These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
C
HESAPEAKE
U
TILITIES
C
ORPORATION
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
51-0064146
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
I
TEM
1.
|
||
|
|
|
|
|
I
TEM
2.
|
||
|
|
|
|
|
I
TEM
3.
|
||
|
|
|
|
|
I
TEM
4.
|
||
|
|
|
|
|
|
|
|
|
I
TEM
1.
|
||
|
|
|
|
|
I
TEM
1
A
.
|
||
|
|
|
|
|
I
TEM
2.
|
||
|
|
|
|
|
I
TEM
3.
|
||
|
|
|
|
|
I
TEM
5.
|
||
|
|
|
|
|
I
TEM
6.
|
||
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands, except shares and per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy
|
|
$
|
62,060
|
|
|
$
|
61,646
|
|
|
$
|
171,642
|
|
|
$
|
163,812
|
|
|
Unregulated Energy and other
|
|
30,622
|
|
|
38,851
|
|
|
91,121
|
|
|
123,022
|
|
||||
|
Total Operating Revenues
|
|
92,682
|
|
|
100,497
|
|
|
262,763
|
|
|
286,834
|
|
||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy cost of sales
|
|
21,124
|
|
|
24,672
|
|
|
78,253
|
|
|
78,979
|
|
||||
|
Unregulated Energy and other cost of sales
|
|
20,272
|
|
|
28,442
|
|
|
55,507
|
|
|
89,766
|
|
||||
|
Operations
|
|
26,190
|
|
|
24,615
|
|
|
53,133
|
|
|
51,242
|
|
||||
|
Maintenance
|
|
2,727
|
|
|
2,457
|
|
|
5,431
|
|
|
4,606
|
|
||||
|
Gain from a settlement
|
|
(1,500
|
)
|
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
7,543
|
|
|
6,736
|
|
|
14,518
|
|
|
13,371
|
|
||||
|
Other taxes
|
|
3,156
|
|
|
3,118
|
|
|
6,743
|
|
|
6,791
|
|
||||
|
Total Operating Expenses
|
|
79,512
|
|
|
90,040
|
|
|
212,085
|
|
|
244,755
|
|
||||
|
Operating Income
|
|
13,170
|
|
|
10,457
|
|
|
50,678
|
|
|
42,079
|
|
||||
|
Other income (loss), net of other expenses
|
|
(171
|
)
|
|
405
|
|
|
(38
|
)
|
|
413
|
|
||||
|
Interest charges
|
|
2,485
|
|
|
2,303
|
|
|
4,933
|
|
|
4,459
|
|
||||
|
Income Before Income Taxes
|
|
10,514
|
|
|
8,559
|
|
|
45,707
|
|
|
38,033
|
|
||||
|
Income taxes
|
|
4,220
|
|
|
3,425
|
|
|
18,304
|
|
|
15,218
|
|
||||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
15,235,860
|
|
|
14,556,242
|
|
|
14,922,094
|
|
|
14,522,133
|
|
||||
|
Diluted
|
|
15,280,657
|
|
|
14,606,779
|
|
|
14,970,190
|
|
|
14,573,643
|
|
||||
|
Earnings Per Share of Common Stock:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.84
|
|
|
$
|
1.57
|
|
|
Diluted
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.83
|
|
|
$
|
1.57
|
|
|
Cash Dividends Declared Per Share of Common Stock
|
|
$
|
0.288
|
|
|
$
|
0.270
|
|
|
$
|
0.558
|
|
|
$
|
0.527
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Employee Benefits, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service cost, net of tax of $(7), $(6), $(14) and $(12), respectively
|
|
(10
|
)
|
|
(9
|
)
|
|
(20
|
)
|
|
(18
|
)
|
||||
|
Net gain, net of tax of $62, $27, $125 and $53, respectively
|
|
93
|
|
|
40
|
|
|
185
|
|
|
79
|
|
||||
|
Cash Flow Hedges, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on commodity contract cash flow hedges, net of tax of $4, ($1), $21 and ($1), respectively.
|
|
6
|
|
|
(1
|
)
|
|
32
|
|
|
(1
|
)
|
||||
|
Total Other Comprehensive Income
|
|
89
|
|
|
30
|
|
|
197
|
|
|
60
|
|
||||
|
Comprehensive Income
|
|
$
|
6,383
|
|
|
$
|
5,164
|
|
|
$
|
27,600
|
|
|
$
|
22,875
|
|
|
Assets
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
(in thousands, except shares)
|
|
|
|
|
||||
|
Property, Plant and Equipment
|
|
|
|
|
||||
|
Regulated Energy
|
|
$
|
795,331
|
|
|
$
|
766,855
|
|
|
Unregulated Energy
|
|
139,174
|
|
|
84,773
|
|
||
|
Other businesses and eliminations
|
|
19,051
|
|
|
18,497
|
|
||
|
Total property, plant and equipment
|
|
953,556
|
|
|
870,125
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
(205,030
|
)
|
|
(193,369
|
)
|
||
|
Plus: Construction work in progress
|
|
41,923
|
|
|
13,006
|
|
||
|
Net property, plant and equipment
|
|
790,449
|
|
|
689,762
|
|
||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
2,104
|
|
|
4,574
|
|
||
|
Accounts receivable (less allowance for uncollectible accounts of $1,146 and $1,120, respectively)
|
|
42,270
|
|
|
53,300
|
|
||
|
Accrued revenue
|
|
8,091
|
|
|
13,617
|
|
||
|
Propane inventory, at average cost
|
|
4,151
|
|
|
7,250
|
|
||
|
Other inventory, at average cost
|
|
4,305
|
|
|
3,699
|
|
||
|
Regulatory assets
|
|
7,587
|
|
|
8,967
|
|
||
|
Storage gas prepayments
|
|
2,498
|
|
|
4,258
|
|
||
|
Income taxes receivable
|
|
2,518
|
|
|
18,806
|
|
||
|
Deferred income taxes
|
|
128
|
|
|
—
|
|
||
|
Prepaid expenses
|
|
4,223
|
|
|
6,652
|
|
||
|
Mark-to-market energy assets
|
|
358
|
|
|
1,055
|
|
||
|
Other current assets
|
|
285
|
|
|
195
|
|
||
|
Total current assets
|
|
78,518
|
|
|
122,373
|
|
||
|
Deferred Charges and Other Assets
|
|
|
|
|
||||
|
Goodwill
|
|
16,048
|
|
|
4,952
|
|
||
|
Other intangible assets, net
|
|
2,415
|
|
|
2,404
|
|
||
|
Investments, at fair value
|
|
3,665
|
|
|
3,678
|
|
||
|
Regulatory assets
|
|
77,657
|
|
|
78,136
|
|
||
|
Receivables and other deferred charges
|
|
1,884
|
|
|
3,164
|
|
||
|
Total deferred charges and other assets
|
|
101,669
|
|
|
92,334
|
|
||
|
Total Assets
|
|
$
|
970,636
|
|
|
$
|
904,469
|
|
|
Capitalization and Liabilities
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
(in thousands, except shares and per share data)
|
|
|
|
|
||||
|
Capitalization
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Common stock, par value $0.4867 per share (authorized 25,000,000 shares)
|
|
$
|
7,419
|
|
|
$
|
7,100
|
|
|
Additional paid-in capital
|
|
187,903
|
|
|
156,581
|
|
||
|
Retained earnings
|
|
161,333
|
|
|
142,317
|
|
||
|
Accumulated other comprehensive loss
|
|
(5,479
|
)
|
|
(5,676
|
)
|
||
|
Deferred compensation obligation
|
|
1,843
|
|
|
1,258
|
|
||
|
Treasury stock
|
|
(1,843
|
)
|
|
(1,258
|
)
|
||
|
Total stockholders’ equity
|
|
351,176
|
|
|
300,322
|
|
||
|
Long-term debt, net of current maturities
|
|
156,247
|
|
|
158,486
|
|
||
|
Total capitalization
|
|
507,423
|
|
|
458,808
|
|
||
|
Current Liabilities
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
9,127
|
|
|
9,109
|
|
||
|
Short-term borrowing
|
|
94,713
|
|
|
88,231
|
|
||
|
Accounts payable
|
|
38,173
|
|
|
44,610
|
|
||
|
Customer deposits and refunds
|
|
21,449
|
|
|
25,197
|
|
||
|
Accrued interest
|
|
1,256
|
|
|
1,352
|
|
||
|
Dividends payable
|
|
4,382
|
|
|
3,939
|
|
||
|
Deferred income taxes
|
|
—
|
|
|
832
|
|
||
|
Accrued compensation
|
|
6,500
|
|
|
10,076
|
|
||
|
Regulatory liabilities
|
|
15,205
|
|
|
3,268
|
|
||
|
Mark-to-market energy liabilities
|
|
47
|
|
|
1,018
|
|
||
|
Other accrued liabilities
|
|
8,756
|
|
|
6,603
|
|
||
|
Total current liabilities
|
|
199,608
|
|
|
194,235
|
|
||
|
Deferred Credits and Other Liabilities
|
|
|
|
|
||||
|
Deferred income taxes
|
|
173,821
|
|
|
160,232
|
|
||
|
Regulatory liabilities
|
|
43,307
|
|
|
43,419
|
|
||
|
Environmental liabilities
|
|
9,043
|
|
|
8,923
|
|
||
|
Other pension and benefit costs
|
|
33,614
|
|
|
35,027
|
|
||
|
Deferred investment tax credits and other liabilities
|
|
3,820
|
|
|
3,825
|
|
||
|
Total deferred credits and other liabilities
|
|
263,605
|
|
|
251,426
|
|
||
|
Other commitments and contingencies (Note 6)
|
|
|
|
|
||||
|
Total Capitalization and Liabilities
|
|
$
|
970,636
|
|
|
$
|
904,469
|
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
Operating Activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
Adjustments to reconcile net income to net operating cash:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
14,518
|
|
|
13,371
|
|
||
|
Depreciation and accretion included in other costs
|
|
3,486
|
|
|
3,447
|
|
||
|
Deferred income taxes, net
|
|
(1,366
|
)
|
|
166
|
|
||
|
Realized gain on commodity contracts/sale of assets/investments
|
|
(686
|
)
|
|
(420
|
)
|
||
|
Unrealized gain on investments/commodity contracts
|
|
(187
|
)
|
|
(90
|
)
|
||
|
Employee benefits and compensation
|
|
601
|
|
|
319
|
|
||
|
Share-based compensation
|
|
947
|
|
|
1,065
|
|
||
|
Other, net
|
|
8
|
|
|
(1
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable and accrued revenue
|
|
20,194
|
|
|
36,713
|
|
||
|
Propane inventory, storage gas and other inventory
|
|
4,405
|
|
|
6,074
|
|
||
|
Regulatory assets/liabilities, net
|
|
12,728
|
|
|
(3,147
|
)
|
||
|
Prepaid expenses and other current assets
|
|
3,261
|
|
|
3,183
|
|
||
|
Accounts payable and other accrued liabilities
|
|
(8,990
|
)
|
|
(22,491
|
)
|
||
|
Income taxes receivable/payable
|
|
19,300
|
|
|
3,305
|
|
||
|
Customer deposits and refunds
|
|
(3,748
|
)
|
|
(2,658
|
)
|
||
|
Accrued compensation
|
|
(3,788
|
)
|
|
(2,975
|
)
|
||
|
Other assets and liabilities, net
|
|
(315
|
)
|
|
(113
|
)
|
||
|
Net cash provided by operating activities
|
|
87,771
|
|
|
58,563
|
|
||
|
Investing Activities
|
|
|
|
|
||||
|
Property, plant and equipment expenditures
|
|
(64,719
|
)
|
|
(42,882
|
)
|
||
|
Proceeds from sales of assets
|
|
49
|
|
|
459
|
|
||
|
Acquisitions, net of cash acquired
|
|
(20,930
|
)
|
|
—
|
|
||
|
Environmental expenditures
|
|
(73
|
)
|
|
(79
|
)
|
||
|
Net cash used in investing activities
|
|
(85,673
|
)
|
|
(42,502
|
)
|
||
|
Financing Activities
|
|
|
|
|
||||
|
Common stock dividends
|
|
(7,532
|
)
|
|
(7,120
|
)
|
||
|
Issuance (purchase) of stock for Dividend Reinvestment Plan
|
|
417
|
|
|
(26
|
)
|
||
|
Change in cash overdrafts due to outstanding checks
|
|
2,367
|
|
|
(806
|
)
|
||
|
Net borrowing (repayment) under line of credit agreements
|
|
4,114
|
|
|
(56,990
|
)
|
||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
49,975
|
|
||
|
Repayment of long-term debt and capital lease obligation
|
|
(3,934
|
)
|
|
(1,921
|
)
|
||
|
Net cash used in financing activities
|
|
(4,568
|
)
|
|
(16,888
|
)
|
||
|
Net Decrease in Cash and Cash Equivalents
|
|
(2,470
|
)
|
|
(827
|
)
|
||
|
Cash and Cash Equivalents—Beginning of Period
|
|
4,574
|
|
|
3,356
|
|
||
|
Cash and Cash Equivalents—End of Period
|
|
$
|
2,104
|
|
|
$
|
2,529
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(in thousands, except shares and per
share data)
|
Number of
Shares
(1)
|
|
Par
Value
|
|
Additional Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive
Loss
|
|
Deferred
Compensation
|
|
Treasury
Stock
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2013
|
14,457,345
|
|
|
$
|
4,691
|
|
|
$
|
152,341
|
|
|
$
|
124,274
|
|
|
$
|
(2,533
|
)
|
|
$
|
1,124
|
|
|
$
|
(1,124
|
)
|
|
$
|
278,773
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
36,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,092
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,143
|
)
|
|
—
|
|
|
—
|
|
|
(3,143
|
)
|
|||||||
|
Dividend declared ($1.067 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,675
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,675
|
)
|
|||||||
|
Retirement savings plan and dividend reinvestment plan
|
43,367
|
|
|
16
|
|
|
1,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,860
|
|
|||||||
|
Conversion of debentures
|
47,313
|
|
|
15
|
|
|
520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
535
|
|
|||||||
|
Share-based compensation and tax benefit
(2) (3)
|
40,686
|
|
|
13
|
|
|
1,876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,889
|
|
|||||||
|
Stock split in the form of stock dividend
|
—
|
|
|
2,365
|
|
|
—
|
|
|
(2,374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
|
Treasury stock activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
(134
|
)
|
|
—
|
|
|||||||
|
Balance at December 31, 2014
|
14,588,711
|
|
|
7,100
|
|
|
156,581
|
|
|
142,317
|
|
|
(5,676
|
)
|
|
1,258
|
|
|
(1,258
|
)
|
|
300,322
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
27,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,403
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||||
|
Dividend declared ($0.558 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,387
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,387
|
)
|
|||||||
|
Dividend reinvestment plan
|
15,583
|
|
|
8
|
|
|
764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
772
|
|
|||||||
|
Common stock issued in acquisition
|
592,970
|
|
|
289
|
|
|
29,876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,165
|
|
|||||||
|
Share-based compensation and tax benefit
(3)
|
45,703
|
|
|
22
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
704
|
|
|||||||
|
Treasury stock activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|
(585
|
)
|
|
—
|
|
|||||||
|
Balance at June 30, 2015
|
15,242,967
|
|
|
$
|
7,419
|
|
|
$
|
187,903
|
|
|
$
|
161,333
|
|
|
$
|
(5,479
|
)
|
|
$
|
1,843
|
|
|
$
|
(1,843
|
)
|
|
$
|
351,176
|
|
|
(1)
|
Includes
69,884
and
57,382
shares at
June 30, 2015
and
December 31, 2014
, respectively, held in a Rabbi Trust related to our Deferred Compensation Plan.
|
|
(2)
|
Includes amounts for shares issued for Directors’ compensation.
|
|
(3)
|
The shares issued under the SICP are net of shares withheld for employee taxes. For the six months ended
June 30, 2015
, and for the year ended
December 31, 2014
, we withheld
12,620
and
12,687
shares, respectively, for taxes.
|
|
1.
|
Summary of Accounting Policies
|
|
2.
|
Calculation of Earnings Per Share
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands, except shares and per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
Weighted average shares outstanding
|
|
15,235,860
|
|
|
14,556,242
|
|
|
14,922,094
|
|
|
14,522,133
|
|
||||
|
Basic Earnings Per Share
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.84
|
|
|
$
|
1.57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
Reconciliation of Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted shares outstanding—Basic
|
|
15,235,860
|
|
|
14,556,242
|
|
|
14,922,094
|
|
|
14,522,133
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation
|
|
44,797
|
|
|
50,537
|
|
|
48,096
|
|
|
51,510
|
|
||||
|
Adjusted denominator—Diluted
|
|
15,280,657
|
|
|
14,606,779
|
|
|
14,970,190
|
|
|
14,573,643
|
|
||||
|
Diluted Earnings Per Share
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.83
|
|
|
$
|
1.57
|
|
|
3.
|
Acquisitions
|
|
(in thousands)
|
|
||
|
Chesapeake common stock
|
$
|
30,164
|
|
|
Cash
|
27,494
|
|
|
|
Acquired debt
|
1,696
|
|
|
|
Aggregate amount paid in the acquisition
|
59,354
|
|
|
|
Less: cash acquired
|
(6,806
|
)
|
|
|
Net amount paid in the acquisition
|
$
|
52,548
|
|
|
(in thousands)
|
|
||
|
Purchase price
|
$
|
57,658
|
|
|
|
|
||
|
Property plant and equipment
|
52,578
|
|
|
|
Cash
|
6,806
|
|
|
|
Accounts receivable
|
3,629
|
|
|
|
Income taxes receivable
|
3,012
|
|
|
|
Other assets
|
247
|
|
|
|
Total assets acquired
|
66,272
|
|
|
|
|
|
||
|
Long-term debt
|
1,696
|
|
|
|
Deferred income taxes
|
13,863
|
|
|
|
Accounts payable
|
3,837
|
|
|
|
Other current liabilities
|
314
|
|
|
|
Total liabilities assumed
|
19,710
|
|
|
|
Net identifiable assets acquired
|
46,562
|
|
|
|
Goodwill
|
$
|
11,096
|
|
|
4.
|
Rates and Other Regulatory Activities
|
|
5.
|
Environmental Commitments and Contingencies
|
|
6.
|
Other Commitments and Contingencies
|
|
7.
|
Segment Information
|
|
•
|
Regulated Energy
. The Regulated Energy segment includes natural gas distribution, natural gas transmission and electric distribution operations. All operations in this segment are regulated, as to their rates and services, by the PSC having jurisdiction in each operating territory or by the FERC in the case of Eastern Shore.
|
|
•
|
Unregulated Energy.
The Unregulated Energy segment includes propane distribution and wholesale marketing operations, and natural gas marketing operations, which are unregulated as to their rates and services. Effective April 1, 2015, this segment includes Aspire Energy of Ohio, whose services include natural gas gathering and processing (See Note 3,
Acquisitions
, regarding the acquisition of Gatherco). Also included in this segment are other unregulated energy services, such as energy-related merchandise sales and heating, ventilation and air conditioning, plumbing and electrical services.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues, Unaffiliated Customers
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy segment
|
|
$
|
61,790
|
|
|
$
|
61,348
|
|
|
$
|
171,082
|
|
|
$
|
163,222
|
|
|
Unregulated Energy segment
|
|
30,892
|
|
|
34,299
|
|
|
91,681
|
|
|
114,173
|
|
||||
|
Other businesses
|
|
—
|
|
|
4,850
|
|
|
—
|
|
|
9,439
|
|
||||
|
Total operating revenues, unaffiliated customers
|
|
$
|
92,682
|
|
|
$
|
100,497
|
|
|
$
|
262,763
|
|
|
$
|
286,834
|
|
|
Intersegment Revenues
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy segment
|
|
$
|
270
|
|
|
$
|
298
|
|
|
$
|
560
|
|
|
$
|
590
|
|
|
Unregulated Energy segment
|
|
1,666
|
|
|
22
|
|
|
1,873
|
|
|
121
|
|
||||
|
Other businesses
|
|
220
|
|
|
248
|
|
|
440
|
|
|
502
|
|
||||
|
Total intersegment revenues
|
|
$
|
2,156
|
|
|
$
|
568
|
|
|
$
|
2,873
|
|
|
$
|
1,213
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy segment
|
|
$
|
13,605
|
|
|
$
|
10,711
|
|
|
$
|
35,788
|
|
|
$
|
31,802
|
|
|
Unregulated Energy segment
|
|
(540
|
)
|
|
(43
|
)
|
|
14,689
|
|
|
10,815
|
|
||||
|
Other businesses and eliminations
|
|
105
|
|
|
(211
|
)
|
|
201
|
|
|
(538
|
)
|
||||
|
Total operating income
|
|
13,170
|
|
|
10,457
|
|
|
50,678
|
|
|
42,079
|
|
||||
|
Other income (loss), net of other expenses
|
|
(171
|
)
|
|
405
|
|
|
(38
|
)
|
|
413
|
|
||||
|
Interest
|
|
2,485
|
|
|
2,303
|
|
|
4,933
|
|
|
4,459
|
|
||||
|
Income before Income Taxes
|
|
10,514
|
|
|
8,559
|
|
|
45,707
|
|
|
38,033
|
|
||||
|
Income taxes
|
|
4,220
|
|
|
3,425
|
|
|
18,304
|
|
|
15,218
|
|
||||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
(1)
|
All significant intersegment revenues are billed at market rates and have been eliminated from consolidated operating revenues.
|
|
(in thousands)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Identifiable Assets
|
|
|
|
|
||||
|
Regulated Energy segment
|
|
$
|
800,719
|
|
|
$
|
796,021
|
|
|
Unregulated Energy segment
|
|
147,102
|
|
|
84,732
|
|
||
|
Other businesses and eliminations
|
|
22,815
|
|
|
23,716
|
|
||
|
Total identifiable assets
|
|
$
|
970,636
|
|
|
$
|
904,469
|
|
|
8.
|
Accumulated Other Comprehensive Income (Loss
)
|
|
|
|
Defined Benefit
|
|
Commodity
|
|
|
||||||
|
|
|
Pension and
|
|
Contracts
|
|
|
||||||
|
|
|
Postretirement
|
|
Cash Flow
|
|
|
||||||
|
|
|
Plan Items
|
|
Hedges
|
|
Total
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014
|
|
$
|
(5,643
|
)
|
|
$
|
(33
|
)
|
|
$
|
(5,676
|
)
|
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
165
|
|
|
33
|
|
|
198
|
|
|||
|
Net current-period other comprehensive income
|
|
165
|
|
|
32
|
|
|
197
|
|
|||
|
As of June 30, 2015
|
|
$
|
(5,478
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5,479
|
)
|
|
|
|
Defined Benefit
|
|
Commodity
|
|
|
||||||
|
|
|
Pension and
|
|
Contracts
|
|
|
||||||
|
|
|
Postretirement
|
|
Cash Flow
|
|
|
||||||
|
|
|
Plan Items
|
|
Hedges
|
|
Total
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013
|
|
$
|
(2,533
|
)
|
|
$
|
—
|
|
|
$
|
(2,533
|
)
|
|
Other comprehensive loss before reclassifications
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
61
|
|
|
—
|
|
|
61
|
|
|||
|
Net current-period other comprehensive income (loss)
|
|
61
|
|
|
(1
|
)
|
|
60
|
|
|||
|
As of June 30, 2014
|
|
$
|
(2,472
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2,473
|
)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of defined benefit pension and postretirement plan items:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost
(1)
|
|
$
|
17
|
|
|
$
|
15
|
|
|
$
|
34
|
|
|
$
|
30
|
|
|
Net loss
(1)
|
|
(155
|
)
|
|
(67
|
)
|
|
(310
|
)
|
|
(132
|
)
|
||||
|
Total before income taxes
|
|
(138
|
)
|
|
(52
|
)
|
|
(276
|
)
|
|
(102
|
)
|
||||
|
Income tax benefit
|
|
55
|
|
|
21
|
|
|
111
|
|
|
41
|
|
||||
|
Net of tax
|
|
$
|
(83
|
)
|
|
$
|
(31
|
)
|
|
$
|
(165
|
)
|
|
$
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gains and losses on commodity contracts cash flow hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Propane swap agreements
(2)
|
|
$
|
(10
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Call options
(2)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
||||
|
Total before income taxes
|
|
(10
|
)
|
|
2
|
|
|
(53
|
)
|
|
2
|
|
||||
|
Income tax benefit
|
|
4
|
|
|
(1
|
)
|
|
21
|
|
|
(1
|
)
|
||||
|
Net of tax
|
|
(6
|
)
|
|
1
|
|
|
(32
|
)
|
|
1
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(89
|
)
|
|
$
|
(30
|
)
|
|
$
|
(197
|
)
|
|
$
|
(60
|
)
|
|
9.
|
Employee Benefit Plans
|
|
|
|
Chesapeake
Pension Plan
|
|
FPU
Pension Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interest cost
|
|
$
|
102
|
|
|
$
|
106
|
|
|
$
|
626
|
|
|
$
|
647
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
Expected return on plan assets
|
|
(135
|
)
|
|
(132
|
)
|
|
(777
|
)
|
|
(772
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
(19
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of net loss
|
|
91
|
|
|
38
|
|
|
114
|
|
|
—
|
|
|
25
|
|
|
12
|
|
|
17
|
|
|
17
|
|
|
2
|
|
|
—
|
|
||||||||||
|
Net periodic cost (benefit)
|
|
58
|
|
|
12
|
|
|
(37
|
)
|
|
(125
|
)
|
|
50
|
|
|
40
|
|
|
9
|
|
|
10
|
|
|
17
|
|
|
16
|
|
||||||||||
|
Amortization of pre-merger regulatory asset
|
|
—
|
|
|
—
|
|
|
191
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||||
|
Total periodic cost
|
|
$
|
58
|
|
|
$
|
12
|
|
|
$
|
154
|
|
|
$
|
66
|
|
|
$
|
50
|
|
|
$
|
40
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
18
|
|
|
|
|
Chesapeake
Pension Plan
|
|
FPU
Pension Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30,
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interest cost
|
|
$
|
204
|
|
|
$
|
213
|
|
|
$
|
1,251
|
|
|
$
|
1,294
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
33
|
|
|
Expected return on plan assets
|
|
(270
|
)
|
|
(265
|
)
|
|
(1,554
|
)
|
|
(1,545
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
9
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
||||||||||
|
Amortization of net loss
|
|
181
|
|
|
75
|
|
|
227
|
|
|
—
|
|
|
50
|
|
|
24
|
|
|
35
|
|
|
33
|
|
|
3
|
|
|
—
|
|
||||||||||
|
Net periodic cost (benefit)
|
|
115
|
|
|
23
|
|
|
(76
|
)
|
|
(251
|
)
|
|
101
|
|
|
79
|
|
|
18
|
|
|
20
|
|
|
33
|
|
|
33
|
|
||||||||||
|
Amortization of pre-merger regulatory asset
|
|
—
|
|
|
—
|
|
|
381
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||||
|
Total periodic cost
|
|
$
|
115
|
|
|
$
|
23
|
|
|
$
|
305
|
|
|
$
|
130
|
|
|
$
|
101
|
|
|
$
|
79
|
|
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
37
|
|
|
$
|
37
|
|
|
For the Three Months Ended June 30, 2015
|
|
Chesapeake
Pension
Plan
|
|
FPU
Pension
Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
Net loss
|
|
91
|
|
|
114
|
|
|
25
|
|
|
17
|
|
|
2
|
|
|
249
|
|
||||||
|
Total recognized in net periodic benefit cost
|
|
$
|
91
|
|
|
$
|
114
|
|
|
$
|
27
|
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
232
|
|
|
Recognized from accumulated other comprehensive loss
(1)
|
|
$
|
91
|
|
|
$
|
22
|
|
|
$
|
27
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
138
|
|
|
Recognized from regulatory asset
|
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
94
|
|
||||||
|
Total
|
|
$
|
91
|
|
|
$
|
114
|
|
|
$
|
27
|
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
232
|
|
|
For the Six Months Ended June 30, 2015
|
|
Chesapeake
Pension
Plan
|
|
FPU
Pension
Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
Net loss
|
|
181
|
|
|
227
|
|
|
50
|
|
|
35
|
|
|
3
|
|
|
496
|
|
||||||
|
Total recognized in net periodic benefit cost
|
|
$
|
181
|
|
|
$
|
227
|
|
|
$
|
55
|
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
|
$
|
462
|
|
|
Recognized from accumulated other comprehensive loss
(1)
|
|
$
|
181
|
|
|
$
|
43
|
|
|
$
|
55
|
|
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
276
|
|
|
Recognized from regulatory asset
|
|
—
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
186
|
|
||||||
|
Total
|
|
$
|
181
|
|
|
$
|
227
|
|
|
$
|
55
|
|
|
$
|
(4
|
)
|
|
$
|
3
|
|
|
$
|
462
|
|
|
For the Three Months Ended June 30, 2014
|
|
Chesapeake
Pension
Plan
|
|
FPU
Pension
Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
Net loss
|
|
38
|
|
|
—
|
|
|
12
|
|
|
17
|
|
|
—
|
|
|
67
|
|
||||||
|
Total recognized in net periodic benefit cost
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
52
|
|
|
Recognized from accumulated other comprehensive loss
(1)
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
52
|
|
|
Recognized from regulatory asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
52
|
|
|
For the Six Months Ended June 30, 2014
|
|
Chesapeake
Pension
Plan
|
|
FPU
Pension
Plan
|
|
Chesapeake SERP
|
|
Chesapeake
Postretirement
Plan
|
|
FPU
Medical
Plan
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
Net loss
|
|
75
|
|
|
—
|
|
|
24
|
|
|
33
|
|
|
—
|
|
|
132
|
|
||||||
|
Total recognized in net periodic benefit cost
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
102
|
|
|
Recognized from accumulated other comprehensive loss
(1)
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
102
|
|
|
Recognized from regulatory asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
102
|
|
|
(1)
|
See Note 8
, Accumulated Other Comprehensive Income (Loss)
.
|
|
10.
|
Investments
|
|
|
|
||||||
|
(in thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Rabbi trust (associated with the Deferred Compensation Plan)
|
$
|
3,649
|
|
|
$
|
3,678
|
|
|
Investments in equity securities
|
16
|
|
|
—
|
|
||
|
Total
|
$
|
3,665
|
|
|
$
|
3,678
|
|
|
11.
|
Share-Based Compensation
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Awards to non-employee directors
|
|
$
|
160
|
|
|
$
|
132
|
|
|
$
|
311
|
|
|
$
|
256
|
|
|
Awards to key employees
|
|
250
|
|
|
295
|
|
|
636
|
|
|
809
|
|
||||
|
Total compensation expense
|
|
410
|
|
|
427
|
|
|
947
|
|
|
1,065
|
|
||||
|
Less: tax benefit
|
|
(165
|
)
|
|
(172
|
)
|
|
(381
|
)
|
|
(429
|
)
|
||||
|
Share-based compensation amounts included in net income
|
|
$
|
245
|
|
|
$
|
255
|
|
|
$
|
566
|
|
|
$
|
636
|
|
|
|
|
Number of Shares
|
|
Weighted Average
Fair Value
|
|||
|
Outstanding— December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
14,484
|
|
|
$
|
45.54
|
|
|
Vested
|
|
(14,484
|
)
|
|
$
|
45.54
|
|
|
Outstanding— June 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Number of Shares
|
|
Weighted Average
Fair Value
|
|||
|
Outstanding— December 31, 2014
|
|
123,038
|
|
|
$
|
32.60
|
|
|
Granted
|
|
29,763
|
|
|
$
|
48.21
|
|
|
Vested
|
|
(43,839
|
)
|
|
$
|
28.01
|
|
|
Expired
|
|
(2,520
|
)
|
|
$
|
28.83
|
|
|
Outstanding— June 30, 2015
|
|
106,442
|
|
|
$
|
37.97
|
|
|
12.
|
Derivative Instruments
|
|
|
Quantity in
|
|
Estimated Market
|
|
Weighted Average
|
|||
|
At June 30, 2015
|
Gallons
|
|
Prices
|
|
Contract Prices
|
|||
|
Forward Contracts
|
|
|
|
|
|
|||
|
Sale
|
4,620,000
|
|
|
$0.3475 - $0.5288
|
|
$
|
0.4760
|
|
|
Purchase
|
4,620,000
|
|
|
$0.3550 - $0.5025
|
|
$
|
0.4322
|
|
|
|
|
Asset Derivatives
|
||||||||
|
|
|
|
|
Fair Value As Of
|
||||||
|
(in thousands)
|
|
Balance Sheet Location
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||||
|
Forward contracts
|
|
Mark-to-market energy assets
|
|
$
|
212
|
|
|
$
|
407
|
|
|
Derivatives designated as fair value hedges
|
|
|
|
|
|
|
||||
|
Put options
|
|
Mark-to-market energy assets
|
|
110
|
|
|
622
|
|
||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||
|
Call options
|
|
Mark-to-market energy assets
|
|
—
|
|
|
26
|
|
||
|
Propane swap agreements
|
|
Mark-to-market energy assets
|
|
36
|
|
|
—
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
358
|
|
|
$
|
1,055
|
|
|
|
|
Liability Derivatives
|
||||||||
|
|
|
|
|
Fair Value As Of
|
||||||
|
(in thousands)
|
|
Balance Sheet Location
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||||
|
Forward contracts
|
|
Mark-to-market energy liabilities
|
|
$
|
9
|
|
|
$
|
283
|
|
|
Propane swap agreements
|
|
Mark-to-market energy liabilities
|
|
—
|
|
|
735
|
|
||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||
|
Propane swap agreements
|
|
Mark-to-market energy liabilities
|
|
38
|
|
|
—
|
|
||
|
Total liability derivatives
|
|
|
|
$
|
47
|
|
|
$
|
1,018
|
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives:
|
||||||||||||||
|
|
|
Location of Gain
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
|
(Loss) on Derivatives
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gain (loss) on forward contracts
(1)
|
|
Revenue
|
|
$
|
(71
|
)
|
|
$
|
84
|
|
|
$
|
206
|
|
|
$
|
1,330
|
|
|
Unrealized gain (loss) on forward contracts
|
|
Revenue
|
|
203
|
|
|
6
|
|
|
78
|
|
|
(62
|
)
|
||||
|
Call option
|
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
||||
|
Propane swap agreements
|
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Derivatives designated as fair value hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Put options
|
|
Cost of sales
|
|
—
|
|
|
(29
|
)
|
|
506
|
|
|
(49
|
)
|
||||
|
Put options
(2)
|
|
Propane Inventory
|
|
(30
|
)
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Propane swap agreements
|
|
Other Comprehensive loss
|
|
10
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Call options
|
|
Cost of sales
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
112
|
|
|
$
|
59
|
|
|
$
|
691
|
|
|
$
|
1,354
|
|
|
(1)
|
All of the realized and unrealized gain (loss) on forward contracts represents the effect of trading activities on our condensed consolidated statements of income.
|
|
(2)
|
As a fair value hedge with no ineffective portion, the unrealized gains and losses associated with this put option are recorded in cost of sales, offset by the corresponding change in the value of propane inventory (hedged item), which is also recorded in cost of sales. The amounts in cost of sales offset to zero, and the unrealized gains and losses of this put option effectively changed the value of propane inventory.
|
|
13.
|
Fair Value of Financial Instruments
|
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
As of June 30, 2015
|
|
Fair Value
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - equity securities
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investments—guaranteed income fund
|
|
$
|
335
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
335
|
|
|
Investments—other
|
|
$
|
3,314
|
|
|
$
|
3,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mark-to-market energy assets, incl. put options and swap agreements
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mark-to-market energy liabilities incl. swap agreements
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
As of December 31, 2014
|
|
Fair Value
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments—guaranteed income fund
|
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
Investments—other
|
|
$
|
3,391
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mark-to-market energy assets, incl. put/call options
|
|
$
|
1,055
|
|
|
$
|
—
|
|
|
$
|
1,055
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Mark-to-market energy liabilities, incl. swap agreements
|
|
$
|
1,018
|
|
|
$
|
—
|
|
|
$
|
1,018
|
|
|
$
|
—
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
(in thousands)
|
|
|
|
||||
|
Beginning Balance
|
$
|
287
|
|
|
$
|
458
|
|
|
Purchases and adjustments
|
49
|
|
|
(26
|
)
|
||
|
Transfers
|
(3
|
)
|
|
(25
|
)
|
||
|
Investment income
|
2
|
|
|
3
|
|
||
|
Ending Balance
|
$
|
335
|
|
|
$
|
410
|
|
|
14.
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
FPU secured first mortgage bonds
(1)
:
|
|
|
|
|
||||
|
9.08% bond, due June 1, 2022
|
|
$
|
7,971
|
|
|
$
|
7,969
|
|
|
Uncollateralized senior notes:
|
|
|
|
|
||||
|
6.64% note, due October 31, 2017
|
|
8,182
|
|
|
8,182
|
|
||
|
5.50% note, due October 12, 2020
|
|
12,000
|
|
|
12,000
|
|
||
|
5.93% note, due October 31, 2023
|
|
25,500
|
|
|
27,000
|
|
||
|
5.68% note, due June 30, 2026
|
|
29,000
|
|
|
29,000
|
|
||
|
6.43% note, due May 2, 2028
|
|
7,000
|
|
|
7,000
|
|
||
|
3.73% note, due December 16, 2028
|
|
20,000
|
|
|
20,000
|
|
||
|
3.88% note, due May 15, 2029
|
|
50,000
|
|
|
50,000
|
|
||
|
Promissory notes
|
|
238
|
|
|
314
|
|
||
|
Capital lease obligation
|
|
5,483
|
|
|
6,130
|
|
||
|
Total long-term debt
|
|
165,374
|
|
|
167,595
|
|
||
|
Less: current maturities
|
|
(9,127
|
)
|
|
(9,109
|
)
|
||
|
Total long-term debt, net of current maturities
|
|
$
|
156,247
|
|
|
$
|
158,486
|
|
|
•
|
state and federal legislative and regulatory initiatives (including deregulation) that affect cost and investment recovery, have an impact on rate structures, and affect the speed at, and the degree to which, competition enters the electric and natural gas industries;
|
|
•
|
the outcomes of regulatory, tax, environmental and legal matters, including whether pending matters are resolved within current estimates and whether the costs associated with such matters are adequately covered by insurance or recoverable in rates;
|
|
•
|
the loss of customers due to government-mandated sale of our utility distribution facilities;
|
|
•
|
industrial, commercial and residential growth or contraction in our markets or service territories;
|
|
•
|
the weather and other natural phenomena, including the economic, operational and other effects of hurricanes, ice storms and other damaging weather events;
|
|
•
|
the timing and extent of changes in commodity prices and interest rates;
|
|
•
|
general economic conditions, including any potential effects arising from terrorist attacks and any hostilities or other external factors over which we have no control;
|
|
•
|
changes in environmental and other laws and regulations to which we are subject and environmental conditions of property that we now or may in the future own or operate;
|
|
•
|
the results of financing efforts, including our ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions;
|
|
•
|
the impact of potential downturns in the financial markets, lower discount rates, or costs associated with the Patient Protection and Affordable Care Act on the asset values and resulting higher costs and funding obligations of the Company's pension and other postretirement benefit plans;
|
|
•
|
the creditworthiness of counterparties with which we are engaged in transactions;
|
|
•
|
the extent of our success in connecting natural gas and electric supplies to transmission systems and in expanding natural gas and electric markets;
|
|
•
|
the effect of accounting pronouncements issued periodically by accounting standard-setting bodies;
|
|
•
|
conditions of the capital markets and equity markets during the periods covered by the forward-looking statements;
|
|
•
|
the ability to successfully execute, manage and integrate merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture;
|
|
•
|
the ability to establish and maintain new key supply sources;
|
|
•
|
the effect of spot, forward and future market prices on our distribution, wholesale marketing and energy trading businesses;
|
|
•
|
the effect of competition on our businesses;
|
|
•
|
the ability to construct facilities at or below estimated costs; and
|
|
•
|
risks related to cyber-attack or failure of information technology systems.
|
|
•
|
executing a capital investment program in pursuit of organic growth opportunities that generate returns equal to or greater than our cost of capital;
|
|
•
|
expanding the regulated energy distribution and transmission businesses into new geographic areas and providing new services in our current service territories;
|
|
•
|
expanding the propane distribution business in existing and new markets through leveraging our community gas system services and our bulk delivery capabilities;
|
|
•
|
expanding both our regulated energy and unregulated energy businesses through strategic acquisitions;
|
|
•
|
utilizing our expertise across our various businesses to improve overall performance;
|
|
•
|
pursuing and entering new unregulated energy markets and business lines that will complement our existing strategy and operating units;
|
|
•
|
enhancing marketing channels to attract new customers;
|
|
•
|
providing reliable and responsive customer service to existing customers so they become our best promoters;
|
|
•
|
engaging our customers through a distinctive service excellence initiative;
|
|
•
|
developing and retaining a high-performing team that advances our goals;
|
|
•
|
empowering and engaging our employees at all levels to live our brand and vision;
|
|
•
|
demonstrating community leadership and engaging our local communities and governments in a cooperative and mutually beneficial way;
|
|
•
|
maintaining a capital structure that enables us to access capital as needed;
|
|
•
|
continuing to build a branded culture that drives a shared mission, vision, and values;
|
|
•
|
maintaining a consistent and competitive dividend for shareholders; and
|
|
•
|
creating and maintaining a diversified customer base, energy portfolio and utility foundation.
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Increase
|
||||||
|
(in thousands except per share)
|
|
|
|
|
|
|
||||||
|
Business Segment:
|
|
|
|
|
|
|
||||||
|
Regulated Energy segment
|
|
$
|
13,605
|
|
|
$
|
10,711
|
|
|
$
|
2,894
|
|
|
Unregulated Energy segment
|
|
(540
|
)
|
|
(43
|
)
|
|
(497
|
)
|
|||
|
Other businesses and eliminations
|
|
105
|
|
|
(211
|
)
|
|
316
|
|
|||
|
Operating Income
|
|
13,170
|
|
|
10,457
|
|
|
2,713
|
|
|||
|
Other Income (Loss), net of Other Expenses
|
|
(171
|
)
|
|
405
|
|
|
(576
|
)
|
|||
|
Interest Charges
|
|
2,485
|
|
|
2,303
|
|
|
182
|
|
|||
|
Pre-tax Income
|
|
10,514
|
|
|
8,559
|
|
|
1,955
|
|
|||
|
Income Taxes
|
|
4,220
|
|
|
3,425
|
|
|
795
|
|
|||
|
Net Income
|
|
$
|
6,294
|
|
|
$
|
5,134
|
|
|
$
|
1,160
|
|
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
0.06
|
|
|
Diluted
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
0.06
|
|
|
(in thousands, except per share)
|
|
Pre-tax
Income
|
|
Net
Income
|
|
Earnings
Per Share
|
||||||
|
Second Quarter of 2014 Reported Results
|
|
$
|
8,559
|
|
|
$
|
5,134
|
|
|
$
|
0.35
|
|
|
Adjusting for Unusual Items:
|
|
|
|
|
|
|
||||||
|
Gain from a settlement
|
|
1,500
|
|
|
900
|
|
|
0.06
|
|
|||
|
Gain on sale of business, recorded in 2014
|
|
(397
|
)
|
|
(238
|
)
|
|
(0.02
|
)
|
|||
|
Absence of BravePoint, which was sold in October 2014
|
|
319
|
|
|
191
|
|
|
0.01
|
|
|||
|
|
|
1,422
|
|
|
853
|
|
|
0.05
|
|
|||
|
Increased (Decreased) Gross Margins:
|
|
|
|
|
|
|
||||||
|
Contribution from Aspire Energy of Ohio
|
|
1,624
|
|
|
974
|
|
|
0.07
|
|
|||
|
Natural gas growth (excluding service expansions)
|
|
1,347
|
|
|
808
|
|
|
0.06
|
|
|||
|
GRIP
|
|
1,067
|
|
|
640
|
|
|
0.04
|
|
|||
|
Service expansions (See Major Projects Highlights table)
|
|
919
|
|
|
551
|
|
|
0.04
|
|
|||
|
FPU Electric base rate increase
|
|
731
|
|
|
439
|
|
|
0.03
|
|
|||
|
Higher retail propane margins
|
|
649
|
|
|
389
|
|
|
0.03
|
|
|||
|
Decrease in customer consumption
|
|
(203
|
)
|
|
(122
|
)
|
|
(0.01
|
)
|
|||
|
|
|
6,134
|
|
|
3,679
|
|
|
0.26
|
|
|||
|
Increased Other Operating Expenses:
|
|
|
|
|
|
|
||||||
|
Expenses from Aspire Energy of Ohio
|
|
(1,895
|
)
|
|
(1,137
|
)
|
|
(0.08
|
)
|
|||
|
Higher payroll and benefits costs
|
|
(802
|
)
|
|
(481
|
)
|
|
(0.03
|
)
|
|||
|
Increased accrual for incentive compensation
|
|
(606
|
)
|
|
(364
|
)
|
|
(0.02
|
)
|
|||
|
Higher depreciation, asset removal and property tax costs due to recent capital investments
|
|
(495
|
)
|
|
(297
|
)
|
|
(0.02
|
)
|
|||
|
Costs associated with billing system settlement and other initiatives
|
|
(465
|
)
|
|
(279
|
)
|
|
(0.02
|
)
|
|||
|
Higher facility maintenance
|
|
(194
|
)
|
|
(116
|
)
|
|
(0.01
|
)
|
|||
|
Higher amortization expense
|
|
(172
|
)
|
|
(103
|
)
|
|
(0.01
|
)
|
|||
|
|
|
(4,629
|
)
|
|
(2,777
|
)
|
|
(0.19
|
)
|
|||
|
Interest Charges
|
|
(182
|
)
|
|
(109
|
)
|
|
(0.01
|
)
|
|||
|
Net Other Changes
(1)
|
|
$
|
(790
|
)
|
|
$
|
(486
|
)
|
|
$
|
(0.05
|
)
|
|
Second Quarter of 2015 Reported Results
|
|
$
|
10,514
|
|
|
$
|
6,294
|
|
|
$
|
0.41
|
|
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
|
||||||||
|
|
|
2015
|
|
2014
|
|
Increase
|
||||||
|
(in thousands except per share)
|
|
|
|
|
|
|
||||||
|
Business Segment:
|
|
|
|
|
|
|
||||||
|
Regulated Energy segment
|
|
$
|
35,788
|
|
|
$
|
31,802
|
|
|
$
|
3,986
|
|
|
Unregulated Energy segment
|
|
14,689
|
|
|
10,815
|
|
|
3,874
|
|
|||
|
Other businesses and eliminations
|
|
201
|
|
|
(538
|
)
|
|
739
|
|
|||
|
Operating Income
|
|
50,678
|
|
|
42,079
|
|
|
8,599
|
|
|||
|
Other Income (Loss), net of Other Expenses
|
|
(38
|
)
|
|
413
|
|
|
(451
|
)
|
|||
|
Interest Charges
|
|
4,933
|
|
|
4,459
|
|
|
474
|
|
|||
|
Pre-tax Income
|
|
45,707
|
|
|
38,033
|
|
|
7,674
|
|
|||
|
Income Taxes
|
|
18,304
|
|
|
15,218
|
|
|
3,086
|
|
|||
|
Net Income
|
|
$
|
27,403
|
|
|
$
|
22,815
|
|
|
$
|
4,588
|
|
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.84
|
|
|
$
|
1.57
|
|
|
$
|
0.27
|
|
|
Diluted
|
|
$
|
1.83
|
|
|
$
|
1.57
|
|
|
$
|
0.26
|
|
|
(in thousands, except per share)
|
|
Pre-tax
Income
|
|
Net
Income
|
|
Earnings
Per Share
|
||||||
|
Six months ended June 30, 2014 Reported Results
|
|
$
|
38,033
|
|
|
$
|
22,815
|
|
|
$
|
1.57
|
|
|
Adjusting for Unusual Items:
|
|
|
|
|
|
|
||||||
|
Gain from a settlement
|
|
1,500
|
|
|
900
|
|
|
0.06
|
|
|||
|
Absence of BravePoint, which was sold in October 2014
|
|
757
|
|
|
454
|
|
|
0.03
|
|
|||
|
Gain on sale of business, recorded in 2014
|
|
(397
|
)
|
|
(238
|
)
|
|
(0.02
|
)
|
|||
|
Weather impact
|
|
320
|
|
|
192
|
|
|
0.01
|
|
|||
|
|
|
2,180
|
|
|
1,308
|
|
|
0.08
|
|
|||
|
Increased (Decreased) Gross Margins:
|
|
|
|
|
|
|
||||||
|
Higher retail propane margins
|
|
5,650
|
|
|
3,387
|
|
|
0.23
|
|
|||
|
Natural gas growth (excluding service expansions)
|
|
2,378
|
|
|
1,426
|
|
|
0.10
|
|
|||
|
Service expansions (See Major Projects Highlights table)
|
|
2,377
|
|
|
1,425
|
|
|
0.10
|
|
|||
|
GRIP
|
|
1,822
|
|
|
1,092
|
|
|
0.07
|
|
|||
|
FPU Electric base rate increase
|
|
1,693
|
|
|
1,015
|
|
|
0.07
|
|
|||
|
Contribution from Aspire Energy of Ohio
|
|
1,624
|
|
|
974
|
|
|
0.07
|
|
|||
|
Propane wholesale marketing
|
|
(984
|
)
|
|
(590
|
)
|
|
(0.04
|
)
|
|||
|
Increase in customer consumption
|
|
408
|
|
|
245
|
|
|
0.02
|
|
|||
|
|
|
14,968
|
|
|
8,974
|
|
|
0.62
|
|
|||
|
Increased Other Operating Expenses:
|
|
|
|
|
|
|
||||||
|
Expenses from Aspire Energy of Ohio
|
|
(1,895
|
)
|
|
(1,136
|
)
|
|
(0.08
|
)
|
|||
|
Higher payroll and benefits costs
|
|
(1,654
|
)
|
|
(992
|
)
|
|
(0.07
|
)
|
|||
|
Costs associated with billing system settlement and other transactions
|
|
(1,081
|
)
|
|
(648
|
)
|
|
(0.04
|
)
|
|||
|
Higher depreciation, asset removal costs and property tax costs due to recent capital investments
|
|
(944
|
)
|
|
(566
|
)
|
|
(0.04
|
)
|
|||
|
Higher service contractor and other consulting costs
|
|
(853
|
)
|
|
(511
|
)
|
|
(0.04
|
)
|
|||
|
Increased accruals for incentive compensation
|
|
(837
|
)
|
|
(502
|
)
|
|
(0.03
|
)
|
|||
|
Higher facility maintenance
|
|
(657
|
)
|
|
(394
|
)
|
|
(0.03
|
)
|
|||
|
Higher amortization expense
|
|
(302
|
)
|
|
(181
|
)
|
|
(0.01
|
)
|
|||
|
|
|
(8,223
|
)
|
|
(4,930
|
)
|
|
(0.34
|
)
|
|||
|
Interest Charges
|
|
(474
|
)
|
|
(284
|
)
|
|
(0.02
|
)
|
|||
|
Net Other Changes
(1)
|
|
$
|
(777
|
)
|
|
$
|
(480
|
)
|
|
$
|
(0.08
|
)
|
|
Six months ended June 30, 2015 Reported Results
|
|
45,707
|
|
|
27,403
|
|
|
1.83
|
|
|||
|
|
Gross Margin for the Period
(1)
|
||||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
Estimate
|
|
Total
|
||||||||||||||||||||
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
for
|
|
2014
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
Margin
|
||||||||||||||||
|
Acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Aspire Energy of Ohio (formerly Gatherco)
(2)
|
$
|
1,624
|
|
|
$
|
—
|
|
|
$
|
1,624
|
|
|
$
|
1,624
|
|
|
$
|
—
|
|
|
$
|
1,624
|
|
|
$
|
8,797
|
|
|
$
|
—
|
|
|
Service Expansions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Natural Gas Transmission:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Short-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
New Castle County, Delaware
|
$
|
523
|
|
|
$
|
599
|
|
|
$
|
(76
|
)
|
|
$
|
1,491
|
|
|
$
|
599
|
|
|
$
|
892
|
|
|
$
|
2,505
|
|
|
$
|
2,026
|
|
|
Kent County, Delaware
(3)
|
398
|
|
|
—
|
|
|
398
|
|
|
398
|
|
|
—
|
|
|
398
|
|
|
2,516
|
|
|
—
|
|
||||||||
|
Total short-term
|
921
|
|
|
599
|
|
|
322
|
|
|
1,889
|
|
|
599
|
|
|
1,290
|
|
|
5,021
|
|
|
2,026
|
|
||||||||
|
Long-term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Kent County, Delaware
|
463
|
|
|
—
|
|
|
463
|
|
|
926
|
|
|
—
|
|
|
926
|
|
|
1,844
|
|
|
463
|
|
||||||||
|
Polk County, Florida
|
134
|
|
|
—
|
|
|
134
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|
908
|
|
|
—
|
|
||||||||
|
Total long-term
|
$
|
597
|
|
|
$
|
—
|
|
|
$
|
597
|
|
|
$
|
1,087
|
|
|
$
|
—
|
|
|
$
|
1,087
|
|
|
$
|
2,752
|
|
|
$
|
463
|
|
|
Total Service Expansions
|
$
|
1,518
|
|
|
$
|
599
|
|
|
$
|
919
|
|
|
$
|
2,976
|
|
|
$
|
599
|
|
|
$
|
2,377
|
|
|
$
|
7,773
|
|
|
$
|
2,489
|
|
|
Total Major Projects
|
$
|
3,142
|
|
|
$
|
599
|
|
|
$
|
2,543
|
|
|
$
|
4,600
|
|
|
$
|
599
|
|
|
$
|
4,001
|
|
|
$
|
16,570
|
|
|
$
|
2,489
|
|
|
Project
|
|
Estimated In Service Date
|
|
Projected Capital Cost
|
|
Estimated
Annualized Margin |
|
20-year OPT ≤ 90 Service to an industrial customer in Kent County, Delaware
|
|
Late first quarter or early second quarter of 2016
|
|
$30.0 million
|
|
$5.8 million
|
|
Eight Flags CHP plant in Nassau County, Florida
|
|
Third quarter of 2016
|
|
$40.0 million
|
|
$7.3 million
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
||||||||||
|
|
June 30,
|
|
|
|
June 30,
|
|
|
||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||
|
Delmarva
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Actual HDD
|
386
|
|
|
456
|
|
|
(70
|
)
|
|
3,208
|
|
|
3,173
|
|
|
35
|
|
|
10-Year Average HDD ("Normal")
|
443
|
|
|
459
|
|
|
(16
|
)
|
|
2,843
|
|
|
2,820
|
|
|
23
|
|
|
Variance from Normal
|
(57
|
)
|
|
(3
|
)
|
|
|
|
365
|
|
|
353
|
|
|
|
||
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Actual HDD
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
501
|
|
|
574
|
|
|
(73
|
)
|
|
10-Year Average HDD ("Normal")
|
24
|
|
|
26
|
|
|
(2
|
)
|
|
557
|
|
|
555
|
|
|
2
|
|
|
Variance from Normal
|
(24
|
)
|
|
(9
|
)
|
|
|
|
(56
|
)
|
|
19
|
|
|
|
||
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Actual CDD
|
1,114
|
|
|
928
|
|
|
186
|
|
|
1,236
|
|
|
970
|
|
|
266
|
|
|
10-Year Average CDD ("Normal")
|
909
|
|
|
908
|
|
|
1
|
|
|
982
|
|
|
982
|
|
|
—
|
|
|
Variance from Normal
|
205
|
|
|
20
|
|
|
|
|
254
|
|
|
(12
|
)
|
|
|
||
|
(in thousands)
|
Q2 2015 vs. Q2 2014
|
|
Q2 2015 vs. Normal
|
|
YTD 2015 vs. YTD 2014
|
|
YTD 2015 vs. Normal
|
||||||||
|
Delmarva
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy segment
|
$
|
(138
|
)
|
|
$
|
(182
|
)
|
|
$
|
185
|
|
|
$
|
906
|
|
|
Unregulated Energy segment
|
(253
|
)
|
|
2
|
|
|
77
|
|
|
978
|
|
||||
|
Florida
|
|
|
|
|
|
|
|
||||||||
|
Regulated Energy segment
|
151
|
|
|
229
|
|
|
68
|
|
|
(199
|
)
|
||||
|
Unregulated Energy segment
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
122
|
|
||||
|
Total
|
$
|
(240
|
)
|
|
$
|
49
|
|
|
$
|
320
|
|
|
$
|
1,807
|
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
Increase
|
||||||||
|
|
|
2015
|
|
2014
|
|
(decrease)
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
62,060
|
|
|
$
|
61,646
|
|
|
$
|
414
|
|
|
Cost of sales
|
|
21,124
|
|
|
24,672
|
|
|
(3,548
|
)
|
|||
|
Gross margin
|
|
40,936
|
|
|
36,974
|
|
|
3,962
|
|
|||
|
Operations & maintenance
|
|
18,484
|
|
|
18,109
|
|
|
375
|
|
|||
|
Depreciation & amortization
|
|
6,080
|
|
|
5,623
|
|
|
457
|
|
|||
|
Other taxes
|
|
2,767
|
|
|
2,531
|
|
|
236
|
|
|||
|
Other operating expenses
|
|
27,331
|
|
|
26,263
|
|
|
1,068
|
|
|||
|
Operating income
|
|
$
|
13,605
|
|
|
$
|
10,711
|
|
|
$
|
2,894
|
|
|
(in thousands)
|
|
||
|
Gross margin for the three months ended June 30, 2014
|
$
|
36,974
|
|
|
Factors contributing to the gross margin increase for the three months ended June 30, 2015:
|
|
||
|
Additional revenue from GRIP in Florida
|
1,067
|
|
|
|
Natural gas distribution customer growth
|
1,055
|
|
|
|
Service expansions
|
919
|
|
|
|
FPU electric base rate increase
|
731
|
|
|
|
Growth in natural gas transmission services (other than service expansions)
|
292
|
|
|
|
Decreased customer consumption - weather and other
|
(27
|
)
|
|
|
Other
|
(75
|
)
|
|
|
Gross margin for the three months ended June 30, 2015
|
$
|
40,936
|
|
|
•
|
$660,000
from Florida natural gas customer growth due primarily to new services to commercial and industrial customers; and
|
|
•
|
$395,000
from a
2.6-percent
increase in residential customers in the Delmarva natural gas distribution operations, as well as growth in commercial and industrial customers in Worcester County, Maryland.
|
|
•
|
$463,000
from a new service to an industrial customer facility in Kent County, Delaware that commenced on October 1, 2014 upon completion of new facilities, which includes approximately 5.5 miles of pipeline lateral and metering facilities extending from Eastern Shore's mainline to the new industrial customer facility. This service is expected to generate $1.8 million of gross margin in 2015.
|
|
•
|
$398,000
from interruptible service that commenced in April 2015 to the same industrial customer in Kent County, Delaware mentioned above. The interruptible service is expected to generate
$2.5 million
of gross margin in 2015, and it is expected to be replaced by the new OPT ≤ 90 Service beginning late first quarter or early second quarter of 2016.
|
|
•
|
$134,000
from natural gas transmission service as part of the major expansion initiative in Polk County, Florida.
|
|
•
|
These increases were partially offset by a decrease in gross margin of
$76,000
due primarily to a decrease in the reservation rate for a short-term contract with an existing industrial customer in New Castle County, Delaware to provide 50,000 Dts/d of service from April 2014 to April 2015. This contract was subsequently amended to provide 55,580 Dts/d of service to August 2020 at a lower reservation rate, which will generate
$2.3 million
of gross margin in 2015 compared to
$1.9 million
of gross margin generated in 2014.
|
|
•
|
$180,000
from natural gas transmission service to commercial customers in Florida, and
|
|
•
|
$122,000
from interruptible service to an industrial customer in New Castle County, Delaware.
|
|
•
|
$614,000
in higher payroll and benefits costs as a result of additional personnel to support growth;
|
|
•
|
$426,000
in higher depreciation, asset removal and property tax costs associated with recent capital investments to support growth;
|
|
•
|
$417,000
in legal and consulting costs associated with the billing system settlement and other initiatives;
|
|
•
|
$374,000
in higher accruals for incentive compensation as a result of the higher quarterly results; and
|
|
•
|
$187,000
in additional amortization expense due to the change in the amortization of regulatory assets and liabilities, primarily in the FPU electric distribution operation.
|
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
Increase
|
||||||||
|
|
|
2015
|
|
2014
|
|
(decrease)
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
171,642
|
|
|
$
|
163,812
|
|
|
$
|
7,830
|
|
|
Cost of sales
|
|
78,253
|
|
|
78,980
|
|
|
(727
|
)
|
|||
|
Gross margin
|
|
93,389
|
|
|
84,832
|
|
|
8,557
|
|
|||
|
Operations & maintenance
|
|
39,768
|
|
|
36,510
|
|
|
3,258
|
|
|||
|
Depreciation & amortization
|
|
11,979
|
|
|
11,150
|
|
|
829
|
|
|||
|
Other taxes
|
|
5,854
|
|
|
5,370
|
|
|
484
|
|
|||
|
Other operating expenses
|
|
57,601
|
|
|
53,030
|
|
|
4,571
|
|
|||
|
Operating income
|
|
$
|
35,788
|
|
|
$
|
31,802
|
|
|
$
|
3,986
|
|
|
(in thousands)
|
|
||
|
Gross margin for the six months ended June 30, 2014
|
$
|
84,832
|
|
|
Factors contributing to the gross margin increase for the six months ended June 30, 2015:
|
|
||
|
Service expansions
|
2,377
|
|
|
|
Natural gas distribution customer growth
|
1,952
|
|
|
|
Additional revenue from GRIP in Florida
|
1,822
|
|
|
|
FPU electric base rates increase
|
1,693
|
|
|
|
Growth in natural gas transmission services (other than service expansions)
|
426
|
|
|
|
Increased customer consumption - weather and other
|
223
|
|
|
|
Other
|
64
|
|
|
|
Gross margin for the six months ended June 30, 2015
|
$
|
93,389
|
|
|
•
|
$926,000
from a new service to an industrial customer facility in Kent County, Delaware that commenced on October 1, 2014 upon completion of new facilities, including approximately 5.5 miles of pipeline lateral and metering facilities extending from Eastern Shore's mainline to the new industrial customer facility. This service is expected to generate $1.8 million of gross margin in 2015.
|
|
•
|
$659,000
from a short-term contract with an existing industrial customer in New Castle County, Delaware to provide 50,000 Dts/d of service from April 2014 to April 2015. This contract was subsequently amended to provide 55,580 Dts/d of service at a lower reservation rate through August 2020. The lower rate decreased gross margin by
$183,000
for the six months ended June 30, 2015; however, the extension of the contract generated additional gross margin of
$842,000
for the six months ended
June 30, 2015
. This service is expected to generate
$2.3 million
of gross margin in 2015 compared to
$1.9 million
of gross margin generated in 2014.
|
|
•
|
$398,000
from interruptible service that commenced in April 2015 to the same industrial customer in Kent County, Delaware mentioned above. The interruptible service is expected to generate
$2.5 million
in 2015, and it is expected to be replaced by the new OPT ≤ 90 Service beginning late first quarter or early second quarter of 2016.
|
|
•
|
$233,000
from another short-term contract with the same industrial customer in New Castle County, Delaware, mentioned above, to provide an additional 10,000 Dts/d of OPT≤90 Service transmission service from December 2014 to March 2015.
|
|
•
|
$161,000
from natural gas transmission service as part of the major expansion initiative in Polk County, Florida.
|
|
•
|
$1.1 million
from Florida natural gas customer growth due primarily to new services to commercial and industrial customers; and
|
|
•
|
$845,000
from a
2.7-percent
increase in residential customers in the Delmarva natural gas distribution operations, as well as growth in commercial and industrial customers in Worcester County, Maryland.
|
|
•
|
$323,000
from natural gas transmission service to commercial customers in Florida, and
|
|
•
|
$91,000
from interruptible service to an industrial customer in New Castle County, Delaware.
|
|
•
|
$1.2 million
in higher payroll and benefits costs as a result of additional personnel to support growth and increased overtime on the Delmarva Peninsula in early 2015 due to colder weather;
|
|
•
|
$987,000
in legal and consulting costs associated with the billing system settlement and other initiatives;
|
|
•
|
$837,000
in higher service contractor and other consulting costs;
|
|
•
|
$805,000
in higher depreciation, asset removal and property tax costs associated with recent capital investments to support growth;
|
|
•
|
$601,000
in higher accruals for incentive compensation as a result of year-to-date performance;
|
|
•
|
$404,000
in additional costs for facility maintenance; and
|
|
•
|
$332,000
in additional amortization expense due to a change in the amortization of regulatory assets and liabilities, primarily in the Florida electric distribution operation.
|
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
Increase
|
||||||||
|
|
|
2015
|
|
2014
|
|
(decrease)
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
32,559
|
|
|
$
|
34,321
|
|
|
$
|
(1,762
|
)
|
|
Cost of sales
|
|
22,156
|
|
|
26,020
|
|
|
(3,864
|
)
|
|||
|
Gross margin
|
|
10,403
|
|
|
8,301
|
|
|
2,102
|
|
|||
|
Operations & maintenance
|
|
9,130
|
|
|
7,022
|
|
|
2,108
|
|
|||
|
Depreciation & amortization
|
|
1,439
|
|
|
986
|
|
|
453
|
|
|||
|
Other taxes
|
|
374
|
|
|
336
|
|
|
38
|
|
|||
|
Other operating expenses
|
|
10,943
|
|
|
8,344
|
|
|
2,599
|
|
|||
|
Operating Loss
|
|
$
|
(540
|
)
|
|
$
|
(43
|
)
|
|
$
|
(497
|
)
|
|
(in thousands)
|
|
||
|
Gross margin for the three months ended June 30, 2014
|
$
|
8,301
|
|
|
Factors contributing to the gross margin increase for the three months ended June 30, 2015:
|
|
||
|
Contributions from acquisitions
|
1,632
|
|
|
|
Increased retail propane margins
|
649
|
|
|
|
Decreased customer consumption - weather and other
|
(415
|
)
|
|
|
Other
|
236
|
|
|
|
Gross margin for the three months ended June 30, 2015
|
$
|
10,403
|
|
|
|
|
Six Months Ended
|
|
|
||||||||
|
|
|
June 30,
|
|
Increase
|
||||||||
|
|
|
2015
|
|
2014
|
|
(decrease)
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
93,555
|
|
|
$
|
114,294
|
|
|
$
|
(20,739
|
)
|
|
Cost of sales
|
|
57,833
|
|
|
85,179
|
|
|
(27,346
|
)
|
|||
|
Gross margin
|
|
35,722
|
|
|
29,115
|
|
|
6,607
|
|
|||
|
Operations & maintenance
|
|
17,687
|
|
|
15,447
|
|
|
2,240
|
|
|||
|
Depreciation & amortization
|
|
2,490
|
|
|
1,966
|
|
|
524
|
|
|||
|
Other taxes
|
|
856
|
|
|
887
|
|
|
(31
|
)
|
|||
|
Other operating expenses
|
|
21,033
|
|
|
18,300
|
|
|
2,733
|
|
|||
|
Operating Income
|
|
$
|
14,689
|
|
|
$
|
10,815
|
|
|
$
|
3,874
|
|
|
(in thousands)
|
|
||
|
Gross margin for the six months ended June 30, 2014
|
$
|
29,115
|
|
|
Factors contributing to the gross margin increase for the six months ended June 30, 2015:
|
|
||
|
Increase in retail propane sales
|
5,650
|
|
|
|
Contributions from acquisitions
|
1,632
|
|
|
|
Propane wholesale marketing
|
(984
|
)
|
|
|
Increased customer consumption - weather and other
|
474
|
|
|
|
Decreased wholesale propane sales
|
(392
|
)
|
|
|
Other
|
227
|
|
|
|
Gross margin for the six months ended June 30, 2015
|
$
|
35,722
|
|
|
•
|
$588,000
in higher payroll and benefits expense due to increased seasonal overtime and additional resources to support growth;
|
|
•
|
$253,000
in additional costs for facility maintenance;
|
|
•
|
$240,000
in increased accruals for incentive compensation as a result of year-to-date financial results in 2015; and
|
|
•
|
$269,000
in lower expenses for credit and collections activities, which partially offset the above increases in expenses.
|
|
|
Range of Capital Expenditures
|
||||||
|
(dollars in thousands)
|
Low
|
|
High
|
||||
|
Regulated Energy:
|
|
|
|
||||
|
Natural gas distribution
|
$
|
61,815
|
|
|
$
|
76,815
|
|
|
Natural gas transmission
|
46,535
|
|
|
61,535
|
|
||
|
Electric distribution
|
6,331
|
|
|
6,331
|
|
||
|
Total Regulated Energy
|
114,681
|
|
|
144,681
|
|
||
|
Unregulated Energy:
|
|
|
|
||||
|
Propane distribution
|
7,746
|
|
|
7,746
|
|
||
|
Other unregulated energy
|
27,942
|
|
|
27,942
|
|
||
|
Total Unregulated Energy
|
35,688
|
|
|
35,688
|
|
||
|
|
|
|
|
||||
|
Other
|
9,631
|
|
|
9,631
|
|
||
|
|
|
|
|
|
|||
|
Total 2015 projected capital expenditures
|
$
|
160,000
|
|
|
$
|
190,000
|
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt, net of current maturities
|
|
$
|
156,247
|
|
|
31
|
%
|
|
$
|
158,486
|
|
|
35
|
%
|
|
Stockholders’ equity
|
|
351,176
|
|
|
69
|
%
|
|
300,322
|
|
|
65
|
%
|
||
|
Total capitalization, excluding short-term debt
|
|
$
|
507,423
|
|
|
100
|
%
|
|
$
|
458,808
|
|
|
100
|
%
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
Short-term debt
|
|
$
|
94,713
|
|
|
15
|
%
|
|
$
|
88,231
|
|
|
16
|
%
|
|
Long-term debt, including current maturities
|
|
165,374
|
|
|
27
|
%
|
|
167,595
|
|
|
30
|
%
|
||
|
Stockholders’ equity
|
|
351,176
|
|
|
58
|
%
|
|
300,322
|
|
|
54
|
%
|
||
|
Total capitalization, including short-term debt
|
|
$
|
611,263
|
|
|
100
|
%
|
|
$
|
556,148
|
|
|
100
|
%
|
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
Net cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
87,771
|
|
|
$
|
58,563
|
|
|
Investing activities
|
|
(85,673
|
)
|
|
(42,502
|
)
|
||
|
Financing activities
|
|
(4,568
|
)
|
|
(16,888
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(2,470
|
)
|
|
(827
|
)
|
||
|
Cash and cash equivalents—beginning of period
|
|
4,574
|
|
|
3,356
|
|
||
|
Cash and cash equivalents—end of period
|
|
$
|
2,104
|
|
|
$
|
2,529
|
|
|
•
|
The changes in net regulatory assets and liabilities increased cash flows by
$15.9 million
, due primarily to the change in fuel costs collected through the various fuel cost recovery mechanisms;
|
|
•
|
The change in income taxes receivable increased cash flows by
$16.0 million
, due primarily to the receipt of a tax refund related to our 2014 federal income tax obligation. Our tax deductions, which were higher-than-projected, due to bonus depreciation (approved by the President of the United States in December 2014), reduced our 2014 federal income tax obligation;
|
|
•
|
The changes in net accounts receivable and payable decreased cash flows by
$3.0 million
, due to the timing of the collections and payments associated with trading contracts entered into by our propane wholesale marketing subsidiary and a decrease in net cash flows from receivables and payables in various other operations;
|
|
•
|
Net income, adjusted for reconciling activities, increased cash flows by
$4.1 million
, due primarily to higher earnings; and
|
|
•
|
Net cash flows from changes in propane, natural gas and materials inventories decreased by approximately
$1.7 million
, compared to 2014.
|
|
•
|
An increase in cash paid for capital expenditures, due primarily to our GRIP investment in our Florida natural gas distribution operations and Eight Flags' construction of the CHP plant, decreased cash flows by
$21.8 million
; and
|
|
•
|
We paid
$20.7 million
(
$27.5 million
paid less
$6.8 million
of cash acquired) in conjunction with the acquisition of Gatherco on April 1, 2015.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase obligations - Commodity
(1)
|
|
$
|
42,610
|
|
|
$
|
8,027
|
|
|
$
|
1,804
|
|
|
$
|
—
|
|
|
$
|
52,441
|
|
|
Forward purchase contracts - Propane
(2)
|
|
1,997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,997
|
|
|||||
|
Total
|
|
$
|
44,607
|
|
|
$
|
8,027
|
|
|
$
|
1,804
|
|
|
$
|
—
|
|
|
$
|
54,438
|
|
|
(1)
|
In addition to the obligations noted above, the natural gas, electric and propane distribution operations have agreements with commodity suppliers that have provisions with no minimum purchase requirements. There are no monetary penalties for reducing the amounts purchased; however, the propane contracts allow the suppliers to reduce the amounts available in the winter season if we do not purchase specified amounts during the summer season. Under these contracts, the commodity prices will fluctuate as market prices fluctuate.
|
|
(2)
|
We have also entered into forward sale contracts. See Item 3,
Quantitative and Qualitative Disclosures About Market Risk
for further information.
|
|
|
Quantity in
|
|
Estimated Market
|
|
Weighted Average
|
|||
|
At June 30, 2015
|
Gallons
|
|
Prices
|
|
Contract Prices
|
|||
|
Forward Contracts
|
|
|
|
|
|
|||
|
Sale
|
4,620,000
|
|
|
$0.3475 - $0.5288
|
|
$
|
0.4760
|
|
|
Purchase
|
4,620,000
|
|
|
$0.3550 - $0.5025
|
|
$
|
0.4322
|
|
|
|
|
|
|
|
||||
|
(in thousands)
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Mark-to-market energy assets, including put and call options and swap agreements
|
|
$
|
358
|
|
|
$
|
1,055
|
|
|
Mark-to-market energy liabilities, including swap agreements
|
|
$
|
47
|
|
|
$
|
1,018
|
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Total
Number of
Shares
|
|
Average
Price Paid
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans
|
|
Maximum Number of
Shares That May Yet Be
Purchased Under the Plans
|
|||||
|
Period
|
|
Purchased
|
|
per Share
|
|
or Programs
(2)
|
|
or Programs
(2)
|
|||||
|
April 1, 2015
through April 30, 2015 (1) |
|
342
|
|
|
$
|
52.87
|
|
|
—
|
|
|
—
|
|
|
May 1, 2015
through May 31, 2015 |
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
June 1, 2015
through June 30, 2015 |
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
342
|
|
|
$
|
52.87
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Chesapeake purchased shares of stock on the open market for the purpose of reinvesting the dividend on deferred stock units held in the Rabbi Trust accounts for certain Directors and Senior Executives under the Deferred Compensation Plan. The Deferred Compensation Plan is discussed in detail in Item 8 under the heading “Notes to the Consolidated Financial Statements—Note 16
, Employee Benefit Plans
” in our latest Annual Report on Form 10-K for the year ended
December 31, 2014
. During the quarter ended
June 30, 2015
,
342
shares were purchased through the reinvestment of dividends on deferred stock units.
|
|
(2)
|
Except for the purposes described in Footnote
(1)
, Chesapeake has no publicly announced plans or programs to repurchase its shares.
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
31.1
|
|
Certificate of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, dated August 6, 2015.
|
|
|
|
|
|
31.2
|
|
Certificate of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, dated August 6, 2015.
|
|
|
|
|
|
32.1
|
|
Certificate of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to 18 U.S.C. Section 1350, dated August 6, 2015.
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to 18 U.S.C. Section 1350, dated August 6, 2015.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
C
HESAPEAKE
U
TILITIES
C
ORPORATION
|
|
|
|
/
S
/ B
ETH
W. C
OOPER
|
|
Beth W. Cooper
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|