These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
73-1564807
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
Do not check if a smaller reporting company
|
Smaller reporting company
x
|
|
PAGE
|
||||
|
PART I
|
||||
|
Item 1.
|
Business.
|
2 | ||
|
Item 1A.
|
Risk Factors.
|
18 | ||
|
Item 1B.
|
Unresolved Staff Comments.
|
40 | ||
|
Item 2.
|
Properties.
|
40 | ||
|
Item 3.
|
Legal Proceedings.
|
|||
|
Item 4.
|
Mine Safety Disclosures.
|
41 | ||
|
PART II
|
||||
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
41 | ||
|
Item 6.
|
Selected Financial Data
|
42 | ||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
43 | ||
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
54 | ||
|
Item 8.
|
Financial Statements and Supplementary Data.
|
54 | ||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
54 | ||
|
Item 9A.
|
Controls and Procedures.
|
54 | ||
|
Item 9B.
|
Other Information.
|
56 | ||
|
PART III
|
||||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
56 | ||
|
Item 11.
|
Executive Compensation.
|
58 | ||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.
|
62 | ||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
64 | ||
|
Item 14.
|
Principal Accountant Fees and Services.
|
64 | ||
|
PART IV
|
||||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
65 | ||
|
SIGNATURES
|
66 | |||
|
EXHIBIT INDEX
|
||||
|
FINANCIAL STATEMENTS
|
F-1 - F-20
|
|||
|
·
|
a basic generic drug, which is a common drug in the PRC marketplace for which there is a very large market;
|
|
·
|
a first-to-market generic drug, which is a generic Western drug that is new to the PRC marketplace; or
|
|
·
|
a modern Traditional Chinese Medicine, which generally is a non-synthetic, plant-based medicinal compound of the type that has been widely used in the PRC for thousands of years, to which we apply modern production techniques to produce a pharmaceutical product in different formulations, such as tablets, capsules or powders.
|
|
·
|
Promoting Our Existing Brands to Increase Our National Recognition
. We intend to support and grow the existing recognition and reputation of our brands and to maintain our branded pricing strategy through continued sales and marketing efforts. To achieve this goal, we plan to promote the efficacy and safety profile of our established prescription pharmaceutical products to physicians at hospitals and clinics in all provinces in the PRC through the efforts of our sales force and our independent distributors and through educational physician conferences and seminars.
|
|
·
|
Developing and Introducing Additional Products to Expand or Strengthen Our Existing Product Portfolio
. We plan to focus our development capabilities towards expanding our existing portfolio of approved products. We have a number ofproducts in various stages of the SFDA approval process. In addition, we intend to conduct clinical trials for new generic or modernized products and product line extensions for our existing products. We plan to introduce new generic or modernized products to leverage our branded market leadership position, particularly in the therapeutic areas in which we already have a strong presence.
|
|
·
|
Expanding Our Distribution Network For Further Market Penetration
. We intend to expand our reach beyond our current 16 offices in the PRC to drive additional growth of our existing and future products. We currently contract with over 1,875distributors in the PRC and plan to expand upon these relationships to target new markets. In addition, we plan to continue to broaden our marketing efforts outside of major cities in the PRC and increase our market penetration in cities and rural areas in which we already have a presence. Over the long term, we also intend to expand our presence beyond the PRC to international markets by working with international pharmaceutical companies in cross selling our products.
|
|
·
|
Acquiring Complementary Products Lines, Technologies, Distribution Networks and Companies
. We intend to selectively pursue strategic acquisition opportunities that we believe will grow our customer base, expand our product lines and distribution network, enhance our manufacturing and technical expertise or otherwise complement our business or further our strategic goals. Pursuing strategic acquisitions is a significant component of our growth strategy.
|
|
Product
|
Indication
|
Year of
Commercial
Launch
|
||
|
Central Nervous System (CNS)
and Cerebral-Cardiovascular Diseases
|
||||
|
Cerebroprotein Hydroloysate Injection
|
Memory decline and attention deficit disorder caused by the sequela of craniocerebral trauma and cerebrovascular diseases.
|
1996
|
||
|
Buflomedil Hydrochloride
|
Peripheral blood vessel diseases, including intermission claudication, Renaud syndrome and blood vessel convulsion.
|
2002
|
||
|
Gastrodin Injection
|
Tiredness, loss of concentration, poor sleep (the “declined spirit” syndrome), and for traumatic syndromes of the brain, including vertigo, neuralgia and headaches.
|
2005
|
||
|
Propylgallate for Injection
|
Cerebral thrombosis, coronary heart disease and complication after surgery-thrombus deep phlebitis.
|
2006
|
||
|
Ozagrel Sodium for Injection
|
Cerebral thrombosis, coronary heart disease and complication after the surgery-thrombus deep phlebitis.
|
2006
|
||
|
Alginic Sodium Diester Injection
|
Ischemic heart disease, cerebrovascular diseases (cerebral thrombosis, cerebral embolism and coronary heart disease) and high lipoprotein blood disease.
|
2006
|
||
|
Bumetanide for Injection
|
Various edema diseases (including those associated with heart failure, hepatic cirrhosis, nephropathy, and pulmonary edema), hypertension, acute renal failure, hyperkalemia, hypercalcemia and for the rescue of acute drug poisoning.
|
2007
|
||
|
Anti-infection and Respiratory Diseases
|
||||
|
Roxithromycin Dispersible Tablets
|
Pharyngitis and tonsillitis caused by Streptococcus pyogenes; sinusitis, tympanitis, acute and chronic bronchitis caused by acute bacteria, Mycoplasma pneumonia and Chlamydia pneumoniae; urethritis and cervical infection caused by chlamydia trachomatis; skin soft tissue infection caused by sensitive bacteria.
|
1995
|
||
|
Cefaclor Dispersible Tablets
|
Tympanitis, lower respiratory tract infection, urinary tract infections and skin/skin tissue infection.
|
2002
|
||
|
Product
|
Indication
|
Year of
Commercial
Launch
|
|
|
Cefalexin Capsules
|
Acute tonsillitis caused by sensitive fungi, airway infections, such as pharyngitis, otitis media, nasal sinusitis and bronchitis; pneumonia, respiratory tract infection, urinary tract infections and skin soft tissue infections.
|
2002
|
|
|
Anhydroandrographolide
|
Ischemic heart disease, cerebrovascular diseases (cerebral thrombosis, cerebral embolism and coronary heart disease) and high lipoprotein blood disease.
|
2003
|
|
|
Clarithromycin Granules and Capsules
|
Nasopharynx infection, lower respiratory tract infection, skin tissue infection, acute tympanitis and mycoplasma pneumonia caused by clarithromycin susceptible organisms; urethritis and cervical infection caused by chlamydia trachomatis; and the treatment of legionella infection, mycobacterium avium complex (MAC) infection and helicobacter pylori infection.
|
2004
|
|
|
Naproxen Sodium and Pseudophedrine Hydrochlorida Sustained Release Tablets
|
Relieve cold, sinus and flu symptoms, blocked nose caused by anaphylaxis rhinitis, runny nose, fever, sore throat, symptoms of myalgia in the limbs and pain around the joints.
|
2005
|
|
|
Gull Wood Extract Syrup
|
Detoxicating, anti-inflammatory, quickly reducing swelling, for the indication of acute tonsillitis, acute pharyngitis, acute conjunctivitis, and upper respiratory tract infection.
|
2010
|
|
|
Digestive Diseases
|
|||
|
Hepatocyte Growth-promoting Factor for Injection
|
Serious viral hepatitis symptoms caused by various viral hepatitis types (acute, subnormal temperature, chronic serious disease early or middle period of hepatitis).
|
2005
|
|
|
Tiopronin
|
Acute and chronic Hepatitis B, and for the relief of drug-induced liver injury.
|
2009
|
|
|
Compound Ammonium Glycyrrhetate S for Injection
|
Liver dysfunction caused by acute and chronic hepatitis; supplemental treatment to toxic/trauma hepatitis, liver cancer; also for the indication of food/drug poisoning, and drug allergy.
|
2009
|
|
|
Omeparzole
|
Gastroesophageal reflux disease, and other conditions caused by excess acidic formulations in the stomach, including gastric ulcers, recurrent duodenal ulcers and Zollinger-Ellison Syndrome.
|
2009
|
|
|
Others
|
|||
|
Vitamin B6 for Injection
|
Vitamin supplement.
|
2005
|
|
|
Granisetron Hydrochloride Injection
|
Nausea and vomiting caused by radiotherapy and chemotherapy during the treatment of malignant tumors.
|
2006
|
|
|
Product Category
|
Twelve Months Ended December 31
|
Net Change
Amount
(in millions)
|
% Change
|
|
|
2011
Amount
(in millions)
|
2010
Amount
(in millions)
|
|||
|
CNS Cerebral & Cardio Vascular
|
$ 25.8
|
$ 23.9
|
$ 1.9
|
8%
|
|
Anti-Viro/ Infection & Respiratory
|
$ 32.0
|
$ 27.1
|
$ 4.9
|
18%
|
|
Digestive Diseases
|
$ 12.4
|
$ 9.3
|
$ 3.1
|
33%
|
|
Other
|
$ 11.0
|
$ 14.1
|
-$ 3.1
|
-22%
|
|
Indication of Product Candidate
|
SFDA Status
|
|
|
Anti Infection
|
In Phase II Clinical Study
|
|
|
Cholesterol Control Drug
|
Clinical Trial Completed. Waiting for Production Approval
|
|
|
Alzheimer's disease drug
|
In SFDA Technical Review
|
|
|
High Blood Pressure Drug
|
Clinical Trial Completed. Waiting for Production Approval
|
|
|
Coronary Heart Disease Drug
|
In Phase III Clinical Study
|
|
|
New medicine delivery technology
|
In Technical Transfer; may or may not need clinical trial
|
|
|
Hepatitis Drug
|
Received Clinical Approval, preparing for Clinical
|
|
|
Central nervous system drug
|
Received Clinical Approval, preparing for Clinical
|
|
|
Cerebral vascular drug
|
In Technical Transfer; may or may not need clinical trial
|
|
Capacity Utilization Rate
|
||
|
Production Line
|
2010
|
2011
|
|
Tablet
|
75%
|
75%
|
|
Capsule
|
65
|
55
|
|
Granule
|
82
|
89
|
|
Injectable
|
88
|
84
|
|
Dry Powder
|
75
|
82
|
|
Cephalosporins
|
85
|
90
|
|
Chemical API
|
62
|
65
|
|
Biological API
|
71
|
53
|
|
·
|
We have a highly-efficient commercialization process for new products, including significant experience with the SFDA registration process.
|
|
·
|
We have a market-oriented product portfolio and product lines.
|
|
·
|
We have product diversification to target specific sub-markets.
|
|
·
|
We have a national sales network and a highly-trained marketing team.
|
|
·
|
We have developed high-quality relationships with leading hospital and clinic administrators and physicians.
|
|
·
|
We cooperate effectively with a number of leading academic research institutions.
|
|
·
|
the number of our competitors increases;
|
|
·
|
competitors engage in increased price competition; or
|
|
·
|
competitors develop new products or product substitutes having comparable medicinal applications or therapeutic effects that are more effective, less costly and/or have more perceived benefits than those produced by us.
|
|
·
|
perceptions by physicians, patients and others in the medical community about the safety and effectiveness of our products;
|
|
·
|
the prevalence and severity of any side effects;
|
|
·
|
the pharmacological benefit of our products relative to competing products and products under development;
|
|
·
|
the efficacy and potential advantages of our products relative to competing products and products under development;
|
|
·
|
the relative convenience and ease of administration of our products;
|
|
·
|
the methods by which our pharmaceutical products may be delivered to patients;
|
|
·
|
the effectiveness of our education, marketing and distribution efforts and those of our distributors;
|
|
·
|
publicity concerning our products or competing products and treatments;
|
|
·
|
the price of our products and competing products; and
|
|
·
|
the continued inclusion of our products in the National Medical Insurance Program and competitive products being added to the National Medical Insurance Program.
|
|
·
|
the inclusion of this medicine on the hospital’s formulary, which establishes the scope of medicines physicians at this hospital may prescribe to their patients, and
|
|
·
|
the willingness of physicians at the hospital to prescribe this medicine to their patients.
|
|
·
|
the failure to demonstrate safety and efficacy in preclinical and clinical trials;
|
|
·
|
the failure to obtain approvals for intended use from relevant regulatory bodies, such as the SFDA;
|
|
·
|
our inability to manufacture and commercialize sufficient quantities of the product economically; and
|
|
·
|
proprietary rights, such as patent rights, held by others to our product candidates and their refusal to sell or license such rights to us on reasonable terms, or at all.
|
|
·
|
sell our products outside their designated territory, possibly in violation of the exclusive distribution rights of other distributors;
|
|
·
|
fail to adequately promote our products;
|
|
·
|
promote competing products in lieu of our products; or
|
|
·
|
violate the anti-corruption laws of China, the United States or other countries.
|
|
·
|
we determine to devote significant amount of financial resources to the development of products that we believe to have significant commercialization potential;
|
|
·
|
we determine to acquire or license rights to additional product candidates or new technologies;
|
|
·
|
some or all of our product candidates fail in clinical trials or pre-clinical studies or prove to be not as commercially promising as we expect and we are forced to develop or acquire additional product candidates;
|
|
·
|
our product candidates require more extensive clinical or pre-clinical testing or clinical trials of these product candidates take longer to complete than we currently expect; or
|
|
·
|
we determine or are required to conduct more high-throughput screening than expected against current or additional disease targets to develop additional product candidates.
|
|
·
|
our future financial condition, results of operations and cash flows;
|
|
·
|
general market conditions for capital-raising activities by pharmaceutical companies; and
|
|
·
|
economic, political and other conditions in China and elsewhere.
|
|
·
|
the degree of government involvement;
|
|
·
|
the level of development;
|
|
·
|
the growth rate;
|
|
·
|
the control of foreign exchange;
|
|
·
|
access to financing; and
|
|
·
|
the allocation of resources.
|
|
·
|
We will be able to capitalize on economic reforms;
|
|
·
|
The Chinese government will continue its pursuit of economic reform policies;
|
|
·
|
The economic policies, even if pursued, will be successful;
|
|
·
|
Economic policies will not be significantly altered from time to time; or
|
|
·
|
Business operations in China will not become subject to the risk of nationalization.
|
|
·
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
·
|
announcements of new products by us or our competitors;
|
|
·
|
changes in financial estimates by securities analysts;
|
|
·
|
conditions in the pharmaceutical market;
|
|
·
|
changes in the economic performance or market valuations of other companies involved in pharmaceutical production;
|
|
·
|
announcements by our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
·
|
economic, regulatory and political developments;
|
|
·
|
additions or departures of key personnel, or
|
|
·
|
potential litigation.
|
|
Loan Amount
|
Lending Institution
|
Contract Period
|
Interest Rate
|
Properties under
Mortgage
|
|
RMB 20 million (approximately $3.1 million)
|
China Everbright Bank
|
October 26, 2011 to October 25, 2012
|
The interest rate is a variable rate equal to 110% of the floating base interest for loans of the same term promulgated by the PRC’s central bank.
|
Helpson’s land : 22,936 square meters (Certificate #: Guo Yong [2003] No. 005572)
Helpson’s buildings: 663.94 square meters (Certificate #: HK008109) and 6593.2 square meters (Certificate #: HK122889)
|
|
RMB 5 million (approximately $0.8 million)
|
November 8, 2011 to November 7, 2012
|
|
High
|
Low
|
|||||||
|
Fiscal 2010
|
||||||||
|
First Quarter
|
$
|
4.32
|
$
|
3.02
|
||||
|
Second Quarter
|
3.70
|
2.50
|
||||||
|
Third Quarter
|
3.23
|
2.09
|
||||||
|
Fourth Quarter
|
3.27
|
2.42
|
||||||
|
Fiscal 2011
|
||||||||
|
First Quarter
|
$
|
3.19
|
$
|
2.25
|
||||
|
Second Quarter
|
2.75
|
1.59
|
||||||
|
Third Quarter
|
2.52
|
0.96
|
||||||
|
Fourth Quarter
|
1.05
|
0.62
|
||||||
|
Plan Category
|
(a)
Number of
Securities to be
Issued Upon
Exercise of Outstanding
Options
|
(b)
Weighted-
Average
Exercise Price
of Outstanding
Options
|
(c)
Number of
Securities
Remaining
Available
for Future
Issuance Under
Equity
Compensation
Plans (excluding
securities reflected
in column(a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
|
|||||||||||
|
The 2009 Stock Option Plan
|
210,000 | $ | 3.26 | 700,000 | ||||||||
|
The 2010 Long-Term Incentive Plan
|
100,000 | $ | 2.54 | 3,775,000 (1) | ||||||||
|
Equity compensation plans not approved by security holders
|
- | - | - | |||||||||
|
Total
|
310,000 | - | 4,475,000 | |||||||||
|
·
|
Antibiotic Combination. We completed the Phase I clinical trials of our novel cephalosporin-based combination antibiotic in the third quarter of 2010. We are currently in Phase II of the clinical trial progressing well.
|
|
·
|
Rosuvastatin. Fourth Quarter of 2010: Clinical trial for Rosuvastatin is a generic form of Crestor, a drug for indication of high blood cholesterol level. Clinical trials for this generic drug was completed in fourth quarter of 2010 and we have submitted an application for production approval.
|
|
·
|
Cadesartan. We originally submitted application for production approval of Candesartan, a front-line drug therapy we developed for the treatment of hypertension, in 2010. We received request for additional procedures in the fourth quarter of 2011 and we have since completed all newly requested procedures and are currently waiting for the final production approval from the SFDA. We expect to hear from the SFDA before the mid-year mark.
|
|
·
|
Heart Disease Drug. We are developing a medicine for the treatment of coronary heart disease. This product comes with a patented TCM formula and we are currently conducting Phase III clinical trials for this drug. We anticipate the completion of the clinical work for this product by year end 2012.
|
|
Twelve Months Ended December 31
|
|||||||||||||||
|
2011
|
2010
|
Change
|
% Change
|
||||||||||||
|
Revenue
|
$ | 81,166,739 | $ | 74,388,180 | $ | 6,778,559 | 9 | % | |||||||
|
Cost of Revenue
|
52,178,680 | 44,105,447 | 8,073,233 | 18 | % | ||||||||||
|
Gross Profit
|
28,988,059 | 30,282,733 | (1,294,674 | ) | -4 | % | |||||||||
|
Selling Expenses
|
3,439,522 | 2,542,826 | 896,696 | 35 | % | ||||||||||
|
General and Administrative Expenses
|
3,716,397 | 3,039,450 | 676,947 | 22 | % | ||||||||||
|
Bad Debt Expense
|
108,085 | 505,224 | (397,139 | ) | |||||||||||
|
Government Subsidy Income
|
301,672 | 469,509 | (167,837 | ) | |||||||||||
|
Income from Operations
|
22,025,727 | 24,664,742 | (2,639,015 | ) | -11 | % | |||||||||
|
Net Interest Income (Expense)
|
(247,990 | ) | (152,845 | ) | (95,145 | ) | |||||||||
|
Derivative Gain
|
934,260 | 1,588,888 | (654,628 | ) | |||||||||||
|
Income Tax Expense
|
3,442,355 | 2,686,438 | 755,917 | 28 | % | ||||||||||
|
Net Income
|
$ | 19,269,642 | $ | 23,414,347 | $ | (4,144,705 | ) | -18 | % | ||||||
|
Basic Net Income per Share
|
$ | 0.44 | $ | 0.54 | $ | (0.10 | ) | -18 | % | ||||||
|
Basic Weighted Average Shares Outstanding
|
43,479,899 | 43,329,554 | |||||||||||||
|
Diluted Net Income per Share
|
$ | 0.44 | $ | 0.54 | $ | (0.10 | ) | -18 | % | ||||||
|
Diluted Weighted Average Shares Outstanding
|
43,479,899 | 43,532,435 | |||||||||||||
|
Product Category
|
Twelve Months Ended December 31
|
Net Change
|
% Change
|
|||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
CNS Cerebral & Cardio Vascular
|
$ | 25.8 | $ | 23.9 | $ | 1.9 | 8 | % | ||||||||
|
Anti-Viro/ Infection & Respiratory
|
$ | 32.0 | $ | 27.1 | $ | 4.9 | 18 | % | ||||||||
|
Digestive Diseases
|
$ | 12.4 | $ | 9.3 | $ | 3.1 | 33 | % | ||||||||
|
Other
|
$ | 11.0 | $ | 14.1 | $ | - 3.1 | -22 | % | ||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
1 - 90 Days
|
29.9 | % | 36.0 | % | ||||
|
90 - 180 Days
|
21.8 | % | 23.5 | % | ||||
|
180 - 360 Days
|
27.9 | % | 16.3 | % | ||||
|
360 - 720 Days
|
20.4 | % | 24.2 | % | ||||
|
Total
|
100 | % | 100 | % | ||||
|
For the Twelve Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance, Beginning of Year
|
$ | 3,317,017 | $ | 2,718,358 | ||||
|
Bad debt expense (benefit)
|
108,085 | 505,224 | ||||||
|
Foreign currency translation adjustment
|
111,303 | 93,435 | ||||||
|
Balance, End of Year
|
$ | 3,536,405 | $ | 3,317,017 | ||||
|
Selected Cashflows for Twelve Months ended December 31, 2011 and 2010
|
|
Twelve Months Ended December 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Cashflow from Operations
|
||||||||
|
Net Income
|
19,269,642 | 23,414,347 | ||||||
|
Depreciation & Amortization
|
1,174,822 | 1,505,195 | ||||||
|
Changes in Assets & Liabilities
|
||||||||
|
Account Receivables
|
(11,392,154 | ) | (9,231,358 | ) | ||||
|
Advances to Suppliers
|
(251,171 | ) | (3,367,119 | ) | ||||
|
Inventory
|
(2,925,143 | ) | (5,530,989 | ) | ||||
|
Accounts Payable
|
(1,928,259 | ) | 895,001 | |||||
|
Net Cash Provided by Operations
|
5,237,324 | 7,785,487 | ||||||
|
Cashflow from Investing Activties
|
||||||||
|
Advances for purchases of property &
equipment and intangible assets
|
(5,191,385 | ) | (10,454,529 | ) | ||||
|
Net Cash Used by Investing Activities
|
(5,625,896 | ) | (10,518,381 | ) | ||||
|
Net Cash Provided by Financing Activities
|
595,670 | 2,663,384 | ||||||
|
Effect of Exchange Rate change on Cash
|
151,670 | 126,842 | ||||||
|
Total Change in Cash
|
358,768 | 57,333 | ||||||
|
Cash & Equivalent Beginning Balance
|
3,692,086 | 3,634,753 | ||||||
|
Cash & Equivalent Ending Balance
|
$ | 4,050,854 | $ | 3,692,086 | ||||
|
China Pharma Holdings, Inc.
|
||||||||||||||||
|
Reconciliation of Non-GAAP Adjusted Cash Usage for Accounts Receivables and Inventory
|
||||||||||||||||
|
For the 12 Months Ended December 31
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Cashflow from
Changes in
Accounts
Receivables
|
Cashflow from
Changes in
Inventory
|
Cashflow from
Changes in
Accounts
Receivables
|
Cashflow from
Changes in
Inventory
|
|||||||||||||
|
Adjusted cash usage from changes in Account
Receivables (Non‐GAAP)
|
$ | (5,289,584 | ) | $ | (9,027,713 | ) | $ | (9,231,358 | ) | $ | (5,530,989 | ) | ||||
|
Amount received/paid with Banker's Acceptances of
greater than 90 days maturity
|
$ | 6,102,570 | $ | (6,102,570 | ) | $ | - | $ | - | |||||||
|
Cash usage from changes in Account
Receivables as reported (GAAP)
|
$ | (11,392,154 | ) | $ | (2,925,143 | ) | $ | (9,231,358 | ) | $ | (5,530,989 | ) | ||||
|
Name
|
Age
|
Position
|
|
Zhilin Li
|
58
|
Chairman, President and Chief Executive Officer
|
|
Frank Waung
|
46
|
Chief Financial Officer
|
|
Heung Mei Tsui
|
54
|
Director
|
|
Gene Michael Bennett
|
64
|
Independent Director
|
|
Yingwen Zhang
|
66
|
Independent Director
|
|
Baowen Dong
|
70
|
Independent Director
|
|
SUMMARY COMPENSATION TABLE
|
|||||||||
|
Name and principal
position
|
Year
Ended
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings ($)
|
All Other
Compensation
($)
|
Total
($)
|
|
Zhilin Li
Chairman, Chief
Executive Officer and
President
|
2011
2010
|
220,000
200,000
|
—
—
|
76,339
(1)
—
|
10,606
(2)
—
|
—
—
|
—
—
|
16,000
(3)
16,000
(3)
|
322,945
216,000
|
|
Frank Waung
Chief Financial
Officer
|
2011
2010
|
160,000
114,000
|
—
—
|
42,854
(4)
21,000
(5)
|
66,384
(2)
226,560
(6)
|
—
—
|
—
—
|
—
—
|
269,238
361,500
|
|
|
_____________
|
|
(1)
|
Represents the dollar amounts recognized in our year-end 2011 financial statements for reporting purposes. Amount represents the value of 75,000 restricted shares granted to Ms. Li. A more detailed discussion of the assumptions used in calculating these value may be found in Note 11 to the consolidated audited financial statements included in this Annual Report on Form 10-K.
|
|
(2)
|
Represents the dollar amounts recognized in our year-end 2011 financial statements for reporting purposes. Amounts shown cover the options awards granted in 2010 and 2011. The amounts represent the compensation costs of awards that are paid in options to purchase 50,000 shares of our common stock with respect to Ms Li, and 200,000 shares of our common stock with respect to Mr. Waung. The amounts do not reflect the actual amounts that may be realized by the named executive officer. The value of the option was determined using the Black-Scholes Option Pricing Model. We apply the simplified method due to the lack of historical share option exercise data to provide a reasonable basis upon which to estimate expected term. A more detailed discussion of the assumptions used in calculating these value may be found in Note 11 to the consolidated audited financial statements included in this Annual Report on Form 10-K.
|
|
(3)
|
Represents the amount payable to Ms. Li for serving as a director of our company. As of the date of this report, $4,000 was paid to Ms. Li for serving on our board of directors in 2010. $12,000 and $16,000 payable to Ms. Li for serving on our board of directors in 2010 and 2011 respectively had not been paid to Ms. Li.
|
|
(4)
|
Represents the dollar amounts recognized in our year-end 2011 financial statements for reporting purposes. Amount represents the value of 50,000 restricted shares granted to Mr. Waung. A more detailed discussion of the assumptions used in calculating these value may be found in Note 11 to the consolidated audited financial statements included in this Annual Report on Form 10-K.
|
|
(5)
|
Represents the dollar amounts recognized in our year-end 2010 financial statements for reporting purposes. Amount represents the value of 6,863 shares granted to Mr. Waung. A more detailed discussion of the assumptions used in calculating these value may be found in Note 10 to the consolidated audited financial statements included in in the Annual Report on Form 10-K/A filed with the SEC on March 17, 2011 (the “2010 10-K”).
|
|
(6)
|
Represents the dollar amounts recognized in our year-end 2010 financial statements for reporting purposes. Amounts shown cover awards granted in 2010. The amounts represent the compensation costs of awards that are paid in options to purchase shares of our common stock, the amounts do not reflect the actual amounts that may be realized by the named executive officer. The value of the option of $226,560 was determined using the Black Scholes Option Pricing Model using the simplified method based on the closing market price of $3.47 per share and assumptions for the risk free interest rate of 1.61% and volatility of 67.6%. We apply the simplified method due to the lack of historical share option exercise data to provide a reasonable basis upon which to estimate expected term. A more detailed discussion of the assumptions used in calculating these value may be found in Note 10 to the consolidated audited financial statements included in the 2010 10-K.
|
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||
|
Option Awards
|
Stock Awards
|
|||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
($)
|
|||
|
Zhilin Li
|
25,000
(1)
|
2.54
|
5/25/2013
|
75,000 (8) | 50,250 (10) | |||||||
|
Chairman,
Chief Executive
Officer and
President
|
25,000
(2)
|
2.54
|
5/25/2013
|
|
||||||||
|
Frank Waung
|
25,000
(3)
|
2.54
|
5/25/2013
|
|
50,000 (9) | 33,500 (10) | ||||||
|
Chief Financial
|
25,000
(4)
|
2.54
|
5/25/2013
|
|
||||||||
|
Officer
|
||||||||||||
|
|
||||||||||||
|
10,000
(5)
50,000
(6)
150,000
(7)
|
—
—
—
|
—
—
—
|
2.75
2.75
3.47
|
4/27/2012
9/29/2012
4/28/2013
|
—
—
—
|
—
—
—
|
||||||
|
(1)
|
These options were granted under our 2010 Incentive Plan and will become exercisable on May 25, 2012.
|
|
(2)
|
These options were granted under our 2010 Incentive Plan and were to vest on the three-month anniversary of the achievement of certain performance-based vesting criteria.
|
|
(3)
|
These options were granted under our 2010 Incentive Plan and will become exercisable on April 28, 2012.
|
|
(4)
|
These options were granted under our 2010 Incentive Plan and were to vest on the three-month anniversary of the achievement of certain performance-based vesting criteria.
|
|
(5)
|
These options were issued under our 2009 Stock Option Plan and became exercisable on April 28, 2010.
|
|
(6)
|
These options were issued under our 2009 Stock Option Plan and became exercisable on September 30, 2010.
|
|
(7)
|
These options were issued under our 2009 Stock Option Plan and became exercisable on April 28, 2011.
|
|
(8)
|
These stocks were granted under our 2010 Incentive Plan. 50,000 will vest on May 25, 2012 and 25,000 were to vest on the six-month anniversary of the achievement of certain performance-based vesting criteria.
|
|
(9)
|
These stocks were granted under our 2010 Incentive Plan. 25,000 will vest on April 28, 2012 and 25,000 were to vest on the six-month anniversary of the achievement of certain performance-based vesting criteria.
|
|
(10)
|
Represents the dollar amounts calculated based on the closing market price of $0.67 per share on December 30, 2011.
|
|
DIRECTOR COMPENSATION
|
|||||||
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|
Heung Mei Tsui
|
16,000
|
—
|
—
|
—
|
—
|
—
|
16,000
|
|
Gene Michael Bennett
|
16,000
|
—
|
—
|
—
|
—
|
—
|
16,000
|
|
Yingwen Zhang
|
5,901
|
—
|
—
|
—
|
—
|
—
|
5,901
|
|
Baowen Dong
|
5,901
|
—
|
—
|
—
|
—
|
—
|
5,901
|
|
·
|
none of the members of the Nominating and Compensation Committee of our Board of Directors was an officer (or former officer) or employee of our company or any of its subsidiaries;
|
|
·
|
none of the members of the Nominating and Compensation Committee had a direct or indirect material interest in any transaction in which we were a participant and the amount involved exceeded $120,000;
|
|
·
|
none of our executive officers served on the compensation committee (or another board committee with similar functions or, if none, the entire Board of Directors) of another entity where one of that entity’s executive officers served on our Nominating and Compensation Committee;
|
|
·
|
none of our executive officers was a director of another entity where one of that entity’s executive officers served on our Nominating and Compensation Committee; and
|
|
·
|
none of our executive officers served on the compensation committee (or another board committee with similar functions or, if none, the entire Board of Directors) of another entity where one of that entity’s executive officers served as a director on our Board of Directors.
|
|
Name and Address of Beneficial Owners
(1)(2)
|
Amount
and Nature
of Beneficial
Ownership
|
Percent of Class
(3)
|
||||
|
Directors and Executive Officers
|
||||||
|
Zhilin Li
President, Chief Executive Officer
and Chairman of the Board
|
10,075,000
|
(4)
|
23.1%
|
|||
|
Frank Waung
Chief Financial Officer
|
273,415
|
(5)
|
*
|
|||
|
Heung Mei Tsui.
Director
|
9,312,651
|
21.5%
|
||||
|
Yingwen Zhang
Director
|
0
|
*
|
||||
|
Gene Michael Bennett
Director
|
0
|
*
|
||||
|
Baowen Dong
Director
|
0
|
*
|
||||
|
All directors and executive officers as a group (6 persons)
|
19,661,066
|
45.0%
|
||||
|
Greater than 5% Stockholders
|
||||||
|
Peter Siris
237 Park Avenue, 9
th
Floor
New York, New York 10017
|
2,713,120
(6)
|
6.2%
|
||||
|
Leigh S. Curry
237 Park Avenue, 9
th
Floor
New York, New York 10017
|
2,713,120
(6)
|
6.2%
|
||||
|
Jian Yang
|
2,278,815
|
5.2%
|
||||
|
William P. Wells
5100 Poplar Ave, Ste 805
Memphis, TN 38137
|
2,425,137
(8)
|
5.59%
|
||||
|
|
__________________
|
|
*
|
Represents less than 1%.
|
|
(1)
|
Pursuant to Rule 13d-3 under the Exchange Act, a person has beneficial ownership of any securities as to which such person, directly or indirectly, through any contract, arrangement, undertaking, relationship or otherwise has or shares voting power and/or investment power or as to which such person has the right to acquire such voting and/or investment power within 60 days.
|
|
(2)
|
Unless otherwise stated, each beneficial owner has sole power to vote and dispose of the shares and the address of such person is c/o China Pharma Holdings, Inc., No. 17 Jinpan Road, 2nd Floor, Haikou, Hainan Province, People’s Republic of China 570215.
|
|
(3)
|
In determining the percentage of common stock owned by the beneficial owners, (a) the numerator is the number of shares of common stock beneficially owned by such owner, including shares the owner may acquire, within 60 days of March 12, 2012 upon the exercise of the options, if any, held by the owner; and (b) the denominator is the sum of (i) the total 43,529,557 shares of common stock outstanding as of March 12, 2012, and (ii) the number of shares underlying the options, which such owner has the right to acquire upon the exercise of the options within 60 days of March 12, 2012 (for those who have options).
|
|
(4)
|
Does not include options to purchase 50,000 shares of common stock that are not exercisable within 60 days.
|
|
(5)
|
Includes options to purchase 260,000 shares of common stock that are presently exercisable. Does not include options to purchase 50,000 shares of common stock that are not exercisable within 60 days.
|
|
(6)
|
Consists of 2,713,120 shares of common stock owned by Guerilla Capital Management LLC (“Guerilla”). Peter Siris and Leigh S. Curry share dispositive and voting power over the shares held by Guerilla.
|
|
(7)
|
Consists of shares of common stock that are beneficially owned by Heartland Advisors, Inc. (“Heartland”) by virtue of its investment discretion and voting authority granted by certain of its clients, which may be revoked at any time. Mr. Nasgovitz has investment and voting power over the shares beneficially owned by Heartland.
|
|
(8)
|
Consists of (i) 162,637 shares of common stock owned by Pope Investments II LLC (“Pope II”) and (ii) 2,262,500 shares of our common stock owned by Pope Asset Management, LLC (“Pope Management”). Pope Management is the manager and/or investment advisor of Pope II. Mr. Wells is the sole manager of Pope Management and has dispositive and voting power over the shares held by Pope II and Pope Management.
|
|
Reports of Independent Registered Public Accounting Firms
|
F-2
|
|||
|
Consolidated Balance Sheets - as of December 31, 2011 and 2010
|
F-3
|
|||
|
Consolidated Statements of Income and Other Comprehensive Income - for the years ended December 31, 2011 and 2010
|
F-4
|
|||
|
Consolidated Statements of Shareholders’ Equity - for the years ended December 31, 2011 and 2010
|
F-5
|
|||
|
Consolidated Statements of Cash Flows - for the years ended December 31, 2011 and 2010
|
F-6
|
|||
|
Notes to Consolidated Financial Statements
|
F-7 - F-20
|
| Date: March 14, 2012 | CHINA PHARMA HOLDINGS, INC. |
|
By:
/s/ Zhilin L
i
|
|
| Name: Zhilin Li | |
| Title: Chief Executive Officer | |
| (principal executive officer) |
|
Signature
|
Title
|
Date
|
|
/s/ Zhilin Li
Zhilin Li
|
Chairman of the Board, President and Chief Executive Officer (principal executive officer)
|
March 14, 2012
|
|
/s/ Frank Waung
Frank Waung
|
Chief Financial Officer (principal financial officer and principal accounting officer)
|
March 14, 2012
|
|
/s/ Heung Mei Tsui
Heung Mei Tsui
|
Director
|
March 14, 2012
|
|
/s/ Gene Michael Bennett
Gene Michael Bennett
|
Director
|
March 14, 2012
|
|
/s/ Yingwen Zhang
Yingwen Zhang
|
Director
|
March 14, 2012
|
|
/s/ Baowen Dong
Baowen Dong
|
Director
|
March 14, 2012
|
|
Exhibit No.
|
Description
|
|||
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to our Quarterly Report on Form 10-Q filed on August 9, 2010).
|
|||
|
3.4
|
Amended and Restated Bylaws of the Company (incorporated by reference to our Quarterly Report on Form 10-Q filed on August 10, 2011).
|
|||
|
10.1
|
Engagement Letter dated April 28, 2009 between the Company and Heung Mei Tsui. (incorporated by reference to our Annual Report on Form 10-K filed on March 3, 2011).
|
|||
|
10.2
|
Warrant issued to Hayden Communications International, Inc., dated December 24, 2008 (incorporated by reference to our Current Report on Form 8-K filed on December 29, 2008).
|
|||
|
10.3
|
2009 Stock Option Plan of the Company (incorporated by reference to Appendix B of the Company’s Preliminary Information Statement on Schedule 14C filed on September 3, 2009).
|
|||
|
10.4
|
Option Grant Agreement dated as of April 28, 2010 between the Company and Frank Waung (incorporated by reference to our Quarterly Report on Form 10-Q filed on August 9, 2010).
|
|||
|
10.5
|
Employment Agreement dated July 1, 2010 between Hainan Helpson Medical & Biotechnology Co., Ltd. and Zhilin Li. (incorporated by reference to our Quarterly Report on Form 10-Q filed on November 10, 2010).
|
|||
|
10.6
|
Employment Agreement dated July 1, 2010 between Hainan Helpson Medical & Biotechnology Co., Ltd. and Frank Waung (incorporated by reference to our Current Report on Form 8-K filed on August 9, 2010).
|
|||
|
10.7
|
Form of Warrant, dated May 17, 2010, issued to FirsTrust Group Inc. (incorporated by reference to our Annual Report on Form 10-K filed on March 3, 2011).
|
|||
|
10.8
|
Loan Agreement dated September 27, 2010 between Onny Investment Limited and Heung Mei Tsui (incorporated by reference to our Annual Report on Form 10-K filed on March 3, 2011).
|
|||
|
10.9
|
2010 Long-Term Incentive Plan of the Company (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on November 12, 2010).
|
|||
|
10.10
|
Employment Agreement dated May 31, 2011 between Hainan Helpson Medical & Biotechnology Co., Ltd. and Frank Waung (incorporated by reference to our Current Report on Form 8-K filed on June 1,2011).
|
|||
|
10.11
|
Form of Restricted Stock Grant Agreement between the Company and the grantees under 2010 Long-Term Incentive Plan of the Company (incorporated by reference to our Current Report on Form 8-K filed on June 1,2011).
|
|||
|
10.12
|
Form of Non-Qualified Stock Option Grant Agreement between the Company and the grantees under 2010 Long-Term Incentive Plan of the Company(incorporated by reference to our Current Report on Form 8-K filed on June 1,2011).
|
|||
|
14.1
|
Code of Business Conduct and Ethics (incorporated by reference to the Registration Statement on Form S-1 filed on July 11, 2008).
|
|||
|
21.1
|
Subsidiaries of the Company (incorporated by reference to our Annual Report on Form 10-K filed on March 3, 2011).
|
|||
|
23.1*
|
Consent of Hansen, Barnett & Maxwell, P.C.
|
|||
|
31.1*
|
Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a) of the Exchange Act.
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a) of the Exchange Act.
|
|
|
32.1*
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101**
|
Interactive data files pursuant to Rule 405 of Regulation S-T (furnished herewith).
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
F-3
|
|
Consolidated Statements of Operations and Comprehensive Income for the Years Ended December 31, 2011 and 2010
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2010 and 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2011 and 2010
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 4,050,854 | $ | 3,692,086 | ||||
|
Banker's acceptances
|
83,512 | - | ||||||
|
Trade accounts receivable, less allowance for doubtful
|
||||||||
|
accounts of $3,536,405 and $3,317,017, respectively
|
69,695,556 | 61,947,737 | ||||||
|
Other receivables, less allowance for doubtful
|
||||||||
|
accounts of $38,921 and $15,669, respectively
|
55,039 | 65,019 | ||||||
|
Advances to suppliers
|
5,778,841 | 5,311,896 | ||||||
|
Inventory
|
30,378,658 | 20,388,935 | ||||||
|
Deferred tax assets
|
566,226 | 528,684 | ||||||
|
Total Current Assets
|
110,608,686 | 91,934,357 | ||||||
|
Advances for purchases of property and equipment
|
170,323 | 114,946 | ||||||
|
Advances for purchases of intangible assets
|
36,194,494 | 29,781,388 | ||||||
|
Property and equipment
, net of accumulated depreciation of
|
||||||||
|
$3,391,124 and $3,436,182, respectively
|
6,334,817 | 6,372,487 | ||||||
|
Intangible assets
, net of accumulated amortization of
|
||||||||
|
$3,041,804 and $2,342,081, respectively
|
3,082,671 | 3,547,763 | ||||||
|
TOTAL ASSETS
|
$ | 156,390,991 | $ | 131,750,941 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Trade accounts payable
|
$ | 3,112,385 | $ | 4,937,781 | ||||
|
Accrued expenses
|
184,017 | 98,206 | ||||||
|
Accrued taxes payable
|
3,082,353 | 2,386,019 | ||||||
|
Other payables
|
784,697 | 92,077 | ||||||
|
Advances from customers
|
1,784,474 | 1,208,988 | ||||||
|
Other payables - related parties
|
899,314 | 303,644 | ||||||
|
Short-term notes payable
|
3,931,745 | 3,781,119 | ||||||
|
Total Current Liabilities
|
13,778,985 | 12,807,834 | ||||||
|
Long-term deferred tax liability
|
128,909 | 71,673 | ||||||
|
Derivative warrant liability
|
- | 934,260 | ||||||
|
Total Liabilities
|
13,907,894 | 13,813,767 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized;
|
||||||||
|
no shares issued or outstanding
|
- | - | ||||||
|
Common stock, $0.001 par value; 95,000,000 shares authorized;
|
||||||||
|
43,529,557 shares and 43,404,557 shares outstanding, respectively
|
43,530 | 43,405 | ||||||
|
Additional paid-in capital
|
23,448,534 | 23,252,476 | ||||||
|
Retained earnings
|
104,286,666 | 85,017,024 | ||||||
|
Accumulated other comprehensive income
|
14,704,367 | 9,624,269 | ||||||
|
Total Stockholders' Equity
|
142,483,097 | 117,937,174 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 156,390,991 | $ | 131,750,941 | ||||
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
AND COMPREHENSIVE INCOME
|
||||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
$ | 81,166,739 | $ | 74,388,180 | ||||
|
Cost of revenue
|
52,178,680 | 44,105,447 | ||||||
|
Gross profit
|
28,988,059 | 30,282,733 | ||||||
|
Operating expenses:
|
||||||||
|
Selling expenses
|
3,439,522 | 2,542,826 | ||||||
|
General and administrative expenses
|
3,716,397 | 3,039,450 | ||||||
|
Bad debt expense
|
108,085 | 505,224 | ||||||
|
Total operating expenses
|
7,264,004 | 6,087,500 | ||||||
|
Government subsidy income
|
301,672 | 469,509 | ||||||
|
Income from operations
|
22,025,727 | 24,664,742 | ||||||
|
Other income (expense):
|
||||||||
|
Interest income
|
7,208 | 15,413 | ||||||
|
Interest expense
|
(255,198 | ) | (168,258 | ) | ||||
|
Derivative gain
|
934,260 | 1,588,888 | ||||||
|
Net other income
|
686,270 | 1,436,043 | ||||||
|
Income before income taxes
|
22,711,997 | 26,100,785 | ||||||
|
Income tax expense
|
(3,442,355 | ) | (2,686,438 | ) | ||||
|
Net income
|
19,269,642 | 23,414,347 | ||||||
|
Other comprehensive income - foreign currency
|
||||||||
|
translation adjustment
|
5,080,098 | 3,721,462 | ||||||
|
Comprehensive income
|
$ | 24,349,740 | $ | 27,135,809 | ||||
|
Earnings per Share:
|
||||||||
|
Basic
|
$ | 0.44 | $ | 0.54 | ||||
|
Diluted
|
$ | 0.44 | $ | 0.54 | ||||
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2009,
|
42,308,350 | $ | 42,308 | $ | 20,325,157 | $ | 61,602,677 | $ | 5,902,807 | $ | 87,872,949 | |||||||||||||
|
Exercise of warrants for cash
|
1,085,292 | 1,086 | 2,581,914 | - | - | 2,583,000 | ||||||||||||||||||
|
Issuance of stock as compensation
|
6,863 | 7 | 20,993 | - | - | 21,000 | ||||||||||||||||||
|
Exercise of stock options, net of 35,948 shares
|
||||||||||||||||||||||||
|
received as payment of exercise price
|
4,052 | 4 | (4 | ) | - | - | - | |||||||||||||||||
|
Stock-based compensation from stock options
|
- | - | 207,423 | - | - | 207,423 | ||||||||||||||||||
|
Issuance of warrants as compensation
|
- | - | 116,993 | - | - | 116,993 | ||||||||||||||||||
|
Net income for the year
|
- | - | - | 23,414,347 | - | 23,414,347 | ||||||||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | - | 3,721,462 | 3,721,462 | ||||||||||||||||||
|
Balance, December 31, 2010
|
43,404,557 | 43,405 | 23,252,476 | 85,017,024 | 9,624,269 | 117,937,174 | ||||||||||||||||||
|
Issuance of options as compensation
|
- | - | 76,991 | - | - | 76,991 | ||||||||||||||||||
|
Issuance of non-vested common stock
|
||||||||||||||||||||||||
|
as compensation
|
125,000 | 125 | 119,067 | - | - | 119,192 | ||||||||||||||||||
|
Net income for the year
|
- | - | - | 19,269,642 | - | 19,269,642 | ||||||||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | - | 5,080,098 | 5,080,098 | ||||||||||||||||||
|
Balance, December 31, 2011
|
43,529,557 | $ | 43,530 | $ | 23,448,534 | $ | 104,286,666 | $ | 14,704,367 | $ | 142,483,097 | |||||||||||||
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ | 19,269,642 | $ | 23,414,347 | ||||
|
Depreciation and amortization
|
1,174,822 | 1,505,195 | ||||||
|
Stock based compensation
|
196,183 | 345,416 | ||||||
|
Derivative gain
|
(934,260 | ) | (1,588,888 | ) | ||||
|
Bad debt expense
|
108,085 | 505,224 | ||||||
|
Deferred income taxes
|
37,281 | (123,177 | ) | |||||
|
Changes in assets and liabilities:
|
||||||||
|
Trade accounts and other receivables
|
(11,392,154 | ) | (9,231,358 | ) | ||||
|
Advances to suppliers
|
(251,171 | ) | (3,367,119 | ) | ||||
|
Inventory
|
(2,925,143 | ) | (5,530,989 | ) | ||||
|
Trade accounts payable
|
(1,928,259 | ) | 895,001 | |||||
|
Accrued expenses and other liabilities
|
758,783 | 74,063 | ||||||
|
Accrued taxes payable
|
591,470 | 785,383 | ||||||
|
Other payables
|
13,327 | (30,183 | ) | |||||
|
Advances from customers
|
518,718 | 132,572 | ||||||
|
Net Cash Provided by Operating Activities
|
5,237,324 | 7,785,487 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Net investment in banker's acceptances
|
(82,149 | ) | - | |||||
|
Advances for purchases of property and equipment
|
||||||||
|
and intangible assets
|
(5,191,385 | ) | (10,454,529 | ) | ||||
|
Purchase of property and equipment
|
(352,362 | ) | (63,852 | ) | ||||
|
Net Cash Used in Investing Activities
|
(5,625,896 | ) | (10,518,381 | ) | ||||
|
Cash Flows from Financing Activity:
|
||||||||
|
Proceeds from issuance of notes payable
|
- | 3,687,996 | ||||||
|
Payments of notes payable
|
- | (3,835,515 | ) | |||||
|
Borrowings from related party
|
595,670 | 227,903 | ||||||
|
Proceeds from exercise of warrants
|
- | 2,583,000 | ||||||
|
Net Cash Provided by Financing Activity
|
595,670 | 2,663,384 | ||||||
|
Effect of Exchange Rate Changes on Cash
|
151,670 | 126,843 | ||||||
|
Net Increase in Cash
|
358,768 | 57,333 | ||||||
|
Cash and Cash Equivalents at Beginning of Year
|
3,692,086 | 3,634,753 | ||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 4,050,854 | $ | 3,692,086 | ||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ | 248,018 | $ | 168,258 | ||||
|
Cash paid for income taxes
|
4,532,592 | 2,839,548 | ||||||
|
Supplemental Noncash Investing and Financing Activities:
|
||||||||
|
Accounts payable for purchases of property and equipment
|
$ | 143,151 | $ | 100,160 | ||||
|
Accounts receivable collected with banker's acceptances
|
6,102,570 | - | ||||||
|
Inventory purchased with banker's acceptances
|
6,102,570 | - | ||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income
|
$ | 19,269,642 | $ | 23,414,347 | ||||
|
Basic weighted-average common shares outstanding
|
43,479,899 | 43,329,554 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Warrants
|
- | 189,348 | ||||||
|
Options
|
- | 13,533 | ||||||
|
Diluted weighted-average common shares outstanding
|
43,479,899 | 43,532,435 | ||||||
|
Basic earnings per share
|
$ | 0.44 | $ | 0.54 | ||||
|
Diluted earnings per share
|
$ | 0.44 | $ | 0.54 | ||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Warrants with exercise prices of $3.00 to $3.80 per share
|
150,000 | 183,333 | ||||||
|
Options with an exercise price of $2.54 to $3.47 per share
|
310,000 | 200,000 | ||||||
|
Total
|
460,000 | 383,333 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Raw materials
|
$ | 24,920,825 | $ | 16,258,346 | ||||
|
Finished goods
|
5,457,833 | 4,130,589 | ||||||
|
Total Inventory
|
$ | 30,378,658 | $ | 20,388,935 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Permit of land use
|
$ | 442,978 | $ | 426,007 | ||||
|
Building
|
2,397,286 | 2,305,445 | ||||||
|
Plant, machinery and equipment
|
6,184,254 | 5,734,222 | ||||||
|
Motor vehicle
|
145,300 | 139,733 | ||||||
|
Office equipment
|
204,552 | 124,817 | ||||||
|
Construction in progress
|
351,571 | 338,103 | ||||||
|
Total
|
9,725,941 | 9,068,327 | ||||||
|
Less: accumulated depreciation
|
(3,391,124 | ) | (2,695,840 | ) | ||||
|
Property and Equipment, net
|
$ | 6,334,817 | $ | 6,372,487 | ||||
|
Asset
|
Life - years
|
|
|
Permit of land use
|
40 - 70
|
|
|
Building
|
20 - 35
|
|
|
Plant, machinery and equipment
|
10
|
|
|
Motor vehicle
|
5 - 10
|
|
|
Office equipment
|
3-5
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Gross carrying amount
|
$ | 6,124,475 | $ | 5,889,844 | ||||
|
Accumulated amortization
|
(3,041,804 | ) | (2,342,081 | ) | ||||
|
Net carrying amount
|
$ | 3,082,671 | $ | 3,547,763 | ||||
|
Year
|
Amount
|
|||
|
2012
|
$ | 605,642 | ||
|
2013
|
606,423 | |||
|
2014
|
591,149 | |||
|
2015
|
590,696 | |||
|
2016
|
416,437 | |||
|
Thereafter
|
272,324 | |||
|
Total
|
$ | 3,082,671 | ||
|
Enterprise Income
|
||
|
Year
|
Tax Rate | |
|
2012
|
15%
|
|
|
2013
|
15%
|
|
|
2014 and after
|
25%
|
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current
|
$ | 3,458,568 | $ | 2,809,615 | ||||
|
Deferred
|
(16,213 | ) | (123,177 | ) | ||||
|
Total income tax expense
|
$ | 3,442,355 | $ | 2,686,438 | ||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Tax at statutory rate of 25%
|
$ | 5,677,999 | $ | 6,525,196 | ||||
|
Non-deductible expenses (non-taxable income)
|
261,122 | 324,258 | ||||||
|
Effect of change in tax rate
|
- | (118,868 | ) | |||||
|
Effect of tax holiday
|
(2,330,566 | ) | (3,610,134 | ) | ||||
|
Change in valuation allowance
|
(166,200 | ) | (434,014 | ) | ||||
|
Income tax expense
|
$ | 3,442,355 | $ | 2,686,438 | ||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Deferred income tax assets:
|
||||||||
|
Allowance for doubtful trade receivables
|
$ | 530,461 | $ | 497,553 | ||||
|
Allowance for doubtful other receivables
|
5,838 | 2,350 | ||||||
|
Expenses not deductible in current year
|
29,927 | 28,781 | ||||||
|
Share based compensation
|
172,911 | 106,208 | ||||||
|
Derivative warrant liability
|
- | 317,648 | ||||||
|
U.S. net operating losses
|
618,236 | 200,791 | ||||||
|
Total deferred income tax assets
|
1,357,373 | 1,153,331 | ||||||
|
Valuation allowance
|
(791,147 | ) | (624,647 | ) | ||||
|
Net deferred income tax asset
|
$ | 566,226 | $ | 528,684 | ||||
|
Deferred income tax liability:
|
||||||||
|
Intangible assets
|
$ | 128,909 | $ | 71,673 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Risk free interest rate
|
- | 2.93 | % | |||||
|
Expected life, in years
|
- | 0.41 | ||||||
|
Expected dividend rate
|
- | 0 | % | |||||
|
Volatility
|
- | 67.21 | % | |||||
|
Fair value
|
- | $ | 934,260 | |||||
|
Fair Value Measurements at
|
||||||||||||||||
|
Reporting Date Using
|
||||||||||||||||
|
Description
|
December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Banker's acceptance notes
|
$ | 83,512 | $ | - | $ | 83,512 | $ | - | ||||||||
|
Total
|
$ | 83,512 | $ | - | $ | 83,512 | $ | - | ||||||||
|
Fair Value Measurements at
|
||||||||||||||||
|
Reporting Date Using
|
||||||||||||||||
|
Description
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Derivatives
|
$ | 934,260 | $ | - | $ | - | $ | 934,260 | ||||||||
|
Total
|
$ | 934,260 | $ | - | $ | - | $ | 934,260 | ||||||||
|
Weighted-
|
|||||||||||||||
|
Weighted-
|
Average
|
||||||||||||||
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term (Years)
|
Value
|
||||||||||||
|
Outstanding at December 31, 2009
|
100,000 | $ | 2.75 | ||||||||||||
|
Granted
|
200,000 | 3.47 | |||||||||||||
|
Exercised
|
(40,000 | ) | 2.75 | ||||||||||||
|
Forfeited
|
(50,000 | ) | 3.47 | ||||||||||||
|
Outstanding at December 31, 2010
|
210,000 | 3.26 | |||||||||||||
|
Granted
|
100,000 | 2.54 | |||||||||||||
|
Exercised
|
- | - | |||||||||||||
|
Forfeited
|
- | - | |||||||||||||
|
Outstanding at December 31, 2011
|
310,000 | $ | 3.03 |
1.22
|
$ |
-
|
|||||||||
|
Exercisable at December 31, 2011
|
210,000 | $ | 3.26 |
1.14
|
$ |
-
|
|||||||||
|
Weighted-
|
||||||||
|
Average
|
||||||||
|
Grant-Date
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Awarded
|
125,000 | $ | 2.54 | |||||
|
Nonvested at December 31, 2011
|
125,000 | $ | 2.54 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|