These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Hawaii
|
99-0212597
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
£
|
Accelerated filer
T
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
|
Part I.
|
Financial Information
|
|
Item I.
|
Financial Statements (Unaudited)
|
|
Consolidated Balance Sheets
March 31, 2014 and December 31, 2013
|
|
|
Consolidated Statements of Income
Three months ended March 31, 2014 and 2013
|
|
|
Consolidated Statements of Comprehensive Income
Three months ended March 31, 2014 and 2013
|
|
|
Consolidated Statements of Changes in Equity
Three months ended March 31, 2014 and 2013
|
|
|
Consolidated Statements of Cash Flows
Three months ended March 31, 2014 and 2013
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Part II.
|
Other Information
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 6.
|
Exhibits
|
|
Signatures
|
|
|
Exhibit Index
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|||||||
|
|
|||||||
|
(Unaudited)
|
|||||||
|
March 31,
|
December 31,
|
||||||
|
2014
|
2013
|
||||||
|
(Dollars in thousands)
|
|||||||
|
Assets
|
|||||||
|
Cash and due from banks
|
$ | 85,347 | $ | 45,092 | |||
|
Interest-bearing deposits in other banks
|
5,919 | 4,256 | |||||
|
Investment securities:
|
|||||||
|
Available for sale, at fair value
|
1,408,124 | 1,407,999 | |||||
|
Held to maturity, at amortized cost (fair value of $238,782 at
|
|||||||
|
March 31, 2014 and $238,705 at December 31, 2013)
|
248,788 | 252,047 | |||||
|
Total investment securities
|
1,656,912 | 1,660,046 | |||||
|
Loans held for sale
|
11,247 | 12,370 | |||||
|
Loans and leases
|
2,697,454 | 2,630,601 | |||||
|
Allowance for loan and lease losses
|
(83,162 | ) | (83,820 | ) | |||
|
Net loans and leases
|
2,614,292 | 2,546,781 | |||||
|
Premises and equipment, net
|
47,992 | 49,039 | |||||
|
Accrued interest receivable
|
13,507 | 14,072 | |||||
|
Investment in unconsolidated subsidiaries
|
8,478 | 9,127 | |||||
|
Other real estate
|
4,829 | 5,163 | |||||
|
Other intangible assets
|
31,951 | 32,783 | |||||
|
Bank-owned life insurance
|
150,274 | 149,604 | |||||
|
Federal Home Loan Bank stock
|
45,592 | 46,193 | |||||
|
Other assets
|
151,097 | 166,672 | |||||
|
Total assets
|
$ | 4,827,437 | $ | 4,741,198 | |||
|
Liabilities and Equity
|
|||||||
|
Deposits:
|
|||||||
|
Noninterest-bearing demand
|
$ | 939,138 | $ | 891,017 | |||
|
Interest-bearing demand
|
744,690 | 728,619 | |||||
|
Savings and money market
|
1,230,480 | 1,207,016 | |||||
|
Time
|
1,071,459 | 1,109,521 | |||||
|
Total deposits
|
3,985,767 | 3,936,173 | |||||
|
Short-term borrowings
|
102,000 | 8,015 | |||||
|
Long-term debt
|
92,795 | 92,799 | |||||
|
Other liabilities
|
38,411 | 44,037 | |||||
|
Total liabilities
|
4,218,973 | 4,081,024 | |||||
|
Equity:
|
|||||||
|
Preferred stock, no par value, authorized 1,100,000 shares, issued and
|
|||||||
|
outstanding none at March 31, 2014 and December 31, 2013, respectively
|
- | - | |||||
|
Common stock, no par value, authorized 185,000,000 shares, issued and
|
|||||||
|
outstanding 38,723,250 and 42,107,633 shares at March 31, 2014 and
|
|||||||
|
December 31, 2013, respectively
|
715,708 | 784,547 | |||||
|
Surplus
|
76,426 | 75,498 | |||||
|
Accumulated deficit
|
(177,649 | ) | (184,087 | ) | |||
|
Accumulated other comprehensive loss
|
(6,082 | ) | (15,845 | ) | |||
|
Total shareholders' equity
|
608,403 | 660,113 | |||||
|
Non-controlling interest
|
61 | 61 | |||||
|
Total equity
|
608,464 | 660,174 | |||||
|
Total liabilities and equity
|
$ | 4,827,437 | $ | 4,741,198 | |||
|
See accompanying notes to consolidated financial statements.
|
|||||||
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
(Amounts in thousands, except per share data)
|
2014
|
2013
|
||||||
|
Interest income:
|
||||||||
|
Interest and fees on loans and leases
|
$ | 26,883 | $ | 24,443 | ||||
|
Interest and dividends on investment securities:
|
||||||||
|
Taxable interest
|
9,496 | 7,031 | ||||||
|
Tax-exempt interest
|
994 | 1,027 | ||||||
|
Dividends
|
1 | 5 | ||||||
|
Interest on deposits in other banks
|
7 | 89 | ||||||
|
Dividends on Federal Home Loan Bank stock
|
12 | - | ||||||
|
Total interest income
|
37,393 | 32,595 | ||||||
|
Interest expense:
|
||||||||
|
Interest on deposits:
|
||||||||
|
Demand
|
90 | 81 | ||||||
|
Savings and money market
|
224 | 217 | ||||||
|
Time
|
630 | 759 | ||||||
|
Interest on short-term borrowings
|
17 | - | ||||||
|
Interest on long-term debt
|
636 | 869 | ||||||
|
Total interest expense
|
1,597 | 1,926 | ||||||
|
Net interest income
|
35,796 | 30,669 | ||||||
|
Provision (credit) for loan and lease losses
|
(1,316 | ) | (6,561 | ) | ||||
|
Net interest income after provision for loan and lease losses
|
37,112 | 37,230 | ||||||
|
Other operating income:
|
||||||||
|
Service charges on deposit accounts
|
1,993 | 1,591 | ||||||
|
Loan servicing fees
|
1,444 | 1,543 | ||||||
|
Other service charges and fees
|
2,943 | 2,787 | ||||||
|
Income from fiduciary activities
|
1,062 | 697 | ||||||
|
Equity in earnings of unconsolidated subsidiaries
|
52 | 28 | ||||||
|
Fees on foreign exchange
|
114 | 71 | ||||||
|
Income from bank-owned life insurance
|
670 | 564 | ||||||
|
Loan placement fees
|
143 | 149 | ||||||
|
Net gain on sales of residential loans
|
1,239 | 4,128 | ||||||
|
Net gain on sales of foreclosed assets
|
162 | 558 | ||||||
|
Other
|
322 | 914 | ||||||
|
Total other operating income
|
10,144 | 13,030 | ||||||
|
Other operating expense:
|
||||||||
|
Salaries and employee benefits
|
17,434 | 18,535 | ||||||
|
Net occupancy
|
3,590 | 3,227 | ||||||
|
Equipment
|
796 | 958 | ||||||
|
Amortization of other intangible assets
|
1,240 | 2,248 | ||||||
|
Communication expense
|
894 | 950 | ||||||
|
Legal and professional services
|
1,812 | 2,310 | ||||||
|
Computer software expense
|
1,358 | 933 | ||||||
|
Advertising expense
|
686 | 812 | ||||||
|
Foreclosed asset expense
|
105 | 300 | ||||||
|
Other
|
4,015 | 2,480 | ||||||
|
Total other operating expense
|
31,930 | 32,753 | ||||||
|
Income before income taxes
|
15,326 | 17,507 | ||||||
|
Income tax expense (benefit)
|
5,518 | (119,802 | ) | |||||
|
Net income
|
$ | 9,808 | $ | 137,309 | ||||
|
Per common share data:
|
||||||||
|
Basic earnings per share
|
$ | 0.23 | $ | 3.28 | ||||
|
Diluted earnings per share
|
0.23 | 3.25 | ||||||
|
Cash dividends declared
|
0.08 | - | ||||||
|
Shares used in computation:
|
||||||||
|
Basic shares
|
41,915 | 41,816 | ||||||
|
Diluted shares
|
42,477 | 42,297 | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Net income
|
$ | 9,808 | $ | 137,309 | ||||
|
Other comprehensive income, net of tax
|
||||||||
|
Net change in unrealized gain (loss) on investment securities
|
9,576 | (4,823 | ) | |||||
|
Net change in unrealized loss on derivatives
|
- | 10,993 | ||||||
|
Minimum pension liability adjustment
|
187 | 625 | ||||||
|
Other comprehensive income, net of tax
|
9,763 | 6,795 | ||||||
|
Comprehensive income
|
$ | 19,571 | $ | 144,104 | ||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
|
|||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
Accumulated
|
|||||||||||||||||||||||||||
|
Other
|
Non-
|
||||||||||||||||||||||||||
|
Preferred
|
Common
|
Accumulated
|
Comprehensive
|
Controlling
|
|||||||||||||||||||||||
|
Stock
|
Stock
|
Surplus
|
Deficit
|
Income (Loss)
|
Interests
|
Total
|
|||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
$ | - | $ | 784,547 | $ | 75,498 | $ | (184,087 | ) | $ | (15,845 | ) | $ | 61 | $ | 660,174 | |||||||||||
|
Net income
|
- | - | - | 9,808 | - | - | 9,808 | ||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 9,763 | - | 9,763 | ||||||||||||||||||||
|
Cash dividends ($0.08 per share)
|
- | - | - | (3,370 | ) | - | - | (3,370 | ) | ||||||||||||||||||
|
3,368 shares of common stock sold by
|
|||||||||||||||||||||||||||
|
directors' deferred compensation plan
|
- | 34 | - | - | - | - | 34 | ||||||||||||||||||||
|
3,405,888 shares of common stock
|
|||||||||||||||||||||||||||
|
repurchased and other related costs
|
- | (68,873 | ) | - | - | - | - | (68,873 | ) | ||||||||||||||||||
|
Share-based compensation
|
- | - | 928 | - | - | - | 928 | ||||||||||||||||||||
|
Non-controlling interests
|
- | - | - | - | - | - | - | ||||||||||||||||||||
|
Balance at March 31, 2014
|
$ | - | $ | 715,708 | $ | 76,426 | $ | (177,649 | ) | $ | (6,082 | ) | $ | 61 | $ | 608,464 | |||||||||||
|
Balance at December 31, 2012
|
$ | - | $ | 784,512 | $ | 70,567 | $ | (349,427 | ) | $ | (830 | ) | $ | 9,957 | $ | 514,779 | |||||||||||
|
Net income
|
- | - | - | 137,309 | - | - | 137,309 | ||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 6,795 | - | 6,795 | ||||||||||||||||||||
|
83 shares of common stock sold by
|
|||||||||||||||||||||||||||
|
directors' deferred compensation plan
|
- | 7 | - | - | - | - | 7 | ||||||||||||||||||||
|
Share-based compensation
|
- | - | 1,168 | - | - | - | 1,168 | ||||||||||||||||||||
|
Non-controlling interests
|
- | - | - | - | - | (6 | ) | (6 | ) | ||||||||||||||||||
|
Balance at March 31, 2013
|
$ | - | $ | 784,519 | $ | 71,735 | $ | (212,118 | ) | $ | 5,965 | $ | 9,951 | $ | 660,052 | ||||||||||||
|
See accompanying notes to consolidated financial statements.
|
|||||||||||||||||||||||||||
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 9,808 | $ | 137,309 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision (credit) for loan and lease losses
|
(1,316 | ) | (6,561 | ) | ||||
|
Depreciation and amortization
|
1,463 | 1,518 | ||||||
|
Write down of other real estate, net of gain on sale
|
(65 | ) | (584 | ) | ||||
|
Amortization of other intangible assets
|
1,240 | 2,248 | ||||||
|
Net amortization of investment securities
|
2,191 | 3,962 | ||||||
|
Share-based compensation
|
928 | 1,168 | ||||||
|
Net gain on sales of residential loans
|
(1,239 | ) | (4,128 | ) | ||||
|
Proceeds from sales of loans held for sale
|
84,989 | 212,432 | ||||||
|
Originations of loans held for sale
|
(82,627 | ) | (187,314 | ) | ||||
|
Equity in earnings of unconsolidated subsidiaries
|
(52 | ) | (28 | ) | ||||
|
Increase in cash surrender value of bank-owned life insurance
|
(670 | ) | (564 | ) | ||||
|
Deferred income taxes
|
5,535 | (119,802 | ) | |||||
|
Net change in other assets and liabilities
|
(1,169 | ) | (6,918 | ) | ||||
|
Net cash provided by operating activities
|
19,016 | 32,738 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from maturities of and calls on investment securities available for sale
|
32,639 | 155,045 | ||||||
|
Purchases of investment securities available for sale
|
(18,923 | ) | (164,052 | ) | ||||
|
Proceeds from maturities of and calls on investment securities held to maturity
|
3,171 | 2,388 | ||||||
|
Net loan originations
|
(66,567 | ) | (74,798 | ) | ||||
|
Proceeds from sales of loans originated for investment
|
- | 460 | ||||||
|
Proceeds from sale of other real estate
|
771 | 1,842 | ||||||
|
Purchases of premises and equipment
|
(416 | ) | (1,337 | ) | ||||
|
Distributions from unconsolidated subsidiaries
|
354 | 550 | ||||||
|
Contributions to unconsolidated subsidiaries
|
(60 | ) | (50 | ) | ||||
|
Proceeds from redemption of FHLB stock
|
601 | 434 | ||||||
|
Net cash used in investing activities
|
(48,430 | ) | (79,518 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposits
|
49,594 | 83,919 | ||||||
|
Repayments of long-term debt
|
(4 | ) | (5 | ) | ||||
|
Net increase in short-term borrowings
|
93,985 | - | ||||||
|
Cash dividends paid on common stock
|
(3,370 | ) | - | |||||
|
Repurchases of common stock and other related costs
|
(68,873 | ) | - | |||||
|
Net cash provided by financing activities
|
71,332 | 83,914 | ||||||
|
Net increase in cash and cash equivalents
|
41,918 | 37,134 | ||||||
|
Cash and cash equivalents at beginning of period
|
49,348 | 177,375 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 91,266 | $ | 214,509 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 1,654 | $ | 14,048 | ||||
|
Income taxes
|
- | 5 | ||||||
|
Cash received during the period for:
|
||||||||
|
Income taxes
|
79 | - | ||||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||
|
Net change in common stock held by directors' deferred compensation plan
|
$ | (34 | ) | $ | (7 | ) | ||
|
Net reclassification of loans to other real estate
|
372 | 640 | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
At March 31, 2014:
|
||||||||||||||
|
Held to Maturity:
|
||||||||||||||
|
Mortgage-backed securities - U.S. Government sponsored entities
|
$ | 248,788 | $ | - | $ | (10,006 | ) | $ | 238,782 | |||||
|
Available for Sale:
|
||||||||||||||
|
Debt securities:
|
||||||||||||||
|
States and political subdivisions
|
$ | 191,556 | $ | 861 | $ | (7,291 | ) | $ | 185,126 | |||||
|
Corporate securities
|
156,686 | 2,332 | (727 | ) | 158,291 | |||||||||
|
Mortgage-backed securities:
|
||||||||||||||
|
U.S. Government sponsored entities
|
902,088 | 6,948 | (9,970 | ) | 899,066 | |||||||||
|
Non-agency collateralized mortgage obligations
|
166,535 | 1,423 | (3,099 | ) | 164,859 | |||||||||
|
Other
|
672 | 110 | - | 782 | ||||||||||
|
Total
|
$ | 1,417,537 | $ | 11,674 | $ | (21,087 | ) | $ | 1,408,124 | |||||
|
At December 31, 2013:
|
||||||||||||||
|
Held to Maturity:
|
||||||||||||||
|
Mortgage-backed securities - U.S. Government sponsored entities
|
$ | 252,047 | $ | - | $ | (13,342 | ) | $ | 238,705 | |||||
|
Available for Sale:
|
||||||||||||||
|
Debt securities:
|
||||||||||||||
|
States and political subdivisions
|
$ | 191,158 | $ | 305 | $ | (12,106 | ) | $ | 179,357 | |||||
|
Corporate securities
|
157,337 | 1,878 | (1,120 | ) | 158,095 | |||||||||
|
Mortgage-backed securities:
|
||||||||||||||
|
U.S. Government sponsored entities
|
936,144 | 7,085 | (15,603 | ) | 927,626 | |||||||||
|
Non-agency collateralized mortgage obligations
|
147,902 | 81 | (5,937 | ) | 142,046 | |||||||||
|
Other
|
755 | 120 | - | 875 | ||||||||||
|
Total
|
$ | 1,433,296 | $ | 9,469 | $ | (34,766 | ) | $ | 1,407,999 | |||||
|
March 31, 2014
|
||||||
|
Amortized Cost
|
Estimated Fair Value
|
|||||
|
(Dollars in thousands)
|
||||||
|
Held to Maturity
|
||||||
|
Mortage-backed securities
|
$ | 248,788 | $ | 238,782 | ||
|
Available for Sale
|
||||||
|
Due in one year or less
|
$ | 2,188 | $ | 2,192 | ||
|
Due after one year through five years
|
98,528 | 100,233 | ||||
|
Due after five years through ten years
|
122,509 | 121,335 | ||||
|
Due after ten years
|
125,017 | 119,657 | ||||
|
Mortage-backed securities
|
1,068,623 | 1,063,925 | ||||
|
Other
|
672 | 782 | ||||
|
Total
|
$ | 1,417,537 | $ | 1,408,124 | ||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
| Fair |
Unrealized
|
Fair |
Unrealized
|
Fair |
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
At March 31, 2014:
|
||||||||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$ | 101,558 | $ | (4,194 | ) | $ | 48,502 | $ | (3,097 | ) | $ | 150,060 | $ | (7,291 | ) | |||||||||
|
Corporate securities
|
58,999 | (727 | ) | - | - | 58,999 | (727 | ) | ||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||||||||||
|
U.S. Government sponsored entities
|
802,107 | (19,176 | ) | 17,192 | (800 | ) | 819,299 | (19,976 | ) | |||||||||||||||
|
Non-agency collateralized mortgage obligations
|
78,555 | (3,099 | ) | - | - | 78,555 | (3,099 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 1,041,219 | $ | (27,196 | ) | $ | 65,694 | $ | (3,897 | ) | $ | 1,106,913 | $ | (31,093 | ) | |||||||||
|
At December 31, 2013:
|
||||||||||||||||||||||||
|
Debt securities:
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$ | 137,176 | $ | (8,985 | ) | $ | 32,747 | $ | (3,121 | ) | $ | 169,923 | $ | (12,106 | ) | |||||||||
|
Corporate securities
|
75,368 | (1,120 | ) | - | - | 75,368 | (1,120 | ) | ||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||||||||||
|
U.S. Government sponsored entities
|
909,585 | (28,386 | ) | 4,848 | (559 | ) | 914,433 | (28,945 | ) | |||||||||||||||
|
Non-agency collateralized mortgage obligations
|
129,991 | (5,937 | ) | - | - | 129,991 | (5,937 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 1,252,120 | $ | (44,428 | ) | $ | 37,595 | $ | (3,680 | ) | $ | 1,289,715 | $ | (48,108 | ) | |||||||||
|
·
|
The length of time and the extent to which fair value has been less than the amortized cost basis;
|
|
·
|
Adverse conditions specifically related to the security, an industry, or a geographic area;
|
|
·
|
The historical and implied volatility of the fair value of the security;
|
|
·
|
The payment structure of the debt security and the likelihood of the issuer being able to make payments;
|
|
·
|
Failure of the issuer to make scheduled interest or principal payments;
|
|
·
|
Any rating changes by a rating agency; and
|
|
·
|
Recoveries or additional decline in fair value subsequent to the balance sheet date.
|
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Commercial, financial and agricultural
|
$ | 435,692 | $ | 398,365 | ||||
|
Real estate:
|
||||||||
|
Construction
|
86,958 | 75,927 | ||||||
|
Mortgage - residential
|
1,178,533 | 1,135,155 | ||||||
|
Mortgage - commercial
|
684,546 | 703,800 | ||||||
|
Consumer
|
306,440 | 311,670 | ||||||
|
Leases
|
5,338 | 6,241 | ||||||
| 2,697,507 | 2,631,158 | |||||||
|
Unearned income
|
(53 | ) | (557 | ) | ||||
|
Total loans and leases
|
$ | 2,697,454 | $ | 2,630,601 | ||||
|
Commercial,
|
Real Estate
|
||||||||||||||||||||||||||
|
Financial & Agricultural
|
Construction
|
Mortgage -
Residential
|
Mortgage - Commercial
|
Consumer
|
Leases
|
Total
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
|
March 31, 2014
|
|||||||||||||||||||||||||||
|
Allowance for loan and lease losses:
|
|||||||||||||||||||||||||||
|
Ending balance attributable to loans:
|
|||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 3,492 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,492 | |||||||||||||
|
Collectively evaluated for impairment
|
9,294 | 14,940 | 17,812 | 25,925 | 5,687 | 12 | 73,670 | ||||||||||||||||||||
| 12,786 | 14,940 | 17,812 | 25,925 | 5,687 | 12 | 77,162 | |||||||||||||||||||||
|
Unallocated
|
6,000 | ||||||||||||||||||||||||||
|
Total ending balance
|
$ | 12,786 | $ | 14,940 | $ | 17,812 | $ | 25,925 | $ | 5,687 | $ | 12 | $ | 83,162 | |||||||||||||
|
Loans and leases:
|
|||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 17,462 | $ | 5,309 | $ | 36,313 | $ | 15,922 | $ | - | $ | - | $ | 75,006 | |||||||||||||
|
Collectively evaluated for impairment
|
418,230 | 81,649 | 1,142,220 | 668,624 | 306,440 | 5,338 | 2,622,501 | ||||||||||||||||||||
| 435,692 | 86,958 | 1,178,533 | 684,546 | 306,440 | 5,338 | 2,697,507 | |||||||||||||||||||||
|
Unearned income
|
552 | (303 | ) | 1,559 | (993 | ) | (868 | ) | - | (53 | ) | ||||||||||||||||
|
Total ending balance
|
$ | 436,244 | $ | 86,655 | $ | 1,180,092 | $ | 683,553 | $ | 305,572 | $ | 5,338 | $ | 2,697,454 | |||||||||||||
|
December 31, 2013
|
|||||||||||||||||||||||||||
|
Allowance for loan and lease losses:
|
|||||||||||||||||||||||||||
|
Ending balance attributable to loans:
|
|||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 349 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 349 | |||||||||||||
|
Collectively evaluated for impairment
|
12,847 | 2,774 | 25,272 | 29,947 | 6,576 | 55 | 77,471 | ||||||||||||||||||||
| 13,196 | 2,774 | 25,272 | 29,947 | 6,576 | 55 | 77,820 | |||||||||||||||||||||
|
Unallocated
|
6,000 | ||||||||||||||||||||||||||
|
Total ending balance
|
$ | 13,196 | $ | 2,774 | $ | 25,272 | $ | 29,947 | $ | 6,576 | $ | 55 | $ | 83,820 | |||||||||||||
|
Loans and leases:
|
|||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 3,939 | $ | 8,065 | $ | 36,779 | $ | 16,271 | $ | - | $ | - | $ | 65,054 | |||||||||||||
|
Collectively evaluated for impairment
|
394,426 | 67,862 | 1,098,376 | 687,529 | 311,670 | 6,241 | 2,566,104 | ||||||||||||||||||||
| 398,365 | 75,927 | 1,135,155 | 703,800 | 311,670 | 6,241 | 2,631,158 | |||||||||||||||||||||
|
Unearned income
|
351 | (311 | ) | 1,418 | (1,033 | ) | (982 | ) | - | (557 | ) | ||||||||||||||||
|
Total ending balance
|
$ | 398,716 | $ | 75,616 | $ | 1,136,573 | $ | 702,767 | $ | 310,688 | $ | 6,241 | $ | 2,630,601 | |||||||||||||
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance
Allocated
|
||||||||
|
(Dollars in thousands)
|
||||||||||
|
March 31, 2014
|
||||||||||
|
Impaired loans with no related allowance recorded:
|
||||||||||
|
Commercial, financial & agricultural
|
$ | 3,389 | $ | 3,389 | $ | - | ||||
|
Real estate:
|
||||||||||
|
Construction
|
11,695 | 5,309 | - | |||||||
|
Mortgage - residential
|
40,370 | 36,313 | - | |||||||
|
Mortgage - commercial
|
22,003 | 15,922 | - | |||||||
|
Total impaired loans with no related allowance recorded
|
77,457 | 60,933 | - | |||||||
|
Impaired loans with an allowance recorded:
|
||||||||||
|
Commercial, financial & agricultural
|
15,571 | 14,073 | 3,492 | |||||||
|
Total impaired loans with an allowance recorded
|
15,571 | 14,073 | 3,492 | |||||||
|
Total
|
$ | 93,028 | $ | 75,006 | $ | 3,492 | ||||
|
December 31, 2013
|
||||||||||
|
Impaired loans with no related allowance recorded:
|
||||||||||
|
Commercial, financial & agricultural
|
$ | 1,069 | $ | 1,040 | $ | - | ||||
|
Real estate:
|
||||||||||
|
Construction
|
14,451 | 8,065 | - | |||||||
|
Mortgage - residential
|
41,117 | 36,779 | - | |||||||
|
Mortgage - commercial
|
22,353 | 16,271 | - | |||||||
|
Total impaired loans with no related allowance recorded
|
78,990 | 62,155 | - | |||||||
|
Impaired loans with an allowance recorded:
|
||||||||||
|
Commercial, financial & agricultural
|
4,367 | 2,899 | 349 | |||||||
|
Total impaired loans with an allowance recorded
|
4,367 | 2,899 | 349 | |||||||
|
Total
|
$ | 83,357 | $ | 65,054 | $ | 349 | ||||
|
Three Months Ended March 31,
|
||||||||||||||
|
2014
|
2013
|
|||||||||||||
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
Commercial, financial & agricultural
|
$ | 8,417 | $ | 5 | $ | 4,091 | $ | 6 | ||||||
|
Real estate:
|
||||||||||||||
|
Construction
|
6,822 | 32 | 43,643 | 176 | ||||||||||
|
Mortgage - residential
|
36,407 | 163 | 41,795 | 131 | ||||||||||
|
Mortgage - commercial
|
16,045 | 39 | 17,730 | 90 | ||||||||||
|
Leases
|
- | - | 82 | - | ||||||||||
|
Total
|
$ | 67,691 | $ | 239 | $ | 107,341 | $ | 403 | ||||||
|
Accruing Loans 30 - 59 Days Past Due
|
Accruing Loans 60 - 89 Days Past Due
|
Accruing Loans
Greater Than
90
Days
Past Due
|
Nonaccrual
Loans
|
Total
Past
Due and
Nonaccrual
|
Loans and
Leases Not
Past Due
|
Total
|
||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
March 31, 2014
|
||||||||||||||||||||||||||
|
Commercial, financial & agricultural
|
$ | 706 | $ | 69 | $ | 7 | $ | 17,067 | $ | 17,849 | $ | 418,395 | $ | 436,244 | ||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||
|
Construction
|
- | - | - | 379 | 379 | 86,276 | 86,655 | |||||||||||||||||||
|
Mortgage - residential
|
2,887 | - | - | 18,161 | 21,048 | 1,159,044 | 1,180,092 | |||||||||||||||||||
|
Mortgage - commercial
|
159 | - | - | 13,610 | 13,769 | 669,784 | 683,553 | |||||||||||||||||||
|
Consumer
|
770 | 200 | 23 | - | 993 | 304,579 | 305,572 | |||||||||||||||||||
|
Leases
|
- | - | - | - | - | 5,338 | 5,338 | |||||||||||||||||||
|
Total
|
$ | 4,522 | $ | 269 | $ | 30 | $ | 49,217 | $ | 54,038 | $ | 2,643,416 | $ | 2,697,454 | ||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||
|
Commercial, financial & agricultural
|
$ | 50 | $ | - | $ | - | $ | 3,533 | $ | 3,583 | $ | 395,133 | $ | 398,716 | ||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||
|
Construction
|
- | 120 | - | 4,015 | 4,135 | 71,481 | 75,616 | |||||||||||||||||||
|
Mortgage - residential
|
3,898 | 1,885 | - | 20,271 | 26,054 | 1,110,519 | 1,136,573 | |||||||||||||||||||
|
Mortgage - commercial
|
544 | - | - | 13,769 | 14,313 | 688,454 | 702,767 | |||||||||||||||||||
|
Consumer
|
577 | 92 | - | - | 669 | 310,019 | 310,688 | |||||||||||||||||||
|
Leases
|
- | - | 15 | - | 15 | 6,226 | 6,241 | |||||||||||||||||||
|
Total
|
$ | 5,069 | $ | 2,097 | $ | 15 | $ | 41,588 | $ | 48,769 | $ | 2,581,832 | $ | 2,630,601 | ||||||||||||
|
Number of Contracts
|
Recorded
Investment (as
of Period End)
|
Increase
in the
Allowance
|
|||||||
|
(Dollars in thousands)
|
|||||||||
|
Three Months Ended March 31, 2014
|
|||||||||
|
Real estate mortgage - residential
|
9 | $ | 613 | $ | - | ||||
|
Three Months Ended March 31, 2013
|
|||||||||
|
Commercial, financial & agricultural
|
1 | $ | 1,500 | $ | - | ||||
|
Three Months Ended March 31,
|
||||||||||
|
2014
|
2013
|
|||||||||
|
Number of Contracts
|
Recorded Investment
(as of Period End)
|
Number of Contracts
|
Recorded Investment
(as of Period End)
|
|||||||
|
(Dollars in thousands)
|
||||||||||
|
Real estate:
|
||||||||||
|
Construction
|
1 | $ | 175 | 5 | $ | 1,574 | ||||
|
Mortgage - residential
|
- | - | 1 | 354 | ||||||
|
Total
|
1 | $ | 175 | 6 | $ | 1,928 | ||||
|
Pass
|
Special Mention
|
Substandard
|
Less: Unearned Income
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
March 31, 2014
|
||||||||||||||||||
|
Commercial, financial
& agricultural
|
$ | 398,105 | $ | 17,003 | $ | 20,584 | $ | (552 | ) | $ | 436,244 | |||||||
|
Real estate:
|
||||||||||||||||||
|
Construction
|
78,568 | 4,948 | 3,442 | 303 | 86,655 | |||||||||||||
|
Mortgage - residential
|
1,159,844 | 228 | 18,461 | (1,559 | ) | 1,180,092 | ||||||||||||
|
Mortgage - commercial
|
635,915 | 20,495 | 28,136 | 993 | 683,553 | |||||||||||||
|
Consumer
|
306,417 | - | 23 | 868 | 305,572 | |||||||||||||
|
Leases
|
5,338 | - | - | - | 5,338 | |||||||||||||
|
Total
|
$ | 2,584,187 | $ | 42,674 | $ | 70,646 | $ | 53 | $ | 2,697,454 | ||||||||
|
December 31, 2013
|
||||||||||||||||||
|
Commercial, financial
& agricultural
|
$ | 371,285 | $ | 21,511 | $ | 5,569 | $ | (351 | ) | $ | 398,716 | |||||||
|
Real estate:
|
||||||||||||||||||
|
Construction
|
67,435 | 4,477 | 4,015 | 311 | 75,616 | |||||||||||||
|
Mortgage - residential
|
1,113,363 | 361 | 21,431 | (1,418 | ) | 1,136,573 | ||||||||||||
|
Mortgage - commercial
|
651,761 | 20,690 | 31,349 | 1,033 | 702,767 | |||||||||||||
|
Consumer
|
311,670 | - | - | 982 | 310,688 | |||||||||||||
|
Leases
|
6,241 | - | - | - | 6,241 | |||||||||||||
|
Total
|
$ | 2,521,755 | $ | 47,039 | $ | 62,364 | $ | 557 | $ | 2,630,601 | ||||||||
|
Commercial,
|
Real estate
|
||||||||||||||||||||||||||||||
|
Financial &
|
Mortgage -
|
Mortgage -
|
|||||||||||||||||||||||||||||
|
Agricultural
|
Construction
|
Residential
|
Commercial
|
Consumer
|
Leases
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 13,196 | $ | 2,774 | $ | 25,272 | $ | 29,947 | $ | 6,576 | $ | 55 | $ | 6,000 | $ | 83,820 | |||||||||||||||
| Provision (credit) for loan | |||||||||||||||||||||||||||||||
|
and lease losses
|
(943 | ) | 11,764 | (7,517 | ) | (4,035 | ) | (548 | ) | (37 | ) | - | (1,316 | ) | |||||||||||||||||
| 12,253 | 14,538 | 17,755 | 25,912 | 6,028 | 18 | 6,000 | 82,504 | ||||||||||||||||||||||||
|
Charge-offs
|
73 | - | 37 | - | 580 | 8 | - | 698 | |||||||||||||||||||||||
|
Recoveries
|
606 | 402 | 94 | 13 | 239 | 2 | - | 1,356 | |||||||||||||||||||||||
|
Net charge-offs (recoveries)
|
(533 | ) | (402 | ) | (57 | ) | (13 | ) | 341 | 6 | - | (658 | ) | ||||||||||||||||||
|
Ending balance
|
$ | 12,786 | $ | 14,940 | $ | 17,812 | $ | 25,925 | $ | 5,687 | $ | 12 | $ | 6,000 | $ | 83,162 | |||||||||||||||
|
Three Months Ended March 31, 2013
|
|||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 4,987 | $ | 4,510 | $ | 27,836 | $ | 50,574 | $ | 2,421 | $ | 85 | $ | 6,000 | $ | 96,413 | |||||||||||||||
| Provision (credit) for loan | |||||||||||||||||||||||||||||||
|
and lease losses
|
3,406 | (971 | ) | 311 | (9,838 | ) | 542 | (11 | ) | - | (6,561 | ) | |||||||||||||||||||
| 8,393 | 3,539 | 28,147 | 40,736 | 2,963 | 74 | 6,000 | 89,852 | ||||||||||||||||||||||||
|
Charge-offs
|
244 | 78 | 414 | 3,674 | 315 | - | - | 4,725 | |||||||||||||||||||||||
|
Recoveries
|
492 | 485 | 231 | 254 | 216 | 1 | - | 1,679 | |||||||||||||||||||||||
|
Net charge-offs (recoveries)
|
(248 | ) | (407 | ) | 183 | 3,420 | 99 | (1 | ) | - | 3,046 | ||||||||||||||||||||
|
Ending balance
|
$ | 8,641 | $ | 3,946 | $ | 27,964 | $ | 37,316 | $ | 2,864 | $ | 75 | $ | 6,000 | $ | 86,806 | |||||||||||||||
|
Core
|
Mortgage
|
|||||||||||
|
Deposit
|
Servicing
|
|||||||||||
|
Premium
|
Rights
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Balance, beginning of period
|
$ | 12,704 | $ | 20,079 | $ | 32,783 | ||||||
|
Additions
|
- | 408 | 408 | |||||||||
|
Amortization
|
(669 | ) | (571 | ) | (1,240 | ) | ||||||
|
Balance, end of period
|
$ | 12,035 | $ | 19,916 | $ | 31,951 | ||||||
|
Three Months Ended March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Fair market value, beginning of period
|
$ | 21,399 | $ | 22,356 | ||||
|
Fair market value, end of period
|
20,832 | 21,595 | ||||||
|
Weighted average discount rate
|
8.0 | % | 8.0 | % | ||||
|
Weighted average prepayment speed assumption
|
14.1 | 14.1 | ||||||
|
March 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||||||||
|
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
|||||||||||||||||||
|
Value
|
Amortization
|
Net
|
Value
|
Amortization
|
Net
|
|||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Core deposit premium
|
$ | 44,642 | $ | (32,607 | ) | $ | 12,035 | $ | 44,642 | $ | (31,938 | ) | $ | 12,704 | ||||||||
|
Mortgage servicing rights
|
54,849 | (34,933 | ) | 19,916 | 54,441 | (34,362 | ) | 20,079 | ||||||||||||||
| $ | 99,491 | $ | (67,540 | ) | $ | 31,951 | $ | 99,083 | $ | (66,300 | ) | $ | 32,783 | |||||||||
|
Estimated Amortization Expense
|
|||||||||||
| Core |
Mortgage
|
||||||||||
|
Deposit
|
Servicing
|
||||||||||
|
Premium
|
Rights
|
Total
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||
|
2014 (remainder)
|
$ | 2,006 | $ | 1,720 | $ | 3,726 | |||||
|
2015
|
2,674 | 1,860 | 4,534 | ||||||||
|
2016
|
2,674 | 1,445 | 4,119 | ||||||||
|
2017
|
2,674 | 1,146 | 3,820 | ||||||||
|
2018
|
2,007 | 887 | 2,894 | ||||||||
|
2019
|
- | 678 | 678 | ||||||||
|
Thereafter
|
- | 12,180 | 12,180 | ||||||||
| $ | 12,035 | $ | 19,916 | $ | 31,951 | ||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||
|
Derivatives Not Designated
as Hedging Instruments
|
Balance Sheet
Location
|
Fair Value at
March 31, 2014
|
Fair Value at
December 31, 2013
|
Fair Value at
March 31, 2014
|
Fair Value at
December 31, 2013
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
Interest rate contracts
|
Other assets /
|
|||||||||||||
|
other liabilities
|
$ | 179 | $ | 425 | $ | 139 | $ | 146 | ||||||
|
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Loss Reclassified
from AOCI into Earnings
(Effective Portion)
|
|||
|
(Dollars in thousands)
|
||||
|
Three Months Ended March 31, 2014
|
||||
|
Interest rate contracts
|
$ | - | ||
|
Three Months Ended March 31, 2013
|
||||
|
Interest rate contracts
|
(394 | ) | ||
|
Derivatives Not in Cash Flow
Hedging Relationship
|
Location of Gain
(Loss) Recognized
in
Earnings on Derivatives
|
Amount of Gain
(Loss) Recognized in
Earnings on Derivatives
|
||||
|
(Dollars in thousands)
|
||||||
|
Three Months Ended March 31, 2014
|
||||||
|
Interest rate contracts
|
Other operating income
|
$ | (60 | ) | ||
|
Three Months Ended March 31, 2013
|
||||||
|
Interest rate contracts
|
Other operating income
|
370 | ||||
|
Weighted Average
|
|||||
|
Grant Date
|
|||||
|
Shares
|
Fair Value
|
||||
|
Nonvested at January 1, 2014
|
835,904 | $ | 14.75 | ||
|
Changes during the period:
|
|||||
|
Granted
|
70,965 | 19.42 | |||
|
Vested
|
(52,221 | ) | 15.45 | ||
|
Forfeited
|
(14,410 | ) | 14.71 | ||
|
Nonvested at March 31, 2014
|
840,238 | 15.10 | |||
|
Before Tax
|
Tax Effect
|
Net of Tax
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended March 31, 2014
|
||||||||||||
|
Net unrealized gains on investment securities:
|
||||||||||||
|
Net unrealized gains arising during the period
|
$ | 15,944 | $ | 6,368 | $ | 9,576 | ||||||
|
Defined benefit plans:
|
||||||||||||
|
Amortization of net actuarial losses
|
305 | 123 | 182 | |||||||||
|
Amortization of net transition obligation
|
4 | 2 | 2 | |||||||||
|
Amortization of prior service cost
|
5 | 2 | 3 | |||||||||
|
Defined benefit plans, net
|
314 | 127 | 187 | |||||||||
|
Other comprehensive income
|
$ | 16,258 | $ | 6,495 | $ | 9,763 | ||||||
|
Three Months Ended March 31, 2013
|
||||||||||||
|
Net unrealized losses on investment securities:
|
||||||||||||
|
Net unrealized losses arising during the period
|
$ | (4,823 | ) | $ | - | $ | (4,823 | ) | ||||
|
Net unrealized gains on derivatives:
|
||||||||||||
|
Reclassification adjustment for losses realized in net income
|
394 | (10,599 | ) | 10,993 | ||||||||
|
Defined benefit plans:
|
||||||||||||
|
Amortization of net actuarial losses
|
616 | - | 616 | |||||||||
|
Amortization of net transition obligation
|
4 | - | 4 | |||||||||
|
Amortization of prior service cost
|
5 | - | 5 | |||||||||
|
Defined benefit plans, net
|
625 | - | 625 | |||||||||
|
Other comprehensive income
|
$ | (3,804 | ) | $ | (10,599 | ) | $ | 6,795 | ||||
|
Defined
|
Accumulated Other
|
|||||||||||||||
|
Investment
|
Benefit
|
Comprehensive
|
||||||||||||||
|
Securities
|
Derivatives
|
Plans
|
Income (Loss)
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Three Months Ended March 31, 2014
|
||||||||||||||||
|
Balance at beginning of period
|
$ | (9,125 | ) | $ | - | $ | (6,720 | ) | $ | (15,845 | ) | |||||
|
Other comprehensive income before reclassifications
|
9,576 | - | - | 9,576 | ||||||||||||
|
Amounts reclassified from AOCI
|
- | - | 187 | 187 | ||||||||||||
|
Total other comprehensive income
|
9,576 | - | 187 | 9,763 | ||||||||||||
|
Balance at end of period
|
$ | 451 | $ | - | $ | (6,533 | ) | $ | (6,082 | ) | ||||||
|
Three Months Ended March 31, 2013
|
||||||||||||||||
|
Balance at beginning of period
|
$ | 22,740 | $ | (10,993 | ) | $ | (12,577 | ) | $ | (830 | ) | |||||
|
Other comprehensive loss before reclassifications
|
(4,823 | ) | - | - | (4,823 | ) | ||||||||||
|
Amounts reclassified from AOCI
|
- | 10,993 | 625 | 11,618 | ||||||||||||
|
Total other comprehensive income (loss)
|
(4,823 | ) | 10,993 | 625 | 6,795 | |||||||||||
|
Balance at end of period
|
$ | 17,917 | $ | - | $ | (11,952 | ) | $ | 5,965 | |||||||
|
Details about AOCI Components
|
Amount Reclassified from AOCI
|
Affected Line Item in the
Statement Where Net
Income is Presented
|
||||||||
|
Three Months Ended March 31,
|
||||||||||
|
2014
|
2013
|
|||||||||
|
(Dollars in thousands)
|
||||||||||
|
Unrealized losses on derivatives
|
$ | - | $ | (394 | ) |
Interest income
|
||||
| - | (10,599 | ) |
Tax expense
|
|||||||
| $ | - | $ | (10,993 | ) |
Net of tax
|
|||||
|
Amortization of defined benefit plan items
|
||||||||||
|
Net actuarial losses
|
$ | (305 | ) | $ | (616 | ) | (1) | |||
|
Net transition obligation
|
(4 | ) | (4 | ) | (1) | |||||
|
Prior service cost
|
(5 | ) | (5 | ) | (1) | |||||
| (314 | ) | (625 | ) |
Total before tax
|
||||||
| 127 | - |
Tax benefit
|
||||||||
| $ | (187 | ) | $ | (625 | ) |
Net of tax
|
||||
|
Total reclassifications for the period
|
$ | (187 | ) | $ | (11,618 | ) |
Net of tax
|
|||
|
(1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).
|
||||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Interest cost
|
$ | 366 | $ | 348 | ||||
|
Expected return on assets
|
(524 | ) | (470 | ) | ||||
|
Amortization of net actuarial losses
|
304 | 599 | ||||||
|
Net periodic cost
|
$ | 146 | $ | 477 | ||||
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2014
|
2013
|
|||||
|
(Dollars in thousands)
|
||||||
|
Interest cost
|
$ | 113 | $ | 103 | ||
|
Amortization of net transition obligation
|
4 | 4 | ||||
|
Amortization of prior service cost
|
5 | 5 | ||||
|
Amortization of net actuarial losses
|
1 | 18 | ||||
|
Net periodic cost
|
$ | 123 | $ | 130 | ||
|
Three Months Ended
March 31,
|
||||||
|
(In thousands, except per share data)
|
2014
|
2013
|
||||
|
Net income
|
$ | 9,808 | $ | 137,309 | ||
|
Weighted average shares outstanding - basic
|
41,915 | 41,816 | ||||
|
Dilutive effect of employee stock options and awards
|
562 | 447 | ||||
|
Dilutive effect of deferred salary restricted stock units
|
- | 5 | ||||
|
Dilutive effect of Treasury warrants
|
- | 29 | ||||
|
Weighted average shares outstanding - diluted
|
42,477 | 42,297 | ||||
|
Basic earnings per share
|
$ | 0.23 | $ | 3.28 | ||
|
Diluted earnings per share
|
$ | 0.23 | $ | 3.25 | ||
|
Fair Value Measurement Using
|
|||||||||||||||
| Quoted Prices | Significant | ||||||||||||||
|
in Active
|
Other |
Significant
|
|||||||||||||
| Estimated |
Markets for
|
Observable
|
Unobservable
|
||||||||||||
|
Carrying
|
Fair
|
Identical Assets
|
Inputs
|
Inputs
|
|||||||||||
|
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
March 31, 2014
|
|||||||||||||||
|
Financial assets
|
|||||||||||||||
|
Cash and due from banks
|
$ | 85,347 | $ | 85,347 | $ | 85,347 | $ | - | $ | - | |||||
|
Interest-bearing deposits in other banks
|
5,919 | 5,919 | 5,919 | - | - | ||||||||||
|
Investment securities
|
1,656,912 | 1,646,906 | 782 | 1,634,336 | 11,788 | ||||||||||
|
Loans held for sale
|
11,247 | 11,247 | - | - | 11,247 | ||||||||||
|
Net loans and leases
|
2,614,292 | 2,511,947 | - | 71,514 | 2,440,433 | ||||||||||
|
Accrued interest receivable
|
13,507 | 13,507 | 13,507 | - | - | ||||||||||
|
Financial liabilities
|
|||||||||||||||
|
Deposits:
|
|||||||||||||||
|
Noninterest-bearing deposits
|
939,138 | 939,138 | 939,138 | - | - | ||||||||||
|
Interest-bearing demand and savings deposits
|
1,975,170 | 1,975,170 | 1,975,170 | - | - | ||||||||||
|
Time deposits
|
1,071,459 | 1,072,383 | - | - | 1,072,383 | ||||||||||
|
Short-term debt
|
102,000 | 102,000 | - | 102,000 | - | ||||||||||
|
Long-term debt
|
92,795 | 37,992 | - | 37,992 | - | ||||||||||
|
Accrued interest payable (included in other liabilities)
|
983 | 983 | 983 | - | - | ||||||||||
|
Off-balance sheet financial instruments
|
|||||||||||||||
|
Commitments to extend credit
|
663,708 | 3,319 | - | 3,319 | - | ||||||||||
|
Standby letters of credit and financial guarantees written
|
19,910 | 149 | - | 149 | - | ||||||||||
|
Interest rate options
|
43,984 | 14 | - | 14 | - | ||||||||||
|
Forward interest rate contracts
|
18,383 | 26 | - | 26 | - | ||||||||||
|
December 31, 2013
|
|||||||||||||||
|
Financial assets
|
|||||||||||||||
|
Cash and due from banks
|
$ | 45,092 | $ | 45,092 | $ | 45,092 | $ | - | $ | - | |||||
|
Interest-bearing deposits in other banks
|
4,256 | 4,256 | 4,256 | - | - | ||||||||||
|
Investment securities
|
1,660,046 | 1,646,704 | 875 | 1,635,311 | 10,518 | ||||||||||
|
Loans held for sale
|
12,370 | 12,370 | - | - | 12,370 | ||||||||||
|
Net loans and leases
|
2,546,781 | 2,430,282 | - | 64,705 | 2,365,577 | ||||||||||
|
Accrued interest receivable
|
14,072 | 14,072 | 14,072 | - | - | ||||||||||
|
Financial liabilities
|
|||||||||||||||
|
Deposits:
|
|||||||||||||||
|
Noninterest-bearing deposits
|
891,017 | 891,017 | 891,017 | - | - | ||||||||||
|
Interest-bearing demand and savings deposits
|
1,935,635 | 1,935,635 | 1,935,635 | - | - | ||||||||||
|
Time deposits
|
1,109,521 | 1,111,319 | - | - | 1,111,319 | ||||||||||
|
Short-term debt
|
8,015 | 8,015 | - | 8,015 | - | ||||||||||
|
Long-term debt
|
92,799 | 39,446 | - | 39,446 | - | ||||||||||
|
Accrued interest payable (included in other liabilities)
|
1,040 | 1,040 | 1,040 | - | - | ||||||||||
|
Off-balance sheet financial instruments
|
|||||||||||||||
|
Commitments to extend credit
|
652,717 | 3,264 | - | 3,264 | - | ||||||||||
|
Standby letters of credit and financial guarantees written
|
1,023 | 8 | - | 8 | - | ||||||||||
|
Interest rate options
|
37,093 | 69 | - | 69 | - | ||||||||||
|
Forward interest rate contracts
|
24,244 | 210 | - | 210 | - | ||||||||||
|
·
|
Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
·
|
Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.
|
|
Fair Value at Reporting Date Using
|
||||||||||||||
| Fair |
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
March 31, 2014
|
||||||||||||||
|
Available for sale securities:
|
||||||||||||||
|
Debt securities:
|
||||||||||||||
|
States and political subdivisions
|
$ | 185,126 | $ | - | $ | 173,338 | $ | 11,788 | ||||||
|
Corporate securities
|
158,291 | - | 158,291 | - | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||
|
U.S. Government sponsored entities
|
899,066 | - | 899,066 | - | ||||||||||
|
Non-agency collateralized mortgage obligations
|
164,859 | - | 164,859 | - | ||||||||||
|
Other
|
782 | 782 | - | - | ||||||||||
|
Derivatives:
|
||||||||||||||
|
Interest rate contracts
|
40 | - | 40 | - | ||||||||||
|
Total
|
$ | 1,408,164 | $ | 782 | $ | 1,395,594 | $ | 11,788 | ||||||
|
December 31, 2013
|
||||||||||||||
|
Available for sale securities:
|
||||||||||||||
|
Debt securities:
|
||||||||||||||
|
States and political subdivisions
|
$ | 179,357 | $ | - | $ | 168,839 | $ | 10,518 | ||||||
|
Corporate securities
|
158,095 | - | 158,095 | - | ||||||||||
|
Mortgage-backed securities:
|
||||||||||||||
|
U.S. Government sponsored entities
|
927,626 | - | 927,626 | - | ||||||||||
|
Non-agency collateralized mortgage obligations
|
142,046 | - | 142,046 | - | ||||||||||
|
Other
|
875 | 875 | - | - | ||||||||||
|
Derivatives:
|
||||||||||||||
|
Interest rate contracts
|
279 | - | 279 | - | ||||||||||
|
Total
|
$ | 1,408,278 | $ | 875 | $ | 1,396,885 | $ | 10,518 | ||||||
|
Available for Sale States and Political Subdivisions Debt Securities
|
||||
|
(Dollars in thousands)
|
||||
|
Balance at December 31, 2013
|
$ | 10,518 | ||
|
Principal payments received
|
(71 | ) | ||
|
Unrealized net gain included in other comprehensive income
|
299 | |||
|
Purchases
|
1,042 | |||
|
Balance at March 31, 2014
|
$ | 11,788 | ||
|
Balance at December 31, 2012
|
$ | 12,826 | ||
|
Principal payments received
|
(100 | ) | ||
|
Unrealized net loss included in other comprehensive income
|
(86 | ) | ||
|
Purchases
|
73 | |||
|
Balance at March 31, 2013
|
$ | 12,713 | ||
|
Fair Value Measurements Using
|
|||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
(Dollars in thousands)
|
|||||||||||
|
March 31, 2014
|
|||||||||||
|
Impaired loans (1)
|
$ | 71,514 | $ | - | $ | 71,514 | $ | - | |||
|
Other real estate (2)
|
4,829 | - | 4,829 | - | |||||||
|
December 31, 2013
|
|||||||||||
|
Impaired loans (1)
|
$ | 64,705 | $ | - | $ | 64,705 | $ | - | |||
|
Other real estate (2)
|
5,163 | - | 5,163 | - | |||||||
|
(1) Represents carrying value and related write-downs of loans for which adjustments are based
|
|||||||||||
|
on agreed upon purchase prices for the loans or the appraised value of the collateral.
|
|||||||||||
|
(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.
|
|||||||||||
|
Fair value is generally based upon independent market prices or appraised values of the collateral.
|
|||||||||||
|
Banking
|
|||||||||||||||
|
Operations
|
Treasury
|
All Others
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Three Months Ended March 31, 2014:
|
|||||||||||||||
|
Net interest income
|
$ | 26,187 | $ | 9,609 | $ | - | $ | 35,796 | |||||||
|
Intersegment net interest income (expense)
|
6,007 | (6,612 | ) | 605 | - | ||||||||||
|
Credit for loan and lease losses
|
1,316 | - | - | 1,316 | |||||||||||
|
Other operating income
|
5,649 | 745 | 3,750 | 10,144 | |||||||||||
|
Other operating expense
|
(15,318 | ) | (551 | ) | (16,061 | ) | (31,930 | ) | |||||||
|
Administrative and overhead expense allocation
|
(13,804 | ) | (272 | ) | 14,076 | - | |||||||||
|
Income taxes
|
(3,614 | ) | (1,051 | ) | (853 | ) | (5,518 | ) | |||||||
|
Net income
|
$ | 6,423 | $ | 1,868 | $ | 1,517 | $ | 9,808 | |||||||
|
Three Months Ended March 31, 2013:
|
|||||||||||||||
|
Net interest income
|
$ | 24,046 | $ | 6,623 | $ | - | $ | 30,669 | |||||||
|
Intersegment net interest income (expense)
|
3,852 | (6,311 | ) | 2,459 | - | ||||||||||
|
Credit for loan and lease losses
|
6,561 | - | - | 6,561 | |||||||||||
|
Other operating income
|
7,939 | 603 | 4,488 | 13,030 | |||||||||||
|
Other operating expense
|
(14,119 | ) | (450 | ) | (18,184 | ) | (32,753 | ) | |||||||
|
Administrative and overhead expense allocation
|
(16,274 | ) | (266 | ) | 16,540 | - | |||||||||
|
Income taxes
|
120,712 | 127 | (1,037 | ) | 119,802 | ||||||||||
|
Net income
|
$ | 132,717 | $ | 326 | $ | 4,266 | $ | 137,309 | |||||||
|
At March 31, 2014:
|
|||||||||||||||
|
Investment securities
|
$ | - | $ | 1,656,912 | $ | - | $ | 1,656,912 | |||||||
|
Loans and leases (including loans held for sale)
|
2,708,701 | - | - | 2,708,701 | |||||||||||
|
Other
|
116,464 | 263,456 | 81,904 | 461,824 | |||||||||||
|
Total assets
|
$ | 2,825,165 | $ | 1,920,368 | $ | 81,904 | $ | 4,827,437 | |||||||
|
At December 31, 2013:
|
|||||||||||||||
|
Investment securities
|
$ | - | $ | 1,660,046 | $ | - | $ | 1,660,046 | |||||||
|
Loans and leases (including loans held for sale)
|
2,642,971 | - | - | 2,642,971 | |||||||||||
|
Other
|
117,655 | 256,807 | 63,719 | 438,181 | |||||||||||
|
Total assets
|
$ | 2,760,626 | $ | 1,916,853 | $ | 63,719 | $ | 4,741,198 | |||||||
|
·
|
Completed a tender offer to purchase 3,405,888 shares of common stock at a purchase price of $20.20 per share for a total cost of $68.8 million, excluding fees and expenses. The tender offer was completed on March 28, 2014. We also entered into repurchase agreements to privately purchase up to $28.1 million in common stock from each of our two largest shareholders at a purchase price of $20.20 per share for an aggregate cost of $56.2 million, excluding fees and expenses. The private repurchases were completed on April 7, 2014, and are not reflected in our first quarter financials.
|
|
·
|
We have continued to maintain a strong capital position with tier 1 risk-based capital, total risk-based capital, and leverage capital ratios as of March 31, 2014 of 18.63%, 19.90%, and 12.62%, respectively, from 20.30%, 21.57%, and 13.68%, respectively, as of December 31, 2013. The decline in the Company’s capital levels from December 31, 2013 was primarily the result of the repurchase of our common stock in the tender offer described above. Our capital ratios continue to exceed the levels required for a “well-capitalized” regulatory designation.
|
|
·
|
We reported thirteen consecutive profitable quarters with net income totaling $9.8 million in the first quarter of 2014 and $172.1 million, $47.4 million and $36.6 million for the years ended December 31, 2013, 2012 and 2011, respectively.
|
|
·
|
We maintained an allowance for loan and lease losses as a percentage of total loans and leases of 3.08% at March 31, 2014, compared to 3.19% at December 31, 2013. In addition, we maintained an allowance for loan and lease losses as a percentage of nonperforming assets of 153.87% at March 31, 2014, compared to 179.29% at December 31, 2013.
|
|
Repurchase Demands, Appeals, Repurchased and Pending Resolution
[1]
|
|||||||||||||||||||||||
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||||
|
Government Sponsored Entities
|
Non-GSE Investors
|
||||||||||||||||||||||
|
Vintage
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending Resolution
|
Repurchase Demands
|
Appealed
|
Repurchased
|
Pending Resolution
|
|||||||||||||||
|
2005 and prior
|
2 | - | 1 | 1 | - | - | - | - | |||||||||||||||
|
2006
|
1 | - | 1 | - | - | - | - | - | |||||||||||||||
|
2007
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2008
|
2 | 1 | 1 | - | 1 | 1 | - | - | |||||||||||||||
|
2009
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2010
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2011
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2012
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2013
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
2014
|
- | - | - | - | - | - | - | - | |||||||||||||||
|
Total
|
5 | 1 | 3 | 1 | 1 | 1 | - | - | |||||||||||||||
|
[1] Based on repurchase requests received between January 1, 2014 and March 31, 2014.
|
|||||||||||||||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Balance, beginning of period
|
$ | 2,949 | $ | 3,552 | ||||
|
Change in estimate
|
455 | (632 | ) | |||||
|
Utilizations
|
(328 | ) | 100 | |||||
|
Balance, end of period
|
$ | 3,076 | $ | 3,020 | ||||
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
(Dollars in thousands, except per share data)
|
2014
|
2013
|
|||||
|
GAAP net income
|
$ | 9,808 | $ | 137,309 | |||
|
Non-GAAP adjustment:
|
|||||||
|
Release of valuation allowance on net deferred tax assets
|
- | (119,802 | ) | ||||
|
Non-GAAP net income
|
$ | 9,808 | $ | 17,507 | |||
|
GAAP diluted earnings per share
|
$ | 0.23 | $ | 3.25 | |||
|
Non-GAAP adjustment:
|
|||||||
|
Release of valuation allowance on net deferred tax assets
|
- | (2.84 | ) | ||||
|
Non-GAAP diluted earnings per share
|
$ | 0.23 | $ | 0.41 | |||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Return on average assets
|
0.82 | % | 12.41 | % | ||||
|
Return on average shareholders' equity
|
5.79 | 105.33 | ||||||
|
Return on average tangible equity
|
5.90 | 108.48 | ||||||
|
Basic earnings per common share
|
$ | 0.23 | $ | 3.28 | ||||
|
Diluted earnings per common share
|
0.23 | 3.25 | ||||||
|
Three Months Ended March 31,
|
|||||||||||||||||
|
2014
|
2013
|
||||||||||||||||
|
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
||||||||||||
|
Balance
|
Yield/Rate
|
of Interest
|
Balance
|
Yield/Rate
|
of Interest
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||
|
Assets
|
|||||||||||||||||
|
Interest earning assets:
|
|||||||||||||||||
|
Interest-bearing deposits in other banks
|
$ | 11,585 | 0.24 | % | $ | 7 | $ | 144,773 | 0.25 | % | $ | 89 | |||||
|
Taxable investment securities (1)
|
1,508,213 | 2.52 | 9,497 | 1,477,887 | 1.90 | 7,036 | |||||||||||
|
Tax-exempt investment securities (1)
|
178,005 | 3.44 | 1,529 | 175,850 | 3.59 | 1,580 | |||||||||||
|
Loans and leases, including loans held for sale (2)
|
2,665,825 | 4.07 | 26,883 | 2,258,951 | 4.36 | 24,443 | |||||||||||
|
Federal Home Loan Bank stock
|
46,072 | 0.10 | 12 | 47,860 | - | - | |||||||||||
|
Total interest earning assets
|
4,409,700 | 3.46 | 37,928 | 4,105,321 | 3.25 | 33,148 | |||||||||||
|
Nonearning assets
|
372,155 | 320,727 | |||||||||||||||
|
Total assets
|
$ | 4,781,855 | $ | 4,426,048 | |||||||||||||
|
Liabilities and Equity
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 735,730 | 0.05 | % | $ | 90 | $ | 673,662 | 0.05 | % | $ | 81 | |||||
|
Savings and money market deposits
|
1,218,087 | 0.07 | 224 | 1,171,953 | 0.08 | 217 | |||||||||||
|
Time deposits under $100,000
|
263,479 | 0.41 | 267 | 300,992 | 0.51 | 375 | |||||||||||
|
Time deposits $100,000 and over
|
840,595 | 0.17 | 363 | 710,221 | 0.22 | 384 | |||||||||||
|
Short-term borrowings
|
25,295 | 0.28 | 17 | - | - | - | |||||||||||
|
Long-term debt
|
92,796 | 2.78 | 636 | 108,278 | 3.25 | 869 | |||||||||||
|
Total interest-bearing liabilities
|
3,175,982 | 0.20 | 1,597 | 2,965,106 | 0.28 | 1,926 | |||||||||||
|
Noninterest-bearing deposits
|
885,568 | 821,213 | |||||||||||||||
|
Other liabilities
|
42,479 | 110,276 | |||||||||||||||
|
Total liabilities
|
4,104,029 | 3,896,595 | |||||||||||||||
|
Shareholders' equity
|
677,765 | 519,498 | |||||||||||||||
|
Non-controlling interests
|
61 | 9,955 | |||||||||||||||
|
Total equity
|
677,826 | 529,453 | |||||||||||||||
|
Total liabilities and equity
|
$ | 4,781,855 | $ | 4,426,048 | |||||||||||||
|
Net interest income
|
$ | 36,331 | $ | 31,222 | |||||||||||||
|
Net interest margin
|
3.31 | % | 3.06 | % | |||||||||||||
|
(1) At amortized cost.
|
|||||||||||||||||
|
(2) Includes nonaccrual loans.
|
|||||||||||||||||
|
March 31,
|
December 31,
|
||||||
|
2014
|
2013
|
||||||
|
(Dollars in thousands)
|
|||||||
|
Nonperforming Assets
|
|||||||
|
Nonaccrual loans (including loans held for sale):
|
|||||||
|
Commercial, financial and agricultural
|
$ | 17,067 | $ | 3,533 | |||
|
Real estate:
|
|||||||
|
Construction
|
379 | 4,015 | |||||
|
Mortgage-residential
|
18,161 | 20,271 | |||||
|
Mortgage-commercial
|
13,610 | 13,769 | |||||
|
Total nonaccrual loans
|
49,217 | 41,588 | |||||
|
Other real estate
|
|||||||
|
Real estate:
|
|||||||
|
Construction
|
3,770 | 3,770 | |||||
|
Mortgage - residential
|
901 | 1,184 | |||||
|
Mortgage - commercial
|
158 | 209 | |||||
|
Other real estate
|
4,829 | 5,163 | |||||
|
Total nonperforming assets
|
54,046 | 46,751 | |||||
|
Accruing loans delinquent for 90 days or more:
|
|||||||
|
Commercial, financial and agricultural
|
7 | - | |||||
|
Consumer
|
23 | - | |||||
|
Leases
|
- | 15 | |||||
|
Total accruing loans delinquent for 90 days or more
|
30 | 15 | |||||
|
Restructured loans still accruing interest:
|
|||||||
|
Commercial, financial and agricultural
|
395 | 406 | |||||
|
Real estate:
|
|||||||
|
Construction
|
970 | 3,857 | |||||
|
Mortgage-residential
|
18,152 | 16,508 | |||||
|
Mortgage-commercial
|
2,312 | 2,502 | |||||
|
Total restructured loans still accruing interest
|
21,829 | 23,273 | |||||
|
Total nonperforming assets, accruing loans delinquent for 90 days or more and
|
|||||||
|
restructured loans still accruing interest
|
$ | 75,905 | $ | 70,039 | |||
|
Total nonaccrual loans as a percentage of loans and leases and loans held for sale
|
1.82 | % | 1.57 | % | |||
|
Total nonperforming assets as a percentage of loans and leases, loans held for sale
|
|||||||
|
and other real estate
|
1.99 | % | 1.77 | % | |||
|
Total nonperforming assets and accruing loans delinquent for 90 days or more as a
|
|||||||
|
percentage of loans and leases, loans held for sale and other real estate
|
1.99 | % | 1.77 | % | |||
|
Total nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans
|
|||||||
|
still accruing interest as a percentage of loans and leases, loans held for sale and other real estate
|
2.80 | % | 2.64 | % | |||
|
Quarter-to-Quarter changes in nonperforming assets:
|
|||||||
|
Balance at beginning of quarter
|
$ | 46,751 | $ | 59,049 | |||
|
Additions
|
15,000 | 7,099 | |||||
|
Reductions
|
|||||||
|
Payments
|
(2,282 | ) | (16,654 | ) | |||
|
Return to accrual status
|
(4,749 | ) | (1,145 | ) | |||
|
Sales of foreclosed real estate
|
(623 | ) | (1,496 | ) | |||
|
Charge-offs/writedowns
|
(51 | ) | (102 | ) | |||
|
Total reductions
|
(7,705 | ) | (19,397 | ) | |||
|
Balance at end of quarter
|
$ | 54,046 | $ | 46,751 | |||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Allowance for loan and lease losses:
|
||||||||
|
Balance at beginning of period
|
$ | 83,820 | $ | 96,413 | ||||
|
Provision (credit) for loan and lease losses
|
(1,316 | ) | (6,561 | ) | ||||
|
Charge-offs:
|
||||||||
|
Commercial, financial and agricultural
|
73 | 244 | ||||||
|
Real estate:
|
||||||||
|
Construction
|
- | 78 | ||||||
|
Mortgage-residential
|
37 | 414 | ||||||
|
Mortgage-commercial
|
- | 3,674 | ||||||
|
Consumer
|
580 | 315 | ||||||
|
Leases
|
8 | - | ||||||
|
Total charge-offs
|
698 | 4,725 | ||||||
|
Recoveries:
|
||||||||
|
Commercial, financial and agricultural
|
606 | 492 | ||||||
|
Real estate:
|
||||||||
|
Construction
|
402 | 485 | ||||||
|
Mortgage-residential
|
94 | 231 | ||||||
|
Mortgage-commercial
|
13 | 254 | ||||||
|
Consumer
|
239 | 216 | ||||||
|
Leases
|
2 | 1 | ||||||
|
Total recoveries
|
1,356 | 1,679 | ||||||
|
Net charge-offs (recoveries)
|
(658 | ) | 3,046 | |||||
|
Balance at end of period
|
$ | 83,162 | $ | 86,806 | ||||
|
Annualized ratio of net charge-offs (recoveries)
|
||||||||
|
to average loans and leases
|
(0.10 | )% | 0.54 | % | ||||
|
Minimum Required
|
Minimum Required
|
|||||||||||||||||||
|
for Capital
|
to be
|
|||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Well Capitalized
|
||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Company
|
||||||||||||||||||||
|
At March 31, 2014:
|
||||||||||||||||||||
|
Leverage capital
|
$ | 590,262 | 12.6 | % | $ | 187,144 | 4.0 | % | $ | 233,929 | 5.0 | % | ||||||||
|
Tier 1 risk-based capital
|
590,262 | 18.6 | 126,707 | 4.0 | 190,060 | 6.0 | ||||||||||||||
|
Total risk-based capital
|
630,461 | 19.9 | 253,413 | 8.0 | 316,767 | 10.0 | ||||||||||||||
|
At December 31, 2013:
|
||||||||||||||||||||
|
Leverage capital
|
$ | 632,724 | 13.7 | % | $ | 184,995 | 4.0 | % | $ | 231,244 | 5.0 | % | ||||||||
|
Tier 1 risk-based capital
|
632,724 | 20.3 | 124,671 | 4.0 | 187,007 | 6.0 | ||||||||||||||
|
Total risk-based capital
|
672,317 | 21.6 | 249,343 | 8.0 | 311,678 | 10.0 | ||||||||||||||
|
Central Pacific Bank
|
||||||||||||||||||||
|
At March 31, 2014:
|
||||||||||||||||||||
|
Leverage capital
|
$ | 518,722 | 11.1 | % | $ | 187,009 | 4.0 | % | $ | 233,762 | 5.0 | % | ||||||||
|
Tier 1 risk-based capital
|
518,722 | 16.4 | 126,595 | 4.0 | 189,892 | 6.0 | ||||||||||||||
|
Total risk-based capital
|
558,838 | 17.7 | 253,189 | 8.0 | 316,486 | 10.0 | ||||||||||||||
|
At December 31, 2013:
|
||||||||||||||||||||
|
Leverage capital
|
$ | 610,753 | 13.2 | % | $ | 184,736 | 4.0 | % | $ | 230,920 | 5.0 | % | ||||||||
|
Tier 1 risk-based capital
|
610,753 | 19.6 | 124,425 | 4.0 | 186,637 | 6.0 | ||||||||||||||
|
Total risk-based capital
|
650,216 | 20.9 | 248,850 | 8.0 | 311,062 | 10.0 | ||||||||||||||
|
·
|
The Company has created a step-by-step checklist of the key elements of the allowance for loan and lease losses methodology with references to appropriate data sources to ensure the completeness and accuracy of all inputs;
|
|
·
|
The Company has established a more comprehensive review and approval procedure for the allowance for loan and lease losses calculation, including a detailed review of the completeness and accuracy of all inputs and the resulting calculation; and
|
|
·
|
The Company has continued to engage an independent third-party to review the allowance for loan and lease losses methodology and calculation for conformity with U.S. generally accepted accounting principles and regulatory compliance and to validate the accuracy of the information used in the analysis.
|
|
Total Number of
|
Maximum Number
|
||||||||||||
| Total |
Shares Purchased
|
of Shares that
|
|||||||||||
|
Number
|
Average
|
as Part of Publicly
|
May Yet Be
|
||||||||||
|
of Shares
|
Price Paid
|
Announced
|
Purchased Under
|
||||||||||
|
Period
|
Purchased
|
per Share
|
Programs
|
the Program
|
|||||||||
|
January 1-31
|
—
|
$
|
—
|
—
|
—
|
||||||||
|
February 1-28
|
—
|
—
|
—
|
—
|
|||||||||
|
March 1-31
|
3,405,888
|
20.20
|
3,405,888
|
—
|
|||||||||
|
T Total
|
3,405,888
|
$
|
20.20
|
3,405,888
|
—
|
||||||||
|
Exhibit No.
|
Document
|
|
|
3.1
|
Restated Articles of Incorporation of Central Pacific Financial Corp., as amended to date *
|
|
|
4.1
|
Amendment No. 1 to Tax Preservation Plan, dated January 31, 2014, between Central Pacific Financial Corp. and Wells Fargo Bank, National Association (1)
|
|
|
10.1
|
Repurchase Agreement, entered into as of February 20, 2014, by and between Central Pacific Financial Corp. and ACMO-CPF, L.L.C. (2)
|
|
|
10.2
|
Repurchase Agreement, entered into as of February 20, 2014, by and between Central Pacific Financial Corp. and Carlyle Financial Services Harbor, L.P. (2)
|
|
|
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
|
101.INS
|
XBRL Instance Document*
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
**
|
Furnished herewith.
|
|
(1)
|
Filed on January 31, 2014 as Exhibit 3.1 with the Company’s Current Report on Form 8-K and incorporated herein by reference.
|
|
(2)
|
Filed on February 24, 2014 as Exhibits 10.1 and 10.2, respectively, with the Company’s Current Report on Form 8-K and incorporated herein by reference.
|
|
CENTRAL PACIFIC FINANCIAL CORP.
|
|
|
(Registrant)
|
|
|
Date: May 9, 2014
|
/s/ John C. Dean
|
|
John C. Dean
|
|
|
President and Chief Executive Officer
|
|
|
Date: May 9, 2014
|
/s/ Denis K. Isono
|
|
Denis K. Isono
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Restated Articles of Incorporation of Central Pacific Financial Corp., as amended to date
|
|
|
4.1
|
Amendment No. 1 to Tax Preservation Plan, dated January 31, 2014, between Central Pacific Financial Corp. and Wells Fargo Bank, National Association (1)
|
|
|
10.1
|
Repurchase Agreement, entered into as of February 20, 2014, by and between Central Pacific Financial Corp. and ACMO-CPF, L.L.C. (2)
|
|
|
10.2
|
Repurchase Agreement, entered into as of February 20, 2014, by and between Central Pacific Financial Corp. and Carlyle Financial Services Harbor, L.P. (2)
|
|
|
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
(1)
|
Filed on January 31, 2014 as Exhibit 3.1 with the Company’s Current Report on Form 8-K and incorporated herein by reference.
|
|
(2)
|
Filed on February 24, 2014 as Exhibits 10.1 and 10.2, respectively, with the Company’s Current Report on Form 8-K and incorporated herein by reference.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|