These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 51-0064146 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
|
BravePoint
|
BravePoint ® , Inc. is a wholly-owned subsidiary of Chesapeake Services Company, which is a wholly-owned subsidiary of Chesapeake | |
|
Chesapeake
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
Company
|
The Registrant, the Registrant and its subsidiaries, or the Registrants subsidiaries, as appropriate in the context of the disclosure | |
|
Eastern Shore
|
Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake | |
|
FPU
|
Florida Public Utilities Company, a wholly-owned subsidiary of Chesapeake, effective October 28, 2009 | |
|
PESCO
|
Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
Peninsula Pipeline
|
Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake | |
|
Sharp
|
Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeakes and Sharps subsidiary, Sharpgas, Inc. | |
|
Xeron
|
Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
|
Delaware PSC
|
Delaware Public Service Commission | |
|
EPA
|
United States Environmental Protection Agency | |
|
FERC
|
Federal Energy Regulatory Commission | |
|
FDEP
|
Florida Department of Environmental Protection | |
|
FDOT
|
Florida Department of Transportation | |
|
Florida PSC
|
Florida Public Service Commission | |
|
Maryland PSC
|
Maryland Public Service Commission | |
|
MDE
|
Maryland Department of the Environment | |
|
PSC
|
Public Service Commission | |
|
SEC
|
Securities and Exchange Commission |
|
FASB
|
Financial Accounting Standards Board | |
|
GAAP
|
Generally Accepted Accounting Principles |
|
AS/SVE
|
Air Sparging and Soil/Vapor Extraction | |
|
BS/SVE
|
Bio-Sparging and Soil/Vapor Extraction | |
|
CDD
|
Cooling Degree-Days | |
|
DSCP
|
Directors Stock Compensation Plan | |
|
Dts
|
Dekatherms | |
|
Dts/d
|
Dekatherms per day | |
|
ECCR
|
Energy Conservation Cost Recovery | |
|
FGT
|
Florida Gas Transmission Company | |
|
FRP
|
Fuel Retention Percentage | |
|
GSR
|
Gas Sales Service Rates | |
|
Gulf Power
|
Gulf Power Corporation | |
|
Gulfstream
|
Gulfstream Natural Gas System, LLC | |
|
HDD
|
Heating Degree-Days | |
|
MWH
|
Megawatt Hour | |
|
Mcf
|
Thousand Cubic Feet | |
|
MGP
|
Manufactured Gas Plant | |
|
NYSE
|
New York Stock Exchange | |
|
OCI
|
Other Comprehensive Income | |
|
OTC
|
Over-the-Counter | |
|
PIP
|
Performance Incentive Plan | |
|
RAP
|
Remedial Action Plan | |
|
Sanford Group
|
FPU and Other Responsible Parties involved with the Sanford Environmental Site | |
|
TETLP
|
Texas Eastern Transmission, LP | |
|
TOU
|
Time-of-Use |
| Item 1. |
Financial Statements
|
| For the Three Months Ended June 30, | 2011 | 2010 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated Energy
|
$ | 54,327 | $ | 52,740 | ||||
|
Unregulated Energy
|
29,692 | 24,615 | ||||||
|
Other
|
2,812 | 2,706 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating revenues
|
86,831 | 80,061 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
24,882 | 24,625 | ||||||
|
Unregulated energy and other cost of sales
|
24,420 | 20,384 | ||||||
|
Operations
|
20,401 | 18,526 | ||||||
|
Maintenance
|
1,892 | 1,789 | ||||||
|
Depreciation and amortization
|
4,937 | 4,545 | ||||||
|
Other taxes
|
2,523 | 2,431 | ||||||
|
|
||||||||
|
Total operating expenses
|
79,055 | 72,300 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Income
|
7,776 | 7,761 | ||||||
|
|
||||||||
|
Other income (loss), net of expenses
|
27 | (11 | ) | |||||
|
|
||||||||
|
Interest charges
|
2,114 | 2,305 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
5,689 | 5,445 | ||||||
|
|
||||||||
|
Income tax expense
|
2,169 | 2,105 | ||||||
|
|
||||||||
|
Net Income
|
$ | 3,520 | $ | 3,340 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,557,707 | 9,467,222 | ||||||
|
Diluted
|
9,650,887 | 9,557,352 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 0.37 | $ | 0.35 | ||||
|
Diluted
|
$ | 0.37 | $ | 0.35 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.345 | $ | 0.330 | ||||
- 1 -
| For the Six Months Ended June 30, | 2011 | 2010 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Operating Revenues
|
||||||||
|
Regulated Energy
|
$ | 139,329 | $ | 144,367 | ||||
|
Unregulated Energy
|
88,442 | 83,885 | ||||||
|
Other
|
5,658 | 5,069 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating revenues
|
233,429 | 233,321 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Regulated energy cost of sales
|
72,872 | 78,889 | ||||||
|
Unregulated energy and other cost of sales
|
68,711 | 65,474 | ||||||
|
Operations
|
40,237 | 37,524 | ||||||
|
Maintenance
|
3,595 | 3,489 | ||||||
|
Depreciation and amortization
|
9,958 | 9,389 | ||||||
|
Other taxes
|
5,441 | 5,397 | ||||||
|
|
||||||||
|
Total operating expenses
|
200,814 | 200,162 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating Income
|
32,615 | 33,159 | ||||||
|
|
||||||||
|
Other income, net of expenses
|
50 | 103 | ||||||
|
|
||||||||
|
Interest charges
|
4,265 | 4,667 | ||||||
|
|
||||||||
|
|
||||||||
|
Income Before Income Taxes
|
28,400 | 28,595 | ||||||
|
|
||||||||
|
Income tax expense
|
11,133 | 11,281 | ||||||
|
|
||||||||
|
Net Income
|
$ | 17,267 | $ | 17,314 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-Average Common Shares Outstanding:
|
||||||||
|
Basic
|
9,546,606 | 9,443,708 | ||||||
|
Diluted
|
9,642,374 | 9,550,670 | ||||||
|
|
||||||||
|
Earnings Per Share of Common Stock:
|
||||||||
|
Basic
|
$ | 1.81 | $ | 1.83 | ||||
|
Diluted
|
$ | 1.79 | $ | 1.82 | ||||
|
|
||||||||
|
Cash Dividends Declared Per Share of Common Stock
|
$ | 0.675 | $ | 0.645 | ||||
- 2 -
| For the Six Months Ended June 30, | 2011 | 2010 | ||||||
| (in thousands) | ||||||||
|
|
||||||||
|
Operating Activities
|
||||||||
|
Net Income
|
$ | 17,267 | $ | 17,314 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
9,958 | 9,389 | ||||||
|
Depreciation and accretion included in other costs
|
2,473 | 2,199 | ||||||
|
Deferred income taxes, net
|
12,449 | 3,683 | ||||||
|
Loss on sale of assets
|
94 | 71 | ||||||
|
Unrealized (gain) loss on commodity contracts
|
30 | (374 | ) | |||||
|
Unrealized (gain) loss on investments
|
(131 | ) | 60 | |||||
|
Employee benefits
|
309 | (383 | ) | |||||
|
Share-based compensation
|
705 | 612 | ||||||
|
Other, net
|
(18 | ) | (105 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Sale (purchase) of investments
|
258 | (131 | ) | |||||
|
Accounts receivable and accrued revenue
|
14,017 | 26,485 | ||||||
|
Propane inventory, storage gas and other inventory
|
3,315 | 3,382 | ||||||
|
Regulatory assets
|
601 | 1,226 | ||||||
|
Prepaid expenses and other current assets
|
1,792 | 3,539 | ||||||
|
Accounts payable and other accrued liabilities
|
674 | (14,796 | ) | |||||
|
Income taxes receivable
|
(2,666 | ) | 2,201 | |||||
|
Accrued interest
|
(241 | ) | (259 | ) | ||||
|
Customer deposits and refunds
|
(1,182 | ) | 1,041 | |||||
|
Accrued compensation
|
(2,234 | ) | 83 | |||||
|
Regulatory liabilities
|
2,887 | 1,194 | ||||||
|
Other liabilities
|
(268 | ) | 583 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
60,089 | 57,014 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Property, plant and equipment expenditures
|
(21,236 | ) | (13,600 | ) | ||||
|
Proceeds from sales of assets
|
344 | 34 | ||||||
|
Purchase of investments
|
(200 | ) | (310 | ) | ||||
|
Environmental expenditures
|
(326 | ) | (410 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(21,418 | ) | (14,286 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Common stock dividends
|
(5,685 | ) | (5,369 | ) | ||||
|
(Purchase) issuance of stock for Dividend Reinvestment Plan
|
(609 | ) | 268 | |||||
|
Change in cash overdrafts due to outstanding checks
|
(3,193 | ) | (834 | ) | ||||
|
Net repayment under line of credit agreements
|
(27,417 | ) | (29,188 | ) | ||||
|
Other short-term borrowing
|
(29,100 | ) | 29,100 | |||||
|
Proceeds from issuance of long-term debt
|
29,000 | | ||||||
|
Repayment of long-term debt
|
(1,482 | ) | (30,277 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(38,486 | ) | (36,300 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Increase in Cash and Cash Equivalents
|
185 | 6,428 | ||||||
|
Cash and Cash Equivalents Beginning of Period
|
1,643 | 2,828 | ||||||
|
|
||||||||
|
Cash and Cash Equivalents End of Period
|
$ | 1,828 | $ | 9,256 | ||||
|
|
||||||||
- 3 -
| June 30, | December 31, | |||||||
| Assets | 2011 | 2010 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Property, Plant and Equipment
|
||||||||
|
Regulated energy
|
$ | 511,008 | $ | 500,689 | ||||
|
Unregulated energy
|
62,399 | 61,313 | ||||||
|
Other
|
18,926 | 16,989 | ||||||
|
|
||||||||
|
Total property, plant and equipment
|
592,333 | 578,991 | ||||||
|
|
||||||||
|
Less: Accumulated depreciation and amortization
|
(129,054 | ) | (121,628 | ) | ||||
|
Plus: Construction work in progress
|
8,317 | 5,394 | ||||||
|
|
||||||||
|
Net property, plant and equipment
|
471,596 | 462,757 | ||||||
|
|
||||||||
|
|
||||||||
|
Investments, at fair value
|
4,109 | 4,036 | ||||||
|
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
1,828 | 1,643 | ||||||
|
Accounts receivable (less allowance for uncollectible
accounts of $1,095 and $1,194, respectively)
|
80,381 | 88,074 | ||||||
|
Accrued revenue
|
8,655 | 14,978 | ||||||
|
Propane inventory, at average cost
|
6,790 | 8,876 | ||||||
|
Other inventory, at average cost
|
3,266 | 3,084 | ||||||
|
Regulatory assets
|
289 | 51 | ||||||
|
Storage gas prepayments
|
3,672 | 5,084 | ||||||
|
Income taxes receivable
|
9,414 | 6,748 | ||||||
|
Deferred income taxes
|
2,170 | 2,191 | ||||||
|
Prepaid expenses
|
3,111 | 4,613 | ||||||
|
Mark-to-market energy assets
|
335 | 1,642 | ||||||
|
Other current assets
|
226 | 245 | ||||||
|
|
||||||||
|
Total current assets
|
120,137 | 137,229 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Charges and Other Assets
|
||||||||
|
Goodwill
|
35,613 | 35,613 | ||||||
|
Other intangible assets, net
|
3,293 | 3,459 | ||||||
|
Long-term receivables
|
26 | 155 | ||||||
|
Regulatory assets
|
22,300 | 23,884 | ||||||
|
Other deferred charges
|
3,415 | 3,860 | ||||||
|
|
||||||||
|
Total deferred charges and other assets
|
64,647 | 66,971 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Assets
|
$ | 660,489 | $ | 670,993 | ||||
|
|
||||||||
- 4 -
| June 30, | December 31, | |||||||
| Capitalization and Liabilities | 2011 | 2010 | ||||||
| (in thousands, except shares and per share data) | ||||||||
|
|
||||||||
|
Capitalization
|
||||||||
|
Stockholders equity
|
||||||||
|
Common stock, par value $0.4867 per share
(authorized 25,000,000 shares)
|
$ | 4,654 | $ | 4,635 | ||||
|
Additional paid-in capital
|
148,796 | 148,159 | ||||||
|
Retained earnings
|
87,549 | 76,805 | ||||||
|
Accumulated other comprehensive loss
|
(2,999 | ) | (3,360 | ) | ||||
|
Deferred compensation obligation
|
796 | 777 | ||||||
|
Treasury stock
|
(796 | ) | (777 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
238,000 | 226,239 | ||||||
|
|
||||||||
|
Long-term debt, net of current maturities
|
117,123 | 89,642 | ||||||
|
|
||||||||
|
Total capitalization
|
355,123 | 315,881 | ||||||
|
|
||||||||
|
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt
|
9,196 | 9,216 | ||||||
|
Short-term borrowing
|
4,248 | 63,958 | ||||||
|
Accounts payable
|
64,427 | 65,541 | ||||||
|
Customer deposits and refunds
|
25,135 | 26,317 | ||||||
|
Accrued interest
|
1,548 | 1,789 | ||||||
|
Dividends payable
|
3,299 | 3,143 | ||||||
|
Accrued compensation
|
4,623 | 6,784 | ||||||
|
Regulatory liabilities
|
11,960 | 9,009 | ||||||
|
Mark-to-market energy liabilities
|
216 | 1,492 | ||||||
|
Other accrued liabilities
|
12,081 | 10,393 | ||||||
|
|
||||||||
|
Total current liabilities
|
136,733 | 197,642 | ||||||
|
|
||||||||
|
|
||||||||
|
Deferred Credits and Other Liabilities
|
||||||||
|
Deferred income taxes
|
92,700 | 80,031 | ||||||
|
Deferred investment tax credits
|
203 | 243 | ||||||
|
Regulatory liabilities
|
3,670 | 3,734 | ||||||
|
Environmental liabilities
|
9,414 | 10,587 | ||||||
|
Other pension and benefit costs
|
17,816 | 18,199 | ||||||
|
Accrued asset removal cost Regulatory liability
|
35,919 | 35,092 | ||||||
|
Other liabilities
|
8,911 | 9,584 | ||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
168,633 | 157,470 | ||||||
|
|
||||||||
|
|
||||||||
|
Other commitments and contingencies (Note 4 and 5)
|
||||||||
|
|
||||||||
|
Total Capitalization and Liabilities
|
$ | 660,489 | $ | 670,993 | ||||
|
|
||||||||
- 5 -
| Accumulated | ||||||||||||||||||||||||||||||||
| Common Stock | Additional | Other | ||||||||||||||||||||||||||||||
| Number of | Paid-In | Retained | Comprehensive | Deferred | Treasury | |||||||||||||||||||||||||||
| (in thousands, except shares and per share data) | Shares (6) | Par Value | Capital | Earnings | Loss | Compensation | Stock | Total | ||||||||||||||||||||||||
|
Balances at December 31, 2009
|
9,394,314 | (6) | $ | 4,572 | $ | 144,502 | $ | 63,231 | $ | (2,524 | ) | $ | 739 | $ | (739 | ) | $ | 209,781 | ||||||||||||||
|
Net Income
|
26,056 | 26,056 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
8 | (4) | 8 | |||||||||||||||||||||||||||||
|
Net Loss
(5)
|
(844 | ) (5) | (844 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
25,220 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
53,806 | 26 | 1,699 | 1,725 | ||||||||||||||||||||||||||||
|
Retirement Savings Plan
|
27,795 | 14 | 889 | 903 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
11,865 | 6 | 196 | 202 | ||||||||||||||||||||||||||||
|
Tax benefit on share based compensation
|
253 | 253 | ||||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
36,415 | (1)(3) | 17 | (1)(3) | 620 | (1)(3) | 637 | |||||||||||||||||||||||||
|
Deferred Compensation Plan
|
38 | (38 | ) | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(1,144 | ) | (38 | ) | (38 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
1,144 | 38 | 38 | |||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(104 | ) | (104 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(12,378 | ) (2) | (12,378 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at December 31, 2010
|
9,524,195 | (6) | 4,635 | 148,159 | 76,805 | (3,360 | ) | 777 | (777 | ) | 226,239 | |||||||||||||||||||||
|
Net Income
|
17,267 | 17,267 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Employee Benefit Plans, net of tax:
|
||||||||||||||||||||||||||||||||
|
Amortization of prior service costs
(4)
|
4 | (4) | 4 | |||||||||||||||||||||||||||||
|
Net Gain
(5)
|
357 | (5) | 357 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
17,628 | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Dividend Reinvestment Plan
|
| (11 | ) | (11 | ) | |||||||||||||||||||||||||||
|
Retirement Savings Plan
|
2,002 | 1 | 79 | 80 | ||||||||||||||||||||||||||||
|
Conversion of debentures
|
5,691 | 3 | 94 | 97 | ||||||||||||||||||||||||||||
|
Share based compensation
(1) (3)
|
30,430 | 15 | (1)(3) | 475 | (1)(3) | 490 | ||||||||||||||||||||||||||
|
Deferred Compensation Plan
|
19 | (19 | ) | | ||||||||||||||||||||||||||||
|
Purchase of treasury stock
|
(473 | ) | (19 | ) | (19 | ) | ||||||||||||||||||||||||||
|
Sale and distribution of treasury stock
|
473 | 19 | 19 | |||||||||||||||||||||||||||||
|
Dividends on stock-based compensation
|
(73 | ) | (73 | ) | ||||||||||||||||||||||||||||
|
Cash dividends
(2)
|
(6,450 | ) (2) | (6,450 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balances at June 30, 2011
|
9,562,318 | $ | 4,654 | $ | 148,796 | $ | 87,549 | $ | (2,999 | ) | $ | 796 | $ | (796 | ) | $ | 238,000 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) |
Includes amounts for shares issued for Directors compensation.
|
|
| (2) |
Cash dividends declared per share for the periods ended June 30, 2011 and December
31, 2010 were $0.675 and $1.305, respectively.
|
|
| (3) |
The shares issued under the Performance Incentive Plan (PIP) are net of shares
withheld for employee taxes. For the periods ended June 30, 2011 and December 31, 2010 the Company
withheld 12,324 and 17,695 shares, respectively, for taxes.
|
|
| (4) |
Tax expense recognized on the prior service cost component of employees benefit
plans for the periods ended June 30, 2011 and December 31, 2010 were approximately $3 and $5,
respectively.
|
|
| (5) |
Tax expense (benefit) recognized on the net gain (loss) component of employees
benefit plans for the periods ended June 30, 2011 and December 31, 2010, were $239 and ($541),
respectively.
|
|
| (6) |
Includes 30,078 and 29,596 shares at June 30, 2011 and December 31, 2010,
respectively, held in a Rabbi Trust established by the Company relating to the Deferred
Compensation Plan.
|
- 6 -
| 1. |
Summary of Accounting Policies
|
- 7 -
| 2. |
Calculation of Earnings Per Share
|
| Three Months | Six Months | |||||||||||||||
| For the Periods Ended June 30, | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| (in thousands, except shares and per share data) | ||||||||||||||||
|
Calculation of Basic Earnings Per Share:
|
||||||||||||||||
|
Net Income
|
$ | 3,520 | $ | 3,340 | $ | 17,267 | $ | 17,314 | ||||||||
|
Weighted average shares outstanding
|
9,557,707 | 9,467,222 | 9,546,606 | 9,443,708 | ||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.37 | $ | 0.35 | $ | 1.81 | $ | 1.83 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Calculation of Diluted Earnings Per Share:
|
||||||||||||||||
|
Reconciliation of Numerator:
|
||||||||||||||||
|
Net Income
|
$ | 3,520 | $ | 3,340 | $ | 17,267 | $ | 17,314 | ||||||||
|
Effect of 8.25% Convertible debentures
|
15 | 19 | 31 | 37 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted numerator Diluted
|
$ | 3,535 | $ | 3,359 | $ | 17,298 | $ | 17,351 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Denominator:
|
||||||||||||||||
|
Weighted shares outstanding Basic
|
9,557,707 | 9,467,222 | 9,546,606 | 9,443,708 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Share-based Compensation
|
20,699 | 3,347 | 21,958 | 19,437 | ||||||||||||
|
8.25% Convertible debentures
|
72,481 | 86,783 | 73,810 | 87,525 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted denominator Diluted
|
9,650,887 | 9,557,352 | 9,642,374 | 9,550,670 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.37 | $ | 0.35 | $ | 1.79 | $ | 1.82 | ||||||||
|
|
||||||||||||||||
| 3. |
Rates and Other Regulatory Activities
|
- 8 -
- 9 -
- 10 -
- 11 -
- 12 -
| 4. |
Environmental Commitments and Contingencies
|
- 13 -
- 14 -
- 15 -
- 16 -
| 5. |
Other Commitments and Contingencies
|
- 17 -
- 18 -
- 19 -
- 20 -
| 6. |
Segment Information
|
| |
Regulated Energy
. The regulated energy segment includes natural gas
distribution, electric distribution and natural gas transmission operations. All
operations in this segment are regulated,
as to their rates and services, by the PSC having jurisdiction in each operating
territory or by the FERC in the case of Eastern Shore.
|
||
| |
Unregulated Energy.
The unregulated energy segment includes natural gas
marketing, propane distribution and propane wholesale marketing operations, which
are unregulated as to their rates and charges for their services.
|
||
| |
Other
. The other segment consists primarily of the advanced information
services operation, unregulated subsidiaries that own real estate leased to
Chesapeake and certain corporate costs not allocated to other operations.
|
- 21 -
| Three Months Ended | Six Months Ended | |||||||||||||||
| For the Perionds Ended June 30, | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Operating Revenues, Unaffiliated Customers
|
||||||||||||||||
|
Regulated Energy
|
$ | 54,011 | $ | 52,543 | $ | 138,695 | $ | 143,845 | ||||||||
|
Unregulated Energy
|
29,692 | 24,494 | 88,442 | 83,521 | ||||||||||||
|
Other
|
3,128 | 3,024 | 6,292 | 5,955 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues, unaffiliated
customers
|
$ | 86,831 | $ | 80,061 | $ | 233,429 | $ | 233,321 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Intersegment Revenues
(1)
|
||||||||||||||||
|
Regulated Energy
|
$ | 316 | $ | 197 | $ | 634 | $ | 522 | ||||||||
|
Unregulated Energy
|
| 121 | | 364 | ||||||||||||
|
Other
|
195 | 259 | 389 | 447 | ||||||||||||
|
|
||||||||||||||||
|
Total intersegment revenues
|
$ | 511 | $ | 577 | $ | 1,023 | $ | 1,333 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
||||||||||||||||
|
Regulated Energy
|
$ | 7,863 | $ | 8,308 | $ | 24,171 | $ | 25,824 | ||||||||
|
Unregulated Energy
|
4 | (791 | ) | 8,518 | 6,969 | |||||||||||
|
Other and eliminations
|
(91 | ) | 244 | (74 | ) | 366 | ||||||||||
|
|
||||||||||||||||
|
Total operating income
|
7,776 | 7,761 | 32,615 | 33,159 | ||||||||||||
|
|
||||||||||||||||
|
Other income, net of other expenses
|
27 | (11 | ) | 50 | 103 | |||||||||||
|
Interest
|
2,114 | 2,305 | 4,265 | 4,667 | ||||||||||||
|
Income taxes
|
2,169 | 2,105 | 11,133 | 11,281 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 3,520 | $ | 3,340 | $ | 17,267 | $ | 17,314 | ||||||||
|
|
||||||||||||||||
| (1) |
All significant intersegment revenues are billed at market rates and have been
eliminated from consolidated operating revenues.
|
| June 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Identifiable Assets
|
||||||||
|
Regulated energy
|
$ | 517,737 | $ | 520,192 | ||||
|
Unregulated energy
|
111,357 | 113,039 | ||||||
|
Other
|
31,395 | 37,762 | ||||||
|
|
||||||||
|
Total identifiable assets
|
$ | 660,489 | $ | 670,993 | ||||
|
|
||||||||
- 22 -
| 7. |
Employee Benefit Plans
|
| Chesapeake | ||||||||||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||||||||||
| For the Three Months Ended June 30, | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 27 | $ | 27 | ||||||||||||||||||||
|
Interest Cost
|
130 | 144 | 672 | 637 | 27 | 34 | 15 | 31 | 39 | 34 | ||||||||||||||||||||||||||||||
|
Expected return on plan assets
|
(101 | ) | (106 | ) | (684 | ) | (619 | ) | | | | | | | ||||||||||||||||||||||||||
|
Amortization of prior service cost
|
(2 | ) | (2 | ) | | | 5 | 5 | | | | | ||||||||||||||||||||||||||||
|
Amortization of net loss
|
39 | 39 | | | 9 | 14 | | 14 | 5 | | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Net periodic cost (benefit)
|
66 | 75 | (12 | ) | 18 | 41 | 53 | 15 | 45 | 71 | 61 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Amortization of pre-merger
regulatory asset
|
| | 191 | 190 | | | | | 2 | 2 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total periodic cost
|
$ | 66 | $ | 75 | $ | 179 | $ | 208 | $ | 41 | $ | 53 | $ | 15 | $ | 45 | $ | 73 | $ | 63 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| Chesapeake | ||||||||||||||||||||||||||||||||||||||||
| Chesapeake | FPU | Chesapeake | Postretirement | FPU | ||||||||||||||||||||||||||||||||||||
| Pension Plan | Pension Plan | SERP | Plan | Medical Plan | ||||||||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Service Cost
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 53 | $ | 55 | ||||||||||||||||||||
|
Interest Cost
|
260 | 289 | 1,343 | 1,275 | 54 | 68 | 30 | 61 | 78 | 68 | ||||||||||||||||||||||||||||||
|
Expected return on plan assets
|
(202 | ) | (212 | ) | (1,368 | ) | (1,238 | ) | | | | | | | ||||||||||||||||||||||||||
|
Amortization of prior service cost
|
(3 | ) | (3 | ) | | | 10 | 10 | | | | | ||||||||||||||||||||||||||||
|
Amortization of net loss
|
78 | 78 | | | 19 | 30 | | 29 | 10 | | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Net periodic cost (benefit)
|
133 | 152 | (25 | ) | 37 | 83 | 108 | 30 | 90 | 141 | 123 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Settlement expense
|
217 | | | | | | | | | | ||||||||||||||||||||||||||||||
|
Amortization of pre-merger regulatory asset
|
| | 381 | 507 | | | | | 4 | 5 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total periodic cost
|
$ | 350 | $ | 152 | $ | 356 | $ | 544 | $ | 83 | $ | 108 | $ | 30 | $ | 90 | $ | 145 | $ | 128 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
- 23 -
| 8. |
Investments
|
| 9. |
Share-Based Compensation
|
| Three Months Ended | Six Months Ended | |||||||||||||||
| For the Periods Ended June 30, | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| (in thousands) | ||||||||||||||||
|
Directors Stock Compensation Plan
|
$ | 102 | $ | 71 | $ | 185 | $ | 135 | ||||||||
|
Performance Incentive Plan
|
274 | 208 | 520 | 477 | ||||||||||||
|
|
||||||||||||||||
|
Total compensation expense
|
376 | 279 | 705 | 612 | ||||||||||||
|
Less: tax benefit
|
151 | 112 | 283 | 245 | ||||||||||||
|
|
||||||||||||||||
|
Share-Based Compensation amounts
included in net income
|
$ | 225 | $ | 167 | $ | 422 | $ | 367 | ||||||||
|
|
||||||||||||||||
- 24 -
| Number of | Weighted Average | |||||||
| Shares | Grant Date Fair Value | |||||||
|
Outstanding December 31, 2010
|
| | ||||||
|
|
||||||||
|
Granted
(1)
|
11,104 | $ | 41.03 | |||||
|
Vested
|
11,104 | $ | 41.03 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Outstanding June 30, 2011
|
| | ||||||
|
|
||||||||
| (1) |
In January 2011, our former Chief Executive Officer John Schimkaitis, retired from
the Company and was awarded 304 shares of common stock for the prorated portion of his service
period as he began his service as a non-executive board member.
|
| Weighted Average | ||||||||
| Number of Shares | Fair Value | |||||||
|
Outstanding December 31, 2010
|
101,150 | $ | 28.78 | |||||
|
Granted
|
41,664 | 40.16 | ||||||
|
Vested
|
31,400 | 27.63 | ||||||
|
Forfeited
|
24,000 | 29.31 | ||||||
|
Expired
|
| | ||||||
|
|
||||||||
|
Outstanding June 30, 2011
|
87,414 | $ | 34.47 | |||||
|
|
||||||||
- 25 -
| 10. |
Derivative Instruments
|
| Quantity in | Estimated Market | Weighted Average | ||||||||
| At June 30, 2011 | Gallons | Prices | Contract Prices | |||||||
|
Forward Contracts
|
||||||||||
|
Sale
|
9,240,000 | $1.3900 $1.5700 | $ | 1.5005 | ||||||
|
Purchase
|
8,106,000 | $1.3344 $1.5850 | $ | 1.4878 | ||||||
| Asset Derivatives | ||||||||||
| Fair Value | ||||||||||
| (in thousands) | Balance Sheet Location | June 30, 2011 | December 31, 2010 | |||||||
|
Derivatives not designated as
hedging instruments
|
||||||||||
|
|
||||||||||
|
Forward contracts
|
Mark-to-market energy assets | $ | 335 | $ | 1,642 | |||||
|
Put option
(1)
|
Mark-to-market energy assets | | | |||||||
|
|
||||||||||
|
Total asset derivatives
|
$ | 335 | $ | 1,642 | ||||||
|
|
||||||||||
| Liability Derivatives | ||||||||||
| Fair Value | ||||||||||
| (in thousands) | Balance Sheet Location | June 30, 2011 | December 31, 2010 | |||||||
|
Derivatives not designated
as hedging instruments
|
||||||||||
|
Forward contracts
|
Mark-to-market energy liabilities | $ | 216 | $ | 1,492 | |||||
|
|
||||||||||
|
Total liability derivatives
|
$ | 216 | $ | 1,492 | ||||||
|
|
||||||||||
| (1) |
We purchased a put option for the Pro-Cap (propane price cap) Plan in
October 2010. The put option, which expired in January and February 2011,
had a fair value of $0 at December 31, 2010.
|
- 26 -
| Amount of Gain (Loss) on Derivatives: | ||||||||||||||||||
| Location of Gain | For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||
| (in thousands) | (Loss) on Derivatives | 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Derivatives not designated
as hedging instruments:
|
||||||||||||||||||
|
Put Option
(1) (2)
|
Cost of Sales | $ | | $ | | $ | | $ | | |||||||||
|
Unrealized gain on forward contracts
|
Revenue | (112 | ) | 160 | (30 | ) | 374 | |||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (112 | ) | $ | 160 | $ | (30 | ) | $ | 374 | ||||||||
|
|
||||||||||||||||||
| (1) |
We purchased a put option for the Pro-Cap Plan in October 2010.
The put option, which expired in January and February 2011, had a fair value
of $0 at December 31, 2010.
|
|
| (2) |
We purchased a put option for the Pro-Cap Plan in September 2009.
The put option, which expired on March 31, 2010, had a fair value of $0 at
March 31, 2010.
|
| Location in the | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
| (in thousands) | Statement of Income | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
|
Realized gains on forward contracts
|
Revenue | $ | 647 | $ | 60 | $ | 1,554 | $ | 738 | |||||||||||
|
Changes in mark-to-market energy assets
|
Revenue | (112 | ) | 160 | (30 | ) | 374 | |||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 535 | $ | 220 | $ | 1,524 | $ | 1,112 | ||||||||||||
|
|
||||||||||||||||||||
| 11. |
Fair Value of Financial Instruments
|
- 27 -
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments equity securities
|
$ | 1,705 | $ | 1,705 | $ | | $ | | ||||||||
|
Investments other
|
$ | 2,404 | $ | 2,404 | $ | | $ | | ||||||||
|
Mark-to-market energy assets
|
$ | 335 | $ | | $ | 335 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy
liabilities
|
$ | 216 | $ | | $ | 216 | $ | | ||||||||
| Fair Value Measurements Using: | ||||||||||||||||
| Significant Other | Significant | |||||||||||||||
| Quoted Prices in | Observable | Unobservable | ||||||||||||||
| Active Markets | Inputs | Inputs | ||||||||||||||
| (in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments equity securities
|
$ | 1,515 | $ | 1,515 | $ | | $ | | ||||||||
|
Investments other
|
$ | 2,521 | $ | 2,521 | $ | | $ | | ||||||||
|
Mark-to-market energy assets, including put option
|
$ | 1,642 | $ | | $ | 1,642 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Mark-to-market energy liabilities
|
$ | 1,492 | $ | | $ | 1,492 | $ | | ||||||||
- 28 -
| 12. |
|
| June 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
FPU secured first mortgage bonds
(A)
:
|
||||||||
|
9.57% bond, due May 1, 2018
|
$ | 6,346 | $ | 7,248 | ||||
|
10.03% bond, due May 1, 2018
|
3,490 | 3,986 | ||||||
|
9.08% bond, due June 1, 2022
|
7,956 | 7,950 | ||||||
|
Uncollateralized senior notes:
|
||||||||
|
6.85% note, due January 1, 2012
|
1,000 | 1,000 | ||||||
|
7.83% note, due January 1, 2015
|
8,000 | 8,000 | ||||||
|
6.64% note, due October 31, 2017
|
19,091 | 19,091 | ||||||
|
5.50% note, due October 12, 2020
|
20,000 | 20,000 | ||||||
|
5.93% note, due October 31, 2023
|
30,000 | 30,000 | ||||||
|
5.68% note, due June 30, 2026
|
29,000 | | ||||||
|
Convertible debentures:
|
||||||||
|
8.25% due March 1, 2014
|
1,221 | 1,318 | ||||||
|
Promissory note
|
215 | 265 | ||||||
|
|
||||||||
|
Total long-term debt
|
126,319 | 98,858 | ||||||
|
Less: current maturities
|
(9,196 | ) | (9,216 | ) | ||||
|
|
||||||||
|
Total long-term debt, net of current maturities
|
$ | 117,123 | $ | 89,642 | ||||
|
|
||||||||
| (A) |
FPU secured first mortgage bonds are guaranteed by Chesapeake.
|
- 29 -
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
| |
state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an impact on rate structures, and affect the speed at and degree
to which competition enters the electric and natural gas industries (including
deregulation);
|
| |
the outcomes of regulatory, tax, environmental and legal matters, including whether
pending matters are resolved within current estimates;
|
| |
the loss of customers due to government mandated sale of our utility distribution facilities;
|
| |
industrial, commercial and residential growth or contraction in our service
territories;
|
| |
the weather and other natural phenomena, including the economic, operational and other
effects of hurricanes and ice storms;
|
| |
the timing and extent of changes in commodity prices and interest rates;
|
| |
general economic conditions, including any potential effects arising from terrorist
attacks and any consequential hostilities or other hostilities or other external factors
over which we have no control;
|
| |
changes in environmental and other laws and regulations to which we are subject;
|
| |
the results of financing efforts, including our ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions;
|
| |
declines in the market prices of equity securities and resultant cash funding
requirements for our defined benefit pension plans;
|
| |
the creditworthiness of counterparties with which we are engaged in transactions;
|
| |
growth in opportunities for our business units;
|
| |
the extent of success in connecting natural gas and electric supplies to transmission
systems and in expanding natural gas and electric markets;
|
| |
the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies;
|
| |
conditions of the capital markets and equity markets during the periods covered by the
forward-looking statements;
|
- 30 -
| |
the ability to successfully execute, manage and integrate merger, acquisition or
divestiture plans, regulatory or other limitations imposed as a result of a merger,
acquisition or divestiture, and the success of the business following a merger,
acquisition or divestiture;
|
| |
the ability to manage and maintain key customer relationships;
|
| |
the ability to maintain key supply sources;
|
| |
the effect of spot, forward and future market prices on our distribution, wholesale
marketing and energy trading businesses;
|
| |
the effect of competition on our businesses;
|
| |
the ability to construct facilities at or below estimated costs;
|
| |
changes in technology affecting our advanced information services business; and
|
| |
operation and litigation risks that may not be covered by insurance.
|
| |
executing a capital investment program in pursuit of organic growth opportunities that
generate returns equal to or greater than our cost of capital;
|
| |
expanding the regulated energy distribution and transmission businesses into new
geographic areas and providing new services in our current service territories;
|
| |
expanding the propane distribution business in existing and new markets through
leveraging our community gas system services and our bulk delivery capabilities;
|
| |
utilizing our expertise across our various businesses to improve overall performance;
|
| |
enhancing marketing channels to attract new customers;
|
| |
providing reliable and responsive customer service to retain existing customers;
|
| |
maintaining a capital structure that enables us to access capital as needed;
|
| |
maintaining a consistent and competitive dividend for shareholders; and
|
| |
creating and maintaining a diversified customer base, energy portfolio and utility
foundation.
|
- 31 -
| Increase | ||||||||||||
| For the Three Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
|
(in thousands except per share)
|
||||||||||||
|
Business Segment:
|
||||||||||||
|
Regulated Energy
|
$ | 7,863 | $ | 8,308 | ($445 | ) | ||||||
|
Unregulated Energy
|
4 | (791 | ) | 795 | ||||||||
|
Other
|
(91 | ) | 244 | (335 | ) | |||||||
|
|
||||||||||||
|
Operating Income
|
7,776 | 7,761 | 15 | |||||||||
|
|
||||||||||||
|
Other Income
|
27 | (11 | ) | 38 | ||||||||
|
Interest Charges
|
2,114 | 2,305 | (191 | ) | ||||||||
|
Income Taxes
|
2,169 | 2,105 | 64 | |||||||||
|
|
||||||||||||
|
Net Income
|
$ | 3,520 | $ | 3,340 | $ | 180 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock
|
||||||||||||
|
Basic
|
$ | 0.37 | $ | 0.35 | $ | 0.02 | ||||||
|
Diluted
|
$ | 0.37 | $ | 0.35 | $ | 0.02 | ||||||
- 32 -
- 33 -
| |
$558,000 in increased payroll and benefits expense, excluding one-time charges
associated with the voluntary workforce reduction, due primarily to enhanced benefits
offered to FPU and BravePoint employees and higher accruals for performance incentive
compensation;
|
||
| |
Increased regulatory, legal and other costs related to our regulated energy businesses,
including $316,000 of additional costs associated with our electric franchise dispute in
Marianna, Florida and $83,000 in costs with respect to our Come-Back filing in Florida
and the rate case proceeding for Eastern Shore;
|
| |
$258,000 in higher depreciation expense and asset removal costs in our regulated energy
businesses from capital investments made since the second half of 2010;
|
| |
$153,000 in additional expenses related to pipeline integrity projects for Eastern
Shore to comply with pipeline regulatory requirements; and
|
| |
$79,000 of other operating expenses during the second quarter of 2011 from the purchase
of the operating assets of Indiantown Gas Company in August 2010.
|
- 34 -
| Increase | ||||||||||||
| For the Three Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands, except degree-day and customer information) | ||||||||||||
|
|
||||||||||||
|
Revenue
|
$ | 54,327 | $ | 52,740 | $ | 1,587 | ||||||
|
Cost of sales
|
24,882 | 24,625 | 257 | |||||||||
|
|
||||||||||||
|
Gross margin
|
29,445 | 28,115 | 1,330 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
15,552 | 14,074 | 1,478 | |||||||||
|
Depreciation & amortization
|
4,020 | 3,754 | 266 | |||||||||
|
Other taxes
|
2,010 | 1,979 | 31 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
21,582 | 19,807 | 1,775 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 7,863 | $ | 8,308 | $ | (445 | ) | |||||
|
|
||||||||||||
|
|
||||||||||||
|
Weather and Customer analysis
|
||||||||||||
|
Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
382 | 428 | (46 | ) | ||||||||
|
10-year average
|
487 | 495 | (8 | ) | ||||||||
|
|
||||||||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | 0 | ||||||
|
Estimated other operating expenses
|
$ | 111 | $ | 105 | $ | 6 | ||||||
|
|
||||||||||||
|
Florida
|
||||||||||||
|
HDD:
|
||||||||||||
|
Actual
|
14 | 9 | 5 | |||||||||
|
10-year average
|
30 | 33 | (3 | ) | ||||||||
|
|
||||||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
1,027 | 1,037 | (10 | ) | ||||||||
|
10-year average
|
894 | 880 | 14 | |||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers:
|
||||||||||||
|
Delmarva natural gas distribution
|
48,660 | 47,431 | 1,229 | |||||||||
|
Florida natural gas distribution
|
61,659 | 60,580 | 1,079 | |||||||||
|
Florida electric distribution
|
23,593 | 23,585 | 8 | |||||||||
|
|
||||||||||||
|
Total
|
133,912 | 131,596 | 2,316 | |||||||||
|
|
||||||||||||
- 35 -
| |
Customer growth generated a $400,000 increase in gross margin in the second quarter of
2011, compared to the same quarter in 2010. Commercial and industrial customer growth, due
primarily to $261,000 in additional gross margin generated from 14 large commercial and
industrial customers added since July 2010, generated $295,000 of this increase. These 14
new large commercial and industrial customers are expected to generate annual gross margin of
$1.1 million in 2011. The same customers generated $196,000 of gross margin following
their addition in the second half of 2010. Three-percent growth in residential customers
generated an additional $105,000 in gross margin.
|
| |
The remaining increase in gross margin of $26,000 was attributable to increased
non-weather-related customer consumption, offset partially by a decrease from a change in
customer rates and rate classes.
|
| |
One-percent growth in residential customers and three-percent growth in commercial
customers generated additional gross margin of $376,000 in the second quarter of 2011,
compared to the same quarter in 2010.
|
| |
700 new customers, added as a result of our purchase of the operating assets of
Indiantown Gas Company in August 2010, generated $142,000 in gross margin in the second
quarter of 2011.
|
| |
These increases in gross margin in the second quarter were partially offset by decreased
gross margin of $377,000, primarily attributable to lower customer consumption during the
second quarter, compared to the same quarter in 2010.
|
| |
New transportation services associated with Eastern Shores eight-mile mainline
extension to interconnect with TETLPs pipeline system generated an additional $542,000 of
gross margin in the second quarter. These new services commenced in January 2011 and have
a three-year phase-in from 19,324 Mcfs per day to 38,647 Mcfs per day, and an estimated
annual gross margin of $2.4 million in 2011, $3.9 million in 2012 and $4.3 million
annually thereafter.
|
| |
New transportation services implemented by Eastern Shore in May 2010 and November 2010
as a result of its system expansion projects generated an additional $103,000 of gross margin
in the second quarter of 2011, compared to the same quarter in 2010. These expansions
added 2,666 Mcfs per day and an estimated annual gross margin of $574,000 in 2011. In
2010, these projects generated $216,000 of gross margin, of which $40,000 was recorded in
the second quarter of 2010.
|
| |
Eastern Shore entered into two additional transportation services agreements with an
existing industrial customer, one for the period of May 2011 through April 2021 for an
additional 3,290 Mcfs per day and the other one for the period of November 2011 through October
2012 for an additional 9,212 Mcfs. These services generated additional gross margin of $61,000 in the second quarter of
2011 and are expected to generate additional gross margin of $356,000 in 2011, $1.2 million
in 2012 and $369,000 annually thereafter.
|
| |
The remaining gross margin increase of $55,000 was attributable primarily to higher
volumes delivered to customers on a non-recurring basis during the second quarter.
|
- 36 -
| |
One-time charges of $481,000 for the regulated energy businesses associated with the
voluntary workforce reduction in Florida;
|
| |
Increased regulatory, legal and other costs, including $316,000 of additional costs
associated with our electric franchise dispute in Marianna, Florida and $83,000 in costs
associated with the Come-Back filing in Florida and the rate case proceeding for Eastern
Shore;
|
| |
$258,000 in higher depreciation expense and asset removal costs from capital investments
made since the second half of 2010;
|
| |
$153,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with increased pipeline regulatory requirements; and
|
| |
$79,000 of other operating expenses associated with the purchase of the operating assets
of Indiantown Gas Company in August 2010.
|
- 37 -
| Increase | ||||||||||||
| For the Three Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands, except degree-day data) | ||||||||||||
|
Revenue
|
$ | 29,692 | $ | 24,615 | $ | 5,077 | ||||||
|
Cost of sales
|
22,849 | 19,068 | 3,781 | |||||||||
|
|
||||||||||||
|
Gross margin
|
6,843 | 5,547 | 1,296 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
5,692 | 5,331 | 361 | |||||||||
|
Depreciation & amortization
|
807 | 718 | 89 | |||||||||
|
Other taxes
|
340 | 289 | 51 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
6,839 | 6,338 | 501 | |||||||||
|
|
||||||||||||
|
Operating Income (Loss)
|
$ | 4 | $ | (791 | ) | $ | 795 | |||||
|
|
||||||||||||
|
|
||||||||||||
|
Weather Analysis Delmarva Peninsula
|
||||||||||||
|
|
||||||||||||
|
Actual HDD
|
382 | 428 | (46 | ) | ||||||||
|
10-year average HDD
|
487 | 495 | (8 | ) | ||||||||
| |
Our Delmarva propane distribution operation generated additional gross margin of
$220,000 due to higher margins per gallon in the second quarter of 2011, compared to the
same quarter in 2010, as margins per gallon returned to more normal levels during the
current quarter. Propane margins per gallon during the second quarter of 2010 were low,
compared to historical levels, due to additional spot purchases at increased costs during
the peak heating season to meet the weather-related increase in customer consumption. More
normal temperatures and fewer spot purchases during 2011 resulted in margins per gallon
returning to more normal levels in the second quarter of 2011.
|
| |
An increase in volumes sold in the second quarter of 2011, compared to the same period
in 2010, generated additional gross margin of $109,000. This increase was attributable to
the timing of deliveries to bulk customers, offset partially by a decrease in
weather-related consumption due to the warmer temperatures on the Delmarva Peninsula.
|
| |
The remaining gross margin increase of $152,000 is due primarily to increased wholesale
margins and higher fees generated from increased service work, continued growth and
successful implementation of various customer loyalty programs.
|
- 38 -
| Increase | ||||||||||||
| For the Three Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 2,812 | $ | 2,706 | $ | 106 | ||||||
|
Cost of sales
|
1,571 | 1,316 | 255 | |||||||||
|
|
||||||||||||
|
Gross margin
|
1,241 | 1,390 | (149 | ) | ||||||||
|
|
||||||||||||
|
Operations & maintenance
|
1,049 | 910 | 139 | |||||||||
|
Depreciation & amortization
|
110 | 73 | 37 | |||||||||
|
Other taxes
|
173 | 163 | 10 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
1,332 | 1,146 | 186 | |||||||||
|
|
||||||||||||
|
Operating Income Other
|
(91 | ) | 244 | (335 | ) | |||||||
|
Operating Income Eliminations
|
| | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Operating Income
|
$ | (91 | ) | $ | 244 | $ | (335 | ) | ||||
|
|
||||||||||||
| Note: |
Eliminations are entries required to eliminate activities between business segments from the consolidated results.
|
- 39 -
- 40 -
| Increase | ||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
|
(in thousands, except per share)
|
||||||||||||
|
Business Segment:
|
||||||||||||
|
Regulated Energy
|
$ | 24,171 | $ | 25,824 | $ | (1,653 | ) | |||||
|
Unregulated Energy
|
8,518 | 6,969 | 1,549 | |||||||||
|
Other
|
(74 | ) | 366 | (440 | ) | |||||||
|
|
||||||||||||
|
Operating Income
|
32,615 | 33,159 | (544 | ) | ||||||||
|
|
||||||||||||
|
Other Income
|
50 | 103 | (53 | ) | ||||||||
|
Interest Charges
|
4,265 | 4,667 | (402 | ) | ||||||||
|
Income Taxes
|
11,133 | 11,281 | (148 | ) | ||||||||
|
|
||||||||||||
|
Net Income
|
$ | 17,267 | $ | 17,314 | $ | (47 | ) | |||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share of Common Stock
|
||||||||||||
|
Basic
|
$ | 1.81 | $ | 1.83 | $ | (0.02 | ) | |||||
|
Diluted
|
$ | 1.79 | $ | 1.82 | $ | (0.03 | ) | |||||
- 41 -
- 42 -
| |
$559,000 in higher depreciation expense and asset removal costs in our regulated energy
businesses from capital investments made since the second half of 2010;
|
| |
Increased regulatory, legal and other costs related to our regulated energy businesses,
including $316,000 of additional costs associated with our electric franchise dispute in
Marianna, Florida and $137,000 in costs with respect to our Come-Back filing in Florida
and the rate case proceeding for Eastern Shore;
|
| |
$416,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with pipeline regulatory requirements; and
|
| |
$147,000 of other operating expenses during the first six months of 2011 from the
purchase of the operating assets of Indiantown Gas Company in August 2010.
|
- 43 -
| Increase | ||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands, except degree-day and customer information) | ||||||||||||
|
Revenue
|
$ | 139,329 | $ | 144,367 | $ | (5,038 | ) | |||||
|
Cost of sales
|
72,872 | 78,889 | (6,017 | ) | ||||||||
|
|
||||||||||||
|
Gross margin
|
66,457 | 65,478 | 979 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
29,862 | 27,889 | 1,973 | |||||||||
|
Depreciation & amortization
|
8,187 | 7,478 | 709 | |||||||||
|
Other taxes
|
4,237 | 4,287 | (50 | ) | ||||||||
|
|
||||||||||||
|
Other operating expenses
|
42,286 | 39,654 | 2,632 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 24,171 | $ | 25,824 | $ | (1,653 | ) | |||||
|
|
||||||||||||
|
|
||||||||||||
|
Weather and Customer analysis
|
||||||||||||
|
Delmarva Peninsula
|
||||||||||||
|
Heating degree-days (HDD):
|
||||||||||||
|
Actual
|
2,827 | 2,971 | (144 | ) | ||||||||
|
10-year average
|
2,863 | 2,831 | 32 | |||||||||
|
|
||||||||||||
|
Per residential customer added:
|
||||||||||||
|
Estimated gross margin
|
$ | 375 | $ | 375 | $ | 0 | ||||||
|
Estimated other operating expenses
|
$ | 111 | $ | 105 | $ | 6 | ||||||
|
|
||||||||||||
|
Florida
|
||||||||||||
|
HDD:
|
||||||||||||
|
Actual
|
534 | 942 | (408 | ) | ||||||||
|
10-year average
|
594 | 547 | 47 | |||||||||
|
|
||||||||||||
|
Cooling degree-days:
|
||||||||||||
|
Actual
|
1,107 | 1,040 | 67 | |||||||||
|
10-year average
|
961 | 952 | 9 | |||||||||
|
Residential Customer Information
|
||||||||||||
|
Average number of customers:
|
||||||||||||
|
Delmarva natural gas distribution
|
48,986 | 47,808 | 1,178 | |||||||||
|
Florida natural gas distribution
|
61,603 | 60,530 | 1,073 | |||||||||
|
Florida electric distribution
|
23,591 | 23,558 | 33 | |||||||||
|
|
||||||||||||
|
Total
|
134,180 | 131,896 | 2,284 | |||||||||
|
|
||||||||||||
- 44 -
| |
Customer growth generated an $855,000 increase in gross margin in the first six months
of 2011, compared to the same period in 2010. Commercial and industrial customer growth,
due primarily to $509,000 in addition gross margin generated from 14 large commercial and
industrial customers added since the second half of 2010, generated $584,000 of this
increase. These 14 new large commercial and industrial customers are expected to generate
annual gross margin of $1.1 million in 2011. The same customers generated $196,000 of gross
margin following their addition in the second half of 2010. Two-percent growth in
residential customers generated an additional $271,000 in gross margin for the Delmarva
natural gas distribution operation.
|
| |
The remaining increase in gross margin of $11,000 was attributable to higher customer
consumption, offset partially by a decrease from a change in customer rates and rate
classes.
|
| |
Lower customer consumption during the first six months of 2011, compared to the same
period in 2010, due primarily to significantly warmer weather during the heating season,
decreased gross margin by $1.9 million. Heating degree-days in Florida decreased by 43
percent, or 408 heating degree-days, during the first six months of 2011, compared to the
same period in 2010.
|
| |
One-percent customer growth in residential customers and three-percent growth in
commercial customers for the Florida natural gas distribution operation generated
additional gross margin of $576,000 in the first half of 2011, compared to the same period
in 2010.
|
| |
700 new customers, added as a result of our purchase of the operating assets of
Indiantown Gas Company in August 2010, generated $325,000 in new gross margin in the first
six months of 2011.
|
| |
New transportation services associated with Eastern Shores eight-mile mainline
extension to interconnect with TETLPs pipeline system generated an additional $1.1
million of gross margin in the six months ended June 30, 2011. These new services
commenced in January 2011 and have a three-year phase-in from 19,324 Mcfs per day to
38,647 Mcfs per day, and an estimated annual gross margin of $2.4 million in 2011, $3.9
million in 2012 and $4.3 million annually thereafter.
|
| |
New transportation services implemented by Eastern Shore in May 2010 and November 2010
as a result of its system expansion projects generated an additional $247,000 of gross
margin during the first half of 2011, compared to 2010. These expansions added 2,666 Mcfs
of capacity per day and an estimated annual gross margin of $574,000 in 2011. These
projects generated $216,000 of gross margin in 2010, $40,000 of which was recorded in the
first half of 2010.
|
- 45 -
| |
Eastern Shore entered into two additional transportation services agreements with an
existing industrial customer, one for the period of May 2011 through April 2021 for an
additional 3,290 Mcfs per day and the other one for the period of November 2011 through
October 2012 for an additional 9,192 Mcfs per day. These services generated additional
gross margin of $61,000 in the first half of 2011 and are expected to generate additional
gross margin of $356,000 in 2011, $1.2 million in 2012 and $369,000 annually thereafter.
|
| |
The foregoing increases to gross margin were offset by the expiration of two small firm
transportation service contracts in April 2010, decreasing gross margin by $40,000 in the
second half of 2011.
|
| |
One-time charges totaling $651,000 associated with the voluntary workforce reduction in
Florida and a pension settlement;
|
| |
Increased regulatory, legal and other costs, including $316,000 of additional costs
associated with the electric franchise dispute in Marianna, Florida and $137,000 in costs
with respect to the Come-Back filing in Florida and the rate case proceeding for Eastern
Shore;
|
| |
$559,000 in higher depreciation expense and asset removal costs from capital investments
made since the second half of 2010;
|
| |
$416,000 in additional expenses related to pipeline integrity projects for Eastern Shore
to comply with increased pipeline regulatory requirements; and
|
| |
$147,000 of other operating expenses during the first half of 2011 associated with the
purchase of the operating assets of Indiantown Gas Company in August 2010.
|
- 46 -
| Increase | ||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands, except degree-day data) | ||||||||||||
|
Revenue
|
$ | 88,442 | $ | 83,885 | $ | 4,557 | ||||||
|
Cost of sales
|
65,604 | 63,027 | 2,577 | |||||||||
|
|
||||||||||||
|
Gross margin
|
22,838 | 20,858 | 1,980 | |||||||||
|
|
||||||||||||
|
Operations & maintenance
|
11,924 | 11,356 | 568 | |||||||||
|
Depreciation & amortization
|
1,562 | 1,765 | (203 | ) | ||||||||
|
Other taxes
|
834 | 768 | 66 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
14,320 | 13,889 | 431 | |||||||||
|
|
||||||||||||
|
Operating Income
|
$ | 8,518 | $ | 6,969 | $ | 1,549 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weather Analysis Delmarva Peninsula
|
||||||||||||
|
|
||||||||||||
|
Actual HDD
|
2,827 | 2,971 | (144 | ) | ||||||||
|
10-year average HDD
|
2,863 | 2,831 | 32 | |||||||||
| |
Our Delmarva propane distribution operation generated additional gross margin of
$980,000 due to higher margins per gallon during the first six months of 2011, compared to
the same quarter in 2010, as margins per gallon returned to more normal levels during the
current period. Propane margins per gallon during the first half of 2010 were low,
compared to historical levels, due to additional spot purchases at increased costs during
the peak heating season to meet the weather-related increase in
customer consumption. More normal temperatures and fewer spot purchases during 2011 resulted in margins per
gallon in the first six months of 2011 returning to more normal levels.
|
| |
A one-time gain of $575,000 was recorded in the first six months of 2011, as a result of
our share of proceeds received from an antitrust litigation settlement with a major propane
supplier.
|
| |
An increase in other fees generated additional gross margin of $152,000, due primarily
to the continued growth and successful implementation of various customer pricing programs.
|
| |
A decline in volumes sold in the first half of 2011, compared to the same period in
2010, decreased gross margin by $279,000. This decrease was attributable to timing of
deliveries to bulk customers and a decrease in weather-related consumption due to the
warmer temperatures on the Delmarva Peninsula.
|
- 47 -
- 48 -
| Increase | ||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | (decrease) | |||||||||
| (in thousands) | ||||||||||||
|
Revenue
|
$ | 5,658 | $ | 5,069 | $ | 589 | ||||||
|
Cost of sales
|
3,107 | 2,448 | 659 | |||||||||
|
|
||||||||||||
|
Gross margin
|
2,551 | 2,621 | (70 | ) | ||||||||
|
|
||||||||||||
|
Operations & maintenance
|
2,046 | 1,768 | 278 | |||||||||
|
Depreciation & amortization
|
209 | 145 | 64 | |||||||||
|
Other taxes
|
370 | 342 | 28 | |||||||||
|
|
||||||||||||
|
Other operating expenses
|
2,625 | 2,255 | 370 | |||||||||
|
|
||||||||||||
|
Operating Income Other
|
(74 | ) | 366 | (440 | ) | |||||||
|
Operating Income Eliminations
|
| | | |||||||||
|
|
||||||||||||
|
Operating Income
|
($74 | ) | $ | 366 | ($440 | ) | ||||||
|
|
||||||||||||
| Note: |
Eliminations are entries required to eliminate activities between business segments from the
consolidated results.
|
- 49 -
- 50 -
| June 30, | December 31, | |||||||||||||||
| (in thousands) | 2011 | 2010 | ||||||||||||||
|
Long-term debt, net of current maturities
|
$ | 117,123 | 33 | % | $ | 89,642 | 28 | % | ||||||||
|
Stockholders equity
|
238,000 | 67 | % | 226,239 | 72 | % | ||||||||||
|
|
||||||||||||||||
|
Total capitalization, excluding
short-term debt
|
$ | 355,123 | 100 | % | $ | 315,881 | 100 | % | ||||||||
|
|
||||||||||||||||
| June 30, | December 31, | |||||||||||||||
| (in thousands) | 2011 | 2010 | ||||||||||||||
|
Short-term debt
|
$ | 4,248 | 1 | % | $ | 63,958 | 16 | % | ||||||||
|
Long-term debt, including
current maturities
|
126,319 | 34 | % | 98,858 | 25 | % | ||||||||||
|
Stockholders equity
|
238,000 | 65 | % | 226,239 | 59 | % | ||||||||||
|
|
||||||||||||||||
|
Total capitalization,
including short-term debt
|
$ | 368,567 | 100 | % | $ | 389,055 | 100 | % | ||||||||
|
|
||||||||||||||||
| For the Six Months Ended June 30, | 2011 | 2010 | ||||||
| (in thousands) | ||||||||
|
Net Income
|
$ | 17,267 | $ | 17,314 | ||||
|
Non-cash adjustments to net income
|
25,869 | 15,152 | ||||||
|
Changes in assets and liabilities
|
16,953 | 24,549 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 60,089 | $ | 57,015 | ||||
|
|
||||||||
- 51 -
| |
Net cash flows related to income taxes, which include deferred income taxes in non-cash
adjustments to net income and the change in income taxes receivable, increased by $3.9
million in the first half of 2011, compared to the same period in 2010, due primarily to
the 100 percent bonus depreciation deduction allowed in 2011, which is reducing our income
tax payments in the current period.
|
| |
Net cash flows from trading receivables and payables increased by $3.0 million, due
primarily to the timing of collections and payments of trading contracts entered into by
our propane wholesale marketing operation, offset partially by a decrease in net cash flows
from receivables and payables in the natural gas and propane distributions operations.
|
| |
Net cash flows from customer deposits decreased by $2.2 million, due primarily to a
large deposit received from a new industrial customer during the first half of 2010, which
increased the cash flow for that period.
|
| |
Net cash flows from accrued compensation decreased by $2.3 million, as a result of a
smaller decrease in the change in accrued payroll due to timing of payroll periods and
higher incentive compensation payments in the first half of 2011, compared to the same
period in 2010.
|
| |
During the first six months of 2011 we had a net repayment of $27.4 million under our
line of credit agreements related to working capital, compared to $29.2 million in the same
period in 2010, resulting in a period-over-period net cash increase of $1.8 million.
Changes in cash overdrafts increased by $2.4 million, resulting in a period-over-period net
cash decrease.
|
| |
Net repayments of other short-term debt and long-term debt during the first six months
of 2011 were $1.6 million, compared to net repayments of $1.2 million in the same period in
2010. During the first six months of 2010, we redeemed the 6.85 and 4.90 series of FPUs
secured first mortgage bonds prior to their respective maturities by using the proceeds
from a new short-term credit facility. During the first six months of 2011, we issued
Chesapeakes unsecured senior notes, using the proceeds to repay the new short-term credit
facility and permanently finance the FPU bonds.
|
| |
We paid $5.7 million and $5.4 million in cash dividends for the six months ended June
30, 2011 and 2010, respectively.
|
- 52 -
| Payments Due by Period | ||||||||||||||||||||
| Purchase Obligations | Less than 1 year | 1 - 3 years | 3 - 5 years | More than 5 years | Total | |||||||||||||||
| (in thousands) | ||||||||||||||||||||
|
Commodities
(1)
|
$ | 13,892 | $ | | $ | | $ | | $ | 13,892 | ||||||||||
|
Propane
(2)
|
24,406 | | | | 24,406 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Purchase Obligations
|
$ | 38,298 | $ | | $ | | $ | | $ | 38,298 | ||||||||||
|
|
||||||||||||||||||||
| (1) |
In addition to the obligations noted above, the natural gas
distribution, the electric distribution and propane distribution operations
have agreements with commodity suppliers that have provisions with no
minimum purchase requirements. There are no monetary penalties for
reducing the amounts purchased; however, the propane contracts allow the
suppliers to reduce the amounts available in the winter season if we do not
purchase specified amounts during the summer season. Under these contracts,
the commodity prices will fluctuate as market prices fluctuate.
|
|
| (2) |
We have also entered into forward sale contracts in the aggregate
amount of $13.9 million. See Part I, Item 3, Quantitative and Qualitative
Disclosures about Market Risk, below, for further information.
|
- 53 -
- 54 -
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
- 55 -
| Quantity in | Estimated Market | Weighted Average | ||||||||
| At June 30, 2011 | Gallons | Prices | Contract Prices | |||||||
|
Forward Contracts
|
||||||||||
|
Sale
|
9,240,000 | $ | 1.3900 $1.5700 | $ | 1.5005 | |||||
|
Purchase
|
8,106,000 | $ | 1.3344 $1.5850 | $ | 1.4878 | |||||
| June 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Mark-to-market energy assets
|
$ | 335 | $ | 1,642 | ||||
|
Mark-to-market energy liabilities
|
$ | 216 | $ | 1,492 | ||||
| Item 4. |
Controls and Procedures
|
- 56 -
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| Total | Total Number of Shares | Maximum Number of | ||||||||||||||
| Number of | Average | Purchased as Part of | Shares That May Yet Be | |||||||||||||
| Shares | Price Paid | Publicly Announced Plans | Purchased Under the | |||||||||||||
| Period | Purchased | per Share | or Programs (2) | Plans or Programs (2) | ||||||||||||
|
April 1, 2011 through April 30, 2011
(1)
|
231 | $ | 42.62 | | | |||||||||||
|
May 1,
2011 through May 31, 2011
|
| $ | | | | |||||||||||
|
June 1,
2011 through June 30, 2011
|
| $ | | | | |||||||||||
|
|
||||||||||||||||
|
Total
|
231 | $ | 42.62 | | | |||||||||||
|
|
||||||||||||||||
| (1) |
Chesapeake purchased shares of stock on the open market for the purpose of
reinvesting the dividend on deferred stock units
held in the Rabbi Trust accounts for certain Directors and Senior Executives under the Deferred
Compensation Plan. The Deferred Compensation Plan is discussed in detail in Item 8 under the
heading Notes to the Consolidated Financial Statements Note M, Employee Benefit Plans of our
Form 10-K filed with the Securities and Exchange Commission on March 8, 2011.
During the quarter, 231 shares were purchased through the reinvestment of dividends on
deferred stock units.
|
|
| (2) |
Except for the purposes described in Footnote
(1)
, Chesapeake has no
publicly announced plans or programs to repurchase its shares.
|
| Item 3. |
Defaults upon Senior Securities
|
|
None.
|
| Item 5. |
Other Information
|
|
None.
|
- 57 -
| Item 6. |
Exhibits
|
| 31.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2011.
|
|
| 31.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to Rule 13a-14(a) under the Securities Exchange
Act of 1934, dated August 5, 2011.
|
|
| 32.1 |
Certificate of Chief Executive Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 5, 2011.
|
|
| 32.2 |
Certificate of Chief Financial Officer of Chesapeake Utilities
Corporation pursuant to 18 U.S.C. Section 1350, dated August 5, 2011.
|
- 58 -
|
Chesapeake Utilities Corporation
|
|||
| /s/ Beth W. Cooper | |||
| Beth W. Cooper | |||
| Senior Vice President and Chief Financial Officer | |||
- 59 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|