These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 51-0064146 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| 3 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 31 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
| Exhibit 3.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
- 1 -
|
BravePoint
|
BravePoint, Inc. is a wholly-owned subsidiary of Chesapeake Services Company, which is a wholly-owned subsidiary of Chesapeake | |
|
Chesapeake
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
Company
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
ESNG
|
Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake | |
|
FPU
|
Florida Public Utilities Company, a wholly-owned subsidiary of Chesapeake, effective October 28, 2009 | |
|
PESCO
|
Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
PIPECO
|
Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
Sharp
|
Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeakes and Sharps subsidiary, Sharpgas, Inc. | |
|
Xeron
|
Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
|
Delaware PSC
|
Delaware Public Service Commission | |
|
EPA
|
United States Environmental Protection Agency | |
|
FASB
|
Financial Accounting Standards Board | |
|
FERC
|
Federal Energy Regulatory Commission | |
|
FDEP
|
Florida Department of Environmental Protection | |
|
Florida PSC
|
Florida Public Service Commission | |
|
IASB
|
International Accounting Standards Board | |
|
Maryland PSC
|
Maryland Public Service Commission | |
|
MDE
|
Maryland Department of the Environment | |
|
PSC
|
Public Service Commission | |
|
SEC
|
Securities and Exchange Commission |
|
ASC
|
FASB Accounting Standards Codification TM (Codification) | |
|
ASU
|
FASB Accounting Standards Update | |
|
GAAP
|
Generally Accepted Accounting Principles | |
|
IFRS
|
International Financial Reporting Standards |
|
AS/SVE
|
Air Sparging and Soil/Vapor Extraction | |
|
BS/SVE
|
Bio-Sparging and Soil/Vapor Extraction | |
|
CGS
|
Community Gas Systems | |
|
DSCP
|
Directors Stock Compensation Plan | |
|
Dts
|
Dekatherms | |
|
Dts/d
|
Dekatherms per day | |
|
FRP
|
Fuel Retention Percentage | |
|
GSR
|
Gas Sales Service Rates | |
|
HDD
|
Heating Degree-Days | |
|
Mcf
|
Thousand Cubic Feet | |
|
MWH
|
Megawatt Hour | |
|
MGP
|
Manufactured Gas Plant | |
|
NYSE
|
New York Stock Exchange | |
|
PIP
|
Performance Incentive Plan | |
|
RAP
|
Remedial Action Plan | |
|
TETLP
|
Texas Eastern Transmission, LP |
- 2 -
| For the Three Months Ended June 30, | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated Energy
|
$ | 52,740 | $ | 18,869 | ||||
|
Unregulated Energy
|
24,615 | 19,830 | ||||||
|
Other
|
2,706 | 2,135 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating revenues
|
80,061 | 40,834 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
24,406 | 4,285 | ||||||
|
Unregulated energy and other cost of sales
|
20,384 | 16,182 | ||||||
|
Operations
|
18,160 | 11,575 | ||||||
|
Transaction-related costs
|
92 | 1,090 | ||||||
|
Maintenance
|
1,789 | 716 | ||||||
|
Depreciation and amortization
|
5,038 | 2,413 | ||||||
|
Other taxes
|
2,431 | 1,717 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating expenses
|
72,300 | 37,978 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Income
|
7,761 | 2,856 | ||||||
|
|
||||||||
|
Other income (loss), net of expenses
|
(11 | ) | 12 | |||||
|
|
||||||||
|
Interest charges
|
2,305 | 1,573 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
5,445 | 1,295 | ||||||
|
|
||||||||
|
Income tax expense
|
2,105 | 489 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Income
|
$ | 3,340 | $ | 806 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,467,222 | 6,862,248 | ||||||
|
Diluted
|
9,557,352 | 6,868,717 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 0.35 | $ | 0.12 | ||||
|
Diluted
|
$ | 0.35 | $ | 0.12 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.330 | $ | 0.315 | ||||
- 3 -
| For the Six Months Ended June 30, | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated Energy
|
$ | 144,367 | $ | 71,050 | ||||
|
Unregulated Energy
|
83,885 | 69,225 | ||||||
|
Other
|
5,069 | 5,038 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating revenues
|
233,321 | 145,313 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
78,174 | 36,798 | ||||||
|
Unregulated energy and other cost of sales
|
65,475 | 54,891 | ||||||
|
Operations
|
36,855 | 23,820 | ||||||
|
Transaction-related costs
|
111 | 1,204 | ||||||
|
Maintenance
|
3,489 | 1,332 | ||||||
|
Depreciation and amortization
|
10,661 | 4,797 | ||||||
|
Other taxes
|
5,397 | 3,649 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating expenses
|
200,162 | 126,491 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Income
|
33,159 | 18,822 | ||||||
|
|
||||||||
|
Other income, net of expenses
|
103 | 45 | ||||||
|
|
||||||||
|
Interest charges
|
4,667 | 3,215 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
28,595 | 15,652 | ||||||
|
|
||||||||
|
Income tax expense
|
11,281 | 6,253 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Income
|
$ | 17,314 | $ | 9,399 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,443,708 | 6,847,543 | ||||||
|
Diluted
|
9,550,670 | 6,963,132 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 1.83 | $ | 1.37 | ||||
|
Diluted
|
$ | 1.82 | $ | 1.36 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.645 | $ | 0.620 | ||||
- 4 -
| For the Six Months Ended June 30, | 2010 | 2009 | ||||||
| (in thousands) | ||||||||
|
|
||||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 17,314 | $ | 9,399 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
10,661 | 4,797 | ||||||
|
Depreciation and accretion included in other costs
|
1,641 | 1,318 | ||||||
|
Deferred income taxes, net
|
3,683 | 2,673 | ||||||
|
Unrealized loss (gain) on commodity contracts
|
(374 | ) | 1,135 | |||||
|
Unrealized loss (gain) on investments
|
60 | (19 | ) | |||||
|
Employee benefits
|
(383 | ) | 977 | |||||
|
Share-based compensation
|
612 | 585 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Purchase of investments
|
(131 | ) | (28 | ) | ||||
|
Accounts receivable and accrued revenue
|
26,485 | 25,406 | ||||||
|
Propane inventory, storage gas and other inventory
|
3,382 | 5,006 | ||||||
|
Regulatory assets
|
1,226 | 309 | ||||||
|
Prepaid expenses and other current assets
|
3,549 | 2,957 | ||||||
|
Accounts payable and other accrued liabilities
|
(14,756 | ) | (15,071 | ) | ||||
|
Income taxes receivable
|
2,201 | 6,111 | ||||||
|
Accrued interest
|
(259 | ) | 632 | |||||
|
Customer deposits and refunds
|
1,041 | (1,902 | ) | |||||
|
Accrued compensation
|
83 | (1,151 | ) | |||||
|
Regulatory liabilities
|
1,194 | 3,454 | ||||||
|
Other liabilities
|
479 | 232 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
57,708 | 46,820 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Property, plant and equipment expenditures
|
(14,250 | ) | (11,969 | ) | ||||
|
Purchase of investments
|
(310 | ) | | |||||
|
Environmental expenditures
|
(410 | ) | (7 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(14,970 | ) | (11,976 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Common stock dividends
|
(5,369 | ) | (3,752 | ) | ||||
|
Issuance (purchase) of stock for Dividend Reinvestment Plan
|
268 | (69 | ) | |||||
|
Change in cash overdrafts due to outstanding checks
|
(834 | ) | | |||||
|
Net repayment under line of credit agreements
|
(88 | ) | (31,000 | ) | ||||
|
Repayment of long-term debt
|
(30,277 | ) | (20 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(36,300 | ) | (34,841 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Increase in Cash and Cash Equivalents
|
6,438 | 3 | ||||||
|
Cash and Cash Equivalents Beginning of Period
|
2,828 | 1,611 | ||||||
|
|
||||||||
|
Cash and Cash Equivalents End of Period
|
$ | 9,266 | $ | 1,614 | ||||
|
|
||||||||
- 5 -
| June 30, | December 31, | |||||||
| Assets | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Property, Plant and Equipment
|
||||||||
|
Regulated energy
|
$ | 471,803 | $ | 463,856 | ||||
|
Unregulated energy
|
59,548 | 61,360 | ||||||
|
Other
|
16,162 | 16,054 | ||||||
|
|
||||||||
|
|
||||||||
|
Total property, plant and equipment
|
547,513 | 541,270 | ||||||
|
|
||||||||
|
Less: Accumulated depreciation and amortization
|
(114,018 | ) | (107,318 | ) | ||||
|
Plus: Construction work in progress
|
5,362 | 2,476 | ||||||
|
|
||||||||
|
|
||||||||
|
Net property, plant and equipment
|
438,857 | 436,428 | ||||||
|
|
||||||||
|
|
||||||||
|
Investments
|
2,030 | 1,959 | ||||||
|
|
||||||||
|
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
9,266 | 2,828 | ||||||
|
Accounts receivable (less allowance for uncollectible
accounts of $1,313 and $1,609, respectively)
|
47,448 | 70,029 | ||||||
|
Accrued revenue
|
8,976 | 12,838 | ||||||
|
Propane inventory, at average cost
|
6,538 | 7,901 | ||||||
|
Other inventory, at average cost
|
3,443 | 3,149 | ||||||
|
Regulatory assets
|
50 | 1,205 | ||||||
|
Storage gas prepayments
|
3,831 | 6,144 | ||||||
|
Income taxes receivable
|
479 | 2,614 | ||||||
|
Deferred income taxes
|
1,601 | 1,498 | ||||||
|
Prepaid expenses
|
2,457 | 5,843 | ||||||
|
Mark-to-market energy assets
|
814 | 2,379 | ||||||
|
Other current assets
|
148 | 147 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
85,051 | 116,575 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Charges and Other Assets
|
||||||||
|
Goodwill
|
34,782 | 34,095 | ||||||
|
Other intangible assets, net
|
3,690 | 3,951 | ||||||
|
Long-term receivables
|
181 | 343 | ||||||
|
Regulatory assets
|
21,052 | 19,860 | ||||||
|
Other deferred charges
|
3,693 | 3,891 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred charges and other assets
|
63,398 | 62,140 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Assets
|
$ | 589,336 | $ | 617,102 | ||||
|
|
||||||||
- 6 -
| June 30, | December 31, | |||||||
| Capitalization and Liabilities | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Capitalization
|
||||||||
|
Stockholders equity
|
||||||||
|
Common stock, par value $0.4867 per share
(authorized 25,000,000 and 12,000,000
shares, respectively)
|
$ | 4,612 | $ | 4,572 | ||||
|
Additional paid-in capital
|
146,123 | 144,502 | ||||||
|
Retained earnings
|
74,395 | 63,231 | ||||||
|
Accumulated other comprehensive loss
|
(2,444 | ) | (2,524 | ) | ||||
|
Deferred compensation obligation
|
757 | 739 | ||||||
|
Treasury stock
|
(757 | ) | (739 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total stockholders equity
|
222,686 | 209,781 | ||||||
|
|
||||||||
|
Long-term debt, net of current maturities
|
97,558 | 98,814 | ||||||
|
|
||||||||
|
Total capitalization
|
320,244 | 308,595 | ||||||
|
|
||||||||
|
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt
|
8,125 | 35,299 | ||||||
|
Short-term borrowing
|
29,100 | 30,023 | ||||||
|
Accounts payable
|
36,153 | 51,948 | ||||||
|
Customer deposits and refunds
|
26,105 | 24,960 | ||||||
|
Accrued interest
|
1,628 | 1,887 | ||||||
|
Dividends payable
|
3,127 | 2,959 | ||||||
|
Accrued compensation
|
3,580 | 3,445 | ||||||
|
Regulatory liabilities
|
10,340 | 8,882 | ||||||
|
Mark-to-market energy liabilities
|
574 | 2,514 | ||||||
|
Other accrued liabilities
|
11,250 | 8,683 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
129,982 | 170,600 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Credits and Other Liabilities
|
||||||||
|
Deferred income taxes
|
70,284 | 66,923 | ||||||
|
Deferred investment tax credits
|
148 | 193 | ||||||
|
Regulatory liabilities
|
3,449 | 4,154 | ||||||
|
Environmental liabilities
|
9,463 | 11,104 | ||||||
|
Other pension and benefit costs
|
16,544 | 17,505 | ||||||
|
Accrued asset removal cost Regulatory liability
|
34,233 | 33,214 | ||||||
|
Other liabilities
|
4,989 | 4,814 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
139,110 | 137,907 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Capitalization and Liabilities
|
$ | 589,336 | $ | 617,102 | ||||
|
|
||||||||
- 7 -
| Common Stock | Additional | Accumulated Other | ||||||||||||||||||||||||||||||
| Number of | Paid-In | Retained | Comprehensive | Deferred | Treasury | |||||||||||||||||||||||||||
| (in thousands, except per share and share data) | Shares (7) | Par Value | Capital | Earnings | Loss | Compensation | Stock | Total | ||||||||||||||||||||||||
|
Balances at December 31, 2008
|
6,827,121 | $ | 3,323 | $ | 66,681 | $ | 56,817 | $ | (3,748 | ) | $ | 1,549 | $ | (1,549 | ) | 123,073 | ||||||||||||||||
|
Net Income
|
15,897 | 15,897 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
7 | 7 | ||||||||||||||||||||||||||||||
|
Net Gain
(5)
|
1,217 | 1,217 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 17,121 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
31,607 | 15 | 921 | 936 | ||||||||||||||||||||||||||||
|
Retirement Savings Plan
|
32,375 | 16 | 966 | 982 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
7,927 | 4 | 131 | 135 | ||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
7,374 | 3 | 1,332 | 1,335 | ||||||||||||||||||||||||||||
|
Deferred Compensation Plan
(6)
|
(810 | ) | 810 | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(2,411 | ) | (73 | ) | (73 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
2,411 | 73 | 73 | |||||||||||||||||||||||||||||
|
Common stock issued in the merger
|
2,487,910 | 1,211 | 74,471 | 75,682 | ||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(104 | ) | (104 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(9,379 | ) | (9,379 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at December 31, 2009
|
9,394,314 | 4,572 | 144,502 | 63,231 | (2,524 | ) | 739 | (739 | ) | 209,781 | ||||||||||||||||||||||
|
Net Income
|
17,314 | 17,314 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
4 | 4 | ||||||||||||||||||||||||||||||
|
Net Gain
(5)
|
76 | 76 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 17,394 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
27,182 | 13 | 807 | 820 | ||||||||||||||||||||||||||||
|
Retirement Savings Plan
|
15,632 | 8 | 466 | 474 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
2,876 | 1 | 47 | 48 | ||||||||||||||||||||||||||||
|
Tax benefit on share based compensation
|
75 | 75 | ||||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
36,415 | 18 | 226 | 244 | ||||||||||||||||||||||||||||
|
Deferred Compensation Plan
(6)
|
18 | (18 | ) | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(580 | ) | (18 | ) | (18 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
580 | 18 | 18 | |||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(50 | ) | (50 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(6,100 | ) | (6,100 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at June 30, 2010
|
9,476,419 | $ | 4,612 | $ | 146,123 | $ | 74,395 | $ | (2,444 | ) | $ | 757 | $ | (757 | ) | $ | 222,686 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
Includes amounts for shares issued for Directors compensation.
|
|
| (2) |
Cash dividends declared per share for the periods ended June 30, 2010 and December
31, 2009 were $0.645 and $1.250, respectively.
|
|
| (3) |
The shares issued under the Performance Incentive Plan (PIP) are net of shares
withheld for employee taxes. For the period ended June 30, 2010, the Company withheld 17,695 shares
for taxes. We did not issue any shares under the PIP in 2009.
|
|
| (4) |
Tax expense recognized on the prior service cost component of employees benefit
plans for the periods ended June 30, 2010 and December 31, 2009 were approximately $3 and $5,
respectively.
|
|
| (5) |
Tax expense recognized on the net gain component of employees benefit plans for the
periods ended June 30, 2010 and December 31, 2009 were $51 and $794, respectively.
|
|
| (6) |
In May and November 2009, certain participants of the Deferred Compensation Plan
received distributions totaling $883. There were no distributions in the first six months of 2010.
|
|
| (7) |
Includes 29,032 and 28,452 shares at June 30, 2010 and December 31, 2009,
respectively, held in a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan.
|
- 8 -
| 1. |
Summary of Accounting Policies
|
- 9 -
| 2. |
Acquisitions
|
- 10 -
| (in thousands) | October 28, 2009 | |||
|
Purchase price
|
$ | 75,699 | ||
|
|
||||
|
Current assets
|
26,761 | |||
|
Property, plant and equipment
|
138,998 | |||
|
Regulatory assets
|
19,899 | |||
|
Investments and other deferred charges
|
3,659 | |||
|
Intangible assets
|
4,019 | |||
|
|
||||
|
Total assets acquired
|
193,336 | |||
|
|
||||
|
Long term debt
|
47,812 | |||
|
Borrowings from line of credit
|
4,249 | |||
|
Other current liabilities
|
17,427 | |||
|
Other regulatory liabilities
|
19,414 | |||
|
Pension and post retirement obligations
|
14,276 | |||
|
Environmental liabilities
|
12,414 | |||
|
Deferred income taxes
|
20,686 | |||
|
Customer deposits and other liabilities
|
15,467 | |||
|
|
||||
|
Total liabilities assumed
|
151,745 | |||
|
|
||||
|
Net identifiable assets acquired
|
41,591 | |||
|
|
||||
|
Goodwill
|
$ | 34,108 | ||
|
|
||||
- 11 -
| For the Six Months Ended June 30, | 2010 | 2009 | ||||||
| (in thousands, except per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
$ | 233,321 | $ | 221,461 | ||||
|
Operating Income
|
33,159 | 25,214 | ||||||
|
Net income
|
17,314 | 12,303 | ||||||
|
|
||||||||
|
Earnings per share basic
|
$ | 1.83 | $ | 1.32 | ||||
|
Earnings per share diluted
|
$ | 1.82 | $ | 1.30 | ||||
- 12 -
| 3. |
Calculation of Earnings Per Share
|
| Three Months | Six Months | |||||||||||||||
| For the Periods Ended June 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands, except Shares and Per Share Data) | ||||||||||||||||
|
Calculation of Basic Earnings Per Share:
|
||||||||||||||||
|
Net Income
|
$ | 3,340 | $ | 806 | $ | 17,314 | $ | 9,399 | ||||||||
|
Weighted average shares outstanding
|
9,467,222 | 6,862,248 | 9,443,708 | 6,847,543 | ||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.35 | $ | 0.12 | $ | 1.83 | $ | 1.37 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Calculation of Diluted Earnings Per Share:
|
||||||||||||||||
|
Reconciliation of Numerator:
|
||||||||||||||||
|
Net Income
|
$ | 3,340 | $ | 806 | $ | 17,314 | $ | 9,399 | ||||||||
|
Effect of
8.25% Convertible
debentures
(1)
|
19 | | 37 | 40 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted numerator Diluted
|
$ | 3,359 | $ | 806 | $ | 17,351 | $ | 9,439 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Denominator:
|
||||||||||||||||
|
Weighted shares outstanding Basic
|
9,467,222 | 6,862,248 | 9,443,708 | 6,847,543 | ||||||||||||
|
Effect of
dilutive securities:
(1)
|
||||||||||||||||
|
Share-based Compensation
|
3,347 | 6,469 | 19,437 | 20,714 | ||||||||||||
|
8.25% Convertible debentures
|
86,783 | | 87,525 | 94,875 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted denominator Diluted
|
9,557,352 | 6,868,717 | 9,550,670 | 6,963,132 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.35 | $ | 0.12 | $ | 1.82 | $ | 1.36 | ||||||||
| (1) |
Amounts associated with securities resulting in an anti-dilutive effect on earnings per share
are not included in this calculation.
|
| 4. |
Commitments and Contingencies
|
- 13 -
- 14 -
- 15 -
- 16 -
- 17 -
- 18 -
- 19 -
- 20 -
- 21 -
| 5. |
Segment Information
|
| |
Regulated Energy
. The regulated energy segment includes natural gas
distribution, electric distribution and natural gas transmission operations. All
operations in this segment are regulated, as to their rates and services, by the
PSC having jurisdiction in each operating territory or by the FERC in the case of
ESNG.
|
| |
Unregulated Energy.
The unregulated energy segment includes natural gas
marketing, propane distribution and propane wholesale marketing operations, which
are unregulated as to their rates and services.
|
| |
Other
. The Other segment consists primarily of the advanced information
services operation, unregulated subsidiaries that own real estate leased to
Chesapeake and certain corporate costs not allocated to other operations.
|
- 22 -
| Three Months Ended | Six Months Ended | |||||||||||||||
| For the Periods Ended June 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Operating Revenues, Unaffiliated Customers
|
||||||||||||||||
|
Regulated Energy
|
$ | 52,543 | $ | 18,638 | $ | 143,845 | $ | 70,431 | ||||||||
|
Unregulated Energy
|
24,494 | 19,578 | 83,521 | 68,971 | ||||||||||||
|
Other
|
3,024 | 2,618 | 5,955 | 5,911 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues, unaffiliated customers
|
$ | 80,061 | $ | 40,834 | $ | 233,321 | $ | 145,313 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Intersegment Revenues
(1)
|
||||||||||||||||
|
Regulated Energy
|
$ | 197 | $ | 231 | $ | 522 | $ | 619 | ||||||||
|
Unregulated Energy
|
121 | 252 | 364 | 254 | ||||||||||||
|
Other
|
259 | 193 | 447 | 377 | ||||||||||||
|
|
||||||||||||||||
|
Total intersegment revenues
|
$ | 577 | $ | 676 | $ | 1,333 | $ | 1,250 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 8,308 | $ | 4,086 | $ | 25,824 | $ | 13,583 | ||||||||
|
Unregulated Energy
|
(791 | ) | 2 | 6,969 | 6,594 | |||||||||||
|
Other and eliminations
|
244 | (1,232 | ) | 366 | (1,355 | ) | ||||||||||
|
|
||||||||||||||||
|
Total operating income
|
$ | 7,761 | $ | 2,856 | $ | 33,159 | $ | 18,822 | ||||||||
|
|
||||||||||||||||
|
Other income (loss), net of other expenses
|
(11 | ) | 12 | 103 | 45 | |||||||||||
|
Interest
|
2,305 | 1,573 | 4,667 | 3,215 | ||||||||||||
|
Income taxes
|
2,105 | 489 | 11,281 | 6,253 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 3,340 | $ | 806 | $ | 17,314 | $ | 9,399 | ||||||||
|
|
||||||||||||||||
| (1) |
All significant intersegment revenues are billed at market rates and have been
eliminated from consolidated operating revenues.
|
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Identifiable Assets
|
||||||||
|
Regulated energy
|
$ | 476,123 | $ | 480,903 | ||||
|
Unregulated energy
|
76,193 | 101,437 | ||||||
|
Other
|
37,020 | 34,724 | ||||||
|
|
||||||||
|
Total identifiable assets
|
$ | 589,336 | $ | 617,064 | ||||
|
|
||||||||
- 23 -
| 6. |
Employee Benefit Plans
|
| Chesapeake | ||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||
| For the Three Months Ended June 30, | 2010 | 2009 | 2010 | 2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | 1 | $ | 27 | ||||||||||||||||
|
Interest Cost
|
144 | 140 | 637 | 34 | 32 | 31 | 27 | 34 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(106 | ) | (87 | ) | (619 | ) | | | | | | |||||||||||||||||||||
|
Amortization of prior service cost
|
(2 | ) | (1 | ) | | 5 | 4 | | | | ||||||||||||||||||||||
|
Amortization of net loss
|
39 | 69 | | 14 | 15 | 14 | 39 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic cost
|
$ | 75 | $ | 121 | $ | 18 | $ | 53 | $ | 51 | $ | 45 | $ | 67 | $ | 61 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Chesapeake | ||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | 2010 | 2009 | 2010 | 2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | 1 | $ | 55 | ||||||||||||||||
|
Interest Cost
|
289 | 280 | 1,275 | 68 | 64 | 61 | 54 | 68 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(212 | ) | (173 | ) | (1,238 | ) | | | | | | |||||||||||||||||||||
|
Amortization of prior service cost
|
(3 | ) | (2 | ) | | 10 | 7 | | | | ||||||||||||||||||||||
|
Amortization of net loss
|
78 | 137 | | 30 | 30 | 29 | 79 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic cost
|
$ | 152 | $ | 242 | $ | 37 | $ | 108 | $ | 101 | $ | 90 | $ | 134 | $ | 123 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
- 24 -
| 7. |
Investments
|
| 8. |
Share-Based Compensation
|
| Three Months Ended | Six Months Ended | |||||||||||||||
| For the periods ended June 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
Directors Stock Compensation Plan
|
$ | 71 | $ | 48 | $ | 135 | $ | 95 | ||||||||
|
Performance Incentive Plan
|
208 | 295 | 477 | 490 | ||||||||||||
|
|
||||||||||||||||
|
Total compensation expense
|
279 | 343 | 612 | 585 | ||||||||||||
|
Less: tax benefit
|
112 | 137 | 245 | 234 | ||||||||||||
|
|
||||||||||||||||
|
Share-Based Compensation amounts
included in net income
|
$ | 167 | $ | 206 | $ | 367 | $ | 351 | ||||||||
|
|
||||||||||||||||
| Number of | Weighted Average | |||||||
| Shares | Grant Date Fair Value | |||||||
|
Outstanding December 31, 2009
|
| | ||||||
|
|
||||||||
|
Granted
(1)
|
9,900 | $ | 29.99 | |||||
|
Vested
|
9,900 | $ | 29.99 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Outstanding June 30, 2010
|
| | ||||||
|
|
||||||||
- 25 -
| Number of | Weighted Average | |||||||
| Shares | Fair Value | |||||||
|
Outstanding December 31, 2009
|
123,075 | $ | 28.15 | |||||
|
|
||||||||
|
Granted
|
40,875 | 28.05 | ||||||
|
Vested
|
43,960 | 27.94 | ||||||
|
Fortfeited
|
| | ||||||
|
Expired
|
18,840 | 27.94 | ||||||
|
|
||||||||
|
Outstanding June 30, 2010
|
101,150 | $ | 28.24 | |||||
|
|
||||||||
| 9. |
Derivative Instruments
|
| Quantity in | Estimated Market | Weighted Average | ||||||||
| At June 30, 2010 | Gallons | Prices | Contract Prices | |||||||
|
Forward Contracts
|
||||||||||
|
Sale
|
10,962,000 | $ | 0.9750 $1.19125 | $ | 1.0676 | |||||
|
Purchase
|
10,710,000 | $ | 0.9750 $1.18250 | $ | 1.0510 | |||||
- 26 -
| Asset Derivatives | ||||||||||
| Fair Value | ||||||||||
| (in thousands) | Balance Sheet Location | June 30, 2010 | December 31, 2009 | |||||||
|
|
||||||||||
| Derivatives not designated as hedging instruments | ||||||||||
|
|
||||||||||
|
Forward contracts
|
Mark-to-market energy assets | $ | 814 | $ | 2,379 | |||||
|
Put option
(1)
|
Mark-to-market energy assets | | | |||||||
|
|
||||||||||
|
Total asset derivatives
|
$ | 814 | $ | 2,379 | ||||||
|
|
||||||||||
| Liability Derivatives | ||||||||||
| Fair Value | ||||||||||
| (in thousands) | Balance Sheet Location | June 30, 2010 | December 31, 2009 | |||||||
|
|
||||||||||
| Derivatives not designated as hedging instruments | ||||||||||
|
|
||||||||||
|
Forward contracts
|
Mark-to-market energy liabilities | $ | 574 | $ | 2,514 | |||||
|
|
||||||||||
|
Total liability derivatives
|
$ | 574 | $ | 2,514 | ||||||
|
|
||||||||||
| (1) |
We purchased a put option for the Pro-Cap (propane price cap) plan
in September 2009. The put option expired on March 31, 2010. The put
option had a fair value of $0 at December 31, 2009.
|
| Amount of Gain (Loss) on Derivatives: | ||||||||||||||||||
| Location of Gain | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| (in thousands) | (Loss) on Derivatives | 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Derivatives designated as fair value hedges: | ||||||||||||||||||
|
Propane swap agreement
(1)
|
Cost of Sales | $ | | $ | | $ | | $ | (42 | ) | ||||||||
|
|
||||||||||||||||||
| Derivatives not designated as fair value hedges: | ||||||||||||||||||
|
Unrealized gains on forward contracts
|
Revenue | $ | 160 | $ | 159 | $ | 374 | $ | (1,135 | ) | ||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 160 | $ | 159 | $ | 374 | $ | (1,177 | ) | |||||||||
|
|
||||||||||||||||||
| (1) |
Our propane distribution operation entered into a propane swap
agreement to protect it from the impact that wholesale propane price increases
would have on the Pro-Cap (propane price cap) plan that was offered to
customers. We terminated this swap agreement in January 2009.
|
- 27 -
| Location in the | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
| (in thousands) | Statement of Income | 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Realized gains on forward contracts
|
Revenue | $ | 60 | $ | 287 | $ | 738 | $ | 2,068 | |||||||||
|
Changes in mark-to-market energy
assets
|
Revenue | 160 | 159 | 374 | (1,135 | ) | ||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 220 | $ | 446 | $ | 1,112 | $ | 933 | ||||||||||
|
|
||||||||||||||||||
| 10. |
Fair Value of Financial Instruments
|
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments
|
$ | 2,030 | $ | 2,030 | $ | | $ | | ||||||||
|
Mark-to-market energy assets,
|
$ | 814 | $ | | $ | 814 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy liabilities
|
$ | 574 | $ | | $ | 574 | $ | | ||||||||
- 28 -
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments
|
$ | 1,959 | $ | 1,959 | $ | | $ | | ||||||||
|
Mark-to-market energy assets,
including put option
|
$ | 2,379 | $ | | $ | 2,379 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy
liabilities
|
$ | 2,514 | $ | | $ | 2,514 | $ | | ||||||||
- 29 -
| 11. |
|
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
FPU secured first mortgage bonds:
|
||||||||
|
9.57% bond, due May 1, 2018
|
$ | 7,247 | $ | 8,156 | ||||
|
10.03% bond, due May 1, 2018
|
3,986 | 4,486 | ||||||
|
9.08% bond, due June 1, 2022
|
7,950 | 7,950 | ||||||
|
6.85% bond, due October 1, 2031
|
| 14,012 | ||||||
|
4.90% bond, due November 1, 2031
|
| 13,222 | ||||||
|
Uncollateralized senior notes:
|
||||||||
|
6.91% note, due October 1, 2010
|
909 | 909 | ||||||
|
6.85% note, due January 1, 2012
|
2,000 | 2,000 | ||||||
|
7.83% note, due January 1, 2015
|
10,000 | 10,000 | ||||||
|
6.64% note, due October 31, 2017
|
21,818 | 21,818 | ||||||
|
5.50% note, due October 12, 2020
|
20,000 | 20,000 | ||||||
|
5.93% note, due October 31, 2023
|
30,000 | 30,000 | ||||||
|
Convertible debentures:
|
||||||||
|
8.25% due March 1, 2014
|
1,478 | 1,520 | ||||||
|
Promissory note
|
295 | 40 | ||||||
|
|
||||||||
|
Total long-term debt
|
105,683 | 134,113 | ||||||
|
Less: current maturities
|
(8,125 | ) | (35,299 | ) | ||||
|
|
||||||||
|
Total long-term debt, net of current maturities
|
$ | 97,558 | $ | 98,814 | ||||
|
|
||||||||
- 30 -
| |
state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed at and degree
to which competition enters the electric and natural gas industries (including
deregulation);
|
| |
the outcomes of regulatory, tax, environmental and legal matters, including whether
pending matters are resolved within current estimates;
|
| |
industrial, commercial and residential growth or contraction in our service
territories;
|
| |
the weather and other natural phenomena, including the economic, operational and other
effects of hurricanes and ice storms;
|
| |
the timing and extent of changes in commodity prices and interest rates;
|
| |
general economic conditions, including any potential effects arising from terrorist
attacks and any consequential hostilities or other hostilities or other external factors
over which we have no control;
|
| |
changes in environmental and other laws and regulations to which we are subject;
|
| |
the results of financing efforts, including our ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions;
|
| |
declines in the market prices of equity securities and resultant cash funding
requirements for our defined benefit pension plans;
|
| |
the creditworthiness of counterparties with which we are engaged in transactions;
|
| |
growth in opportunities for our business units;
|
| |
the extent of success in connecting natural gas and electric supplies to transmission
systems and in expanding natural gas and electric markets;
|
| |
the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies;
|
| |
conditions of the capital markets and equity markets during the periods covered by the
forward-looking statements;
|
| |
the ability to successfully execute, manage and integrate merger, acquisition or
divestiture plans, regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture, and the success of the business following a merger,
acquisition or divestiture;
|
| |
the ability to manage and maintain key customer relationships;
|
| |
the ability to maintain key supply sources;
|
- 31 -
| |
the effect of spot, forward and future market prices on our distribution, wholesale
marketing and energy trading businesses;
|
| |
the effect of competition on our businesses;
|
| |
the ability to construct facilities at or below estimated costs;
|
| |
changes in technology affecting our advanced information services business; and
|
| |
operating and litigation risks that may not be covered by insurance.
|
| |
executing a capital investment program in pursuit of organic growth opportunities that
generate returns equal to or greater than our cost of capital;
|
| |
expanding the regulated energy distribution and transmission businesses through
expansion into new geographic areas and providing new services in our current service
territories;
|
| |
expanding the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery capabilities;
|
| |
utilizing our expertise across our various businesses to improve overall performance;
|
| |
enhancing marketing channels to attract new customers;
|
| |
providing reliable and responsive customer service to retain existing customers;
|
| |
maintaining a capital structure that enables us to access capital as needed;
|
| |
maintaining a consistent and competitive dividend for shareholders; and
|
| |
creating and maintaining a diversified customer base, energy portfolio and utility
foundation.
|
| |
Regulated Energy
. The regulated energy segment includes natural gas distribution,
electric distribution and natural gas transmission operations. All operations in this
segment are regulated, as to their rates and services, by the PSC having jurisdiction in
each operating territory or by the FERC in the case of ESNG.
|
| |
Unregulated Energy.
The unregulated energy segment includes natural gas marketing,
propane distribution and propane wholesale marketing operations, which are unregulated as to
their rates and services.
|
| |
Other
. The Other segment consists primarily of the advanced information services
operation, unregulated subsidiaries that own real estate leased to Chesapeake and certain
corporate costs not allocated to other operations.
|
- 32 -
| For the Three Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
||||||||||||
|
Regulated Energy
|
$ | 8,308 | $ | 4,086 | $ | 4,222 | ||||||
|
Unregulated Energy
|
(791 | ) | 2 | (793 | ) | |||||||
|
Other
|
244 | (1,232 | ) | 1,476 | ||||||||
|
|
||||||||||||
|
Operating Income
|
7,761 | 2,856 | 4,905 | |||||||||
|
|
||||||||||||
|
Other Income (Loss), net of expenses
|
(11 | ) | 12 | (23 | ) | |||||||
|
Interest Charges
|
2,305 | 1,573 | 732 | |||||||||
|
Income Taxes
|
2,105 | 489 | 1,616 | |||||||||
|
|
||||||||||||
|
Net Income
|
$ | 3,340 | $ | 806 | $ | 2,534 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock:
|
||||||||||||
|
Basic
|
$ | 0.35 | $ | 0.12 | $ | 0.23 | ||||||
|
Diluted
|
$ | 0.35 | $ | 0.12 | $ | 0.23 | ||||||
- 33 -
| 2010 | ||||||||||||||||
| Chesapeake, | ||||||||||||||||
| excluding | Chesapeake | |||||||||||||||
| For the Three Months Ended June 30, | FPU | FPU | Total | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 5,079 | $ | 3,229 | $ | 8,308 | $ | 4,086 | ||||||||
|
Unregulated Energy
|
(1,240 | ) | 449 | (791 | ) | 2 | ||||||||||
|
Other
|
244 | | 244 | (1,232 | ) | |||||||||||
|
|
||||||||||||||||
|
Operating Income
|
4,083 | 3,678 | 7,761 | 2,856 | ||||||||||||
|
|
||||||||||||||||
|
Other Income (Loss), net of expenses
|
(43 | ) | 32 | (11 | ) | 12 | ||||||||||
|
Interest Charges
|
1,452 | 853 | 2,305 | 1,573 | ||||||||||||
|
Income Taxes
|
1,012 | 1,093 | 2,105 | 489 | ||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 1,576 | $ | 1,764 | $ | 3,340 | $ | 806 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Excluding effect of transaction-related costs:
|
||||||||||||||||
|
Net Income
|
$ | 1,576 | $ | 1,764 | $ | 3,340 | $ | 806 | ||||||||
|
Transaction-related costs
|
92 | | 92 | 1,090 | ||||||||||||
|
Income tax impact
|
(37 | ) | | (37 | ) | (436 | ) | |||||||||
|
|
||||||||||||||||
|
Net Income, excluding transaction-related
costs
|
$ | 1,631 | $ | 1,764 | $ | 3,395 | $ | 1,460 | ||||||||
|
|
||||||||||||||||
- 34 -
| Regulated Energy | Unregulated Energy | |||||||||||||||||||
| For the Three Months Ended June 30, 2010 | Natural Gas | Electric | Propane | Other | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 13,465 | $ | 21,906 | $ | 3,837 | $ | 603 | $ | 39,811 | ||||||||||
|
Cost of sales
|
5,121 | 17,442 | 1,853 | 368 | 24,784 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross margin
|
8,344 | 4,464 | 1,984 | 235 | 15,027 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other operating expenses
|
6,115 | 3,464 | 1,647 | 123 | 11,349 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
$ | 2,229 | $ | 1,000 | $ | 337 | $ | 112 | $ | 3,678 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Average number of residential customers
|
47,163 | 23,584 | 12,787 | | 83,534 | |||||||||||||||
- 35 -
- 36 -
| For the Three Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
|
||||||||||||
|
Revenue
|
$ | 52,740 | $ | 18,869 | $ | 33,871 | ||||||
|
Cost of sales
|
24,406 | 4,285 | 20,121 | |||||||||
|
|
||||||||||||
|
Gross margin
|
28,334 | 14,584 | 13,750 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
13,800 | 7,325 | 6,475 | |||||||||
|
Depreciation & amortization
|
4,247 | 1,820 | 2,427 | |||||||||
|
Other taxes
|
1,979 | 1,353 | 626 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
20,026 | 10,498 | 9,528 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 8,308 | $ | 4,086 | $ | 4,222 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
428 | 470 | (42 | ) | ||||||||
|
10-year average (normal)
|
495 | 494 | 1 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 2,429 | $ | 1,937 | $ | 492 | ||||||
|
|
||||||||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | | ||||||
|
Estimated other operating expenses
|
$ | 105 | $ | 103 | $ | 2 | ||||||
|
|
||||||||||||
|
Florida
|
||||||||||||
|
|
||||||||||||
|
HDD:
|
||||||||||||
|
Actual
|
9 | 25 | (16 | ) | ||||||||
|
10-year average (normal)
|
23 | 32 | (9 | ) | ||||||||
|
|
||||||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
1,043 | 953 | 90 | |||||||||
|
10-year average (normal)
|
880 | 894 | (14 | ) | ||||||||
|
|
||||||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers
(1)
:
|
||||||||||||
|
Delmarva
|
47,431 | 46,756 | 675 | |||||||||
|
Florida Chesapeake
|
13,418 | 13,342 | 76 | |||||||||
|
|
||||||||||||
|
Total
|
60,849 | 60,098 | 751 | |||||||||
|
|
||||||||||||
| (1) |
Average number of residential customers for FPU are included in the discussions of
FPUs results on page 35.
|
- 37 -
| |
The Delmarva natural gas distribution operations experienced growth in residential,
commercial and industrial customers, which contributed $256,000 to the gross margin
increase.
|
| |
Non-weather-related customer consumption decreased during the second quarter of 2010,
compared to the same period in 2009, resulting in a decrease of $63,000 in gross margin.
This decrease in consumption is primarily by residential customers for our Delaware
division. Residential heating rates for the Maryland division are normalized, and we
typically do not experience an impact on gross margin from the weather and non-weather
factors for our residential customers in Maryland.
|
| |
The remaining gross margin change is attributable primarily to an increase in gross
margin due to changes in rates and rate classifications, offset partially by a decrease in
gross margin from warmer weather on the Delmarva Peninsula.
|
| |
FPUs natural gas distribution operation contributed $8.3 million in gross margin in the
second quarter of 2010. FPUs results in the second quarter of 2009 were not included in
our consolidation. Gross margin from FPUs natural gas distribution operation in the
second quarter of 2010 was positively affected by a rate increase of approximately $8.0
million approved by the Florida PSC on December 15, 2009.
|
| |
Chesapeakes Florida division also experienced an increase in gross margin of $574,000
from a rate increase of approximately $2.5 million approved by the Florida PSC on December
15, 2009 (applicable to all meters read on or after January 14, 2010).
|
| |
Partially offsetting the gross margin increase was a decrease of $68,000 due primarily
to the loss of several large industrial customers served by Chesapeakes Florida division
as a result of plant closings in 2009.
|
| |
New transportation services implemented by ESNG in November 2009 as a result of the
completion of its latest expansion program, provided for an additional 6,957 Mcfs per day
and added $254,000 to gross margin during the second quarter. In addition, a new
expansion project, which was completed in May 2010, provided an additional 1,120 Mcfs of
service per day, adding $40,000 to gross margin during the second quarter. The new
expansion project completed in May 2010 is expected to provide an annualized gross margin
of $343,000.
|
| |
New firm transportation service for an industrial customer for the period from November
2009 to October 2012 provided for an additional 2,705 Mcfs per day and added $76,000 to
gross margin in the second quarter of 2010. During the second quarter of 2009, a
temporary increase in service to the same customer added $106,000 to ESNGs gross margin
but this did not recur in 2010.
|
| |
Offsetting the abovementioned increases to gross margin, ESNG received notices from two
customers of their intentions not to renew their firm transportation service contracts.
These contracts expired in November 2009 and April 2010, decreasing gross margin by
$103,000 in the second quarter of 2010.
|
- 38 -
| |
In the first half of 2010, we announced two agreements to provide natural gas service to
industrial customers in southern Delaware. The anticipated annual margin from these
services equates to approximately 1,575 average residential heating customers once the
services begin in the fourth quarter of 2010 and early 2011. These services further extend
our natural gas distribution and transmission infrastructures to serve other potential
customers in the same area.
|
| |
On April 8, 2010, we entered into a Precedent Agreement with TETLP to secure firm
transportation service from TETLP in conjunction with its new expansion project. The
Precedent Agreement provides that, upon satisfaction of certain conditions, the parties
will execute two firm transportation service contracts, one for our Delaware division and
one for our Maryland division, for 30,000 and 10,000 Dts/d, respectively, to be effective
on the service commencement date of the project, currently projected to occur in November
2012. As a result of this new service, our Delaware and Maryland divisions will have
access to new supplies of natural gas, providing increased reliability and diversity of
supply. This will also provide them additional upstream transportation capacity, which is
essential to meet their current customer demands and to plan for sustainable growth. In
conjunction with this project, ESNG will build and operate an eight-mile mainline extension
from TETLPs pipeline to ESNGs existing facility to provide transportation services for
the Delaware and Maryland divisions at ESNGs current tariff rate for service in that area.
ESNGs transmission service is expected to begin in 2011.
|
| For the Three Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 24,615 | $ | 19,830 | $ | 4,785 | ||||||
|
Cost of sales
|
19,068 | 15,143 | 3,925 | |||||||||
|
|
||||||||||||
|
Gross margin
|
5,547 | 4,687 | 860 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
5,331 | 3,963 | 1,368 | |||||||||
|
Depreciation & amortization
|
718 | 517 | 201 | |||||||||
|
Other taxes
|
289 | 205 | 84 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
6,338 | 4,685 | 1,653 | |||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
$ | (791 | ) | $ | 2 | $ | (793 | ) | ||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
428 | 470 | (42 | ) | ||||||||
|
10-year average (normal)
|
495 | 494 | 1 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 3,083 | $ | 2,465 | $ | 618 | ||||||
- 39 -
| |
A lower retail margin per gallon during the second quarter of 2010 compared to the same
period in 2009 decreased gross margin by $290,000. Retail margins for the first half of
2009 benefited from the $939,000 loss recorded in late 2008 on a swap agreement for the
2008/2009 winter Pro-Cap (propane price cap) program. This loss lowered the propane
inventory costs and, therefore, increased retail margins during the first half of 2009.
Retail margins for the first half of 2010 returned to more normal levels.
|
| |
Non-weather-related volumes sold in the second quarter of 2010 decreased by 709,000
gallons, or 15 percent, and provided for a decrease in gross margin of approximately
$343,000. The decrease in non-weather-related volumes was primarily related to lower
consumption and timing of propane deliveries based on propane prices and weather. Slightly
offsetting the impact of conservation and timing of propane deliveries was the addition of
454 community gas system customers and 1,000 customers acquired in February 2010 as part of
the purchase of the operating assets of a propane distributor serving Northampton and
Accomack counties in Virginia, which contributed $35,000 and $26,000 to gross margin,
respectively, in the second quarter.
|
| |
A decrease in gross margin of $140,000 was attributable to warmer weather on the
Delmarva Peninsula as the heating degree-days decreased by nine percent over the previous
years second quarter.
|
| For the Three Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 2,706 | $ | 2,135 | $ | 571 | ||||||
|
Cost of sales
|
1,316 | 1,039 | 277 | |||||||||
|
|
||||||||||||
|
Gross margin
|
1,390 | 1,096 | 294 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
818 | 1,003 | (185 | ) | ||||||||
|
Transaction-related costs
|
92 | 1,090 | (998 | ) | ||||||||
|
Depreciation & amortization
|
73 | 76 | (3 | ) | ||||||||
|
Other taxes
|
163 | 159 | 4 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
1,146 | 2,328 | (1,182 | ) | ||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
$ | 244 | $ | (1,232 | ) | $ | 1,476 | |||||
|
|
||||||||||||
- 40 -
| |
An increase in long-term interest expense of $467,000 is related to interest on
FPUs first mortgage bonds.
|
| |
Interest expense from a new term loan facility during the second quarter of 2010 was
$162,000. Two series of the FPU bonds, 4.9 percent and 6.85 percent series, were
redeemed by using this new short-term term loan facility at the end of January 2010.
|
| |
Additional interest expense of $190,000 is related to interest on deposits from
FPUs customers.
|
- 41 -
| For the Six Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Operating Income (Loss)
|
||||||||||||
|
Regulated Energy
|
$ | 25,824 | $ | 13,583 | $ | 12,241 | ||||||
|
Unregulated Energy
|
6,969 | 6,594 | 375 | |||||||||
|
Other
|
366 | (1,355 | ) | 1,721 | ||||||||
|
|
||||||||||||
|
Operating Income
|
33,159 | 18,822 | 14,337 | |||||||||
|
|
||||||||||||
|
Other Income, net of expenses
|
103 | 45 | 58 | |||||||||
|
Interest Charges
|
4,667 | 3,215 | 1,452 | |||||||||
|
Income Taxes
|
11,281 | 6,253 | 5,028 | |||||||||
|
|
||||||||||||
|
Net Income
|
17,314 | 9,399 | 7,915 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock:
|
||||||||||||
|
Basic
|
$ | 1.83 | $ | 1.37 | $ | 0.46 | ||||||
|
Diluted
|
$ | 1.82 | $ | 1.36 | $ | 0.46 | ||||||
- 42 -
| 2010 | ||||||||||||||||
| Chesapeake, | ||||||||||||||||
| excluding | Chesapeake | |||||||||||||||
| For the Six Months Ended June 30, | FPU | FPU | Total | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 15,905 | $ | 9,919 | $ | 25,824 | $ | 13,583 | ||||||||
|
Unregulated Energy
|
5,158 | 1,811 | 6,969 | 6,594 | ||||||||||||
|
Other
|
366 | | 366 | (1,355 | ) | |||||||||||
|
|
||||||||||||||||
|
Operating Income
|
21,429 | 11,730 | 33,159 | 18,822 | ||||||||||||
|
|
||||||||||||||||
|
Other Income, net of expenses
|
11 | 92 | 103 | 45 | ||||||||||||
|
Interest Charges
|
2,921 | 1,746 | 4,667 | 3,215 | ||||||||||||
|
Income Taxes
|
7,432 | 3,849 | 11,281 | 6,253 | ||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 11,087 | $ | 6,227 | $ | 17,314 | $ | 9,399 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Excluding effect of transaction-related costs:
|
||||||||||||||||
|
Net Income
|
$ | 11,087 | $ | 6,227 | $ | 17,314 | $ | 9,399 | ||||||||
|
Transaction-related costs
|
111 | | 111 | 1,204 | ||||||||||||
|
Income tax impact
|
(44 | ) | | (44 | ) | (482 | ) | |||||||||
|
|
||||||||||||||||
|
Net Income, excluding transaction-related
costs
|
$ | 11,154 | $ | 6,227 | $ | 17,381 | $ | 10,121 | ||||||||
|
|
||||||||||||||||
| Regulated Energy | Unregulated Energy | |||||||||||||||||||
| For the Six Months Ended June 30, 2010 | Natural Gas | Electric | Propane | Other | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Revenue
|
$ | 36,628 | $ | 46,161 | $ | 10,065 | $ | 1,184 | $ | 94,038 | ||||||||||
|
Cost of fuel
|
16,454 | 37,070 | 4,845 | 707 | 59,076 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross margin
|
20,174 | 9,091 | 5,220 | 477 | 34,962 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other operating expenses
|
12,503 | 6,843 | 3,665 | 221 | 23,232 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
$ | 7,671 | $ | 2,248 | $ | 1,555 | $ | 256 | $ | 11,730 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Average number of residential customers
|
47,090 | 23,558 | 12,742 | | 83,390 | |||||||||||||||
- 43 -
- 44 -
| For the Six Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 144,367 | $ | 71,050 | $ | 73,317 | ||||||
|
Cost of sales
|
78,174 | 36,798 | 41,376 | |||||||||
|
|
||||||||||||
|
Gross margin
|
66,193 | 34,252 | 31,941 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
27,331 | 14,275 | 13,056 | |||||||||
|
Depreciation & amortization
|
8,751 | 3,612 | 5,139 | |||||||||
|
Other taxes
|
4,287 | 2,782 | 1,505 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
40,369 | 20,669 | 19,700 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 25,824 | $ | 13,583 | $ | 12,241 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
2,971 | 2,923 | 48 | |||||||||
|
10-year average (normal)
|
2,831 | 2,800 | 31 | |||||||||
|
Estimated gross margin per HDD
|
$ | 2,429 | $ | 1,937 | $ | 492 | ||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | | ||||||
|
Estimated other operating expenses
|
$ | 105 | $ | 103 | $ | 2 | ||||||
|
Florida
|
||||||||||||
|
HDD:
|
||||||||||||
|
Actual
|
941 | 604 | 337 | |||||||||
|
10-year average (normal)
|
587 | 546 | 41 | |||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
1,045 | 1,009 | 36 | |||||||||
|
10-year average (normal)
|
952 | 961 | (9 | ) | ||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers
(1)
:
|
||||||||||||
|
Delmarva
|
47,808 | 47,068 | 740 | |||||||||
|
Florida Chesapeake
|
13,441 | 13,407 | 34 | |||||||||
|
|
||||||||||||
|
Total
|
61,249 | 60,475 | 774 | |||||||||
|
|
||||||||||||
| (1) |
Average number of residential customers for FPU are included
in the discussions of FPUs results on page 43.
|
- 45 -
| |
The Delmarva natural gas distribution operations experienced growth in residential,
commercial and industrial customers, which contributed $699,000 to the gross margin
increase. Residential, commercial and industrial growth by our Delaware division
contributed $360,000, $119,000 and $114,000, respectively, to the gross margin increase,
and $106,000 was contributed to our gross margin increase by the customer growth in
Maryland. We experienced a two-percent increase in average residential customers by the
Delmarva natural gas distribution operation since the first half of 2009.
|
| |
Colder weather on the Delmarva Peninsula generated an additional $311,000 to the gross
margin as heating degree-days increased by two percent for the first six months of 2010
compared to the same period in 2009. Residential heating rates for our Maryland division
are weather-normalized, and we typically do not experience an impact on gross margin from
the weather for our residential customers in Maryland.
|
| |
In addition, a decrease of $298,000 in gross margin was attributable to the decline in
non-weather-related customer consumption. The decrease in consumption is primarily by
residential customers of our Delaware Division.
|
| |
Changes in negotiated rates for a commercial customer in Delaware and an industrial
customer in Maryland contributed an increase in gross margin of $137,000 for the first six
months of 2010. These increases were offset by a change in rate classifications for
certain residential customers in Delaware, which decreased gross
margin by $204,000 during the
period.
|
| |
FPUs natural gas distribution operation contributed $20.2 million in gross margin in
the six months ended June 30, 2010. FPUs results in the six months ended June 30, 2009
were not included in our consolidation. Gross margin from FPUs natural gas distribution
operation in the second quarter of 2010 was positively affected by a rate increase of
approximately $8.0 million approved by the Florida PSC on December 15, 2009 and colder
temperatures during the first quarter of 2010.
|
| |
Chesapeakes Florida division also experienced an increase in gross margin of $1.2
million from a rate increase of approximately $2.5 million approved by the Florida PSC on
December 15, 2009 (applicable to all meters read on or after January 14, 2010).
|
| |
During the first six months of 2010, Chesapeakes Florida division experienced an
increase in customer consumption, which was heavily affected by the colder temperatures in
Florida during the first quarter of 2010. We estimate that the colder temperatures
contributed an additional $246,000 to gross margin in the first six months of 2010 compared
to the same period in 2009.
|
| |
New transportation services, implemented by ESNG in November 2009 as a result of the
completion of its latest expansion program, provided for an additional 6,957 Mcfs per day
and added $508,000 to gross margin during the first six months in 2010. In addition, a
new expansion project, which was completed in May 2010, provided for an additional 1,120
Mcfs of service per day, adding $40,000 to gross margin during the six months ended June
30, 2010. The new expansion project completed in May 2010 is expected to provide an
annualized gross margin of $343,000.
|
| |
New firm transportation service for an industrial customer for the period from November
2009 to October 2012 provided for an additional 9,662 Mcfs per day for the period January
1, 2010 through February 5, 2010, and an additional 2,705 Mcfs per day for the period
February 6, 2010 through June 30, 2010. These new services added $228,000 to gross margin
for the first six months of 2010. During the second quarter
of 2009, the same customer temporarily increased the service, which increased ESNGs gross
margin by $107,000. This temporary increase in service did not recur in 2010.
|
- 46 -
| |
Offsetting the abovementioned increases to gross margin, ESNG received notices from two
customers of their intentions not to renew their firm transportation service contracts.
These contracts expired in November 2009 and April 2010, decreasing gross margin by
$186,000 for the first six months of 2010. A change in certain customer rates offset
these decreases.
|
| |
In the first half of 2010, we announced two agreements to provide natural gas service to
industrial customers in southern Delaware. The anticipated annual margin from these
services equate to approximately 1,575 average residential heating customers once the
services begin in the fourth quarter of 2010 and early 2011. These services further extend
our natural gas distribution and transmission infrastructures to serve other potential
customers in the same area.
|
| |
On April 8, 2010, we entered into a Precedent Agreement with TETLP to secure firm
transportation service from TETLP in conjunction with its new expansion project. The
Precedent Agreement provides that, upon satisfaction of certain conditions, the parties
will execute two firm transportation service contracts, one for our Delaware division and
one for our Maryland division, for 30,000 and 10,000 Dts/d, respectively, to be effective
on the service commencement date of the project, currently projected to occur in November
2012. As a result of this new service, our Delaware and Maryland divisions will have
access to new supplies of natural gas, providing increased reliability and diversity of
supply. This will also provide them additional upstream transportation capacity, which is
essential to meet their current customer demands and to plan for sustainable growth. In
conjunction with this project, ESNG will build and operate an eight-mile mainline extension
from TETLPs pipeline to ESNGs existing facility to provide transportation services for
the Delaware and Maryland divisions at ESNGs current tariff rate for service in that area.
ESNGs transmission service is expected to begin in 2011.
|
- 47 -
| For the Six Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 83,885 | $ | 69,225 | $ | 14,660 | ||||||
|
Cost of sales
|
63,027 | 52,232 | 10,795 | |||||||||
|
|
||||||||||||
|
Gross margin
|
20,858 | 16,993 | 3,865 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
11,356 | 8,868 | 2,488 | |||||||||
|
Depreciation & amortization
|
1,765 | 1,031 | 734 | |||||||||
|
Other taxes
|
768 | 500 | 268 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
13,889 | 10,399 | 3,490 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 6,969 | $ | 6,594 | $ | 375 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
2,971 | 2,923 | 48 | |||||||||
|
10-year average (normal)
|
2,831 | 2,800 | 31 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 3,083 | $ | 2,465 | $ | 618 | ||||||
| |
A lower margin per gallon during the first six months of 2010 compared to the same
period in 2009 decreased gross margin by $872,000. Retail margins for the first half of
2009 benefited from the $939,000 loss recorded in late 2008 on a swap agreement for the
2008/2009 winter Pro-Cap (propane price cap) program. This loss lowered the propane
inventory costs and, therefore, increased retail margins during the first half of 2009.
Retail margins for the first half of 2010 returned to more normal levels.
|
| |
The addition of 422 community gas system customers and 1,000 customers acquired in
February 2010 as part of the purchase of the operating assets of a propane distributor
serving Northampton and Accomack Counties in Virginia contributed $125,000 and $114,000,
respectively, to gross margin during the first half of 2010.
|
| |
The remaining change was primarily related to an increase in other fees of $128,000, as
a result of continued growth and successful implementation of various customer loyalty
programs, offset partially by the net impact of the colder weather and decline in
non-weather-related volumes.
|
- 48 -
| For the Six Months Ended June 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 5,069 | $ | 5,038 | $ | 31 | ||||||
|
Cost of sales
|
2,448 | 2,659 | (211 | ) | ||||||||
|
|
||||||||||||
|
Gross margin
|
2,621 | 2,379 | 242 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
1,657 | 2,009 | (352 | ) | ||||||||
|
Transaction-related costs
|
111 | 1,204 | (1,093 | ) | ||||||||
|
Depreciation & amortization
|
145 | 154 | (9 | ) | ||||||||
|
Other taxes
|
342 | 367 | (25 | ) | ||||||||
|
|
||||||||||||
|
Other operating expenses
|
2,255 | 3,734 | (1,479 | ) | ||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
$ | 366 | $ | (1,355 | ) | $ | 1,721 | |||||
|
|
||||||||||||
- 49 -
| |
An increase in long-term interest expense of $1.1 million is related to interest on
FPUs first mortgage bonds.
|
| |
Interest expense from a new term loan credit facility during the first six months of
2010 was $216,000. Two series of the FPU bonds, 4.9 percent and 6.85 percent series,
were redeemed by using this new short-term term loan facility at the end of January
2010.
|
| |
Additional interest expense of $370,000 is related to interest on deposits from FPUs
customers.
|
- 50 -
| June 30, | December 31, | |||||||||||||||
| (in thousands) | 2010 | 2009 | ||||||||||||||
|
Long-term debt, net of current maturities
|
$ | 97,558 | 30 | % | $ | 98,814 | 32 | % | ||||||||
|
Stockholders equity
|
222,686 | 70 | % | 209,781 | 68 | % | ||||||||||
|
|
||||||||||||||||
|
Total capitalization, excluding short-term debt
|
$ | 320,244 | 100 | % | $ | 308,595 | 100 | % | ||||||||
|
|
||||||||||||||||
- 51 -
| For the Six Months Ended June 30, | 2010 | 2009 | ||||||
| (in thousands) | ||||||||
|
Net Income
|
$ | 17,314 | $ | 9,399 | ||||
|
Non-cash adjustments to net income
|
15,900 | 11,466 | ||||||
|
Changes in assets and liabilities
|
24,494 | 25,955 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 57,708 | $ | 46,820 | ||||
|
|
||||||||
| |
Net income increased by $7.9 million due to consolidation of FPU and lower
merger-related costs.
|
| |
Non-cash adjustments increased by $4.4 million, due primarily to higher depreciation and
amortization as a result of the FPU merger and changes in unrealized gains/losses on
commodity contracts.
|
| |
Net cash flows from income taxes receivable decreased by $3.9 million due to large tax
refunds received during the first half of 2009.
|
| |
Net cash flows from the changes in regulatory assets/liabilities decreased by
approximately $1.3 million, primarily as a result of lower over-collection of fuel costs
from rate-payers.
|
| |
Net cash flows from changes in inventory decreased by approximately $1.6 million due
primarily to increased propane commodity costs.
|
| |
Partially offsetting these decreases were increased net cash flows from customer
deposits and refunds by approximately $2.9 million primarily from a large deposit, which we
required from a new industrial customer for our Delmarva natural gas distribution
operations.
|
| |
During the first six months of 2010, we repaid approximately $30.0 million of our
short-term borrowings related to working capital, compared to net repayments of $31.0
million in the first six months of 2009, as we generated higher amounts of cash from
operating activities.
|
| |
In January 2010, we borrowed $29.1 million from our short-term credit facilities to
redeem two series of FPUs secured first mortgage bonds prior to their respective
maturities. We paid $28.9 million, including fees and penalties, related to the
redemption.
|
| |
We paid $5.4 million and $3.8 million in cash dividends for the six months ended June
30, 2010 and 2009, respectively. Dividends paid in the first six months of 2010 increased
as a result of growth in the annualized dividend rate and in the number of shares
outstanding.
|
- 52 -
| 3 - 5 | More than | |||||||||||||||||||
| Purchase Obligations | Less than 1 year | 1 - 3 years | years | 5 years | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Commodities
(1)
(3)
|
$ | 36,558 | $ | 134 | $ | | $ | | $ | 36,692 | ||||||||||
|
Propane
(2)
|
23,236 | | | | 23,236 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Purchase Obligations
|
$ | 59,794 | $ | 134 | $ | | $ | | $ | 59,928 | ||||||||||
|
|
||||||||||||||||||||
| (1) |
In addition to the obligations noted above, the natural gas
distribution, the electric distribution and propane distribution operations
have agreements with commodity suppliers that have provisions with no
minimum purchase requirements. There are no monetary penalties for reducing
the amounts purchased; however, the propane contracts allow the suppliers
to reduce the amounts available in the winter season if we do not purchase
specified amounts during the summer season. Under these contracts, the
commodity prices will fluctuate as market prices fluctuate.
|
|
| (2) |
We have also entered into forward sale contracts in the aggregate
amount of $11.7 million. See Part I, Item 3, Quantitative and Qualitative
Disclosures about Market Risk, below, for further information.
|
|
| (3) |
In March 2009, we renewed our contract with an energy marketing
and risk management company to manage a portion of our natural gas
transportation and storage capacity. There were no material changes to the
contracts terms, as reported in our 2009 Annual Report on Form 10-K.
|
- 53 -
- 54 -
- 55 -
| Quantity in | Estimated Market | Weighted Average | ||||||||
| At June 30, 2010 | Gallons | Prices | Contract Prices | |||||||
|
Forward Contracts
|
||||||||||
|
Sale
|
10,962,000 | $ | 0.9750 $1.19125 | $ | 1.0676 | |||||
|
Purchase
|
10,710,000 | $ | 0.9750 $1.18250 | $ | 1.0510 | |||||
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
Mark-to-market energy assets
|
$ | 814 | $ | 2,379 | ||||
|
Mark-to-market energy liabilities
|
$ | 574 | $ | 2,514 | ||||
- 56 -
| Total | Total Number of Shares | Maximum Number of | ||||||||||||||
| Number of | Average | Purchased as Part of | Shares That May Yet Be | |||||||||||||
| Shares | Price Paid | Publicly Announced Plans | Purchased Under the Plans | |||||||||||||
| Period | Purchased | per Share | or Programs (2) | or Programs (2) | ||||||||||||
|
April 1, 2010
through April 30, 2010
(1)
|
301 | $ | 30.06 | | | |||||||||||
|
May 1, 2010
through May 31, 2010
|
| $ | | | | |||||||||||
|
June 1, 2010
through June 30, 2010
|
| $ | | | | |||||||||||
|
|
||||||||||||||||
|
Total
|
301 | $ | 30.06 | | | |||||||||||
|
|
||||||||||||||||
| (1) |
Chesapeake purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred stock units held in the Rabbi Trust accounts for certain
Directors and Senior Executives under the Deferred Compensation Plan. The Deferred Compensation
Plan is discussed in detail in Item 8 under the heading Notes to the Consolidated Financial
Statements Note M, Employee Benefit Plans of our Form
10-K filed with the Securities and Exchange
Commission on March 8, 2010. During the quarter, 301 shares were purchased through the reinvestment
of dividends on deferred stock units.
|
|
| (2) |
Except for the purposes described in Footnote (1), Chesapeake has no publicly
announced plans or programs to repurchase its shares.
|
- 57 -
| 3.1 |
Amended and Restated Certificate of Incorporation
|
|||
| 31.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2010.
|
|||
| 31.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2010.
|
|||
| 32.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated
August 5, 2010.
|
|||
| 32.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated
August 5, 2010.
|
- 58 -
|
/s/ Beth W. Cooper
Senior Vice President and Chief Financial Officer |
- 59 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|