838 million and $1,718 million, and other non-financial deferred liabilities of $
991 million
, $
1,100 million
, $
898 million
, $
1,574 million
and $
1,621 million
at
December 31, 2015
,
2014
, 2013, 2012 and 2011 respectively.
|
|
(4)
|
Operating ratio is defined as operating expenses divided by revenues.
|
|
•
|
Financial performance –
In 2015, CP reported Diluted EPS of $8.40 while Adjusted diluted EPS climbed to a record $10.10, a 19% improvement compared to the Adjusted diluted EPS of $8.50 in 2014. CP’s commitment to operational efficiency produced a best-ever full-year reported and Adjusted operating ratio of 60.0% and 61.0%, beating the previous record, set in 2014, by 470 and 370 basis points, respectively. Adjusted diluted EPS and Adjusted operating ratio are defined and reconciled in Non-GAAP Measures and discussed further in Results of Operations of this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Free cash flow –
In 2015, CP generated record Free cash flow of $1.15 billion, an increase of 59% over the prior year. The increase was primarily driven by higher cash from operations and proceeds from asset sales, partially offset by higher capital expenditures of $1.5 billion. Free cash flow is defined and reconciled in Non-GAAP Measures and discussed further in Performance Indicators of this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Operating performance
– CP’s continued focus on asset utilization and network investments resulted in significant improvements to CP’s key operating metrics. In 2015, CP’s network train speed increased by 19% to 21.4 miles per hour, terminal dwell improved by 17% to 7.2 hours and fuel efficiency improved by 4% to 0.994 U.S. gallons of locomotive fuel consumed per 1,000 gross ton-miles ("GTMs"). These metrics are discussed further in Performance Indicators of this Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
•
|
Operating ratio below 59%;
|
|
•
|
Double-digit EPS growth from full-year 2015 Adjusted diluted EPS of $10.10; and
|
|
•
|
Capital expenditures of approximately $1.1 billion.
|
|
|
|
|
|
% Change
|
||||||
|
For the year ended December 31
|
2015
(1)
|
|
2014
(1)
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
|
|
Operations Performance
|
|
|
|
|
|
|||||
|
Freight gross ton-miles (“GTMs”) (millions)
|
263,333
|
|
272,862
|
|
267,629
|
|
(3
|
)
|
2
|
|
|
Revenue ton-miles (“RTMs”) (millions)
|
145,257
|
|
149,849
|
|
144,249
|
|
(3
|
)
|
4
|
|
|
Train miles (thousands)
|
34,047
|
|
36,252
|
|
37,817
|
|
(6
|
)
|
(4
|
)
|
|
Average train weight – excluding local traffic (tons)
|
8,314
|
|
8,076
|
|
7,573
|
|
3
|
|
7
|
|
|
Average train length – excluding local traffic (feet)
|
6,935
|
|
6,682
|
|
6,530
|
|
4
|
|
2
|
|
|
Average terminal dwell (hours)
|
7.2
|
|
8.7
|
|
7.1
|
|
(17
|
)
|
23
|
|
|
Average train speed (mph)
|
21.4
|
|
18.0
|
|
18.4
|
|
19
|
|
(2
|
)
|
|
Fuel efficiency (U.S. gallons of locomotive fuel consumed /1,000 GTMs)
|
0.994
|
|
1.035
|
|
1.060
|
|
(4
|
)
|
(2
|
)
|
|
Total employees (average)
|
13,735
|
|
14,498
|
|
15,011
|
|
(5
|
)
|
(3
|
)
|
|
Total employees (end of period)
|
12,739
|
|
14,352
|
|
14,506
|
|
(11
|
)
|
(1
|
)
|
|
Workforce (end of period)
|
12,899
|
|
14,698
|
|
14,977
|
|
(12
|
)
|
(2
|
)
|
|
Safety Indicators
|
|
|
|
|
|
|
||||
|
FRA personal injuries per 200,000 employee-hours
|
1.74
|
|
1.67
|
|
1.71
|
|
4
|
|
(2
|
)
|
|
FRA train accidents per million train miles
|
1.30
|
|
1.26
|
|
1.80
|
|
3
|
|
(30
|
)
|
|
•
|
the favourable impact of the change in foreign exchange (“FX”);
|
|
•
|
efficiencies generated from improved operating performance and asset utilization;
|
|
•
|
the gain on sale of D&H South;
|
|
•
|
lower share-based compensation primarily driven by the change in share price and lower incentive-based compensation;
|
|
•
|
lower fuel price; and
|
|
•
|
higher land sales.
|
|
•
|
lower traffic volume;
|
|
•
|
higher pension expense;
|
|
•
|
higher wage and benefit inflation; and
|
|
•
|
higher casualty expenses as a result of more costly mishaps.
|
|
•
|
an asset impairment charge in 2013;
|
|
•
|
higher volumes of traffic;
|
|
•
|
efficiency savings generated from improved operating performance, asset utilization and insourcing of certain Information Technology activities;
|
|
•
|
lower pension expense;
|
|
•
|
the favourable impact of the change in foreign exchange; and
|
|
•
|
lower casualty expense.
|
|
•
|
the favourable impact of the change in FX;
|
|
•
|
efficiencies generated from improved operating performance and asset utilization;
|
|
•
|
the gain on sale of D&H South;
|
|
•
|
lower share-based compensation primarily driven by the change in share price and lower incentive-based compensation;
|
|
•
|
lower fuel price; and
|
|
•
|
higher land sales.
|
|
•
|
lower traffic volume;
|
|
•
|
higher pension expense;
|
|
•
|
higher wage and benefit inflation; and
|
|
•
|
higher casualty expenses as a result of more costly mishaps.
|
|
Canadian to U.S. dollar
|
|
|
|
||||||
|
Average exchange rates
|
2015
|
|
2014
|
|
2013
|
|
|||
|
For the year ended – December 31
|
$
|
1.28
|
|
$
|
1.10
|
|
$
|
1.03
|
|
|
For the three months ended – December 31
|
$
|
1.34
|
|
$
|
1.13
|
|
$
|
1.04
|
|
|
Canadian to U.S. dollar
|
|
|
|
||||||
|
Exchange rates
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Beginning of year – January 1
|
$
|
1.16
|
|
$
|
1.06
|
|
$
|
0.99
|
|
|
Beginning of quarter – April 1
|
$
|
1.27
|
|
$
|
1.11
|
|
$
|
1.02
|
|
|
Beginning of quarter – July 1
|
$
|
1.25
|
|
$
|
1.07
|
|
$
|
1.05
|
|
|
Beginning of quarter – October 1
|
$
|
1.33
|
|
$
|
1.12
|
|
$
|
1.03
|
|
|
End of quarter – December 31
|
$
|
1.38
|
|
$
|
1.16
|
|
$
|
1.06
|
|
|
Average Fuel Price
|
|
|
|
||||||
|
(U.S. dollars per U.S. gallon)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
For the year ended – December 31
|
$
|
2.13
|
|
$
|
3.41
|
|
$
|
3.47
|
|
|
For the three months ended – December 31
|
$
|
1.91
|
|
$
|
3.11
|
|
$
|
3.51
|
|
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(2)
|
% Change
|
Total Change
|
FX Impact
(2)
|
||||||||||||||||
|
Freight revenues (in millions)
(1)
|
$
|
6,552
|
|
$
|
6,464
|
|
$
|
5,982
|
|
1
|
|
$
|
88
|
|
$
|
549
|
|
8
|
|
$
|
482
|
|
$
|
217
|
|
|
Non-freight revenues (in millions)
|
160
|
|
156
|
|
151
|
|
3
|
|
4
|
|
4
|
|
3
|
|
5
|
|
1
|
|
|||||||
|
Total revenues (in millions)
|
$
|
6,712
|
|
$
|
6,620
|
|
$
|
6,133
|
|
1
|
|
$
|
92
|
|
$
|
553
|
|
8
|
|
$
|
487
|
|
$
|
218
|
|
|
Carloads (in thousands)
|
2,628
|
|
2,684
|
|
2,688
|
|
(2
|
)
|
(56
|
)
|
N/A
|
|
—
|
|
(4
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
145,257
|
|
149,849
|
|
144,249
|
|
(3
|
)
|
(4,592
|
)
|
N/A
|
|
4
|
|
5,600
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
2,493
|
|
$
|
2,408
|
|
$
|
2,226
|
|
4
|
|
$
|
85
|
|
N/A
|
|
8
|
|
$
|
182
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-miles (cents)
|
4.51
|
|
4.31
|
|
4.15
|
|
5
|
|
0.20
|
|
N/A
|
|
4
|
|
0.16
|
|
N/A
|
|
|||||||
|
•
|
higher volumes in Canadian grain, Domestic intermodal, Crude, and Metals, minerals and consumer products;
|
|
•
|
higher freight rates; and
|
|
•
|
the favourable impact of the change in FX.
|
|
•
|
lower shipments in International intermodal and Automotive, primarily due to the exit of certain customer contracts;
|
|
•
|
lower Fertilizers and sulphur shipments primarily due to sulphur production shutdowns; and
|
|
•
|
lower shipments in certain lines of business in the first half of the year due to the impact of harsh winter operating conditions.
|
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
1,068
|
|
$
|
988
|
|
$
|
869
|
|
8
|
|
$
|
80
|
|
$
|
38
|
|
14
|
|
$
|
119
|
|
$
|
18
|
|
|
Carloads (in thousands)
|
285
|
|
291
|
|
256
|
|
(2
|
)
|
(6
|
)
|
N/A
|
|
14
|
|
35
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
27,442
|
|
26,691
|
|
22,864
|
|
3
|
|
751
|
|
N/A
|
|
17
|
|
3,827
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
3,750
|
|
$
|
3,391
|
|
$
|
3,397
|
|
11
|
|
$
|
359
|
|
N/A
|
|
—
|
|
$
|
(6
|
)
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
3.89
|
|
3.70
|
|
3.80
|
|
5
|
|
0.19
|
|
N/A
|
|
(3
|
)
|
(0.10
|
)
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
522
|
|
$
|
503
|
|
$
|
431
|
|
4
|
|
$
|
19
|
|
$
|
87
|
|
17
|
|
$
|
72
|
|
$
|
32
|
|
|
Carloads (in thousands)
|
157
|
|
173
|
|
182
|
|
(9
|
)
|
(16
|
)
|
N/A
|
|
(5
|
)
|
(9
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
10,625
|
|
11,724
|
|
11,119
|
|
(9
|
)
|
(1,099
|
)
|
N/A
|
|
5
|
|
605
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
3,326
|
|
$
|
2,909
|
|
$
|
2,359
|
|
14
|
|
$
|
417
|
|
N/A
|
|
23
|
|
$
|
550
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
4.91
|
|
4.29
|
|
3.87
|
|
14
|
|
0.62
|
|
N/A
|
|
11
|
|
0.42
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
639
|
|
$
|
621
|
|
$
|
627
|
|
3
|
|
$
|
18
|
|
$
|
12
|
|
(1
|
)
|
$
|
(6
|
)
|
$
|
6
|
|
|
Carloads (in thousands)
|
323
|
|
313
|
|
330
|
|
3
|
|
10
|
|
N/A
|
|
(5
|
)
|
(17
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
22,164
|
|
22,443
|
|
23,172
|
|
(1
|
)
|
(279
|
)
|
N/A
|
|
(3
|
)
|
(729
|
)
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
1,978
|
|
$
|
1,985
|
|
$
|
1,904
|
|
—
|
|
$
|
(7
|
)
|
N/A
|
|
4
|
|
$
|
81
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
2.88
|
|
2.77
|
|
2.71
|
|
4
|
|
0.11
|
|
N/A
|
|
2
|
|
0.06
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
|||||||||||||||
|
Freight revenues (in millions)
|
$
|
359
|
|
$
|
347
|
|
$
|
312
|
|
3
|
|
$
|
12
|
|
$
|
28
|
|
11
|
$
|
35
|
|
$
|
12
|
|
|
Carloads (in thousands)
|
124
|
|
118
|
|
114
|
|
5
|
|
6
|
|
N/A
|
|
4
|
4
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
15,117
|
|
14,099
|
|
13,231
|
|
7
|
|
1,018
|
|
N/A
|
|
7
|
868
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
2,887
|
|
$
|
2,941
|
|
$
|
2,745
|
|
(2
|
)
|
$
|
(54
|
)
|
N/A
|
|
7
|
$
|
196
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
2.37
|
|
2.46
|
|
2.36
|
|
(4
|
)
|
(0.09
|
)
|
N/A
|
|
4
|
0.10
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
272
|
|
$
|
234
|
|
$
|
258
|
|
16
|
|
$
|
38
|
|
$
|
23
|
|
(9
|
)
|
$
|
(24
|
)
|
$
|
11
|
|
|
Carloads (in thousands)
|
62
|
|
61
|
|
71
|
|
2
|
|
1
|
|
N/A
|
|
(14
|
)
|
(10
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
4,044
|
|
4,180
|
|
4,939
|
|
(3
|
)
|
(136
|
)
|
N/A
|
|
(15
|
)
|
(759
|
)
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
4,410
|
|
$
|
3,801
|
|
$
|
3,615
|
|
16
|
|
$
|
609
|
|
N/A
|
|
5
|
|
$
|
186
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
6.71
|
|
5.59
|
|
5.22
|
|
20
|
|
1.12
|
|
N/A
|
|
7
|
|
0.37
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
|||||||||||||||
|
Freight revenues (in millions)
|
$
|
249
|
|
$
|
206
|
|
$
|
206
|
|
21
|
$
|
43
|
|
$
|
24
|
|
—
|
|
$
|
—
|
|
$
|
12
|
|
|
Carloads (in thousands)
|
62
|
|
59
|
|
66
|
|
5
|
3
|
|
N/A
|
|
(11
|
)
|
(7
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
4,201
|
|
3,956
|
|
4,619
|
|
6
|
245
|
|
N/A
|
|
(14
|
)
|
(663
|
)
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
4,026
|
|
$
|
3,493
|
|
$
|
3,132
|
|
15
|
$
|
533
|
|
N/A
|
|
12
|
|
$
|
361
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
5.92
|
|
5.20
|
|
4.46
|
|
14
|
0.72
|
|
N/A
|
|
17
|
|
0.74
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
|||||||||||||||
|
Freight revenues (in millions)
|
$
|
709
|
|
$
|
637
|
|
$
|
565
|
|
11
|
|
$
|
72
|
|
$
|
84
|
|
13
|
$
|
72
|
|
$
|
32
|
|
|
Carloads (in thousands)
|
203
|
|
198
|
|
197
|
|
3
|
|
5
|
|
N/A
|
|
1
|
1
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
13,611
|
|
13,635
|
|
13,573
|
|
—
|
|
(24
|
)
|
N/A
|
|
—
|
62
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
3,483
|
|
$
|
3,214
|
|
$
|
2,857
|
|
8
|
|
$
|
269
|
|
N/A
|
|
12
|
$
|
357
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
5.21
|
|
4.67
|
|
4.15
|
|
12
|
|
0.54
|
|
N/A
|
|
13
|
0.52
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
|||||||||||||||
|
Freight revenues (in millions)
|
$
|
393
|
|
$
|
484
|
|
$
|
375
|
|
(19
|
)
|
$
|
(91
|
)
|
$
|
71
|
|
29
|
$
|
109
|
|
$
|
26
|
|
|
Carloads (in thousands)
|
91
|
|
110
|
|
90
|
|
(17
|
)
|
(19
|
)
|
N/A
|
|
22
|
20
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
13,280
|
|
16,312
|
|
13,898
|
|
(19
|
)
|
(3,032
|
)
|
N/A
|
|
17
|
2,414
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
4,309
|
|
$
|
4,419
|
|
$
|
4,144
|
|
(2
|
)
|
$
|
(110
|
)
|
N/A
|
|
7
|
$
|
275
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
2.96
|
|
2.97
|
|
2.70
|
|
—
|
|
(0.01
|
)
|
N/A
|
|
10
|
0.27
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
|||||||||||||||
|
Freight revenues (in millions)
|
$
|
643
|
|
$
|
712
|
|
$
|
608
|
|
(10
|
)
|
$
|
(69
|
)
|
$
|
95
|
|
17
|
$
|
104
|
|
$
|
32
|
|
|
Carloads (in thousands)
|
217
|
|
253
|
|
232
|
|
(14
|
)
|
(36
|
)
|
N/A
|
|
9
|
21
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
9,020
|
|
11,266
|
|
10,404
|
|
(20
|
)
|
(2,246
|
)
|
N/A
|
|
8
|
862
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
2,963
|
|
$
|
2,814
|
|
$
|
2,655
|
|
5
|
|
$
|
149
|
|
N/A
|
|
6
|
$
|
159
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
7.13
|
|
6.32
|
|
5.90
|
|
13
|
|
0.81
|
|
N/A
|
|
7
|
0.42
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
349
|
|
$
|
357
|
|
$
|
403
|
|
(2
|
)
|
$
|
(8
|
)
|
$
|
35
|
|
(11
|
)
|
$
|
(46
|
)
|
$
|
15
|
|
|
Carloads (in thousands)
|
131
|
|
134
|
|
146
|
|
(2
|
)
|
(3
|
)
|
N/A
|
|
(8
|
)
|
(12
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
1,750
|
|
1,953
|
|
2,329
|
|
(10
|
)
|
(203
|
)
|
N/A
|
|
(16
|
)
|
(376
|
)
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
2,659
|
|
$
|
2,670
|
|
$
|
2,758
|
|
—
|
|
$
|
(11
|
)
|
N/A
|
|
(3
|
)
|
$
|
(88
|
)
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
19.97
|
|
18.26
|
|
17.27
|
|
9
|
|
1.71
|
|
N/A
|
|
6
|
|
0.99
|
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
757
|
|
$
|
787
|
|
$
|
684
|
|
(4
|
)
|
$
|
(30
|
)
|
$
|
19
|
|
15
|
|
$
|
103
|
|
$
|
7
|
|
|
Carloads (in thousands)
|
414
|
|
428
|
|
370
|
|
(3
|
)
|
(14
|
)
|
N/A
|
|
16
|
|
58
|
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
12,072
|
|
11,867
|
|
10,276
|
|
2
|
|
205
|
|
N/A
|
|
15
|
|
1,591
|
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
1,831
|
|
$
|
1,837
|
|
$
|
1,850
|
|
—
|
|
$
|
(6
|
)
|
N/A
|
|
(1
|
)
|
$
|
(13
|
)
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
6.27
|
|
6.63
|
|
6.65
|
|
(5
|
)
|
(0.36
|
)
|
N/A
|
|
—
|
|
(0.02
|
)
|
N/A
|
|
|||||||
|
|
|
|
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||
|
For the year ended December 31
|
2015
|
2014
|
2013
|
% Change
|
Total Change
|
FX Impact
(1)
|
% Change
|
Total Change
|
FX Impact
(1)
|
||||||||||||||||
|
Freight revenues (in millions)
|
$
|
592
|
|
$
|
588
|
|
$
|
644
|
|
1
|
|
$
|
4
|
|
$
|
33
|
|
(9
|
)
|
$
|
(56
|
)
|
$
|
14
|
|
|
Carloads (in thousands)
|
559
|
|
546
|
|
634
|
|
2
|
|
13
|
|
N/A
|
|
(14
|
)
|
(88
|
)
|
N/A
|
|
|||||||
|
Revenue ton-miles (in millions)
|
11,931
|
|
11,723
|
|
13,825
|
|
2
|
|
208
|
|
N/A
|
|
(15
|
)
|
(2,102
|
)
|
N/A
|
|
|||||||
|
Freight revenue per carload (dollars)
|
$
|
1,061
|
|
$
|
1,077
|
|
$
|
1,016
|
|
(1
|
)
|
$
|
(16
|
)
|
N/A
|
|
6
|
|
$
|
61
|
|
N/A
|
|
||
|
Freight revenue per revenue ton-mile (cents)
|
4.96
|
|
5.02
|
|
4.66
|
|
(1
|
)
|
(0.06
|
)
|
N/A
|
|
8
|
|
0.36
|
|
N/A
|
|
|||||||
|
2015 Operating expenses
|
2014 Operating expenses
|
|
|
|
|
|
% Change
|
|
|
% Change
|
|
|
||||||||||||||||
|
For the year ended December 31 (in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
Total Change
|
FX Impact
(1)
|
2014 vs. 2013
|
Total Change
|
FX Impact
(1)
|
|||||||||||||
|
Compensation and benefits
|
$
|
1,371
|
|
$
|
1,348
|
|
$
|
1,378
|
|
2
|
|
$
|
23
|
|
$
|
62
|
|
(2
|
)
|
$
|
(30
|
)
|
$
|
23
|
|
|
Fuel
|
708
|
|
1,048
|
|
1,004
|
|
(32
|
)
|
(340
|
)
|
143
|
|
4
|
|
44
|
|
62
|
|
|||||||
|
Materials
|
184
|
|
193
|
|
160
|
|
(5
|
)
|
(9
|
)
|
5
|
|
21
|
|
33
|
|
1
|
|
|||||||
|
Equipment rents
|
174
|
|
155
|
|
173
|
|
12
|
|
19
|
|
18
|
|
(10
|
)
|
(18
|
)
|
9
|
|
|||||||
|
Depreciation and amortization
|
595
|
|
552
|
|
565
|
|
8
|
|
43
|
|
18
|
|
(2
|
)
|
(13
|
)
|
8
|
|
|||||||
|
Purchased services and other
|
1,060
|
|
985
|
|
998
|
|
8
|
|
75
|
|
60
|
|
(1
|
)
|
(13
|
)
|
60
|
|
|||||||
|
Asset impairments
|
—
|
|
—
|
|
435
|
|
—
|
|
—
|
|
—
|
|
(100
|
)
|
(435
|
)
|
—
|
|
|||||||
|
Gain on sale of D&H South
|
(68
|
)
|
—
|
|
—
|
|
100
|
|
(68
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Total operating expenses
|
$
|
4,024
|
|
$
|
4,281
|
|
$
|
4,713
|
|
(6
|
)
|
$
|
(257
|
)
|
$
|
306
|
|
(9
|
)
|
$
|
(432
|
)
|
$
|
163
|
|
|
•
|
the favourable impact of $403 million from lower fuel prices;
|
|
•
|
efficiencies generated from improved operating performance and asset utilization;
|
|
•
|
the favourable impact of $87 million from lower stock-based compensation primarily driven by the change in stock price and lower incentive-based compensation;
|
|
•
|
the $68 million favourable gain on sale of D&H South;
|
|
•
|
lower volume variable expenses; and
|
|
•
|
a $42 million increase in land sales.
|
|
•
|
the unfavourable impact of the change in FX of $306 million;
|
|
•
|
higher pension expense of $84 million;
|
|
•
|
the impact of wage and benefit inflation of approximately 3%; and
|
|
•
|
higher casualty expenses as a result of more costly mishaps of $37 million.
|
|
•
|
an asset impairment charge of $435 million in 2013;
|
|
•
|
efficiencies generated from improved operating performance, asset utilization, and insourcing of certain IT activities;
|
|
•
|
lower pension expense of $96 million; and
|
|
•
|
lower casualty expense.
|
|
•
|
the unfavourable impact of the change in FX of $163 million;
|
|
•
|
higher stock-based and incentive compensation of $41 million;
|
|
•
|
the impact of wage and benefit inflation of approximately 3%;
|
|
•
|
higher material costs for freight car and locomotive repairs, and increased track maintenance activities; and
|
|
•
|
higher volume variable expenses as a result of an increase in workload, as measured by GTMs.
|
|
•
|
higher pension expense of $84 million;
|
|
•
|
the unfavourable impact of the change in FX of $62 million; and
|
|
•
|
the impact of wage and benefit inflation of approximately 3%.
|
|
•
|
the favourable impact of $87 million from lower stock-based compensation primarily driven by the change in stock price and lower incentive-based compensation;
|
|
•
|
lower costs achieved through job reductions;
|
|
•
|
road and yard efficiencies as a result of continuing strong operational performance; and
|
|
•
|
lower volume variable expenses as a result of a decrease in workload as measured by GTMs.
|
|
•
|
the favourable impact of $403 million from lower fuel prices;
|
|
•
|
a reduction in workload, as measured by GTMs; and
|
|
•
|
improvements in fuel efficiency as a result of increased locomotive productivity of approximately 4%, operational fluidity and the advancement of the Company’s fuel conservation strategies.
|
|
|
|
|
|
% Change
|
||||||||
|
For the year ended December 31 (in millions)
|
2015
|
|
2014
(2)
|
|
2013
(2)
|
|
2015 vs. 2014
|
2014 vs. 2013
|
|
|||
|
Support and facilities
|
$
|
298
|
|
$
|
297
|
|
$
|
313
|
|
—
|
(5
|
)
|
|
Track and operations
|
266
|
|
243
|
|
236
|
|
9
|
3
|
|
|||
|
Intermodal
|
184
|
|
176
|
|
169
|
|
5
|
4
|
|
|||
|
Equipment
|
196
|
|
166
|
|
165
|
|
18
|
1
|
|
|||
|
Casualty
|
74
|
|
35
|
|
63
|
|
111
|
(44
|
)
|
|||
|
Property taxes
(1)
|
103
|
|
94
|
|
91
|
|
10
|
3
|
|
|||
|
Other
|
13
|
|
6
|
|
(1
|
)
|
117
|
(700
|
)
|
|||
|
Land sales
|
(74
|
)
|
(32
|
)
|
(38
|
)
|
131
|
(16
|
)
|
|||
|
Total Purchased services and other
|
$
|
1,060
|
|
$
|
985
|
|
$
|
998
|
|
8
|
(1
|
)
|
|
•
|
the unfavourable impact of the change in FX of $60 million;
|
|
•
|
higher casualty expenses as a result of more costly mishaps, reported in Casualty;
|
|
•
|
higher intermodal expenses related to pickup and delivery service, reported in Intermodal;
|
|
•
|
increased locomotive overhauls, reported in Equipment; and
|
|
•
|
higher legal fees and support costs, reported in Support and facilities.
|
|
For the year ended December 31
(in millions, except for track miles and crossties)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Additions to properties
|
|
|
|
||||||
|
Track and roadway
|
$
|
1,119
|
|
$
|
1,011
|
|
$
|
831
|
|
|
Rolling stock
|
158
|
|
219
|
|
169
|
|
|||
|
Information systems
(1)
|
79
|
|
96
|
|
110
|
|
|||
|
Buildings and other
|
180
|
|
150
|
|
155
|
|
|||
|
Total – accrued additions to properties
|
1,536
|
|
1,476
|
|
1,265
|
|
|||
|
Less:
|
|
|
|
||||||
|
Non-cash transactions
|
14
|
|
27
|
|
29
|
|
|||
|
Cash invested in additions to properties (per Consolidated Statements of Cash Flows)
|
$
|
1,522
|
|
$
|
1,449
|
|
$
|
1,236
|
|
|
Track installation capital programs
|
|
|
|
||||||
|
Track miles of rail laid (miles)
|
468
|
|
492
|
|
429
|
|
|||
|
Track miles of rail capacity expansion (miles)
|
22
|
|
21
|
|
24
|
|
|||
|
Crossties installed (thousands)
|
1,009
|
|
1,040
|
|
926
|
|
|||
|
Long-term debt
|
|
Outlook
|
|
|
Standard & Poor's
|
|
|
|
|
|
Long-term corporate credit
|
BBB+
|
stable
|
|
|
Senior secured debt
|
A
|
stable
|
|
|
Senior unsecured debt
|
BBB+
|
stable
|
|
Moody's
|
|
|
|
|
|
Senior unsecured debt
|
Baa1
|
stable
|
|
DBRS
|
|
|
|
|
|
Unsecured debentures
|
BBB (high)
|
stable
|
|
|
Medium-term notes
|
BBB (high)
|
stable
|
|
|
|
|
|
|
$1 billion Commercial paper program
|
|
|
|
|
Standard & Poor's
|
A-2
|
NA
|
|
|
Moody's
|
|
P-2
|
NA
|
|
DBRS
|
|
R-2 (high)
|
NA
|
|
•
|
in the third quarter, a $68 million gain ($42 million after tax) related to the sale of D&H South;
|
|
•
|
in the third quarter, a $47 million charge ($35 million after tax) related to the early redemption premium on notes;
|
|
•
|
in the second quarter, an income tax expense of $23 million as a result of the change in the Alberta provincial corporate income tax rate; and
|
|
•
|
during the course of the year, net non-cash loss of $297 million ($257 million after tax) due to FX translation of the Company’s U.S. dollar-denominated debt as follows:
|
|
•
|
in the fourth quarter, a $115 million loss ($100 million after tax);
|
|
•
|
in the third quarter, a $128 million loss ($111 million after tax);
|
|
•
|
in the second quarter, a $10 million gain ($9 million after tax); and
|
|
•
|
in the first quarter, a $64 million loss ($55 million after tax).
|
|
•
|
in the fourth quarter, $12 million net non-cash loss ($9 million after tax) due to FX translation on the Company’s U.S. dollar-denominated debt; and
|
|
•
|
in the first quarter, a recovery of $4 million ($3 million after tax) was recorded for the Company's 2012 labour restructuring initiative due to favourable experience gains, recorded in Compensation and benefits.
|
|
•
|
in the fourth quarter, an asset impairment charge and accruals for future costs totalling $435 million ($257 million after tax) relating to the sale of DM&E West, which closed in the second quarter of 2014;
|
|
•
|
in the fourth quarter, management transition costs related to the retirement of the Company’s CFO and the appointment of the new CFO of $5 million ($4 million after tax);
|
|
•
|
in the fourth quarter, a recovery of $7 million ($5 million after tax) of the Company’s 2012 labour restructuring initiative due to favourable experience gains;
|
|
•
|
in the third quarter, an income tax expense of $7 million as a result of the change in the province of British Columbia’s corporate income tax rate; and
|
|
•
|
in the first quarter, a recovery of U.S. $9 million (U.S. $6 million after tax) related to settlement of certain management transition amounts that had been subject to legal proceedings.
|
|
•
|
in the fourth quarter, an asset impairment charge of $185 million ($111 million after tax) with respect to the option to build into the Powder River Basin and another investment;
|
|
•
|
in the fourth quarter, an asset impairment charge of $80 million ($59 million after tax) related to a certain series of locomotives;
|
|
•
|
in the fourth quarter, a labour restructuring charge of $53 million ($39 million after tax) as part of a restructuring initiative;
|
|
•
|
in the second quarter, a charge of $42 million ($29 million after tax) with respect to compensation and other management transition costs;
|
|
•
|
in the first and second quarters, advisory fees of $27 million ($20 million after tax) related to shareholder matters; and
|
|
•
|
in the second quarter, an income tax expense of $11 million as a result of the change in the province of Ontario's corporate income tax rate.
|
|
•
|
in the fourth quarter, advisory fees of $6 million ($5 million after tax) related to shareholder matters; and
|
|
•
|
in the fourth quarter, a benefit of $37 million resulting from the resolution of certain tax matters.
|
|
Operating income
|
For the year ended
December 31
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Adjusted operating income
|
$
|
2,620
|
|
$
|
2,335
|
|
$
|
1,844
|
|
$
|
1,309
|
|
$
|
967
|
|
|
Add significant items:
|
|
|
|
|
|
||||||||||
|
Gain on sale of D&H South
|
68
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Labour restructuring
|
—
|
|
4
|
|
7
|
|
(53
|
)
|
—
|
|
|||||
|
Asset impairments
|
—
|
|
—
|
|
(435
|
)
|
(265
|
)
|
—
|
|
|||||
|
Management transition costs
|
—
|
|
—
|
|
4
|
|
(42
|
)
|
—
|
|
|||||
|
Operating income as reported
|
$
|
2,688
|
|
$
|
2,339
|
|
$
|
1,420
|
|
$
|
949
|
|
$
|
967
|
|
|
Net income
|
For the year ended
December 31
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Adjusted income
|
$
|
1,625
|
|
$
|
1,482
|
|
$
|
1,132
|
|
$
|
753
|
|
$
|
538
|
|
|
Add significant items, net of tax:
|
|
|
|
|
|
||||||||||
|
Gain on sale of D&H South
|
42
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Labour restructuring
|
—
|
|
3
|
|
5
|
|
(39
|
)
|
—
|
|
|||||
|
Asset impairments
|
—
|
|
—
|
|
(257
|
)
|
(170
|
)
|
—
|
|
|||||
|
Management transition costs
|
—
|
|
—
|
|
2
|
|
(29
|
)
|
—
|
|
|||||
|
Advisory fees related to shareholder matters
|
—
|
|
—
|
|
—
|
|
(20
|
)
|
(5
|
)
|
|||||
|
Impact of FX translation on U.S. dollar-denominated debt
|
(257
|
)
|
(9
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Early redemption premium on notes
|
(35
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Income tax rate change
|
(23
|
)
|
—
|
|
(7
|
)
|
(11
|
)
|
37
|
|
|||||
|
Net income as reported
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
$
|
484
|
|
$
|
570
|
|
|
Diluted earnings per share
|
For the year ended
December 31
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Adjusted diluted earnings per share
|
$
|
10.10
|
|
$
|
8.50
|
|
$
|
6.42
|
|
$
|
4.34
|
|
$
|
3.15
|
|
|
Add significant items:
|
|
|
|
|
|
||||||||||
|
Gain on sale of D&H South
|
0.26
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Labour restructuring
|
—
|
|
0.01
|
|
0.03
|
|
(0.22
|
)
|
—
|
|
|||||
|
Asset impairments
|
—
|
|
—
|
|
(1.46
|
)
|
(0.98
|
)
|
—
|
|
|||||
|
Management transition costs
|
—
|
|
—
|
|
0.01
|
|
(0.17
|
)
|
—
|
|
|||||
|
Advisory fees related to shareholder matters
|
—
|
|
—
|
|
—
|
|
(0.12
|
)
|
(0.03
|
)
|
|||||
|
Impact of FX translation on U.S. dollar-denominated debt
|
(1.60
|
)
|
(0.05
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Early redemption premium on notes
|
(0.22
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Income tax rate change
|
(0.14
|
)
|
—
|
|
(0.04
|
)
|
(0.06
|
)
|
0.22
|
|
|||||
|
Diluted earnings per share as reported
|
$
|
8.40
|
|
$
|
8.46
|
|
$
|
4.96
|
|
$
|
2.79
|
|
$
|
3.34
|
|
|
Operating ratio
|
For the year ended
December 31
|
|||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|
Adjusted operating ratio
|
61.0
|
%
|
64.7
|
%
|
69.9
|
%
|
77.0
|
%
|
81.3
|
%
|
|
Add significant items:
|
|
|
|
|
|
|||||
|
Gain on sale of D&H South
|
(1.0
|
)%
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Labour restructuring
|
—
|
|
—
|
|
(0.1
|
)%
|
0.9
|
%
|
—
|
|
|
Asset impairments
|
—
|
|
—
|
|
7.1
|
%
|
4.7
|
%
|
—
|
|
|
Management transition costs
|
—
|
|
—
|
|
(0.1
|
)%
|
0.7
|
%
|
—
|
|
|
Operating ratio as reported
|
60.0
|
%
|
64.7
|
%
|
76.8
|
%
|
83.3
|
%
|
81.3
|
%
|
|
(in millions, except for percentages)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Operating income for the year ended December 31
|
$
|
2,688
|
|
$
|
2,339
|
|
$
|
1,420
|
|
$
|
949
|
|
$
|
967
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income and charges
|
335
|
|
19
|
|
17
|
|
37
|
|
18
|
|
|||||
|
Tax
(1)
|
728
|
|
640
|
|
312
|
|
218
|
|
172
|
|
|||||
|
|
$
|
1,625
|
|
$
|
1,680
|
|
$
|
1,091
|
|
$
|
694
|
|
$
|
777
|
|
|
Average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing
|
$
|
12,561
|
|
$
|
11,653
|
|
$
|
10,842
|
|
$
|
9,564
|
|
$
|
9,259
|
|
|
ROIC
|
12.9
|
%
|
14.4
|
%
|
10.1
|
%
|
7.3
|
%
|
8.4
|
%
|
|||||
|
(in millions, except for percentages)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Adjusted operating income for the year ended December 31
|
$
|
2,620
|
|
$
|
2,335
|
|
$
|
1,844
|
|
$
|
1,309
|
|
$
|
967
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income and charges
|
335
|
|
19
|
|
17
|
|
37
|
|
18
|
|
|||||
|
Add significant items:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Advisory fees related to shareholder matters
|
—
|
|
—
|
|
—
|
|
27
|
|
6
|
|
|||||
|
Impact of FX translation on U.S. dollar-denominated debt
|
297
|
|
12
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Early redemption premium on notes
|
47
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Less: tax
(1)
|
716
|
|
642
|
|
491
|
|
344
|
|
221
|
|
|||||
|
|
$
|
1,913
|
|
$
|
1,686
|
|
$
|
1,336
|
|
$
|
955
|
|
$
|
734
|
|
|
Average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing
|
$
|
12,561
|
|
$
|
11,653
|
|
$
|
10,842
|
|
$
|
9,564
|
|
$
|
9,259
|
|
|
Adjusted ROIC
|
15.2
|
%
|
14.5
|
%
|
12.3
|
%
|
10.0
|
%
|
7.9
|
%
|
|||||
|
|
For the year ended
December 31
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Cash provided by operating activities
|
$
|
2,459
|
|
$
|
2,123
|
|
$
|
1,950
|
|
$
|
1,328
|
|
$
|
512
|
|
|
Cash used in investing activities
|
(1,123
|
)
|
(750
|
)
|
(1,597
|
)
|
(1,011
|
)
|
(1,044
|
)
|
|||||
|
Change in restricted cash and cash equivalents used to collateralize letters of credit
(1)
|
—
|
|
(411
|
)
|
411
|
|
—
|
|
—
|
|
|||||
|
Dividends paid
|
(226
|
)
|
(244
|
)
|
(244
|
)
|
(223
|
)
|
(193
|
)
|
|||||
|
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
45
|
|
7
|
|
10
|
|
(1
|
)
|
1
|
|
|||||
|
Free cash
|
$
|
1,155
|
|
$
|
725
|
|
$
|
530
|
|
$
|
93
|
|
$
|
(724
|
)
|
|
(in millions, except for ratios)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
EBIT
|
$
|
2,353
|
|
$
|
2,320
|
|
$
|
1,403
|
|
|
Adjusted EBIT
|
$
|
2,629
|
|
$
|
2,328
|
|
$
|
1,827
|
|
|
Net interest expense
|
$
|
394
|
|
$
|
282
|
|
$
|
278
|
|
|
Interest coverage ratio
|
6.0
|
|
8.2
|
|
5.0
|
|
|||
|
Adjusted interest coverage ratio
|
6.7
|
|
8.3
|
|
6.6
|
|
|||
|
Earnings before interest and tax
|
For the year ended
December 31
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|||||
|
Adjusted EBIT
|
$
|
2,629
|
|
$
|
2,328
|
|
$
|
1,827
|
|
$
|
1,299
|
|
$
|
955
|
|
|
Add Significant items:
|
|
|
|
|
|
||||||||||
|
Gain on sale of D&H South
|
68
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Labour restructuring
|
—
|
|
4
|
|
7
|
|
(53
|
)
|
—
|
|
|||||
|
Asset impairments
|
—
|
|
—
|
|
(435
|
)
|
(265
|
)
|
—
|
|
|||||
|
Management transition
|
—
|
|
—
|
|
4
|
|
(42
|
)
|
—
|
|
|||||
|
Advisory costs related to shareholder matters
|
—
|
|
—
|
|
—
|
|
(27
|
)
|
(6
|
)
|
|||||
|
Impact of foreign exchange translation on U.S. dollar-denominated debt
|
(297
|
)
|
(12
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Early redemption premium on notes
|
(47
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
EBIT
|
2,353
|
|
2,320
|
|
1,403
|
|
912
|
|
949
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest expense
|
394
|
|
282
|
|
278
|
|
276
|
|
252
|
|
|||||
|
Income tax expense
|
607
|
|
562
|
|
250
|
|
152
|
|
127
|
|
|||||
|
Net income as reported
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
$
|
484
|
|
$
|
570
|
|
|
(in millions, except for ratios)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Adjusted net debt as at December 31
|
$
|
9,041
|
|
$
|
6,268
|
|
$
|
5,108
|
|
|
Adjusted EBITDA for the year ended December 31
|
3,281
|
|
2,864
|
|
2,464
|
|
|||
|
Adjusted net debt to Adjusted EBITDA ratio
|
2.8
|
|
2.2
|
|
2.1
|
|
|||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Adjusted net debt as at December 31
|
$
|
9,041
|
|
$
|
6,268
|
|
$
|
5,108
|
|
|
Add:
|
|
|
|
||||||
|
Pension plans deficit
|
(295
|
)
|
(288
|
)
|
(227
|
)
|
|||
|
Net present value of operating leases
(1)
|
(439
|
)
|
(447
|
)
|
(518
|
)
|
|||
|
Cash and cash equivalents
|
650
|
|
226
|
|
476
|
|
|||
|
Long-term debt as at December 31
|
$
|
8,957
|
|
$
|
5,759
|
|
$
|
4,839
|
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Adjusted EBITDA for the year ended December 31
|
$
|
3,281
|
|
$
|
2,864
|
|
$
|
2,464
|
|
|
Add:
|
|
|
|
||||||
|
Adjustment for net periodic pension and other benefit cost
|
70
|
|
137
|
|
82
|
|
|||
|
Operating lease expense
|
(127
|
)
|
(121
|
)
|
(154
|
)
|
|||
|
Depreciation and amortization
|
(595
|
)
|
(552
|
)
|
(565
|
)
|
|||
|
Adjusted EBIT for the year ended December 31
|
$
|
2,629
|
|
$
|
2,328
|
|
$
|
1,827
|
|
|
Payments due by period (in millions)
|
Total
|
|
2016
|
|
2017 & 2018
|
|
2019 & 2020
|
|
2021 & beyond
|
|
|||||
|
Contractual commitments
|
|
|
|
|
|
||||||||||
|
Interest on long-term debt and capital lease
|
$
|
13,398
|
|
$
|
507
|
|
$
|
983
|
|
$
|
851
|
|
$
|
11,057
|
|
|
Long-term debt
|
8,784
|
|
26
|
|
807
|
|
576
|
|
7,375
|
|
|||||
|
Capital leases
|
174
|
|
4
|
|
9
|
|
11
|
|
150
|
|
|||||
|
Operating lease
(1)
|
553
|
|
106
|
|
153
|
|
97
|
|
197
|
|
|||||
|
Supplier purchase
|
1,544
|
|
223
|
|
374
|
|
196
|
|
751
|
|
|||||
|
Other long-term liabilities
(2)
|
617
|
|
95
|
|
118
|
|
112
|
|
292
|
|
|||||
|
Total contractual commitments
|
$
|
25,070
|
|
$
|
961
|
|
$
|
2,444
|
|
$
|
1,843
|
|
$
|
19,822
|
|
|
Amount of commitments per period (in millions)
|
Total
|
|
2016
|
|
2017 & 2018
|
|
2019 & 2020
|
|
2021 & beyond
|
|
|||||
|
Commitments
|
|
|
|
|
|
||||||||||
|
Letters of credit
|
$
|
375
|
|
$
|
375
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Capital commitments
|
374
|
|
296
|
|
44
|
|
19
|
|
15
|
|
|||||
|
Total commitments
|
$
|
749
|
|
$
|
671
|
|
$
|
44
|
|
$
|
19
|
|
$
|
15
|
|
|
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
For the Year Ended December 31, 2015, 2014, and 2013
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
For the Year Ended December 31, 2015, 2014, and 2013
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
At December 31, 2015, and 2014
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
For the Year Ended December 31, 2015, 2014, and 2013
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|
|
For the Year Ended December 31, 2015, 2014, and 2013
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Year ended December 31 (in millions of Canadian dollars except per share data)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Revenues
|
|
|
|
||||||
|
Freight
|
$
|
6,552
|
|
$
|
6,464
|
|
$
|
5,982
|
|
|
Non-freight
|
160
|
|
156
|
|
151
|
|
|||
|
Total revenues
|
6,712
|
|
6,620
|
|
6,133
|
|
|||
|
Operating expenses
|
|
|
|
||||||
|
Compensation and benefits
|
1,371
|
|
1,348
|
|
1,378
|
|
|||
|
Fuel
|
708
|
|
1,048
|
|
1,004
|
|
|||
|
Materials
|
184
|
|
193
|
|
160
|
|
|||
|
Equipment rents
|
174
|
|
155
|
|
173
|
|
|||
|
Depreciation and amortization
|
595
|
|
552
|
|
565
|
|
|||
|
Purchased services and other (Note 11)
|
1,060
|
|
985
|
|
998
|
|
|||
|
Asset impairment (Note 3)
|
—
|
|
—
|
|
435
|
|
|||
|
Gain on sale of Delaware & Hudson South (Note 12)
|
(68
|
)
|
—
|
|
—
|
|
|||
|
Total operating expenses
|
4,024
|
|
4,281
|
|
4,713
|
|
|||
|
Operating income
|
2,688
|
|
2,339
|
|
1,420
|
|
|||
|
Less:
|
|
|
|
||||||
|
Other income and charges (Note 4)
|
335
|
|
19
|
|
17
|
|
|||
|
Net interest expense (Note 5)
|
394
|
|
282
|
|
278
|
|
|||
|
Income before income tax expense
|
1,959
|
|
2,038
|
|
1,125
|
|
|||
|
Income tax expense (Note 6)
|
607
|
|
562
|
|
250
|
|
|||
|
Net income
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
|
Earnings per share (Note 7)
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
8.47
|
|
$
|
8.54
|
|
$
|
5.00
|
|
|
Diluted earnings per share
|
$
|
8.40
|
|
$
|
8.46
|
|
$
|
4.96
|
|
|
Weighted-average number of shares (millions) (Note 7)
|
|
|
|
||||||
|
Basic
|
159.7
|
|
172.8
|
|
174.9
|
|
|||
|
Diluted
|
161.0
|
|
174.4
|
|
176.5
|
|
|||
|
Year ended December 31 (in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Net income
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
|
Net (loss) gain in foreign currency translation adjustments, net of hedging activities
|
(86
|
)
|
(32
|
)
|
3
|
|
|||
|
Change in derivatives designated as cash flow hedges
|
(69
|
)
|
(49
|
)
|
(1
|
)
|
|||
|
Change in pension and post-retirement defined benefit plans
|
1,059
|
|
(941
|
)
|
1,681
|
|
|||
|
Other comprehensive income (loss) before income taxes (Note 8)
|
904
|
|
(1,022
|
)
|
1,683
|
|
|||
|
Income tax (expense) recovery on above items (Note 8)
|
(162
|
)
|
306
|
|
(418
|
)
|
|||
|
Other comprehensive income (loss) (Note 8)
|
742
|
|
(716
|
)
|
1,265
|
|
|||
|
Comprehensive income
|
$
|
2,094
|
|
$
|
760
|
|
$
|
2,140
|
|
|
As at December 31 (in millions of Canadian dollars except Common Shares)
|
2015
|
|
2014
|
|
||
|
Assets
|
|
|
||||
|
Current assets
|
|
|
||||
|
Cash and cash equivalents
|
$
|
650
|
|
$
|
226
|
|
|
Accounts receivable, net (Note 10)
|
645
|
|
702
|
|
||
|
Materials and supplies
|
188
|
|
177
|
|
||
|
Other current assets
|
54
|
|
116
|
|
||
|
|
1,537
|
|
1,221
|
|
||
|
Investments (Note 13)
|
152
|
|
112
|
|
||
|
Properties (Note 14)
|
16,273
|
|
14,438
|
|
||
|
Assets held for sale (Note 12)
|
—
|
|
182
|
|
||
|
Goodwill and intangible assets (Note 15)
|
211
|
|
176
|
|
||
|
Pension asset (Note 24)
|
1,401
|
|
304
|
|
||
|
Other assets (Note 16)
|
63
|
|
117
|
|
||
|
Total assets
|
$
|
19,637
|
|
$
|
16,550
|
|
|
Liabilities and shareholders’ equity
|
|
|
||||
|
Current liabilities
|
|
|
||||
|
Accounts payable and accrued liabilities (Note 17)
|
$
|
1,417
|
|
$
|
1,277
|
|
|
Long-term debt maturing within one year (Note 19)
|
30
|
|
134
|
|
||
|
|
1,447
|
|
1,411
|
|
||
|
Pension and other benefit liabilities (Note 24)
|
758
|
|
755
|
|
||
|
Other long-term liabilities (Note 21)
|
318
|
|
432
|
|
||
|
Long-term debt (Note 19)
|
8,927
|
|
5,625
|
|
||
|
Deferred income taxes (Note 6)
|
3,391
|
|
2,717
|
|
||
|
Total liabilities
|
14,841
|
|
10,940
|
|
||
|
Shareholders’ equity
|
|
|
||||
|
Share capital (Note 23)
|
2,058
|
|
2,185
|
|
||
|
Authorized unlimited Common Shares without par value. Issued and outstanding are 153.0 million and 166.1 million at December 31, 2015 and 2014, respectively.
|
|
|
||||
|
Authorized unlimited number of first and second preferred shares; none outstanding.
|
|
|
||||
|
Additional paid-in capital
|
43
|
|
36
|
|
||
|
Accumulated other comprehensive loss (Note 8)
|
(1,477
|
)
|
(2,219
|
)
|
||
|
Retained earnings
|
4,172
|
|
5,608
|
|
||
|
|
4,796
|
|
5,610
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
19,637
|
|
$
|
16,550
|
|
|
Approved on behalf of the Board:
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Andrew F. Reardon
|
|
|
/s/ Isabelle Courville
|
|||
|
|
|
Andrew F. Reardon, Director,
|
|
|
Isabelle Courville, Director,
|
|||
|
|
|
Chair of the Board
|
|
|
Chair of the Audit Committee
|
|||
|
Year ended December 31 (in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Operating activities
|
|
|
|
||||||
|
Net income
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
|
Reconciliation of net income to cash provided by operating activities:
|
|
|
|
||||||
|
Depreciation and amortization
|
595
|
|
552
|
|
565
|
|
|||
|
Deferred income taxes (Note 6)
|
234
|
|
354
|
|
212
|
|
|||
|
Pension funding in excess of expense (Note 24)
|
(49
|
)
|
(132
|
)
|
(55
|
)
|
|||
|
Asset impairment (Note 3)
|
—
|
|
—
|
|
435
|
|
|||
|
Other operating activities, net
|
52
|
|
(3
|
)
|
(80
|
)
|
|||
|
Change in non-cash working capital balances related to operations (Note 9)
|
275
|
|
(124
|
)
|
(2
|
)
|
|||
|
Cash provided by operating activities
|
2,459
|
|
2,123
|
|
1,950
|
|
|||
|
Investing activities
|
|
|
|
||||||
|
Additions to properties (Note 14)
|
(1,522
|
)
|
(1,449
|
)
|
(1,236
|
)
|
|||
|
Proceeds from the sale of west end of Dakota, Minnesota and Eastern Railroad (Note 3)
|
—
|
|
236
|
|
—
|
|
|||
|
Proceeds from the sale of Delaware & Hudson South (Note 12)
|
281
|
|
—
|
|
—
|
|
|||
|
Proceeds from sale of properties and other assets (Note 11)
|
114
|
|
52
|
|
73
|
|
|||
|
Change in restricted cash and cash equivalents used to collateralize letters of credit (Note 19)
|
—
|
|
411
|
|
(411
|
)
|
|||
|
Other
|
4
|
|
—
|
|
(23
|
)
|
|||
|
Cash used in investing activities
|
(1,123
|
)
|
(750
|
)
|
(1,597
|
)
|
|||
|
Financing activities
|
|
|
|
||||||
|
Dividends paid
|
(226
|
)
|
(244
|
)
|
(244
|
)
|
|||
|
Issuance of CP Common Shares (Note 23)
|
43
|
|
62
|
|
83
|
|
|||
|
Purchase of CP Common Shares (Note 23)
|
(2,787
|
)
|
(2,050
|
)
|
—
|
|
|||
|
Issuance of long-term debt, excluding commercial paper (Note 19)
|
3,411
|
|
—
|
|
—
|
|
|||
|
Repayment of long-term debt, excluding commercial paper (Note 19)
|
(505
|
)
|
(183
|
)
|
(56
|
)
|
|||
|
Net (repayment) issuance of commercial paper (Note 19)
|
(893
|
)
|
771
|
|
—
|
|
|||
|
Settlement of foreign exchange forward on long-term debt (Note 20)
|
—
|
|
17
|
|
—
|
|
|||
|
Other
|
—
|
|
(3
|
)
|
(3
|
)
|
|||
|
Cash used in financing activities
|
(957
|
)
|
(1,630
|
)
|
(220
|
)
|
|||
|
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
45
|
|
7
|
|
10
|
|
|||
|
Cash position
|
|
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
424
|
|
(250
|
)
|
143
|
|
|||
|
Cash and cash equivalents at beginning of year
|
226
|
|
476
|
|
333
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
650
|
|
$
|
226
|
|
$
|
476
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||||
|
Income taxes paid
|
$
|
176
|
|
$
|
226
|
|
$
|
31
|
|
|
Interest paid
|
$
|
336
|
|
$
|
309
|
|
$
|
295
|
|
|
(in millions of Canadian dollars except per share data)
|
Share
capital |
|
Additional
paid-in capital |
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
|||||
|
Balance at December 31, 2012
|
$
|
2,127
|
|
$
|
41
|
|
$
|
(2,768
|
)
|
$
|
5,697
|
|
$
|
5,097
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
875
|
|
875
|
|
|||||
|
Other comprehensive income (Note 8)
|
—
|
|
—
|
|
1,265
|
|
—
|
|
1,265
|
|
|||||
|
Dividends declared ($1.4000 per share)
|
—
|
|
—
|
|
—
|
|
(246
|
)
|
(246
|
)
|
|||||
|
Effect of stock-based compensation expense
|
—
|
|
17
|
|
—
|
|
—
|
|
17
|
|
|||||
|
Shares issued under stock option plan (Note 23)
|
113
|
|
(24
|
)
|
—
|
|
—
|
|
89
|
|
|||||
|
Balance at December 31, 2013
|
2,240
|
|
34
|
|
(1,503
|
)
|
6,326
|
|
7,097
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
1,476
|
|
1,476
|
|
|||||
|
Other comprehensive loss (Note 8)
|
—
|
|
—
|
|
(716
|
)
|
—
|
|
(716
|
)
|
|||||
|
Dividends declared ($1.4000 per share)
|
—
|
|
—
|
|
—
|
|
(241
|
)
|
(241
|
)
|
|||||
|
Effect of stock-based compensation expense
|
—
|
|
19
|
|
—
|
|
—
|
|
19
|
|
|||||
|
CP Common Shares repurchased (Note 23)
|
(136
|
)
|
—
|
|
—
|
|
(1,953
|
)
|
(2,089
|
)
|
|||||
|
Shares issued under stock option plan (Note 23)
|
81
|
|
(17
|
)
|
—
|
|
—
|
|
64
|
|
|||||
|
Balance at December 31, 2014
|
2,185
|
|
36
|
|
(2,219
|
)
|
5,608
|
|
5,610
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
1,352
|
|
1,352
|
|
|||||
|
Other comprehensive income (Note 8)
|
—
|
|
—
|
|
742
|
|
—
|
|
742
|
|
|||||
|
Dividends declared ($1.4000 per share)
|
—
|
|
—
|
|
—
|
|
(221
|
)
|
(221
|
)
|
|||||
|
Effect of stock-based compensation expense
|
—
|
|
17
|
|
—
|
|
—
|
|
17
|
|
|||||
|
CP Common Shares repurchased (Note 23)
|
(181
|
)
|
—
|
|
—
|
|
(2,567
|
)
|
(2,748
|
)
|
|||||
|
Shares issued under stock option plan (Note 23)
|
54
|
|
(10
|
)
|
—
|
|
—
|
|
44
|
|
|||||
|
Balance at December 31, 2015
|
$
|
2,058
|
|
$
|
43
|
|
$
|
(1,477
|
)
|
$
|
4,172
|
|
$
|
4,796
|
|
|
Principal subsidiary
|
Incorporated under
the laws of
|
|
Canadian Pacific Railway Company
|
Canada
|
|
Soo Line Railroad Company (“Soo Line”)
|
Minnesota
|
|
Delaware and Hudson Railway Company, Inc. (“D&H”)
|
Delaware
|
|
Dakota, Minnesota & Eastern Railroad Corporation (“DM&E”)
|
Delaware
|
|
Mount Stephen Properties Inc. (“MSP”)
|
Canada
|
|
(in millions of Canadian dollars)
|
2013
|
|
|
|
Property, plant and equipment
|
$
|
426
|
|
|
Intangible assets
|
2
|
|
|
|
Goodwill (Note 15)
|
6
|
|
|
|
Total asset impairment charge
|
434
|
|
|
|
Accruals for future costs
|
1
|
|
|
|
Total charge
|
$
|
435
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Foreign exchange loss on long-term debt
|
$
|
297
|
|
$
|
11
|
|
$
|
2
|
|
|
Other foreign exchange (gains) losses
|
(24
|
)
|
—
|
|
2
|
|
|||
|
Early redemption premium on notes (Note 19)
|
47
|
|
—
|
|
—
|
|
|||
|
Other
|
15
|
|
8
|
|
13
|
|
|||
|
Total other income and charges
|
$
|
335
|
|
$
|
19
|
|
$
|
17
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Interest cost
|
$
|
409
|
|
$
|
301
|
|
$
|
296
|
|
|
Interest capitalized to Properties
|
(14
|
)
|
(15
|
)
|
(13
|
)
|
|||
|
Interest expense
|
395
|
|
286
|
|
283
|
|
|||
|
Interest income
|
(1
|
)
|
(4
|
)
|
(5
|
)
|
|||
|
Net interest expense
|
$
|
394
|
|
$
|
282
|
|
$
|
278
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Current income tax expense
|
$
|
373
|
|
$
|
208
|
|
$
|
38
|
|
|
Deferred income tax expense
|
|
|
|
||||||
|
Origination and reversal of temporary differences
|
105
|
|
317
|
|
183
|
|
|||
|
Effect of tax rate increases
|
23
|
|
—
|
|
7
|
|
|||
|
Effect of hedge of net investment in foreign subsidiaries
|
100
|
|
42
|
|
29
|
|
|||
|
Other
|
6
|
|
(5
|
)
|
(7
|
)
|
|||
|
Total deferred income tax expense
|
234
|
|
354
|
|
212
|
|
|||
|
Total income taxes
|
$
|
607
|
|
$
|
562
|
|
$
|
250
|
|
|
Income before income tax expense
|
|
|
|
||||||
|
Canada
|
$
|
1,099
|
|
$
|
1,269
|
|
$
|
1,019
|
|
|
Foreign
|
860
|
|
769
|
|
106
|
|
|||
|
Total income before income tax expense
|
$
|
1,959
|
|
$
|
2,038
|
|
$
|
1,125
|
|
|
Income tax expense
|
|
|
|
||||||
|
Current
|
|
|
|
||||||
|
Canada
|
$
|
173
|
|
$
|
50
|
|
$
|
4
|
|
|
Foreign
|
200
|
|
158
|
|
34
|
|
|||
|
Total current income tax expense
|
373
|
|
208
|
|
38
|
|
|||
|
Deferred
|
|
|
|
||||||
|
Canada
|
163
|
|
292
|
|
256
|
|
|||
|
Foreign
|
71
|
|
62
|
|
(44
|
)
|
|||
|
Total deferred income tax expense
|
234
|
|
354
|
|
212
|
|
|||
|
Total income taxes
|
$
|
607
|
|
$
|
562
|
|
$
|
250
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Deferred income tax assets
|
|
|
||||
|
Restructuring liability
|
$
|
3
|
|
$
|
7
|
|
|
Amount related to tax losses carried forward
|
16
|
|
28
|
|
||
|
Liabilities carrying value in excess of tax basis
|
89
|
|
214
|
|
||
|
Future environmental remediation costs
|
33
|
|
32
|
|
||
|
Tax credits carried forward including minimum tax
|
—
|
|
20
|
|
||
|
Other
|
69
|
|
69
|
|
||
|
Total deferred income tax assets
|
210
|
|
370
|
|
||
|
Deferred income tax liabilities
|
|
|
||||
|
Properties carrying value in excess of tax basis
|
3,553
|
|
3,052
|
|
||
|
Other
|
48
|
|
35
|
|
||
|
Total deferred income tax liabilities
|
3,601
|
|
3,087
|
|
||
|
Total net deferred income tax liabilities
|
$
|
3,391
|
|
$
|
2,717
|
|
|
(in millions of Canadian dollars, except percentage)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Statutory federal and provincial income tax rate (Canada)
|
26.47
|
%
|
26.31
|
%
|
26.32
|
%
|
|||
|
Expected income tax expense at Canadian enacted statutory tax rates
|
$
|
519
|
|
$
|
536
|
|
$
|
296
|
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
||||||
|
(Gains) / losses not subject to tax
|
28
|
|
(5
|
)
|
(6
|
)
|
|||
|
Canadian tax rate differentials
|
1
|
|
(1
|
)
|
(1
|
)
|
|||
|
Foreign tax rate differentials
|
39
|
|
36
|
|
(36
|
)
|
|||
|
Effect of tax rate increases
|
23
|
|
—
|
|
7
|
|
|||
|
Other
|
(3
|
)
|
(4
|
)
|
(10
|
)
|
|||
|
Income tax expense
|
$
|
607
|
|
$
|
562
|
|
$
|
250
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Unrecognized tax benefits at January 1
|
$
|
17
|
|
$
|
16
|
|
$
|
19
|
|
|
Increase in unrecognized:
|
|
|
|
||||||
|
Tax benefits related to the current year
|
4
|
|
2
|
|
4
|
|
|||
|
Dispositions:
|
|
|
|
||||||
|
Gross uncertain tax benefits related to prior years
|
(6
|
)
|
(1
|
)
|
(7
|
)
|
|||
|
Unrecognized tax benefits at December 31
|
$
|
15
|
|
$
|
17
|
|
$
|
16
|
|
|
(in millions of Canadian dollars except per share data)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Net income
|
$
|
1,352
|
|
$
|
1,476
|
|
$
|
875
|
|
|
Weighted average basic shares outstanding
|
159.7
|
|
172.8
|
|
174.9
|
|
|||
|
Dilutive effect of weighted average number of stock options
|
1.3
|
|
1.6
|
|
1.6
|
|
|||
|
Weighted average diluted shares outstanding
|
161.0
|
|
174.4
|
|
176.5
|
|
|||
|
Earnings per share - basic
|
$
|
8.47
|
|
$
|
8.54
|
|
$
|
5.00
|
|
|
Earnings per share - diluted
|
$
|
8.40
|
|
$
|
8.46
|
|
$
|
4.96
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Unrealized foreign exchange gain on translation of the net investment in U.S. subsidiaries
|
$
|
870
|
|
$
|
199
|
|
|
Unrealized foreign exchange loss on translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries
|
(741
|
)
|
(84
|
)
|
||
|
Deferred losses on settled hedge instruments
|
(11
|
)
|
(16
|
)
|
||
|
Unrealized effective losses on cash flow hedges
|
(89
|
)
|
(34
|
)
|
||
|
Amounts for defined benefit pension and other post-retirement plans not recognized in income
|
(1,504
|
)
|
(2,282
|
)
|
||
|
Equity accounted investments
|
(2
|
)
|
(2
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(1,477
|
)
|
$
|
(2,219
|
)
|
|
(in millions of Canadian dollars)
|
Before
tax amount
|
|
Income tax
recovery
(expense)
|
|
Net of tax
amount
|
|
|||
|
For the year ended December 31, 2015
|
|
|
|
||||||
|
Unrealized foreign exchange gain (loss) on:
|
|
|
|
||||||
|
Translation of the net investment in U.S. subsidiaries
|
$
|
671
|
|
$
|
—
|
|
$
|
671
|
|
|
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 20)
|
(757
|
)
|
100
|
|
(657
|
)
|
|||
|
Change in derivatives designated as cash flow hedges:
|
|
|
|
||||||
|
Realized loss on cash flow hedges recognized in income
|
7
|
|
(2
|
)
|
5
|
|
|||
|
Unrealized loss on cash flow hedges
|
(76
|
)
|
21
|
|
(55
|
)
|
|||
|
Change in pension and other benefits actuarial gains and losses
|
1,058
|
|
(281
|
)
|
777
|
|
|||
|
Change in prior service pension and other benefit costs
|
1
|
|
—
|
|
1
|
|
|||
|
Other comprehensive income
|
$
|
904
|
|
$
|
(162
|
)
|
$
|
742
|
|
|
For the year ended December 31, 2014
|
|
|
|
||||||
|
Unrealized foreign exchange gain (loss) on:
|
|
|
|
||||||
|
Translation of the net investment in U.S. subsidiaries
|
$
|
287
|
|
$
|
—
|
|
$
|
287
|
|
|
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 20)
|
(319
|
)
|
42
|
|
(277
|
)
|
|||
|
Change in derivatives designated as cash flow hedges:
|
|
|
|
||||||
|
Realized gain on cash flow hedges recognized in income
|
(3
|
)
|
—
|
|
(3
|
)
|
|||
|
Unrealized loss on cash flow hedges
|
(46
|
)
|
12
|
|
(34
|
)
|
|||
|
Change in pension and other benefits actuarial gains and losses
|
(873
|
)
|
234
|
|
(639
|
)
|
|||
|
Change in prior service pension and other benefit costs
|
(68
|
)
|
18
|
|
(50
|
)
|
|||
|
Other comprehensive loss
|
$
|
(1,022
|
)
|
$
|
306
|
|
$
|
(716
|
)
|
|
For the year ended December 31, 2013
|
|
|
|
||||||
|
Unrealized foreign exchange gain (loss) on:
|
|
|
|
||||||
|
Translation of the net investment in U.S. subsidiaries
|
$
|
220
|
|
$
|
—
|
|
$
|
220
|
|
|
Translation of the U.S. dollar-denominated long-term debt designated as a hedge of the net investment in U.S. subsidiaries (Note 20)
|
(217
|
)
|
28
|
|
(189
|
)
|
|||
|
Change in derivatives designated as cash flow hedges:
|
|
|
|
||||||
|
Realized gain on cash flow hedges recognized in income
|
(19
|
)
|
—
|
|
(19
|
)
|
|||
|
Unrealized gain on cash flow hedges
|
18
|
|
—
|
|
18
|
|
|||
|
Change in pension and other benefits actuarial gains and losses
|
1,603
|
|
(427
|
)
|
1,176
|
|
|||
|
Change in prior service pension and other benefit costs
|
78
|
|
(19
|
)
|
59
|
|
|||
|
Other comprehensive income
|
$
|
1,683
|
|
$
|
(418
|
)
|
$
|
1,265
|
|
|
(in millions of Canadian dollars)
|
Foreign currency
net of hedging
activities
(1)
|
Derivatives and
other
(1)
|
|
Pension and post-
retirement defined
benefit plans
(1)
|
|
Total
(1)
|
|
|||||
|
Opening balance, 2015
|
$
|
115
|
|
$
|
(52
|
)
|
$
|
(2,282
|
)
|
$
|
(2,219
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
14
|
|
(55
|
)
|
585
|
|
544
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
5
|
|
193
|
|
198
|
|
||||
|
Net current-period other comprehensive income (loss)
|
14
|
|
(50
|
)
|
778
|
|
742
|
|
||||
|
Closing balance, 2015
|
$
|
129
|
|
$
|
(102
|
)
|
$
|
(1,504
|
)
|
$
|
(1,477
|
)
|
|
Opening balance, 2014
|
$
|
105
|
|
$
|
(15
|
)
|
$
|
(1,593
|
)
|
$
|
(1,503
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
10
|
|
(34
|
)
|
(781
|
)
|
(805
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
(3
|
)
|
92
|
|
89
|
|
||||
|
Net current-period other comprehensive income (loss)
|
10
|
|
(37
|
)
|
(689
|
)
|
(716
|
)
|
||||
|
Closing balance, 2014
|
$
|
115
|
|
$
|
(52
|
)
|
$
|
(2,282
|
)
|
$
|
(2,219
|
)
|
|
|
2015
|
|
2014
|
|
||
|
Amortization of prior service costs
(1)
|
$
|
(5
|
)
|
$
|
(68
|
)
|
|
Recognition of net actuarial loss
(1)
|
269
|
|
192
|
|
||
|
Total before income tax
|
$
|
264
|
|
$
|
124
|
|
|
Income tax recovery
|
(71
|
)
|
(32
|
)
|
||
|
Net of income tax
|
$
|
193
|
|
$
|
92
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Source (use) of cash:
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
80
|
|
$
|
(112
|
)
|
$
|
(29
|
)
|
|
Materials and supplies
|
15
|
|
7
|
|
(19
|
)
|
|||
|
Other current assets
|
55
|
|
(75
|
)
|
5
|
|
|||
|
Accounts payable and accrued liabilities
|
125
|
|
56
|
|
41
|
|
|||
|
Change in non-cash working capital
|
$
|
275
|
|
$
|
(124
|
)
|
$
|
(2
|
)
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Freight
|
$
|
491
|
|
$
|
535
|
|
|
Non-freight
|
185
|
|
189
|
|
||
|
|
676
|
|
724
|
|
||
|
Allowance for doubtful accounts
|
(31
|
)
|
(22
|
)
|
||
|
Total accounts receivable, net
|
$
|
645
|
|
$
|
702
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Rail investments accounted for on an equity basis
|
$
|
115
|
|
$
|
82
|
|
|
Other investments
|
37
|
|
30
|
|
||
|
Total investments
|
$
|
152
|
|
$
|
112
|
|
|
(in millions of Canadian dollars except percentages)
|
|
2015
|
|
2015
|
|
2014
|
|||||||||||||||||||||
|
|
|
Average
annual depreciation
rate
|
|
|
Cost
|
|
|
Accumulated
depreciation
|
|
|
Net book
value
|
|
|
Cost
|
|
|
Accumulated
depreciation
|
|
|
Net book
value
|
|
||||||
|
Track and roadway
|
|
2.6
|
%
|
|
$
|
16,303
|
|
|
$
|
4,427
|
|
|
$
|
11,876
|
|
|
$
|
14,515
|
|
|
$
|
4,126
|
|
|
$
|
10,389
|
|
|
Buildings
|
|
3.2
|
%
|
|
642
|
|
|
165
|
|
|
477
|
|
|
571
|
|
|
150
|
|
|
421
|
|
||||||
|
Rolling stock
|
|
2.3
|
%
|
|
4,041
|
|
|
1,524
|
|
|
2,517
|
|
|
3,737
|
|
|
1,414
|
|
|
2,323
|
|
||||||
|
Information systems
(1)
|
|
12.2
|
%
|
|
599
|
|
|
291
|
|
|
308
|
|
|
631
|
|
|
297
|
|
|
334
|
|
||||||
|
Other
|
|
3.5
|
%
|
|
1,640
|
|
|
545
|
|
|
1,095
|
|
|
1,489
|
|
|
518
|
|
|
971
|
|
||||||
|
Total
|
|
$
|
23,225
|
|
|
$
|
6,952
|
|
|
$
|
16,273
|
|
|
$
|
20,943
|
|
|
$
|
6,505
|
|
|
$
|
14,438
|
|
|||
|
(in millions of Canadian dollars)
|
2015
|
2014
|
||||||||||||||||
|
|
Cost
|
|
Accumulated
depreciation
|
|
Net book
value
|
|
Cost
|
|
Accumulated
depreciation
|
|
Net book
value
|
|
||||||
|
Buildings
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
|
Rolling stock
|
311
|
|
96
|
|
215
|
|
311
|
|
87
|
|
224
|
|
||||||
|
Total assets held under capital lease
|
$
|
312
|
|
$
|
97
|
|
$
|
215
|
|
$
|
312
|
|
$
|
88
|
|
$
|
224
|
|
|
|
|
Intangible assets
|
|
||||||||||||
|
(in millions of Canadian dollars)
|
Goodwill
|
|
Cost
|
|
Accumulated
amortization
|
|
Net carrying
amount
|
|
Total goodwill and intangible assets
|
|
|||||
|
Balance at December 31, 2013
|
$
|
150
|
|
$
|
22
|
|
$
|
(10
|
)
|
$
|
12
|
|
$
|
162
|
|
|
Amortization
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||||
|
Foreign exchange impact
|
14
|
|
—
|
|
1
|
|
1
|
|
15
|
|
|||||
|
Balance at December 31, 2014
|
$
|
164
|
|
$
|
22
|
|
$
|
(10
|
)
|
$
|
12
|
|
$
|
176
|
|
|
Amortization
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||||
|
Foreign exchange impact
|
31
|
|
—
|
|
2
|
|
2
|
|
33
|
|
|||||
|
Additions
|
3
|
|
—
|
|
—
|
|
—
|
|
3
|
|
|||||
|
Balance at December 31, 2015
|
$
|
198
|
|
$
|
22
|
|
$
|
(9
|
)
|
$
|
13
|
|
$
|
211
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Long-term materials
|
$
|
20
|
|
$
|
30
|
|
|
Prepaid leases
|
9
|
|
9
|
|
||
|
Unamortized fees on credit facility
|
6
|
|
9
|
|
||
|
Contracted customer incentives
|
5
|
|
9
|
|
||
|
Long-term receivables
|
2
|
|
28
|
|
||
|
Other
|
21
|
|
32
|
|
||
|
Total other assets
|
$
|
63
|
|
$
|
117
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Trade payables
|
$
|
339
|
|
$
|
407
|
|
|
Accrued charges
|
353
|
|
324
|
|
||
|
Income and other taxes payable
|
218
|
|
95
|
|
||
|
Accrued interest
|
147
|
|
75
|
|
||
|
Payroll-related accruals
|
88
|
|
72
|
|
||
|
Accrued vacation
|
69
|
|
66
|
|
||
|
Dividends payable
|
53
|
|
58
|
|
||
|
Personal injury and other claims provision
|
30
|
|
45
|
|
||
|
Purchase of CP Common Shares
|
—
|
|
39
|
|
||
|
Provision for environmental remediation (Note 21)
|
13
|
|
16
|
|
||
|
Stock-based compensation liabilities
|
48
|
|
14
|
|
||
|
Provision for restructuring (Note 18)
|
6
|
|
11
|
|
||
|
Other
|
53
|
|
55
|
|
||
|
Total accounts payable and accrued liabilities
|
$
|
1,417
|
|
$
|
1,277
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Opening balance, January 1
|
$
|
24
|
|
$
|
50
|
|
$
|
89
|
|
|
Accrued
|
(2
|
)
|
(7
|
)
|
(8
|
)
|
|||
|
Payments
|
(11
|
)
|
(21
|
)
|
(33
|
)
|
|||
|
Amortization of discount
(1)
|
1
|
|
2
|
|
2
|
|
|||
|
Closing balance, December 31
|
$
|
12
|
|
$
|
24
|
|
$
|
50
|
|
|
(in millions of Canadian dollars)
|
Maturity
|
Currency
in which
payable
|
2015
|
|
2014
|
|
||||
|
6.500%
|
|
10-year Notes (A)
|
2018-05
|
U.S.$
|
$
|
380
|
|
$
|
319
|
|
|
6.250%
|
|
10-year Medium Term Notes (A)
|
2018-06
|
CDN$
|
374
|
|
374
|
|
||
|
7.250%
|
|
10-year Notes (A)
|
2019-05
|
U.S.$
|
484
|
|
405
|
|
||
|
9.450%
|
|
30-year Debentures (A)
|
2021-08
|
U.S.$
|
346
|
|
290
|
|
||
|
5.100%
|
|
10-year Medium Term Notes (A)
|
2022-01
|
CDN$
|
125
|
|
125
|
|
||
|
4.500%
|
|
10-year Notes (A)
|
2022-01
|
U.S.$
|
343
|
|
287
|
|
||
|
4.450%
|
|
12.5-year Notes (A)
|
2023-03
|
U.S.$
|
483
|
|
405
|
|
||
|
7.125%
|
|
30-year Debentures (A)
|
2031-10
|
U.S.$
|
484
|
|
406
|
|
||
|
5.750%
|
|
30-year Debentures (A)
|
2033-03
|
U.S.$
|
339
|
|
282
|
|
||
|
5.950%
|
|
30-year Notes (A)
|
2037-05
|
U.S.$
|
615
|
|
515
|
|
||
|
6.450%
|
|
30-year Notes (A)
|
2039-11
|
CDN$
|
400
|
|
400
|
|
||
|
5.750%
|
|
30-year Notes (A)
|
2042-01
|
U.S.$
|
340
|
|
284
|
|
||
|
2.900%
|
|
10-year Notes (A)
|
2025-02
|
U.S.$
|
968
|
|
—
|
|
||
|
3.700%
|
|
10.5-year Notes (A)
|
2026-02
|
U.S.$
|
345
|
|
—
|
|
||
|
4.800%
|
|
30-year Notes (A)
|
2045-08
|
U.S.$
|
759
|
|
—
|
|
||
|
4.800%
|
|
20-year Notes (A)
|
2035-09
|
U.S.$
|
413
|
|
—
|
|
||
|
6.125%
|
|
100-year Notes (A)
|
2115-09
|
U.S.$
|
1,246
|
|
—
|
|
||
|
Secured Equipment Loan (B)
|
2015-08
|
CDN$
|
—
|
|
62
|
|
||||
|
5.41%
|
|
Senior Secured Notes (C)
|
2024-03
|
U.S.$
|
138
|
|
121
|
|
||
|
6.91%
|
|
Secured Equipment Notes (D)
|
2024-10
|
CDN$
|
145
|
|
156
|
|
||
|
5.57%
|
|
Senior Secured Notes (E)
|
2024-12
|
U.S.$
|
—
|
|
65
|
|
||
|
7.49%
|
|
Equipment Trust Certificates (F)
|
2021-01
|
U.S.$
|
64
|
|
96
|
|
||
|
3.88%
|
|
Senior Secured Notes Series A & B (G)
|
2026-10/2026-12
|
U.S.$
|
—
|
|
148
|
|
||
|
4.28%
|
|
Senior Secured Notes (H)
|
2027-03
|
U.S.$
|
—
|
|
77
|
|
||
|
Other long-term loans (nil% – 5.50%)
|
2016 - 2025
|
U.S.$ / CDN$
|
10
|
|
2
|
|
||||
|
Obligations under capital leases
|
|
|
|
|
||||||
|
|
|
(6.313% – 6.99%) (I)
|
2022 - 2026
|
U.S.$
|
172
|
|
147
|
|
||
|
|
|
(12.77%) (I)
|
2031-01
|
CDN$
|
3
|
|
3
|
|
||
|
Commercial paper (J)
|
|
U.S.$
|
—
|
|
783
|
|
||||
|
|
|
|
8,976
|
|
5,752
|
|
||||
|
Perpetual 4% Consolidated Debenture Stock (K)
|
|
U.S.$
|
42
|
|
35
|
|
||||
|
Perpetual 4% Consolidated Debenture Stock (K)
|
|
G.B.£
|
7
|
|
6
|
|
||||
|
|
|
|
9,025
|
|
5,793
|
|
||||
|
Less: Unamortized fees on long-term debt
|
|
|
68
|
|
34
|
|
||||
|
|
|
|
8,957
|
|
5,759
|
|
||||
|
Less: Long-term debt maturing within one year
|
|
|
30
|
|
134
|
|
||||
|
|
|
|
|
|
$
|
8,927
|
|
$
|
5,625
|
|
|
(in millions of Canadian dollars)
|
Year
|
Capital leases
|
|
|
|
Minimum lease payments in:
|
|
|
||
|
|
2016
|
$
|
16
|
|
|
|
2017
|
16
|
|
|
|
|
2018
|
16
|
|
|
|
|
2019
|
16
|
|
|
|
|
2020
|
16
|
|
|
|
|
Thereafter
|
174
|
|
|
|
Total minimum lease payments
|
|
254
|
|
|
|
Less: Imputed interest
|
|
(79
|
)
|
|
|
Present value of minimum lease payments
|
|
175
|
|
|
|
Less: Current portion
|
|
(4
|
)
|
|
|
Long-term portion of capital lease obligations
|
|
$
|
171
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Provision for environmental remediation, net of current portion
(1)
|
$
|
80
|
|
$
|
75
|
|
|
Stock-based compensation liabilities, net of current portion
|
73
|
|
145
|
|
||
|
Deferred revenue on rights-of-way licence agreements, net of current portion
|
33
|
|
33
|
|
||
|
Deferred retirement compensation
|
28
|
|
24
|
|
||
|
Deferred gains on sale leaseback transactions
|
22
|
|
25
|
|
||
|
Asset retirement obligations (Note 22)
|
22
|
|
23
|
|
||
|
Provision for restructuring, net of current portion
(2)
(Note 18)
|
6
|
|
13
|
|
||
|
Deferred hedging losses (Note 20)
|
—
|
|
25
|
|
||
|
Other, net of current portion
|
54
|
|
69
|
|
||
|
Total other long-term liabilities
|
$
|
318
|
|
$
|
432
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
||
|
Opening balance, January 1
|
$
|
23
|
|
$
|
24
|
|
|
Accretion
|
1
|
|
1
|
|
||
|
Liabilities settled
|
(1
|
)
|
(1
|
)
|
||
|
Revision to estimated cash flows
|
(1
|
)
|
(1
|
)
|
||
|
Closing balance, December 31
|
$
|
22
|
|
$
|
23
|
|
|
(number of shares in millions)
|
2015
|
|
2014
|
|
2013
|
|
|
Share capital, January 1
|
166.1
|
|
175.4
|
|
173.9
|
|
|
CP Common Shares repurchased
|
(13.7
|
)
|
(10.3
|
)
|
—
|
|
|
Shares issued under stock option plan
|
0.6
|
|
1.0
|
|
1.5
|
|
|
Share capital, December 31
|
153.0
|
|
166.1
|
|
175.4
|
|
|
|
2015
|
|
|
|
Number of Common Shares repurchased
(1)
|
13,549,977
|
|
|
|
Weighted-average price per share
|
$
|
202.79
|
|
|
Amount of repurchase (in millions)
(2)
|
$
|
2,748
|
|
|
|
Pensions
|
|
Other benefits
|
||||||||||||||||||||
|
(in millions of Canadian dollars)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
||||||
|
Current service cost (benefits earned by employees in the year)
|
$
|
126
|
|
|
$
|
106
|
|
|
$
|
135
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
Interest cost on benefit obligation
|
463
|
|
|
477
|
|
|
445
|
|
|
21
|
|
|
23
|
|
|
21
|
|
||||||
|
Expected return on fund assets
|
(816
|
)
|
|
(757
|
)
|
|
(746
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Recognized net actuarial loss (gain)
|
265
|
|
|
190
|
|
|
267
|
|
|
2
|
|
|
(2
|
)
|
|
(11
|
)
|
||||||
|
Amortization of prior service costs
|
(6
|
)
|
|
(68
|
)
|
|
(58
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost (recovery)
|
$
|
32
|
|
|
$
|
(52
|
)
|
|
$
|
43
|
|
|
$
|
36
|
|
|
$
|
35
|
|
|
$
|
26
|
|
|
|
Pensions
|
|
Other benefits
|
||||||||||
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||
|
Change in projected benefit obligation:
|
|
|
|
|
|
||||||||
|
Benefit obligation at January 1
|
$
|
11,360
|
|
$
|
9,921
|
|
|
$
|
517
|
|
$
|
483
|
|
|
Current service cost
|
126
|
|
106
|
|
|
12
|
|
14
|
|
||||
|
Interest cost
|
463
|
|
477
|
|
|
21
|
|
23
|
|
||||
|
Employee contributions
|
43
|
|
51
|
|
|
1
|
|
—
|
|
||||
|
Benefits paid
|
(608
|
)
|
(579
|
)
|
|
(34
|
)
|
(27
|
)
|
||||
|
Foreign currency changes
|
42
|
|
15
|
|
|
4
|
|
2
|
|
||||
|
Plan amendments and other
|
(6
|
)
|
—
|
|
|
—
|
|
—
|
|
||||
|
Actuarial loss (gain)
|
(226
|
)
|
1,369
|
|
|
(8
|
)
|
22
|
|
||||
|
Projected benefit obligation at December 31
|
$
|
11,194
|
|
$
|
11,360
|
|
|
$
|
513
|
|
$
|
517
|
|
|
|
Pensions
|
|
Other benefits
|
||||||||||
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||
|
Change in fund assets:
|
|
|
|
|
|
||||||||
|
Fair value of fund assets at January 1
|
$
|
11,376
|
|
$
|
10,722
|
|
|
$
|
7
|
|
$
|
8
|
|
|
Actual return on fund assets
|
1,374
|
|
1,088
|
|
|
(1
|
)
|
—
|
|
||||
|
Employer contributions
|
81
|
|
80
|
|
|
33
|
|
26
|
|
||||
|
Employee contributions
|
43
|
|
51
|
|
|
1
|
|
—
|
|
||||
|
Benefits paid
|
(608
|
)
|
(579
|
)
|
|
(34
|
)
|
(27
|
)
|
||||
|
Foreign currency changes
|
34
|
|
14
|
|
|
—
|
|
—
|
|
||||
|
Fair value of fund assets at December 31
|
$
|
12,300
|
|
$
|
11,376
|
|
|
$
|
6
|
|
$
|
7
|
|
|
Funded status – plan surplus (deficit)
|
$
|
1,106
|
|
$
|
16
|
|
|
$
|
(507
|
)
|
$
|
(510
|
)
|
|
|
2015
|
|
2014
|
||||||||||
|
|
Pension
plans in
surplus
|
|
Pension
plans in
deficit
|
|
|
Pension
plans in
surplus
|
|
Pension
plans in
deficit
|
|
||||
|
Projected benefit obligation at December 31
|
$
|
(10,681
|
)
|
$
|
(513
|
)
|
|
$
|
(10,878
|
)
|
$
|
(482
|
)
|
|
Fair value of fund assets at December 31
|
12,082
|
|
218
|
|
|
11,182
|
|
194
|
|
||||
|
Funded Status
|
$
|
1,401
|
|
$
|
(295
|
)
|
|
$
|
304
|
|
$
|
(288
|
)
|
|
|
Pensions
|
|
Other benefits
|
||||||||||
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||
|
Pension asset
|
$
|
1,401
|
|
$
|
304
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Accounts payable and accrued liabilities
|
(10
|
)
|
(9
|
)
|
|
(34
|
)
|
(34
|
)
|
||||
|
Pension and other benefit liabilities
|
(285
|
)
|
(279
|
)
|
|
(473
|
)
|
(476
|
)
|
||||
|
Total amount recognized
|
$
|
1,106
|
|
$
|
16
|
|
|
$
|
(507
|
)
|
$
|
(510
|
)
|
|
|
Pensions
|
|
Other benefits
|
||||||||||
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
||||
|
Net actuarial loss:
|
|
|
|
|
|
||||||||
|
Other than deferred investment gains
|
$
|
3,144
|
|
$
|
3,895
|
|
|
$
|
77
|
|
$
|
86
|
|
|
Deferred investment gains
|
(1,101
|
)
|
(803
|
)
|
|
—
|
|
—
|
|
||||
|
Prior service cost
|
(20
|
)
|
(20
|
)
|
|
4
|
|
5
|
|
||||
|
Deferred income tax
|
(580
|
)
|
(858
|
)
|
|
(20
|
)
|
(23
|
)
|
||||
|
Total (Note 8)
|
$
|
1,443
|
|
$
|
2,214
|
|
|
$
|
61
|
|
$
|
68
|
|
|
(percentages)
|
2015
|
|
2014
|
|
2013
|
|
|
Benefit obligation at December 31:
|
|
|
|
|
|
|
|
Discount rate
|
4.22
|
|
4.09
|
|
4.90
|
|
|
Projected future salary increases
|
3.00
|
|
3.00
|
|
3.00
|
|
|
Health care cost trend rate
|
7.00
|
(1)
|
7.00
|
(1)
|
8.00
|
(2)
|
|
Benefit cost for year ended December 31:
|
|
|
|
|
|
|
|
Discount rate
|
4.09
|
|
4.90
|
|
4.28
|
|
|
Expected rate of return on fund assets
|
7.75
|
|
7.75
|
|
7.75
|
|
|
Projected future salary increases
|
3.00
|
|
3.00
|
|
3.00
|
|
|
Health care cost trend rate
|
7.00
|
(1)
|
7.50
|
(2)
|
8.00
|
(2)
|
|
(in millions of Canadian dollars)
|
One
percentage
point
increase
|
|
One
percentage
point
decrease
|
|
||
|
Increase (decrease) in the total of service and interest costs
|
$
|
—
|
|
$
|
—
|
|
|
Increase (decrease) in post-retirement benefit obligation
|
6
|
|
(6
|
)
|
||
|
|
Current
asset
allocation
target
|
Current
policy
range
|
Percentage of plan assets
at December 31
|
|
|
Asset allocation (percentage)
|
2015
|
2014
|
||
|
Cash and cash equivalents
|
0.5
|
0 – 5
|
1.1
|
1.7
|
|
Fixed income
|
29.5
|
20 – 40
|
21.0
|
21.9
|
|
Public equity
|
46.0
|
35 – 55
|
54.5
|
52.5
|
|
Real estate and infrastructure
|
12.0
|
4 – 20
|
5.8
|
7.6
|
|
Absolute return
|
12.0
|
0 – 18
|
17.6
|
16.3
|
|
Total
|
100.0
|
|
100.0
|
100.0
|
|
(in millions of Canadian dollars)
|
Quoted prices in
active markets
for identical assets
(Level 1)
|
|
Significant other
observable inputs
Level (2)
|
|
Significant
unobservable inputs
(Level 3)
|
|
Investments measured at NAV
(1)
|
|
Total
|
|
|||||
|
December 31, 2015
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
129
|
|
$
|
11
|
|
$
|
—
|
|
$
|
—
|
|
$
|
140
|
|
|
Fixed income
|
|
|
|
|
|
||||||||||
|
• Government bonds
(2)
|
—
|
|
1,276
|
|
—
|
|
—
|
|
1,276
|
|
|||||
|
• Corporate bonds
(2)
|
—
|
|
1,228
|
|
—
|
|
—
|
|
1,228
|
|
|||||
|
• Mortgages
(3)
|
—
|
|
81
|
|
—
|
|
—
|
|
81
|
|
|||||
|
Public equities
|
|
|
|
|
|
||||||||||
|
• Canada
|
1,449
|
|
46
|
|
—
|
|
—
|
|
1,495
|
|
|||||
|
• U.S. and international
|
5,169
|
|
34
|
|
—
|
|
—
|
|
5,203
|
|
|||||
|
Real estate
(4)
|
—
|
|
—
|
|
451
|
|
—
|
|
451
|
|
|||||
|
Derivative assets
(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Absolute return
(6)
|
|
|
|
|
|
||||||||||
|
• Funds of hedge funds
|
—
|
|
—
|
|
—
|
|
781
|
|
781
|
|
|||||
|
• Multi-strategy funds
|
—
|
|
—
|
|
—
|
|
517
|
|
517
|
|
|||||
|
• Credit funds
|
—
|
|
—
|
|
—
|
|
555
|
|
555
|
|
|||||
|
• Equity funds
|
—
|
|
—
|
|
—
|
|
311
|
|
311
|
|
|||||
|
Infrastructure
(7)
|
—
|
|
—
|
|
—
|
|
262
|
|
262
|
|
|||||
|
|
$
|
6,747
|
|
$
|
2,676
|
|
$
|
451
|
|
$
|
2,426
|
|
$
|
12,300
|
|
|
December 31, 2014
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
106
|
|
$
|
83
|
|
$
|
—
|
|
$
|
—
|
|
$
|
189
|
|
|
Fixed income
|
|
|
|
|
|
||||||||||
|
• Government bonds
(2)
|
—
|
|
1,180
|
|
—
|
|
—
|
|
1,180
|
|
|||||
|
• Corporate bonds
(2)
|
—
|
|
1,229
|
|
—
|
|
—
|
|
1,229
|
|
|||||
|
• Mortgages
(3)
|
—
|
|
77
|
|
—
|
|
—
|
|
77
|
|
|||||
|
Public equities
|
|
|
|
|
|
||||||||||
|
• Canada
|
1,448
|
|
48
|
|
—
|
|
—
|
|
1,496
|
|
|||||
|
• U.S. and international
|
4,454
|
|
27
|
|
—
|
|
—
|
|
4,481
|
|
|||||
|
Real estate
(4)
|
—
|
|
—
|
|
654
|
|
—
|
|
654
|
|
|||||
|
Derivative assets
(5)
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
|||||
|
Absolute return
(6)
|
|
|
|
|
|
||||||||||
|
• Funds of hedge funds
|
—
|
|
—
|
|
—
|
|
652
|
|
652
|
|
|||||
|
• Multi-strategy funds
|
—
|
|
—
|
|
—
|
|
473
|
|
473
|
|
|||||
|
• Credit funds
|
—
|
|
—
|
|
—
|
|
490
|
|
490
|
|
|||||
|
• Equity funds
|
—
|
|
—
|
|
—
|
|
246
|
|
246
|
|
|||||
|
Infrastructure
(7)
|
—
|
|
—
|
|
—
|
|
208
|
|
208
|
|
|||||
|
|
$
|
6,008
|
|
$
|
2,645
|
|
$
|
654
|
|
$
|
2,069
|
|
$
|
11,376
|
|
|
-
|
Fund of hedge funds invest in a portfolio of hedge funds that allocate capital across a broad array of funds and/or investment managers, with monthly redemptions upon 95 days' notice.
|
|
-
|
Multi-strategy funds include funds that invest in broadly diversified portfolios of equity, fixed income and derivative instruments with quarterly redemptions upon 60 days' notice.
|
|
-
|
Credit funds invest in an array of fixed income securities with quarterly redemptions upon 60 days' notice.
|
|
-
|
Equity funds invest primarily in U.S. and global equity securities. Redemptions range from quarterly upon 60 days notice to tri-annually upon 45 days' notice.
|
|
(in millions of Canadian dollars)
|
Real Estate
|
|
|
|
As at January 1, 2014
|
$
|
847
|
|
|
Disbursements
|
(236
|
)
|
|
|
Net realized gains
|
67
|
|
|
|
Decrease in net unrealized gains
|
(24
|
)
|
|
|
As at December 31, 2014
|
$
|
654
|
|
|
Disbursements
|
(223
|
)
|
|
|
Net realized gains
|
64
|
|
|
|
Decrease in net unrealized gains
|
(44
|
)
|
|
|
As at December 31, 2015
|
$
|
451
|
|
|
(in millions of Canadian dollars)
|
Pensions
|
|
Other benefits
|
|
||
|
2016
|
$
|
595
|
|
$
|
36
|
|
|
2017
|
609
|
|
35
|
|
||
|
2018
|
621
|
|
35
|
|
||
|
2019
|
632
|
|
34
|
|
||
|
2020
|
642
|
|
33
|
|
||
|
2021 – 2025
|
3,318
|
|
158
|
|
||
|
|
Options outstanding
|
|
Nonvested options
|
||||||||
|
|
Number of
options
|
|
Weighted
average
exercise price
|
|
|
Number of
options
|
|
Weighted
average
grant date
fair value
|
|
||
|
Outstanding, January 1, 2015
|
2,738,689
|
|
$
|
94.35
|
|
|
1,423,962
|
|
$
|
32.35
|
|
|
New options granted
|
317,202
|
|
230.91
|
|
|
317,202
|
|
55.28
|
|
||
|
Exercised
|
(542,816
|
)
|
77.19
|
|
|
—
|
|
—
|
|
||
|
Vested
|
—
|
|
—
|
|
|
(654,283
|
)
|
26.69
|
|
||
|
Forfeited
|
(101,963
|
)
|
171.34
|
|
|
(101,463
|
)
|
48.06
|
|
||
|
Expired
|
(3,139
|
)
|
49.08
|
|
|
(439
|
)
|
26.02
|
|
||
|
Outstanding at December 31, 2015
|
2,407,973
|
|
$
|
113.01
|
|
|
984,979
|
|
$
|
41.88
|
|
|
Vested or expected to vest at December 31, 2015
(1)
|
2,399,076
|
|
$
|
112.71
|
|
|
N/A
|
|
N/A
|
|
|
|
Exercisable at December 31, 2015
|
1,422,994
|
|
$
|
80.55
|
|
|
N/A
|
|
N/A
|
|
|
|
|
Options outstanding
|
|
Options exercisable
|
|||||||||||||||
|
Range of exercise prices
|
Number of
options
|
|
Weighted
average
years to
expiration
|
Weighted
average
exercise
price
|
|
Aggregate
intrinsic
value
(millions)
|
|
|
Number of
options
|
|
Weighted
average
exercise
price
|
|
Aggregate
intrinsic
value
(millions)
|
|
||||
|
$36.29 – $72.54
|
464,345
|
|
2.8
|
$
|
60.48
|
|
$
|
54
|
|
|
464,345
|
|
$
|
60.48
|
|
$
|
54
|
|
|
$72.55 – $74.55
|
650,000
|
|
6.5
|
73.39
|
|
67
|
|
|
487,500
|
|
73.39
|
|
50
|
|
||||
|
$74.56 – $129.15
|
644,608
|
|
6.5
|
103.32
|
|
47
|
|
|
394,104
|
|
96.21
|
|
32
|
|
||||
|
$129.16 – $244.54
|
649,020
|
|
8.6
|
199.89
|
|
(15
|
)
|
|
77,045
|
|
166.73
|
|
1
|
|
||||
|
Total
(1)
|
2,407,973
|
|
6.3
|
$
|
113.01
|
|
$
|
153
|
|
|
1,422,994
|
|
$
|
80.55
|
|
$
|
137
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Expected option life (years)
(1)
|
5.25
|
|
5.98
|
|
6.25
|
|
|||
|
Risk-free interest rate
(2)
|
1.10
|
%
|
1.66
|
%
|
1.60
|
%
|
|||
|
Expected stock price volatility
(3)
|
26
|
%
|
29
|
%
|
30
|
%
|
|||
|
Expected annual dividends per share
(4)
|
$
|
1.40
|
|
$
|
1.40
|
|
$
|
1.40
|
|
|
Estimated forfeiture rate
(5)
|
1.2
|
%
|
1.2
|
%
|
1.2
|
%
|
|||
|
Weighted average grant date fair value of options granted during the year
|
$
|
55.28
|
|
$
|
48.88
|
|
$
|
35.40
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Total intrinsic value
|
$
|
72
|
|
$
|
115
|
|
$
|
103
|
|
|
Cash received by the Company upon exercise of options
|
43
|
|
62
|
|
83
|
|
|||
|
|
2015
|
|
2014
|
|
|
Outstanding, January 1
|
460,783
|
|
349,925
|
|
|
Granted
|
137,958
|
|
165,500
|
|
|
Units, in lieu of dividends
|
3,570
|
|
3,296
|
|
|
Settled
|
(217,179
|
)
|
—
|
|
|
Forfeited
|
(36,856
|
)
|
(57,938
|
)
|
|
Outstanding, December 31
|
348,276
|
|
460,783
|
|
|
|
2015
|
|
2014
|
|
|
Outstanding, January 1
|
308,447
|
|
332,221
|
|
|
Granted
|
21,690
|
|
58,460
|
|
|
Units, in lieu of dividends
|
2,015
|
|
2,572
|
|
|
Forfeited
|
(2,192
|
)
|
(711
|
)
|
|
Settled
|
(11,784
|
)
|
(84,095
|
)
|
|
Outstanding, December 31
|
318,176
|
|
308,447
|
|
|
|
2015
|
|
2014
|
|
|
Outstanding, January 1
|
47,520
|
|
92,333
|
|
|
Granted
|
2,614
|
|
16,325
|
|
|
Units, in lieu of dividends
|
207
|
|
700
|
|
|
Settled
|
(31,193
|
)
|
(53,964
|
)
|
|
Forfeited
|
(46
|
)
|
(7,874
|
)
|
|
Outstanding, December 31
|
19,102
|
|
47,520
|
|
|
(in millions of Canadian dollars)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Plan
|
|
|
|
||||||
|
DSUs
|
$
|
3
|
|
$
|
17
|
|
$
|
17
|
|
|
PSUs
|
79
|
|
—
|
|
—
|
|
|||
|
RSUs
|
8
|
|
12
|
|
9
|
|
|||
|
Total
|
$
|
90
|
|
$
|
29
|
|
$
|
26
|
|
|
(in millions of Canadian dollars)
|
Operating
leases
|
|
|
|
2016
|
$
|
107
|
|
|
2017
|
90
|
|
|
|
2018
|
62
|
|
|
|
2019
|
52
|
|
|
|
2020
|
45
|
|
|
|
Thereafter
|
197
|
|
|
|
Total minimum lease payments
|
$
|
553
|
|
|
•
|
residual value guarantees on operating lease commitments of
$28 million
at December 31, 2015;
|
|
•
|
guarantees to pay other parties in the event of the occurrence of specified events, including damage to equipment, in relation to assets used in the operation of the railway through operating leases, rental agreements, easements, trackage, and interline agreements; and
|
|
•
|
indemnifications of certain tax-related payments incurred by lessors and lenders.
|
|
(in millions of Canadian dollars)
|
Canada
|
|
United States
|
|
Total
|
|
|||
|
2015
|
|
|
|
||||||
|
Revenues
|
$
|
4,662
|
|
$
|
2,050
|
|
$
|
6,712
|
|
|
Long-term assets excluding financial instruments, mortgages receivable, and deferred tax assets
|
$
|
10,630
|
|
$
|
6,068
|
|
$
|
16,698
|
|
|
2014
|
|
|
|
||||||
|
Revenues
|
$
|
4,655
|
|
$
|
1,965
|
|
$
|
6,620
|
|
|
Long-term assets excluding financial instruments, mortgages receivable, and deferred tax assets
|
$
|
10,114
|
|
$
|
4,733
|
|
$
|
14,847
|
|
|
2013
|
|
|
|
||||||
|
Revenues
|
$
|
4,330
|
|
$
|
1,803
|
|
$
|
6,133
|
|
|
Long-term assets excluding financial instruments, mortgages receivable, and deferred tax assets
|
$
|
9,842
|
|
$
|
4,237
|
|
$
|
14,079
|
|
|
For the quarter ended
|
2015
|
|
2014
|
||||||||||||||||||||||
|
(in millions of Canadian dollars,
except per share data)
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
|
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
|
||||||||
|
Total revenues
|
$
|
1,687
|
|
$
|
1,709
|
|
$
|
1,651
|
|
$
|
1,665
|
|
|
$
|
1,760
|
|
$
|
1,670
|
|
$
|
1,681
|
|
$
|
1,509
|
|
|
Operating income
|
677
|
|
753
|
|
646
|
|
612
|
|
|
708
|
|
621
|
|
587
|
|
423
|
|
||||||||
|
Net income
|
319
|
|
323
|
|
390
|
|
320
|
|
|
451
|
|
400
|
|
371
|
|
254
|
|
||||||||
|
Basic earnings per share
(1)
|
$
|
2.09
|
|
$
|
2.05
|
|
$
|
2.38
|
|
$
|
1.94
|
|
|
$
|
2.66
|
|
$
|
2.33
|
|
$
|
2.13
|
|
$
|
1.45
|
|
|
Diluted earnings per share
|
2.08
|
|
2.04
|
|
2.36
|
|
1.92
|
|
|
2.63
|
|
2.31
|
|
2.11
|
|
1.44
|
|
||||||||
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Revenues
|
|
|
|
|
|
||||||||||
|
Freight
|
$
|
—
|
|
$
|
4,532
|
|
$
|
2,020
|
|
$
|
—
|
|
$
|
6,552
|
|
|
Non-freight
|
—
|
|
128
|
|
363
|
|
(331
|
)
|
160
|
|
|||||
|
Total revenues
|
—
|
|
4,660
|
|
2,383
|
|
(331
|
)
|
6,712
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
—
|
|
943
|
|
428
|
|
—
|
|
1,371
|
|
|||||
|
Fuel
|
—
|
|
549
|
|
159
|
|
—
|
|
708
|
|
|||||
|
Materials
|
—
|
|
148
|
|
36
|
|
—
|
|
184
|
|
|||||
|
Equipment rents
|
—
|
|
181
|
|
(7
|
)
|
—
|
|
174
|
|
|||||
|
Depreciation and amortization
|
—
|
|
411
|
|
184
|
|
—
|
|
595
|
|
|||||
|
Purchased services and other
|
—
|
|
711
|
|
680
|
|
(331
|
)
|
1,060
|
|
|||||
|
Gain on sale of Delaware & Hudson South
|
—
|
|
—
|
|
(68
|
)
|
—
|
|
(68
|
)
|
|||||
|
Total operating expenses
|
—
|
|
2,943
|
|
1,412
|
|
(331
|
)
|
4,024
|
|
|||||
|
Operating income
|
—
|
|
1,717
|
|
971
|
|
—
|
|
2,688
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income and charges
|
84
|
|
322
|
|
(71
|
)
|
—
|
|
335
|
|
|||||
|
Net interest (income) expense
|
(5
|
)
|
447
|
|
(48
|
)
|
—
|
|
394
|
|
|||||
|
(Loss) income before income tax expense and equity in net earnings of subsidiaries
|
(79
|
)
|
948
|
|
1,090
|
|
—
|
|
1,959
|
|
|||||
|
Less: Income tax (recovery) expense
|
(21
|
)
|
303
|
|
325
|
|
—
|
|
607
|
|
|||||
|
Add: Equity in net earnings of subsidiaries
|
1,410
|
|
765
|
|
—
|
|
(2,175
|
)
|
—
|
|
|||||
|
Net income
|
$
|
1,352
|
|
$
|
1,410
|
|
$
|
765
|
|
$
|
(2,175
|
)
|
$
|
1,352
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Revenues
|
|
|
|
|
|
||||||||||
|
Freight
|
$
|
—
|
|
$
|
4,524
|
|
$
|
1,940
|
|
$
|
—
|
|
$
|
6,464
|
|
|
Non-freight
|
—
|
|
130
|
|
357
|
|
(331
|
)
|
156
|
|
|||||
|
Total revenues
|
—
|
|
4,654
|
|
2,297
|
|
(331
|
)
|
6,620
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
—
|
|
945
|
|
403
|
|
—
|
|
1,348
|
|
|||||
|
Fuel
|
—
|
|
779
|
|
269
|
|
—
|
|
1,048
|
|
|||||
|
Materials
|
—
|
|
156
|
|
37
|
|
—
|
|
193
|
|
|||||
|
Equipment rents
|
—
|
|
137
|
|
18
|
|
—
|
|
155
|
|
|||||
|
Depreciation and amortization
|
—
|
|
396
|
|
156
|
|
—
|
|
552
|
|
|||||
|
Purchased services and other
|
—
|
|
706
|
|
610
|
|
(331
|
)
|
985
|
|
|||||
|
Total operating expenses
|
—
|
|
3,119
|
|
1,493
|
|
(331
|
)
|
4,281
|
|
|||||
|
Operating income
|
—
|
|
1,535
|
|
804
|
|
—
|
|
2,339
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income and charges
|
3
|
|
46
|
|
(30
|
)
|
—
|
|
19
|
|
|||||
|
Net interest expense
|
—
|
|
250
|
|
32
|
|
—
|
|
282
|
|
|||||
|
(Loss) income before income tax expense and equity in net earnings of subsidiaries
|
(3
|
)
|
1,239
|
|
802
|
|
—
|
|
2,038
|
|
|||||
|
Less: Income tax (recovery) expense
|
(1
|
)
|
320
|
|
243
|
|
—
|
|
562
|
|
|||||
|
Add: Equity in net earnings of subsidiaries
|
1,478
|
|
559
|
|
—
|
|
(2,037
|
)
|
—
|
|
|||||
|
Net income
|
$
|
1,476
|
|
$
|
1,478
|
|
$
|
559
|
|
$
|
(2,037
|
)
|
$
|
1,476
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Revenues
|
|
|
|
|
|
||||||||||
|
Freight
|
$
|
—
|
|
$
|
4,201
|
|
$
|
1,781
|
|
$
|
—
|
|
$
|
5,982
|
|
|
Non-freight
|
—
|
|
128
|
|
364
|
|
(341
|
)
|
151
|
|
|||||
|
Total revenues
|
—
|
|
4,329
|
|
2,145
|
|
(341
|
)
|
6,133
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
—
|
|
1,021
|
|
357
|
|
—
|
|
1,378
|
|
|||||
|
Fuel
|
—
|
|
751
|
|
253
|
|
—
|
|
1,004
|
|
|||||
|
Materials
|
—
|
|
125
|
|
35
|
|
—
|
|
160
|
|
|||||
|
Equipment rents
|
—
|
|
150
|
|
23
|
|
—
|
|
173
|
|
|||||
|
Depreciation and amortization
|
—
|
|
416
|
|
149
|
|
—
|
|
565
|
|
|||||
|
Purchased services and other
|
—
|
|
690
|
|
649
|
|
(341
|
)
|
998
|
|
|||||
|
Asset impairment
|
—
|
|
—
|
|
435
|
|
—
|
|
435
|
|
|||||
|
Total operating expenses
|
—
|
|
3,153
|
|
1,901
|
|
(341
|
)
|
4,713
|
|
|||||
|
Operating income
|
—
|
|
1,176
|
|
244
|
|
—
|
|
1,420
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income and charges
|
1
|
|
28
|
|
(12
|
)
|
—
|
|
17
|
|
|||||
|
Net interest (income) expense
|
(1
|
)
|
211
|
|
68
|
|
—
|
|
278
|
|
|||||
|
Income before income tax expense and equity in net earnings of subsidiaries
|
—
|
|
937
|
|
188
|
|
—
|
|
1,125
|
|
|||||
|
Less: Income tax expense
|
—
|
|
243
|
|
7
|
|
—
|
|
250
|
|
|||||
|
Add: Equity in net earnings of subsidiaries
|
875
|
|
181
|
|
—
|
|
(1,056
|
)
|
—
|
|
|||||
|
Net income
|
$
|
875
|
|
$
|
875
|
|
$
|
181
|
|
$
|
(1,056
|
)
|
$
|
875
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Net income
|
$
|
1,352
|
|
$
|
1,410
|
|
$
|
765
|
|
$
|
(2,175
|
)
|
$
|
1,352
|
|
|
Net (loss) gain in foreign currency translation
adjustments, net of hedging activities
|
—
|
|
(757
|
)
|
671
|
|
—
|
|
(86
|
)
|
|||||
|
Change in derivatives designated as cash flow
hedges
|
—
|
|
(69
|
)
|
—
|
|
—
|
|
(69
|
)
|
|||||
|
Change in pension and post-retirement defined
benefit plans
|
—
|
|
1,061
|
|
(2
|
)
|
—
|
|
1,059
|
|
|||||
|
Other comprehensive income before
income taxes
|
—
|
|
235
|
|
669
|
|
—
|
|
904
|
|
|||||
|
Income tax (expense) recovery on above items
|
—
|
|
(163
|
)
|
1
|
|
—
|
|
(162
|
)
|
|||||
|
Equity accounted investments
|
742
|
|
670
|
|
—
|
|
(1,412
|
)
|
—
|
|
|||||
|
Other comprehensive income
|
742
|
|
742
|
|
670
|
|
(1,412
|
)
|
742
|
|
|||||
|
Comprehensive income
|
$
|
2,094
|
|
$
|
2,152
|
|
$
|
1,435
|
|
$
|
(3,587
|
)
|
$
|
2,094
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Net income
|
$
|
1,476
|
|
$
|
1,478
|
|
$
|
559
|
|
$
|
(2,037
|
)
|
$
|
1,476
|
|
|
Net (loss) gain in foreign currency translation
adjustments, net of hedging activities
|
—
|
|
(316
|
)
|
284
|
|
—
|
|
(32
|
)
|
|||||
|
Change in derivatives designated as cash flow
hedges
|
—
|
|
(49
|
)
|
—
|
|
—
|
|
(49
|
)
|
|||||
|
Change in pension and post-retirement defined benefit plans
|
—
|
|
(908
|
)
|
(33
|
)
|
—
|
|
(941
|
)
|
|||||
|
Other comprehensive (loss) income before
income taxes
|
—
|
|
(1,273
|
)
|
251
|
|
—
|
|
(1,022
|
)
|
|||||
|
Income tax recovery on above items
|
—
|
|
293
|
|
13
|
|
—
|
|
306
|
|
|||||
|
Equity accounted investments
|
(716
|
)
|
264
|
|
—
|
|
452
|
|
—
|
|
|||||
|
Other comprehensive (loss) income
|
(716
|
)
|
(716
|
)
|
264
|
|
452
|
|
(716
|
)
|
|||||
|
Comprehensive income
|
$
|
760
|
|
$
|
762
|
|
$
|
823
|
|
$
|
(1,585
|
)
|
$
|
760
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Net income
|
$
|
875
|
|
$
|
875
|
|
$
|
181
|
|
$
|
(1,056
|
)
|
$
|
875
|
|
|
Net (loss) gain in foreign currency translation
adjustments, net of hedging activities
|
—
|
|
(219
|
)
|
222
|
|
—
|
|
3
|
|
|||||
|
Change in derivatives designated as cash flow
hedges
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
|||||
|
Change in pension and post-retirement defined
benefit plans
|
—
|
|
1,631
|
|
50
|
|
—
|
|
1,681
|
|
|||||
|
Other comprehensive income before
income taxes
|
—
|
|
1,411
|
|
272
|
|
—
|
|
1,683
|
|
|||||
|
Income tax recovery on above items
|
—
|
|
(400
|
)
|
(18
|
)
|
—
|
|
(418
|
)
|
|||||
|
Equity accounted investments
|
1,265
|
|
254
|
|
—
|
|
(1,519
|
)
|
—
|
|
|||||
|
Other comprehensive income
|
1,265
|
|
1,265
|
|
254
|
|
(1,519
|
)
|
1,265
|
|
|||||
|
Comprehensive income
|
$
|
2,140
|
|
$
|
2,140
|
|
$
|
435
|
|
$
|
(2,575
|
)
|
$
|
2,140
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Assets
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
—
|
|
$
|
502
|
|
$
|
148
|
|
$
|
—
|
|
$
|
650
|
|
|
Accounts receivable, net
|
—
|
|
452
|
|
193
|
|
—
|
|
645
|
|
|||||
|
Accounts receivable, inter-company
|
59
|
|
105
|
|
265
|
|
(429
|
)
|
—
|
|
|||||
|
Short-term advances to affiliates
|
—
|
|
75
|
|
3,483
|
|
(3,558
|
)
|
—
|
|
|||||
|
Materials and supplies
|
—
|
|
154
|
|
34
|
|
—
|
|
188
|
|
|||||
|
Other current assets
|
—
|
|
37
|
|
17
|
|
—
|
|
54
|
|
|||||
|
|
59
|
|
1,325
|
|
4,140
|
|
(3,987
|
)
|
1,537
|
|
|||||
|
Long-term advances to affiliates
|
501
|
|
207
|
|
376
|
|
(1,084
|
)
|
—
|
|
|||||
|
Investments
|
—
|
|
22
|
|
130
|
|
—
|
|
152
|
|
|||||
|
Investments in subsidiaries
|
7,518
|
|
9,832
|
|
—
|
|
(17,350
|
)
|
—
|
|
|||||
|
Properties
|
—
|
|
8,481
|
|
7,792
|
|
—
|
|
16,273
|
|
|||||
|
Goodwill and intangible assets
|
—
|
|
3
|
|
208
|
|
—
|
|
211
|
|
|||||
|
Pension asset
|
—
|
|
1,401
|
|
—
|
|
—
|
|
1,401
|
|
|||||
|
Other assets
|
—
|
|
55
|
|
8
|
|
—
|
|
63
|
|
|||||
|
Deferred income taxes
|
25
|
|
—
|
|
—
|
|
(25
|
)
|
—
|
|
|||||
|
Total assets
|
$
|
8,103
|
|
$
|
21,326
|
|
$
|
12,654
|
|
$
|
(22,446
|
)
|
$
|
19,637
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable and accrued liabilities
|
$
|
54
|
|
$
|
1,122
|
|
$
|
241
|
|
$
|
—
|
|
$
|
1,417
|
|
|
Accounts payable, inter-company
|
—
|
|
325
|
|
104
|
|
(429
|
)
|
—
|
|
|||||
|
Short-term advances from affiliates
|
3,253
|
|
230
|
|
75
|
|
(3,558
|
)
|
—
|
|
|||||
|
Long-term debt maturing within one year
|
—
|
|
24
|
|
6
|
|
—
|
|
30
|
|
|||||
|
|
3,307
|
|
1,701
|
|
426
|
|
(3,987
|
)
|
1,447
|
|
|||||
|
Pension and other benefit liabilities
|
—
|
|
676
|
|
82
|
|
—
|
|
758
|
|
|||||
|
Long-term advances from affiliates
|
—
|
|
877
|
|
207
|
|
(1,084
|
)
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
186
|
|
132
|
|
—
|
|
318
|
|
|||||
|
Long-term debt
|
—
|
|
8,863
|
|
64
|
|
—
|
|
8,927
|
|
|||||
|
Deferred income taxes
|
—
|
|
1,505
|
|
1,911
|
|
(25
|
)
|
3,391
|
|
|||||
|
Total liabilities
|
3,307
|
|
13,808
|
|
2,822
|
|
(5,096
|
)
|
14,841
|
|
|||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Share capital
|
2,058
|
|
1,037
|
|
5,465
|
|
(6,502
|
)
|
2,058
|
|
|||||
|
Additional paid-in capital
|
43
|
|
1,568
|
|
613
|
|
(2,181
|
)
|
43
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
(1,477
|
)
|
(1,477
|
)
|
840
|
|
637
|
|
(1,477
|
)
|
|||||
|
Retained earnings
|
4,172
|
|
6,390
|
|
2,914
|
|
(9,304
|
)
|
4,172
|
|
|||||
|
|
4,796
|
|
7,518
|
|
9,832
|
|
(17,350
|
)
|
4,796
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
8,103
|
|
$
|
21,326
|
|
$
|
12,654
|
|
$
|
(22,446
|
)
|
$
|
19,637
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Assets
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
$
|
152
|
|
$
|
74
|
|
$
|
—
|
|
$
|
226
|
|
|
Accounts receivable, net
|
—
|
|
490
|
|
212
|
|
—
|
|
702
|
|
|||||
|
Accounts receivable, inter-company
|
58
|
|
147
|
|
230
|
|
(435
|
)
|
—
|
|
|||||
|
Short-term advances to affiliates
|
—
|
|
170
|
|
1,974
|
|
(2,144
|
)
|
—
|
|
|||||
|
Materials and supplies
|
—
|
|
137
|
|
40
|
|
—
|
|
177
|
|
|||||
|
Other current assets
|
—
|
|
27
|
|
89
|
|
—
|
|
116
|
|
|||||
|
|
58
|
|
1,123
|
|
2,619
|
|
(2,579
|
)
|
1,221
|
|
|||||
|
Long-term advances to affiliates
|
1
|
|
207
|
|
1,316
|
|
(1,524
|
)
|
—
|
|
|||||
|
Investments
|
—
|
|
15
|
|
97
|
|
—
|
|
112
|
|
|||||
|
Investments in subsidiaries
|
7,618
|
|
8,231
|
|
—
|
|
(15,849
|
)
|
—
|
|
|||||
|
Properties
|
—
|
|
7,976
|
|
6,462
|
|
—
|
|
14,438
|
|
|||||
|
Assets held for sale
|
—
|
|
8
|
|
174
|
|
—
|
|
182
|
|
|||||
|
Goodwill and intangible assets
|
—
|
|
—
|
|
176
|
|
—
|
|
176
|
|
|||||
|
Pension asset
|
—
|
|
304
|
|
—
|
|
—
|
|
304
|
|
|||||
|
Other assets
|
—
|
|
94
|
|
23
|
|
—
|
|
117
|
|
|||||
|
Deferred income taxes
|
4
|
|
15
|
|
37
|
|
(56
|
)
|
—
|
|
|||||
|
Total assets
|
$
|
7,681
|
|
$
|
17,973
|
|
$
|
10,904
|
|
$
|
(20,008
|
)
|
$
|
16,550
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable and accrued liabilities
|
$
|
97
|
|
$
|
896
|
|
$
|
284
|
|
$
|
—
|
|
$
|
1,277
|
|
|
Accounts payable, inter-company
|
—
|
|
288
|
|
147
|
|
(435
|
)
|
—
|
|
|||||
|
Short-term advances from affiliates
|
1,974
|
|
—
|
|
170
|
|
(2,144
|
)
|
—
|
|
|||||
|
Long-term debt maturing within one year
|
—
|
|
91
|
|
43
|
|
—
|
|
134
|
|
|||||
|
|
2,071
|
|
1,275
|
|
644
|
|
(2,579
|
)
|
1,411
|
|
|||||
|
Pension and other benefit liabilities
|
—
|
|
692
|
|
63
|
|
—
|
|
755
|
|
|||||
|
Long-term advances from affiliates
|
—
|
|
1,316
|
|
208
|
|
(1,524
|
)
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
286
|
|
146
|
|
—
|
|
432
|
|
|||||
|
Long-term debt
|
—
|
|
5,570
|
|
55
|
|
—
|
|
5,625
|
|
|||||
|
Deferred income taxes
|
—
|
|
1,216
|
|
1,557
|
|
(56
|
)
|
2,717
|
|
|||||
|
Total liabilities
|
2,071
|
|
10,355
|
|
2,673
|
|
(4,159
|
)
|
10,940
|
|
|||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Share capital
|
2,185
|
|
1,037
|
|
5,122
|
|
(6,159
|
)
|
2,185
|
|
|||||
|
Additional paid-in capital
|
36
|
|
1,547
|
|
569
|
|
(2,116
|
)
|
36
|
|
|||||
|
Accumulated other comprehensive loss
|
(2,219
|
)
|
(2,219
|
)
|
170
|
|
2,049
|
|
(2,219
|
)
|
|||||
|
Retained earnings
|
5,608
|
|
7,253
|
|
2,370
|
|
(9,623
|
)
|
5,608
|
|
|||||
|
|
5,610
|
|
7,618
|
|
8,231
|
|
(15,849
|
)
|
5,610
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
7,681
|
|
$
|
17,973
|
|
$
|
10,904
|
|
$
|
(20,008
|
)
|
$
|
16,550
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Cash provided by operating activities
|
$
|
2,283
|
|
$
|
1,650
|
|
$
|
1,074
|
|
$
|
(2,548
|
)
|
$
|
2,459
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to properties
|
—
|
|
(766
|
)
|
(756
|
)
|
—
|
|
(1,522
|
)
|
|||||
|
Proceeds from the sale of Delaware & Hudson South
|
—
|
|
—
|
|
281
|
|
—
|
|
281
|
|
|||||
|
Proceeds from sale of properties and other assets
|
—
|
|
103
|
|
11
|
|
—
|
|
114
|
|
|||||
|
Advances to affiliates
|
(1,133
|
)
|
(311
|
)
|
(1,820
|
)
|
3,264
|
|
—
|
|
|||||
|
Repayment of advances to affiliates
|
—
|
|
804
|
|
1,000
|
|
(1,804
|
)
|
—
|
|
|||||
|
Capital contributions to affiliates
|
—
|
|
(1,655
|
)
|
—
|
|
1,655
|
|
—
|
|
|||||
|
Repurchase of share capital from affiliates
|
—
|
|
1,210
|
|
—
|
|
(1,210
|
)
|
—
|
|
|||||
|
Other
|
—
|
|
6
|
|
(2
|
)
|
—
|
|
4
|
|
|||||
|
Cash used in investing activities
|
(1,133
|
)
|
(609
|
)
|
(1,286
|
)
|
1,905
|
|
(1,123
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
(226
|
)
|
(2,272
|
)
|
(276
|
)
|
2,548
|
|
(226
|
)
|
|||||
|
Issuance of share capital
|
—
|
|
—
|
|
1,655
|
|
(1,655
|
)
|
—
|
|
|||||
|
Return of share capital to affiliates
|
—
|
|
—
|
|
(1,210
|
)
|
1,210
|
|
—
|
|
|||||
|
Issuance of CP Common Shares
|
43
|
|
—
|
|
—
|
|
—
|
|
43
|
|
|||||
|
Purchase of CP Common Shares
|
(2,787
|
)
|
—
|
|
—
|
|
—
|
|
(2,787
|
)
|
|||||
|
Issuance of long-term debt, excluding commercial paper
|
—
|
|
3,411
|
|
—
|
|
—
|
|
3,411
|
|
|||||
|
Repayment of long-term debt, excluding commercial paper
|
—
|
|
(461
|
)
|
(44
|
)
|
—
|
|
(505
|
)
|
|||||
|
Net repayment of commercial paper
|
—
|
|
(893
|
)
|
—
|
|
—
|
|
(893
|
)
|
|||||
|
Advances from affiliates
|
1,820
|
|
500
|
|
944
|
|
(3,264
|
)
|
—
|
|
|||||
|
Repayment of advances from affiliates
|
—
|
|
(1,000
|
)
|
(804
|
)
|
1,804
|
|
—
|
|
|||||
|
Cash (used in) provided by financing activities
|
(1,150
|
)
|
(715
|
)
|
265
|
|
643
|
|
(957
|
)
|
|||||
|
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
—
|
|
24
|
|
21
|
|
—
|
|
45
|
|
|||||
|
Cash position
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
350
|
|
74
|
|
—
|
|
424
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
152
|
|
74
|
|
—
|
|
226
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
$
|
502
|
|
$
|
148
|
|
$
|
—
|
|
$
|
650
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Cash provided by operating activities
|
$
|
183
|
|
$
|
1,684
|
|
$
|
604
|
|
$
|
(348
|
)
|
$
|
2,123
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to properties
|
—
|
|
(816
|
)
|
(702
|
)
|
69
|
|
(1,449
|
)
|
|||||
|
Proceeds from the sale of west end of Dakota, Minnesota and Eastern Railroad
|
—
|
|
—
|
|
236
|
|
—
|
|
236
|
|
|||||
|
Proceeds from sale of properties and other assets
|
—
|
|
116
|
|
5
|
|
(69
|
)
|
52
|
|
|||||
|
Advances to affiliates
|
—
|
|
(611
|
)
|
(2,636
|
)
|
3,247
|
|
—
|
|
|||||
|
Repayment of advances to affiliates
|
—
|
|
2,167
|
|
1,592
|
|
(3,759
|
)
|
—
|
|
|||||
|
Capital contributions to affiliates
|
—
|
|
(2,927
|
)
|
—
|
|
2,927
|
|
—
|
|
|||||
|
Change in restricted cash and cash equivalents used to collateralize letters of credit
|
—
|
|
411
|
|
—
|
|
—
|
|
411
|
|
|||||
|
Other
|
—
|
|
2
|
|
(2
|
)
|
—
|
|
—
|
|
|||||
|
Cash used in investing activities
|
—
|
|
(1,658
|
)
|
(1,507
|
)
|
2,415
|
|
(750
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
(244
|
)
|
(182
|
)
|
(166
|
)
|
348
|
|
(244
|
)
|
|||||
|
Issuance of share capital
|
—
|
|
—
|
|
2,927
|
|
(2,927
|
)
|
—
|
|
|||||
|
Issuance of CP Common Shares
|
62
|
|
—
|
|
—
|
|
—
|
|
62
|
|
|||||
|
Purchase of CP Common Shares
|
(2,050
|
)
|
—
|
|
—
|
|
—
|
|
(2,050
|
)
|
|||||
|
Repayment of long-term debt, excluding commercial paper
|
—
|
|
(174
|
)
|
(9
|
)
|
—
|
|
(183
|
)
|
|||||
|
Net issuance of commercial paper
|
—
|
|
771
|
|
—
|
|
—
|
|
771
|
|
|||||
|
Settlement of foreign exchange forward on long-term debt
|
—
|
|
17
|
|
—
|
|
—
|
|
17
|
|
|||||
|
Advances from affiliates
|
2,049
|
|
1,198
|
|
—
|
|
(3,247
|
)
|
—
|
|
|||||
|
Repayment of advances from affiliates
|
—
|
|
(1,592
|
)
|
(2,167
|
)
|
3,759
|
|
—
|
|
|||||
|
Other
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
|||||
|
Cash (used in) provided by financing activities
|
(183
|
)
|
38
|
|
582
|
|
(2,067
|
)
|
(1,630
|
)
|
|||||
|
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
—
|
|
(3
|
)
|
10
|
|
—
|
|
7
|
|
|||||
|
Cash position
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
61
|
|
(311
|
)
|
—
|
|
(250
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
91
|
|
385
|
|
—
|
|
476
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
$
|
152
|
|
$
|
74
|
|
$
|
—
|
|
$
|
226
|
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
|
Cash provided by operating activities
|
$
|
123
|
|
$
|
1,327
|
|
$
|
707
|
|
$
|
(207
|
)
|
$
|
1,950
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to properties
|
—
|
|
(882
|
)
|
(470
|
)
|
116
|
|
(1,236
|
)
|
|||||
|
Proceeds from sale of properties and other assets
|
—
|
|
65
|
|
124
|
|
(116
|
)
|
73
|
|
|||||
|
Advances to affiliates
|
—
|
|
—
|
|
(137
|
)
|
137
|
|
—
|
|
|||||
|
Repayment of advances to affiliates
|
—
|
|
—
|
|
84
|
|
(84
|
)
|
—
|
|
|||||
|
Capital contributions to affiliates
|
—
|
|
(100
|
)
|
—
|
|
100
|
|
—
|
|
|||||
|
Change in restricted cash and cash equivalents used to collateralize letters of credit
|
—
|
|
(411
|
)
|
—
|
|
—
|
|
(411
|
)
|
|||||
|
Other
|
—
|
|
(21
|
)
|
(2
|
)
|
—
|
|
(23
|
)
|
|||||
|
Cash used in investing activities
|
—
|
|
(1,349
|
)
|
(401
|
)
|
153
|
|
(1,597
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividends paid
|
(244
|
)
|
(123
|
)
|
(84
|
)
|
207
|
|
(244
|
)
|
|||||
|
Issuance of share capital
|
—
|
|
—
|
|
100
|
|
(100
|
)
|
—
|
|
|||||
|
Issuance of CP Common Shares
|
83
|
|
—
|
|
—
|
|
—
|
|
83
|
|
|||||
|
Issuance of long-term debt, excluding commercial paper
|
—
|
|
60
|
|
(60
|
)
|
—
|
|
—
|
|
|||||
|
Repayment of long-term debt, excluding commercial paper
|
—
|
|
(48
|
)
|
(8
|
)
|
—
|
|
(56
|
)
|
|||||
|
Advances from affiliates
|
38
|
|
99
|
|
—
|
|
(137
|
)
|
—
|
|
|||||
|
Repayment of advances from affiliates
|
—
|
|
(84
|
)
|
—
|
|
84
|
|
—
|
|
|||||
|
Other
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
|||||
|
Cash used in financing activities
|
(123
|
)
|
(99
|
)
|
(52
|
)
|
54
|
|
(220
|
)
|
|||||
|
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
—
|
|
1
|
|
9
|
|
—
|
|
10
|
|
|||||
|
Cash position
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Decrease) increase in cash and cash equivalents
|
—
|
|
(120
|
)
|
263
|
|
—
|
|
143
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
211
|
|
122
|
|
—
|
|
333
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
$
|
91
|
|
$
|
385
|
|
$
|
—
|
|
$
|
476
|
|
|
(a)
|
Financial Statements
|
|
(b)
|
Financial Statement Schedules
|
|
(in millions of Canadian dollars)
|
Beginning balance at January 1
|
|
Additions charged to expenses
|
|
Payments and other reductions
|
|
Impact of FX
|
|
Ending
balance at December 31 |
|
|||||
|
Accruals for legal, personal injury and casualty-related claims
(1)
|
|||||||||||||||
|
2013
|
$
|
172
|
|
$
|
62
|
|
$
|
(84
|
)
|
$
|
3
|
|
$
|
153
|
|
|
2014
|
$
|
153
|
|
$
|
32
|
|
$
|
(38
|
)
|
$
|
3
|
|
$
|
150
|
|
|
2015
|
$
|
150
|
|
$
|
79
|
|
$
|
(102
|
)
|
$
|
6
|
|
$
|
133
|
|
|
Environmental liabilities
|
|||||||||||||||
|
2013
|
$
|
89
|
|
$
|
6
|
|
$
|
(9
|
)
|
$
|
4
|
|
$
|
90
|
|
|
2014
|
$
|
90
|
|
$
|
4
|
|
$
|
(9
|
)
|
$
|
6
|
|
$
|
91
|
|
|
2015
|
$
|
91
|
|
$
|
7
|
|
$
|
(17
|
)
|
$
|
12
|
|
$
|
93
|
|
|
(c)
|
Exhibits
|
|
Exhibit
|
Description
|
|
3
|
Articles of incorporation and Bylaws:
|
|
3.1**
|
Restated Certificate and Articles of Incorporation of Canadian Pacific Railway Limited (incorporated by reference to Exhibit 99.2 to Canadian Pacific Railway Limited’s Form 6-K filed with the Securities and Exchange Commission on October 22, 2015, File No. 001-01342).
|
|
3.2**
|
By-law No. 1, as amended, of Canadian Pacific Railway Limited (incorporated by reference to Exhibit 1 to Canadian Pacific Railway Limited’s Form 6-K filed with the Securities and Exchange Commission on May 22, 2009, File No. 001-01342).
|
|
3.3**
|
By-law No. 2 of Canadian Pacific Railway Limited (incorporated by reference to Exhibit 99.1 to Canadian Pacific Railway Limited’s Form 6-K filed with the Securities and Exchange Commission on March 13, 2015, File No. 001-01342).
|
|
3.4**
|
General By-law, as amended, of Canadian Pacific Railway Company, a wholly owned subsidiary of Canadian Pacific Railway Limited (incorporated by reference to Exhibit 2 to Canadian Pacific Railway Limited’s Form 6-K filed with the Securities and Exchange Commission on May 22, 2009, File No. 001-01342).
|
|
4
|
Instruments Defining the Rights of Security Holders, Including Indentures:
|
|
4.1**
|
Indenture dated as of May 8, 2007 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.2**
|
First Supplemental Indenture dated as of May 8, 2007 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.3**
|
Second Supplemental Indenture dated as of May 20, 2008 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.4**
|
Third Supplemental Indenture dated as of May 15, 2009 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.5**
|
Fourth Supplemental Indenture dated as of September 23, 2010 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.6**
|
Fifth Supplemental Indenture dated as of December 1, 2011 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.7**
|
Sixth Supplemental Indenture dated as of February 2, 2015 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.8**
|
Seventh Supplemental Indenture dated as of August 3, 2015 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.9**
|
Eighth Supplemental Indenture dated as of November 24, 2015 among Canadian Pacific Railway Limited, Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.10**
|
Indenture dated as of October 30, 2001 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.11**
|
First Supplemental Indenture dated as of April 23, 2004 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.12**
|
Second Supplemental Indenture dated as of October 12, 2011 between Canadian Pacific Railway Limited and The Bank of New York Mellon.
|
|
4.13**
|
Third Supplemental Indenture dated as of October 13, 2011 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.14**
|
Fourth Supplemental Indenture dated as of November 24, 2015 among Canadian Pacific Railway Limited, Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.15**
|
Indenture dated as of July 15, 1991 between Canadian Pacific Railway Company and Harris Trust and Savings Bank.
|
|
4.16**
|
First Supplemental Indenture dated as of July 1, 1996 between Canadian Pacific Railway Company and Harris Trust and Savings Bank.
|
|
4.17**
|
Second Supplemental Indenture dated as of November 24, 2015 among Canadian Pacific Railway Limited, Canadian Pacific Railway Company and The Bank of New York Mellon (as successor in interest to Harris Trust and Savings Bank).
|
|
4.18**
|
Indenture dated as of May 23, 2008 between Canadian Pacific Railway Company and Computershare Trust Company of Canada.
|
|
4.19**
|
First Supplemental Indenture dated as of November 24, 2015 among Canadian Pacific Railway Limited, Canadian Pacific Railway Company and Computershare Trust Company of Canada.
|
|
4.20**
|
Indenture dated as of September 11, 2015, from Canadian Pacific Railway Company to Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 99.1 to Canadian Pacific Railway Limited’s Registration Statement on Form 6-K filed with the Securities and Exchange Commission on September 14, 2015, File No. 001-01342).
|
|
4.21**
|
First Supplemental Indenture dated as of September 11, 2015 between Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.22**
|
Second Supplemental Indenture dated as of November 24, 2015 among Canadian Pacific Railway Limited, Canadian Pacific Railway Company and The Bank of New York Mellon.
|
|
4.23**
|
Guarantee of Canadian Pacific Railway Company’s Perpetual 4% Consolidated Debenture Stock dated as of December 18, 2015, between Canadian Pacific Railway Limited and Canadian Pacific Railway Company.
|
|
10
|
Material Contracts:
|
|
10.1*
,
**
|
CP 401(k) Savings Plan, as amended and restated effective October 27, 2014 (incorporated by reference to Exhibit 4.5 to Canadian Pacific Railway Limited’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on December 21, 2015, File No. 333-208647).
|
|
10.2*
,
**
|
Stand-Alone Option Agreement dated February 4, 2013 between the Registrant and Keith Creel (incorporated by reference to Exhibit 4.2 to Canadian Pacific Railway Limited’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on May 24, 2013, File No. 333-188827).
|
|
10.3*
,
**
|
Performance Share Unit Plan for Eligible Employees of Canadian Pacific Railway Limited, adopted with effect from February 17, 2009, as amended February 22, 2013, April 30, 2014 and February 18, 2015.
|
|
10.4*
,
**
|
Canadian Pacific Railway Limited Amended and Restated Management Stock Option Incentive Plan, as amended and restated effective November 19, 2015.
|
|
10.5*
,
**
|
Canadian Pacific Railway Limited Employee Share Purchase Plan (U.S.) dated July 1, 2006 ("ESPP (U.S.)"), and Amendment to the ESPP (U.S.) effective January 1, 2015, and Amendment to the ESPP (U.S.) January 1, 2016.
|
|
10.6*
,
**
|
Stand-Alone Option Agreement dated June 26, 2012 between the Registrant and E. Hunter Harrison (incorporated by reference to Exhibit 4.2 to Canadian Pacific Railway Limited’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on September 14, 2012, File No. 333-183891).
|
|
10.7*
,
**
|
Directors' Stock Option Plan, effective October 1, 2001.
|
|
10.8*
,
**
|
Directors' Deferred Share Unit Plan, as amended effective July 1, 2013.
|
|
10.9*
,
**
|
Senior Executives' Deferred Share Unit Plan, effective as of January 1, 2001, as amended September 6, 2012.
|
|
10.10*
,
**
|
Canadian Pacific Railway Limited Employee Share Purchase Plan (Canada) dated July 1, 2006 ("ESPP (Canada)"), and Amendment to the ESPP (Canada) effective January 1, 2013, and Amendment to the ESPP (Canada) effective November 5, 2013, and Amendment to the ESPP (Canada) effective July 17, 2014.
|
|
10.11*
,
**
|
Canadian Pacific U.S. Salaried Retirement Income Plan, as restated effective January 1, 2015.
|
|
10.12*
,
**
|
Canadian Pacific U.S. Supplemental Executive Retirement Plan, effective January 1, 2013 ("CPUSERP"), and First Amendment to the CPUSERP effective November 14, 2013, and Second Amendment to the CPUSERP effective January 1, 2014.
|
|
10.13*
,
**
|
Restricted Share Unit Plan for Eligible Employees of Canadian Pacific Railway Limited, effective August 2, 2011, as amended February 21, 2013.
|
|
10.14*
,
**
|
Short Term Incentive Plan for Non-Unionized Employees (Canada) and US Salaried Employees, effective January 1, 2014.
|
|
10.15*
,
**
|
Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.16*
,
**
|
Amendment Number 1, effective July 1, 2010, to the Defined Contribution Provisions (Appendix B) of the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.17*
,
**
|
Amendment Number 2, effective April 1, 2011, to the Defined Contribution Provisions (Appendix B) of the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.18*
,
**
|
Amendment Number 3, effective January 1, 2013, to the Defined Contribution Provisions (Appendix B) of the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.19*
,
**
|
Amendment Number 1 to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009, approved by the Board of Directors on December 16, 2009.
|
|
10.20*
,
**
|
Amendment Number 2, effective January 1, 2010, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.21*
,
**
|
Amendment Number 3, effective January 1, 2010, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.22*
,
**
|
Amendment Number 4, effective January 1, 2011, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.23*
,
**
|
Amendment Number 5, effective January 1, 2011, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.24*
,
**
|
Amendment Number 6, effective October 1, 2012, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.25*
,
**
|
Amendment Number 7, effective January 1, 2013, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.26*
,
**
|
Amendment Number 8, effective January 1, 2013, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.27*
,
**
|
Amendment Number 9, effective January 1, 2013, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.28*
,
**
|
Amendment Number 10, effective January 1, 2013, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.29*
,
**
|
Amendment Number 11, effective January 1, 2013, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.30*
,
**
|
Amendment Number 12, effective January 1, 2015, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.31*
,
**
|
Amendment Number 13, effective January 1, 2015, to the Canadian Pacific Railway Company Pension Plan (Pension Plan Rules), consolidated as at January 1, 2009.
|
|
10.32*
,
**
|
Canadian Pacific Railway Company Secondary Pension Plan (Pension Plan Rules), effective June 1, 2013.
|
|
10.33*
,
**
|
Amendment Number 1, effective June 1, 2013, to the Canadian Pacific Railway Company Secondary Pension Plan (Pension Plan Rules), effective June 1, 2013.
|
|
10.34*
,
**
|
Amendment Number 2, effective January 1, 2015, to the Canadian Pacific Railway Company Secondary Pension Plan (Pension Plan Rules) effective January 1, 2015.
|
|
10.35*
,
**
|
Canadian Pacific Supplemental Executive Retirement Plan, effective January 1, 2011.
|
|
10.36*
,
**
|
Executive Employment Agreement between Canadian Pacific Railway Company and Hunter Harrison, effective as of June 28, 2012.
|
|
10.37*
,
**
|
Amendment dated as of May 5, 2014, to the Executive Employment Agreement between Canadian Pacific Railway Company and Hunter Harrison, effective as of June 28, 2012.
|
|
10.38*
,
**
|
Executive Employment Agreement between Canadian Pacific Railway Company, Soo Line Railroad Company and Keith Creel, effective as of February 5, 2013.
|
|
10.39*
,
**
|
Amendment dated August 10, 2015, to the Executive Employment Agreement between Canadian Pacific Railway Company, Soo Line Railroad Company and Keith Creel, effective as of February 5, 2013.
|
|
10.40*
,
**
|
Offer of Employment Letter to Mark Erceg dated April 30, 2015.
|
|
10.41*
,
**
|
Change in Control Agreement between Canadian Pacific Railway Company and Mark Erceg made as of May 18, 2015.
|
|
10.42*
,
**
|
Offer of Employment Letter to Mark Wallace dated July 16, 2012.
|
|
10.43*
,
**
|
Change in Control Agreement between Canadian Pacific Railway Company and Mark Wallace made as of May 1, 2014.
|
|
10.44*
,
**
|
Offer of Employment Letter to Laird Pitz dated March 7, 2014.
|
|
10.45**
|
Credit Agreement dated as of September 26, 2014 among Canadian Pacific Railway Company and CPR Securities Limited, as borrowers, Canadian Pacific Railway Limited, as covenantor, the Financial Institutions that are signatories to the Credit Agreement, as Lenders, the Royal Bank of Canada, as Administrative Agent, RBC Capital Markets, J.P. Morgan Securities LLC, TD Securities, Morgan Stanley MUFG Loan Partners, LLC and Citibank, N.A., Canadian Branch, as Co-Lead Arrangers, RBC Capital Markets and J.P. Morgan Securities LLC, as Joint Bookrunners, J.P. Morgan Chase Bank, N.A., as Syndication Agent, The Toronto-Dominion Bank, Morgan Stanley MUFG Loan Partners, LLC and Citibank, N.A., Canadian Branch, as Co-Documentation Agents.
|
|
10.46**
|
First Amending Agreement dated as of June 15, 2015, to the Credit Agreement dated September 26, 2014, among Canadian Pacific Railway Company and CPR Securities Limited, as borrowers, Canadian Pacific Railway Limited, as covenantor, the signatories to this First Amending Agreement to the Credit Agreement, as Lenders, the Royal Bank of Canada, as Administrative Agent.
|
|
10.47**
|
Second Amending Agreement dated as of September 17, 2015, to the Credit Agreement dated September 26, 2014, among Canadian Pacific Railway Company and CPR Securities Limited, as borrowers, Canadian Pacific Railway Limited, as covenantor, the signatories to the Second Amending Agreement to this Credit Agreement, as Lenders, the Royal Bank of Canada, as Administrative Agent.
|
|
12.1**
|
Ratio of earnings to fixed charges
|
|
21.1**
|
Subsidiaries of the registrant
|
|
23.1**
|
Consent of Independent Registered Public Accounting Firm
|
|
24.1**
|
Power of attorney (included on the signature pages of this Form 10-K)
|
|
31.1**
|
CEO Rule 13a-14(a) Certifications
|
|
31.2**
|
CFO Rule 13a-14(a) Certifications
|
|
32.1**
|
CEO Section 1350 Certifications
|
|
32.2**
|
CFO Section 1350 Certifications
|
|
99.1**
|
Annual CEO Certification pursuant to NYSE Rule 303A.12(a)
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
The following financial information from Canadian Pacific Railway Limited’s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL) includes: (i) the Consolidated Statements of Income of each of the years ended December 31, 2015, 2014, and 2013; (ii) the Consolidated Statements of Comprehensive Income for each of the years ended December 31, 2015, 2014, and 2013; (iii) the Consolidated Balance Sheets at December 31, 2015 and 2014; (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014, and 2013; (v) the Consolidated Statements of Changes in Shareholders’ Equity for each of the three years ended December 31, 2015, 2014, and 2013; and (vi) the Notes to Consolidated Financial Statements.
|
|
CANADIAN PACIFIC RAILWAY LIMITED
|
|
|
(Registrant)
|
|
|
By:
|
/s/ E. HUNTER HARRISON
|
|
|
E. Hunter Harrison
|
|
|
Chief Executive Officer
|
|
Signature
|
Title
|
|
/s/ E. HUNTER HARRISON
|
Chief Executive Officer and Director
|
|
E. Hunter Harrison
|
(Principal Executive Officer)
|
|
|
|
|
/s/ MARK J. ERCEG
|
Executive Vice President and Chief Financial Officer
|
|
Mark J. Erceg
|
(Principal Financial Officer)
|
|
|
|
|
/s/ JEFFREY D. KAMPSEN
|
Vice President and Controller
|
|
Jeffrey D. Kampsen
|
|
|
|
|
|
/s/ ANDREW F. REARDON
|
Chairman of the Board of Directors
|
|
Andrew F. Reardon
|
|
|
|
|
|
/s/ WILLIAM A. ACKMAN
|
Director
|
|
William A. Ackman
|
|
|
|
|
|
/s/ JOHN R. BAIRD
|
Director
|
|
John R. Baird
|
|
|
|
|
|
/s/ ISABELLE COURVILLE
|
Director
|
|
Isabelle Courville
|
|
|
|
|
|
/s/ KEITH E. CREEL
|
Director
|
|
Keith E. Creel
|
|
|
|
|
|
/s/ REBECCA MACDONALD
|
Director
|
|
Rebecca MacDonald
|
|
|
|
|
|
/s/ DR. ANTHONY R. MELMAN
|
Director
|
|
Dr. Anthony R. Melman
|
|
|
|
|
|
/s/ MATTHEW H. PAULL
|
Director
|
|
Matthew H. Paull
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Hub Group, Inc. | HUBG |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|