These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Delaware
|
73-1564807
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
PART I FINANCIAL INFORMATION
|
Page
|
|
Item 1. Financial Statements.
|
1
|
|
Condensed Consolidated Balance Sheets
|
|
|
As of September 30, 2011 and December 31, 2010 (Unaudited)
|
2
|
|
Condensed Consolidated Statements of Operations and Comprehensive Income
|
|
|
For the Three Months and Nine Months Ended September 30, 2011 and 2010 (Unaudited)
|
3
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
For the Nine Months Ended September 30, 2011 and 2010 (Unaudited)
|
4
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
15 |
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
29 |
|
Item 4. Controls and Procedures.
|
29 |
|
PART II OTHER INFORMATION
|
|
|
Item 6. Exhibits
|
30 |
|
Signatures
|
30 |
|
Exhibits/Certifications
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 4,852,740 | $ | 3,692,086 | ||||
|
Banker's acceptances
|
132,170 | - | ||||||
|
Trade accounts receivable, less allowance for doubtful
|
||||||||
|
accounts of $3,221,726 and $3,317,017, respectively
|
68,715,909 | 61,947,737 | ||||||
|
Other receivables, less allowance for doubtful
|
||||||||
|
accounts of $39,070 and $15,669, respectively
|
64,037 | 65,019 | ||||||
|
Advances to suppliers
|
5,265,650 | 5,311,896 | ||||||
|
Inventory
|
26,621,902 | 20,388,935 | ||||||
|
Deferred tax assets
|
518,906 | 528,684 | ||||||
|
Total Current Assets
|
106,171,314 | 91,934,357 | ||||||
|
Advances for purchases of property and equipment and
|
||||||||
|
intangible assets
|
6,133,655 | 4,395,331 | ||||||
|
Property and equipment
, net of accumulated depreciation of
|
||||||||
|
$3,436,182 and $2,695,840, respectively
|
6,209,618 | 6,372,487 | ||||||
|
Intangible assets
, net of accumulated amortization of
|
||||||||
|
$4,974,907 and $2,342,081, respectively
|
30,330,505 | 29,048,766 | ||||||
|
Long-term deferred tax assets
|
274,157 | - | ||||||
|
TOTAL ASSETS
|
$ | 149,119,249 | $ | 131,750,941 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Trade accounts payable
|
$ | 3,121,805 | $ | 4,937,781 | ||||
|
Accrued expenses
|
136,684 | 98,206 | ||||||
|
Accrued taxes payable
|
3,295,015 | 2,386,019 | ||||||
|
Other payables
|
413,696 | 92,077 | ||||||
|
Advances from customers
|
1,667,848 | 1,208,988 | ||||||
|
Other payables - related parties
|
651,563 | 303,644 | ||||||
|
Short-term notes payable
|
3,913,263 | 3,781,119 | ||||||
|
Total Current Liabilities
|
13,199,874 | 12,807,834 | ||||||
|
Long-term deferred tax liability
|
- | 71,673 | ||||||
|
Derivative warrant liability
|
- | 934,260 | ||||||
|
Total Liabilities
|
13,199,874 | 13,813,767 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized;
|
||||||||
|
no shares issued or outstanding
|
- | - | ||||||
|
Common stock, $0.001 par value; 95,000,000 shares authorized;
|
||||||||
|
43,529,557 shares and 43,404,557 shares outstanding, respectively
|
43,530 | 43,405 | ||||||
|
Additional paid-in capital
|
23,391,425 | 23,252,476 | ||||||
|
Retained earnings
|
98,481,501 | 85,017,024 | ||||||
|
Accumulated other comprehensive income
|
14,002,919 | 9,624,269 | ||||||
|
Total Stockholders' Equity
|
135,919,375 | 117,937,174 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 149,119,249 | $ | 131,750,941 | ||||
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||||||||||
|
|
||||||||||||||||
|
AND COMPREHENSIVE INCOME
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenue
|
$ | 20,987,725 | $ | 18,680,390 | $ | 58,708,134 | $ | 50,414,254 | ||||||||
|
Cost of revenue
|
13,472,804 | 11,055,254 | 37,041,618 | 29,610,973 | ||||||||||||
|
Gross profit
|
7,514,921 | 7,625,136 | 21,666,516 | 20,803,281 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling expenses
|
1,006,815 | 449,295 | 2,410,516 | 1,653,763 | ||||||||||||
|
General and administrative expenses
|
2,687,376 | 873,157 | 4,591,270 | 2,420,412 | ||||||||||||
|
Bad debt expense (benefit)
|
(76,187 | ) | 107,186 | (185,463 | ) | 215,707 | ||||||||||
|
Total operating expenses
|
3,618,004 | 1,429,638 | 6,816,323 | 4,289,882 | ||||||||||||
|
Government subsidy income
|
968 | - | 146,415 | 465,663 | ||||||||||||
|
Income from operations
|
3,897,885 | 6,195,498 | 14,996,608 | 16,979,062 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
1,241 | 1,147 | 5,656 | 13,305 | ||||||||||||
|
Interest expense
|
(62,438 | ) | (37,667 | ) | (184,874 | ) | (139,788 | ) | ||||||||
|
Derivative gain
|
- | 429,687 | 934,260 | 1,795,196 | ||||||||||||
|
Net other income
|
(61,197 | ) | 393,167 | 755,042 | 1,668,713 | |||||||||||
|
Income before income taxes
|
3,836,688 | 6,588,665 | 15,751,650 | 18,647,775 | ||||||||||||
|
Income tax expense
|
(544,903 | ) | (674,051 | ) | (2,287,173 | ) | (1,796,749 | ) | ||||||||
|
Net income
|
3,291,785 | 5,914,614 | 13,464,477 | 16,851,026 | ||||||||||||
|
Other comprehensive income - foreign currency
|
||||||||||||||||
|
translation adjustment
|
1,530,661 | 1,774,575 | 4,378,650 | 2,192,273 | ||||||||||||
|
Comprehensive income
|
$ | 4,822,446 | $ | 7,689,189 | $ | 17,843,127 | $ | 19,043,299 | ||||||||
|
Earnings per Share:
|
||||||||||||||||
|
Basic
|
$ | 0.08 | $ | 0.14 | $ | 0.31 | $ | 0.39 | ||||||||
|
Diluted
|
$ | 0.08 | $ | 0.14 | $ | 0.31 | $ | 0.39 | ||||||||
|
CHINA PHARMA HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ | 13,464,477 | $ | 16,851,026 | ||||
|
Depreciation and amortization
|
3,147,930 | 1,271,251 | ||||||
|
Stock based compensation
|
139,074 | 281,587 | ||||||
|
Derivative gain
|
(934,260 | ) | (1,795,196 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Trade accounts receivable
|
(4,532,320 | ) | (4,394,468 | ) | ||||
|
Other receivables
|
3,204 | (69,154 | ) | |||||
|
Advances to suppliers
|
228,319 | (1,495,898 | ) | |||||
|
Inventory
|
(5,435,415 | ) | (5,239,859 | ) | ||||
|
Deferred tax assets
|
(315,153 | ) | (193,953 | ) | ||||
|
Trade accounts payable
|
(1,933,820 | ) | 277,275 | |||||
|
Accrued expenses
|
309,977 | (30,168 | ) | |||||
|
Accrued taxes payable
|
812,897 | 609,646 | ||||||
|
Other payables
|
45,162 | 15,972 | ||||||
|
Advances from customers
|
410,195 | (27,982 | ) | |||||
|
Net Cash Provided by Operating Activities
|
5,410,267 | 6,060,079 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Net investment in banker's acceptances
|
(130,135 | ) | - | |||||
|
Advances for purchases of property and equipment
|
||||||||
|
and intangible assets
|
(1,560,317 | ) | (1,615,399 | ) | ||||
|
Purchase of property and equipment
|
(280,645 | ) | (219,904 | ) | ||||
|
Purchase of intangible assets
|
(2,774,173 | ) | (5,311,961 | ) | ||||
|
Net Cash Used in Investing Activities
|
(4,745,270 | ) | (7,147,264 | ) | ||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from related party loan
|
347,919 | 227,903 | ||||||
|
Proceeds from issuance of notes payable
|
- | 2,934,100 | ||||||
|
Payment of notes payable
|
- | (3,814,330 | ) | |||||
|
Proceeds from exercise of warrants
|
- | 2,583,000 | ||||||
|
Net Cash Provided by Financing Activities
|
347,919 | 1,930,673 | ||||||
|
Effect of Exchange Rate Changes on Cash
|
147,738 | 83,191 | ||||||
|
Net Increase in Cash and Cash Equivalents
|
1,160,654 | 926,679 | ||||||
|
Cash and Cash Equivalents at Beginning of Period
|
3,692,086 | 3,634,753 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 4,852,740 | $ | 4,561,432 | ||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Cash paid for interest
|
$ | 179,467 | $ | 139,494 | ||||
|
Cash paid for income taxes
|
1,554,339 | 1,889,810 | ||||||
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 3,291,785 | $ | 5,914,614 | $ | 13,464,477 | $ | 16,851,026 | ||||||||
|
Basic weighted-average common shares outstanding
|
43,529,557 | 43,393,642 | 43,463,165 | 43,306,075 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Warrants
|
- | - | - | 186,203 | ||||||||||||
|
Options
|
- | 13,533 | - | 11,052 | ||||||||||||
|
Diluted weighted-average common shares outstanding
|
43,529,557 | 43,407,175 | 43,463,165 | 43,503,330 | ||||||||||||
|
Basic earnings per share
|
$ | 0.08 | $ | 0.14 | $ | 0.31 | $ | 0.39 | ||||||||
|
Diluted earnings per share
|
$ | 0.08 | $ | 0.14 | $ | 0.31 | $ | 0.39 | ||||||||
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Warrants with exercise prices of $3.00 to $3.80 per share
|
166,666 | 1,916,666 | 166,666 | 736,111 | ||||||||||||
|
Options with an exercise price of $2.54 to $3.47 per share
|
310,000 | 200,000 | 310,000 | 133,333 | ||||||||||||
|
Total
|
476,666 | 2,116,666 | 476,666 | 869,444 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Raw materials
|
$ | 21,222,383 | $ | 16,258,346 | ||||
|
Finished goods
|
5,399,519 | 4,130,589 | ||||||
|
Total Inventory
|
$ | 26,621,902 | $ | 20,388,935 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Permit of land use
|
$ | 440,896 | $ | 426,007 | ||||
|
Building
|
2,386,017 | 2,305,445 | ||||||
|
Plant, machinery and equipment
|
6,123,744 | 5,734,222 | ||||||
|
Motor vehicle
|
144,617 | 139,733 | ||||||
|
Office equipment
|
200,607 | 124,817 | ||||||
|
Construction in progress
|
349,919 | 338,103 | ||||||
|
Total
|
9,645,800 | 9,068,327 | ||||||
|
Less: accumulated depreciation
|
(3,436,182 | ) | (2,695,840 | ) | ||||
|
Property and Equipment, net
|
$ | 6,209,618 | $ | 6,372,487 | ||||
|
Asset
|
Life - years
|
|
|
Permit of land use
|
40 - 70
|
|
|
Building
|
20 - 35
|
|
|
Plant, machinery and equipment
|
10
|
|
|
Motor vehicle
|
5 - 10
|
|
|
Office equipment
|
3-5
|
|
September 30, 2011
|
||||||||||||
|
Gross Carrying
|
Accumulated
|
|||||||||||
|
Amortized Intangible Assets
|
Amount
|
Amortization
|
Total
|
|||||||||
|
Medical formulas
|
$ | 29,331,811 | $ | 4,676,227 | $ | 24,655,584 | ||||||
|
Patents
|
5,973,601 | 298,680 | 5,674,921 | |||||||||
|
Total
|
$ | 35,305,412 | $ | 4,974,907 | $ | 30,330,505 | ||||||
|
Enterprise Income
|
||
|
Year
|
Tax Rate | |
|
2011
|
15%
|
|
|
2012
|
15%
|
|
|
2013
|
15%
|
|
|
2014 and after
|
25%
|
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Current
|
$ | 876,447 | $ | 722,452 | $ | 2,602,326 | $ | 1,990,702 | ||||||||
|
Deferred
|
(331,544 | ) | (48,401 | ) | (315,153 | ) | (193,953 | ) | ||||||||
|
Net Income Tax Expense
|
$ | 544,903 | $ | 674,051 | $ | 2,287,173 | $ | 1,796,749 | ||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Risk free interest rate
|
- | 2.93 | % | |||||
|
Expected life, in years
|
- | 0.41 | ||||||
|
Expected dividend rate
|
- | 0 | % | |||||
|
Volatility
|
- | 67.21 | % | |||||
|
Fair value
|
- | $ | 934,260 | |||||
|
Fair Value Measurements at
|
||||||||||||||||
|
Reporting Date Using
|
||||||||||||||||
|
Description
|
September 30, 2011
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Banker's acceptance notes
|
$ | 132,170 | $ | - | $ | 132,170 | $ | - | ||||||||
|
Total
|
$ | 132,170 | $ | - | $ | 132,170 | $ | - | ||||||||
|
Fair Value Measurements at
|
||||||||||||||||
|
Reporting Date Using
|
||||||||||||||||
|
Description
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Derivatives
|
$ | 934,260 | $ | - | $ | - | $ | 934,260 | ||||||||
|
Total
|
$ | 934,260 | $ | - | $ | - | $ | 934,260 | ||||||||
|
2011
|
2010
|
|||||||
|
Balance, Beginning of Period
|
$ | 934,260 | $ | 2,523,148 | ||||
|
Derivative gain
|
(934,260 | ) | (1,795,196 | ) | ||||
|
Balance, End of Period
|
$ | - | $ | 727,952 | ||||
|
Three Months Ended September 30th
|
Nine Months Ended September 30th
|
|||||||||||||||||||||||||||
|
2011
|
2010
|
Change
|
% Chg
|
2011
|
2010
|
% Chg
|
||||||||||||||||||||||
|
Revenue
|
$ | 20,987,725 | $ | 18,680,390 | $ | 2,307,335 | 12 | % | $ | 58,708,134 | $ | 50,414,254 | 16 | % | ||||||||||||||
|
Cost of Revenue
|
13,472,804 | 11,055,254 | 2,417,550 | 22 | % | 37,041,618 | 29,610,973 | 25 | % | |||||||||||||||||||
|
Gross Profit
|
7,514,921 | 7,625,136 | (110,215 | ) | -1 | % | 21,666,516 | 20,803,281 | 4 | % | ||||||||||||||||||
|
Selling Expenses
|
1,006,815 | 449,295 | 557,520 | 124 | % | 2,410,516 | 1,653,763 | 46 | % | |||||||||||||||||||
|
General and Admin Expenses
|
2,687,376 | 873,157 | 1,814,219 | 208 | % | 4,591,270 | 2,420,412 | 90 | % | |||||||||||||||||||
|
Bad Debt Expense
|
(76,187 | ) | 107,186 | (183,373 | ) | (185,463 | ) | 215,707 | ||||||||||||||||||||
|
Government Subsidy Income
|
968 | - | 968 | 146,415 | 465,663 | |||||||||||||||||||||||
|
Income from Operations
|
3,897,885 | 6,195,498 | (2,297,613 | ) | -37 | % | 14,996,608 | 16,979,062 | -12 | % | ||||||||||||||||||
|
Net Interest Income (Expense)
|
(61,197 | ) | (36,520 | ) | (24,677 | ) | (179,218 | ) | (126,483 | ) | ||||||||||||||||||
|
Derivative Gain
|
- | 429,687 | (429,687 | ) | 934,260 | 1,795,196 | ||||||||||||||||||||||
|
Income Tax Expense
|
544,903 | 674,051 | (129,148 | ) | -19 | % | 2,287,173 | 1,796,749 | 27 | % | ||||||||||||||||||
|
Net Income
|
$ | 3,291,785 | $ | 5,914,614 | $ | (2,622,829 | ) | -44 | % | $ | 13,464,477 | $ | 16,851,026 | -20 | % | |||||||||||||
|
Basic Net Income per Share
|
$ | 0.08 | $ | 0.14 | $ | (0.06 | ) | -45 | % | $ | 0.31 | $ | 0.39 | -20 | % | |||||||||||||
|
Basic Weighted Average Shares Outstanding
|
43,529,557 | 43,393,642 | 43,463,165 | 43,306,075 | ||||||||||||||||||||||||
|
Diluted Net Income per Share
|
$ | 0.08 | $ | 0.14 | $ | (0.06 | ) | -45 | % | $ | 0.31 | $ | 0.39 | -20 | % | |||||||||||||
|
Diluted Weighted Average Shares Outstanding
|
43,529,557 | 43,407,175 | 43,463,165 | 43,550,300 | ||||||||||||||||||||||||
|
Product Category
|
Three Months Ended September 30
|
Net Change
|
% Change
|
|
|
2011
|
2010
|
|||
|
CNS Cerebral & Cardio Vascular
|
$ 7.2
|
$ 5.9
|
$ 1.3
|
22%
|
|
Anti-Viro/ Infection & Respiratory
|
$ 8.2
|
$ 6.0
|
$ 2.2
|
38%
|
|
Digestive Diseases
|
$ 3.2
|
$ 2.4
|
$ 0.8
|
37%
|
|
Other
|
$ 2.3
|
$ 4.5
|
-$ 2.2
|
-48%
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
1 - 90 days
|
32.2 | % | 36.0 | % | ||||
|
90 - 180 days
|
22.1 | % | 23.4 | % | ||||
|
180 - 365 days
|
30.6 | % | 16.3 | % | ||||
|
365 - 720 days
|
15.1 | % | 24.2 | % | ||||
| 100 | % | 100 | % | |||||
|
For the Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance, Beginning of Year
|
$ | 3,317,017 | $ | 2,718,358 | ||||
|
Bad debt expense (benefit)
|
(185,463 | ) | 215,707 | |||||
|
Foreign currency translation adjustment
|
90,172 | 42,012 | ||||||
|
Balance, End of Year
|
$ | 3,221,726 | $ | 2,976,077 | ||||
|
Product Category
|
Nine Months Ended September 30
|
Net Change
|
% Change
|
|
|
2011
|
2010
|
|||
|
CNS Cerebral & Cardio Vascular
|
$ 18.6
|
$ 16.1
|
$ 2.5
|
16%
|
|
Anti-Viro/ Infection & Respiratory
|
$ 23.3
|
$ 17.6
|
$ 5.7
|
33%
|
|
Digestive Diseases
|
$ 8.4
|
$ 6.3
|
$ 2.1
|
33%
|
|
Other
|
$ 8.3
|
$ 10.4
|
-$ 2.1
|
-20%
|
|
Nine Months Ended September 30th
|
||||||||
|
2011
|
2010
|
|||||||
|
Cashflow from Operations
|
||||||||
|
Net Income
|
13,464,477 | 16,851,026 | ||||||
|
Depreciation & Amortization
|
3,147,930 | 1,271,251 | ||||||
|
Changes in Assets & Liabilities
|
||||||||
|
Account Receivables
|
(4,532,320 | ) | (4,394,468 | ) | ||||
|
Advances to Suppliers
|
228,319 | (1,495,898 | ) | |||||
|
Inventory
|
(5,435,415 | ) | (5,239,859 | ) | ||||
|
Accounts Payable
|
(1,933,820 | ) | 277,275 | |||||
|
Net Cash Provided by Operations
|
5,410,267 | 6,060,079 | ||||||
|
Cashflow from Investing Activties
|
||||||||
|
Advances for purchases of property &
equipment and intangible assets
|
(2,774,173 | ) | (1,615,399 | ) | ||||
|
Purchases of Intangibles
|
(1,560,317 | ) | (5,311,961 | ) | ||||
|
Net Cash Used by Investing Activities
|
(4,745,270 | ) | (7,147,264 | ) | ||||
|
Net Cash Provided by Financing Activities
|
347,919 | 1,930,673 | ||||||
|
Effect of Exchange Rate change on Cash
|
147,738 | 83,191 | ||||||
|
Total Change in Cash
|
1,160,654 | 926,679 | ||||||
|
Cash & Equivalent Beginning Balance
|
3,692,086 | 3,634,753 | ||||||
|
Cash & Equivalent Ending Balance
|
$ | 4,852,740 | $ | 4,561,432 | ||||
|
CHINA PHARMA HOLDINGS, INC.
|
|||
|
Date: November 10, 2011
|
By:
|
/
s/ Zhilin Li
|
|
|
Name: Zhilin Li
|
|||
|
Title: President and Chief Executive Officer
|
|||
|
(principal executive officer)
|
|||
|
Date: November 10, 2011
|
By:
|
/
s/ Frank Waung
|
|
|
Name: Frank Waung
|
|||
|
Title: Chief Financial Officer
|
|||
|
(principal financial officer and principal
|
|||
|
accounting officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|