These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 51-0064146 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| 1 | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 30 | ||||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
| Exhibit 10.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
|
BravePoint
|
BravePoint, Inc. is a wholly-owned subsidiary of Chesapeake Services Company, which is a wholly-owned subsidiary of Chesapeake | |
|
Chesapeake
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
Company
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
ESNG
|
Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake | |
|
FPU
|
Florida Public Utilities Company, a wholly-owned subsidiary of Chesapeake, effective October 28, 2009 | |
|
PESCO
|
Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
PIPECO
|
Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
Sharp
|
Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeakes and Sharps subsidiary, Sharpgas, Inc. | |
|
Xeron
|
Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
|
Delaware PSC
|
Delaware Public Service Commission | |
|
EPA
|
United States Environmental Protection Agency | |
|
FASB
|
Financial Accounting Standards Board | |
|
FERC
|
Federal Energy Regulatory Commission | |
|
FDEP
|
Florida Department of Environmental Protection | |
|
Florida PSC
|
Florida Public Service Commission | |
|
IASB
|
International Accounting Standards Board | |
|
Maryland PSC
|
Maryland Public Service Commission | |
|
MDE
|
Maryland Department of the Environment | |
|
PSC
|
Public Service Commission | |
|
SEC
|
Securities and Exchange Commission |
|
ASC
|
FASB Accounting Standards Codification TM (Codification) | |
|
ASU
|
FASB Accounting Standards Update | |
|
GAAP
|
Generally Accepted Accounting Principles | |
|
IFRS
|
International Financial Reporting Standards |
|
AS/SVE
|
Air Sparging and Soil/Vapor Extraction | |
|
BS/SVE
|
Bio-Sparging and Soil/Vapor Extraction | |
|
CGS
|
Community Gas Systems | |
|
DSCP
|
Directors Stock Compensation Plan | |
|
Dts
|
Dekatherms | |
|
Dts/d
|
Dekatherms per day | |
|
FRP
|
Fuel Retention Percentage | |
|
GSR
|
Gas Sales Service Rates | |
|
Gulf Power
|
Gulf Power Corporation | |
|
HDD
|
Heating Degree-Days | |
|
Mcf
|
Thousand Cubic Feet | |
|
MWH
|
Megawatt Hour | |
|
MGP
|
Manufactured Gas Plant | |
|
NYSE
|
New York Stock Exchange | |
|
PIP
|
Performance Incentive Plan | |
|
RAP
|
Remedial Action Plan | |
|
Sanford Group
|
FPU and Other Responsible Parties involved with the Sanford Environmental Site | |
|
TETLP
|
Texas Eastern Transmission, LP |
| For the Three Months Ended September 30, | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated energy
|
$ | 53,412 | $ | 15,372 | ||||
|
Unregulated energy
|
20,134 | 14,011 | ||||||
|
Other
|
2,920 | 2,375 | ||||||
|
|
||||||||
|
Total operating revenues
|
76,466 | 31,758 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
27,148 | 2,345 | ||||||
|
Unregulated energy and other cost of sales
|
17,238 | 12,071 | ||||||
|
Operations
|
17,993 | 11,001 | ||||||
|
Transaction-related costs
|
68 | (675 | ) | |||||
|
Maintenance
|
1,899 | 600 | ||||||
|
Depreciation and amortization
|
5,058 | 2,437 | ||||||
|
Other taxes
|
2,479 | 1,722 | ||||||
|
|
||||||||
|
Total operating expenses
|
71,883 | 29,501 | ||||||
|
|
||||||||
|
Operating Income
|
4,583 | 2,257 | ||||||
|
|
||||||||
|
Other income (loss), net of expenses
|
102 | (26 | ) | |||||
|
|
||||||||
|
Interest charges
|
2,256 | 1,540 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
2,429 | 691 | ||||||
|
|
||||||||
|
Income tax expense
|
801 | 383 | ||||||
|
|
||||||||
|
Net Income
|
$ | 1,628 | $ | 308 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,493,425 | 6,883,070 | ||||||
|
Diluted
|
9,497,696 | 6,888,024 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 0.17 | $ | 0.04 | ||||
|
Diluted
|
$ | 0.17 | $ | 0.04 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.330 | $ | 0.315 | ||||
- 1 -
| For the Nine Months Ended September 30, | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated energy
|
$ | 197,779 | $ | 86,422 | ||||
|
Unregulated energy
|
104,018 | 83,236 | ||||||
|
Other
|
7,990 | 7,413 | ||||||
|
|
||||||||
|
Total operating revenues
|
309,787 | 177,071 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
105,322 | 39,143 | ||||||
|
Unregulated energy and other cost of sales
|
82,713 | 66,962 | ||||||
|
Operations
|
54,848 | 34,820 | ||||||
|
Transaction-related costs
|
179 | 530 | ||||||
|
Maintenance
|
5,388 | 1,932 | ||||||
|
Depreciation and amortization
|
15,719 | 7,235 | ||||||
|
Other taxes
|
7,876 | 5,371 | ||||||
|
|
||||||||
|
Total operating expenses
|
272,045 | 155,993 | ||||||
|
|
||||||||
|
Operating Income
|
37,742 | 21,078 | ||||||
|
|
||||||||
|
Other income, net of expenses
|
206 | 19 | ||||||
|
|
||||||||
|
Interest charges
|
6,924 | 4,755 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
31,024 | 16,342 | ||||||
|
|
||||||||
|
Income tax expense
|
12,082 | 6,636 | ||||||
|
|
||||||||
|
Net Income
|
$ | 18,942 | $ | 9,706 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,460,462 | 6,859,516 | ||||||
|
Diluted
|
9,570,921 | 6,981,010 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 2.00 | $ | 1.41 | ||||
|
Diluted
|
$ | 1.98 | $ | 1.40 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.975 | $ | 0.935 | ||||
- 2 -
| For the Nine Months Ended September 30, | 2010 | 2009 | ||||||
| (in thousands) | ||||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 18,942 | $ | 9,706 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
15,719 | 7,235 | ||||||
|
Depreciation and accretion included in other costs
|
2,428 | 1,987 | ||||||
|
Deferred income taxes, net
|
9,847 | 2,353 | ||||||
|
Unrealized loss (gain) on commodity contracts
|
(443 | ) | 1,382 | |||||
|
Unrealized gain on investments
|
(13 | ) | (161 | ) | ||||
|
Employee benefits
|
(594 | ) | 1,394 | |||||
|
Share-based compensation
|
899 | 897 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable and accrued revenue
|
23,337 | 25,513 | ||||||
|
Propane inventory, storage gas and other inventory
|
(411 | ) | 2,071 | |||||
|
Regulatory assets
|
967 | (1,182 | ) | |||||
|
Prepaid expenses and other current assets
|
631 | 480 | ||||||
|
Accounts payable and other accrued liabilities
|
(13,922 | ) | (13,409 | ) | ||||
|
Income taxes receivable
|
(6,392 | ) | 6,766 | |||||
|
Accrued interest
|
1,381 | 1,160 | ||||||
|
Customer deposits and refunds
|
1,891 | (1,027 | ) | |||||
|
Accrued compensation
|
735 | (280 | ) | |||||
|
Regulatory liabilities
|
453 | 2,179 | ||||||
|
Other liabilities
|
191 | 388 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
55,646 | 47,452 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Property, plant and equipment expenditures
|
(26,953 | ) | (19,674 | ) | ||||
|
Purchase of investments
|
(2,308 | ) | | |||||
|
Environmental expenditures
|
(522 | ) | (33 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(29,783 | ) | (19,707 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Common stock dividends
|
(8,187 | ) | (5,683 | ) | ||||
|
Issuance (purchase) of stock for Dividend Reinvestment Plan
|
405 | (9 | ) | |||||
|
Change in cash overdrafts due to outstanding checks
|
7,020 | 471 | ||||||
|
Net repayment under line of credit agreements
|
(23,069 | ) | (23,387 | ) | ||||
|
Other short-term borrowing
|
29,100 | | ||||||
|
Repayment of long-term debt
|
(31,207 | ) | (20 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(25,938 | ) | (28,628 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Decrease in Cash and Cash Equivalents
|
(75 | ) | (883 | ) | ||||
|
Cash and Cash Equivalents Beginning of Period
|
2,828 | 1,611 | ||||||
|
|
||||||||
|
Cash and Cash Equivalents End of Period
|
$ | 2,753 | $ | 728 | ||||
|
|
||||||||
- 3 -
| September 30, | December 31, | |||||||
| Assets | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Property, Plant and Equipment
|
||||||||
|
Regulated energy
|
$ | 478,048 | $ | 463,856 | ||||
|
Unregulated energy
|
60,614 | 61,360 | ||||||
|
Other
|
16,582 | 16,054 | ||||||
|
|
||||||||
|
Total property, plant and equipment
|
555,244 | 541,270 | ||||||
|
|
||||||||
|
Less: Accumulated depreciation and amortization
|
(118,393 | ) | (107,318 | ) | ||||
|
Plus: Construction work in progress
|
11,029 | 2,476 | ||||||
|
|
||||||||
|
Net property, plant and equipment
|
447,880 | 436,428 | ||||||
|
|
||||||||
|
|
||||||||
|
Investments
|
3,006 | 1,959 | ||||||
|
|
||||||||
|
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
2,753 | 2,828 | ||||||
|
Accounts receivable (less allowance for uncollectible
accounts of $1,030 and $1,609, respectively)
|
52,166 | 70,029 | ||||||
|
Accrued revenue
|
7,410 | 12,838 | ||||||
|
Propane inventory, at average cost
|
7,804 | 7,901 | ||||||
|
Other inventory, at average cost
|
3,586 | 3,149 | ||||||
|
Regulatory assets
|
53 | 1,205 | ||||||
|
Storage gas prepayments
|
6,215 | 6,144 | ||||||
|
Income taxes receivable
|
9,071 | 2,614 | ||||||
|
Deferred income taxes
|
523 | 1,498 | ||||||
|
Prepaid expenses
|
5,301 | 5,843 | ||||||
|
Mark-to-market energy assets
|
2,290 | 2,379 | ||||||
|
Other current assets
|
147 | 147 | ||||||
|
|
||||||||
|
Total current assets
|
97,319 | 116,575 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Charges and Other Assets
|
||||||||
|
Goodwill
|
35,609 | 34,095 | ||||||
|
Other intangible assets, net
|
3,547 | 3,951 | ||||||
|
Long-term receivables
|
235 | 343 | ||||||
|
Regulatory assets
|
20,835 | 19,860 | ||||||
|
Other deferred charges
|
3,844 | 3,891 | ||||||
|
|
||||||||
|
Total deferred charges and other assets
|
64,070 | 62,140 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Assets
|
$ | 612,275 | $ | 617,102 | ||||
|
|
||||||||
- 4 -
| September 30, | December 31, | |||||||
| Capitalization and Liabilities | 2010 | 2009 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Capitalization
|
||||||||
|
Stockholders equity
|
||||||||
|
Common stock, par value $0.4867 per share
(authorized 25,000,000 and 12,000,000 shares, respectively)
|
$ | 4,623 | $ | 4,572 | ||||
|
Additional paid-in capital
|
147,022 | 144,502 | ||||||
|
Retained earnings
|
72,858 | 63,231 | ||||||
|
Accumulated other comprehensive loss
|
(2,404 | ) | (2,524 | ) | ||||
|
Deferred compensation obligation
|
767 | 739 | ||||||
|
Treasury stock
|
(767 | ) | (739 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
222,099 | 209,781 | ||||||
|
|
||||||||
|
Long-term debt, net of current maturities
|
97,491 | 98,814 | ||||||
|
|
||||||||
|
Total capitalization
|
319,590 | 308,595 | ||||||
|
|
||||||||
|
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt
|
7,216 | 35,299 | ||||||
|
Short-term borrowing
|
43,073 | 30,023 | ||||||
|
Accounts payable
|
34,363 | 51,948 | ||||||
|
Customer deposits and refunds
|
26,591 | 24,960 | ||||||
|
Accrued interest
|
3,267 | 1,887 | ||||||
|
Dividends payable
|
3,135 | 2,959 | ||||||
|
Accrued compensation
|
4,261 | 3,445 | ||||||
|
Regulatory liabilities
|
9,573 | 8,882 | ||||||
|
Mark-to-market energy liabilities
|
1,982 | 2,514 | ||||||
|
Other accrued liabilities
|
13,353 | 8,683 | ||||||
|
|
||||||||
|
Total current liabilities
|
146,814 | 170,600 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Credits and Other Liabilities
|
||||||||
|
Deferred income taxes
|
75,396 | 66,923 | ||||||
|
Deferred investment tax credits
|
125 | 193 | ||||||
|
Regulatory liabilities
|
3,475 | 4,154 | ||||||
|
Environmental liabilities
|
10,946 | 11,104 | ||||||
|
Other pension and benefit costs
|
16,257 | 17,505 | ||||||
|
Accrued asset removal cost Regulatory liability
|
34,683 | 33,214 | ||||||
|
Other liabilities
|
4,989 | 4,814 | ||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
145,871 | 137,907 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Capitalization and Liabilities
|
$ | 612,275 | $ | 617,102 | ||||
|
|
||||||||
- 5 -
| Common Stock | Accumulated Other | |||||||||||||||||||||||||||||||
| Number of | Additional Paid-In | Comprehensive | Deferred | |||||||||||||||||||||||||||||
| (in thousands, except shares and per share data) | Shares (7) | Par Value | Capital | Retained Earnings | Loss | Compensation | Treasury Stock | Total | ||||||||||||||||||||||||
|
Balances at December 31, 2008
|
6,827,121 | $ | 3,323 | $ | 66,681 | $ | 56,817 | $ | (3,748 | ) | $ | 1,549 | $ | (1,549 | ) | 123,073 | ||||||||||||||||
|
Net Income
|
15,897 | 15,897 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
7 | 7 | ||||||||||||||||||||||||||||||
|
Net Gain
(5)
|
1,217 | 1,217 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 17,121 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
31,607 | 15 | 921 | 936 | ||||||||||||||||||||||||||||
|
Retirement Savings Plan
|
32,375 | 16 | 966 | 982 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
7,927 | 4 | 131 | 135 | ||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
7,374 | 3 | 1,332 | 1,335 | ||||||||||||||||||||||||||||
|
Deferred Compensation Plan
(6)
|
(810 | ) | 810 | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(2,411 | ) | (73 | ) | (73 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
2,411 | 73 | 73 | |||||||||||||||||||||||||||||
|
Common stock issued in the merger
|
2,487,910 | 1,211 | 74,471 | 75,682 | ||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(104 | ) | (104 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(9,379 | ) | (9,379 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at December 31, 2009
|
9,394,314 | 4,572 | 144,502 | 63,231 | (2,524 | ) | 739 | (739 | ) | 209,781 | ||||||||||||||||||||||
|
Net Income
|
18,942 | 18,942 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
6 | 6 | ||||||||||||||||||||||||||||||
|
Net Gain
(5)
|
114 | 114 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 19,062 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
41,100 | 20 | 1,240 | 1,260 | ||||||||||||||||||||||||||||
|
Retirement Savings Plan
|
21,998 | 11 | 675 | 686 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
5,636 | 3 | 93 | 96 | ||||||||||||||||||||||||||||
|
Tax benefit on share based compensation
|
73 | 73 | ||||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
36,415 | 17 | 439 | 456 | ||||||||||||||||||||||||||||
|
Deferred Compensation Plan
(6)
|
28 | (28 | ) | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(886 | ) | (28 | ) | (28 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
886 | 28 | 28 | |||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(80 | ) | (80 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(9,235 | ) | (9,235 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at September 30, 2010
|
9,499,463 | $ | 4,623 | $ | 147,022 | $ | 72,858 | $ | (2,404 | ) | $ | 767 | $ | (767 | ) | $ | 222,099 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
Includes amounts for shares issued for Directors compensation.
|
|
| (2) |
Cash dividends declared per share for the periods ended September 30, 2010 and
December 31, 2009 were $0.975 and $1.250, respectively.
|
|
| (3) |
The shares issued under the Performance Incentive Plan (PIP) are net of shares
withheld for employee taxes. For the period ended September 30, 2010, the Company withheld 17,695
shares for taxes.
We did not issue any shares under the PIP in 2009.
|
|
| (4) |
Tax expense recognized on the prior service cost component of employee benefit plans
for the periods ended September 30, 2010 and December 31, 2009 were approximately $4 and $5,
respectively.
|
|
| (5) |
Tax expense recognized on the net gain component of employee benefit plans for the
periods ended September 30, 2010 and December 31, 2009 were $77 and $794, respectively.
|
|
| (6) |
In May and November 2009, certain participants of the Deferred Compensation Plan
received distributions totaling $883. There were no distributions in the first nine months of 2010.
|
|
| (7) |
Includes 29,338 and 28,452 shares at September 30, 2010 and December 31, 2009,
respectively, held in a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan.
|
- 6 -
| 1. |
Summary of Accounting Policies
|
- 7 -
| 2. |
Acquisitions
|
- 8 -
| (in thousands) | October 28, 2009 | |||
|
Purchase price
|
$ | 75,699 | ||
|
|
||||
|
Current assets
|
26,761 | |||
|
Property, plant and equipment
|
139,709 | |||
|
Regulatory assets
|
19,899 | |||
|
Investments and other deferred charges
|
3,659 | |||
|
Intangible assets
|
4,019 | |||
|
|
||||
|
Total assets acquired
|
194,047 | |||
|
|
||||
|
Long term debt
|
47,812 | |||
|
Borrowings from line of credit
|
4,249 | |||
|
Other current liabilities
|
17,427 | |||
|
Pre-merger contingencies
|
923 | |||
|
Other regulatory liabilities
|
19,414 | |||
|
Pension and post retirement obligations
|
14,276 | |||
|
Environmental liabilities
|
12,414 | |||
|
Deferred income taxes
|
20,559 | |||
|
Customer deposits and other liabilities
|
15,467 | |||
|
|
||||
|
Total liabilities assumed
|
152,541 | |||
|
|
||||
|
Net identifiable assets acquired
|
41,506 | |||
|
|
||||
|
Goodwill
|
$ | 34,193 | ||
|
|
||||
- 9 -
| For the Nine Months Ended September 30, | 2010 | 2009 | ||||||
| (in thousands, except per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
$ | 309,787 | $ | 291,389 | ||||
|
Operating Income
|
37,742 | 30,106 | ||||||
|
Net income
|
18,942 | 13,319 | ||||||
|
|
||||||||
|
Earnings per share basic
|
$ | 2.00 | $ | 1.43 | ||||
|
Earnings per share diluted
|
$ | 1.98 | $ | 1.41 | ||||
- 10 -
| 3. |
Calculation of Earnings Per Share
|
| Three Months | Nine Months | |||||||||||||||
| For the Periods Ended September 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands, except Shares and Per Share Data) | ||||||||||||||||
|
Calculation of Basic Earnings Per Share:
|
||||||||||||||||
|
Net Income
|
$ | 1,628 | $ | 308 | $ | 18,942 | $ | 9,706 | ||||||||
|
Weighted average shares outstanding
|
9,493,425 | 6,883,070 | 9,460,462 | 6,859,516 | ||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.17 | $ | 0.04 | $ | 2.00 | $ | 1.41 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Calculation of Diluted Earnings Per Share:
|
||||||||||||||||
|
Reconciliation of Numerator:
|
||||||||||||||||
|
Net Income
|
$ | 1,628 | $ | 308 | $ | 18,942 | $ | 9,706 | ||||||||
|
Effect of 8.25% Convertible debentures (1)
|
| | 56 | 60 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted numerator Diluted
|
$ | 1,628 | $ | 308 | $ | 18,998 | $ | 9,766 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Denominator:
|
||||||||||||||||
|
Weighted shares outstanding Basic
|
9,493,425 | 6,883,070 | 9,460,462 | 6,859,516 | ||||||||||||
|
Effect of dilutive securities: (1)
|
||||||||||||||||
|
Share-based Compensation
|
4,271 | 4,954 | 23,708 | 27,838 | ||||||||||||
|
8.25% Convertible debentures
|
| | 86,751 | 93,656 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted denominator Diluted
|
9,497,696 | 6,888,024 | 9,570,921 | 6,981,010 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.17 | $ | 0.04 | $ | 1.98 | $ | 1.40 | ||||||||
|
|
||||||||||||||||
| (1) |
Amounts associated with securities resulting in an anti-dilutive effect on earnings
per share are not included in this calculation.
|
| 4. |
Rates and Other Regulatory Activities
|
- 11 -
- 12 -
- 13 -
- 14 -
| 5. |
Environmental Commitments and Contingencies
|
- 15 -
- 16 -
- 17 -
- 18 -
| 6. |
Other Commitments and Contingencies
|
- 19 -
- 20 -
| 7. |
Segment Information
|
| |
Regulated Energy
. The regulated energy segment includes natural gas
distribution, electric distribution and natural gas transmission operations. All
operations in this segment are regulated, as to their rates and services, by
various PSCs having jurisdiction in each operating territory or by the FERC in the
case of ESNG.
|
| |
Unregulated Energy.
The unregulated energy segment includes natural gas
marketing, propane distribution and propane wholesale marketing operations, which
are unregulated as to their rates and services.
|
| |
Other
. The Other segment consists primarily of the advanced information
services operation, unregulated subsidiaries that own real estate leased to
Chesapeake and certain corporate costs not allocated to other operations.
|
- 21 -
| Three Months Ended | Nine Months Ended | |||||||||||||||
| For the Periods Ended September 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Operating Revenues, Unaffiliated Customers
|
||||||||||||||||
|
Regulated Energy
|
$ | 53,215 | $ | 15,098 | $ | 196,966 | $ | 85,529 | ||||||||
|
Unregulated Energy
|
20,134 | 14,011 | 103,646 | 82,982 | ||||||||||||
|
Other
|
3,117 | 2,649 | 9,175 | 8,560 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues, unaffiliated customers
|
$ | 76,466 | $ | 31,758 | $ | 309,787 | $ | 177,071 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Intersegment Revenues
(1)
|
||||||||||||||||
|
Regulated Energy
|
$ | 300 | $ | 274 | $ | 822 | $ | 893 | ||||||||
|
Unregulated Energy
|
| | 364 | 254 | ||||||||||||
|
Other
|
197 | 170 | 644 | 546 | ||||||||||||
|
|
||||||||||||||||
|
Total intersegment revenues
|
$ | 497 | $ | 444 | $ | 1,830 | $ | 1,693 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 6,536 | $ | 2,971 | $ | 32,360 | $ | 16,554 | ||||||||
|
Unregulated Energy
|
(2,237 | ) | (1,361 | ) | 4,732 | 5,233 | ||||||||||
|
Other and eliminations
|
284 | 647 | 650 | (709 | ) | |||||||||||
|
|
||||||||||||||||
|
Total operating income
|
$ | 4,583 | $ | 2,257 | $ | 37,742 | $ | 21,078 | ||||||||
|
|
||||||||||||||||
|
Other income (loss), net of other expenses
|
102 | (26 | ) | 206 | 19 | |||||||||||
|
Interest
|
2,256 | 1,540 | 6,924 | 4,755 | ||||||||||||
|
Income taxes
|
801 | 383 | 12,082 | 6,636 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 1,628 | $ | 308 | $ | 18,942 | $ | 9,706 | ||||||||
|
|
||||||||||||||||
| (1) |
All significant intersegment revenues are billed at market rates and have been
eliminated from consolidated operating revenues.
|
| September 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Identifiable Assets
|
||||||||
|
Regulated energy
|
$ | 498,483 | $ | 480,903 | ||||
|
Unregulated energy
|
84,046 | 101,437 | ||||||
|
Other
|
29,746 | 34,724 | ||||||
|
|
||||||||
|
Total identifiable assets
|
$ | 612,275 | $ | 617,064 | ||||
|
|
||||||||
- 22 -
| 8. |
Employee Benefit Plans
|
| Chesapeake | ||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||
| For the Three Months Ended September 30, | 2010 | 2009 | 2010 | 2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 28 | ||||||||||||||||
|
Interest Cost
|
147 | 140 | 638 | 35 | 33 | 30 | 27 | 33 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(108 | ) | (86 | ) | (618 | ) | | | | | | |||||||||||||||||||||
|
Amortization of prior service cost
|
(1 | ) | (2 | ) | | 5 | 3 | | | | ||||||||||||||||||||||
|
Amortization of net loss
|
40 | 68 | | 15 | 14 | 15 | 40 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic cost
|
$ | 78 | $ | 120 | $ | 20 | $ | 55 | $ | 50 | $ | 45 | $ | 67 | $ | 61 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Chesapeake | ||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, | 2010 | 2009 | 2010 | 2010 | 2009 | 2010 | 2009 | 2010 | ||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | 1 | $ | 83 | ||||||||||||||||
|
Interest Cost
|
441 | 420 | 1,913 | 105 | 97 | 91 | 81 | 101 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(323 | ) | (259 | ) | (1,856 | ) | | | | | | |||||||||||||||||||||
|
Amortization of prior service cost
|
(4 | ) | (4 | ) | | 15 | 10 | | | | ||||||||||||||||||||||
|
Amortization of net loss
|
119 | 205 | | 45 | 44 | 44 | 119 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic cost
|
$ | 233 | $ | 362 | $ | 57 | $ | 165 | $ | 151 | $ | 135 | $ | 201 | $ | 184 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
- 23 -
| 9. |
Investments
|
| 10. |
Share-Based Compensation
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| For the periods ended September 30, | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
Directors Stock Compensation Plan
|
$ | 74 | $ | 48 | $ | 209 | $ | 143 | ||||||||
|
Performance Incentive Plan
|
213 | 264 | 690 | 754 | ||||||||||||
|
|
||||||||||||||||
|
Total compensation expense
|
287 | 312 | 899 | 897 | ||||||||||||
|
Less: tax benefit
|
115 | 125 | 361 | 359 | ||||||||||||
|
|
||||||||||||||||
|
Share-Based Compensation amounts included in net income
|
$ | 172 | $ | 187 | $ | 538 | $ | 538 | ||||||||
|
|
||||||||||||||||
| Number of | Weighted Average | |||||||
| Shares | Grant Date Fair Value | |||||||
|
Outstanding December 31, 2009
|
| | ||||||
|
|
||||||||
|
Granted
|
9,900 | $ | 29.99 | |||||
|
Vested
|
9,900 | $ | 29.99 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Outstanding September 30, 2010
|
| | ||||||
|
|
||||||||
- 24 -
| Weighted Average | ||||||||
| Number of Shares | Fair Value | |||||||
|
Outstanding December 31, 2009
|
123,075 | $ | 28.15 | |||||
|
Granted
|
40,875 | 28.05 | ||||||
|
Vested
|
43,960 | 27.94 | ||||||
|
Fortfeited
|
| | ||||||
|
Expired
|
18,840 | 27.94 | ||||||
|
|
||||||||
|
Outstanding September 30, 2010
|
101,150 | $ | 28.24 | |||||
|
|
||||||||
| 11. |
Derivative Instruments
|
| Quantity in | Estimated Market | Weighted Average | ||||||||||
| At September 30, 2010 | Gallons | Prices | Contract Prices | |||||||||
|
Forward Contracts
|
||||||||||||
|
Sale
|
18,964,932 | $0.9925 $1.12150 | $ | 1.1194 | ||||||||
|
Purchase
|
18,484,200 | $1.0100 $1.2475 | $ | 1.1055 | ||||||||
- 25 -
| Asset Derivatives | ||||||||||||
| Fair Value | ||||||||||||
| (in thousands) | Balance Sheet Location | September 30, 2010 | December 31, 2009 | |||||||||
|
|
||||||||||||
|
Derivatives not
designated as hedging
instruments
|
||||||||||||
|
|
||||||||||||
|
Forward contracts
|
Mark-to-market energy assets | $ | 2,290 | $ | 2,379 | |||||||
|
Put option
(1)
|
Mark-to-market energy assets | | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total asset derivatives
|
$ | 2,290 | $ | 2,379 | ||||||||
|
|
||||||||||||
| Liability Derivatives | ||||||||||||
| Fair Value | ||||||||||||
| (in thousands) | Balance Sheet Location | September 30, 2010 | December 31, 2009 | |||||||||
|
|
||||||||||||
|
Derivatives not designated
as hedging instruments
|
||||||||||||
|
|
||||||||||||
|
Forward contracts
|
Mark-to-market energy liabilities | $ | 1,982 | $ | 2,514 | |||||||
|
|
||||||||||||
|
Total liability derivatives
|
$ | 1,982 | $ | 2,514 | ||||||||
|
|
||||||||||||
| (1) |
We purchased a put option for the Pro-Cap (Propane Price Cap) plan
in September 2009. The put option expired on March 31, 2010. The put
option had a fair value of $0 at December 31, 2009.
|
| Amount of Gain (Loss) on Derivatives: | ||||||||||||||||||||
| Location of Gain | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
| (in thousands) | (Loss) on Derivatives | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
|
Derivatives designated as fair value hedges:
|
||||||||||||||||||||
|
Propane swap agreement
(1)
|
Cost of Sales | $ | | $ | | $ | | $ | (42 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Derivatives not designated as fair value hedges:
|
||||||||||||||||||||
|
Unrealized
gain (loss) on forward contracts
|
Revenue | $ | 69 | $ | (246 | ) | $ | 443 | $ | (1,382 | ) | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 69 | $ | (246 | ) | $ | 443 | $ | (1,424 | ) | ||||||||||
|
|
||||||||||||||||||||
| (1) |
Our propane distribution operation entered into a propane swap
agreement to protect it from the impact that wholesale propane price increases
would have on the Pro-Cap (Propane Price Cap) plan that was offered to
customers. We terminated this swap agreement in January 2009.
|
- 26 -
| Location in the | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
| (in thousands) | Statement of Income | 2010 | 2009 | 2010 | 2009 | |||||||||||||||
|
Realized gains on forward contracts
|
Revenue | $ | 271 | $ | 915 | $ | 1,010 | $ | 2,984 | |||||||||||
|
Changes in mark-to-market energy assets
|
Revenue | 69 | (246 | ) | 443 | (1,382 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 340 | $ | 669 | $ | 1,453 | $ | 1,602 | ||||||||||||
|
|
||||||||||||||||||||
| 12. |
Fair Value of Financial Instruments
|
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments
|
$ | 3,006 | $ | 3,006 | $ | | $ | | ||||||||
|
Mark-to-market energy assets,
|
$ | 2,290 | $ | | $ | 2,290 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy liabilities
|
$ | 1,982 | $ | | $ | 1,982 | $ | | ||||||||
- 27 -
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments
|
$ | 1,959 | $ | 1,959 | $ | | $ | | ||||||||
|
Mark-to-market energy assets,
including put option
|
$ | 2,379 | $ | | $ | 2,379 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy liabilities
|
$ | 2,514 | $ | | $ | 2,514 | $ | | ||||||||
- 28 -
| 13. |
|
| September 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
FPU secured first mortgage bonds:
|
||||||||
|
9.57% bond, due May 1, 2018
|
$ | 7,247 | $ | 8,156 | ||||
|
10.03% bond, due May 1, 2018
|
3,986 | 4,486 | ||||||
|
9.08% bond, due June 1, 2022
|
7,950 | 7,950 | ||||||
|
6.85% bond, due October 1, 2031
|
| 14,012 | ||||||
|
4.90% bond, due November 1, 2031
|
| 13,222 | ||||||
|
Uncollateralized senior notes:
|
||||||||
|
6.91% note, due October 1, 2010
|
| 909 | ||||||
|
6.85% note, due January 1, 2012
|
2,000 | 2,000 | ||||||
|
7.83% note, due January 1, 2015
|
10,000 | 10,000 | ||||||
|
6.64% note, due October 31, 2017
|
21,818 | 21,818 | ||||||
|
5.50% note, due October 12, 2020
|
20,000 | 20,000 | ||||||
|
5.93% note, due October 31, 2023
|
30,000 | 30,000 | ||||||
|
Convertible debentures:
|
||||||||
|
8.25% due March 1, 2014
|
1,424 | 1,520 | ||||||
|
Promissory note
|
282 | 40 | ||||||
|
|
||||||||
|
Total long-term debt
|
104,707 | 134,113 | ||||||
|
Less: current maturities
|
(7,216 | ) | (35,299 | ) | ||||
|
|
||||||||
|
Total long-term debt, net of current maturities
|
$ | 97,491 | $ | 98,814 | ||||
|
|
||||||||
- 29 -
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
| |
state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed at and degree
to which competition enters the electric and natural gas industries (including
deregulation);
|
| |
the outcomes of regulatory, tax, environmental and legal matters, including whether
pending matters are resolved within current estimates;
|
| |
industrial, commercial and residential growth or contraction in our service
territories;
|
| |
the weather and other natural phenomena, including the economic, operational and other
effects of hurricanes and ice storms;
|
| |
the timing and extent of changes in commodity prices and interest rates;
|
| |
general economic conditions, including any potential effects arising from terrorist
attacks and any consequential hostilities or other hostilities or other external factors
over which we have no control;
|
| |
changes in environmental and other laws and regulations to which we are subject;
|
| |
the results of financing efforts, including our ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions;
|
| |
declines in the market prices of equity securities and resultant cash funding
requirements for our defined benefit pension plans;
|
| |
the creditworthiness of counterparties with which we are engaged in transactions;
|
| |
growth in opportunities for our business units;
|
| |
the extent of success in connecting natural gas and electric supplies to transmission
systems and in expanding natural gas and electric markets;
|
| |
the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies;
|
| |
conditions of the capital markets and equity markets during the periods covered by the
forward-looking statements;
|
| |
the ability to successfully execute, manage and integrate merger, acquisition or
divestiture plans, and to address regulatory or other limitations imposed as a result of a
merger, acquisition or divestiture, as well as the success of the business following a
merger, acquisition or divestiture;
|
| |
the ability to manage and maintain key customer relationships;
|
| |
the ability to maintain key supply sources;
|
| |
the effect of spot, forward and future market prices on our distribution, wholesale
marketing and energy trading businesses;
|
| |
the effect of competition on our businesses;
|
| |
the ability to construct facilities at or below estimated costs;
|
| |
changes in technology affecting our advanced information services business; and
|
| |
operation and litigation risks that may not be covered by insurance.
|
- 30 -
| |
executing a capital investment program in pursuit of organic growth opportunities that
generate returns equal to or greater than our cost of capital;
|
| |
expanding the regulated energy distribution and transmission businesses through
expansion into new geographic areas and providing new services in our current service
territories;
|
| |
expanding the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery capabilities;
|
| |
utilizing our expertise across our various businesses to improve overall performance;
|
| |
enhancing marketing channels to attract new customers;
|
| |
providing reliable and responsive customer service to retain existing customers;
|
| |
maintaining a capital structure that enables us to access capital as needed;
|
| |
maintaining a consistent and competitive dividend for shareholders; and
|
| |
creating and maintaining a diversified customer base, energy portfolio and utility
foundation.
|
| |
Regulated Energy
. The regulated energy segment includes natural gas distribution,
electric distribution and natural gas transmission operations. All operations in this
segment are regulated, as to their rates and services, by various PSCs having jurisdiction
in each operating territory or by the FERC in the case of ESNG.
|
| |
Unregulated Energy.
The unregulated energy segment includes natural gas marketing,
propane distribution and propane wholesale marketing operations, which are unregulated as to
their rates and services.
|
| |
Other
. The Other segment consists primarily of the advanced information services
operation, unregulated subsidiaries that own real estate leased to Chesapeake and certain
corporate costs not allocated to other operations.
|
- 31 -
| For the Three Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Operating Income (Loss)
|
||||||||||||
|
Regulated Energy
|
$ | 6,536 | $ | 2,971 | $ | 3,565 | ||||||
|
Unregulated Energy
|
(2,237 | ) | (1,361 | ) | (876 | ) | ||||||
|
Other
|
284 | 647 | (363 | ) | ||||||||
|
|
||||||||||||
|
Operating Income
|
4,583 | 2,257 | 2,326 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other Income (Loss), net of expenses
|
102 | (26 | ) | 128 | ||||||||
|
Interest Charges
|
2,256 | 1,540 | 716 | |||||||||
|
Income Taxes
|
801 | 383 | 418 | |||||||||
|
|
||||||||||||
|
Net Income
|
$ | 1,628 | $ | 308 | $ | 1,320 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock:
|
||||||||||||
|
Basic
|
$ | 0.17 | $ | 0.04 | $ | 0.13 | ||||||
|
Diluted
|
$ | 0.17 | $ | 0.04 | $ | 0.13 | ||||||
|
|
||||||||||||
- 32 -
| 2010 | ||||||||||||||||
| Chesapeake, | ||||||||||||||||
| For the Three Months Ended September 30, | excluding FPU | FPU | Chesapeake Total | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 3,512 | $ | 3,024 | $ | 6,536 | $ | 2,971 | ||||||||
|
Unregulated Energy
|
(1,632 | ) | (605 | ) | (2,237 | ) | (1,361 | ) | ||||||||
|
Other
|
284 | | 284 | 647 | ||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
2,164 | 2,419 | 4,583 | 2,257 | ||||||||||||
|
|
||||||||||||||||
|
Other Income (Loss), net of expenses
|
56 | 46 | 102 | (26 | ) | |||||||||||
|
Interest Charges
|
1,566 | 690 | 2,256 | 1,540 | ||||||||||||
|
Income Taxes
|
98 | 703 | 801 | 383 | ||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 556 | $ | 1,072 | $ | 1,628 | $ | 308 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Excluding effect of transaction-related costs:
|
||||||||||||||||
|
Net Income
|
$ | 556 | $ | 1,072 | $ | 1,628 | $ | 308 | ||||||||
|
Transaction-related costs
|
68 | | 68 | (675 | ) | |||||||||||
|
Income tax impact
|
(27 | ) | | (27 | ) | 452 | ||||||||||
|
|
||||||||||||||||
|
Net Income, excluding transaction-related costs
|
$ | 597 | $ | 1,072 | $ | 1,669 | $ | 85 | ||||||||
|
|
||||||||||||||||
- 33 -
| Regulated Energy | Unregulated Energy | |||||||||||||||||||
| For the Three Months Ended September 30, 2010 | Natural Gas | Electric | Propane | Other | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Revenue
|
$ | 11,457 | $ | 26,331 | $ | 3,066 | $ | 509 | $ | 41,363 | ||||||||||
|
Cost of sales
|
4,376 | 21,397 | 1,548 | 332 | 27,653 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross margin
|
7,081 | 4,934 | 1,518 | 177 | 13,710 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other operating expenses
|
5,726 | 3,265 | 2,201 | 99 | 11,291 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating
Income (Loss)
|
$ | 1,355 | $ | 1,669 | $ | (683 | ) | $ | 78 | $ | 2,419 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Average number of residential customers
|
46,731 | 23,594 | 12,877 | | 83,202 | |||||||||||||||
|
|
||||||||||||||||||||
- 34 -
- 35 -
| For the Three Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 53,412 | $ | 15,372 | $ | 38,040 | ||||||
|
Cost of sales
|
27,148 | 2,345 | 24,803 | |||||||||
|
|
||||||||||||
|
Gross margin
|
26,264 | 13,027 | 13,237 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
13,620 | 6,869 | 6,751 | |||||||||
|
Depreciation & amortization
|
4,092 | 1,841 | 2,251 | |||||||||
|
Other taxes
|
2,016 | 1,346 | 670 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
19,728 | 10,056 | 9,672 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 6,536 | $ | 2,971 | $ | 3,565 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
50 | 80 | (30 | ) | ||||||||
|
10-year average (normal)
|
60 | 58 | 2 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 2,429 | $ | 1,937 | $ | 492 | ||||||
|
|
||||||||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | | ||||||
|
Estimated other operating expenses
|
$ | 105 | $ | 103 | $ | 2 | ||||||
|
|
||||||||||||
|
Florida
|
||||||||||||
|
HDD:
|
||||||||||||
|
Actual
|
| | | |||||||||
|
10-year average (normal)
|
| | | |||||||||
|
|
||||||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
1,654 | 1,425 | 229 | |||||||||
|
10-year average (normal)
|
1,405 | 1,466 | (61 | ) | ||||||||
|
|
||||||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers
(1)
:
|
||||||||||||
|
Delmarva
|
46,908 | 45,871 | 1,037 | |||||||||
|
Florida Chesapeake
|
13,388 | 13,059 | 329 | |||||||||
|
|
||||||||||||
|
Total
|
60,296 | 58,930 | 1,366 | |||||||||
|
|
||||||||||||
| (1) |
Average number of residential customers for FPU are included in the
discussions of FPUs results on page 34.
|
- 36 -
| |
New transportation services implemented by ESNG in November 2009 as a result of the
completion of its latest expansion program, provided an additional 6,957 Mcfs per day and
added $254,000 to gross margin during the third quarter. In addition, a new expansion
project, which was completed in May 2010, provided an additional 1,120 Mcfs of service per
day, adding $60,000 to gross margin during the third quarter. The new expansion project
completed in May 2010 is expected to provide annualized gross margin of $343,000.
|
| |
New firm transportation service for an industrial customer for the period from November
2009 to October 2012 provided an additional 2,705 Mcfs per day and added $76,000 to gross
margin in the third quarter of 2010.
|
| |
Warm temperatures on the Delmarva Peninsula during the third quarter resulted in
increased volumes delivered to two electric generation customers, increasing gross margin
by $105,000.
|
| |
Offsetting the foregoing increases to gross margin, ESNG received notices from two
customers of their intentions not to renew their firm transportation service contracts,
which expired in November 2009 and April 2010, decreasing gross margin by $97,000 in the
third quarter of 2010. Also, a decline in firm deliveries decreased gross margin by
$14,000.
|
| |
In the first half of 2010, we announced two agreements to provide natural gas service to
two industrial customers in southern Delaware. The anticipated annual margin from these
services equates to approximately 1,575 average residential heating customers. We
commenced service to one of the industrial customers in the third quarter of 2010, adding
$24,000 to gross margin. Service to the other industrial customer is expected to commence
in late 2010 or early 2011. These services further extend our natural gas distribution and
transmission infrastructures to serve other potential customers in the same area.
|
- 37 -
| |
On April 8, 2010, we entered into a Precedent Agreement with TETLP to secure firm
transportation service from TETLP in conjunction with its new expansion project. The
Precedent Agreement provides that, upon satisfaction of certain conditions, the parties
will execute two firm transportation service contracts, one for our Delaware division and
one for our Maryland division, for 30,000 and 10,000 Dts/d, respectively, to be effective
on the service commencement date of the project, currently projected to occur in
November 2012. As a result of this new service, our Delaware and Maryland divisions will
have access to new supplies of natural gas, providing increased reliability and diversity
of supply. This will also provide them additional upstream transportation capacity, which
is essential to meet their current customer demands and to plan for sustainable growth. In
conjunction with this project, ESNG will build and operate an eight-mile mainline extension
from TETLPs pipeline to ESNGs existing facility to provide transportation services for
the Delaware and Maryland divisions at ESNGs current tariff rate for service in that area.
ESNGs transportation service is expected to provide a three-year phase-in from 20,000 Dts
per day to 40,000 Dts
per day, providing estimated annualized margin of $2.2 million (at 20,000 Dts per day) to
$4.3 million (at 40,000 Dts per day). This service is expected to begin no later than
January 2011.
|
| For the Three Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 20,134 | $ | 14,011 | $ | 6,123 | ||||||
|
Cost of sales
|
15,714 | 10,711 | 5,003 | |||||||||
|
|
||||||||||||
|
Gross margin
|
4,420 | 3,300 | 1,120 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
5,435 | 3,920 | 1,515 | |||||||||
|
Depreciation & amortization
|
896 | 521 | 375 | |||||||||
|
Other taxes
|
326 | 220 | 106 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
6,657 | 4,661 | 1,996 | |||||||||
|
|
||||||||||||
|
Operating Loss
|
$ | (2,237 | ) | $ | (1,361 | ) | $ | (876 | ) | |||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
50 | 80 | (30 | ) | ||||||||
|
10-year average (normal)
|
60 | 58 | 2 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 3,083 | $ | 2,465 | $ | 618 | ||||||
- 38 -
| For the Three Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 2,920 | $ | 2,375 | $ | 545 | ||||||
|
Cost of sales
|
1,524 | 1,360 | 164 | |||||||||
|
|
||||||||||||
|
Gross margin
|
1,396 | 1,015 | 381 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
837 | 812 | 25 | |||||||||
|
Transaction-related costs
|
68 | (675 | ) | 743 | ||||||||
|
Depreciation & amortization
|
70 | 75 | (5 | ) | ||||||||
|
Other taxes
|
137 | 156 | (19 | ) | ||||||||
|
|
||||||||||||
|
Other operating expenses
|
1,112 | 368 | 744 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 284 | $ | 647 | $ | (363 | ) | |||||
|
|
||||||||||||
- 39 -
| |
An increase in long-term interest expense of $456,000 is related to interest on FPUs
first mortgage bonds.
|
| |
Interest expense from a new term loan facility during the third quarter of 2010 was
$140,000. Two series of FPU bonds, the 4.9 percent and 6.85 percent series, were redeemed
by using this new short-term term loan facility at the end of January 2010.
|
| |
Additional interest expense of $184,000 is related to interest on deposits from FPUs
customers.
|
- 40 -
| For the Nine Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Operating Income (Loss)
|
||||||||||||
|
Regulated Energy
|
$ | 32,360 | $ | 16,554 | $ | 15,806 | ||||||
|
Unregulated Energy
|
4,732 | 5,233 | (501 | ) | ||||||||
|
Other
|
650 | (709 | ) | 1,359 | ||||||||
|
|
||||||||||||
|
Operating Income
|
37,742 | 21,078 | 16,664 | |||||||||
|
|
||||||||||||
|
Other Income, net of expenses
|
206 | 19 | 187 | |||||||||
|
Interest Charges
|
6,924 | 4,755 | 2,169 | |||||||||
|
Income Taxes
|
12,082 | 6,636 | 5,446 | |||||||||
|
|
||||||||||||
|
Net Income
|
$ | 18,942 | $ | 9,706 | $ | 9,236 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock:
|
||||||||||||
|
Basic
|
$ | 2.00 | $ | 1.41 | $ | 0.59 | ||||||
|
Diluted
|
$ | 1.98 | $ | 1.40 | $ | 0.58 | ||||||
- 41 -
| 2010 | ||||||||||||||||
| Chesapeake, | ||||||||||||||||
| For the Nine Months Ended September 30, | excluding FPU | FPU | Chesapeake Total | 2009 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
Regulated Energy
|
$ | 19,417 | $ | 12,943 | $ | 32,360 | $ | 16,554 | ||||||||
|
Unregulated Energy
|
3,527 | 1,205 | 4,732 | 5,233 | ||||||||||||
|
Other
|
650 | | 650 | (709 | ) | |||||||||||
|
|
||||||||||||||||
|
Operating Income
|
23,594 | 14,148 | 37,742 | 21,078 | ||||||||||||
|
|
||||||||||||||||
|
Other Income, net of expenses
|
$ | 69 | $ | 137 | $ | 206 | $ | 19 | ||||||||
|
Interest Charges
|
4,488 | 2,436 | 6,924 | 4,755 | ||||||||||||
|
Income Taxes
|
7,530 | 4,552 | 12,082 | 6,636 | ||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 11,645 | $ | 7,297 | $ | 18,942 | $ | 9,706 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Excluding effect of transaction-related costs:
|
||||||||||||||||
|
Net Income
|
$ | 11,645 | $ | 7,297 | $ | 18,942 | $ | 9,706 | ||||||||
|
Transaction-related costs
|
179 | | 179 | 530 | ||||||||||||
|
Income tax impact
|
(72 | ) | | (72 | ) | (30 | ) | |||||||||
|
|
||||||||||||||||
|
Net Income, excluding
transaction-related costs
|
$ | 11,752 | $ | 7,297 | $ | 19,049 | $ | 10,206 | ||||||||
|
|
||||||||||||||||
| Regulated Energy | Unregulated Energy | |||||||||||||||||||
| For the Nine Months Ended September 30, 2010 | Natural Gas | Electric | Propane | Other | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Revenue
|
$ | 48,086 | $ | 72,492 | $ | 13,130 | $ | 1,694 | $ | 135,402 | ||||||||||
|
Cost of sales
|
20,830 | 58,467 | 6,393 | 1,039 | 86,729 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross margin
|
27,256 | 14,025 | 6,737 | 655 | 48,673 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other operating expenses
|
18,230 | 10,108 | 5,866 | 321 | 34,525 | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income
|
$ | 9,026 | $ | 3,917 | $ | 871 | $ | 334 | $ | 14,148 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Average number of residential customers
|
46,970 | 23,570 | 12,786 | | 83,326 | |||||||||||||||
|
|
||||||||||||||||||||
- 42 -
- 43 -
- 44 -
| For the Nine Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 197,779 | $ | 86,422 | $ | 111,357 | ||||||
|
Cost of sales
|
105,322 | 39,143 | 66,179 | |||||||||
|
|
||||||||||||
|
Gross margin
|
92,457 | 47,279 | 45,178 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
40,951 | 21,144 | 19,807 | |||||||||
|
Depreciation & amortization
|
12,843 | 5,453 | 7,390 | |||||||||
|
Other taxes
|
6,303 | 4,128 | 2,175 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
60,097 | 30,725 | 29,372 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 32,360 | $ | 16,554 | $ | 15,806 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
3,021 | 3,003 | 18 | |||||||||
|
10-year average (normal)
|
2,923 | 2,889 | 34 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 2,429 | $ | 1,937 | $ | 492 | ||||||
|
|
||||||||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | | ||||||
|
Estimated other operating expenses
|
$ | 103 | $ | 103 | $ | | ||||||
|
|
||||||||||||
|
Florida
|
||||||||||||
|
HDD
|
||||||||||||
|
Actual
|
942 | 614 | 328 | |||||||||
|
10-year average (normal)
|
587 | 547 | 40 | |||||||||
|
|
||||||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
2,693 | 2,434 | 259 | |||||||||
|
10-year average (normal)
|
2,365 | 2,418 | (53 | ) | ||||||||
|
|
||||||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers
(1)
:
|
||||||||||||
|
Delmarva
|
47,508 | 46,669 | 839 | |||||||||
|
Florida Chesapeake
|
13,423 | 13,291 | 132 | |||||||||
|
|
||||||||||||
|
Total
|
60,931 | 59,960 | 971 | |||||||||
|
|
||||||||||||
| (1) |
Heating degree-days and average number of residential customers for FPU are
included in the discussions of FPUs results on page 42.
|
- 45 -
| |
The Delmarva natural gas distribution operations experienced growth in residential,
commercial and industrial customers, which contributed $798,000 to the gross margin
increase. Residential, commercial and industrial growth by our Delaware division
contributed $418,000, $145,000 and $137,000, respectively, to the gross margin increase,
and the customer growth by our Maryland division contributed $98,000 to the gross margin
increase in Maryland. We experienced a two-percent increase in average residential
customers in the Delmarva natural gas distribution operation.
|
| |
Colder weather on the Delmarva Peninsula generated an additional $219,000 to the gross
margin as heating degree-days increased by one percent for the first nine months of 2010
compared to the same period in 2009. Residential heating rates for our Maryland division
are weather-normalized, and we typically do not experience an impact on gross margin from
the weather for our residential customers in Maryland.
|
| |
A decline in non-weather-related customer consumption, primarily by residential
customers of our Delaware division, decreased gross margin by $310,000.
|
| |
The remaining gross margin change is due primarily to changes in negotiated rates for a
commercial customer in Delaware and two industrial customers in Maryland, which increased
gross margin by $241,000 for the first nine months of 2010. These increases were offset by
a change in rate classifications for certain residential customers in Delaware, which
decreased gross margin by $190,000 during the period.
|
| |
FPUs natural gas distribution operation contributed $27.3 million in gross margin in
the nine months ended September 30, 2010, which includes $49,000 of gross margin generated
by Indiantown Gas Company, whose operating assets were purchased by FPU on August 9, 2010. Gross margin from FPUs natural gas
distribution operation in the first half of 2010 was positively affected by an annual rate
increase of approximately $8.0 million approved by the Florida PSC on December 15, 2009,
and colder temperatures during the first quarter of 2010.
|
| |
Included in gross margin from FPUs natural gas distribution operation is the impact of
the $500,000 reserve for its regulatory risk previously described.
|
| |
Chesapeakes Florida division also experienced an increase in gross margin of $1.7
million from an annual rate increase of approximately $2.5 million approved by the Florida
PSC on December 15, 2009 (applicable to all meters read on or after January 14, 2010).
|
| |
During the first nine months of 2010, Chesapeakes Florida division experienced an
increase in customer consumption, which was heavily affected by the colder temperatures in
Florida during the first quarter of 2010. We estimate that the colder temperatures
contributed an additional $245,000 to gross margin in the first nine months of 2010
compared to the same period in 2009.
|
| |
New transportation services, implemented by ESNG in November 2009 as a result of the
completion of its latest expansion program, provided an additional 6,957 Mcfs per day and
added $762,000 to gross margin during the first nine months in 2010. In addition, a new
expansion project, which was completed in May 2010, provided an additional 1,120 Mcfs of
service per day, adding $101,000 to gross margin during the
nine months ended September 30, 2010. The new expansion project completed in May 2010 is
expected to provide an annualized gross margin of $343,000.
|
| |
New firm transportation service for an industrial customer for the period from November
2009 to October 2012 provided an additional 9,662 Mcfs per day for the period January 1,
2010 through February 5, 2010, and an additional 2,705 Mcfs per day for the period
February 6, 2010 through September 30, 2010. These new services added $304,000 to gross
margin for the first nine months of 2010. During the second quarter of 2009, the same
customer temporarily increased the service, which further increased ESNGs gross margin by
$61,000. This temporary increase in service did not occur in 2010.
|
| |
Offsetting the foregoing increases to gross margin, ESNG received notices from two
customers of their intentions not to renew their firm transportation service contracts,
which expired in November 2009 and April 2010, decreasing gross margin by $284,000 for the
first nine months of 2010. A change in certain customer rates offset these decreases.
|
- 46 -
| |
In the first half of 2010, we announced two agreements to provide natural gas service to
two industrial customers in southern Delaware. The anticipated annual margin from these
services equates to approximately 1,575 average residential heating customers. We
commenced service to one of the industrial customers in the third quarter of 2010, adding
$24,000 to gross margin. Service to the other industrial customer is expected to commence
in late 2010 or early 2011. These services further extend our natural gas distribution and
transmission infrastructures to serve other potential customers in the same area.
|
| |
On April 8, 2010, we entered into a Precedent Agreement with TETLP to secure firm
transportation service from TETLP in conjunction with its new expansion project. The
Precedent Agreement provides that, upon satisfaction of certain conditions, the parties
will execute two firm transportation service contracts, one for our Delaware division and
one for our Maryland division, for 30,000 and 10,000 Dts/d, respectively, to be effective
on the service commencement date of the project, currently projected to occur in
November 2012. As a result of this new service, our Delaware and Maryland divisions will
have access to new supplies of natural gas, providing increased reliability and diversity
of supply. This will also provide them additional upstream transportation capacity, which
is essential to meet their current customer demands and to plan for sustainable growth. In
conjunction with this project, ESNG will build and operate an eight-mile mainline extension
from TETLPs pipeline to ESNGs existing facility to provide transportation services for
the Delaware and Maryland divisions at ESNGs current tariff rate for service in that area.
ESNGs transportation service is expected to provide a three-year phase-in from 20,000 Dts
per day to 40,000 Dts per day, providing estimated annualized margin of $2.2 million (at
20,000 Dts per day) to $4.3 million (at 40,000 Dts per day). This service is expected to
begin no later than January 2011.
|
| For the Nine Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 104,018 | $ | 83,236 | $ | 20,782 | ||||||
|
Cost of sales
|
78,740 | 62,943 | 15,797 | |||||||||
|
|
||||||||||||
|
Gross margin
|
25,278 | 20,293 | 4,985 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
16,792 | 12,788 | 4,004 | |||||||||
|
Depreciation & amortization
|
2,660 | 1,552 | 1,108 | |||||||||
|
Other taxes
|
1,094 | 720 | 374 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
20,546 | 15,060 | 5,486 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 4,732 | $ | 5,233 | $ | (501 | ) | |||||
|
|
||||||||||||
|
|
||||||||||||
|
Statistical Data Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
3,021 | 3,003 | 18 | |||||||||
|
10-year average (normal)
|
2,923 | 2,889 | 34 | |||||||||
|
|
||||||||||||
|
Estimated gross margin per HDD
|
$ | 3,083 | $ | 2,465 | $ | 618 | ||||||
- 47 -
| |
A lower margin per gallon during the first nine months of 2010 compared to the same
period in 2009 decreased gross margin by $1.0 million. Retail margins for the first half
of 2009 benefited from the $939,000 loss recorded in late 2008 on a swap agreement for the
2008/2009 winter Pro-Cap (Propane Price Cap) program. This loss lowered the propane
inventory costs and, therefore, increased retail margins during the first half of 2009.
Retail margins for the first half of 2010 returned to more normal levels.
|
| |
Non-weather-related volumes sold increased in the first nine months of 2010, compared to
the same period in 2009, adding $143,000 to gross margin. The addition of 433 community
gas system customers and 1,000 other customers acquired in February 2010 as part of the
purchase of the operating assets of a propane distributor serving Northampton and Accomack
Counties in Virginia contributed $141,000 and $114,000, respectively, to this increase.
|
| |
The remaining change was primarily related to an increase in other fees of $165,000, as
a result of increased customer participation in various customer loyalty programs, and the
impact of the colder weather of $55,000.
|
- 48 -
| For the Nine Months Ended September 30, | 2010 | 2009 | Change | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 7,990 | $ | 7,413 | $ | 577 | ||||||
|
Cost of sales
|
3,973 | 4,019 | (46 | ) | ||||||||
|
|
||||||||||||
|
Gross margin
|
4,017 | 3,394 | 623 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
2,493 | 2,820 | (327 | ) | ||||||||
|
Transaction-related costs
|
179 | 530 | (351 | ) | ||||||||
|
Depreciation & amortization
|
216 | 230 | (14 | ) | ||||||||
|
Other taxes
|
479 | 523 | (44 | ) | ||||||||
|
|
||||||||||||
|
Other operating expenses
|
3,367 | 4,103 | (736 | ) | ||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
$ | 650 | $ | (709 | ) | $ | 1,359 | |||||
|
|
||||||||||||
| |
An increase in long-term interest expense of $1.5 million is related to interest on
FPUs first mortgage bonds.
|
| |
Interest expense from a new term loan credit facility during the first nine months of
2010 was $356,000. Two series of FPU bonds, the 4.9 percent and 6.85 percent series, were
redeemed by using this new short-term term loan facility at the end of January 2010.
|
| |
Additional interest expense of $553,000 is related to interest on deposits from FPUs
customers.
|
- 49 -
- 50 -
| For the Nine Months Ended September 30, | 2010 | 2009 | ||||||
| (in thousands) | ||||||||
|
Net Income
|
$ | 18,942 | $ | 9,706 | ||||
|
Non-cash adjustments to net income
|
27,843 | 15,087 | ||||||
|
Changes in assets and liabilities
|
8,861 | 22,659 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 55,646 | $ | 47,452 | ||||
|
|
||||||||
| |
Net income increased by $9.2 million. Consolidation of FPU and organic growth of
existing Chesapeake businesses contributed to this increase.
|
| |
Non-cash adjustments to net income increased by $12.8 million due primarily to higher
depreciation and amortization, changes in deferred income taxes and changes in unrealized
gains/losses on commodity contracts. Higher depreciation and amortization is due to
inclusion of FPU and an increase in capital investments. The increase in deferred income
taxes is a result of bonus depreciation in 2010, which significantly reduces our income tax
payment obligations in 2010.
|
| |
Net cash flows from income taxes receivable decreased by $13.8 million due to low income
tax payments and large refunds received in 2009 as a result of bonus depreciation
authorized for 2008 and 2009. Prior to the extension of bonus depreciation to include
2010, we made approximately $8.5 million in income tax payments for 2010. We expect to
receive refunds for a significant portion of those payments in late 2010 or early 2011.
|
- 51 -
| |
During the first nine months of 2010 we had a net repayment of $23.1 million under our
line of credit agreements related to working capital compared to $23.4 million in the same
period in 2009. Changes in cash overdrafts increased by $6.5 million.
|
| |
During the first nine months of 2010 we issued $29.1 million in short-term term notes
and used the proceeds to finance the redemption, in January 2010, of two series of FPUs
secured first mortgage bonds prior to their respective maturities.
|
| |
We repaid $31.2 million of long-term debt during the first nine months of 2010,
primarily related to early redemption of FPUs long-term debt described above.
|
| |
We paid $8.2 million and $5.7 million in cash dividends for the nine months ended
September 30, 2010 and 2009, respectively. Dividends paid in the first nine months of 2010
increased as a result of an increase in our annualized dividend rate and in the number of
shares outstanding.
|
- 52 -
| Payments Due by Period | ||||||||||||||||||||
| Purchase Obligations | Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Commodities
(1) (3)
|
$ | 27,711 | $ | 197 | $ | | $ | | $ | 27,908 | ||||||||||
|
Propane
(2)
|
35,103 | | | | 35,103 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Purchase Obligations
|
$ | 62,814 | $ | 197 | $ | | $ | | $ | 63,011 | ||||||||||
|
|
||||||||||||||||||||
| (1) |
In addition to the obligations noted above, the natural gas
distribution, the electric distribution and propane distribution operations
have agreements with commodity suppliers that have provisions with no
minimum purchase requirements. There are no monetary penalties for reducing
the amounts purchased; however, the propane contracts allow the suppliers
to reduce the amounts available in the winter season if we do not purchase
specified amounts during the summer season. Under these contracts, the
commodity prices will fluctuate as market prices fluctuate.
|
|
| (2) |
We have also entered into forward sale contracts in the aggregate
amount of $21.2 million. See Part I, Item 3, Quantitative and Qualitative
Disclosures about Market Risk, below, for further information.
|
|
| (3) |
In March 2009, we renewed our contract with an energy marketing
and risk management company to manage a portion of our natural gas
transportation and storage capacity. There were no material changes to the
contracts terms, as reported in our 2009 Annual Report on Form 10-K.
|
- 53 -
- 54 -
| Quantity in | Estimated Market | Weighted Average | ||||||||||
| At September 30, 2010 | Gallons | Prices | Contract Prices | |||||||||
|
Forward Contracts
|
||||||||||||
|
Sale
|
18,964,932 | $ | 0.9925 $1.2150 | $ | 1.1194 | |||||||
|
Purchase
|
18,484,200 | $ | 1.0100 $1.2475 | $ | 1.1055 | |||||||
| September 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
Mark-to-market energy assets
|
$ | 2,290 | $ | 2,379 | ||||
|
Mark-to-market energy liabilities
|
$ | 1,982 | $ | 2,514 | ||||
- 55 -
- 56 -
| Total | Total Number of Shares | Maximum Number of | ||||||||||||||
| Number of | Average | Purchased as Part of | Shares That May Yet Be | |||||||||||||
| Shares | Price Paid | Publicly Announced Plans | Purchased Under the Plans | |||||||||||||
| Period | Purchased | per Share | or Programs (2) | or Programs (2) | ||||||||||||
|
July 1, 2010
through July 31, 2010
(1)
|
306 | $ | 31.23 | | | |||||||||||
|
August 1, 2010 through
August 31, 2010
|
| $ | | | | |||||||||||
|
September 1, 2010
through September 30, 2010
|
| $ | | | | |||||||||||
|
|
||||||||||||||||
|
Total
|
306 | $ | 31.23 | | | |||||||||||
|
|
||||||||||||||||
| (1) |
Chesapeake purchased shares of stock on the open market for the purpose of reinvesting the dividend on deferred stock units
held in the Rabbi Trust accounts for certain Directors and Senior Executives under the Deferred Compensation Plan. The
Deferred Compensation Plan is discussed in detail in Item 8 under the heading Notes to the Consolidated Financial Statements
Note M, Employee Benefit Plans of our Form 10-K filed with the Securities and Exchange Commission on March 8, 2010.
During the quarter, 306 shares were purchased through the reinvestment of dividends on deferred stock units.
|
|
| (2) |
Except for the purposes described in Footnote (1), Chesapeake has no publicly announced plans or programs to
repurchase its shares.
|
- 57 -
| 10.1 |
First Amendment to the Chesapeake Utilities
Corporation Supplemental Executive Retirement Savings Plan, dated October 28, 2010, is filed herewith.
|
|||
|
|
||||
| 31.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated November 4, 2010.
|
|||
|
|
||||
| 31.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated November 4, 2010.
|
|||
|
|
||||
| 32.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated November 4,
2010.
|
|||
|
|
||||
| 32.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated November 4,
2010.
|
- 58 -
|
/s/ Beth W. Cooper
|
||
|
Senior Vice President and Chief Financial Officer
|
- 59 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|