FLEETCOR TECHNOLOGIES INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________
FORM 10-Q
__________________________________________________________
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended
June 30, 2018
OR
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number: 001-35004
__________________________________________________________
FleetCor Technologies, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________________________
|
Delaware
|
|
72-1074903
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
5445 Triangle Parkway, Peachtree Corners, Georgia
|
|
30092
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code: (770) 449-0479
__________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one:)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
Class
|
|
Outstanding at August 1, 2018
|
|
Common Stock, $0.001 par value
|
|
88,388,545
|
FLEETCOR TECHNOLOGIES, INC. AND SUBSIDIARIES
FORM 10-Q
For the
Three and Six
Month Periods Ended
June 30, 2018
INDEX
|
|
|
Page
|
|
PART I—FINANCIAL INFORMATION
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II—OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
i
FLEETCOR Technologies, Inc. and Subsidiaries
(In Thousands, Except Share and Par Value Amounts)
|
June 30, 2018
1
|
December 31, 2017
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
919,662
|
|
$
|
913,595
|
|
||
|
Restricted cash
|
265,776
|
|
217,275
|
|
||||
|
Accounts and other receivables (less allowance for doubtful accounts of $48,245 at June 30, 2018 and $46,031 at December 31, 2017)
|
1,716,937
|
|
1,420,011
|
|
||||
|
Securitized accounts receivable—restricted for securitization investors
|
939,000
|
|
811,000
|
|
||||
|
Prepaid expenses and other current assets
|
207,832
|
|
187,820
|
|
||||
|
Total current assets
|
4,049,207
|
|
|
3,549,701
|
|
|||
|
Property and equipment, net
|
179,096
|
|
180,057
|
|
||||
|
Goodwill
|
4,556,206
|
|
4,715,823
|
|
||||
|
Other intangibles, net
|
2,515,232
|
|
2,724,957
|
|
||||
|
Investments
|
39,859
|
|
32,859
|
|
||||
|
Other assets
|
145,533
|
|
114,962
|
|
||||
|
Total assets
|
$
|
11,485,133
|
|
|
$
|
11,318,359
|
|
|
|
Liabilities and stockholders’ equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
1,532,741
|
|
$
|
1,437,314
|
|
||
|
Accrued expenses
|
214,682
|
|
238,472
|
|
||||
|
Customer deposits
|
852,617
|
|
732,171
|
|
||||
|
Securitization facility
|
939,000
|
|
811,000
|
|
||||
|
Current portion of notes payable and lines of credit
|
976,685
|
|
805,512
|
|
||||
|
Other current liabilities
|
85,789
|
|
71,033
|
|
||||
|
Total current liabilities
|
4,601,514
|
|
|
4,095,502
|
|
|||
|
Notes payable and other obligations, less current portion
|
2,832,316
|
|
2,902,104
|
|
||||
|
Deferred income taxes
|
498,918
|
|
518,912
|
|
||||
|
Other noncurrent liabilities
|
113,300
|
|
125,319
|
|
||||
|
Total noncurrent liabilities
|
3,444,534
|
|
|
3,546,335
|
|
|||
|
Commitments and contingencies (Note 13)
|
|
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, $0.001 par value; 475,000,000 shares authorized; 122,551,794 shares issued and 88,376,611 shares outstanding at June 30, 2018; and 122,083,059 shares issued and 89,803,982 shares outstanding at December 31, 2017
|
123
|
|
122
|
|
||||
|
Additional paid-in capital
|
2,277,227
|
|
2,214,224
|
|
||||
|
Retained earnings
|
3,357,962
|
|
2,958,921
|
|
||||
|
Accumulated other comprehensive loss
|
(870,688
|
)
|
(551,857
|
)
|
||||
|
Less treasury stock (34,175,183 shares at June 30, 2018 and 32,279,077 shares at December 31, 2017)
|
(1,325,539
|
)
|
(944,888
|
)
|
||||
|
Total stockholders’ equity
|
3,439,085
|
|
|
3,676,522
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
11,485,133
|
|
|
$
|
11,318,359
|
|
|
|
1
Reflects the impact of the Company's adoption of Accounting Standards Update 2014-09, "Revenue from Contracts with Customers (Topic 606)" ("ASC 606") and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606. See footnote 1, "Summary of Significant Accounting Policies", in the accompanying notes to the unaudited consolidated financial statements.
|
|
See accompanying notes to unaudited consolidated financial statements.
|
1
FLEETCOR Technologies, Inc. and Subsidiaries
(In Thousands, Except Per Share Amounts)
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
|
2018¹
|
2017
|
2018¹
|
2017
|
||||||||||||
|
Revenues, net
|
$
|
584,985
|
|
$
|
541,237
|
|
$
|
1,170,484
|
|
$
|
1,061,670
|
|
||||
|
Expenses:
|
||||||||||||||||
|
Merchant commissions
|
—
|
|
30,619
|
|
—
|
|
55,003
|
|
||||||||
|
Processing
|
111,201
|
|
103,322
|
|
227,686
|
|
205,146
|
|
||||||||
|
Selling
|
44,009
|
|
38,957
|
|
91,120
|
|
77,794
|
|
||||||||
|
General and administrative
|
96,382
|
|
87,587
|
|
186,696
|
|
183,041
|
|
||||||||
|
Depreciation and amortization
|
68,610
|
|
64,709
|
|
140,112
|
|
129,575
|
|
||||||||
|
Operating income
|
264,783
|
|
|
216,043
|
|
524,870
|
|
|
411,111
|
|
||||||
|
Investment loss
|
—
|
|
2,354
|
|
—
|
|
4,731
|
|
||||||||
|
Other expense (income), net
|
458
|
|
(551
|
)
|
161
|
|
1,645
|
|
||||||||
|
Interest expense, net
|
33,150
|
|
23,851
|
|
64,215
|
|
46,978
|
|
||||||||
|
Total other expense
|
33,608
|
|
|
25,654
|
|
64,376
|
|
|
53,354
|
|
||||||
|
Income before income taxes
|
231,175
|
|
190,389
|
|
460,494
|
|
357,757
|
|
||||||||
|
Provision for income taxes
|
54,323
|
|
59,402
|
|
108,705
|
|
103,077
|
|
||||||||
|
Net income
|
$
|
176,852
|
|
|
$
|
130,987
|
|
$
|
351,789
|
|
|
$
|
254,680
|
|
||
|
Basic earnings per share
|
$
|
1.98
|
|
$
|
1.42
|
|
$
|
3.93
|
|
$
|
2.77
|
|
||||
|
Diluted earnings per share
|
$
|
1.91
|
|
$
|
1.39
|
|
$
|
3.78
|
|
$
|
2.70
|
|
||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic shares
|
89,169
|
|
92,013
|
|
89,466
|
|
92,060
|
|
||||||||
|
Diluted shares
|
92,702
|
|
94,223
|
|
92,970
|
|
94,392
|
|
||||||||
|
1
Reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606. See footnote 1, "Summary of Significant Accounting Policies", in the accompanying notes to the unaudited consolidated financial statements.
|
|
See accompanying notes to unaudited consolidated financial statements.
|
2
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Comprehensive (Loss) Income
(In Thousands)
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Net income
|
$
|
176,852
|
|
$
|
130,987
|
|
$
|
351,789
|
|
$
|
254,680
|
|
||||
|
Other comprehensive (loss) income:
|
||||||||||||||||
|
Foreign currency translation (losses) gains, net of tax
|
(362,085
|
)
|
(37,260
|
)
|
(318,831
|
)
|
56,354
|
|
||||||||
|
Total other comprehensive (loss) income
|
(362,085
|
)
|
|
(37,260
|
)
|
|
(318,831
|
)
|
|
56,354
|
|
|||||
|
Total comprehensive (loss) income
|
$
|
(185,233
|
)
|
|
$
|
93,727
|
|
|
$
|
32,958
|
|
|
$
|
311,034
|
|
|
See accompanying notes to unaudited consolidated financial statements.
3
FLEETCOR Technologies, Inc. and Subsidiaries
(In Thousands)
|
|
Six Months Ended
June 30, |
|||||||
|
|
2018¹
|
2017¹
|
||||||
|
Operating activities
|
||||||||
|
Net income
|
$
|
351,789
|
|
$
|
254,680
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation
|
25,033
|
|
21,593
|
|
||||
|
Stock-based compensation
|
33,505
|
|
44,243
|
|
||||
|
Provision for losses on accounts receivable
|
26,495
|
|
27,648
|
|
||||
|
Amortization of deferred financing costs and discounts
|
2,678
|
|
3,800
|
|
||||
|
Amortization of intangible assets
|
112,540
|
|
104,894
|
|
||||
|
Amortization of premium on receivables
|
2,539
|
|
3,088
|
|
||||
|
Deferred income taxes
|
(6,473
|
)
|
(32,660
|
)
|
||||
|
Investment loss
|
—
|
|
4,731
|
|
||||
|
Other non-cash operating income
|
(104
|
)
|
—
|
|
||||
|
Changes in operating assets and liabilities (net of acquisitions):
|
||||||||
|
Accounts and other receivables
|
(519,527
|
)
|
(380,196
|
)
|
||||
|
Prepaid expenses and other current assets
|
(20,440
|
)
|
(18,778
|
)
|
||||
|
Other assets
|
(15,418
|
)
|
(15,050
|
)
|
||||
|
Accounts payable, accrued expenses and customer deposits
|
282,472
|
|
189,750
|
|
||||
|
Net cash provided by operating activities
|
275,089
|
|
|
207,743
|
|
|||
|
Investing activities
|
||||||||
|
Acquisitions, net of cash acquired
|
(3,811
|
)
|
(3,580
|
)
|
||||
|
Purchases of property and equipment
|
(34,614
|
)
|
(32,600
|
)
|
||||
|
Other
|
(11,192
|
)
|
(6,327
|
)
|
||||
|
Net cash used in investing activities
|
(49,617
|
)
|
|
(42,507
|
)
|
|||
|
Financing activities
|
||||||||
|
Proceeds from issuance of common stock
|
29,498
|
|
16,432
|
|
||||
|
Repurchase of common stock
|
(380,651
|
)
|
(52,393
|
)
|
||||
|
Borrowings on securitization facility, net
|
128,000
|
|
150,000
|
|
||||
|
Principal payments on notes payable
|
(69,000
|
)
|
(66,725
|
)
|
||||
|
Borrowings from revolver
|
774,019
|
|
90,000
|
|
||||
|
Payments on revolver
|
(600,109
|
)
|
(215,901
|
)
|
||||
|
Borrowings on swing line of credit, net
|
13,632
|
|
10,245
|
|
||||
|
Other
|
(149
|
)
|
537
|
|
||||
|
Net cash used in financing activities
|
(104,760
|
)
|
|
(67,805
|
)
|
|||
|
Effect of foreign currency exchange rates on cash
|
(66,144
|
)
|
24,416
|
|
||||
|
Net increase in cash and cash equivalents and restricted cash
|
54,568
|
|
121,847
|
|
||||
|
Cash and cash equivalents and restricted cash, beginning of period
|
1,130,870
|
|
643,770
|
|
||||
|
Cash and cash equivalents and restricted cash, end of period
|
$
|
1,185,438
|
|
|
$
|
765,617
|
|
|
|
Supplemental cash flow information
|
||||||||
|
Cash paid for interest
|
$
|
73,303
|
|
$
|
68,431
|
|
||
|
Cash paid for income taxes
|
$
|
112,982
|
|
$
|
188,157
|
|
||
|
1
Reflects the impact of the Company's adoption of Accounting Standards Update 2016-18, "Statement of Cash Flows (Topic 230)", which was adopted by the Company on January 1, 2018 and applied retrospectively to results for 2017. The adoption of Topic 230 resulted in the statement of cash flows presenting the changes in the total of cash, cash equivalents and restricted cash. As a result, the Company will no longer present transfers between cash and cash equivalents and restricted cash in the statement of cash flows.
|
|
See accompanying notes to unaudited consolidated financial statements.
|
4
FLEETCOR Technologies, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
June 30, 2018
1. Summary of Significant Accounting Policies
Basis of Presentation
Throughout this report, the terms “our,” “we,” “us,” and the “Company” refers to FLEETCOR Technologies, Inc. and its subsidiaries. The Company prepared the accompanying interim consolidated financial statements in accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”). The unaudited consolidated financial statements reflect all adjustments considered necessary for fair presentation. These adjustments consist of normal recurring accruals and estimates that impact the carrying value of assets and liabilities. Actual results may differ from these estimates.
The unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
.
Foreign Currency Translation
Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at the rates of exchange in effect at period-end. The related translation adjustments are made directly to accumulated other comprehensive income. Income and expenses are translated at the average monthly rates of exchange in effect during the period. Gains and losses from foreign currency transactions of these subsidiaries are included in net income. The Company recognized foreign exchange losses of
$0.2 million
and foreign exchange gains of
$0.8 million
in the three months ended
June 30, 2018
and
2017
, respectively, which are recorded within other (income) expense, net in the Unaudited Consolidated Statements of Income. The Company recognized foreign exchange gains of
$0.4 million
and foreign exchange losses of
$0.8 million
in the six months ended
June 30, 2018
and
2017
, respectively.
Derivatives
The Company, through its Cambridge Global Payments ("Cambridge") subsidiary, facilitates cross-currency corporate payments by writing derivatives to customers, which are not designated as hedging instruments. The majority of this business' revenue is from exchanges of currency at spot rates, which enable customers to make cross-currency payments. In addition, the Company also writes foreign currency forward and option contracts for its customers to facilitate future payments. The duration of these derivative contracts at inception is generally less than one year. The Company aggregates its foreign exchange exposures arising from customer contracts, including forwards, options and spot exchanges of currency, and hedges (economic hedge) the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties. The changes in fair value related to these contracts are recorded in the Unaudited Consolidated Statements of Income.
The Company recognizes all derivatives in "prepaid expenses and other current assets" and "other current liabilities" in the accompanying Unaudited Consolidated Balance Sheets at their fair value. All cash flows associated with derivatives are included in cash flows from operating activities in the Unaudited Consolidated Statements of Cash Flows.
Adoption of New Accounting Standards
Impact of Adoption of ASC 606
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)", which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented and the cumulative effect of applying the standard would be recognized at the earliest period shown, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. ASU 2014-09, as amended by ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date", is effective for years beginning after December 15, 2017, including interim periods, with early adoption permitted for years beginning after December 15, 2016. Since the issuance of ASU 2014-09, the FASB has issued additional interpretive guidance, including new accounting standard updates, which clarifies certain points of the standard and modifies certain requirements.
5
Effective January 1, 2018, we adopted ASC 606
using the modified retrospective method, for contracts that were not completed as of the date of initial application, resulting in a cumulative effect adjustment to retained earnings on January 1, 2018. For contracts that were modified before January 1, 2018, the Company has not retrospectively restated contracts for those modifications but instead reflected the aggregate effect of these modifications when identifying the satisfied and unsatisfied performance obligations, as allowed within the transition practical expedients. The cumulative impact to our retained earnings at January 1, 2018 was
$30.9 million
, due to the capitalization of costs to acquire contracts under the new standard, with a corresponding increase to prepaid expense and other current assets of
$10.2 million
, other assets of
$30.3 million
and deferred income taxes (liabilities) of
$9.6 million
. Additionally, under the new standard certain costs (e.g., merchant commissions and fees paid to credit card associations) will be presented net in revenues as the amounts represent payments to our customers that are not considered in exchange for a distinct good or service that the customer transfers to the Company.
The impact to the Company's revenue, operating expenses, income from continuing operations after taxes, net income and basic and diluted earnings per share (EPS) for the
three and six
months ended
June 30, 2018
was as follows:
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018 As Reported
|
Impact of ASC 606
|
2018 Prior to Adoption
|
2018 As Reported
|
Impact of ASC 606
|
2018 Prior to Adoption
|
||||||||||||||||||
|
Revenues, net
|
$
|
584,985
|
|
$
|
23,336
|
|
$
|
608,321
|
|
$
|
1,170,484
|
|
$
|
47,554
|
|
$
|
1,218,038
|
|
||||||
|
Expenses:
|
|
|
|
|
||||||||||||||||||||
|
Merchant commissions
|
—
|
|
26,387
|
|
26,387
|
|
—
|
|
53,290
|
|
53,290
|
|
||||||||||||
|
Processing
|
111,201
|
|
(2,713
|
)
|
108,488
|
|
227,686
|
|
(4,784
|
)
|
222,902
|
|
||||||||||||
|
Selling
|
44,009
|
|
397
|
|
44,406
|
|
91,120
|
|
2,517
|
|
93,637
|
|
||||||||||||
|
General and administrative
|
96,382
|
|
—
|
|
96,382
|
|
186,696
|
|
—
|
|
186,696
|
|
||||||||||||
|
Depreciation and amortization
|
68,610
|
|
—
|
|
68,610
|
|
140,112
|
|
—
|
|
140,112
|
|
||||||||||||
|
Operating income
|
264,783
|
|
(735
|
)
|
264,048
|
|
524,870
|
|
(3,469
|
)
|
521,401
|
|
||||||||||||
|
Total other expense
|
33,608
|
|
—
|
|
33,608
|
|
64,376
|
|
—
|
|
64,376
|
|
||||||||||||
|
Income before income taxes
|
231,175
|
|
(735
|
)
|
230,440
|
|
460,494
|
|
(3,469
|
)
|
457,025
|
|
||||||||||||
|
Provision for income taxes
|
54,323
|
|
(91
|
)
|
54,232
|
|
108,705
|
|
(848
|
)
|
107,857
|
|
||||||||||||
|
Net income
|
$
|
176,852
|
|
$
|
(644
|
)
|
$
|
176,208
|
|
$
|
351,789
|
|
$
|
(2,621
|
)
|
$
|
349,168
|
|
||||||
|
Basic earnings per share
|
$
|
1.98
|
|
$
|
(0.01
|
)
|
$
|
1.98
|
|
$
|
3.93
|
|
$
|
(0.03
|
)
|
$
|
3.90
|
|
||||||
|
Diluted earnings per share
|
$
|
1.91
|
|
$
|
(0.01
|
)
|
$
|
1.90
|
|
$
|
3.78
|
|
$
|
(0.03
|
)
|
$
|
3.76
|
|
||||||
The adoption of ASC 606 did not impact our accounting for revenues derived from late fees, finance charges, and certain other charge card fees or certain of our foreign currency contracts, which continue to be accounted for under existing authoritative guidance, as discussed further below.
Accounting for Leases
In February 2016, the FASB issued ASU 2016-02, “Leases”, which requires lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases. This ASU also requires disclosures to provide additional information about the amounts recorded in the financial statements. This ASU is effective for the Company for annual periods beginning after December 15, 2018 and interim periods therein. Early adoption is permitted. On July 31, 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements”, which provides (1) an optional transition method that entities can use when adopting ASC 842 and (2) a practical expedient that permits lessors to not separate nonlease components from the associated lease component if certain conditions are met. Under this new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. If the new transition method in ASU 2018-11 is not elected, the new standard must be adopted using a modified retrospective transition and requires application of the new guidance for leases that exist or are entered into after the beginning of the earliest comparative period presented. The Company is currently evaluating the impact of ASU 2016-02 on our consolidated financial statements, is in the process of evaluating software tools to assist with implementation and is gathering leases for evaluation under the new standard. The Company expects to recognize right of use assets and liabilities for its operating leases in the consolidated balance sheet upon adoption and using the optional transition method recently issued.
Accounting for Breakage
In March 2016, the FASB issued ASU 2016-04, “Liabilities-Extinguishments of Liabilities: Recognition of Breakage for Certain Prepaid Stored-Value Products”, which requires entities that sell prepaid stored value products redeemable for goods, services or cash at third-party merchants to derecognize liabilities related to those products for breakage. This ASU is effective for the Company for reporting periods beginning after December 15, 2017. The ASU must be adopted using either a modified
6
retrospective approach with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption or a full retrospective approach. The Company adopted this guidance on January 1, 2018, which did not have a material impact on the Company's results of operations, financial condition, or cash flows.
Intra-Entity Transfers
In October 2016, the FASB issued ASU 2016-16 “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” The new guidance requires the recognition of the income tax consequences of an intercompany asset transfer, other than transfers of inventory, when the transfer occurs. For intercompany transfers of inventory, the income tax effects will continue to be deferred until the inventory has been sold to a third party. The Company adopted this ASU on January 1, 2018, which resulted in an increase of approximately
$17.1 million
to retained earnings and deferred tax assets net of valuation allowances.
Cash Flow Classification
In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments", which amends the guidance in ASC 230, Statement of Cash Flows. This amended guidance reduces the diversity in practice that has resulted from the lack of consistent principles related to the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for the Company for reporting periods beginning after December 15, 2017. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively from the earliest date practicable if retrospective application would be impracticable. The Company adopted this new guidance on January 1, 2018. The adoption of this new guidance did not have a material impact on the results of operations, financial condition, or cash flows.
In November 2016, the FASB issued ASU 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash", which amends the guidance in ASC 230, Statement of Cash Flows, on the classification and presentation of restricted cash in the statement of cash flows. This ASU is effective for the Company for reporting periods beginning after December 15, 2017 and changes due to adoption are applied using a retrospective transition method to each period presented. The Company adopted this new guidance on January 1, 2018, and applied retrospectively to results for 2017. The adoption of Topic 230 resulted in the statement of cash flows presenting the changes in the total of cash, cash equivalents and restricted cash.
Intangibles - Goodwill and Other Impairment
In January 2017, the FASB issued ASU 2017-04, "Simplifying the Test for Goodwill Impairment", which eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on Step 1). The standard has tiered effective dates, starting in 2020 for calendar-year public business entities that meet the definition of an SEC filer. Early adoption is permitted for interim and annual goodwill impairment testing dates after January 1, 2017. The adoption of this ASU on January 1, 2018 is not expected to have a material impact on the results of operations, financial condition, or cash flows, unless a goodwill impairment is identified.
Definition of a Business
In January 2017, the FASB issued ASU 2017-01, "Clarifying the Definition of a Business", which amends the definition of a business to assist entities with evaluating when a set of transferred assets and activities is a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If so, the set of transferred assets and activities is not a business. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs. The guidance is effective for the Company for reporting periods beginning after December 15, 2017, and interim periods within those years. The Company adopted this new guidance on January 1, 2018. The adoption of this new guidance did not have a material impact on the results of operations, financial condition, or cash flows.
Accounting for Modifications to Stock-Based Compensation
In May 2017, the FASB issued ASU 2017-09, "Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting", which amends the scope of modification accounting for share-based payment arrangements. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. The guidance is effective for the Company for reporting periods beginning after December 15, 2017, and interim periods within those years. The Company adopted this new guidance on January 1, 2018. The adoption of this new guidance did not have a material impact on the results of operations, financial condition, or cash flows.
Accounting for Derivative Financial Instruments
In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities", which amends the hedge accounting recognition and presentation requirements in ASC 815. The FASB issued accounting guidance to better align hedge accounting with a company’s risk management activities, simplify the
7
application of hedge accounting and improve the disclosures of hedging arrangements. The guidance is effective for the Company for reporting periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted. The Company's adoption of this ASU is not expected to have a material impact on the results of operations, financial condition, or cash flows.
Comprehensive Income Classification
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income", that gives entities the option to reclassify to retained earnings tax effects related to items that have been stranded in accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act (the "Tax Act"). An entity that elects to reclassify these amounts must reclassify stranded tax effects related to the Tax Act’s change in U.S. federal tax rate for all items accounted for in other comprehensive income. These entities can also elect to reclassify other stranded effects that relate to the Tax Act but do not directly relate to the change in the federal rate. For all entities, the guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted for periods for which financial statements have not yet been issues or made available for issuance. Entities can choose whether to apply the amendments retrospectively to each period in which the effect of the Tax Act is recognized or to apply the amendments in the period of adoption. The Company's adoption of this ASU is not expected to have a material impact on the results of operations, financial condition, or cash flows.
Non-Employee Share-Based Payments
In June 2018, the FASB issued ASU 2018-07, "Compensation—Stock Compensation (Topic 718): Improvements to Non-employee Share-Based Payment Accounting", that supersedes ASC 505-50 and expands the scope of ASC 718 to include all share-based payment arrangements related to the acquisition of goods and services from both non-employees and employees. Under the new guidance, the existing employee guidance will apply to non-employee share-based transactions (as long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution of compensation cost. The cost of non-employee awards will continue to be recorded as if the grantor had paid cash for the goods or services. In addition, the contractual term will be able to be used in lieu of an expected term in the option-pricing model for non-employee awards. The guidance is effective for the Company for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted, including in interim periods, but no earlier than an entity’s adoption of ASC 606. The Company's adoption of this ASU is not expected to have a material impact on the results of operations, financial condition, or cash flows.
2. Revenue Recognition
The Company provides payment solutions to our business, merchant, consumer and payment network customers. Our payment solutions are primarily focused on specific commercial spend categories, including fuel, lodging, tolls, and general corporate payments, as well as gift card solutions (stored value cards). The Company provides products that help businesses of all sizes control, simplify and secure payment of various domestic and cross-border payables using specialized payment products. The Company also provides other payment solutions for fleet maintenance, employee benefits and long haul transportation-related services.
Payment Services
The Company’s primary performance obligation for the majority of its payment solution products (fuel, lodging, tolls, corporate payments, among others) is to stand-ready to provide authorization and processing services ("payment services") for an unknown or unspecified quantity of transactions and the consideration received is contingent upon the customer’s use (e.g., number of transactions submitted and processed) of the related payment services. Accordingly, the total transaction price is variable. Payment services involves a series of distinct daily services that are substantially the same, with the same pattern of transfer to the customer. As a result, the Company allocates and recognizes variable consideration in the period it has the contractual right to invoice the customer.
The Company records revenue for its payment services net of (i) the cost of the underlying products and services; (ii) assessments and other fees charged by the credit and debit payment networks (along with any rebates provided by them); (iii) customer rebates and other discounts; and (iv) taxes assessed (e.g. VAT and VAT-like taxes) by a government, imposed concurrent with, a revenue producing transaction.
The majority of the transaction price the Company receives for fulfilling the Payment Services performance obligation are comprised of one or a combination of the following: 1) interchange fees earned from the payment networks; 2) discount fees earned from merchants; 3) fees calculated based on a number of transactions processed; and 4) fees calculated based upon a percentage of the transaction value of fuel, food, toll and transportation cards and vouchers.
The Company recognizes revenue when the underlying transactions are complete and its performance obligations are satisfied. Transactions are considered complete depending upon the related payment solution but generally when the Company has
8
authorized the transaction, validated that the transaction has no errors and accepted and posted the data to the Company’s records.
The Company's performance obligation for its foreign exchange payment services is providing a foreign currency payment to a customer’s designated recipient and therefore, the Company recognizes revenue on foreign exchange payment services when the underlying payment is made. Revenues from foreign exchange and payment services are primarily comprised of the difference between the exchange rate set by the Company to the customer and the rate available in the wholesale foreign exchange market.
Gift Card Products and Services
The Company’s Gift product line delivers both stored value cards and card-based services primarily in the form of gift cards to retailers. These services each represent performance obligations that are separate and distinct. Revenue for stored valued cards are recognized (gross of the underlying cost of the related card) at the point in time when control passes to the Company's customer, which is generally upon shipment.
Card-based services consist of transaction processing and reporting of gift card transactions where the Company recognizes revenue based on output measure of elapsed time for an unknown or unspecified quantity of transactions. As a result, the Company will allocate and recognize variable consideration over the estimated period of time over which the performance obligation is satisfied.
Other
The Company accounts for revenue from late fees and finance charges, in jurisdictions where permitted under local regulations, primarily in the U.S. and Canada in accordance with ASC 310, "Receivables". Such fees are recognized net of a provision for estimated uncollectible amounts, at the time the fees and finance charges are assessed and services are provided. The Company ceases billing and accruing for late fees and finance charges approximately
30
-
40
days after the customer’s balance becomes delinquent.
The Company also writes foreign currency forward and option contracts for its customers to facilitate future payments in foreign currencies, and recognizes revenue in accordance with authoritative fair value and derivative accounting (ASC 815, " Derivatives").
Revenue is also derived from the sale of equipment in certain of the Company’s businesses, which is recognized at the time the device is sold and the risks and rewards of ownership have passed. This revenue is recognized gross of the cost of sales related to the equipment in "revenues, net" within the Unaudited Consolidated Statements of Income. The related cost of sales for the equipment is recorded within "processing expenses" in the Unaudited Consolidated Statements of Income.
Disaggregation of Revenues
The Company provides its services to customers across different payment solutions and geographies. Revenue by product (in millions) for the three and six months ended June 30, 2018 was as follows:
|
Revenue, net by Product Category*
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||
|
2018
|
%
|
2018
|
%
|
||||||||||
|
Fuel
|
$
|
271
|
|
46
|
%
|
$
|
529
|
|
45
|
%
|
|||
|
Corporate Payments
|
100
|
|
17
|
%
|
194
|
|
17
|
%
|
|||||
|
Tolls
|
82
|
|
14
|
%
|
173
|
|
15
|
%
|
|||||
|
Lodging
|
45
|
|
8
|
%
|
84
|
|
7
|
%
|
|||||
|
Gift
|
33
|
|
6
|
%
|
82
|
|
7
|
%
|
|||||
|
Other
|
55
|
|
9
|
%
|
108
|
|
9
|
%
|
|||||
|
Consolidated Revenues, net
|
$
|
585
|
|
100
|
%
|
$
|
1,170
|
|
100
|
%
|
|||
*
Columns may not calculate due to rounding.
Revenue by geography (in millions) for the three and six months ended June 30, 2018 was as follows:
9
|
Revenue, net by Geography*
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||
|
2018
|
%
|
2018
|
%
|
||||||||||
|
United States
|
$
|
348
|
|
59
|
%
|
691
|
|
59
|
%
|
||||
|
Brazil
|
96
|
|
16
|
%
|
203
|
|
17
|
%
|
|||||
|
United Kingdom
|
65
|
|
11
|
%
|
130
|
|
11
|
%
|
|||||
|
Other
|
76
|
|
13
|
%
|
146
|
|
12
|
%
|
|||||
|
Consolidated Revenues, net
|
$
|
585
|
|
100
|
%
|
$
|
1,170
|
|
100
|
%
|
|||
*
Columns may not calculate due to rounding.
Revenues from contracts with customers, within the scope of Topic 606, represents approximately
90%
of total consolidated revenues, net, in the three and six month periods ended June 30, 2018.
Contract Liabilities
Deferred revenue contract liabilities for customers subject to ASC 606 were
$21.5 million
and
$24.7 million
as of June 30, 2018 and January 1, 2018, respectively. We expect to recognize substantially all of these amounts in revenues within approximately
12
months. Revenue recognized in the three and six months ended June 30, 2018, that was included in the deferred revenue contract liability as of January 1, 2018 was approximately
$17.7 million
and
$39.1 million
, respectively.
Costs to Obtain or Fulfill a Contract
With the adoption of ASC 606, the Company began capitalizing the incremental costs of obtaining a contract with a customer if the Company expects to recover those costs. The incremental costs of obtaining a contract are those that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, a sales commission).
Costs incurred to fulfill a contract are capitalized if those costs meet all of the following criteria:
|
a.
|
The costs relate directly to a contract or to an anticipated contract that the Company can specifically identify.
|
|
b.
|
The costs generate or enhance resources of the Company that will be used in satisfying (or in continuing to satisfy) performance obligations in the future.
|
|
c.
|
The costs are expected to be recovered.
|
In order to determine the appropriate amortization period for contract costs, the Company considered a combination of factors, including customer attrition rates, estimated terms of customer relationships, the useful lives of technology used by the Company to provide products and services to its customers, whether further contract renewals are expected and if there is any incremental commission to be paid on a contract renewal. Contract acquisition and fulfillment costs are amortized using the straight-line method over the expected period of benefit (ranging from
five
to
ten
years). Costs to obtain a contract with an expected period of benefit of one year or less are recognized as an expense when incurred. The amortization of contract acquisition costs associated with sales commissions that qualify for capitalization will be recorded as selling expense in the Company’s Unaudited Consolidated Statements of Income. The amortization of contract acquisition costs associated with cash payments for client incentives is included as a reduction of revenues in the Company’s Unaudited Consolidated Statements of Income. During the three and six months ended June 30, 2018, amortization of capitalized contract costs recorded in selling expense was
$2.7 million
and
$6 million
, respectively.
Costs to obtain or fulfill a contract are classified as contract cost assets within "prepaid expenses and other current assets" and "other assets" in the Company’s Unaudited Consolidated Balance Sheets. At June 30, 2018, the Company had capitalized costs to obtain a contract of
$11.4 million
within prepaid expenses and
$32.3 million
within "other assets" in the Company’s Unaudited Consolidated Balance Sheets, respectively.
Practical Expedients
ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations; however, as allowed by ASC 606, the Company has elected to exclude this disclosure for any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. As described above, the Company's most significant performance obligations consist of variable consideration under a stand-ready series of distinct days of service. Such variable consideration meets the specified criteria for the disclosure exclusion; therefore, the majority of the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied is variable consideration that is not required for this disclosure. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material.
10
The Company has elected to exclude all sales taxes and other similar taxes from the transaction price. Accordingly, the Company presents all collections from customers for these taxes on a net basis, rather than having to assess whether the Company is acting as an agent or a principal in each taxing jurisdiction.
In certain arrangements with customers, the Company has determined that certain promised services and products are immaterial in the context of the contract, both quantitatively and qualitatively.
As a practical expedient, the Company is not required to adjust the promised amount of consideration for the effects of a significant financing component if the Company expects, at contract inception, that the period between when the Company transfers a promised service or product to a customer and when the customer pays for the service or product will be one year or less. As of June 30, 2018, the Company’s contracts with customers did not contain a significant financing component.
The Company adopted Topic 606 as of January 1, 2018, using the modified retrospective method for all contracts not completed as of the date of adoption. For contracts that were modified before the effective date, the Company utilized a practical expedient to consider the aggregate effect of all modifications when identifying performance obligations and allocating transaction price.
3. Accounts Receivable
The Company maintains a
$950 million
revolving trade accounts receivable Securitization Facility. Accounts receivable collateralized within our Securitization Facility relate to our U.S. trade receivables resulting from charge card activity. Pursuant to the terms of the Securitization Facility, the Company transfers certain of its domestic receivables, on a revolving basis, to FLEETCOR Funding LLC (Funding) a wholly-owned bankruptcy remote subsidiary. In turn, Funding transfers, on a revolving basis, up to
$950 million
of undivided ownership interests in this pool of accounts receivable to a multi-seller, asset-backed commercial paper conduit (Conduit). Funding maintains a subordinated interest, in the form of over-collateralization, in a portion of the receivables sold to the Conduit. Purchases by the Conduit are financed with the sale of highly-rated commercial paper.
The Company utilizes proceeds from the transferred assets as an alternative to other forms of financing to reduce its overall borrowing costs. The Company has agreed to continue servicing the sold receivables for the financial institution at market rates, which approximates the Company’s cost of servicing. The Company retains a residual interest in the accounts receivable sold as a form of credit enhancement. The residual interest’s fair value approximates carrying value due to its short-term nature. Funding determines the level of funding achieved by the sale of trade accounts receivable, subject to a maximum amount.
The Company’s Unaudited Consolidated Balance Sheets and Statements of Income reflect the activity related to securitized accounts receivable and the corresponding securitized debt, including interest income, fees generated from late payments, provision for losses on accounts receivable and interest expense. The cash flows from borrowings and repayments, associated with the securitized debt, are presented as cash flows from financing activities.
The Company’s accounts receivable and securitized accounts receivable include the following at
June 30, 2018
and
December 31, 2017
(in thousands):
|
June 30, 2018
|
December 31, 2017
|
|||||||
|
Gross domestic accounts receivable
|
$
|
926,519
|
|
$
|
661,677
|
|
||
|
Gross domestic securitized accounts receivable
|
939,000
|
|
811,000
|
|
||||
|
Gross foreign receivables
|
838,663
|
|
804,365
|
|
||||
|
Total gross receivables
|
2,704,182
|
|
|
2,277,042
|
|
|||
|
Less allowance for doubtful accounts
|
(48,245
|
)
|
(46,031
|
)
|
||||
|
Net accounts and securitized accounts receivable
|
$
|
2,655,937
|
|
|
$
|
2,231,011
|
|
|
A rollforward of the Company’s allowance for doubtful accounts related to accounts receivable for the
six
month period ended
June 30
is as follows (in thousands):
|
2018
|
2017
|
|||||||
|
Allowance for doubtful accounts beginning of period
|
$
|
46,031
|
|
$
|
32,506
|
|
||
|
Provision for bad debts
|
26,495
|
|
27,648
|
|
||||
|
Write-offs
|
(24,281
|
)
|
(12,318
|
)
|
||||
|
Allowance for doubtful accounts end of period
|
$
|
48,245
|
|
$
|
47,836
|
|
||
11
4. Fair Value Measurements
Fair value is a market-based measurement that reflects assumptions that market participants would use in pricing an asset or liability. GAAP discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions.
As the basis for evaluating such inputs, a three-tier value hierarchy prioritizes the inputs used in measuring fair value as follows:
|
•
|
Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.
|
|
•
|
Level 2: Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions. The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
|
The following table presents the Company’s financial assets and liabilities which are measured at fair values on a recurring basis at
June 30, 2018
and
December 31, 2017
, (in thousands).
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
June 30, 2018
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Repurchase agreements
|
$
|
500,824
|
|
$
|
—
|
|
$
|
500,824
|
|
$
|
—
|
|
||||
|
Money market
|
50,187
|
|
—
|
|
50,187
|
|
—
|
|
||||||||
|
Certificates of deposit
|
15,037
|
|
—
|
|
15,037
|
|
—
|
|
||||||||
|
Foreign exchange contracts
|
43,000
|
|
—
|
|
43,000
|
|
—
|
|
||||||||
|
Total cash equivalents
|
$
|
609,048
|
|
$
|
—
|
|
$
|
609,048
|
|
$
|
—
|
|
||||
|
Cash collateral for foreign exchange contracts
|
$
|
40,084
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Liabilities:
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
40,969
|
|
$
|
—
|
|
$
|
40,969
|
|
—
|
|
|||||
|
Total liabilities
|
$
|
40,969
|
|
$
|
—
|
|
$
|
40,969
|
|
$
|
—
|
|
||||
|
Cash collateral obligation for foreign exchange contracts
|
$
|
9,917
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
|
||||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Repurchase agreements
|
$
|
420,838
|
|
$
|
—
|
|
$
|
420,838
|
|
$
|
—
|
|
||||
|
Money market
|
50,423
|
|
—
|
|
50,423
|
|
—
|
|
||||||||
|
Certificates of deposit
|
7,417
|
|
—
|
|
7,417
|
|
—
|
|
||||||||
|
Foreign exchange contracts
|
39,045
|
|
10
|
|
39,035
|
|
—
|
|
||||||||
|
Total cash equivalents
|
$
|
517,723
|
|
$
|
10
|
|
$
|
517,713
|
|
$
|
—
|
|
||||
|
Cash collateral for foreign exchange contracts
|
$
|
12,540
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Liabilities:
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
26,888
|
|
$
|
67
|
|
$
|
26,821
|
|
$
|
—
|
|
||||
|
Total liabilities
|
$
|
26,888
|
|
$
|
67
|
|
$
|
26,821
|
|
$
|
—
|
|
||||
|
Cash collateral obligation for foreign exchange contracts
|
$
|
10,882
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||||
The Company has highly-liquid investments classified as cash equivalents, with original maturities of 90 days or less, included in our Unaudited Consolidated Balance Sheets. The Company utilizes Level 2 fair value determinations derived from directly or indirectly observable (market based) information to determine the fair value of these highly liquid investments. The Company has certain cash and cash equivalents that are invested on an overnight basis in repurchase agreements, money markets and certificates of deposit. The value of overnight repurchase agreements is determined based upon the quoted market prices for the treasury securities associated with the repurchase agreements. The value of money market instruments is the
12
financial institutions' month-end statement, as these instruments are not tradeable and must be settled directly by us with the respective financial institution. Certificates of deposit are valued at cost, plus interest accrued. Given the short-term nature of these instruments, the carrying value approximates fair value. Foreign exchange derivative contracts are carried at fair value, with changes in fair value recognized in the Unaudited Consolidated Statements of Income. The fair value of the Company's derivatives is derived with reference to a valuation from a derivatives dealer operating in an active market, which approximates the fair value of these instruments. The fair value represents what would be received and or paid by the Company if the contracts were terminated as of the reporting date. Cash collateral received for foreign exchange derivatives is recorded within customer deposits in the Company's Unaudited Consolidated Balance Sheet at
June 30, 2018
. Cash collateral paid for foreign exchange derivatives is recorded within restricted cash in the Company's Unaudited Consolidated Balance Sheet at
June 30, 2018
.
The level within the fair value hierarchy and the measurement technique are reviewed quarterly. Transfers between levels are deemed to have occurred at the end of the quarter. There were no transfers between fair value levels during the periods presented for
2018
and
2017
.
The Company’s assets that are measured at fair value on a nonrecurring basis or are evaluated with periodic testing for impairment include property, plant and equipment, investments, goodwill and other intangible assets. Estimates of the fair value of assets acquired and liabilities assumed in business combinations are generally developed using key inputs such as management’s projections of cash flows on a held-and-used basis (if applicable), discounted as appropriate, management’s projections of cash flows upon disposition and discount rates. Accordingly, these fair value measurements are in Level 3 of the fair value hierarchy.
The fair value of the Company’s cash, accounts receivable, securitized accounts receivable and related facility, prepaid expenses and other current assets, accounts payable, accrued expenses, customer deposits and short-term borrowings approximate their respective carrying values due to the short-term maturities of the instruments. The carrying value of the Company’s debt obligations approximates fair value as the interest rates on the debt are variable market based interest rates that reset on a quarterly basis. These are each Level 2 fair value measurements, except for cash, which is a Level 1 fair value measurement.
5. Stockholders' Equity
On February 4, 2016, the Company's Board of Directors approved a stock repurchase program (the "Program") under which the Company may purchase up to an aggregate of
$500 million
of its common stock over the following
18
month period. On July 27, 2017, the Company's Board of Directors authorized an increase in the size of the Program by an additional
$250 million
and an extension of the Program by an additional
18 months
. On November 1, 2017, the Company announced that its Board of Directors had authorized an increase in the size of the Program by an additional
$350 million
, and on July 17, 2018, our Board of Directors authorized an additional increase of
$500 million
in the size of the Program resulting in total aggregate repurchases authorized under the Program of
$1.6 billion
. With the increase and giving effect to the Company's
$970.8 million
of previous repurchases, the Company may repurchase up to
$629.2 million
in shares of its common stock at any time prior to February 1, 2019.
Any stock repurchases may be made at times and in such amounts as deemed appropriate. The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess. Any repurchases have been and are expected to be funded by a combination of available cash flow from the business, working capital and debt.
Since the beginning of the Program,
6,010,210
shares for an aggregate purchase price of
$970.8 million
have been repurchased. There were
1,896,106
shares totaling
$380.7 million
repurchased under the Program during the
six
months ended
June 30, 2018
.
6. Stock-Based Compensation
The Company has Stock Incentive Plans (the Plans) pursuant to which the Company’s board of directors may grant stock options or restricted stock to employees.
On February 7, 2018, the stockholders of the Company approved the FleetCor Technologies, Inc. Amended and Restated 2010 Equity Incentive Plan (the "Amended Plan"). The Amended Plan was authorized and approved by the Company's Board of Directors on December 20, 2017, and Company's stockholders at a meeting held on February 7, 2018. The Amended Plan amends the Registrant’s existing 2010 Equity Incentive Plan (as amended, the "Prior Plan") to, among other things, increase the
13
number of shares of common stock available for issuance from
13,250,000
to
16,750,000
and make certain other amendments to the Prior Plan.
The table below summarizes the expense recognized related to share-based payments recognized for the
three and six
month periods ended
June 30
(in thousands):
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Stock options
|
$
|
11,352
|
|
$
|
13,949
|
|
$
|
22,051
|
|
$
|
26,038
|
|
||||
|
Restricted stock
|
7,750
|
|
7,201
|
|
11,454
|
|
18,205
|
|
||||||||
|
Stock-based compensation
|
$
|
19,102
|
|
|
$
|
21,150
|
|
|
$
|
33,505
|
|
|
$
|
44,243
|
|
|
The tax benefits recorded on stock based compensation were
$18.9 million
and
$24.3 million
for the
six
month period ended
June 30, 2018
and
2017
, respectively.
The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of
June 30, 2018
(cost in thousands):
|
Unrecognized
Compensation
Cost
|
Weighted Average
Period of Expense
Recognition
(in Years)
|
|||||
|
Stock options
|
$
|
77,704
|
|
1.60
|
||
|
Restricted stock
|
22,109
|
|
0.71
|
|||
|
Total
|
$
|
99,813
|
|
|||
Stock Options
Stock options are granted with an exercise price estimated to be equal to the fair market value on the date of grant as authorized by the Company’s board of directors. Options granted have vesting provisions ranging from
one
to
five
years and vesting of the options is generally based on the passage of time or performance. Stock option grants are subject to forfeiture if employment terminates prior to vesting.
The following summarizes the changes in the number of shares of common stock under option for the
six
month period ended
June 30, 2018
(shares and aggregate intrinsic value in thousands):
|
Shares
|
Weighted
Average
Exercise
Price
|
Options
Exercisable
at End of
Period
|
Weighted
Average
Exercise
Price of
Exercisable
Options
|
Weighted
Average Fair
Value of
Options
Granted
During the Period
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||
|
Outstanding at December 31, 2017
|
8,031
|
|
$
|
109.78
|
|
4,029
|
|
$
|
75.80
|
|
$
|
663,815
|
|
|||||||||
|
Granted
|
349
|
|
202.61
|
|
$
|
202.68
|
|
|||||||||||||||
|
Exercised
|
(420
|
)
|
73.08
|
|
57,825
|
|
||||||||||||||||
|
Forfeited
|
(35
|
)
|
138.91
|
|
||||||||||||||||||
|
Outstanding at June 30, 2018
|
7,925
|
|
$
|
115.68
|
|
4,702
|
|
$
|
88.02
|
|
$
|
752,617
|
|
|||||||||
|
Expected to vest as of June 30, 2018
|
7,925
|
|
$
|
115.68
|
|
|||||||||||||||||
The aggregate intrinsic value of stock options exercisable at
June 30, 2018
was
$576.7 million
. The weighted average remaining contractual term of options exercisable at
June 30, 2018
was
5.3
years.
14
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the
six
month periods ended
June 30, 2018
and
2017
:
|
|
June 30,
|
|||||
|
|
2018
|
2017
|
||||
|
Risk-free interest rate
|
2.55
|
%
|
1.65
|
%
|
||
|
Dividend yield
|
—
|
|
—
|
|
||
|
Expected volatility
|
26.96
|
%
|
28.00
|
%
|
||
|
Expected life (in years)
|
3.9
|
|
3.4
|
|
||
Restricted Stock
Awards of restricted stock and restricted stock units are independent of stock option grants and are subject to forfeiture if employment terminates prior to vesting. The vesting of shares granted is generally based on the passage of time, performance or market conditions, or a combination of these. Shares vesting based on the passage of time have vesting provisions of
one
to
three
years.
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the
six
months ended
June 30, 2018
(shares in thousands):
|
Shares
|
Weighted
Average
Grant Date
Fair Value
|
||||||
|
Outstanding at December 31, 2017
|
365
|
|
$
|
155.58
|
|
||
|
Granted
|
96
|
|
205.33
|
|
|||
|
Vested
|
(48
|
)
|
158.79
|
|
|||
|
Canceled or forfeited
|
(29
|
)
|
156.17
|
|
|||
|
Outstanding at June 30, 2018
|
384
|
|
$
|
158.01
|
|
||
7. Acquisitions
2018 Acquisitions
During the six months ended June 2018, the Company made investments in businesses of
$11.2 million
and payments of
$3.8 million
related to acquisitions occurring in prior years.
2017 Acquisitions
During 2017, the Company completed acquisitions with an aggregate purchase price of
$725.1 million
, net of cash acquired of
$96.3 million
and inclusive of notes payable of
$29.3 million
. During 2017, the Company made investments in other businesses of
$39 million
.
Cambridge Global Payments
On August 9, 2017, the Company acquired Cambridge, a business to business (B2B) international payments provider, for approximately
$616.0 million
in cash, net of cash acquired of
$94.5 million
and inclusive of a note payable of
$23.8 million
. Cambridge processes B2B cross-border payments, assisting business clients in making international payments. The purpose of this acquisition is to further expand the Company's corporate payments footprint. The Company financed the acquisition using a combination of existing cash and borrowings under its existing credit facility. The results from Cambridge are reported in its North America segment. The following table summarizes the preliminary acquisition accounting for Cambridge (in thousands):
15
|
Restricted cash
|
$
|
37,666
|
|
|
Trade and other receivables
|
61,801
|
|
|
|
Prepaid expenses and other
|
15,190
|
|
|
|
Property and equipment
|
7,106
|
|
|
|
Other long term assets
|
10,025
|
|
|
|
Goodwill
|
500,169
|
|
|
|
Customer relationships and other identifiable intangible assets
|
271,793
|
|
|
|
Liabilities assumed
|
(194,394
|
)
|
|
|
Deferred tax liabilities
|
(93,364
|
)
|
|
|
Aggregate purchase price
|
$
|
615,992
|
|
|
|
|
||
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
|
|
Useful Lives (in Years)
|
Value
|
||
|
Banking relationships
|
20
|
$
|
705
|
|
|
Trade name and trademarks
|
Indefinite
|
35,110
|
|
|
|
Technology
|
5
|
16,039
|
|
|
|
Customer relationships - excluding Accounts Payable Solutions
|
7-18
|
178,190
|
|
|
|
Customer relationships - Accounts Payable Solutions
|
20
|
41,749
|
|
|
|
|
|
$
|
271,793
|
|
Along with the Company's acquisition of Cambridge, the Company signed noncompete agreements with certain parties with an estimated fair value of
$5.8 million
. Acquisition accounting for Cambridge is preliminary as the Company is still completing the valuation for goodwill, intangible assets, income taxes, certain acquired contingencies, derivatives and the working capital adjustment period remains open. Goodwill recorded is comprised primarily of expected synergies from combining the operations of the Company and Cambridge, as well as assembled workforce.
Other
During 2017, the Company acquired Creative Lodging Solutions ("CLS"), a lodging business, and a fuel card provider in Russia for approximately
$109.1 million
, net of cash acquired of
$1.8 million
and inclusive of a note payable of
$5.5 million
. The Company financed the acquisitions using a combination of existing cash and borrowings under its existing credit facility. The accounting for these acquisitions is preliminary as the Company is still completing the valuation of goodwill, intangible assets, income taxes and evaluation of acquired contingencies. The following table summarizes the preliminary acquisition accounting for the acquisitions (in thousands):
|
Trade and other receivables
|
$
|
38,038
|
|
|
Prepaid expenses and other
|
1,426
|
|
|
|
Property and equipment
|
5,745
|
|
|
|
Goodwill
|
59,946
|
|
|
|
Other intangible assets
|
53,459
|
|
|
|
Liabilities assumed
|
(32,274
|
)
|
|
|
Deferred tax liabilities
|
(17,217
|
)
|
|
|
Aggregate purchase prices
|
$
|
109,123
|
|
16
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
|
|
Useful Lives (in Years)
|
Value
|
||
|
Trade name and trademarks
|
1
|
$
|
180
|
|
|
Technology
|
4
|
1,750
|
|
|
|
Customer relationships
|
8
|
51,529
|
|
|
|
|
$
|
53,459
|
|
|
Along with the Company's acquisition of CLS, the Company signed noncompete agreements with certain parties with an estimated fair value of
$3.9 million
.
8. Goodwill and Other Intangible Assets
A summary of changes in the Company’s goodwill by reportable business segment is as follows (in thousands):
|
December 31, 2017
|
Acquisition Accounting
Adjustments
|
Foreign
Currency
|
June 30, 2018
|
|||||||||||||
|
Segment
|
||||||||||||||||
|
North America
|
$
|
3,084,123
|
|
$
|
3,993
|
|
$
|
(8,490
|
)
|
$
|
3,079,626
|
|
||||
|
International
|
1,631,700
|
|
20
|
|
(155,140
|
)
|
1,476,580
|
|
||||||||
|
$
|
4,715,823
|
|
$
|
4,013
|
|
|
$
|
(163,630
|
)
|
|
$
|
4,556,206
|
|
|||
As of
June 30, 2018
and
December 31, 2017
, other intangible assets consisted of the following (in thousands):
|
|
|
June 30, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
|
|
Weighted-
Avg
Useful
Lives
(Years)
|
Gross
Carrying
Amounts
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
Gross
Carrying
Amounts
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|||||||||||||||||||
|
Customer and vendor relationships
|
17.1
|
$
|
2,627,119
|
|
$
|
(693,263
|
)
|
$
|
1,933,856
|
|
$
|
2,698,428
|
|
$
|
(605,347
|
)
|
$
|
2,093,081
|
|
|||||||
|
Trade names and trademarks—indefinite lived
|
N/A
|
481,581
|
|
—
|
|
481,581
|
|
499,587
|
|
—
|
|
499,587
|
|
|||||||||||||
|
Trade names and trademarks—other
|
13.8
|
2,966
|
|
(2,375
|
)
|
591
|
|
2,986
|
|
(2,207
|
)
|
779
|
|
|||||||||||||
|
Software
|
5.9
|
213,563
|
|
(136,173
|
)
|
77,390
|
|
219,019
|
|
(116,654
|
)
|
102,365
|
|
|||||||||||||
|
Non-compete agreements
|
4.3
|
45,827
|
|
(24,013
|
)
|
21,814
|
|
48,221
|
|
(19,076
|
)
|
29,145
|
|
|||||||||||||
|
Total other intangibles
|
$
|
3,371,056
|
|
|
$
|
(855,824
|
)
|
|
$
|
2,515,232
|
|
|
$
|
3,468,241
|
|
|
$
|
(743,284
|
)
|
|
$
|
2,724,957
|
|
|||
Changes in foreign exchange rates resulted in a
$101.0 million
decrease to the carrying values of other intangible assets in the
six
months ended
June 30, 2018
. Amortization expense related to intangible assets for the
six
months ended
June 30, 2018
and
2017
was
$112.5 million
and
$104.9 million
, respectively.
The Company’s debt instruments consist primarily of term notes, revolving lines of credit and a Securitization Facility as follows (in thousands):
17
|
June 30, 2018
|
December 31, 2017
|
|||||||
|
Term notes payable—domestic(a), net of discounts
|
$
|
2,926,034
|
|
$
|
2,993,667
|
|
||
|
Revolving line of credit A Facility—domestic(a)
|
580,000
|
|
635,000
|
|
||||
|
Revolving line of credit B Facility—foreign(a)
|
241,695
|
|
28,334
|
|
||||
|
Revolving line of credit B Facility—swing line(a)
|
19,626
|
|
6,879
|
|
||||
|
Other debt(c)
|
41,646
|
|
43,736
|
|
||||
|
Total notes payable and other obligations
|
3,809,001
|
|
|
3,707,616
|
|
|||
|
Securitization Facility(b)
|
939,000
|
|
811,000
|
|
||||
|
Total notes payable, credit agreements and Securitization Facility
|
$
|
4,748,001
|
|
|
$
|
4,518,616
|
|
|
|
Current portion
|
$
|
1,915,685
|
|
$
|
1,616,512
|
|
||
|
Long-term portion
|
2,832,316
|
|
2,902,104
|
|
||||
|
Total notes payable, credit agreements and Securitization Facility
|
$
|
4,748,001
|
|
|
$
|
4,518,616
|
|
|
______________________
|
(a)
|
The Company has a Credit Agreement, which has been amended multiple times and provides for senior secured credit facilities consisting of a revolving A credit facility in the amount of
$1.285 billion
, a term loan A facility in the amount of
$2.69 billion
and a term loan B facility in the amount of
$350 million
as of June 30, 2018. The revolving credit facility consists of (a) a revolving A credit facility in the amount of
$800 million
, with sublimits for letters of credit and swing line loans, (b) a revolving B facility in the amount of
$450 million
for swing line loans and multi-currency borrowings and, (c) a revolving C facility in the amount of
$35 million
for multi-currency borrowings in Australian Dollars or New Zealand Dollars. The Credit Agreement also includes an accordion feature for borrowing an additional
$750 million
in term A, term B or revolver A debt. Proceeds from the credit facilities may be used for working capital purposes, acquisitions, and other general corporate purposes. The maturity dates are
August 2, 2022
for term A loan, revolving loans, and letters of credit under the Credit Agreement and
August 2, 2024
for the term B loan.
|
Interest on amounts outstanding under the Credit Agreement (other than the term B loan) accrues based on the British Bankers Association LIBOR Rate (the Eurocurrency Rate), plus a margin based on a leverage ratio, or our option, the Base Rate (defined as the rate equal to the highest of (a) the Federal Funds Rate plus
0.50%
, (b) the prime rate announced by Bank of America, N.A., or (c) the Eurocurrency Rate plus
1.00%
) plus a margin based on a leverage ratio. Interest on the term B loan facility accrues based on the Eurocurrency Rate plus
2.00%
for Eurocurrency Loans and at
1.00%
for Base Rate Loans. In addition, the Company pays a quarterly commitment fee at a rate per annum ranging from
0.20%
to
0.40%
of the daily unused portion of the credit facility. The Company has unamortized debt discounts of
$5.3 million
related to the term A facility, and
$0.6 million
related to the term B facility and deferred financings costs of
$4.6 million
at
June 30, 2018
.
At
June 30, 2018
, the interest rate on the term A loan and the domestic revolving A facility was
3.59%
, the interest rate on the foreign revolving B facility was
2.01%
, the interest rate on the revolving B facility foreign swing line of credit was
1.97%
and the interest rate on the term B loan was
4.09%
. The unused credit facility was
0.30%
for all revolving facilities at
June 30, 2018
.
|
(b)
|
The Company is party to a
$950 million
receivables purchase agreement (Securitization Facility) that was amended and restated on November 14, 2017. There is a program fee equal to
one month LIBOR
plus
0.90%
or the Commercial Paper Rate plus
0.80%
. The program fee was
2.15%
plus
0.86%
as of
June 30, 2018
and
1.55%
plus
0.86%
as of
December 31, 2017
. The unused facility fee is payable at a rate of
0.40%
per annum as of
June 30, 2018
and
December 31, 2017
.
|
|
(c)
|
Other debt includes the long-term portion of deferred payments associated with business acquisitions.
|
The Company was in compliance with all financial and non-financial covenants at
June 30, 2018
.
10. Income Taxes
Our tax provision or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. Our quarterly tax provision and our quarterly estimate of our annual effective tax rate are subject to variation due to several factors, including variability in accurately predicting our pre-tax and taxable income and loss and the mix of jurisdictions to which they relate.
18
Additionally, our effective tax rate can be more or less volatile based on the amount of pre-tax income or loss. For example, the impact of discrete items and non-deductible expenses on our effective tax rate is greater when our pre-tax income is lower.
On December 22, 2017, the U.S. government enacted tax legislation referred to as the Tax Act. The Tax Act makes broad and complex changes to the U.S. tax code, including, but not limited to, (1) reducing the U.S. federal corporate tax rate from 35 percent to 21 percent; (2) requiring companies to pay a one-time Deemed Repatriation Transition Tax (“Transition Tax”) on certain unrepatriated earnings of foreign subsidiaries that can be paid over eight years; (3) a new provision designed to tax global intangible low-taxed income (GILTI), which allows for the possibility of using foreign tax credits (FTCs) and a deduction of up to 50 percent to offset the income tax liability (subject to some limitations); (4) the repeal of the domestic production activity deduction beginning January 1, 2018; (5) limitations on the deductibility of certain executive compensation; and (6) a new limitation on deductible interest expense beginning January 1, 2018.
The Company has not completed its accounting for the tax effects of enactment of the Tax Act. However, the Company has made a reasonable estimate of the effects on its existing deferred tax balances and the one-time Transition Tax. In other cases, the Company has not been able to make a reasonable estimate and continues to account for those items based on its existing accounting under ASC 740 ("Income Taxes"), and the provisions of the tax laws that were in effect immediately prior to enactment.
The SEC staff issued Staff Accounting Bulletin No. 118, "Income Tax Accounting Implications of the Tax Cuts and Jobs Act" ("SAB 118"), which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act.
For those items for which it was able to determine a reasonable estimate, the Company recognized a provisional net tax benefit of
$128.2 million
during 2017. This net benefit primarily consists of a net benefit for the corporate rate reduction on the deferred tax assets and liabilities of
$210 million
and a net expense for the Transition Tax of
$81.8 million
.
While the Company was able to make a reasonable estimate of the impact of the reduction in corporate rate on its net deferred tax liabilities, the impact may be affected by other analysis related to the Tax Act, including, but not limited to, the Company’s calculation of deemed repatriation of deferred foreign income. The Company was also not able to make a reasonable estimate of the impact of state taxes on adjustments made to federal temporary differences as a result of the Tax Act, or the impact of the new limitations on the deductibility of certain executive compensation. As a result, the Company continues to account for the impact of state taxes on adjustments made to federal temporary differences and the deductibility of certain executive compensation based on its existing accounting under ASC 740 and the provisions of the tax laws that were in effect immediately prior to enactment.
In all cases, the Company will continue to make and refine its calculations as additional analysis is completed. We did not make any adjustments to these provisional amounts during the three months ended June 30, 2018. We are continuing to gather additional information, including, but not limited to, finalizing the calculation of post-1986 prescribed foreign E&P, finalizing foreign tax pools for foreign tax credit purposes, and finalizing the amounts held in cash or other specified assets, to complete our accounting for these items and expect to complete our accounting within the measurement period.
The provision for income taxes differs from amounts computed by applying the U.S. federal tax rate of
21%
for 2018 and
35%
for 2017 to income before income taxes for the three months ended
June 30, 2018
and
2017
due to the following (in thousands):
19
|
|
2018
|
2017
|
||||||||||||
|
Computed tax expense at the U.S. federal tax rate
|
$
|
48,547
|
|
21.0
|
%
|
$
|
66,636
|
|
35.0
|
%
|
||||
|
Changes resulting from:
|
||||||||||||||
|
Foreign income tax differential
|
1,907
|
|
0.8
|
%
|
(7,473
|
)
|
(3.9
|
)%
|
||||||
|
Excess tax benefits related to stock-based compensation
|
(5,946
|
)
|
(2.6
|
)%
|
(937
|
)
|
(0.5
|
)%
|
||||||
|
State taxes net of federal benefits
|
3,396
|
|
1.5
|
%
|
2,360
|
|
1.2
|
%
|
||||||
|
Foreign-sourced nontaxable income
|
(6,291
|
)
|
(2.7
|
)%
|
(1,006
|
)
|
(0.5
|
)%
|
||||||
|
Foreign withholding taxes
|
5,426
|
|
2.4
|
%
|
2,381
|
|
1.3
|
%
|
||||||
|
GILTI Tax, net of foreign tax credits
|
4,921
|
|
2.1
|
%
|
—
|
|
—
|
%
|
||||||
|
Other
|
2,363
|
|
1.0
|
%
|
(2,559
|
)
|
(1.4
|
)%
|
||||||
|
Provision for income taxes
|
$
|
54,323
|
|
23.5
|
%
|
$
|
59,402
|
|
31.2
|
%
|
||||
11. Earnings Per Share
The Company reports basic and diluted earnings per share. Basic earnings per share is computed by dividing net income attributable to shareholders of the Company by the weighted average number of common shares outstanding during the reported period. Diluted earnings per share reflect the potential dilution related to equity-based incentives using the treasury stock method. The calculation and reconciliation of basic and diluted earnings per share for the
three and six
month periods ended
June 30
follows (in thousands, except per share data):
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Net income
|
$
|
176,852
|
|
$
|
130,987
|
|
$
|
351,789
|
|
$
|
254,680
|
|
||||
|
Denominator for basic earnings per share
|
89,169
|
|
92,013
|
|
89,466
|
|
92,060
|
|
||||||||
|
Dilutive securities
|
3,533
|
|
2,210
|
|
3,504
|
|
2,332
|
|
||||||||
|
Denominator for diluted earnings per share
|
92,702
|
|
|
94,223
|
|
|
92,970
|
|
94,392
|
|
||||||
|
Basic earnings per share
|
$
|
1.98
|
|
$
|
1.42
|
|
$
|
3.93
|
|
$
|
2.77
|
|
||||
|
Diluted earnings per share
|
$
|
1.91
|
|
$
|
1.39
|
|
$
|
3.78
|
|
$
|
2.70
|
|
||||
Diluted earnings per share for the three months ended
June 30, 2018
and
2017
excludes the effect of
0.1 million
and
3.7 million
shares of common stock, respectively, that may be issued upon the exercise of employee stock options because such effect would be anti-dilutive. Diluted earnings per share also excludes the effect of
0.1 million
and
0.2 million
shares of performance based restricted stock for which the performance criteria have not yet been achieved for the three month periods ended
June 30, 2018
and
2017
, respectively.
12. Segments
The Company reports information about its operating segments in accordance with the authoritative guidance related to segments. The Company’s reportable segments represent components of the business for which separate financial information is evaluated regularly by the chief operating decision maker in determining how to allocate resources and in assessing performance. The Company operates in
two
reportable segments, North America and International. There were
no
inter-segment sales.
The Company’s segment results are as follows for the
three and six
month periods ended
June 30
(in thousands):
20
|
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Revenues, net:
1
|
||||||||||||||||
|
North America
|
$
|
370,949
|
|
$
|
342,995
|
|
$
|
735,218
|
|
$
|
672,943
|
|
||||
|
International
|
214,036
|
|
198,242
|
|
435,266
|
|
388,727
|
|
||||||||
|
$
|
584,985
|
|
|
$
|
541,237
|
|
|
$
|
1,170,484
|
|
|
$
|
1,061,670
|
|
||
|
Operating income:
1
|
||||||||||||||||
|
North America
|
$
|
161,376
|
|
$
|
134,926
|
|
$
|
317,326
|
|
$
|
255,898
|
|
||||
|
International
|
103,407
|
|
81,117
|
|
207,544
|
|
155,213
|
|
||||||||
|
$
|
264,783
|
|
|
$
|
216,043
|
|
|
$
|
524,870
|
|
|
$
|
411,111
|
|
||
|
Depreciation and amortization:
|
||||||||||||||||
|
North America
|
$
|
38,317
|
|
$
|
33,384
|
|
$
|
76,992
|
|
$
|
66,561
|
|
||||
|
International
|
30,293
|
|
31,325
|
|
63,120
|
|
63,014
|
|
||||||||
|
$
|
68,610
|
|
|
$
|
64,709
|
|
|
$
|
140,112
|
|
|
$
|
129,575
|
|
||
|
Capital expenditures:
|
||||||||||||||||
|
North America
|
$
|
11,685
|
|
$
|
12,102
|
|
$
|
20,096
|
|
$
|
21,734
|
|
||||
|
International
|
7,715
|
|
5,702
|
|
14,518
|
|
10,866
|
|
||||||||
|
$
|
19,400
|
|
|
$
|
17,804
|
|
|
$
|
34,614
|
|
|
$
|
32,600
|
|
||
1
2018 reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect ASC 606.
13. Commitments and Contingencies
In the ordinary course of business, the Company is involved in various pending or threatened legal actions, arbitration proceedings, claims, subpoenas, and matters relating to compliance with laws and regulations (collectively, legal proceedings). Based on our current knowledge, management presently does not believe that the liabilities arising from these legal proceedings will have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, it is possible that the ultimate resolution of these legal proceedings could have a material adverse effect on our results of operations and financial condition for any particular period.
Shareholder Class Action and Derivative Lawsuits
On June 14, 2017, a shareholder filed a class action complaint in the United States District Court for the Northern District of Georgia against the Company and certain of its officers and directors on behalf of all persons who purchased or otherwise acquired the Company’s stock between February 5, 2016 and May 2, 2017. On October 13, 2017, the shareholder filed an amended complaint asserting claims on behalf of a putative class of all persons who purchased or otherwise acquired the Company's common stock between February 4, 2016 and May 3, 2017. The complaint alleges that the defendants made false or misleading statements regarding fee charges and the reasons for its earnings and growth in certain press releases and other public statements in violation of the federal securities laws. Plaintiff seeks class certification, unspecified monetary damages, costs, and attorneys’ fees. The Company disputes the allegations in the complaint and intends to vigorously defend against the claims.
On July 10, 2017, a shareholder derivative complaint was filed against the Company and certain of the Company’s directors and officers in the United States District Court for the Northern District of Georgia seeking recovery on behalf of the Company. The derivative complaint alleges that the defendants issued a false and misleading proxy statement in violation of the federal securities laws; that defendants breached their fiduciary duties by causing or permitting the Company to make allegedly false and misleading public statements concerning the Company’s fee charges, and financial and business prospects; and that certain defendants breached their fiduciary duties through allegedly improper sales of stock. The complaint seeks unspecified monetary damages on behalf of the Company, corporate governance reforms, disgorgement of profits, benefits and
21
compensation by the defendants, restitution, costs, and attorneys’ and experts’ fees. The defendants dispute the allegations in the complaint and intend to vigorously defend against the claims.
Estimating an amount or range of possible losses resulting from litigation proceedings is inherently difficult and requires an extensive degree of judgment, particularly where, as here, the matters involve indeterminate claims for monetary damages, and are in the stages of the proceedings where key factual and legal issues have not been resolved. For these reasons, the Company is currently unable to predict the ultimate timing or outcome of, or reasonably estimate the possible losses or a range of possible losses resulting from the matters described above.
Unauthorized Access into a Portion of the Company’s Systems
On April 26, 2018, Company personnel identified suspicious activity primarily on systems involving the Company’s Stored Value Solutions gift card business. The Company took prompt action to stop the activity and limit the improper use of accessed private label gift card information (these gift cards do not contain personally identifiable information such as consumer names, Social Security numbers, driver’s license numbers and other sensitive personal data). The Company through counsel retained
three
information technology forensic firms to assist in the investigation and the remediation and further enhancement of our systems to prevent future unauthorized access. The Company also contacted federal law enforcement and merchants known to be affected. The investigation has now been concluded and, based on the findings of the investigation, the unauthorized access was limited to what was reported in the Company’s quarterly report on Form 10-Q filed May 10, 2018 and we do not expect the unauthorized access to have a material impact on the Company’s results of operations.
14. Asset Dispositions
Telematics Businesses
As part of the Company's plan to exit the telematics business, on July 27, 2017, the Company sold NexTraq, a U.S. fleet telematics business, to Michelin Group for
$316 million
. The Company recorded a pre-tax gain on the disposal of NexTraq of
$175.0 million
during the third quarter of 2017, which was net of transaction closing costs. The Company recorded tax on the gain of disposal of
$65.8 million
. NexTraq was historically included in the Company's North America segment.
On September 30, 2017, the Company entered into an amended Masternaut investment agreement that resulted in the loss of significant influence, and the Company began accounting for the Masternaut investment by applying the cost method.
22
15. Derivative Financial Instruments
As a result of the Cambridge acquisition during 2017, the Company writes derivatives, primarily foreign currency forward contracts, option contracts, and swaps, mostly with small and medium size enterprises that are customers and derives a currency spread from this activity. Derivative transactions include:
|
•
|
Forward contracts
, which are commitments to buy or sell at a future date a currency at a contract price and will be settled in cash.
|
|
•
|
Option contracts,
which gives the purchaser, the right, but not the obligation to buy or sell within a specified time a currency at a contracted price that may be settled in cash.
|
|
•
|
Swap contracts,
which are commitments to settlement in cash at a future date or dates, usually on an overnight basis.
|
The credit risk inherent in derivative agreements represents the possibility that a loss may occur from the nonperformance of a counterparty to the agreements. The Company performs a review of the credit risk of these counterparties at the inception of the contract and on an ongoing basis. The Company also monitors the concentration of its contracts with any individual counterparty against limits at the individual counterparty level. The Company anticipates that the counterparties will be able to fully satisfy their obligations under the agreements, but takes action when doubt arises about the counterparties' ability to perform. These actions may include requiring customers to post or increase collateral, and for all counterparties, the possible termination of the related contracts. The Company does not designate any of its foreign exchange derivatives as hedging instruments in accordance with ASC 815.
The aggregate equivalent U.S. dollar notional amount of foreign exchange derivative customer contracts held by the Company as of
June 30, 2018
and
December 31, 2017
(in millions) is presented in the table below. Notional amounts do not reflect the netting of offsetting trades, although these offsetting positions may result in minimal overall market risk. Aggregate derivative notional amounts can fluctuate from period to period in the normal course of business based on market conditions, levels of customer activity and other factors.
|
Notional
|
|||||||
|
June 30, 2018
|
December 31, 2017
|
||||||
|
Foreign exchange contracts:
|
|||||||
|
Swaps
|
$
|
324.2
|
|
$
|
515.4
|
|
|
|
Futures, forwards and spot
|
3,855.9
|
|
3,274.5
|
|
|||
|
Written options
|
3,245.7
|
|
2,934.2
|
|
|||
|
Purchased options
|
2,800.1
|
|
2,314.1
|
|
|||
|
Total
|
$
|
10,225.9
|
|
$
|
9,038.1
|
|
|
The majority of customer foreign exchange contracts are written in currencies such as the U.S. Dollar, Canadian Dollar, British Pound, Euro and Australian Dollar.
The following table summarizes the fair value of derivatives reported in the Unaudited Consolidated Balance Sheet as of
June 30, 2018
and
December 31, 2017
(in millions):
|
June 30, 2018
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Fair Value, Gross
|
Fair Value, Net
|
Fair Value, Gross
|
Fair Value, Net
|
||||||||||||||||||||||||||||
|
Derivative Assets
|
Derivative Liabilities
|
Derivative Assets
|
Derivative Liabilities
|
Derivative Assets
|
Derivative Liabilities
|
Derivative Assets
|
Derivative Liabilities
|
||||||||||||||||||||||||
|
Derivatives - undesignated:
|
|||||||||||||||||||||||||||||||
|
Over the counter
|
$
|
88.8
|
|
$
|
86.8
|
|
$
|
43.0
|
|
$
|
41.0
|
|
$
|
80.4
|
|
$
|
68.2
|
|
$
|
39.0
|
|
$
|
26.8
|
|
|||||||
|
Exchange traded
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
|||||||||||||||
|
Foreign exchange contracts
|
88.8
|
|
86.8
|
|
43.0
|
|
41.0
|
|
80.4
|
|
68.3
|
|
39.0
|
|
26.9
|
|
|||||||||||||||
|
Cash collateral
|
40.1
|
|
9.9
|
|
40.1
|
|
9.9
|
|
12.5
|
|
10.9
|
|
12.5
|
|
10.9
|
|
|||||||||||||||
|
Total net derivative assets and liabilities
|
$
|
48.7
|
|
$
|
76.9
|
|
$
|
2.9
|
|
$
|
31.1
|
|
$
|
67.9
|
|
$
|
57.4
|
|
$
|
26.5
|
|
$
|
16.0
|
|
|||||||
The fair values of derivative assets and liabilities associated with contracts which include netting language that the Company believes to be enforceable have been netted to present the Company's net exposure with these counterparties. The Company
23
recognizes all derivative assets, net in prepaid expense and other current assets and all derivative liabilities, net in other current liabilities, after netting at the customer level, as right of offset exists, in its Unaudited Consolidated Balance Sheets at their fair value. The gain or loss on the fair value is recognized immediately within revenues, net in the Unaudited Consolidated Statements of Income. The Company does not offset fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral. The derivative assets and derivative liabilities in the preceding table were recorded in "other current assets" and "other current liabilities" at each balance sheet date, respectively, in the Unaudited Consolidated Balance Sheet. The Company receives cash from customers as collateral for trade exposures, which is recorded within "cash and cash equivalents: and "customer deposits" in the Unaudited Consolidated Balance Sheet. The customer has the right to recall their collateral in the event exposures move in their favor, they unwind all outstanding trades or they cease to do business with the Company.
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and related notes appearing elsewhere in this report. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. See “Special Cautionary Notice Regarding Forward-Looking Statements”. All foreign currency amounts that have been converted into U.S. dollars in this discussion are based on the exchange rate as reported by OANDA for the applicable periods.
This management’s discussion and analysis should also be read in conjunction with the management’s discussion and analysis and consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
General Business
FLEETCOR is a leading global provider of commercial payment solutions. We help businesses of all sizes control, simplify and secure payment of various domestic and cross-border payables using specialized payment products. We serve businesses, merchants and partners in North America, Latin America, Europe, and Australasia. FLEETCOR’s predecessor company was organized in the United States in 1986, and FLEETCOR had its initial public offering in 2010 (NYSE: FLT).
FLEETCOR has two reportable segments, North America and International. We report these two segments as they align with our senior executive organizational structure, reflect how we organize and manage our employees around the world, manage operating performance, contemplate the differing regulatory environments in North America versus other geographies, and help us isolate the impact of foreign exchange fluctuations on our financial results.
Our payment solutions provide our customers with a payment method designed to be superior to and more robust and effective than what they use currently, whether they use a competitor’s product or another alternative method such as cash or check. Our solutions are comprised of payment products, networks and associated services.
Our payment products function like a charge card or prepaid card and tend to be specialized for specific spend categories, such as fuel or lodging, and/or specific customer groups, such as long haul transportation. FLEETCOR’s five primary product lines are Fuel, Lodging, Tolls, Corporate Payments and Gift. Additionally, we provide other payment products including fleet maintenance, employee benefits and long haul transportation-related services. Our products are used in 56 countries around the world, with our primary geographies being the U.S., Brazil and the United Kingdom, which combined accounted for approximately 90% of our revenue in 2017.
FLEETCOR uses both proprietary and third-party networks to deliver our payment solutions. FLEETCOR owns and operates proprietary networks with well-established brands throughout the world, bringing incremental sales and loyalty to affiliated merchants. Third-party networks are used to broaden payment product acceptance and use. In 2017, we processed approximately 3 billion transactions within these networks, of which approximately 1.4 billion were related to our Gift product line.
FLEETCOR capitalizes on its products’ specialization with sales and marketing efforts by deploying product-dedicated sales forces to target specific customer segments. We market our products directly through multiple sales channels, including field sales, telesales and digital marketing, and indirectly through our partners, which include major oil companies, leasing companies, petroleum marketers, value-added resellers and referral partners.
We believe that our size and scale, product breadth and specialization, geographic reach, proprietary networks, robust distribution capabilities and advanced technology contribute to our industry leading position.
24
Executive Overview
We operate in two segments, which we refer to as our North America and International segments. Our revenue is reported net of the cost for underlying products and services. In this report, we refer to this net revenue as “revenues, net". See “Results of Operations” for additional segment information.
Results presented for 2018 reflects the impact of the Company's adoption of Accounting Standards Update 2014-09, "Revenue from Contracts with Customers ("Topic 606") ("ASC 606") and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of Topic 606 resulted in the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of Topic 606.
The adoption of Topic 606 had the impact of reducing revenues by approximately $23 million and $48 million for the three and six months ended June 30, 2018, respectively. Such expenses were not reflected as a reduction of revenues in the 2017 amounts presented. This lack of comparability should be considered in reviewing the transaction analysis and the various breakdowns of revenue by geography, product and source in this discussion and analysis.
Revenues, net, by Segment.
For the
three and six
months ended
June 30, 2018
and
2017
, our North America and International segments generated the following revenue (in millions):
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||||||||||||||
|
(Unaudited)
|
Revenues, net
|
% of
total revenues, net |
Revenues, net
|
% of
total revenues, net |
Revenues, net
|
% of
total revenues, net |
Revenues, net
|
% of
total revenues, net |
||||||||||||||||||||
|
North America
|
$
|
370.9
|
|
63.4
|
%
|
$
|
343.0
|
|
63.4
|
%
|
$
|
735.2
|
|
62.8
|
%
|
$
|
672.9
|
|
63.4
|
%
|
||||||||
|
International
|
214.0
|
|
36.6
|
%
|
198.2
|
|
36.6
|
%
|
435.3
|
|
37.2
|
%
|
388.7
|
|
36.6
|
%
|
||||||||||||
|
$
|
585.0
|
|
100.0
|
%
|
$
|
541.2
|
|
100.0
|
%
|
$
|
1,170.5
|
|
100.0
|
%
|
$
|
1,061.7
|
|
100.0
|
%
|
|||||||||
Revenues, net, Net Income and Net Income Per Diluted Share.
Set forth below are revenues, net, net income and net income per diluted share for the
three and six
months ended
June 30, 2018
and
2017
(in millions, except per share amounts).
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(Unaudited)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Revenues, net
|
$
|
585.0
|
|
$
|
541.2
|
|
$
|
1,170.5
|
|
$
|
1,061.7
|
|
||||
|
Net income
|
$
|
176.9
|
|
$
|
131.0
|
|
$
|
351.8
|
|
$
|
254.7
|
|
||||
|
Net income per diluted share
|
$
|
1.91
|
|
$
|
1.39
|
|
$
|
3.78
|
|
$
|
2.70
|
|
||||
Adjusted Net Income and Adjusted Net Income Per Diluted Share.
Set forth below are adjusted net income and adjusted net income per diluted share for the
three and six
months ended
June 30, 2018
and
2017
(in millions, except per share amounts).
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(Unaudited)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Adjusted net income
|
$
|
237.8
|
|
$
|
187.0
|
|
$
|
471.3
|
|
$
|
372.0
|
|
||||
|
Adjusted net income per diluted share
|
$
|
2.57
|
|
$
|
1.99
|
|
$
|
5.07
|
|
$
|
3.94
|
|
||||
Adjusted net income and adjusted net income per diluted share are supplemental non-GAAP financial measures of operating performance. See the heading entitled “Management’s Use of Non-GAAP Financial Measures.” We use adjusted net income and adjusted net income per diluted share to eliminate the effect of items that we do not consider indicative of our core operating performance on a consistent basis.
Sources of Revenue
Transactions.
In both of our segments, we derive revenue from transactions. A transaction is defined as a purchase by a customer utilizing one of our payment products at a participating merchant. The following diagram illustrates a typical transaction flow, which is representative of many, but not all, of our businesses.
Illustrative Transaction Flow
25
The revenue we derive from transactions is generated from both customers and merchants. Customers may include commercial businesses (obtained through direct and indirect channels), as well as partners for whom we manage payment programs. Merchants, who may also be customers under relevant accounting guidance, may inc
lude
those merchants affiliated with our proprietary networks or those participating in the third-party networks we utilize.
From our customers and partners, we generate revenue through a variety of program fees, including transaction fees, card fees, network fees and charges. These fees may be charged as fixed amounts, costs plus a mark-up, or based on a percentage of the transaction purchase amounts, or a combination thereof. Our programs include other fees and charges associated with late payments and based on customer credit risk.
From our merchants and third-party networks, we generate revenue mostly from the difference between the amount charged to a customer and the amount paid to the merchant or network for a given transaction, as well as network fees and charges in certain businesses. The amount paid to a merchant or network may be calculated as (i) the merchant’s wholesale product cost plus a markup; (ii) the transaction purchase amount less a percentage discount; or (iii) the transaction purchase amount less a fixed fee per unit. The following table provides illustrations of these three merchant payment models, which are representative of many, but not all, of our businesses.
|
Illustrative Merchant Payment Models
|
|||||||||||||||||
|
i) Cost Plus Mark-up:
|
ii) Percentage Discount:
|
iii) Fixed Fee:
|
|||||||||||||||
|
Wholesale Cost
|
$
|
2.86
|
|
Retail Price
|
$
|
3.00
|
|
Retail Price
|
$
|
3.00
|
|
||||||
|
Mark-up
|
0.05
|
|
Discount (3%)
|
(0.09
|
)
|
Fixed Fee
|
(0.09
|
)
|
|||||||||
|
Price Paid to Merchant
|
$
|
2.91
|
|
Price Paid to Merchant
|
$
|
2.91
|
|
Price Paid to Merchant
|
$
|
2.91
|
|
||||||
For a transaction involving the purchase of fuel where the amount paid to the merchant is calculated under the cost plus markup model, we refer to the difference between the amount charged to the customer and the amount paid to the merchant as revenue tied to fuel-price spreads. In all other cases, we refer to the difference between the amount charged to the customer and the amount paid to the merchant for a given transaction as interchange revenue.
26
Revenue per transaction.
Set forth below is revenue per transaction by segment information for the
three and six
months ended
June 30, 2018
and
2017
.
Revenue per transactions by segment is affected by the mix of products and acquisitions, which may result in revenue per transaction by product providing more meaningful data for analysis.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(Unaudited)
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Transactions (in millions)
|
|||||||||||||||||
|
North America
|
426.9
|
|
429.7
|
|
876.7
|
|
858.4
|
|
1
|
||||||||
|
International
2
|
264.2
|
|
265.5
|
|
532.8
|
|
530.2
|
|
|||||||||
|
Total transactions
|
691.1
|
|
695.3
|
|
1,409.5
|
|
1,388.6
|
|
|||||||||
|
Revenue per transaction
|
|||||||||||||||||
|
North America
|
$
|
0.87
|
|
$
|
0.80
|
|
$
|
0.84
|
|
$
|
0.78
|
|
|||||
|
International
|
0.81
|
|
0.75
|
|
0.82
|
|
0.73
|
|
|||||||||
|
Consolidated revenue per transaction
|
0.85
|
|
0.78
|
|
0.83
|
|
0.76
|
|
|||||||||
|
1
For purposes of comparability, reflects adjustment for 44.3 million non-recurring transactions at SVS in the first quarter of 2017 due to system driven balance inquiries.
|
|
2
Reflects adjustments from previously disclosed amounts for the prior period to conform to current presentation.
|
27
The following table provides a breakdown of revenue per transaction by product for the three months ended
June 30, 2018
and
2017
.
|
As Reported
|
Pro Forma and Macro Adjusted
|
|||||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||
|
(Unaudited)*
|
2018¹
|
2017
|
Change
|
% Change
|
2018¹
|
2017¹
|
Change
|
% Change
|
||||||||||||||||||||||
|
FUEL
4
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
122.1
|
|
116.8
|
|
5.3
|
|
5
|
%
|
122.1
|
|
118.5
|
|
3.6
|
|
3
|
%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
2.22
|
|
$
|
2.38
|
|
$
|
(0.16
|
)
|
(7
|
)%
|
$
|
2.15
|
|
$
|
2.10
|
|
$
|
0.04
|
|
2
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
270.8
|
|
$
|
278.2
|
|
$
|
(7.4
|
)
|
(3
|
)%
|
$
|
261.9
|
|
$
|
249.4
|
|
$
|
12.5
|
|
5
|
%
|
||||||||
|
CORPORATE PAYMENTS
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
11.8
|
|
10.4
|
|
1.5
|
|
14
|
%
|
11.8
|
|
10.6
|
|
1.2
|
|
11
|
%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
8.44
|
|
$
|
4.85
|
|
$
|
3.59
|
|
74
|
%
|
$
|
8.35
|
|
$
|
7.70
|
|
$
|
0.65
|
|
8
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
99.6
|
|
$
|
50.2
|
|
$
|
49.4
|
|
98
|
%
|
$
|
98.5
|
|
$
|
81.7
|
|
$
|
16.9
|
|
21
|
%
|
||||||||
|
TOLLS
|
||||||||||||||||||||||||||||||
|
'
- Transactions
2
|
209.3
|
|
216.7
|
|
(7.4
|
)
|
(3
|
)%
|
209.3
|
|
216.7
|
|
(7.4
|
)
|
(3
|
)%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
0.39
|
|
$
|
0.35
|
|
$
|
0.04
|
|
11
|
%
|
$
|
0.44
|
|
$
|
0.35
|
|
$
|
0.09
|
|
24
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
81.5
|
|
$
|
76.0
|
|
$
|
5.6
|
|
7
|
%
|
$
|
91.3
|
|
$
|
76.0
|
|
$
|
15.3
|
|
20
|
%
|
||||||||
|
LODGING
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
4.7
|
|
3.4
|
|
1.4
|
|
40
|
%
|
4.7
|
|
3.9
|
|
0.9
|
|
23
|
%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
9.40
|
|
$
|
8.57
|
|
$
|
0.84
|
|
10
|
%
|
$
|
9.40
|
|
$
|
9.08
|
|
$
|
0.32
|
|
4
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
44.6
|
|
$
|
29.0
|
|
$
|
15.7
|
|
54
|
%
|
$
|
44.6
|
|
$
|
35.2
|
|
$
|
9.5
|
|
27
|
%
|
||||||||
|
GIFT
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
324.5
|
|
328.3
|
|
(3.9
|
)
|
(1
|
)%
|
324.5
|
|
328.3
|
|
(3.9
|
)
|
(1
|
)%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
0.10
|
|
$
|
0.13
|
|
$
|
(0.02
|
)
|
(18
|
)%
|
$
|
0.10
|
|
$
|
0.13
|
|
$
|
(0.02
|
)
|
(18
|
)%
|
||||||||
|
'
- Revenues, net
|
$
|
33.3
|
|
$
|
41.3
|
|
$
|
(8.0
|
)
|
(19
|
)%
|
$
|
33.3
|
|
$
|
41.3
|
|
$
|
(8.0
|
)
|
(19
|
)%
|
||||||||
|
OTHER
3,4
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
18.7
|
|
19.7
|
|
(1.0
|
)
|
(5
|
)%
|
18.7
|
|
19.3
|
|
(0.6
|
)
|
(3
|
)%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
2.94
|
|
$
|
3.37
|
|
$
|
(0.43
|
)
|
(13
|
)%
|
$
|
2.96
|
|
$
|
2.80
|
|
$
|
0.16
|
|
6
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
55.1
|
|
$
|
66.6
|
|
$
|
(11.5
|
)
|
(17
|
)%
|
$
|
55.5
|
|
$
|
54.1
|
|
$
|
1.4
|
|
3
|
%
|
||||||||
|
FLEETCOR CONSOLIDATED REVENUES
|
||||||||||||||||||||||||||||||
|
'
- Transactions
|
691.1
|
|
695.3
|
|
(4.1
|
)
|
(1
|
)%
|
691.1
|
|
697.3
|
|
(6.2
|
)
|
(1
|
)%
|
||||||||||||||
|
'
- Revenues, net per transaction
|
$
|
0.85
|
|
$
|
0.78
|
|
$
|
0.07
|
|
9
|
%
|
$
|
0.85
|
|
$
|
0.77
|
|
$
|
0.08
|
|
10
|
%
|
||||||||
|
'
- Revenues, net
|
$
|
585.0
|
|
$
|
541.2
|
|
$
|
43.7
|
|
8
|
%
|
$
|
585.2
|
|
$
|
537.5
|
|
$
|
47.6
|
|
9
|
%
|
||||||||
|
* Columns may not calculate due to rounding.
|
|
1
Reflects the impact of the Company's adoption of Accounting Standards Update 2014-09, "Revenue from Contracts with Customers (Topic 606)" ("ASC 606") and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606. For purposes of comparability, 2017 has been recast and is reconciled to GAAP in the section entitled “Management’s Use of Non-GAAP Financial Measures”, which includes certain estimates and assumptions made by the Company for the impact of ASC 606 on 2017 revenues, as the Company did not apply a full retrospective adoption.
|
|
2
Reflects adjustments from previously disclosed amounts for the prior period to conform to current presentation.
|
|
3
Other includes telematics, maintenance, food, and transportation related businesses.
|
|
4
Fuel Cards product category further refined to Fuel, to reflect different ways that fuel is paid for by our customers and as a result, reflects immaterial reclassifications from previously disclosed amounts for the prior period.
|
Revenue per transaction is derived from the various revenue types as discussed above and can vary based on geography, the relevant merchant relationship, the payment product utilized and the types of products or services purchased, the mix of which would be influenced by our acquisitions, organic growth in our business, and the overall macroeconomic environment, including fluctuations in foreign currency exchange rates, fuel prices and fuel spread margins. Revenue per transaction per customer changes as the level of services we provide to a customer increases or decreases, as macroeconomic factors change
28
and as adjustments are made to merchant and customer rates. See “Results of Operations” for further discussion of transaction volumes and revenue per transaction.
Sources of Expenses
We incur expenses in the following categories:
|
•
|
Merchant commissions
—In certain of our card programs, we incur merchant commissions expense when we reimburse merchants with whom we have direct, contractual relationships for specific transactions where a customer purchases products or services from the merchant. In the card programs where it is paid, merchant commissions equal the difference between the price paid by us to the merchant and the merchant’s wholesale cost of the underlying products or services. The adoption of ASC 606 on January 1, 2018, resulted in a change in the presentation of amounts previously classified as merchant commissions, resulting in these amounts being recorded within revenues, net in periods beginning in 2018.
|
|
•
|
Processing
—Our processing expense consists of expenses related to processing transactions, servicing our customers and merchants, bad debt expense and cost of goods sold related to our hardware sales in certain businesses. Effective with the adoption of ASC 606 on January 1, 2018, certain third party processing expenses are netted with consolidated revenues, where the network is considered to be our customer.
|
|
•
|
Selling
—Our selling expenses consist primarily of wages, benefits, sales commissions (other than merchant commissions) and related expenses for our sales, marketing and account management personnel and activities.
|
|
•
|
General and administrative
—Our general and administrative expenses include compensation and related expenses (including stock-based compensation) for our executives, finance and accounting, information technology, human resources, legal and other administrative personnel. Also included are facilities expenses, third-party professional services fees, travel and entertainment expenses, and other corporate-level expenses.
|
|
•
|
Depreciation and amortization
—Our depreciation expenses include depreciation of property and equipment, consisting of computer hardware and software (including proprietary software development amortization expense), card-reading equipment, furniture, fixtures, vehicles and buildings and leasehold improvements related to office space. Our amortization expenses include amortization of intangible assets related to customer and vendor relationships, trade names and trademarks, software and non-compete agreements. We are amortizing intangible assets related to business acquisitions and certain private label contracts associated with the purchase of accounts receivable.
|
|
•
|
Other operating, net
—Our other operating, net includes other operating expenses and income items unusual to the period and presented separately.
|
|
•
|
Investment loss
—Our investment results relate to our minority interest in Masternaut, a provider of telematics solutions to commercial fleets in Europe, which we historically accounted for using the equity method. On September 30, 2017, we entered into an amended Masternaut investment agreement that resulted in the loss of significant influence, and we began accounting for the Masternaut investment by applying the cost method.
|
|
•
|
Other expense (income), net
—Our other expense (income), net includes proceeds/costs from the sale of assets, foreign currency transaction gains or losses and other miscellaneous operating costs and revenue.
|
|
•
|
Interest expense, net
—Our interest expense, net includes interest income on our cash balances and interest expense on our outstanding debt and on our Securitization Facility. We have historically invested our cash primarily in short-term money market funds.
|
|
•
|
Provision for income taxes
—Our provision for income taxes consists primarily of corporate income taxes related to profits resulting from the sale of our products and services on a global basis.
|
Factors and Trends Impacting our Business
We believe that the following factors and trends are important in understanding our financial performance:
|
•
|
Global economic conditions
—Our results of operations are materially affected by conditions in the economy generally, both in North America and internationally. Factors affected by the economy include our transaction volumes, the credit risk of our customers and changes in tax laws across the globe. These factors affected our businesses in both our North America and International segments.
|
|
•
|
Foreign currency changes
—Our results of operations are significantly impacted by changes in foreign currency rates; namely, by movements of the Australian dollar, Brazilian real, British pound, Canadian dollar, Czech koruna, Euro, Mexican peso, New Zealand dollar and Russian ruble, relative to the U.S. dollar. Approximately
59%
and
63%
of our revenue in the
six
months ended
June 30, 2018
and
2017
, respectively, was derived in U.S. dollars and was not affected by foreign currency exchange rates. See “Results of Operations” for information related to foreign currency impact on our total revenue, net.
|
29
|
•
|
Fuel prices
—Our fleet customers use our products and services primarily in connection with the purchase of fuel. Accordingly, our revenue is affected by fuel prices, which are subject to significant volatility. A change in retail fuel prices could cause a decrease or increase in our revenue from several sources, including fees paid to us based on a percentage of each customer’s total purchase. Changes in the absolute price of fuel may also impact unpaid account balances and the late fees and charges based on these amounts. See “Sources of Revenue” above for further information related to the absolute price of fuel.
|
|
•
|
Fuel-price spread volatility
—A portion of our revenue involves transactions where we derive revenue from fuel-price spreads, which is the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction. In these transactions, the price paid to the merchant is based on the wholesale cost of fuel. The merchant’s wholesale cost of fuel is dependent on several factors including, among others, the factors described above affecting fuel prices. The fuel price that we charge to our customer is dependent on several factors including, among others, the fuel price paid to the merchant, posted retail fuel prices and competitive fuel prices. We experience fuel-price spread contraction when the merchant’s wholesale cost of fuel increases at a faster rate than the fuel price we charge to our customers, or the fuel price we charge to our customers decreases at a faster rate than the merchant’s wholesale cost of fuel. See “Sources of Revenue” above for further information related to fuel-price spreads.
|
|
•
|
Acquisitions
—Since 2002, we have completed over 75 acquisitions of companies and commercial account portfolios. Acquisitions have been an important part of our growth strategy, and it is our intention to continue to seek opportunities to increase our customer base and diversify our service offering through further strategic acquisitions. The impact of acquisitions has, and may continue to have, a significant impact on our results of operations and may make it difficult to compare our results between periods.
|
|
•
|
Interest rates
—Our results of operations are affected by interest rates. We are exposed to market risk to changes in interest rates on our cash investments and debt.
|
|
•
|
Expenses
— Over the long term, we expect that our general and administrative expense will decrease as a percentage of revenue as our revenue increases. To support our expected revenue growth, we plan to continue to incur additional sales and marketing expense by investing in our direct marketing, third-party agents, internet marketing, telemarketing and field sales force.
|
|
•
|
Taxes
— We pay taxes in many different taxing jurisdictions, including the U.S., most U.S. states and many non-U.S. jurisdictions. The tax rates in certain non-U.S. taxing jurisdictions are higher than the U.S. tax rate. Consequently, as our earnings fluctuate between taxing jurisdictions, our effective tax rate fluctuates.
|
Acquisitions and Investments
During the six months ended June 2018, the Company made investments in other businesses of
$11.2 million
and deferred payments of
$3.8 million
related to acquisitions occurring in prior years.
During 2017, the Company completed acquisitions with an aggregate purchase price of
$725.1 million
, net of cash acquired of
$96.3 million
. During 2017, the Company made investments in other businesses of
$39 million
.
|
•
|
On August 9, 2017, we acquired Cambridge, a business to business (B2B) international payments provider, for approximately
$616.0 million
in cash, net of cash acquired of
$94.5 million
and inclusive of a note payable of
$23.8 million
. Cambridge processes B2B cross-border payments, assisting business clients in making international payments. The purpose of this acquisition is to further expand our corporate payments footprint.
|
|
•
|
On September 26, 2017, we acquired a fuel card provider in Russia.
|
|
•
|
On October 13, 2017, we completed the acquisition of CLS, a small lodging business, in the United States.
|
We report our results from Cambridge and CLS acquired in the third and fourth quarters of 2017, respectively, in our North America segment, from the date of acquisition. The results of operations from the fuel card business in Russia are included within our International segment, from the date of acquisition.
Asset Dispositions
Telematics Businesses
As part of our plan to exit the telematics business, on July 27, 2017, we sold NexTraq, a U.S. fleet telematics business, to Michelin Group for
$316 million
. We recorded a pre-tax gain on the disposal of NexTraq of
$175.0 million
during the third quarter of 2017, which was net of transaction closing costs. We recorded tax on the gain of disposal of
$65.8 million
. NexTraq was historically included in our North America segment.
On September 30, 2017, we entered into an amended Masternaut investment agreement that resulted in the loss of significant influence, and we began accounting for the Masternaut investment by applying the cost method.
30
Results of Operations
Three months ended
June 30, 2018
compared to the three months ended
June 30, 2017
The following table sets forth selected consolidated statement of income and selected operational data for the three months ended
June 30, 2018
and
2017
(in millions, except percentages)*.
|
(Unaudited)
|
Three Months Ended June 30, 2018
1
|
% of total
revenue
|
Three Months Ended June 30, 2017
|
% of total
revenue
|
Increase
(decrease)
|
% Change
|
|||||||||||||||
|
Revenues, net:
|
|||||||||||||||||||||
|
North America
|
$
|
370.9
|
|
63.4
|
%
|
$
|
343.0
|
|
63.4
|
%
|
$
|
28.0
|
|
8.2
|
%
|
||||||
|
International
|
214.0
|
|
36.6
|
%
|
198.2
|
|
36.6
|
%
|
15.8
|
|
8.0
|
%
|
|||||||||
|
Total revenues, net
|
585.0
|
|
100.0
|
%
|
541.2
|
|
100.0
|
%
|
43.7
|
|
8.1
|
%
|
|||||||||
|
Consolidated operating expenses:
|
|||||||||||||||||||||
|
Merchant commissions
|
—
|
|
—
|
%
|
30.6
|
|
5.7
|
%
|
(30.6
|
)
|
(100.0
|
)%
|
|||||||||
|
Processing
|
111.2
|
|
19.0
|
%
|
103.3
|
|
19.1
|
%
|
7.9
|
|
7.6
|
%
|
|||||||||
|
Selling
|
44.0
|
|
7.5
|
%
|
39.0
|
|
7.2
|
%
|
5.1
|
|
13.0
|
%
|
|||||||||
|
General and administrative
|
96.4
|
|
16.5
|
%
|
87.6
|
|
16.2
|
%
|
8.8
|
|
10.0
|
%
|
|||||||||
|
Depreciation and amortization
|
68.6
|
|
11.7
|
%
|
64.7
|
|
12.0
|
%
|
3.9
|
|
6.0
|
%
|
|||||||||
|
Operating income
|
264.8
|
|
45.3
|
%
|
216.0
|
|
39.9
|
%
|
48.7
|
|
22.6
|
%
|
|||||||||
|
Investment loss
|
—
|
|
—
|
%
|
2.4
|
|
0.4
|
%
|
(2.4
|
)
|
(100.0
|
)%
|
|||||||||
|
Other expense (income), net
|
0.5
|
|
0.1
|
%
|
(0.6
|
)
|
(0.1
|
)%
|
(1.0
|
)
|
NM
|
|
|||||||||
|
Interest expense, net
|
33.2
|
|
5.7
|
%
|
23.9
|
|
4.4
|
%
|
9.3
|
|
39.0
|
%
|
|||||||||
|
Provision for income taxes
|
54.3
|
|
9.3
|
%
|
59.4
|
|
11.0
|
%
|
(5.1
|
)
|
(8.5
|
)%
|
|||||||||
|
Net income
|
$
|
176.9
|
|
30.2
|
%
|
$
|
131.0
|
|
24.2
|
%
|
$
|
45.9
|
|
35.0
|
%
|
||||||
|
Operating income for segments:
|
|||||||||||||||||||||
|
North America
|
$
|
161.4
|
|
|
$
|
134.9
|
|
$
|
26.5
|
|
19.6
|
%
|
|||||||||
|
International
|
103.4
|
|
|
81.1
|
|
22.3
|
|
27.5
|
%
|
||||||||||||
|
Operating income
|
$
|
264.8
|
|
$
|
216.0
|
|
$
|
48.7
|
|
22.6
|
%
|
||||||||||
|
Operating margin for segments:
|
|||||||||||||||||||||
|
North America
|
43.5
|
%
|
39.3
|
%
|
4.2
|
%
|
|||||||||||||||
|
International
|
48.3
|
%
|
40.9
|
%
|
7.4
|
%
|
|||||||||||||||
|
Total
|
45.3
|
%
|
39.9
|
%
|
5.3
|
%
|
|||||||||||||||
NM = Not Meaningful
*The sum of the columns and rows may not calculate due to rounding.
1
Reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606.
Revenues
Our consolidated revenues were
$585.0 million
in the three months ended
June 30, 2018
,
an increase
of
$43.7 million
or
8.1%
, from
$541.2 million
in the three months ended
June 30, 2017
. The
increase
in our consolidated revenue was primarily due to:
|
•
|
The impact of acquisitions during 2017, which contributed approximately $40 million in additional revenue.
|
31
|
•
|
Organic growth of approximately 9% on a constant fuel price, fuel spread margin, foreign currency and acquisition and disposition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented on January 1, 2017, in order to calculate organic growth using comparable revenue results in each period.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a relatively neutral impact on our consolidated revenue for the three months ended
June 30, 2018
over the comparable period in
2017
of less than
$1 million
. Foreign exchange rates had an unfavorable impact on consolidated revenues in the three months ended
June 30, 2018
compared to the comparable period in
2017
of approximately
$7 million
, primarily due to unfavorable changes in foreign exchange rates primarily in Brazil. We believe the favorable impact of higher fuel prices of approximately
$13 million
, partially offset by unfavorable fuel spread margins of approximately
$7 million
, primarily in the U.S., had a favorable net impact on consolidated revenues in the three months ended
June 30, 2018
over the comparable period in
2017
of approximately
$6 million
.
|
These increases were partially offset by the impact of the adoption of ASC 606, which decreased consolidated revenues, net by approximately $23 million, for certain amounts previously classified as merchant commissions and processing expense net with revenues and by approximately $12 million due to the disposition of the NexTraq business in July 2017.
North America segment revenues
North America revenues were
$370.9 million
in the three months ended
June 30, 2018
,
an increase
of
$28.0 million
or
8.2%
, from $
343.0 million
in the three months ended
June 30, 2017
. The
increase
in our North America segment revenue was primarily due to:
|
•
|
The impact of our Cambridge and CLS acquisitions during 2017, which contributed approximately $38 million in additional revenue.
|
|
•
|
Organic growth of approximately 7%, on a constant fuel price, fuel spread margin and acquisition and disposition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented on January 1, 2017, in order to calculate organic growth using comparable revenue results in each period.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our North America segment revenue in three months ended
June 30, 2018
over the comparable period in
2017
of approximately
$5 million
, primarily due to the favorable impact of higher fuel prices of approximately
$12 million
, partially offset by unfavorable fuel spread margins of approximately
$7 million
.
|
These increases were partially offset by the impact of the adoption of ASC 606, which decreased North America revenues, net by approximately $18 million and by approximately $12 million due to the disposition of the NexTraq business in July 2017.
International segment revenues
International segment revenues were
$214.0 million
in the three months ended
June 30, 2018
, an
increase
of
$15.8 million
or
8.0%
, from
$198.2 million
in the three months ended
June 30, 2017
. The
increase
in our International segment revenue was primarily due to:
|
•
|
The impact of a small fuel card acquisition during 2017, which contributed approximately $2 million in additional revenue.
|
|
•
|
Organic growth of approximately 13% on a constant fuel price, fuel spread margin and acquisition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented in January 2017 in order to calculate organic growth using a consistent revenue standard in both periods.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our International segment revenue for the three months ended
June 30, 2018
over the comparable period in
2017
of approximately
$6 million
. Unfavorable foreign exchange rates negatively impacted consolidated revenues by approximately
$7 million
, partially offset the favorable impact of higher fuel prices on consolidated revenues of approximately
$1 million
.
|
These increases were partially offset by the impact of the adoption of ASC 606, which decreased International revenues, net by approximately $5 million.
32
Revenues by geography, product and source
.
Set forth below are further breakdowns of revenue by geography, product and source for the three months ended
June 30, 2018
and
2017
(in millions).
|
|
Three Months Ended June 30,
|
|||||||||||||
|
Revenue, net by Geography*
|
2018¹
|
2017
|
||||||||||||
|
(Unaudited)
|
Revenues, net
|
% of total
revenues, net
|
Revenues, net
|
% of total
revenues, net
|
||||||||||
|
United States
|
$
|
348
|
|
59
|
%
|
$
|
343
|
|
63
|
%
|
||||
|
Brazil
|
96
|
|
16
|
%
|
93
|
|
17
|
%
|
||||||
|
United Kingdom
|
65
|
|
11
|
%
|
58
|
|
11
|
%
|
||||||
|
Other
|
76
|
|
13
|
%
|
47
|
|
9
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
585
|
|
100
|
%
|
$
|
541
|
|
100
|
%
|
||||
*
Columns may not calculate due to rounding.
|
Three Months Ended June 30,
|
||||||||||||||
|
Revenue, net by Product Category*
|
2018¹
|
2017
|
||||||||||||
|
(Unaudited)
|
Revenues,
net
|
% of total revenues, net
|
Revenues,
net
|
% of total
revenues, net
|
||||||||||
|
Fuel
|
$
|
271
|
|
46
|
%
|
$
|
278
|
|
51
|
%
|
||||
|
Corporate Payments
|
100
|
|
17
|
%
|
50
|
|
9
|
%
|
||||||
|
Tolls
|
82
|
|
14
|
%
|
76
|
|
14
|
%
|
||||||
|
Lodging
|
45
|
|
8
|
%
|
29
|
|
5
|
%
|
||||||
|
Gift
|
33
|
|
6
|
%
|
41
|
|
8
|
%
|
||||||
|
Other
|
55
|
|
9
|
%
|
67
|
|
12
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
585
|
|
100
|
%
|
$
|
541
|
|
100
|
%
|
||||
*
Columns may not calculate due to rounding.
|
Major Sources of Revenue, net
*
|
Three Months Ended June 30,
|
|||||||||||||
|
(Unaudited)
|
2018¹
|
%
|
2017
|
%
|
||||||||||
|
Processing and Program Revenue
2
|
$
|
299
|
|
51
|
%
|
$
|
248
|
|
46
|
%
|
||||
|
Late Fees and Finance Charges
3
|
36
|
|
6
|
%
|
34
|
|
6
|
%
|
||||||
|
Miscellaneous Fees
4
|
39
|
|
7
|
%
|
33
|
|
6
|
%
|
||||||
|
Discount Revenue (Fuel)
5
|
85
|
|
15
|
%
|
74
|
|
14
|
%
|
||||||
|
Discount Revenue (NonFuel)
6
|
46
|
|
8
|
%
|
44
|
|
8
|
%
|
||||||
|
Tied to Fuel-Price Spreads
7
|
29
|
|
5
|
%
|
62
|
|
12
|
%
|
||||||
|
Merchant Program Revenue
8
|
51
|
|
9
|
%
|
47
|
|
9
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
585
|
|
100
|
%
|
$
|
541
|
|
100
|
%
|
||||
33
|
1
Reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606.
|
|
2
Includes revenue from customers based on accounts, cards, devices, transactions, load amounts and/or purchase amounts, etc. for participation in our various fleet and workforce related programs, as well as revenue from partners (e.g., major retailers, leasing companies, oil companies, petroleum marketers, etc.) for processing and network management services. Primarily represents revenue from North American trucking, lodging, prepaid benefits, telematics, gift cards and toll related businesses.
|
|
3
Fees for late payment and interest charges for carrying a balance charged to a customer.
|
|
4
Non-standard fees charged to customers based on customer behavior or optional participation, primarily including high credit risk surcharges, over credit limit charges, minimum processing fees, printing and mailing fees, environmental fees, etc.
|
|
5
Interchange revenue directly influenced by the absolute price of fuel and other interchange related to fuel products.
|
|
6
Interchange revenue related to nonfuel products.
|
|
7
Revenue derived from the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction.
|
|
8
Revenue derived primarily from the sale of equipment, software and related maintenance to merchants.
|
|
* We may not be able to precisely calculate revenue by source, as certain estimates were made in these allocations. Columns may not calculate due to rounding.
|
Consolidated operating expenses
Merchant commissions.
The adoption of ASC 606 on January 1, 2018, resulted in a change in the presentation of amounts previously classified as merchant commissions of $26 million in the three months ended
June 30, 2018
. As of January 1, 2018, these amounts are recorded within revenues, net. Merchant commissions were
$30.6 million
in the three months ended
June 30, 2017
.
Processing.
Processing expenses were
$111.2 million
in the three months ended
June 30, 2018
,
an increase
of
$7.9 million
or
7.6%
, from
$103.3 million
in the comparable prior period.
Increases
in processing expenses were primarily due to expenses related to acquisitions completed in 2017 of approximately $14 million. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $3 million. Additionally, the adoption of ASC 606 on January 1, 2018, resulted in a change in the presentation of certain third-party processing expenses and related rebates of $3 million in the three months ended
June 30, 2018
. As of January 1, 2018, these amounts are recorded within revenues, net.
Selling.
Selling expenses were
$44.0 million
in the three months ended
June 30, 2018
,
an increase
of
$5.1 million
or
13.0%
from
$39.0 million
in the comparable prior period.
Increases
in spending were primarily due to ongoing incremental expenses related to acquisitions completed in 2017 of approximately $6 million and additional spending in certain lines of business. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $1 million.
General and administrative.
General and administrative expenses were
$96.4 million
in the three months ended
June 30, 2018
,
an increase
of
$8.8 million
or
10.0%
, from
$87.6 million
in the comparable prior period. The
increase
was primarily due to expenses related to acquisitions completed in 2017 of approximately $9 million and expenses incurred related to the unauthorized access announced in May 2018 of approximately $2 million. These
increases
were partially offset by a decrease in stock compensation expense of approximately $1 million and the impact of disposition of the NexTraq business of approximately $1 million.
Depreciation and amortization.
Depreciation and amortization expenses were
$68.6 million
in the three months ended
June 30, 2018
,
an increase
of
$3.9 million
or
6.0%
, from
$64.7 million
in the comparable prior period. The
increase
was primarily due to amortization of intangible assets related to acquisitions completed in 2017 of approximately $7 million. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $2 million.
Investment loss.
Investment loss was
$2.4 million
in the three months ended
June 30, 2017
. As a result of our loss of significant influence due to the amendment of the Masternaut investment agreement in 2017, we began accounting for the Masternaut investment by applying the cost method and no longer record gains and losses from the Masternaut investment as an investment loss or gain in our consolidated statement of operations.
Other expense (income), net.
Other expense, net was
$0.5 million
in the three months ended
June 30, 2018
, compared to other income, net of
$0.6 million
in the three months ended
June 30, 2017
.
34
Interest expense, net.
Interest expense was
$33.2 million
in the three months ended
June 30, 2018
,
an increase
of
$9.3 million
or
39.0%
, from
$23.9 million
in the comparable prior period. The
increase
in interest expense is primarily due to the impact of additional borrowings to finance the acquisition of Cambridge completed in 2017 and to repurchase our common stock, as well as increases in LIBOR. The following table sets forth the average interest rates paid on borrowings under our Credit Facility, excluding the related unused credit facility fees.
|
|
Three Months Ended June 30,
|
|||||
|
(Unaudited)
|
2018
|
2017
|
||||
|
Term loan A
|
3.44
|
%
|
2.76
|
%
|
||
|
Term loan B
|
3.92
|
%
|
3.31
|
%
|
||
|
Domestic Revolver A
|
3.43
|
%
|
2.76
|
%
|
||
|
Foreign Revolver A
|
2.01
|
%
|
2.01
|
%
|
||
|
Foreign swing line
|
1.91
|
%
|
1.97
|
%
|
||
The average unused credit facility fee for Domestic Revolver A was
0.30%
and
0.35%
in the three month periods ending
June 30, 2018
and
2017
, respectively.
Provision for income taxes.
The provision for income taxes was
$54.3 million
in the three months ended
June 30, 2018
,
a decrease
of
$5.1 million
or
8.5%
, from
$59.4 million
in the comparable prior period. We provide for income taxes during interim periods based on an estimate of our effective tax rate for the year. Discrete items and changes in the estimate of the annual tax rate are recorded in the period they occur. Our effective tax rate decreased to
23.5%
for the three months ended
June 30, 2018
from
31.2%
for three months ended
June 30, 2017
. The decrease in the effective tax rate was due primarily to the impact of the Tax Act, which reduced the U.S. federal statutory rate from 35% to 21%. The decrease in the effective tax rate was partially offset by the increase in our U.S. tax liability due to the new GILTI tax. The GILTI tax was enacted as part of U.S. Tax Reform for the taxable years beginning on or after January 1, 2018.
Net income.
For the reasons discussed above, our net income
increased
to
$176.9 million
in the three months ended
June 30, 2018
,
an increase
of
$45.9 million
or
35.0%
, from
$131.0 million
in the three months ended
June 30, 2017
.
Operating income and operating margin
Consolidated operating income.
Operating income was
$264.8 million
in the three months ended
June 30, 2018
,
an increase
of
$48.7 million
or
22.6%
, from
$216.0 million
in the comparable prior period. Our operating margin was
45.3%
and
39.9%
for the three months ended
June 30, 2018
and
2017
, respectively. These
increase
s were driven by acquisitions completed in 2017, organic growth in our corporate payments, tolls and lodging products, the positive impact of the macroeconomic environment of approximately $4 million, driven by higher fuel prices, which was partially offset by the negative impact of fuel price spreads and unfavorable movements in foreign exchange rates, as well as the disposition of NexTraq of approximately $4 million.
For the purpose of segment operating results, we calculate segment operating income by subtracting segment operating expenses from segment revenue. Segment operating margin is calculated by dividing segment operating income by segment revenue.
North America segment operating income.
North America operating income was
$161.4 million
in the three months ended
June 30, 2018
,
an increase
of
$26.5 million
or
19.6%
, from
$134.9 million
in the comparable prior period. North America operating margin was
43.5%
and
39.3%
for the three months ended
June 30, 2018
and
2017
, respectively. These
increase
s were due primarily to acquisitions completed in 2017, organic growth, the positive impact of the macroeconomic environment of approximately $5 million, driven by higher fuel prices, which was partially offset by the negative impact of fuel price spreads, as well as the disposition of NexTraq of approximately $4 million.
International segment operating income.
International operating income was
$103.4 million
in the three months ended
June 30, 2018
,
an increase
of
$22.3 million
or
27.5%
, from
$81.1 million
in the comparable prior period. International operating margin was
48.3%
and
40.9%
for the three months ended
June 30, 2018
and
2017
, respectively. These
increase
s were due primarily to organic growth and acquisitions completed in 2017. These increases were partially offset by the negative impact of the macroeconomic environment of approximately $1 million, driven primarily by unfavorable movements in foreign exchange rates.
Six months ended
June 30, 2018
compared to the six months ended
June 30, 2017
35
The following table sets forth selected consolidated statement of income and selected operational data for the
six
months ended
June 30, 2018
and
2017
(in millions, except percentages)*.
|
(Unaudited)
|
Six Months Ended June 30, 2018
1
|
% of total
revenue
|
Six Months Ended June 30, 2017
|
% of total
revenue
|
Increase
(decrease)
|
% Change
|
|||||||||||||||
|
Revenues, net:
|
|||||||||||||||||||||
|
North America
|
$
|
735.2
|
|
62.8
|
%
|
$
|
672.9
|
|
63.4
|
%
|
$
|
62.3
|
|
9.3
|
%
|
||||||
|
International
|
435.3
|
|
37.2
|
%
|
388.7
|
|
36.6
|
%
|
46.5
|
|
12.0
|
%
|
|||||||||
|
Total revenues, net
|
1,170.5
|
|
100.0
|
%
|
1,061.7
|
|
100.0
|
%
|
108.8
|
|
10.2
|
%
|
|||||||||
|
Consolidated operating expenses:
|
|||||||||||||||||||||
|
Merchant commissions
|
—
|
|
—
|
%
|
55.0
|
|
5.2
|
%
|
(55.0
|
)
|
(100.0
|
)%
|
|||||||||
|
Processing
|
227.7
|
|
19.5
|
%
|
205.1
|
|
19.3
|
%
|
22.5
|
|
11.0
|
%
|
|||||||||
|
Selling
|
91.1
|
|
7.8
|
%
|
77.8
|
|
7.3
|
%
|
13.3
|
|
17.1
|
%
|
|||||||||
|
General and administrative
|
186.7
|
|
16.0
|
%
|
183.0
|
|
17.2
|
%
|
3.7
|
|
2.0
|
%
|
|||||||||
|
Depreciation and amortization
|
140.1
|
|
12.0
|
%
|
129.6
|
|
12.2
|
%
|
10.5
|
|
8.1
|
%
|
|||||||||
|
Operating income
|
524.9
|
|
44.8
|
%
|
411.1
|
|
38.7
|
%
|
113.8
|
|
27.7
|
%
|
|||||||||
|
Investment loss
|
—
|
|
—
|
%
|
4.7
|
|
0.4
|
%
|
(4.7
|
)
|
(100.0
|
)%
|
|||||||||
|
Other expense, net
|
0.2
|
|
—
|
%
|
1.6
|
|
0.2
|
%
|
(1.5
|
)
|
(90.2
|
)%
|
|||||||||
|
Interest expense, net
|
64.2
|
|
5.5
|
%
|
47.0
|
|
4.4
|
%
|
17.2
|
|
36.7
|
%
|
|||||||||
|
Provision for income taxes
|
108.7
|
|
9.3
|
%
|
103.1
|
|
9.7
|
%
|
5.6
|
|
5.5
|
%
|
|||||||||
|
Net income
|
$
|
351.8
|
|
30.1
|
%
|
$
|
254.7
|
|
24.0
|
%
|
$
|
97.1
|
|
38.1
|
%
|
||||||
|
Operating income for segments:
|
|||||||||||||||||||||
|
North America
|
$
|
317.3
|
|
$
|
255.9
|
|
$
|
61.4
|
|
24.0
|
%
|
||||||||||
|
International
|
207.5
|
|
155.2
|
|
52.3
|
|
33.7
|
%
|
|||||||||||||
|
Operating income
|
$
|
524.9
|
|
$
|
411.1
|
|
$
|
113.8
|
|
27.7
|
%
|
||||||||||
|
Operating margin for segments:
|
|||||||||||||||||||||
|
North America
|
43.2
|
%
|
38.0
|
%
|
5.1
|
%
|
|||||||||||||||
|
International
|
47.7
|
%
|
39.9
|
%
|
7.8
|
%
|
|||||||||||||||
|
Total
|
44.8
|
%
|
38.7
|
%
|
6.1
|
%
|
|||||||||||||||
*The sum of the columns and rows may not calculate due to rounding.
1
Reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606.
Revenues
Our consolidated revenues were
$1,170.5 million
in the
six
months ended
June 30, 2018
,
an increase
of
$108.8 million
or
10.2%
, from
$1,061.7 million
in the
six
months ended
June 30, 2017
. The
increase
in our consolidated revenue was primarily due to:
|
•
|
The impact of acquisitions during 2017, which contributed approximately $76 million in additional revenue.
|
|
•
|
Organic growth of approximately 9% on a constant fuel price, fuel spread margin, foreign currency and acquisition, and disposition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented on January 1, 2017, in order to calculate organic growth using comparable revenue results in each period.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a favorable impact on our consolidated revenue for the
six
months ended
June 30, 2018
over the comparable period in
|
36
2017
of approximately
$16 million
. We believe the higher fuel prices, primarily in the U.S., and favorable foreign exchange rates had a favorable impact on consolidated revenues in the
six
months ended
June 30, 2018
over the comparable period in
2017
of approximately
$22 million
and
$1 million
, respectively. Conversely, fuel spread margins had an unfavorable impact on consolidated revenues in the
six
months ended
June 30, 2018
compared to the comparable period in
2017
of approximately
$7 million
.
These
increases
were partially offset by the impact of the adoption of ASC 606, which decreased consolidated revenues, net by approximately $48 million, for certain amounts previously classified as merchant commissions and processing expense, net with revenues and by approximately $24 million due to the disposition of the NexTraq business in July 2017.
North America segment revenues
North America revenues were
$735.2 million
in the
six
months ended
June 30, 2018
,
an increase
of
$62.3 million
or
9.3%
, from
$672.9 million
in the
six
months ended
June 30, 2017
. The
increase
in our North America segment revenue was primarily due to:
|
•
|
The impact of our Cambridge and CLS acquisitions during 2017, which contributed approximately $72 million in additional revenue.
|
|
•
|
Organic growth of approximately 7%, on a constant fuel price, fuel spread margin and acquisition and disposition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented on January 1, 2017, in order to calculate organic growth using comparable revenue results in each period.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our North America segment revenue in the
six
month period ended
June 30, 2018
over the comparable period in
2017
of approximately
$13 million
, primarily due to the favorable impact of higher fuel prices of approximately
$20 million
, partially offset by lower fuel spread margins of approximately
$7 million
.
|
These increases were partially offset by the impact of the adoption of ASC 606, which decreased North America revenues, net by approximately $37 million and by approximately $24 million due to the disposition of the NexTraq business in July 2017.
International segment revenues
International segment revenues were
$435.3 million
in the
six
months ended
June 30, 2018
,
an increase
of
$46.5 million
or
12.0%
, from
$388.7 million
in the
six
months ended
June 30, 2017
. The
increase
in our International segment revenue was primarily due to:
|
•
|
The impact of a small fuel card acquisition during 2017, which contributed approximately $4 million in additional revenue.
|
|
•
|
Organic growth of approximately 13% on a constant fuel price, fuel spread margin and acquisition basis, driven by increases in both volume and revenue per transaction in certain of our payment programs. Organic revenue growth has been calculated assuming ASC 606 was implemented in January 2017 in order to calculate organic growth using a consistent revenue standard in both periods.
|
|
•
|
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our International segment revenue for the
six
months ended
June 30, 2018
over the comparable period in
2017
of approximately
$3 million
. Changes in foreign exchange rates and higher fuel prices had favorable impacts on consolidated revenues of approximately
$1 million
and
$2 million
, respectively.
|
These increases were partially offset by the impact of the adoption of ASC 606, which decreased International revenues, net by approximately $11 million.
Revenues by geography, product and source
.
Set forth below are further breakdowns of revenue by geography, product and source for the
six
months ended
June 30, 2018
and
2017
(in millions).
|
|
Six Months Ended June 30,
|
|||||||||||||
|
Revenue, net by Geography*
|
2018¹
|
2017
|
||||||||||||
|
(Unaudited)
|
Revenues, net
|
% of total
revenues, net
|
Revenues, net
|
% of total
revenues, net
|
||||||||||
|
United States
|
$
|
691
|
|
59
|
%
|
$
|
673
|
|
63
|
%
|
||||
|
Brazil
|
203
|
|
17
|
%
|
186
|
|
18
|
%
|
||||||
|
United Kingdom
|
130
|
|
11
|
%
|
112
|
|
11
|
%
|
||||||
|
Other
|
146
|
|
12
|
%
|
90
|
|
8
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
1,170
|
|
100
|
%
|
$
|
1,062
|
|
100
|
%
|
||||
37
*
Columns may not calculate due to rounding.
|
Six Months Ended June 30,
|
||||||||||||||
|
Revenue, net by Product Category*
|
2018¹
|
2017
|
||||||||||||
|
(Unaudited)
|
Revenues,
net
|
% of total revenues, net
|
Revenues,
net
|
% of total
revenues, net
|
||||||||||
|
Fuel cards
|
$
|
529
|
|
45
|
%
|
$
|
539
|
|
51
|
%
|
||||
|
Corporate Payments
|
194
|
|
17
|
%
|
97
|
|
9
|
%
|
||||||
|
Tolls
|
173
|
|
15
|
%
|
153
|
|
14
|
%
|
||||||
|
Lodging
|
84
|
|
7
|
%
|
53
|
|
5
|
%
|
||||||
|
Gift
|
82
|
|
7
|
%
|
90
|
|
8
|
%
|
||||||
|
Other
|
108
|
|
9
|
%
|
131
|
|
12
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
1,170
|
|
100
|
%
|
$
|
1,062
|
|
100
|
%
|
||||
*
Columns may not calculate due to rounding.
|
Major Sources of Revenue, net
*
|
Six Months Ended June 30,
|
|||||||||||||
|
(Unaudited)
|
2018¹
|
% of total
revenues, net
|
2017
|
% of total
revenues, net
|
||||||||||
|
Processing and Program Revenue
2
|
$
|
611
|
|
52
|
%
|
$
|
493
|
|
46
|
%
|
||||
|
Late Fees and Finance Charges
3
|
72
|
|
6
|
%
|
71
|
|
7
|
%
|
||||||
|
Miscellaneous Fees
4
|
74
|
|
6
|
%
|
65
|
|
6
|
%
|
||||||
|
Discount Revenue (Fuel)
5
|
170
|
|
15
|
%
|
146
|
|
14
|
%
|
||||||
|
Discount Revenue (NonFuel)
6
|
89
|
|
8
|
%
|
85
|
|
8
|
%
|
||||||
|
Tied to Fuel-Price Spreads
7
|
55
|
|
5
|
%
|
112
|
|
11
|
%
|
||||||
|
Merchant Program Revenue
8
|
101
|
|
9
|
%
|
91
|
|
9
|
%
|
||||||
|
Consolidated revenues, net
|
$
|
1,170
|
|
100
|
%
|
$
|
1,062
|
|
100
|
%
|
||||
|
1
Reflects the impact of the Company's adoption of ASC 606 and related cost capitalization guidance, which was adopted by the Company on January 1, 2018 using the modified retrospective transition method. The adoption of ASC 606 resulted in an adjustment to retained earnings in our consolidated balance sheet for the cumulative effective of applying the standard, which included costs incurred to obtain a contract, as well as presentation changes in our statements of income, including the classification of certain amounts previously classified as merchant commissions and processing expense net with revenues. As a result of the application of the modified retrospective transition method, the Company's prior period results within its annual report on Form 10-K and quarterly reports on Form 10-Q will not be restated to reflect the impact of ASC 606.
|
|
2
Includes revenue from customers based on accounts, cards, devices, transactions, load amounts and/or purchase amounts, etc. for participation in our various fleet and workforce related programs, as well as revenue from partners (e.g., major retailers, leasing companies, oil companies, petroleum marketers, etc.) for processing and network management services. Primarily represents revenue from North American trucking, lodging, prepaid benefits, telematics, gift cards and toll related businesses.
|
|
3
Fees for late payment and interest charges for carrying a balance charged to a customer.
|
|
4
Non-standard fees charged to customers based on customer behavior or optional participation, primarily including high credit risk surcharges, over credit limit charges, minimum processing fees, printing and mailing fees, environmental fees, etc.
|
|
5
Interchange revenue directly influenced by the absolute price of fuel and other interchange related to fuel products.
|
|
6
Interchange revenue related to nonfuel products.
|
|
7
Revenue derived from the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction.
|
|
8
Revenue derived primarily from the sale of equipment, software and related maintenance to merchants.
|
|
* We may not be able to precisely calculate revenue by source, as certain estimates were made in these allocations. Columns may not calculate due to rounding.
|
Consolidated operating expenses
Merchant commissions.
The adoption of ASC 606 on January 1, 2018, resulted in a change in the presentation of amounts previously classified as merchant commissions of $53 million in the
six
months ended
June 30, 2018
. As of January 1, 2018,
38
these amounts are recorded within revenues, net. Merchant commissions were
$55 million
in the
six
months ended
June 30, 2017
.
Processing.
Processing expenses were
$227.7 million
in the
six
months ended
June 30, 2018
,
an increase
of
$22.5 million
or
11.0%
, from
$205.1 million
in the comparable prior period.
Increases
in processing expenses were primarily due to expenses related to acquisitions completed in 2017 of approximately $27 million. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $6 million. Additionally, the adoption of ASC 606 on January 1, 2018, resulted in a change in the presentation of certain third-party processing expenses and related rebates of $5 million in the
six
months ended
June 30, 2018
. As of January 1, 2018, these amounts are recorded within revenues, net.
Selling.
Selling expenses were
$91.1 million
in the
six
months ended
June 30, 2018
,
an increase
of
$13.3 million
or
17.1%
from
$77.8 million
in the comparable prior period.
Increases
in spending were primarily due to ongoing incremental expenses related to acquisitions completed in 2017 of approximately $12 million and additional spending in certain lines of business. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $3 million. Additionally, the adoption of ASC 606 and related cost capitalization guidance on January 1, 2018, resulted in the capitalization of certain costs incurred to obtain a contract (sales commissions) and deferral over the period of benefit, resulting in reduced selling expenses of approximately $3 million.
General and administrative.
General and administrative expenses were
$186.7 million
in the
six
months ended
June 30, 2018
,
an increase
of
$3.7 million
or
2.0%
, from
$183.0 million
in the comparable prior period. The
increase
was primarily due to expenses related to acquisitions completed in 2017 of approximately $18 million and additional spending in certain lines of business. These
increases
were partially offset by a decrease in stock compensation expense of approximately $11 million, a reduction in other professional and legal fees totaling $3 million and the impact of disposition of the NexTraq business of approximately $3 million.
Depreciation and amortization.
Depreciation and amortization expenses were
$140.1 million
in the
six
months ended
June 30, 2018
,
an increase
of
$10.5 million
or
8.1%
, from
$129.6 million
in the comparable prior period. The
increase
was primarily due to amortization of intangible assets related to acquisitions completed in 2017 of approximately $15 million. These
increases
were partially offset by the impact of disposition of the NexTraq business of approximately $4 million.
Investment loss.
Investment loss was
$4.7 million
in the
six
months ended
June 30, 2017
. As a result of our loss of significant influence due to the amendment of the Masternaut investment agreement in 2017, we began accounting for the Masternaut investment by applying the cost method and no longer record gains and losses from the Masternaut investment as an investment loss or gain in our consolidated statement of operations.
Other expense, net.
Other expense, net was
$0.2 million
in the
six
months ended
June 30, 2018
, compared to
$1.6 million
in the
six
months ended
June 30, 2017
.
Interest expense, net.
Interest expense was
$64.2 million
in the
six
months ended
June 30, 2018
,
an increase
of
$17.2 million
or
36.7%
, from
$47.0 million
in the comparable prior period. The
increase
in interest expense is primarily due to the impact of additional borrowings to finance the acquisition of Cambridge completed in 2017, to repurchase our common stock and increases in LIBOR. The following table sets forth the average interest rates paid on borrowings under our Credit Facility, excluding the related unused credit facility fees.
|
|
Six Months Ended June 30,
|
|||||
|
(Unaudited)
|
2018
|
2017
|
||||
|
Term loan A
|
3.37
|
%
|
2.65
|
%
|
||
|
Term loan B
|
3.94
|
%
|
3.26
|
%
|
||
|
Domestic Revolver A
|
3.34
|
%
|
2.65
|
%
|
||
|
Foreign Revolver A
|
2.09
|
%
|
2.01
|
%
|
||
|
Foreign swing line
|
2.06
|
%
|
1.97
|
%
|
||
The average unused credit facility fee for Domestic Revolver A was
0.32%
and
0.34%
in the
six
months period ending
June 30, 2018
and
2017
, respectively.
Provision for income taxes.
The provision for income taxes was
$108.7 million
in the
six
months ended
June 30, 2018
,
an increase
of
$5.6 million
or
5.5%
, from
$103.1 million
in the comparable prior period. We provide for income taxes during interim periods based on an estimate of our effective tax rate for the year. Discrete items and changes in the estimate of the annual tax rate are recorded in the period they occur. Our effective tax rate decreased to 23.6% for the
six
months ended
39
June 30, 2018
from
28.8%
for
six
months ended
June 30, 2017
. The decrease in the effective tax rate was due primarily to the impact of the Tax Act, which reduced the U.S. federal statutory rate from 35% to 21%. The decrease in the effective tax rate was partially offset by the increase in our U.S. tax liability due to the new GILTI tax. The GILTI tax was enacted as part of U.S. Tax Reform for the taxable years beginning on or after January 1, 2018.
Net income.
For the reasons discussed above, our net income
increased
to
$351.8 million
in the
six
months ended
June 30, 2018
,
an increase
of
$97.1 million
or
38.1%
, from
$254.7 million
in the
six
months ended
June 30, 2017
.
Operating income and operating margin
Consolidated operating income.
Operating income was
$524.9 million
in the
six
months ended
June 30, 2018
,
an increase
of
$113.8 million
or
27.7%
, from
$411.1 million
in the comparable prior period. Our operating margin was
44.8%
and
38.7%
for the
six
months ended
June 30, 2018
and
2017
, respectively. These
increases
were driven by acquisitions completed in 2017, organic growth in our corporate payments, tolls and lodging products, the positive impact of the macroeconomic environment of approximately $18 million, driven by higher fuel prices and slightly favorable impact of foreign exchange rates, which were partially offset by unfavorable fuel spread margins. These increases were also driven by lower expenses due primarily to reductions in stock based compensation of $11 million and professional fess of approximately $3 million. These
increases
were partially offset by the negative impact due to the disposition of NexTraq of approximately $8 million.
For the purpose of segment operating results, we calculate segment operating income by subtracting segment operating expenses from segment revenue. Segment operating margin is calculated by dividing segment operating income by segment revenue.
North America segment operating income.
North America operating income was
$317.3 million
in the
six
months ended
June 30, 2018
,
an increase
of
$61.4 million
or
24.0%
, from
$255.9 million
in the comparable prior period. North America operating margin was
43.2%
and
38.0%
for the
six
months ended
June 30, 2018
and
2017
, respectively. These
increases
were due primarily to acquisitions completed in 2017, organic growth, the positive impact of the macroeconomic environment of approximately $13 million driven by higher fuel prices, which were partially offset by unfavorable fuel spread margins, as well as lower expense due primarily to reductions in stock based compensation of approximately $11 million and professional fees of approximately $3 million. These
increases
were partially offset by the negative impact due to the disposition of NexTraq of approximately $8 million.
International segment operating income.
International operating income was
$207.5 million
in the
six
months ended
June 30, 2018
,
an increase
of
$52.3 million
or
33.7%
, from
$155.2 million
in the comparable prior period. International operating margin was
47.7%
and
39.9%
for the
six
months ended
June 30, 2018
and
2017
, respectively. These
increases
were due primarily to organic growth and acquisitions completed in 2017 and the positive impact of the macroeconomic environment of approximately $5 million, driven by favorable movements in foreign exchange rates and higher fuel prices.
Liquidity and capital resources
Our principal liquidity requirements are to service and repay our indebtedness, make acquisitions of businesses and commercial account portfolios, repurchase shares of our common stock and meet working capital, tax and capital expenditure needs.
Sources of liquidity.
At
June 30, 2018
, our cash balances totaled
$1,185.4 million
, with approximately
$265.8 million
restricted. Restricted cash represents customer deposits in the Czech Republic and in our Comdata business in the U.S., as well as collateral received from customers for cross-currency transactions in our Cambridge business, which are restricted from use other than to repay customer deposits, as well as secure and settle cross-currency transactions.
At
June 30, 2018
, cash and cash equivalents held in foreign subsidiaries where we have determined we are permanently reinvested is $640.5 million. All of the cash and cash equivalents held by our foreign subsidiaries, excluding restricted cash, are available for general corporate purposes. Our current intent is to permanently reinvest these funds outside of the U.S. Our current expectation for funds held in our foreign subsidiaries is to use the funds to finance foreign organic growth, to pay for potential future foreign acquisitions and to repay any foreign borrowings that may arise from time to time. We currently believe that funds generated from our U.S. operations, along with available borrowing capacity in the U.S. will be sufficient to fund our U.S. operations for the foreseeable future, and therefore do not foresee a need to repatriate cash held by our foreign subsidiaries to fund our U.S. operations.
In the fourth quarter of 2017, the U.S. government enacted the Tax Act, which includes provisions for a tax on all previously undistributed earnings in foreign jurisdictions. We have provisionally recorded an $81.8 million charge on these undistributed earnings in 2017. We did not make any adjustments to these provisional amounts during the three months ended June 30, 2018. We are continuing to gather additional information to complete our accounting for these items and expect to complete our accounting within the measurement period. As permitted by the Tax Act, we intend to pay the one-time transition tax in eight
40
annual interest-free installments beginning in 2018. We are currently evaluating the remaining undistributed foreign earnings for which we have not provided deferred taxes for foreign withholding tax, as these earnings are considered to be indefinitely reinvested. The amount of these unrecorded deferred taxes is not expected to be material.
We utilize an accounts receivable Securitization Facility to finance a majority of our domestic fuel card receivables, to lower our cost of borrowing and more efficiently use capital. We generate and record accounts receivable when a customer makes a purchase from a merchant using one of our card products and generally pay merchants before collecting the receivable. As a result, we utilize the Securitization Facility as a source of liquidity to provide the cash flow required to fund merchant payments while we collect customer balances. These balances are primarily composed of charge balances, which are typically billed to the customer on a weekly, semimonthly or monthly basis, and are generally required to be paid within 14 days of billing. We also consider the undrawn amounts under our Securitization Facility and Credit Facility as funds available for working capital purposes and acquisitions. At
June 30, 2018
, we had no additional liquidity under our Securitization Facility. At
June 30, 2018
, we had approximately $444 million available under our Credit Facility.
Based on our current forecasts and anticipated market conditions, we believe that our current cash balances, our available borrowing capacity and our ability to generate cash from operations, will be sufficient to fund our liquidity needs for at least the next twelve months. However, we regularly evaluate our cash requirements for current operations, commitments, capital requirements and acquisitions, and we may elect to raise additional funds for these purposes in the future, either through the issuance of debt or equity securities. We may not be able to obtain additional financing on terms favorable to us, if at all.
Cash flows
The following table summarizes our cash flows for the
six
month periods ended
June 30, 2018
and
2017
(in millions).
|
Six Months Ended June 30,
|
||||||||
|
(Unaudited)
|
2018
|
2017
|
||||||
|
Net cash provided by operating activities
|
$
|
275.1
|
|
$
|
207.7
|
|
||
|
Net cash used in investing activities
|
(49.6
|
)
|
(42.5
|
)
|
||||
|
Net cash used in financing activities
|
(104.8
|
)
|
(67.8
|
)
|
||||
Operating activities.
Net cash provided by operating activities was
$275.1 million
in the
six
months ended
June 30, 2018
, an increase from
$207.7 million
in the comparable prior period. The increase in operating cash flows was primarily due to higher net income, partially offset by unfavorable working capital adjustments primarily due to the timing of cash receipts and payments in the
six
months ended
June 30, 2018
over the comparable period in
2017
.
Investing activities.
Net cash used in investing activities was
$49.6 million
in the
six
months ended
June 30, 2018
compared to
$42.5 million
in the
six
months ended
June 30, 2017
, an immaterial change.
Financing activities.
Net cash used in financing activities was
$104.8 million
in the
six
months ended
June 30, 2018
, an increase from
$67.8 million
in the comparable prior period. The increased use of cash is primarily due to increased repurchases of our common stock of
$328 million
and a reduction in borrowings of
$22 million
on our Securitization Facility. These additional uses of cash were partially offset by an increase in net borrowings on our Credit Facility in the
six
months ended
June 30, 2018
.
Capital spending summary
Our capital expenditures was
$34.6 million
in the
six
months ended
June 30, 2018
, an increase of $
2.0 million
or
6.2%
, from
$32.6 million
in the comparable prior period. This increase is primarily due to increased spending on strategic projects, including continued investment in our operating systems, as well as incremental spending related to acquisitions completed in 2017.
Credit Facility
FLEETCOR Technologies Operating Company, LLC, and certain of our domestic and foreign owned subsidiaries, as designated co-borrowers (the “Borrowers”), are parties to a $4.33 billion Credit Agreement (the "Credit Agreement"), with Bank of America, N.A., as administrative agent, swing line lender and local currency issuer, and a syndicate of financial institutions (the “Lenders”), which has been amended multiple times. The Credit Agreement provides for senior secured credit facilities consisting of a revolving A credit facility in the amount of $1.285 billion, a term loan A facility in the amount of $2.69 billion and a term loan B facility in the amount of $350.0 million as of
June 30, 2018
. The revolving credit facility consists of (a) a revolving A credit facility in the amount of $800 million, with sublimits for letters of credit and swing line loans, (b) a
41
revolving B facility in the amount of
$450 million
for swing line loans and multi-currency borrowings and, (c) a revolving C facility in the amount of $35 million for multi-currency borrowings in Australian Dollars or New Zealand Dollars.
The Credit Agreement also contains an accordion feature for borrowing an additional $750 million in term A or revolver A and term B. Proceeds from the Credit Facility may be used for working capital purposes, acquisitions, and other general corporate purposes. The term A and revolver maturity dates are August 2, 2022 and the term B maturity date is August 2, 2024.
The term loans are payable in quarterly installments and are due on the last business day of each March, June, September, and December with the final principal payment due on the respective maturity date. Borrowings on the revolving line of credit are repayable at our option of one, two, three or nine months after borrowing, depending on the term of the borrowing on the facility. Borrowings on the foreign swing line of credit are due no later than ten business days after such loan is made.
The Credit Facility contains representations, warranties and events of default, as well as certain affirmative and negative covenants, customary for financings of this nature. These covenants include limitations on the ability to pay dividends and make other restricted payments under certain circumstances and compliance with certain financial ratios. As of
June 30, 2018
, we were in compliance with each of the covenants under the Credit Facility.
At
June 30, 2018
, the interest rate on the term A loan and the domestic revolving A facility was
3.59%
, the interest rate on the foreign revolving B facility was
2.01%
, the interest rate on the revolving B facility foreign swing line of credit was
1.97%
and the interest rate on the term B loan was
4.09%
. The unused credit facility was
0.30%
for all revolving facilities at
June 30, 2018
.
At
June 30, 2018
, we had $2.6 billion in borrowings outstanding on the term A loan, excluding the related debt discount, $347.4 million in borrowings outstanding on term B loan, excluding the related debt discount,
$580 million
in borrowings outstanding on the domestic revolving A facility,
$241.7 million
in borrowings outstanding on the foreign revolving B facility and
$19.6 million
in borrowings outstanding on the swing line revolving B facility. We have unamortized debt discounts and debt issuance costs of
$5.9 million
and
$4.6 million
at
June 30, 2018
, respectively.
During the
six
months ended
June 30, 2018
, we made principal payments of $69.0 million on the term loans, $535.0 million on the domestic revolving A facility, $65.1 million on the foreign revolving B facility and $20.2 million on the swing line revolving facilities.
Securitization Facility
We are a party to a receivables purchase agreement among FLEETCOR Funding LLC, as seller, PNC Bank, National Association as administrator, and various purchaser agents, conduit purchasers and related committed purchasers parties thereto, which was amended and restated for the Fifth time as of November 14, 2014. We refer to this arrangement as the Securitization Facility. There have been several amendments to the Securitization Facility. The current purchase limit under the Securitization Facility is $950 million and the Securitization Facility expires on November 14, 2020. The Securitization Facility contains certain customary financial covenants.
There is a program fee equal to one month LIBOR plus 0.90% or the Commercial Paper Rate plus 0.80%. The program fee was
2.15%
plus
0.86%
and
1.55%
plus
0.86%
as of
June 30, 2018
and
December 31, 2017
, respectively. The unused facility fee is payable at a rate of
0.40%
as of
June 30, 2018
and
December 31, 2017
, respectively.
The Securitization Facility provides for certain termination events, which includes nonpayment, upon the occurrence of which the administrator may declare the facility termination date to have occurred, may exercise certain enforcement rights with respect to the receivables, and may appoint a successor servicer, among other things.
We were in compliance with the financial covenant requirements related to our Securitization Facility as of
June 30, 2018
.
Stock Repurchase Program
On February 4, 2016, our Board of Directors approved a stock repurchase program (the "Program") under which we may purchase up to an aggregate of
$500 million
of our common stock over the following
18
month period. On July 27, 2017, our Board of Directors authorized an increase in the size of the Program by an additional
$250 million
and an extension of the Program by an additional
18 months
. On November 1, 2017, we announced that our Board of Directors had authorized an increase in the size of the Program by an additional $350 million and on July 17, 2018, our Board of Directors authorized an additional increase of $500 million in the size of the Program, resulting in total aggregate repurchases authorized under the Program of $1.6 billion. With the increase and giving effect to our
$970.8 million
of previous repurchases, we may repurchase up to
$629.2 million
in shares of our common stock at any time prior to February 1, 2019.
42
Any stock repurchases may be made at times and in such amounts as deemed appropriate. The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess. Any repurchases have been and are expected to be funded by a combination of available cash flow from the business, working capital and debt.
Since the beginning of the Program,
6,010,210
shares for an aggregate purchase price of
$970.8 million
have been repurchased. There were
1,896,106
shares totaling
$380.7 million
repurchased under the Program during the
six
months ended
June 30, 2018
.
Critical accounting policies and estimates
In applying the accounting policies that we use to prepare our consolidated financial statements, we necessarily make accounting estimates that affect our reported amounts of assets, liabilities, revenue and expenses. Some of these estimates require us to make assumptions about matters that are highly uncertain at the time we make the accounting estimates. We base these assumptions and the resulting estimates on historical information and other factors that we believe to be reasonable under the circumstances, and we evaluate these assumptions and estimates on an ongoing basis. In many instances, however, we reasonably could have used different accounting estimates and, in other instances, changes in our accounting estimates could occur from period to period, with the result in each case being a material change in the financial statement presentation of our financial condition or results of operations. We refer to estimates of this type as critical accounting estimates.
Accounting estimates necessarily require subjective determinations about future events and conditions. During the three months ended
June 30, 2018
, other than noted in footnote 1, "Summary of Significant Accounting Policies" and footnote 2, "Revenue Recognition", related to our adoption of new revenue recognition guidance in accordance with ASC 606, we have not adopted any new critical accounting policies that had a significant impact upon our consolidated financial statements, have not changed any critical accounting policies and have not changed the application of any critical accounting policies from the year ended
December 31, 2017
. For critical accounting policies, refer to the Critical Accounting Estimates in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2017
and our summary of significant accounting policies in Note 1 of our notes to the unaudited consolidated financial statements in this Form 10-Q.
Management’s Use of Non-GAAP Financial Measures
We have included in the discussion above certain financial measures that were not prepared in accordance with GAAP. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Below, we define the non-GAAP financial measures, provide a reconciliation of the non-GAAP financial measure to the most directly comparable financial measure calculated in accordance with GAAP, and discuss the reasons that we believe this information is useful to management and may be useful to investors.
We have defined the non-GAAP measure adjusted net income as net income as reflected in our statement of income, adjusted to eliminate (a) non-cash stock based compensation expense related to share based compensation awards, (b) amortization of deferred financing costs, discounts and intangible assets, amortization of the premium recognized on the purchase of receivables, and our proportionate share of amortization of intangible assets at our equity method investment, (c) other non-recurring items, including the impact of the Tax Reform Act, restructuring costs, and the unauthorized access impact.
We have defined the non-GAAP measure adjusted net income per diluted share as the calculation previously noted divided by the weighted average diluted shares outstanding as reflected in our statement of income.
We use adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. We believe it is useful to exclude non-cash stock based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also believe one-time non-recurring gains, losses, and impairment charges do not necessarily reflect how our investment and business is performing. We believe that adjusted net income and adjusted net income per diluted share are appropriate supplemental measures of financial performance and may be useful to investors in understanding our operating performance on a consistent basis. Adjusted net income and adjusted net income per diluted share are not intended to be a substitute for GAAP financial measures and should not be used as such.
43
Set forth below is a reconciliation of adjusted net income and adjusted net income per diluted share to the most directly comparable GAAP measure, net income and net income per diluted share (in thousands, except shares and per share amounts):
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(Unaudited)
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Net income
|
$
|
176,852
|
|
$
|
130,987
|
|
$
|
351,789
|
|
$
|
254,680
|
|
|||||
|
Stock based compensation
|
19,102
|
|
21,150
|
|
33,505
|
|
44,243
|
|
|||||||||
|
Amortization of intangible assets, premium on receivables, deferred financing costs and discounts
|
57,313
|
|
58,587
|
|
117,757
|
|
117,158
|
|
|||||||||
|
Restructuring costs
|
1,506
|
|
—
|
|
3,435
|
|
—
|
|
|||||||||
|
Unauthorized access impact
|
1,743
|
|
—
|
|
1,743
|
|
—
|
|
|||||||||
|
Total pre-tax adjustments
|
79,664
|
|
79,737
|
|
156,441
|
|
161,401
|
|
|||||||||
|
Income tax impact of pre-tax adjustments at the effective tax rate
|
(18,720
|
)
|
(23,675
|
)
|
1
|
(36,927
|
)
|
(44,055
|
)
|
1
|
|||||||
|
Adjusted net income
|
$
|
237,796
|
|
$
|
187,049
|
|
$
|
471,303
|
|
$
|
372,026
|
|
|||||
|
Adjusted net income per diluted share
|
$
|
2.57
|
|
$
|
1.99
|
|
$
|
5.07
|
|
$
|
3.94
|
|
|||||
|
Diluted shares
|
92,702
|
|
94,223
|
|
92,970
|
|
94,392
|
|
|||||||||
|
1
Excludes the results of the Company's Masternaut investment on our effective tax rate, as results from our Masternaut investment are reported within the Consolidated Income Statements on a post-tax basis and no tax-over-book outside basis differences related to our investment reversed during 2017.
|
44
Pro Forma and Macro Adjusted Revenue and Transactions by Product
We define pro forma and macro adjusted revenue as revenue, net as reflected in our statement of income, adjusted to eliminate the impact of the macroeconomic environment and the impact of acquisitions, dispositions and the impact of adoption of ASC 606. The macroeconomic environment includes the impact that market fuel spread margins, fuel prices and foreign exchange rates have on our business. We use pro forma and macro adjusted revenue and transactions to evaluate the organic growth in our revenue and the associated transactions. Set forth below is a reconciliation of pro forma and macro adjusted revenue and transactions to the most directly comparable GAAP measure, revenue, net and transactions (in millions):
45
|
Revenues, net
|
Transactions
|
|||||||||||||
|
Three Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||
|
(Unaudited)*
|
2018*
|
2017*
|
2018*
|
2017*
|
||||||||||
|
FUEL
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
261.9
|
|
$
|
249.4
|
|
122.1
|
|
118.5
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
(2.2
|
)
|
—
|
|
(1.7
|
)
|
||||||
|
Impact of fuel prices/spread
|
6.3
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
2.6
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
31.0
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
270.8
|
|
$
|
278.2
|
|
122.1
|
|
116.8
|
|
||||
|
CORPORATE PAYMENTS
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
98.5
|
|
$
|
81.7
|
|
11.8
|
|
10.6
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
(32.1
|
)
|
—
|
|
(0.3
|
)
|
||||||
|
Impact of fuel prices/spread
|
0.2
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
0.9
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
0.6
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
99.6
|
|
$
|
50.2
|
|
11.8
|
|
10.4
|
|
||||
|
TOLLS
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
91.3
|
|
$
|
76.0
|
|
209.3
|
|
216.7
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of fuel prices/spread
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
(9.8
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
81.5
|
|
$
|
76.0
|
|
209.3
|
|
216.7
|
|
||||
|
LODGING
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
44.6
|
|
$
|
35.2
|
|
4.7
|
|
3.9
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
(6.2
|
)
|
—
|
|
(0.5
|
)
|
||||||
|
Impact of fuel prices/spread
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
44.6
|
|
$
|
29.0
|
|
4.7
|
|
3.4
|
|
||||
|
GIFT
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
33.3
|
|
$
|
41.3
|
|
324.5
|
|
328.3
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of fuel prices/spread
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
33.3
|
|
$
|
41.3
|
|
324.5
|
|
328.3
|
|
||||
|
OTHER
1
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
55.5
|
|
$
|
54.1
|
|
18.7
|
|
19.3
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
12.0
|
|
—
|
|
0.4
|
|
||||||
|
Impact of fuel prices/spread
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
(0.4
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
0.5
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
55.1
|
|
$
|
66.6
|
|
18.7
|
|
19.7
|
|
||||
|
FLEETCOR CONSOLIDATED REVENUES
|
||||||||||||||
|
Pro forma and macro adjusted
|
$
|
585.2
|
|
$
|
537.5
|
|
691.1
|
|
697.3
|
|
||||
|
Impact of acquisitions/dispositions
|
—
|
|
(28.4
|
)
|
—
|
|
(2.0
|
)
|
||||||
|
Impact of fuel prices/spread
|
6.4
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of foreign exchange rates
|
(6.6
|
)
|
—
|
|
—
|
|
—
|
|
||||||
|
Impact of adoption of ASC 606
|
—
|
|
32.1
|
|
—
|
|
—
|
|
||||||
|
As reported
|
$
|
585.0
|
|
$
|
541.2
|
|
691.1
|
|
695.3
|
|
||||
|
* Columns may not calculate due to rounding.
|
||||||||||||||
|
1
Other includes telematics, maintenance, and transportation related businesses.
|
||||||||||||||
46
Special Cautionary Notice Regarding Forward-Looking Statements
This report contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FleetCor's beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology.
These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements largely on our current expectations and projections about future events. Forward-looking statements are subject to many uncertainties and other variable circumstances, such as delays or failures associated with implementation; fuel price and spread volatility; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards or investigations; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new partnership arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such partnerships or acquired businesses; failure to successfully expand business internationally; other risks related to our international operations, including the potential impact to our business as a result of the United Kingdom's referendum to leave the European Union; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic and political conditions on fueling patterns and the commercial activity of fleets; risks related to litigation; risks related to unauthorized access to systems and information; as well as the other risks and uncertainties identified under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission on March 1, 2018 and in our Quarterly Reports on Form 10-Q for the three months ended March 31, 2018 filed with the Securities and Exchange Commission on May 10, 2018 and this Quarterly Report. These factors could cause our actual results and experience to differ materially from any forward-looking statement. Given these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements included in this report are made only as of the date hereof. We do not undertake, and specifically disclaim, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
As of
June 30, 2018
, there have been no material changes to our market risk from that disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
|
Item 4.
|
Controls and Procedures
|
Evaluation of Disclosure Controls and Procedures
As of
June 30, 2018
, management carried out, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, which included the recently announced unauthorized system access, our Chief Executive Officer and Chief Financial Officer concluded that, as of
June 30, 2018
, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
We added internal controls in support of the accounting, reporting and disclosure requirements of the new revenue accounting standard, Topic 606, which became effective for us as of January 1, 2018. In August 2017, we completed the acquisition of Cambridge Global Payments. In accordance with our integration efforts, we plan to incorporate Cambridge Global Payments operations into our internal control over financial reporting program within the time period provided by the applicable SEC rules and regulations. We have also enhanced information technology internal controls in consideration of the recently announced unauthorized system access.
Other than as discussed above, there were no changes in our internal control over financial reporting during the quarter ended
June 30, 2018
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
47
|
Item 1.
|
Legal Proceedings
|
In the ordinary course of business, we are subject to various pending and potential legal actions, arbitration proceedings, claims, subpoenas, and matters relating to compliance with laws and regulations (collectively, legal proceedings). Based on our current knowledge, management presently does not believe that the liabilities arising from these legal proceedings will have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, it is possible that the ultimate resolution of these legal proceedings could have a material adverse effect on our results of operations and financial condition for any particular period.
Shareholder Class Action and Derivative Lawsuits
On June 14, 2017, a shareholder filed a class action complaint in the United States District Court for the Northern District of Georgia against the Company and certain of its officers and directors on behalf of all persons who purchased or otherwise acquired the Company’s stock between February 5, 2016 and May 2, 2017. On October 13, 2017, the shareholder filed an amended complaint asserting claims on behalf of a putative class of all persons who purchased or otherwise acquired the Company's common stock between February 4, 2016 and May 3, 2017. The complaint alleges that the defendants made false or misleading statements regarding fee charges and the reasons for its earnings and growth in certain press releases and other public statements in violation of the federal securities laws. Plaintiff seeks class certification, unspecified monetary damages, costs, and attorneys’ fees. The Company disputes the allegations in the complaint and intends to vigorously defend against the claims.
On July 10, 2017, a shareholder derivative complaint was filed against the Company and certain of the Company’s directors and officers in the United States District Court for the Northern District of Georgia seeking recovery on behalf of the Company. The derivative complaint alleges that the defendants issued a false and misleading proxy statement in violation of the federal securities laws; that defendants breached their fiduciary duties by causing or permitting the Company to make allegedly false and misleading public statements concerning the Company’s fee charges, and financial and business prospects; and that certain defendants breached their fiduciary duties through allegedly improper sales of stock. The complaint seeks unspecified monetary damages on behalf of the Company, corporate governance reforms, disgorgement of profits, benefits and compensation by the defendants, restitution, costs, and attorneys’ and experts’ fees. The defendants dispute the allegations in the complaint and intend to vigorously defend against the claims.
Estimating an amount or range of possible losses resulting from litigation proceedings is inherently difficult and requires an extensive degree of judgment, particularly where, as here, the matters involve indeterminate claims for monetary damages, and are in the stages of the proceedings where key factual and legal issues have not been resolved. For these reasons, we are currently unable to predict the ultimate timing or outcome of, or reasonably estimate the possible losses or a range of possible losses resulting from the matters described above.
Unauthorized Access into a Portion of the Company’s Systems
On April 26, 2018, Company personnel identified suspicious activity primarily on systems involving the Company’s Stored Value Solutions gift card business. The Company took prompt action to stop the activity and limit the improper use of accessed private label gift card information (these gift cards do not contain personally identifiable information such as consumer names, Social Security numbers, driver’s license numbers and other sensitive personal data). The Company through counsel retained three information technology forensic firms to assist in the investigation and the remediation and further enhancement of our systems to prevent future unauthorized access. The Company also contacted federal law enforcement and merchants known to be affected. The investigation has now been concluded and, based on the findings of the investigation, the unauthorized access was limited to what was reported in the Company’s quarterly report on Form 10-Q filed May 10, 2018 and we do not expect the unauthorized access to have a material impact on the Company’s results of operations.
|
Item 1A.
|
Risk Factors
|
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item
1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission on March 1, 2018, which could materially affect our business, financial condition or future results. Other than as set forth below and in our Quarterly Report on Form 10-Q for the three months ended March 31, 2018 filed with
48
the Securities and Exchange Commission on May 10, 2018, there have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
During the second quarter of 2018, we discovered unauthorized access to certain Company systems
On April 26, 2018, Company personnel identified suspicious activity primarily on systems involving the Company’s Stored Value Solutions gift card business. The Company took prompt action to stop the activity and limit the improper use of accessed private label gift card information (these gift cards do not contain personally identifiable information such as consumer names, Social Security numbers, driver’s license numbers and other sensitive personal data). The Company through counsel retained three information technology forensic firms to assist in the investigation and the remediation and further enhancement of our systems to prevent future unauthorized access. The Company also contacted federal law enforcement and merchants known to be affected. The investigation has now been concluded and, based on the findings of the investigation, the unauthorized access was limited to what was reported in the Company’s quarterly report on Form 10-Q filed May 10, 2018 and we do not expect the unauthorized access to have a material impact on the Company’s results of operations. While we have made enhancements to our systems to prevent future unauthorized access, we cannot assure you that future incidents will not occur.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
On February 4, 2016, our Board of Directors approved a stock repurchase program (the "Program") under which the Company may purchase up to an aggregate of
$500 million
of its common stock over the following
18
month period. On July 27, 2017, our Board of Directors authorized an increase in the size of the Program by an additional
$250 million
and an extension of the Program by an additional
18 months
. On November 1, 2017, our Board of Directors authorized an increase in the size of the Program by an additional
$350 million
, and on July 17, 2018, our Board of Directors authorized an additional increase of $500 million in the size of the Program resulting in total aggregate repurchases authorized under the Program of
$1.6 billion
. Since the beginning of the Program,
6,010,210
shares for an aggregate purchase price of
$970.8 million
have been repurchased.
The following table presents information with respect to purchases of common stock of the Company made during the three months ended June 30, 2018 by the Company as defined in Rule 10b-18(a)(3) under the Exchange Act:
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of the Publicly Announced Plan
|
Maximum Value that May Yet be Purchased Under the Publicly Announced Plan (in thousands)
|
||||||||||
|
May 1, 2018 through May 31, 2018
|
663,115
|
|
$
|
200.93
|
|
5,219,844
|
|
$
|
288,400
|
|
||||
|
June 1, 2018 through June 30, 2018
|
790,366
|
|
$
|
201.33
|
|
6,010,210
|
|
$
|
129,279
|
|
||||
|
Item 3.
|
Defaults Upon Senior Securities
|
Not applicable.
|
Item 4.
|
Mine Safety Disclosures
|
Not applicable.
|
Item 5.
|
Other Information
|
Not applicable.
49
|
Exhibit
No.
|
|
|
|
|
Acquisition agreement to acquire Serviços e Tecnologia de Pagamentos S.A. (incorporated by reference to Exhibit 2.1 to the Registrant's Form 8-K, File No. 001-35004, filed with the Securities and Exchange Commission ("SEC") on March 18, 2016)
|
|
|
|
Amended and Restated Certificate of Incorporation of FleetCor Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K, File No. 001-35004, filed with the SEC on March 25, 2011)
|
|
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of FleetCor Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, File No. 001-35004, file with the SEC on June 8, 2018)
|
||
|
|
Amended and Restated Bylaws of FleetCor Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 8-K, File No. 001-35004, filed with the SEC on January 29, 2018)
|
|
|
|
Form of Stock Certificate for Common Stock (incorporated by reference to Exhibit 4.1 to Amendment No. 3 to the Registrant’s Registration Statement on Form S-1, File No. 333-166092, filed with the SEC on June 29, 2010)
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001
|
|
|
101
|
|
The following financial information for the Registrant formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income; (iv) the Unaudited Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Consolidated Financial Statements
|
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned; thereunto duly authorized, in their capacities indicated on
August 9, 2018
.
|
|
|
FleetCor Technologies, Inc.
|
||
|
|
|
(Registrant)
|
||
|
Signature
|
|
|
Title
|
|
|
/s/ Ronald F. Clarke
|
|
|
President, Chief Executive Officer and Chairman of the Board of Directors (Duly Authorized Officer and Principal
Executive Officer)
|
|
|
Ronald F. Clarke
|
|
|
||
|
/s/ Eric R. Dey
|
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
|
Eric R. Dey
|
|
|
||
51
TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits