These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Annual Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
Tennessee
|
62-1765329 | |||
|
State or other jurisdiction of
incorporation or organization
|
(I.R.S. Employer Identification No.) | |||
|
|
||||
|
2525 West End Avenue, Suite 950, Nashville, Tennessee
|
37203 | |||
|
(Address of principal executive offices)
|
(Zip Code) | |||
|
Title of each class
|
Name of each exchange on which registered | |
|
Common stock, no par value
|
Nasdaq Global Select Market |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
| (Do not check if smaller reporting company) |
| Item 1: | Business |
1
2
| Product | Indication | Delivery | Status | |||
|
Acetadote
Ò
|
Acetaminophen Poisoning | Injectable | Marketed | |||
|
Caldolor
Ò
|
Pain and Fever | Injectable | Marketed | |||
|
Kristalose
Ò
|
Chronic and Acute Constipation | Oral Solution | Marketed | |||
3
4
| Study Name |
Number
of Subjects |
Setting | Study Results | |||||
|
Pharmacokinetic Study
|
36 | Healthy volunteers | Similar PK parameters between oral and Caldolor | |||||
|
Adult Safety Study
|
12 | Healthy volunteers | Safe and well-tolerated IV infusion of Caldolor | |||||
|
Sepsis Study IND 32803
(1)
|
455 | Hospitalized patients with severe sepsis | Significant and sustained reduction of temperature in patients with high fever (p<0.01) (3) | |||||
|
Adult Malaria Fever Study
|
6 | Hospitalized adult malaria patients | Significant reduction in temperature over 24 hours of treatment (p=0.002) | |||||
|
Phase III Adult Fever Study
(2)
|
120 | Hospitalized adult febrile patients | Significant, dose-dependent, reduction in temperature supporting 400mg dose (p=0.0003) | |||||
|
Phase III Adult Dose Ranging Pain Study
(2)
|
406 | Hospitalized adult abdominal and orthopedic post-operative patients |
Dose-dependent, morphine sparing
effect (22%) supporting 800mg dose
Significant reduction in pain intensity scores (VAS) (4) over 24 hours of treatment (p=0.001) |
|||||
|
Phase III Adult Abdominal Hysterectomy Pain Study
(2)
|
319 | Hospitalized adult abdominal hysterectomy patients |
Significant, morphine-sparing effect (19%, p <0.001)
Significant reduction in pain intensity scores (VAS) over 24 hours of treatment (p=0.011) |
|||||
| (1) Study data licensed from Vanderbilt University; Cumberland report filed 2003 |
| (2) Pivotal Study |
| (3) P-value <0.05 represents statistical significance |
| (4) Visual Analog Scale |
5
6
7
| | In collaboration with Vanderbilt University, we are currently developing a new palliative treatment for fluid buildup in the lungs of cancer patients. The product candidate is a protein therapeutic being designed to treat pleural effusion, a condition which occurs when cancer spreads to the surface of the lung and chest cavity, causing fluid to accumulate and patients to suffer shortness of breath and chest pain. An estimated 100,000 patients are affected by this condition each year. Vanderbilt University researchers believe they have found a method of treating this condition which may involve less pain, a higher success rate and faster healing time, resulting in significantly shorter hospital stays. | ||
| | In collaboration with the University of Mississippi, we are developing a highly purified, injectable anti-infective used to treat fungal infections in immuno-compromised patients. This product candidates active ingredient is currently FDA-approved in a different formulation, and while it is the therapeutic of choice for infectious disease specialists in treating such fungal infections, it can produce serious side effects related to renal toxicity, often resulting in dosage limitations or discontinued use. University of Mississippi researchers have developed what they believe is a purer and safer form of the anti-infective. | ||
| | In collaboration with the University of Tennessee, we are currently developing a novel asthma therapeutic designed to prevent remodeling of airway smooth muscle to reduce asthmatic reaction in pediatric patients. Airway remodeling occurs when the cells or muscles that line the airway become inflamed and can result in decreased lung function. University of Tennessee researchers believe they have found a treatment that can reduce, or even prevent, asthma attacks in children. | ||
| | In collaboration with Vanderbilt University, we recently signed an agreement to develop a novel treatment to improve renal function in patients with hepatorenal syndrome, a condition where kidneys fail suddenly due to cirrhosis of the liver. The product candidate may markedly reduce renal blood flow in association with acute kidney failure. |
8
| | creating clinical development strategies; | ||
| | designing and monitoring our clinical trials; | ||
| | creating case report forms and other study-related documents; | ||
| | overseeing clinical work contracted to third parties; and | ||
| | overseeing CET grant funding proposals. |
| | preparing and submitting NDAs and fulfilling post-approval marketing commitments; | ||
| | maintaining investigational and marketing applications through the submission of appropriate reports; | ||
| | submitting supplemental applications for additional label indications, product line extensions and manufacturing improvements; | ||
| | evaluating regulatory risk profiles for product acquisition candidates, including compliance with manufacturing, labeling, distribution and marketing regulations; | ||
| | monitoring applicable third-party service providers for quality and compliance with current Good Manufacturing Practices, Good Laboratory Practices, and Good Clinical Practices, and performing periodic audits of such vendors; and | ||
| | maintaining systems for document control, product and process change control, customer complaint handling, product stability studies and annual drug product reviews. |
9
10
| | In July 2000, we established an international manufacturing alliance with a predecessor to Hospira Australia Pty. Ltd., or Hospira. Hospira sources active pharmaceutical ingredients, or APIs, and manufactures Caldolor for us under an agreement that expires in June 2014, subject to early termination upon 45 days prior notice in the event of uncured material breach by us or Hospira. The agreement will automatically renew for successive three-year terms unless Hospira or we provide at least 12 months prior written notice of non-renewal. Under the agreement, we pay Hospira a transfer price per unit of Caldolor supplied. In addition, we reimburse Hospira for agreed-upon development, regulatory and inspection and audit costs. We have granted Hospira a right of first negotiation for manufacture and distribution of all future pharmaceutical products we intend to sell in Australia, New Zealand, Canada and mutually agreed Southeast Asian and Latin American countries. | ||
| | Bioniche Teoranta, or Bioniche, sources APIs and manufactures Acetadote for us for sale in the U.S. at its FDA-approved manufacturing facility in Ireland. Our relationship with Bioniche began in January 2002. Bioniche manufactures and packages Acetadote for us, and we purchase Acetadote from Bioniche pursuant to an agreement expiring in January 2011. This agreement is subject to early termination upon prior written notice in the event of an uncured material default by us or Bioniche. We have an option to renew the agreement for a five-year term upon expiration. Under the agreement, we pay Bioniche a transfer price per unit of Acetadote supplied, which transfer price is subject to annual adjustment, and a percentage royalty in the mid-single digits throughout the term of the agreement based on our net sales of the product. In addition, we are required to purchase minimum quantities of Acetadote. | ||
| | Inalco S.p.A. and Inalco Biochemicals, Inc., or collectively Inalco, from which we licensed exclusive U.S. commercialization rights to Kristalose in April 2006, source APIs and supply us with the product under an agreement that expires in 2021. The agreement renews automatically for successive three-year terms unless we or Inalco provide written notice of intent not to renew at least 12 months prior to expiration of a term. Either we or Inalco may terminate this agreement upon at least 45 days prior written notice in the event of uncured material breach. Under the agreement, we are required to pay Inalco a transfer price per unit of Kristalose supplied and a percentage royalty in the low to mid single-digits throughout the term of the agreement based on our net sales of Kristalose. We are required to purchase minimum quantities of Kristalose. | ||
| | We entered into an agreement with Bayer Healthcare, LLC, or Bayer, in February 2008 for the manufacture of Caldolor and Acetadote. The agreement expires in February 2013, subject to early termination upon 30 days prior written notice in the event of uncured material breach by us or Bayer. The agreement will automatically renew for successive one-year terms unless Bayer or we provide at least six months prior written notice of non-renewal. Under the agreement, we pay Bayer a transfer price per each unit of Caldolor or Acetadote supplied. In addition, we pay Bayer for agreed upon development costs. |
11
12
| | product attributes such as efficacy, safety, ease-of-use and cost-effectiveness; | ||
| | brand awareness and recognition driven by sales and marketing and distribution capabilities; | ||
| | intellectual property and other exclusivity rights; | ||
| | availability of resources to build and maintain developmental and commercial capabilities; | ||
| | successful business development activities; | ||
| | extent of third-party reimbursements; and | ||
| | establishment of advantageous collaborations to conduct development, manufacturing or commercialization efforts. |
| | Morphine, the most commonly used product for the treatment of acute, post-operative pain, is manufactured and distributed by several generic pharmaceutical companies. | ||
| | DepoDur Ò is an extended release injectable formulation of morphine that is marketed by EKR Therapeutics, Inc. | ||
| | Other generic injectable opioids, including fentanyl, meperidine and hydromorphone, address this market. | ||
| | Ketorolac (brand name Toradol Ò ), an injectable NSAID, is also manufactured and distributed by several generic pharmaceutical companies. |
13
| | completion of pre-clinical laboratory and animal testing; |
| | the submission to the FDA of an investigational new drug application, or IND, which must be evaluated and found acceptable by the FDA before human clinical trials may commence; |
| | performance of adequate and well-controlled human clinical trials to establish the safety and efficacy of the proposed drug for its intended use; and |
| | submission and approval of an NDA. |
14
15
16
| | The prices of our products relative to other drugs or competing treatments; |
| | Any unfavorable publicity concerning us, our products, or the markets for these products such as information concerning product contamination or other safety issues in either of our product markets, whether or not directly involving our products; |
| | Perception by physicians and other members of the healthcare community of the safety or efficacy of our products or competing products; |
| | Regulatory developments related to our marketing and promotional practices or the manufacture or continued use of our products; |
| | The inability of the orphan drug designation of Acetadote (under which the FDA granted seven years marketing exclusivity for intravenous treatment of moderate to severe acetaminophen overdose) to prevent development and marketing of a different product that competes with Acetadote; | ||
| | Changes in intellectual property protection available for our products or competing treatments; | ||
| | The availability and level of third-party reimbursement for sales of our products; and | ||
| | The continued availability of adequate supplies of our products to meet demand. |
17
| | fines and civil penalties; | ||
| | suspension of production or distribution; | ||
| | suspension or delay in product approval; | ||
| | product seizure or recall; and | ||
| | withdrawal of product approval. |
| | Cardinal Health Specialty Pharmaceutical Services, a logistics and fulfillment company and business unit of Cardinal, which warehouses and ships our marketed products; |
| | Ventiv Commercial Services, LLC, which provides a field sales force that is the primary selling team for Kristalose; and |
| | Vanderbilt University and the Tennessee Technology Development Corporation, co-owners with us of CET, and the universities that collaborate with us in connection with CETs research and development programs. |
18
19
20
| | CET investigates early-stage products, which have the greatest risk of failure prior to FDA approval and commercialization; |
| | In some programs, we do not have pre-set rights to product candidates developed by CET. We would need to agree with CET and its collaborators on the terms of any product licensed to, or acquired by, us; |
| | We rely principally on government grants to fund CETs research and development programs. If these grants were no longer available, we or our co-owners might be unable or unwilling to fund CET operations at current levels or at all; |
| | We may become involved in disputes with our co-owners regarding CET policy or operations, such as how best to deploy CET assets or which product opportunities to pursue. Disagreement could disrupt or halt product development; and |
| | CET may disagree with one of the various universities with which CET is collaborating on research. A disagreement could disrupt or halt product development. |
21
| | decreased demand for our products; | ||
| | injury to our reputation; | ||
| | withdrawal of clinical trial participants; | ||
| | significant litigation costs; | ||
| | substantial monetary awards to or costly settlement with patients; | ||
| | product recalls; | ||
| | loss of revenue; and | ||
| | the inability to commercialize our product candidates. |
22
23
24
| | new product launches, which could increase revenues but also increase sales and marketing expenses; | ||
| | acquisition activity and other charges (such as for inventory expiration); |
| | increases in research and development expenses resulting from the acquisition of a product candidate that requires significant additional development; |
| | changes in the competitive, regulatory or reimbursement environment, which could drive down revenues or drive up sales and marketing or compliance costs; and |
| | unexpected product liability or intellectual property claims and lawsuits. |
25
26
| | the authorization of undesignated preferred stock, the terms of which may be established and shares of which may be issued without shareholder approval; |
| | advance notice procedures required for shareholders to nominate candidates for election as directors or to bring matters before an annual meeting of shareholders; |
| | limitations on persons authorized to call a special meeting of shareholders; | ||
| | a staggered board of directors; | ||
| | a restriction prohibiting shareholders from removing directors without cause; |
| | a requirement that vacancies in directorships are to be filled by a majority of the directors then in office and the number of directors is to be fixed by the board of directors; and |
| | no cumulative voting. |
27
| | legislative, regulatory or other changes in the healthcare industry at the local, state or federal level which increase the costs of, or otherwise affect our operations; |
| | changes in reimbursement available to us by government or private payers, including changes in Medicare and Medicaid payment levels and availability of third-party insurance coverage; |
| | competition; and |
| | changes in national or regional economic conditions, including changes in interest rates and availability and cost of capital to us. |
28
| High | Low | |||||||
|
Fiscal year ended December 31, 2009:
|
||||||||
|
Fourth quarter
|
$ | 16.77 | $ | 11.78 | ||||
29
| Total Number of Shares | ||||||||||||||||
| (or Units) Purchased as | Maximum Number (or Approximate | |||||||||||||||
| Total Number of | Part of Publicly | Dollar Value) of Shares (or Units) | ||||||||||||||
| Shares (or Units) | Average Price Paid | Announced Plans or | that May Yet Be Purchased Under the | |||||||||||||
| Period | Purchased | per Share (or Unit) | Programs | Plans or Programs | ||||||||||||
| | | | | | ||||||||||||||||
|
October 1 October 31
|
| | | | ||||||||||||
|
November 1 November 30
|
| | | | ||||||||||||
|
December 1 December 31
|
25,739 | $ | 13.59 | | | |||||||||||
|
|
||||||||||||||||
|
Total
|
25,739 | |||||||||||||||
|
|
||||||||||||||||
30
| Years Ended December 31, | ||||||||||||||||||||
| Statement of income data: | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||
|
Net revenues
|
$ | 43,537 | $ | 35,075 | $ | 28,064 | $ | 17,815 | $ | 10,690 | ||||||||||
|
Cost of products sold
|
4,137 | 3,046 | 2,670 | 2,399 | 533 | |||||||||||||||
|
Selling and marketing
|
20,194 | 14,387 | 10,053 | 7,349 | 5,647 | |||||||||||||||
|
Research and development
|
4,993 | 4,429 | 3,694 | 2,233 | 1,158 | |||||||||||||||
|
General and administrative
|
7,643 | 5,140 | 4,138 | 2,999 | 2,588 | |||||||||||||||
|
Other operating expenses
|
794 | 791 | 783 | 612 | 13 | |||||||||||||||
|
Operating income
|
5,777 | 7,282 | 6,725 | 2,224 | 750 | |||||||||||||||
|
Earnings per share basic
|
$ | 0.22 | $ | 0.47 | $ | 0.40 | $ | 0.45 | $ | 0.21 | ||||||||||
|
Earnings per share diluted
|
$ | 0.17 | $ | 0.29 | $ | 0.24 | $ | 0.27 | $ | 0.12 | ||||||||||
| As of December 31, | ||||||||||||||||||||
| Balance sheet data: | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 78,702 | $ | 11,830 | $ | 10,815 | $ | 6,255 | $ | 5,536 | ||||||||||
|
Working capital
|
74,549 | 10,104 | 6,669 | 3,945 | 5,640 | |||||||||||||||
|
Total assets
|
103,724 | 31,119 | 28,919 | 26,481 | 10,173 | |||||||||||||||
|
Total long-term debt and other long-term
obligations (including current portion)
|
20,155 | 7,666 | 7,623 | 10,543 | 2,398 | |||||||||||||||
|
Convertible preferred stock
|
| 2,604 | 2,743 | 2,743 | 2,743 | |||||||||||||||
|
Retained earnings (accumulated deficit)
|
4,542 | 1,451 | (3,316 | ) | (7,360 | ) | (11,764 | ) | ||||||||||||
|
Total equity
|
72,221 | 17,555 | 16,746 | 11,126 | 6,234 | |||||||||||||||
31
32
| 2009 | 2008 | 2007 | ||||||||||
|
Balance at January 1
|
$ | 1,040,203 | $ | 738,362 | $ | 742,678 | ||||||
|
Current Provision
|
3,436,208 | 1,690,134 | 1,194,869 | |||||||||
|
Current Provision for Prior Period Sales
|
75,589 | (73,960 | ) | (44,252 | ) | |||||||
|
Actual Returns/Credits
|
(2,688,988 | ) | (1,314,333 | ) | (1,154,933 | ) | ||||||
|
|
||||||||||||
|
Balance at December 31
|
$ | 1,863,012 | $ | 1,040,203 | $ | 738,362 | ||||||
|
|
||||||||||||
33
| | the contractual terms with customers; | ||
| | analysis of historical levels of discounts, returns, chargebacks and rebates; | ||
| | communications with customers; |
| | purchased information about the rate of prescriptions being written and the level of inventory remaining in the distribution channel, if known; and |
| | expectations about the market for each product, including any anticipated introduction of competitive products. |
34
| 2009 | 2008 | 2007 | ||||||||||
| | | | | ||||||||||||
|
Dividend yield
|
| % | | % | | % | ||||||
|
Expected term (in years)
|
3.7 6.2 | 3.5 6.0 | 5.5 6.4 | |||||||||
|
Expected volatility
|
50% 52 | % | 49% 51 | % | 58% 64 | % | ||||||
|
Risk-free interest rate
|
1.4% 2.7 | % | 3.1 | % | 4.6% 4.8 | % | ||||||
| The following assumptions were used in calculating the fair value of nonemployee options granted during 2009, 2008 and 2007: | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Dividend yield
|
| % | | % | | % | ||||||
|
Expected term (in years)
|
2.3 10 | 10 | 10 | |||||||||
|
Expected volatility
|
51% 67 | % | 68 | % | 74 | % | ||||||
|
Risk-free interest rate
|
1.1% 2.7 | % | 3.7 | % | 4.8 | % | ||||||
35
36
37
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (in thousands) | ||||||||||||
|
Cash provided by (used in):
|
||||||||||||
|
Operating activities
|
$ | 405 | $ | 6,397 | $ | 8,627 | ||||||
|
Investing activities
|
(712 | ) | (134 | ) | (163 | ) | ||||||
|
Financing activities
|
67,180 | (5,248 | ) | (3,904 | ) | |||||||
|
|
||||||||||||
|
Net increase in cash and cash equivalents
(1)
|
$ | 66,872 | $ | 1,015 | $ | 4,559 | ||||||
|
|
||||||||||||
| (1) | The sum of the individual amounts may not agree due to rounding. |
38
39
| Payments Due by Year | ||||||||||||||||||||||||
| Contractual obligations | Total (1) | 2010 | 2011 | 2012 | 2013 | 2014+ | ||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
|
Amounts reflected in the balance sheet:
|
||||||||||||||||||||||||
|
Term loan
(2)
|
$ | 18,000 | $ | 9,062 | $ | 6,000 | $ | 2,938 | | | ||||||||||||||
|
Line of credit
|
1,826 | | | 1,826 | | | ||||||||||||||||||
|
Estimated interest on debt
(3)
|
1,575 | 919 | 488 | 167 | | | ||||||||||||||||||
|
Other cash obligations not reflected on the
balance sheet:
|
||||||||||||||||||||||||
|
Operating leases
|
1,088 | 559 | 138 | 93 | 96 | 201 | ||||||||||||||||||
|
Purchase obligations
(4)
|
544 | 452 | 69 | 17 | 4 | 1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
(1)
|
$ | 23,032 | $ | 10,992 | $ | 6,695 | $ | 5,042 | $ | 101 | $ | 203 | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | The sum of the individual amounts may not agree due to rounding. | |
| (2) | The term debt is payable in quarterly installments of $1.5 million beginning in March 2010. In addition to the scheduled quarterly payments, we must make an additional principal payment within 120 days of the end of the year equal to the Excess Cash Flows, as defined in the agreement. At December 31, 2009, the Excess Cash Flow payment was $3.1 million and is included in the 2010 amount above. | |
| (3) | Represents the estimated interest payments on our line of credit and term loan based on the December 31, 2009 interest rate of LIBOR plus an applicable margin, or 5.73%. Interest payments are due and payable quarterly in arrears. The line of credit becomes due and payable in December 2012. Estimated interest for the line of credit is based on the assumption of a consistent outstanding balance. | |
| (4) | Represents minimum purchase obligations under Kristalose and Acetadote manufacturing agreements. Beginning in January 2013 and continuing through the life of the agreement, which expires in 2021, our minimum purchases for Kristalose will be based on not less than 25% of each prior years purchases. |
40
41
|
|
42
| Page Number | ||||
| F-1 | ||||
| F-2 | ||||
| F-3 | ||||
| F-4 | ||||
| F-5 | ||||
| F-6 | ||||
|
|
||||
|
(2) Financial Statement Schedule
|
||||
|
|
||||
| F-25 | ||||
| Exhibit | ||
| Number | Description | |
| 3.1 |
Third Amended and Restated Charter of Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 19 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on July 17, 2009
|
|
|
|
||
| 3.2 |
Second Amended and Restated Bylaws of Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 19 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on July 17, 2009
|
|
|
|
||
| 4.1 |
Specimen Common Stock Certificate of Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 5 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on August 6, 2007
|
|
|
|
||
| 4.2 |
Warrant to Purchase Common Stock of Cumberland Pharmaceuticals
Inc., issued to Bank of America, N.A. on October 21, 2003,
incorporated herein by reference to the corresponding exhibit to
the Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 1, 2007
|
|
|
|
||
| 4.3 |
Stock Purchase Warrant, issued to S.C.O.U.T. Healthcare Fund L.P.
on April 15, 2004, incorporated herein by reference to the
corresponding exhibit to Amendment No. 1 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on June 22, 2007
|
|
|
|
||
| 4.4 |
Warrant to Purchase Common Stock of Cumberland Pharmaceuticals
Inc., issued to Bank of America, N.A. on April 6, 2006,
incorporated herein by reference to the corresponding exhibit to
the Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 1, 2007
|
|
|
|
||
| 4.5# |
Form of Option Agreement under 1999 Stock Option Plan of
Cumberland Pharmaceuticals Inc., incorporated herein by reference
to the corresponding exhibit to the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on May 1, 2007
|
|
|
|
||
| 4.6.1# |
Form of Incentive Stock Option Agreement under 2007 Long-Term
Incentive Compensation Plan of Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 3 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 11,
2007
|
|
|
|
||
| 4.6.2# |
Form of Nonstatutory Stock Option Agreement under 2007 Long-Term
Incentive Compensation Plan of Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 3 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 11,
2007
|
43
| Exhibit | ||
| Number | Description | |
| 4.7# |
Form of Nonstatutory Stock Option Agreement under 2007 Directors
Compensation Plan of Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 3 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July
11, 2007
|
|
|
|
||
| 4.8 |
Warrant to Purchase Common Stock of Cumberland Pharmaceuticals
Inc., issued to Bank of America, N.A. on July 22, 2009, filed
herewith
|
|
|
|
||
| 10.1 |
Manufacturing and Supply Agreement for N-Acetylcysteine, dated
January 15, 2002, by and between Bioniche Life Sciences, Inc. and
Cumberland Pharmaceuticals Inc., incorporated herein by reference
to the corresponding exhibit to Amendment No. 5 of the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on August 6, 2007
|
|
|
|
||
| 10.2 |
Novation Agreement, dated January 27, 2006, by and among Bioniche
Life Sciences, Inc., Bioniche Pharma Group Ltd., and Cumberland
Pharmaceuticals Inc., incorporated herein by reference to the
corresponding exhibit to the Registrants Registration Statement
on Form S-1 (File No. 333-142535) as filed with the SEC on May 1,
2007
|
|
|
|
||
| 10.3 |
First Amendment to Manufacturing and Supply Agreement for
N-Acetylcysteine, dated November 16, 2006, by and between
Bioniche Teoranta and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 3 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 11,
2007
|
|
|
|
||
| 10.3.1 |
Second Amendment to Manufacturing and Supply Agreement for
N-Acetylcysteine, dated March 25, 2008, by and between Bioniche
Teoranta and Cumberland Pharmaceuticals Inc., incorporated herein
by reference to the corresponding exhibit to Amendment No. 10 of
the Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 21, 2008
|
|
|
|
||
| 10.4 |
Cardinal Health Contract Sales and Services for Cumberland
Pharmaceuticals Inc. Dedicated Sales Force Agreement, dated May
16, 2006, by and between Cardinal Health PTS, LLC and Cumberland
Pharmaceuticals Inc., incorporated herein by reference to the
corresponding exhibit to Amendment No. 3 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on July 11, 2007
|
|
|
|
||
| 10.5 |
First Amendment to Contract Sales and Service Agreement, dated
July 19, 2006, by and between Cardinal Health PTS, LLC and
Cumberland Pharmaceuticals Inc., incorporated herein by reference
to the corresponding exhibit to Amendment No. 3 of the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on July 11, 2007
|
|
|
|
||
| 10.6 |
Second Amendment to Contract Sales and Service Agreement, dated
June 1, 2007, by and between Cumberland Pharmaceuticals Inc. and
Inventiv Commercial Services, LLC, as successor in interest to
Cardinal Health PTS, LLC, incorporated herein by reference to the
corresponding exhibit to Amendment No. 3 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on July 11, 2007
|
|
|
|
||
| 10.6.1 |
Third Amendment to Contract Sales and Service Agreement, dated
March 26, 2008, by and between Cumberland Pharmaceuticals Inc.
and Ventiv Commercial Services, LLC, incorporated herein by
reference to the corresponding exhibit to Amendment No. 10 of the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 21, 2008
|
|
|
|
||
| 10.6.2 |
Fourth Amendment to Service Agreement, dated April 1, 2009, by
and between Ventiv Commercial Services, LLC and Cumberland
Pharmaceuticals Inc., incorporated herein by reference to the
corresponding exhibit to Amendment No. 18 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on May 12, 2009
|
|
|
|
||
| 10.7 |
Distribution Services Agreement, dated August 3, 2000, by and
between CORD Logistics, Inc. and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 13 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on August
12, 2008
|
|
|
|
||
| 10.8 |
Strategic Alliance Agreement, dated July 21, 2000, by and between
F.H. Faulding & Co. Limited and Cumberland Pharmaceuticals Inc.,
including notification of assignment from F.H. Faulding & Co.
Limited to Mayne Pharma Pty Ltd., dated April 16, 2002,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 4 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 23,
2007
|
44
| Exhibit | ||
| Number | Description | |
| 10.9 |
Kristalose Agreement, dated April 7, 2006, by and among Inalco
Biochemicals, Inc., Inalco S.p.A., and Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 3 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on July 11, 2007
|
|
|
|
||
| 10.9.1 |
Amendment to Kristalose Agreement, dated April 3, 2008, by and
between Inalco S.p.A., Inalco Biochemicals, Inc., and Cumberland
Pharmaceuticals Inc., incorporated herein by reference to the
corresponding exhibit to Amendment No. 10 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on May 21, 2008
|
|
|
|
||
| 10.9.2 |
Second Amendment to Kristalose Agreement, dated July 1, 2008, by
and among Inalco Biochemicals, Inc., Inalco S.p.A., and
Cumberland Pharmaceuticals Inc., incorporated herein by reference
to the corresponding exhibit to Amendment No. 13 of the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on August 12, 2008
|
|
|
|
||
| 10.9.3 |
Third Amendment to Kristalose Agreement, dated April 6, 2009, by
and between Inalco S.p.A., Inalco Biochemicals, Inc., and
Cumberland Pharmaceuticals Inc., incorporated herein by reference
to the corresponding exhibit to Amendment No. 18 of the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 12, 2009
|
|
|
|
||
| 10.10 |
License Agreement, dated May 28, 1999, by and between Vanderbilt
University and Cumberland Pharmaceuticals Inc., incorporated
herein by reference to the corresponding exhibit to Amendment No.
3 of the Registrants Registration Statement on Form S-1 (File
No. 333-142535) as filed with the SEC on July 11, 2007
|
|
|
|
||
| 10.11# |
Employment Agreement effective as of January 1, 2009 by and
between A.J. Kazimi and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 15 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on February
18, 2009
|
|
|
|
||
| 10.12# |
Employment Agreement effective as of January 1, 2009 by and
between Jean W. Marstiller and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 15 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on February
18, 2009
|
|
|
|
||
| 10.13# |
Employment Agreement effective as of January 1, 2009 by and
between Leo Pavliv and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 15 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on February
18, 2009
|
|
|
|
||
| 10.13.1# |
Amendment dated June 30, 2009 to Employment Agreement by and
between Leo Pavliv and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 19 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 17,
2009
|
|
|
|
||
| 10.15# |
Employment Agreement effective as of January 1, 2009 by and
between David L. Lowrance and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 15 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on February
18, 2009
|
|
|
|
||
| 10.16 |
Fourth Amended and Restated Loan Agreement by and between
Cumberland Pharmaceuticals Inc. and Bank of America, N.A., dated
July 22, 2009, incorporated herein by reference to the
corresponding exhibit to Amendment No. 20 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on July 29, 2009
|
|
|
|
||
| 10.17# |
1999 Stock Option Plan of Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to the corresponding exhibit to
the Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 1, 2007
|
|
|
|
||
| 10.18# |
2007 Long-Term Incentive Compensation Plan of Cumberland
Pharmaceuticals Inc., incorporated herein by reference to of the
corresponding exhibit to Amendment No. 1 of the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on June 22, 2007
|
|
|
|
||
| 10.19# |
2007 Directors Compensation Plan of Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 1 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on June 22, 2007
|
45
| Exhibit | ||
| Number | Description | |
| 10.20 |
Form of Indemnification Agreement between Cumberland
Pharmaceuticals Inc. and all members of its Board of Directors,
incorporated herein by reference to the corresponding exhibit to
the Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 1, 2007
|
|
|
|
||
| 10.21 |
Lease Agreement, dated September 10, 2005, by and between
Nashville Hines Development, LLC and Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 3 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on July 11, 2007
|
|
|
|
||
| 10.21.1 |
First Amendment to Office Lease Agreement, dated April 25, 2008,
by and between 2525 West End, LLC (successor in interest to
Nashville Hines Development LLC) and Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 10 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on May 21, 2008
|
|
|
|
||
| 10.22.1 |
Sublease Agreement, dated December 14, 2006, by and between
Robert W. Baird & Co. Incorporated and Cumberland Pharmaceuticals
Inc., incorporated herein by reference to the corresponding
exhibit to Amendment No. 3 of the Registrants Registration
Statement on Form S-1 (File No. 333-142535) as filed with the SEC
on July 11, 2007
|
|
|
|
||
| 10.22.2 |
Addendum to Sublease Agreement, dated May 5, 2007, by and between
Robert W. Baird & Co. Incorporated and Cumberland Pharmaceuticals
Inc. and consented to by Nashville Hines Development, LLC,
incorporated herein by reference to the corresponding exhibit to
Amendment No. 3 of the Registrants Registration Statement on
Form S-1 (File No. 333-142535) as filed with the SEC on July 11,
2007
|
|
|
|
||
| 10.23 |
Amended and Restated Lease Agreement, dated November 11, 2004, by
and between The Gateway to Nashville LLC and Cumberland Emerging
Technologies, Inc., incorporated herein by reference to the
corresponding exhibit to the Registrants Registration Statement
on Form S-1 (File No. 333-142535) as filed with the SEC on May 1,
2007
|
|
|
|
||
| 10.24 |
First Amendment to Amended and Restated Lease Agreement, dated
August 23, 2005, by and between The Gateway to Nashville LLC and
Cumberland Emerging Technologies, Inc., incorporated herein by
reference to the corresponding exhibit to the Registrants
Registration Statement on Form S-1 (File No. 333-142535) as filed
with the SEC on May 1, 2007
|
|
|
|
||
| 10.24.1 |
Second Amendment to Amended and Restated Lease Agreement, dated
January 9, 2006, by and between The Gateway to Nashville LLC and
Cumberland Emerging Technologies, Inc., incorporated herein by
reference to Amendment No. 10 of the corresponding exhibit to the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 21, 2008
|
|
|
|
||
| 10.25 |
Manufacturing Agreement, dated February 6, 2008, by and between
Bayer HealthCare, LLC, and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to Amendment No. 12 of the
corresponding exhibit to the Registrants Registration Statement
on Form S-1 (File No. 333-142535) as filed with the SEC on June
20, 2008
|
|
|
|
||
| 10.26# |
Employment Agreement effective as of July 1, 2009 by and between
Martin E. Cearnal and Cumberland Pharmaceuticals Inc.,
incorporated herein by reference to Amendment No. 19 of the
corresponding exhibit to the Registrants Registration Statement
on Form S-1 (File No. 333-142535) as filed with the SEC on July
17, 2009
|
|
|
|
||
| 21 |
Subsidiaries of Cumberland Pharmaceuticals Inc., incorporated
herein by reference to the corresponding exhibit to the
Registrants Registration Statement on Form S-1 (File No.
333-142535) as filed with the SEC on May 1, 2007
|
|
|
|
||
| 23.1 |
Consent of KPMG LLP
|
|
|
|
||
| 31.1 |
Certification of Chief Executive Officer Pursuant to Rule
13-14(a) of the Securities Exchange Act of 1934 as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
| 31.2 |
Certification of Chief Financial Officer Pursuant to Rule
13-14(a) of the Securities Exchange Act of 1934 as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
| 32.1 |
Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| # | Indicates a management contract or compensatory plan. | |
| | Confidential treatment has been granted for portions of this exhibit. These portions have been omitted from the Registration Statement and submitted separately to the Securities and Exchange Commission. | |
| | Confidential treatment has been requested for portions of this exhibit. These portions have been omitted from the Registration Statement and submitted separately to the Securities and Exchange Commission. |
46
|
CUMBERLAND PHARMACEUTICALS INC.
|
||||
| By: | /s/ A. J. Kazimi | |||
| A. J. Kazimi | ||||
|
Chief Executive Officer
(Principal Executive Officer) |
||||
| Signature | Title | Date | ||
|
/s/ A. J. Kazimi
A.J. Kazimi
|
Chairman and CEO
(Principal Executive Officer and Director) |
March 19, 2010 | ||
|
|
||||
|
/s/ David L. Lowrance
|
Vice President and CFO
(Principal Financial and Accounting Officer) |
March 19, 2010 | ||
|
|
||||
|
/s/ Robert G. Edwards
|
Director | March 19, 2010 | ||
|
|
||||
|
|
||||
|
/s/ Thomas R. Lawrence
|
Director | March 19, 2010 | ||
|
|
||||
|
|
||||
|
/s/ Lawrence W. Greer
|
Director | March 19, 2010 | ||
|
|
||||
|
|
||||
|
/s/ Martin E. Cearnal
|
Director | March 19, 2010 | ||
|
|
||||
47
F-1
| ASSETS | 2009 | 2008 | ||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 78,701,682 | $ | 11,829,551 | ||||
|
Accounts receivable, net of allowances
|
6,176,585 | 3,129,347 | ||||||
|
Inventories
|
4,822,873 | 1,762,776 | ||||||
|
Prepaid and other current assets
|
2,746,259 | 481,312 | ||||||
|
Deferred tax assets
|
726,196 | 507,212 | ||||||
|
|
||||||||
|
Total current assets
|
93,173,595 | 17,710,198 | ||||||
|
Property and equipment, net
|
918,412 | 432,413 | ||||||
|
Intangible assets, net
|
7,956,009 | 8,528,732 | ||||||
|
Deferred tax assets
|
1,306,514 | 1,000,031 | ||||||
|
Other assets
|
369,790 | 3,447,813 | ||||||
|
|
||||||||
|
Total assets
|
$ | 103,724,320 | $ | 31,119,187 | ||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of long-term debt
|
$ | 9,061,973 | $ | 1,250,000 | ||||
|
Current portion of other long-term obligations
|
144,828 | 457,915 | ||||||
|
Accounts payable
|
5,632,796 | 3,257,164 | ||||||
|
Other accrued liabilities
|
3,784,777 | 2,640,855 | ||||||
|
|
||||||||
|
Total current liabilities
|
18,624,374 | 7,605,934 | ||||||
|
Revolving line of credit
|
1,825,951 | 1,825,951 | ||||||
|
Long-term debt, excluding current portion
|
8,938,027 | 3,750,000 | ||||||
|
Other long-term obligations, excluding current portion
|
184,632 | 382,487 | ||||||
|
|
||||||||
|
Total liabilities
|
29,572,984 | 13,564,372 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable common stock
|
1,930,000 | | ||||||
|
Shareholders equity:
|
||||||||
|
Cumberland Pharmaceuticals Inc. shareholders equity:
|
||||||||
|
Convertible preferred stock no par value; 3,000,000 shares authorized; 812,749 shares
issued and outstanding as of December 31, 2008
|
| 2,604,070 | ||||||
|
Common stock no par value; 100,000,000 shares authorized; 20,180,486
(1)
and 9,903,047
shares issued and outstanding as of December 31, 2009 and 2008, respectively
|
67,711,746 | 13,500,034 | ||||||
|
Retained earnings
|
4,542,126 | 1,450,711 | ||||||
|
|
||||||||
|
Total shareholders equity
|
72,253,872 | 17,554,815 | ||||||
|
|
||||||||
|
Noncontrolling interests
|
(32,536 | ) | | |||||
|
|
||||||||
|
Total equity
|
72,221,336 | 17,554,815 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 103,724,320 | $ | 31,119,187 | ||||
|
|
||||||||
| (1) | Number of shares issued and outstanding represents total shares of common stock regardless of classification on the | |
| consolidated balance sheet. The number of shares of redeemable common stock as of December 31, 2009 was 142,016. |
F-2
| 2009 | 2008 | 2007 | ||||||||||
|
Revenues:
|
||||||||||||
|
Net product revenue
|
$ | 43,142,350 | $ | 34,889,967 | $ | 27,821,646 | ||||||
|
Other revenue
|
394,928 | 185,193 | 241,943 | |||||||||
|
|
||||||||||||
|
Net revenues
|
43,537,278 | 35,075,160 | 28,063,589 | |||||||||
|
|
||||||||||||
|
Costs and expenses:
|
||||||||||||
|
Cost of products sold
|
4,136,541 | 3,045,672 | 2,669,628 | |||||||||
|
Selling and marketing
|
20,194,074 | 14,387,153 | 10,053,355 | |||||||||
|
Research and development
|
4,993,278 | 4,429,064 | 3,693,917 | |||||||||
|
General and administrative
|
7,643,070 | 5,139,937 | 4,137,942 | |||||||||
|
Amortization of product license right
|
686,904 | 686,904 | 686,905 | |||||||||
|
Other
|
106,776 | 104,209 | 96,524 | |||||||||
|
|
||||||||||||
|
Total costs and expenses
|
37,760,643 | 27,792,939 | 21,338,271 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Operating income
|
5,776,635 | 7,282,221 | 6,725,318 | |||||||||
|
|
||||||||||||
|
Interest income
|
79,363 | 241,282 | 382,919 | |||||||||
|
Interest expense
|
(772,927 | ) | (213,303 | ) | (639,590 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income before income taxes
|
5,083,071 | 7,310,200 | 6,468,647 | |||||||||
|
|
||||||||||||
|
Income tax expense
|
(2,024,192 | ) | (2,543,951 | ) | (2,424,261 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net income
|
3,058,879 | 4,766,249 | 4,044,386 | |||||||||
|
|
||||||||||||
|
Net loss at subsidiary attributable to noncontrolling interests
|
32,536 | | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net income attributable to common shareholders
|
$ | 3,091,415 | $ | 4,766,249 | $ | 4,044,386 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings per share attributable to common shareholders
|
||||||||||||
|
- Basic
|
$ | 0.22 | $ | 0.47 | $ | 0.40 | ||||||
|
- Diluted
|
$ | 0.17 | $ | 0.29 | $ | 0.24 | ||||||
|
Weighted-average shares outstanding
|
||||||||||||
|
- Basic
|
14,199,479 | 10,142,807 | 10,032,083 | |||||||||
|
- Diluted
|
18,234,171 | 16,539,662 | 16,581,902 | |||||||||
F-3
| 2009 | 2008 | 2007 | ||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 3,058,879 | $ | 4,766,249 | $ | 4,044,386 | ||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Gain on early extinguishment of other long-term obligations
|
| (38,577 | ) | | ||||||||
|
Depreciation and amortization expense
|
816,499 | 786,597 | 762,222 | |||||||||
|
Deferred tax (benefit) expense
|
(525,467 | ) | 683,914 | 2,230,596 | ||||||||
|
Nonemployee stock granted for services received
|
210,740 | 106,558 | 222,596 | |||||||||
|
Nonemployee stock option grant expense
|
845,661 | 58,646 | 93,836 | |||||||||
|
Stock-based compensation employee stock options
|
606,395 | 397,500 | 299,212 | |||||||||
|
Excess tax benefit derived from exercise of stock options
|
(3,968,894 | ) | (398,529 | ) | (449,528 | ) | ||||||
|
Noncash interest expense
|
128,800 | 71,933 | 273,714 | |||||||||
|
Net changes in assets and liabilities affecting operating activities:
|
||||||||||||
|
Accounts receivable
|
(3,047,238 | ) | (755,810 | ) | 2,746,925 | |||||||
|
Inventory
|
(3,060,097 | ) | (813,667 | ) | (278,011 | ) | ||||||
|
Prepaid, other current assets and other assets
|
(721,464 | ) | (163,274 | ) | (184,268 | ) | ||||||
|
Accounts payable and other accrued liabilities
|
6,572,098 | 1,652,911 | (811,107 | ) | ||||||||
|
Other long-term obligations
|
(510,942 | ) | 42,501 | (323,691 | ) | |||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
404,970 | 6,396,952 | 8,626,882 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Additions to property and equipment
|
(601,802 | ) | (67,572 | ) | (152,420 | ) | ||||||
|
Additions to trademarks and patents
|
(110,541 | ) | (66,576 | ) | (11,069 | ) | ||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
(712,343 | ) | (134,148 | ) | (163,489 | ) | ||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from initial public offering of common stock
|
85,000,000 | | | |||||||||
|
Costs of initial public offering
|
(7,479,011 | ) | (687,977 | ) | (2,031,416 | ) | ||||||
|
Proceeds from borrowings on long-term debt
|
18,000,000 | 4,083,340 | | |||||||||
|
Principal payments on note payable
|
(5,000,000 | ) | (1,833,336 | ) | (1,833,336 | ) | ||||||
|
Net borrowings on line of credit
|
| 500,000 | 500,000 | |||||||||
|
Payment of other long-term obligations
|
| (2,760,000 | ) | (1,500,000 | ) | |||||||
|
Costs of financing for long-term debt and credit facility
|
(189,660 | ) | (29,491 | ) | | |||||||
|
Payments made in connection with repurchase of common shares
|
(27,295,808 | ) | (4,999,995 | ) | | |||||||
|
Proceeds from exercise of stock options
|
175,089 | 81,159 | 510,951 | |||||||||
|
Excess tax benefit derived from exercise of stock options
|
3,968,894 | 398,529 | 449,528 | |||||||||
|
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
67,179,504 | (5,247,771 | ) | (3,904,273 | ) | |||||||
|
|
||||||||||||
|
Net increase in cash and cash equivalents
|
66,872,131 | 1,015,033 | 4,559,120 | |||||||||
|
Cash and cash equivalents, beginning of year
|
11,829,551 | 10,814,518 | 6,255,398 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents, end of year
|
$ | 78,701,682 | $ | 11,829,551 | $ | 10,814,518 | ||||||
|
|
||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 677,387 | $ | 221,000 | $ | 419,100 | ||||||
|
Income taxes
|
196,187 | 1,486,991 | 89,075 | |||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Deferred financing costs
|
335,075 | 125,000 | | |||||||||
|
Increase in accounts payable and accrued expenses
of initial public offering
|
| | 645,934 | |||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
|
||||||||||||
F-4
| Cumberland Pharmaceuticals Inc. Shareholders | ||||||||||||||||||||||||||||
| Retained | ||||||||||||||||||||||||||||
| earnings | Non- | |||||||||||||||||||||||||||
| Preferred stock | Common stock | (accumulated | controlling | Total | ||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | deficit) | interests | equity | ||||||||||||||||||||||
|
Balance, December 31, 2006
|
855,495 | $ | 2,742,994 | 9,844,150 | $ | 15,742,590 | $ | (7,359,924 | ) | $ | | $ | 11,125,660 | |||||||||||||||
|
Stock-based compensation employee stock option grants
|
| | | 299,212 | | | 299,212 | |||||||||||||||||||||
|
Issuance of common stock for services received
|
| | 25,236 | 222,596 | | | 222,596 | |||||||||||||||||||||
|
Stock-based compensation nonemployee stock option grants
|
| | | 93,836 | | | 93,836 | |||||||||||||||||||||
|
Exercise of options and related tax benefit, net of mature
shares redeemed for the exercise price
|
| | 221,874 | 960,479 | | | 960,479 | |||||||||||||||||||||
|
Net and comprehensive income
|
| | | | 4,044,386 | | 4,044,386 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2007
|
855,495 | 2,742,994 | 10,091,260 | 17,318,713 | (3,315,538 | ) | | 16,746,169 | ||||||||||||||||||||
|
Stock-based compensation employee stock option grants
|
| | | 397,500 | | | 397,500 | |||||||||||||||||||||
|
Issuance of common stock for services received
|
| | 7,961 | 106,558 | | | 106,558 | |||||||||||||||||||||
|
Stock-based compensation nonemployee stock option grants
|
| | | 58,646 | | | 58,646 | |||||||||||||||||||||
|
Conversion of preferred stock into common stock
|
(42,746 | ) | (138,924 | ) | 85,492 | 138,924 | | | | |||||||||||||||||||
|
Repurchase of common shares
|
| | (384,615 | ) | (4,999,995 | ) | | | (4,999,995 | ) | ||||||||||||||||||
|
Exercise of options and related tax benefit, net of mature
shares redeemed for the exercise price
|
| | 102,949 | 479,688 | | | 479,688 | |||||||||||||||||||||
|
Net and comprehensive income
|
| | | | 4,766,249 | | 4,766,249 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
812,749 | 2,604,070 | 9,903,047 | 13,500,034 | 1,450,711 | | 17,554,815 | |||||||||||||||||||||
|
Initial public offering of common stock, net of offering costs
|
| | 5,000,000 | 74,801,596 | | | 74,801,596 | |||||||||||||||||||||
|
Stock-based compensation employee stock option grants
|
| | | 606,395 | | | 606,395 | |||||||||||||||||||||
|
Issuance of common stock for services received
|
| | 20,250 | 338,240 | | | 338,240 | |||||||||||||||||||||
|
Stock-based compensation nonemployee stock option grants
|
| | | 845,661 | | | 845,661 | |||||||||||||||||||||
|
Conversion of preferred stock into common stock
|
(812,749 | ) | (2,604,070 | ) | 1,625,498 | 2,604,070 | | | | |||||||||||||||||||
|
Repurchase of common shares
|
| | (4,018 | ) | (52,234 | ) | | | (52,234 | ) | ||||||||||||||||||
|
Issuance of common stock warrants
|
| | | 97,575 | | | 97,575 | |||||||||||||||||||||
|
Exercise of options and related tax benefit, net of mature
shares redeemed for the exercise
price and statutory
tax withholdings
|
| | 3,635,709 | (23,099,591 | ) | | | (23,099,591 | ) | |||||||||||||||||||
|
Net and comprehensive income
|
| | | | 3,091,415 | (32,536 | ) | 3,058,879 | ||||||||||||||||||||
|
Reclass of redeemable common stock
|
| | | (1,930,000 | ) | | | (1,930,000 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
| $ | | 20,180,486 | $ | 67,711,746 | $ | 4,542,126 | $ | (32,536 | ) | $ | 72,221,336 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
F-5
| (1) | Organization |
| Cumberland Pharmaceuticals Inc. and its subsidiaries (the Company or Cumberland) is a specialty pharmaceutical company incorporated in Tennessee on January 6, 1999. Its mission is to provide high-quality products to address underserved medical needs. Cumberland is focused on acquiring rights to, developing, and commercializing branded prescription products for the hospital acute care and gastroenterology markets. | ||
| The Companys corporate operations and product acquisitions have been funded by a combination of equity and debt financings. Cumberland focuses its resources on maximizing the commercial potential of its products, as well as developing new product candidates, and has both internal development and commercial capabilities. The Companys products are manufactured by third parties, which are overseen by Cumberlands quality control and manufacturing professionals. The Company works closely with its third-party distribution partner to make its products available in the United States. | ||
| In order to create access to a pipeline of early-stage product candidates, the Company formed a subsidiary, Cumberland Emerging Technologies, Inc. (CET), which assists universities and other research organizations to help bring biomedical projects from the laboratory to the marketplace. The Companys ownership in CET is 85%. The remaining interest is owned by Vanderbilt University and the Tennessee Technology Development Corporation. During 2002, CETs losses reduced its equity to a deficit position. Accordingly, the Company reduced the noncontrolling interest balance to zero and recorded 100% of the losses associated with the joint venture until January 1, 2009. These losses amounted to approximately $272,000 and $171,000 for the years ended December 31, 2008 and 2007, respectively. Effective January 1, 2009, the Company adopted a new accounting standard that required the allocation of operating results, including losses, to the noncontrolling interests. During 2009, approximately $33,000 of losses from CET were allocated to the noncontrolling interests. | ||
| Effective January 1, 2007, the Company formed a wholly-owned subsidiary, Cumberland Pharma Sales Corp. (CPSC), for the purpose of employing the hospital sales force that promotes the Companys products, Acetadote ® and Caldolor ® , in the acute care market. Previously, this sales force was contracted through a third-party contract sales organization. | ||
| The Company operates in a single operating segment of specialty pharmaceutical products. Management has chosen to organize the Company based on the type of products sold. All of the Companys assets are located in the United States. Total revenues are primarily attributable to U.S. customers. Net revenues from non-U.S. customers were approximately $0.7 million, $0.6 million and $0.9 million for the years ended December 31, 2009, 2008 and 2007, respectively. |
| (2) | Significant Accounting Policies |
| (a) | Principles of Consolidation | ||
| These consolidated financial statements are stated in U.S. dollars and are prepared under U.S. generally accepted accounting principles. The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated. |
F-6
| (b) | Cash and Cash Equivalents | ||
| Cash and cash equivalents include highly liquid investments with an original maturity of three months or less when purchased. | |||
| (c) | Accounts Receivable | ||
| Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records allowances for uncollectible amounts, cash discounts, chargebacks and credits to be taken by customers for product damaged in shipments based on historical experience. The Company reviews each customer balances for collectibility. The allowance for uncollectible amounts, cash discounts, chargebacks and credits for damaged product was approximately $0.2 million and $0.1 million as of December 31, 2009 and 2008, respectively. | |||
| Cash discounts are reductions to invoiced amounts offered to customers for payment within a specified period of time from the date of the invoice. | |||
| The majority of the Companys products are distributed through independent pharmaceutical wholesalers. Net product revenue and accounts receivable take into account the sale of the product at the wholesale acquisition cost, and an accrual is recorded to reflect the difference between the wholesale acquisition cost and the estimated average end-user contract price. This accrual is calculated on a product-specific basis and is based on the estimated number of outstanding units sold to wholesalers that will ultimately be sold under end-user contracts. When the wholesaler sells the product to the end-user at the agreed upon end-user contract price, the wholesaler charges the Company for the difference between the wholesale acquisition price and the end-user contract price and that chargeback is offset against the initial accrual balance. | |||
| The Companys estimate of the allowance for damaged product is based upon historical experience of claims made for damaged product. At the time the transaction is recognized as a sale, the Company records a reduction in revenue for the estimate of product damaged in shipment. | |||
| (d) | Inventories | ||
| The Company works closely with third parties to manufacture and package finished goods for sale, takes title to the finished goods at the time of shipment from the manufacturer and warehouses such goods until distribution and sale. The Companys inventory was comprised completely of finished goods at December 31, 2009 and 2008. Inventories are stated at the lower of cost or market with cost determined using the first-in, first-out method. | |||
| (e) | Prepaids and Other Current Assets | ||
| Prepaid and other current assets consist of unamortized deferred financing costs, prepaid insurance premiums, prepaid consulting services, prepaid royalties and annual fees to the U.S. Food and Drug Administration (FDA). The Company expenses all prepaid amounts as used or over the period of benefit on a straight-line basis, as applicable. In addition, the Company has recognized an income tax receivable of approximately $1.4 million at December 31, 2009 related to the utilization of net operating losses that will be carried back to recover income taxes that were paid in prior years. | |||
| (f) | Property and Equipment | ||
| Property and equipment, including leasehold improvements, are stated at cost. Depreciation is provided using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the initial lease term plus its renewal options, if renewal is reasonably assured, or the remaining useful life of the asset. Upon retirement or disposal of assets, the asset and accumulated depreciation or amortization accounts are adjusted |
F-7
| accordingly and any gain or loss is reflected as a component of operating income in the consolidated statement of income. Repairs and maintenance costs are expensed as incurred. Improvements that extend an assets useful life are capitalized. | |||
| (g) | Intangible Assets | ||
| The Companys intangible assets consist of costs incurred related to licenses, trademarks and patents. | |||
| In 2006, the Company acquired the exclusive U.S. commercialization rights (license) to Kristalose ® . The cost of acquiring the licenses of products that are approved for commercial use are capitalized and amortized ratably over the estimated economic life of the products. At the time of acquisition, the product life is estimated based upon the term of the license agreement, patent life or market exclusivity of the products and our assessment of future sales and profitability of the product. We assess this estimate regularly during the amortization period and adjust the asset value or useful life when appropriate. The total purchase price for Kristalose, which includes the cost of the U.S. commercialization rights and other related costs of obtaining the licenses, is being amortized on a straight-line basis over 15 years, which is managements estimate of the assets useful life. | |||
| Trademarks are amortized on a straight-line basis over 10 years, which is managements estimate of the assets useful life. | |||
| Patents consist of outside legal costs associated with obtaining patents for products that have already been approved for marketing by the FDA. Upon issuance of a patent, the finite useful economic life of the patent (or family of patents) is determined, and the patent is amortized on a straight-line basis over such useful life. If it becomes probable that a patent will not be issued, related costs associated with the patent application will be expensed at the time such determination is made. All costs associated with obtaining patents for products that have not been approved for marketing by the FDA are expensed as incurred. | |||
| When the Company acquires license agreements, product rights and other identifiable intangible assets, it records the aggregate purchase price as an intangible asset. The Company allocates the purchase price to the fair value of the various intangible assets in order to amortize their cost as an expense in its consolidated statements of income over the estimated useful lives of the related assets. | |||
| (h) | Impairment of Long-Lived Assets | ||
| Long-lived assets, such as property and equipment and purchased intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. If circumstances require a long-lived asset to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by an asset to the carrying value of the asset. If the carrying amount of the long-lived asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques including quoted market prices, third-party independent appraisals and discounted cash flow models, as considered necessary. Assets to be disposed of would be separately presented in the consolidated balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and would no longer be depreciated. The assets and liabilities of a disposed group classified as held-for-sale would be presented separately in the appropriate asset and liability sections of the consolidated balance sheet. The Company recorded no impairment charges during the three-year period ended December 31, 2009. |
F-8
| (i) | Costs of Initial Public Offering | ||
| Incremental costs directly attributable to the initial public offering of the Companys common stock of approximately $4.2 million were recognized as a reduction of the proceeds received from the offering. In addition to the incremental costs directly attributable to the initial public offering, the Company incurred approximately $6.0 million of underwriting costs. These costs were recognized as a reduction of the proceeds received from the offering. At December 31, 2008, approximately $3.3 million of the offering costs were deferred and included in other assets in the consolidated balance sheet. | |||
| (j) | Revenue Recognition | ||
| Revenue is realized or realizable and earned when all of the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) the sellers price to the buyer is fixed and determinable; and (4) collectibility is reasonably assured. Delivery is considered to have occurred upon either shipment of the product or arrival at its destination, depending upon the shipping terms of the transaction. | |||
| The Companys net product revenue reflects reduction from gross product revenue for estimated allowances for chargebacks, discounts, and damaged goods and for accruals for rebates, product returns, certain administrative fees and fee for services. Allowances of $0.2 million and $0.1 million as of December 31, 2009 and 2008, respectively, for chargebacks, discounts and allowances for product damaged in shipment are recorded as a reduction of accounts receivable, and liabilities of $1.9 million and $1.0 million as of December 31, 2009 and 2008, respectively, for rebates, product returns and administrative fees are included in other accrued liabilities. | |||
| As discussed in 2(c) above, the allowances for chargebacks, discounts and damaged goods are determined on a product-by-product basis, and are established by management as the Companys best estimate at the time of sale based on each products historical experience adjusted to reflect known changes in the factors that impact such allowances. These allowances are established based on the contractual terms with direct and indirect customers and analyses of historical levels of chargebacks, discounts and credits claimed for damaged product. | |||
| Other organizations, such as managed care providers, pharmacy benefit management companies and government agencies, may receive rebates from the Company based on either negotiated contracts to carry the Companys product or reimbursements for filled prescriptions. These entities represent indirect customers of the Company. In addition, the Company may provide rebates to the end-user. In conjunction with recognizing a sale to a wholesaler, sales revenues are reduced and accrued liabilities are increased by the Companys estimates of the rebates that will be owed. | |||
| Consistent with industry practice, the Company maintains a return policy that allows customers to return product within a specified period prior to and subsequent to the expiration date. The Companys estimate of the provision for returns is based upon historical experience. Any changes in the assumptions used to estimate the provision for returns is recognized in the period those assumptions were changed. | |||
| The Company has agreements with certain key wholesalers, including fee for service costs. These costs have been netted against product revenues. |
F-9
| The Companys net product revenue consisted of the following as of December 31: |
| Net product revenue | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Acetadote
|
$ | 30,176,981 | $ | 25,438,774 | $ | 18,817,293 | ||||||
|
Kristalose
|
9,688,998 | 9,468,562 | 9,012,789 | |||||||||
|
Caldolor
(1)
|
3,276,371 | | | |||||||||
|
Other
|
| (17,369 | ) | (8,436 | ) | |||||||
|
|
||||||||||||
|
|
$ | 43,142,350 | $ | 34,889,967 | $ | 27,821,646 | ||||||
|
|
||||||||||||
| (1) | The Company obtained FDA approval for Caldolor in June 2009 and launched the product in September 2009. |
| Other revenue is primarily comprised of revenue generated by CET through grant funding from federal Small Business (SBIR/STTR) grant programs, lease income generated by CETs Life Sciences Center and contract services. The Life Sciences Center is a research center that provides scientists with access to flexible lab space and other resources to develop biomedical products. Revenue related to grants is recognized when all conditions related to such grants have been met. Grant revenue totaled approximately $228,000, $7,000 and $83,000 for the years ended December 31, 2009, 2008 and 2007, respectively. | |||
| (k) | Income Taxes | ||
| The Company provides for deferred taxes using the asset and liability approach. Under this method, deferred tax assets and liabilities are recognized for future tax consequences attributable to operating loss and tax credit carryforwards, as well as differences between the carrying amounts of existing assets and liabilities and their respective tax bases. The Companys principal differences are related to the timing of deductibility of certain items, such as depreciation, amortization and expense for non-qualified stock options. Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply to taxable income in the years such temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of enactment. The Company does not recognize income tax benefits associated with any income tax position where it is not more likely than not that the position would be sustained upon examination by the taxing authorities. | |||
| The tax benefit associated with the exercise of nonqualified stock options is recognized when the benefit is used to offset income taxes payable. | |||
| The Companys accounting policy with respect to interest and penalties arising from income tax settlements is to recognize them as part of the provision for income taxes. | |||
| (l) | Share-Based Payments | ||
| The Company recognizes compensation cost for all share-based payments issued, modified, repurchased or cancelled. The cost of stock options is measured based on the grant-date fair value using the Black-Scholes option-pricing model, and the expense is recognized over the employees requisite service period. Restricted stock awards are measured using the fair value of common stock on the date the vesting provisions lapse. Prior to the lapse, the fair value is measured on the last day of the reporting period. |
F-10
| (m) | Research and Development | ||
| Research and development costs are expensed in the period incurred. Research and development costs are comprised mainly of clinical trial expenses, salary and wages and other related costs such as materials and supplies. Development expense includes activities performed by third-party providers participating in the Companys clinical studies. The Company accounts for these costs based on estimates of work performed, patients enrolled or fixed fee for services. | |||
| (n) | Advertising Costs | ||
| Advertising costs are expensed as incurred and amounted to $1.4 million, $0.7 million and $0.6 million in 2009, 2008 and 2007, respectively. | |||
| (o) | Distribution Costs | ||
| The Company expenses distribution costs as incurred. Distribution costs included in selling and marketing expenses amounted to $1.1 million, $1.0 million and $0.8 million in 2009, 2008 and 2007, respectively. | |||
| (p) | Selling and Marketing Expense | ||
| Selling and marketing expense consists primarily of expense relating to the promotion, distribution and sale of products, including royalty expense, salaries and related costs. | |||
| (q) | Cost of Products Sold | ||
| Cost of products sold consists principally of the cost to acquire each unit of product sold, including in-bound freight expense. Cost of products sold also includes expenses associated with the write-off of slow moving or expired product. | |||
| (r) | Earnings Per Share | ||
| Basic earnings per share is calculated by dividing net income by the weighted-average number of shares outstanding. Except where the result would be antidilutive to income from continuing operations, diluted earnings per share is calculated by assuming the conversion of convertible instruments, the vesting of unvested restricted stock and the exercise of stock options and warrants, as well as their related income tax benefits. The following table reconciles the numerator and the denominator used to calculate diluted earnings per share: |
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Numerator:
|
||||||||||||
|
Net income attributable to
common shareholders
|
$ | 3,091,415 | $ | 4,766,249 | $ | 4,044,386 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Denominator:
|
||||||||||||
|
Weighted-average shares
outstanding basic
|
14,199,479 | 10,142,807 | 10,032,083 | |||||||||
|
Convertible preferred stock shares
|
986,840 | 1,710,990 | 1,710,990 | |||||||||
|
Dilutive effect of other securities
|
3,047,852 | 4,685,865 | 4,838,829 | |||||||||
|
|
||||||||||||
|
Weighted-average shares
outstanding diluted
|
18,234,171 | 16,539,662 | 16,581,902 | |||||||||
|
|
||||||||||||
F-11
| The calculation of diluted earnings per share excludes 246,332, 206,670 and 144,002 outstanding options and warrants as of December 31, 2009, 2008 and 2007, respectively, because the effect would be antidilutive. | |||
| (s) | Comprehensive Income | ||
| Total comprehensive income was comprised solely of net income for all periods presented. | |||
| (t) | Use of Estimates | ||
| The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management of the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to estimates and assumptions include those related to chargebacks, rebates, discounts, credits for damaged product and returns, the valuation and determination of useful lives of intangible assets and the rate such assets are amortized, the realization of deferred tax assets and stock-based compensation. Actual results could differ from those estimates. | |||
| (u) | Fair Value of Financial Instruments | ||
| The Companys financial instruments include cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, revolving line of credit, long-term debt, and other long-term obligations. The carrying values for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short-term nature. The terms of the revolving line of credit and term debt include variable interest rates, which approximate current market rates. The current portion of other long-term liabilities is primarily related to the milestone payments due to a third party as a result of the FDA approval of Caldolor in June 2009, and approximates fair value due to its short-term nature. The long-term portion of other long-term liabilities is primarily related to the difference between the straight-line rent expense recognized during the course of the operating leases and the amount paid to the lessor, and is not subject to changes in fair value. | |||
| (v) | Recently Issued Accounting Standards | ||
| In October 2009, the FASB issued guidance setting forth requirements that must be met for an entity to recognize revenue from the sale of a delivered item that is part of a multiple-element arrangement when other items have not yet been delivered. The overall arrangement fee will be allocated to each element based on their relative selling prices. If an entity does not have a selling price for an element, then management must estimate the selling price. This guidance is effective for the Company for all revenue arrangements entered into or materially modified after January 1, 2011. Early adoption is permitted. The future impact of adopting this standard will depend on the nature and extent of transactions covered by this standard. This standard would not have materially impacted the consolidated financial statements as of December 31, 2009. | |||
| (w) | Subsequent Events | ||
| The Company has evaluated events occurring subsequent to December 31, 2009 for accounting and disclosure implications. See additional discussion at footnote 17. |
F-12
| (3) | Property and Equipment |
| Property and equipment consisted of the following at December 31: |
| Range of | ||||||||||||
| useful lives | 2009 | 2008 | ||||||||||
|
Computer hardware and software
|
35 years | $ | 343,494 | $ | 162,515 | |||||||
|
Office equipment
|
315 years | 62,447 | 30,276 | |||||||||
|
Furniture and fixtures
|
515 years | 364,158 | 242,591 | |||||||||
|
Leasehold improvements
|
315 years, or remaining lease term | 607,444 | 331,557 | |||||||||
|
|
||||||||||||
|
|
1,377,543 | 766,939 | ||||||||||
| Less accumulated depreciation and amortization | (459,131 | ) | (334,526 | ) | ||||||||
|
|
||||||||||||
|
|
$ | 918,412 | $ | 432,413 | ||||||||
|
|
||||||||||||
| Depreciation expense, including amortization expense related to leasehold improvements, during 2009, 2008 and 2007 was approximately $125,000, $95,000 and $71,000, respectively, and is included in general and administrative expense in the consolidated statements of income. |
| (4) | Intangible Assets |
| Intangible assets consisted of the following at December 31: |
| 2009 | 2008 | |||||||
|
Trademarks
|
$ | 9,020 | $ | 46,986 | ||||
|
Less accumulated amortization
|
(7,396 | ) | (40,371 | ) | ||||
|
|
||||||||
|
Total trademarks
|
1,624 | 6,615 | ||||||
|
|
||||||||
|
License
|
10,303,595 | 10,303,595 | ||||||
|
Less accumulated amortization
|
(2,575,895 | ) | (1,888,990 | ) | ||||
|
|
||||||||
|
Total license
|
7,727,700 | 8,414,605 | ||||||
|
|
||||||||
|
Patents
|
226,685 | 107,512 | ||||||
|
|
||||||||
|
|
$ | 7,956,009 | $ | 8,528,732 | ||||
|
|
||||||||
| Amortization expense related to trademarks and license rights totaled approximately $0.7 million in 2009, 2008 and 2007, and is expected to be approximately $0.7 million in each of the years 2010 through 2014. |
| In April 2006, the Company acquired the exclusive U.S. commercialization rights (product license) for Kristalose from Inalco Biochemicals, Inc. and Inalco S.p.A. (collectively Inalco) for $10,303,595. This amount included cash paid on the effective date of the agreement of $6,500,000, discounted future obligations totaling $3,823,937 due in April 2007 and April 2009, and acquisition costs of $13,775, and was net of the fair value of services received by the Company in 2006 of $34,117 under a transition service agreement. The fair value of these services was expensed over the transition period in 2006. In April 2007, the Company made an installment payment of $1,500,000 (inclusive of $102,440 of imputed interest). In April 2008, the Company amended its agreement and paid the remaining obligation related to the purchase of the Kristalose rights. The terms of the amendment provided for an 8% discount on the $3,000,000 face value of the obligation for a net payment of $2,760,000. |
F-13
| (5) | Other Accrued Liabilities |
| Other accrued liabilities consisted of the following at December 31: |
| 2009 | 2008 | |||||||
|
Rebates, fee for services, and product returns
|
$ | 1,863,012 | $ | 1,040,204 | ||||
|
Employee wages and benefits
|
919,913 | 707,638 | ||||||
|
Costs related to initial public offering
|
| 196,746 | ||||||
|
Outside sales force and related expenses
|
192,711 | 181,140 | ||||||
|
Other
|
809,141 | 515,127 | ||||||
|
|
||||||||
|
|
$ | 3,784,777 | $ | 2,640,855 | ||||
|
|
||||||||
| (6) |
|
| In April 2006, the Company completed its transaction with Inalco to acquire exclusive U.S. commercialization rights for Kristalose. In order to complete this transaction, funding was obtained from Bank of America in the form of a three-year term loan for $5.5 million and a two-year revolving line of credit agreement, both with an interest rate of LIBOR plus 2.5%. The term loan was due in 2009, and was being paid off in quarterly principal installments of $458,334, plus interest. In April 2008, the Company amended its revolving line of credit agreement to extend the maturity date to April 2009. In conjunction with the agreement, the Company issued warrants to purchase up to 3,958 shares of common stock at an exercise price of $9.00 per share, which expire in April 2016 and are outstanding and exercisable as of December 31, 2009. The estimated grant-date fair value of these warrants of $25,680, as determined using the Black-Scholes model utilizing an expected term of 10 years, risk-free interest rate of 4.89%, volatility of 60%, and 0% dividend yield, was recorded as equity and deferred financing costs. Deferred financing costs were being expensed to interest expense using the effective-interest method over the respective terms of the line of credit and term note. |
| On December 30, 2008, the Company amended its debt agreement (Third Amended and Restated Loan Agreement) to provide for $5.0 million of term debt and up to $7.5 million under its revolving line of credit, both with an interest rate of LIBOR plus an applicable margin based on the Companys Leverage Ratio, as defined in the agreement. This agreement expires in December 2011. The term loan was being paid off in quarterly installments of $416,667, plus interest, beginning April 2009. The credit agreement provided that borrowings are collateralized by a first priority lien on all of the Companys assets. The credit agreement contains an adverse subjective acceleration clause and also requires the Company to maintain bank accounts and a lockbox at the lender. However, cash received in the lockbox is not required to be applied against amounts borrowed under the line of credit. This credit agreement contains various covenants and the Company was in compliance with all covenants at December 31, 2008. |
| In July 2009, the Company amended its debt agreement (Fourth Amended and Restated Loan Agreement) to provide for $18.0 million in term debt and a $4.0 million revolving credit facility, both with an interest rate of LIBOR plus an applicable margin based on the Companys Leverage Ratio, as defined in the agreement. The interest rate at December 31, 2009 was 5.73% per annum. In addition, the Company must pay a commitment fee of 0.75% per annum on the unused portion of the commitment. The term debt is payable in quarterly installments of $1.5 million beginning on March 31, 2010 and continuing until December 31, 2012. The revolving credit facility is due on December 31, 2012. The Company may be required to make additional principal payments on the term debt if the Leverage Ratio, as defined, exceeds 1.75 to 1.0 on an annual basis. The borrowings are collateralized by a first lien against all of the Companys assets. The proceeds from the term debt were restricted for the payment, in part, of the minimum statutory tax withholding requirements of approximately $24.6 million due from option holders who exercised options to purchase shares of our common stock at the pricing of the Companys initial public offering. The consideration for that payment was the transfer to the Company of shares acquired upon exercise at the then-current fair market value of the Companys common stock. In connection with the amendment of the debt agreement, |
F-14
| the Company capitalized approximately $0.5 million of debt issue costs, of which $0.1 million related to the fair value of common stock and $0.1 million related to the fair value of warrants issued to the lender. Deferred financing costs are being expensed to interest expense using the effective-interest method over the term of the debt agreement. |
| The Fourth Amended and Restated Loan Agreement contains restrictive covenants, including: maintaining a Leverage Ratio not exceeding 2.75 to 1.00 as of December 31, 2009 and decreasing to 1.00 to 1.00 as of December 31, 2011; maintaining a Fixed Charge Coverage Ratio of at least 1.25 to 1.00; maintaining liquidity of at least $2.0 million as of the end of a quarter/annual period; limiting capital expenditures during any fiscal year; maintaining adequate insurance; and prohibiting the payment of dividends on common stock. The Company was in compliance with all covenants as of December 31, 2009. |
| The Fourth Amended and Restated Loan Agreement requires the Company to make an additional principal payment within 120 days after the end of the fiscal year in an amount equal to its Excess Cash Flow, as defined in the agreement. As of December 31, 2009, the additional principal payment was $3.1 million, and is included as a current portion of long-term debt in the consolidated balance sheet. The scheduled debt payments, including the additional principal payment, are as follows: |
| Year ending December 31: | ||||
|
2010
|
$ | 9,061,973 | ||
|
2011
|
6,000,000 | |||
|
2012
|
4,763,978 | |||
|
|
||||
|
|
$ | 19,825,951 | ||
|
|
||||
| (7) | Other Long-Term Obligations |
| Other long-term obligations consisted of the following components at December 31: |
| 2009 | 2008 | |||||||
|
Third-party development costs
|
$ | 101,369 | $ | 615,846 | ||||
|
Other
|
228,091 | 224,556 | ||||||
|
|
||||||||
|
|
329,460 | 840,402 | ||||||
|
Less current portion
|
(144,828 | ) | (457,915 | ) | ||||
|
|
||||||||
|
|
$ | 184,632 | $ | 382,487 | ||||
|
|
||||||||
| During 2000, the Company signed an agreement with a third party to cover a variety of development efforts related to Caldolor, an injectable form of ibuprofen, including preparation of submissions to the FDA. As of December 31, 2008, the remaining balance of approximately $0.4 million was included in the current portion of other long-term liabilities in the consolidated balance sheet. During 2009, the Company paid the remaining balance. |
| In June 2009, the Company received marketing approval for Caldolor from the FDA. The approval triggered a milestone obligation of approximately $1.0 million to a third party who assisted in a variety of development efforts related to Caldolor and is payable as follows: approximately $0.8 million was paid in the third quarter of 2009 and the remaining $0.2 million is payable in equal monthly installments through July 2010. The remaining balance of $0.1 million at December 31, 2009 is included in the current portion of other long-term obligations in the consolidated balance sheet. The milestone expense is included in research and development expenses in the consolidated statement of income for the year ended December 31, 2009. |
F-15
| In addition to the milestone obligation discussed above, the third party immediately vested in performance-based options to acquire 60,000 common shares with an exercise price of $1.63 per share. The Company calculated the fair value of this award to be $13.41 per share using the Black-Scholes methodology and the following assumptions: expected term of 2.3 years, risk-free interest rate of 1.1%, volatility of 51% and an expected dividend yield of 0%. For the year ended December 31, 2009, the Company recognized approximately $0.8 million of research and development expense associated with this award. |
| (8) | Income Taxes |
| Income tax benefit (expense) includes the following components: |
| 2009 | 2008 | 2007 | ||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | (2,240,827 | ) | $ | (1,593,865 | ) | $ | (543,115 | ) | |||
|
State
|
(308,832 | ) | (266,172 | ) | (100,078 | ) | ||||||
|
|
||||||||||||
|
|
(2,549,659 | ) | (1,860,037 | ) | (643,193 | ) | ||||||
|
|
||||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
528,602 | (571,114 | ) | (1,646,209 | ) | |||||||
|
State
|
(3,135 | ) | (112,800 | ) | (134,859 | ) | ||||||
|
|
||||||||||||
|
|
525,467 | (683,914 | ) | (1,781,068 | ) | |||||||
|
|
||||||||||||
|
|
$ | (2,024,192 | ) | $ | (2,543,951 | ) | $ | (2,424,261 | ) | |||
|
|
||||||||||||
| The Companys deferred tax expense in 2007 was primarily the result of the utilization of the deferred tax assets from federal and state net operating loss carryforwards. The deferred tax expense for 2008 was primarily due to the utilization of deferred tax assets from federal tax credit carryforwards. The deferred tax benefit for 2009 was primarily due to the expense for non-qualified stock options issued to employees. |
| The deferred income tax benefit (expense) is comprised of the following components for the years ended December 31: |
| 2009 | 2008 | 2007 | ||||||||||
|
Deferred tax benefit (expense) exclusive
of components listed below
|
$ | 170,648 | $ | 158,864 | $ | 458,806 | ||||||
|
Utilization of operating loss carryforwards
|
(60,266 | ) | (248,651 | ) | (2,002,955 | ) | ||||||
|
Utilization of tax credit carryforwards
|
7,172 | (626,956 | ) | (191,191 | ) | |||||||
|
Change in valuation allowance due to
changes in net deferred tax asset
balances
|
(11,342 | ) | (11,291 | ) | (7,867 | ) | ||||||
|
Benefits of non-qualified stock options
|
419,255 | 44,120 | (37,861 | ) | ||||||||
|
|
||||||||||||
|
Deferred income tax benefit (expense)
|
$ | 525,467 | $ | (683,914 | ) | $ | (1,781,068 | ) | ||||
|
|
||||||||||||
| The valuation allowance at December 31, 2009 and 2008 is primarily related to state tax benefits at CET that will likely not be realized. |
F-16
| The Companys effective income tax rate for 2009, 2008 and 2007 reconciles with the federal statutory tax rate as follows: |
| 2009 | 2008 | 2007 | ||||||||||
|
Federal tax expense at statutory rate
|
34 | % | 34 | % | 34 | % | ||||||
|
State income tax benefit (net of federal
income tax benefit)
|
4 | 4 | 3 | |||||||||
|
Permanent differences
|
3 | 2 | 1 | |||||||||
|
Recognition of previously unrecognized
tax benefits
|
| (4 | ) | | ||||||||
|
Other
|
(1 | ) | (1 | ) | (1 | ) | ||||||
|
|
||||||||||||
|
Net income tax expense
|
40 | % | 35 | % | 37 | % | ||||||
|
|
||||||||||||
| Components of the net deferred tax assets at December 31 are as follows: |
| 2009 | 2008 | |||||||
|
Net operating loss and tax credits
|
$ | 72,532 | $ | 125,626 | ||||
|
Property and equipment
|
169,852 | 123,227 | ||||||
|
Allowance for accounts receivable
|
89,160 | 55,425 | ||||||
|
Reserve for expired product
|
386,669 | 239,790 | ||||||
|
Inventory
|
80,462 | | ||||||
|
Deferred charges
|
257,413 | 394,467 | ||||||
|
Cumulative compensation costs incurred on nonqualified options
|
1,046,734 | 627,478 | ||||||
|
|
||||||||
|
Total deferred tax assets
|
2,102,822 | 1,566,013 | ||||||
|
Less deferred tax asset valuation allowance
|
(70,112 | ) | (58,770 | ) | ||||
|
|
||||||||
|
Net deferred tax assets
|
$ | 2,032,710 | $ | 1,507,243 | ||||
|
|
||||||||
| In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income of approximately $5.4 million. Taxable income, excluding tax deductions generated by the exercise of nonqualified options, for the years ended December 31, 2009, 2008 and 2007 was approximately $7.0 million, $7.9 million and $7.1 million, respectively. Based upon the level of taxable income over the last three years and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences, net of the existing valuation allowances, at December 31, 2009. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carryforward period are reduced. |
| At December 31, 2009, the Company has $65.5 million of federal net operating loss carryforwards that expire in 2029. All of the federal net operating loss originated from the exercise of nonqualified options in 2009. As of December 31, 2009, the Company has unrecognized tax benefits associated with the exercise of nonqualified stock options of approximately $26.1 million. The benefit will be recognized when the deduction reduces income taxes payable in future periods. |
F-17
| At December 31, 2009, the Company has $59.7 million of state net operating loss carryforwards. This amount includes $58.2 million from the exercise of nonqualified stock options in 2009, of which $3.2 million will expire in 2014. The remaining carryforwards begin to expire in 2018. The remaining state net operating loss carryforward of $1.5 million is subject to a full valuation allowance. Approximately $0.5 million of these state net operating losses are set to expire between 2015 and 2017. The remaining state net operating losses will begin expiring in 2018. |
| Federal tax years that remain open to examination are 2007 to 2009. State tax years that remain open to examination are 2004 to 2009. The Company is currently undergoing an examination by the Internal Revenue Service of its 2007 and 2008 federal tax returns. |
| (9) | Shareholders Equity |
| (a) | Initial Public Offering | ||
| On August 10, 2009, the Company completed its initial public offering of 5,000,000 shares of common stock at a price of $17.00 per share, raising gross proceeds of $85.0 million. After deducting underwriting discounts of approximately $6.0 million and offering costs incurred of approximately $4.2 million, the net proceeds to the Company were approximately $74.8 million. Contemporaneously with the offering, each outstanding share of preferred stock was automatically converted into two shares of common stock. | |||
| (b) | Stock Split | ||
| On July 6, 2007, the Board of Directors declared a two-for-one stock split of the Companys common stock effective on that date. All applicable common stock share and per share amounts have been retroactively adjusted in the accompanying consolidated financial statements for the stock split. In accordance with the anti-dilution provisions of the respective agreements, the share and per share amounts associated with the Companys stock option grants, warrants and preferred stock conversion rights reflected in the accompanying consolidated financial statements have also been adjusted to reflect the effects of the stock split. | |||
| (c) | Preferred Stock | ||
| The Company is authorized to issue 20,000,000 shares of preferred stock. The Board of Directors is authorized to divide these shares into classes or series, and to fix and determine the relative rights, preferences, qualifications and limitations of the shares of any class or series so established. At December 31, 2009, there is no preferred stock outstanding. | |||
| (d) | Common Stock | ||
| During 2009, 2008 and 2007, the Company issued 2,750, 7,961 and 25,236 shares of common stock, respectively, valued at $39,750, $107,000 and $223,000, respectively, to executives, related parties, and advisors as compensation for services, and is included in general and administrative expenses in the consolidated statements of income. Included in these amounts are shares of common stock granted to board members of 0, 3,461 and 11,036 in 2009, 2008 and 2007, respectively, for services rendered. The expense associated with these grants to board members was approximately $0, $45,000 and $121,000 in 2009, 2008 and 2007, respectively. In addition, the Company issued 2,924,202, 87,142 and 10,304 net shares of common stock to a key executive and an advisor upon exercise of options in 2009, 2008 and 2007, respectively. | |||
| In April 2007, the shareholders approved an amendment to the Companys charter, which increased the number of authorized shares to 100,000,000. |
F-18
| (e) | Warrants | ||
| In 2003, the Company issued warrants to purchase 25,000 shares of common stock at an exercise price of $6.00 per share as partial consideration for a modification to its line of credit. The warrants expire 10 years from the date of issuance. All of these warrants were outstanding and exercisable as of December 31, 2009. | |||
| In connection with the issuance of shares of stock to a related party in 2004, the Company issued warrants to purchase 40,000 shares of stock at $6.00 per share at any time within ten years of issuance. All of these warrants were outstanding and exercisable as of December 31, 2009. | |||
| In 2006, the Company signed a new line of credit agreement along with a term loan agreement with a financial institution. In conjunction with these agreements, the Company issued warrants to purchase up to 3,958 shares of common stock at $9.00 per share, which expire in April 2016, and which are outstanding and exercisable as of December 31, 2009. In connection with the Fourth Amended and Restated Loan Agreement, the Company issued warrants to purchase up to 7,500 shares of common stock at $17.00 per share, which expire in July 2019. The fair value of these warrants of $97,575, as determined using the Black-Scholes methodology and utilizing an expected term of 10 years, risk-free interest rate of 4.0%, volatility of 67% and an expected dividend yield of 0%, was recorded in the consolidated balance sheet as equity and deferred financing costs. | |||
| (f) | Share Repurchase | ||
| On December 12, 2008, the Board of Directors authorized the Company to repurchase up to 384,615 shares of common stock at $13.00 per share. On December 30, 2008, the Company completed its $5.0 million repurchase of common stock. In connection with the repurchase, 42,746 shares of preferred stock were converted into 85,492 shares of common stock. The repurchase was financed, in part, by additional borrowings under its term debt with Bank of America. |
| (10) | Stock Options |
| The Cumberland Pharmaceuticals Inc. 1999 Stock Option Plan (the 1999 Plan), which allowed for both incentive stock options and nonqualified stock options to be granted to employees, officers, consultants, directors and affiliates of the Company, was superseded and replaced by the 2007 Long-Term Incentive Compensation Plan (the 2007 Plan) and 2007 Directors Incentive Plan (the Directors Plan). The new plans were approved by the Companys Board of Directors and shareholders in April 2007. The implementation of the new plans did not result in a modification of the terms and conditions of the outstanding awards granted under the 1999 Plan that would result in the awards being treated as an exchange of the original award for a new award. |
| The purposes of the 2007 Plan are to encourage the Companys employees and consultants to acquire stock and other equity-based interests and to replace the 1999 Plan. The Company has reserved 2.4 million shares of common stock for issuance under the 2007 Plan. |
| The purposes of the Directors Plan are to strengthen the Companys ability to attract, motivate, and retain Directors with experience and ability, and to encourage the highest level of performance by providing Directors with a proprietary interest in the Companys financial success and growth. The Directors Plan supersedes and replaces the provisions pertaining to grants of stock options to Directors in the 1999 Plan, but does not impair the vesting or exercise of any options granted under the 1999 Plan. The Company has reserved 250,000 shares of common stock under the Directors Plan. |
| Incentive stock options must be granted at an exercise price not less than the fair market value of the common stock on the grant date. Options granted to shareholders owning more than 10% of the common stock on the grant |
F-19
| date must be granted at an exercise price not less than 110% of fair market value of the common stock on the grant date. |
| The options are exercisable on the dates established by each grant; however, options granted to officers or directors are not exercisable until at least six months after grant date. The maximum exercise life of an option is ten years from grant date and is five years for stock options issued to shareholders who own 10% or more of the Companys common stock. Vesting is determined on a grant-by-grant basis in accordance with the terms of the plans and the related grant agreements. Upon exercise, the Company issues new shares of common stock. |
| Stock option activity for the year ended December 31, 2009 was as follows: |
| Weighted- | Weighted- | |||||||||||||||
| average | average | |||||||||||||||
| exercise | remaining | Aggregate | ||||||||||||||
| Number of | price | contractual | intrinsic | |||||||||||||
| shares | per share | term (years) | value | |||||||||||||
|
Outstanding, December 31, 2008
|
7,910,986 | $ | 1.65 | |||||||||||||
|
Options granted
|
146,430 | 13.48 | ||||||||||||||
|
Options exercised
|
(5,460,918 | ) | 0.55 | |||||||||||||
|
Options forfeited/expired
|
(86,913 | ) | 3.42 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding, December 31, 2009
|
2,509,585 | 4.65 | 3.31 | $ | 22,497,039 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable at December 31, 2009
|
2,336,148 | $ | 4.02 | 2.94 | $ | 22,389,117 | ||||||||||
| Information related to the stock option plans during 2009, 2008 and 2007 was as follows: |
| 2009 | 2008 | 2007 | ||||||||||
|
Intrinsic value of options exercised
|
$ | 86,155,328 | $ | 1,162,796 | $ | 1,929,259 | ||||||
|
Weighted-average fair value
of options granted
|
$ | 6.42 | $ | 6.27 | $ | 7.21 | ||||||
| Of the options outstanding at December 31, 2009, 2008 and 2007, 86,930, 4,795,420 and 4,771,420, respectively, were options issued to a key executive. |
| The fair value of employee options granted during 2009, 2008, and 2007 were estimated using the Black-Scholes option-pricing model and the following assumptions: |
| 2009 | 2008 | 2007 | ||||||||||
|
Dividend yield
|
| | | |||||||||
|
Expected term (years)
|
3.7 6.2 | 3.5 6.0 | 5.5 6.4 | |||||||||
|
Expected volatility
|
50% 52 | % | 49% 51 | % | 58% 64 | % | ||||||
|
Risk-free interest rate
|
1.4% 2.7 | % | 3.1 | % | 4.6% 4.8 | % | ||||||
F-20
| The fair value of nonemployee options granted during 2009, 2008, and 2007 were estimated using the Black-Scholes option-pricing model and the following assumptions: |
| 2009 | 2008 | 2007 | ||||||||||
|
Dividend yield
|
| | | |||||||||
|
Expected term (years)
|
2.3 10.0 | 10.0 | 10.0 | |||||||||
|
Expected volatility
|
51% 67 | % | 68 | % | 74 | % | ||||||
|
Risk-free interest rate
|
1.1% 2.7 | % | 3.7 | % | 4.8 | % | ||||||
| The Company determined the expected life of employee share options based on the simplified method allowed by SEC Staff Accounting Bulletin (SAB) No. 107, as amended by SAB No. 110. Under this approach, the expected term is presumed to be the average between the weighted-average vesting period and the contractual term. The expected term for options granted to nonemployees is generally the contractual term of the option. The expected volatility over the term of the respective option was based on the volatility of similar publicly-traded entities. In evaluating similarity, the Company considered factors such as industry, stage of life cycle, size, and financial leverage. The risk-free interest rate is based on the U.S. Treasury Note, Stripped Principal, on the date of grant with a term substantially equal to the corresponding options expected term. The Company has never declared or paid any cash dividends and does not presently plan to pay cash dividends in the foreseeable future. |
| Stock compensation expense is presented as a component of general and administrative expenses in the accompanying consolidated statements of income. At December 31, 2009, there was approximately $1.1 million of unrecognized compensation cost related to share-based payments, which is expected to be recognized over a weighted-average period of 2.39 years. This amount relates primarily to unrecognized compensation cost for employees. |
| In January 2009, options to purchase 773,556 shares of common stock were exercised with a weighted-average exercise price of $0.11 per share. A portion of the options were exercised using a net-share settlement feature that provided for an option holder to use 204,245 shares acquired upon exercise to settle the minimum statutory tax withholding requirements of approximately $2.7 million. |
| During the third quarter of 2009, options to purchase 4,605,962 shares of common stock were exercised with a weighted-average exercise price of $0.55 per share. A portion of the options were exercised using a net-share settlement feature that provided for an option holder to use 1,445,074 shares acquired upon exercise to settle the minimum statutory tax withholding requirements of approximately $24.6 million. The payment of the exercise price for these options of approximately $2.6 million was settled by cash and the tendering of 140,788 shares of common stock by the optionees. |
| In connection with these exercises, the Company agreed to repurchase up to $1.9 million in common stock during the first quarter of 2010 to provide for the settlement of the remaining tax liabilities associated with the exercise. The estimated repurchase amount is presented as redeemable common stock in the condensed consolidated balance sheet. |
F-21
| (11) | Leases |
| The Company is obligated under long-term real estate leases for office space expiring at various times through July 2011. The Company also subleases a portion of the space under these leases. Rent expense is recognized over the expected term of the lease, including renewal option periods, if applicable, on a straight-line basis. Rent expense for 2009, 2008 and 2007 was approximately $575,000, $526,000 and $388,000, respectively, and sublease income was approximately $203,000, $170,000 and $77,000, respectively. Future minimum lease payments under noncancelable operating leases (with initial or remaining lease terms in excess of one year) are: |
|
Year ending December 31:
|
||||
|
2010
|
559,113 | |||
|
2011
|
137,781 | |||
|
2012
|
93,481 | |||
|
2013
|
96,288 | |||
|
2014 and thereafter
|
201,315 | |||
|
|
||||
|
Total minimum lease payments
|
$ | 1,087,978 | ||
|
|
||||
| (12) | Manufacturing and Supply Agreements |
| The Company utilizes one primary supplier to manufacture each of its respective products and product candidates. In February 2008, the Company entered into an agreement with a second supplier of Acetadote. The agreement for the second supplier expires in February 2013. Although there are a limited number of manufacturers of pharmaceutical products, the Company believes it could utilize other suppliers to manufacture its prescription products on comparable terms. A change in suppliers, any problems with such manufacturing operations or capacity, or contract disputes with the suppliers, however, could cause a delay in manufacturing and a possible loss of sales, which would adversely affect operating results. |
| The Companys manufacturing and supply agreements with the manufacturers of some of its products contain minimum purchase obligations. These obligations require the Company to purchase approximately $0.5 million during 2010, $0.1 million during 2011 and $17,000 during 2012. Beginning in January 2013 and continuing through the life of the agreement, which expires in 2021, one of the manufacturing and supply agreements requires minimum purchases of not less than 25% of prior year purchases. The Company met its purchase obligations for 2009 under these agreements. |
| (13) | Commitments and Contingencies |
| The Company outsources some of its sales force activities through an agreement with a third party. Under the terms of the agreement, the Company makes monthly payments to the third party of approximately $393,000 for these activities. The agreement expires on March 31, 2010. Should the Company not continue to receive these services from this third party, the Company would have to consider an alternative source such as another service organization or hiring an internal sales force. |
| In connection with its manufacturing and supply agreement for Acetadote and its licensing agreements for Kristalose and Caldolor, the Company is required to pay a royalty based on net sales over the life of the contracts. Royalty expense is recognized as a component of selling and marketing expense in the period that revenue is recognized. |
| (14) | Employment Agreements |
| The Company has entered into employment agreements with its full-time and part-time employees. Each employment agreement provides for a salary for services performed, a potential annual bonus and, if applicable, a grant of incentive options to purchase the Companys common shares pursuant to an option agreement. Two of the employment agreements |
F-22
| address expense reimbursements for relevant and applicable licenses and continuing education. Employment agreements are amended each successive one-year period, unless terminated. |
| (15) | Market Concentrations |
| The Company currently focuses on acquiring, developing, and commercializing branded prescription products for the acute care and gastroenterology markets. The Companys principal financial instruments subject to potential concentration of credit risk are accounts receivable, which are unsecured, and cash equivalents. The Companys cash equivalents consist primarily of money market funds. Certain bank deposits may at times be in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limits. |
| The Companys primary customers are wholesale pharmaceutical distributors in the U.S. Total revenues from customers representing 10% or more of total revenues for the respective years are summarized as follows: |
| 2009 | 2008 | 2007 | ||||||||||
|
Customer 1
|
37 | % | 37 | % | 35 | % | ||||||
|
Customer 2
|
29 | 25 | 26 | |||||||||
|
Customer 3
|
27 | 31 | 31 | |||||||||
| Additionally, 96% and 93% of the Companys accounts receivable balances were due from these three customers at December 31, 2009 and 2008, respectively. |
| (16) | Employee Benefit Plan |
| The Company sponsors an employee benefit plan that was established on January 1, 2006, the Cumberland Pharmaceuticals 401(k) Plan (the Plan), under Section 401(k) of the Internal Revenue Code of 1986, as amended, for the benefit of all employees over the age of 21, having been employed by the Company for at least six months. The Plan provides that participants may contribute up to the maximum amount of their compensation as set forth by the Internal Revenue Service each year. Employee contributions are invested in various investment funds based upon elections made by the employees. In 2008, the Companys Board of Directors adopted a plan to match 20% of the first 5% of participants annual deferrals to the Plan. During 2009, the Company contributed $13,800 to the Plan. |
| (17) | Subsequent Events |
| In January 2010, an executive exercised a put right to sell $1.8 million, or 153,543 shares, of common stock to the Company to provide for the settlement of the remaining tax liabilities associated with the exercise of options in 2009. The purchase price was the fair-market value of the common stock as reported by Nasdaq on the date of settlement. |
F-23
| (18) | Quarter Financial Information (Unaudited) |
| The following table sets forth the unaudited operating results for each fiscal quarter of 2009 and 2008: |
| First | Second | Third | Fourth | |||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Total | ||||||||||||||||
| 2009 | ||||||||||||||||||||
|
Net revenues
|
$ | 9,404,599 | $ | 9,820,613 | $ | 13,597,760 | (2) | $ | 10,714,306 | $ | 43,537,278 | |||||||||
|
Operating income
|
2,117,025 | 594,116 | 2,372,059 | 693,435 | 5,776,635 | |||||||||||||||
|
Net income attributable
to common shareholders
|
1,218,090 | 295,871 | 1,288,137 | 289,317 | 3,091,415 | |||||||||||||||
|
Earnings per share attributable
to common shareholders
(1)
|
||||||||||||||||||||
|
- Basic
|
$ | 0.12 | $ | 0.03 | $ | 0.08 | $ | 0.01 | $ | 0.22 | ||||||||||
|
- Diluted
|
$ | 0.08 | $ | 0.02 | $ | 0.07 | $ | 0.01 | $ | 0.17 | ||||||||||
|
|
||||||||||||||||||||
|
2008
|
||||||||||||||||||||
|
Net revenues
|
$ | 8,303,827 | $ | 8,357,532 | $ | 8,602,709 | $ | 9,811,092 | $ | 35,075,160 | ||||||||||
|
Operating income
|
1,793,539 | 1,838,488 | 2,150,508 | 1,499,686 | 7,282,221 | |||||||||||||||
|
Net income attributable
to common shareholders
|
1,395,250 | 1,058,423 | 1,209,009 | 1,103,567 | 4,766,249 | |||||||||||||||
|
Earnings per share attributable
to common shareholders
(1)
|
||||||||||||||||||||
|
- Basic
|
$ | 0.14 | $ | 0.10 | $ | 0.12 | $ | 0.11 | $ | 0.47 | ||||||||||
|
- Diluted
|
$ | 0.09 | $ | 0.07 | $ | 0.07 | $ | 0.07 | $ | 0.29 | ||||||||||
| (1) | Due to the nature of interim earnings per share calculations, the sum of the quarterly earnings per share amounts may not equal the reported earnings per share for the year. | |
| (2) | Includes $3.3 million of net revenue associated with the launch of Caldolor in September 2009. |
F-24
| Column A | Column B | Column C | Column D | Column E | ||||||||||||||||
| Charged to | ||||||||||||||||||||
| Balance at | Charged to | other | ||||||||||||||||||
| beginning of | costs and | accounts | Deductions | Balance at | ||||||||||||||||
| Description | period | expenses | describe | describe (1) | end of period | |||||||||||||||
|
Allowance for uncollectible amounts, cash
discounts, chargebacks, and credits
issued for damaged products:
|
||||||||||||||||||||
|
For the period ended:
|
||||||||||||||||||||
|
December 31, 2007
|
$ | 298,913 | $ | 1,184,711 | $ | | $ | (1,336,652 | ) | $ | 146,972 | |||||||||
|
December 31, 2008
|
146,972 | 1,242,300 | | (1,242,226 | ) | 147,046 | ||||||||||||||
|
December 31, 2009
|
147,046 | 1,734,521 | | (1,646,287 | ) | 235,280 | ||||||||||||||
|
|
||||||||||||||||||||
|
Valuation allowance for deferred tax assets:
|
||||||||||||||||||||
|
For the period ended:
|
||||||||||||||||||||
|
December 31, 2007
|
$ | 39,612 | $ | 7,867 | $ | | $ | | $ | 47,479 | ||||||||||
|
December 31, 2008
|
47,479 | 11,291 | | | 58,770 | |||||||||||||||
|
December 31, 2009
|
58,770 | 11,342 | | | 70,112 | |||||||||||||||
| (1) | Actual discounts, chargebacks, and credits taken by customers. |
F-25
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|