These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[_]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
84-1070278
(I.R.S. Employer Identification No.)
|
|
6183 Paseo Del Norte, Suite 180, Carlsbad, California
(Address of principal executive offices)
|
92011
(Zip Code)
|
|
Large accelerated filer [_]
|
Accelerated filer [X]
|
Non-accelerated filer [_]
(do not check if smaller reporting company) |
Smaller reporting company [_]
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
ITEM 1. Financial Statements
|
|
|
Condensed consolidated Balance Sheets as of November 30, 2010 (unaudited) and May 31, 2010
|
3
|
|
Condensed consolidated Statements of Operations for the three and six months ended November 30, 2010 and November 30, 2009 (unaudited)
|
4
|
|
Condensed consolidated Statements of Cash Flows for the six months ended November 30, 2010 and November 30, 2009 (unaudited)
|
5
|
|
Notes to condensed consolidated Financial Statements (unaudited)
|
6-26
|
|
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27-43
|
|
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
|
43
|
|
ITEM 4. Controls and Procedures
|
43
|
|
PART II. OTHER INFORMATION
|
|
|
ITEM 1. Legal Proceedings
|
43-44
|
|
ITEM 1A. Risk Factors
|
44
|
|
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
|
ITEM 3. Defaults Upon Senior Securities
|
44
|
|
ITEM 4. Removed and Reserved
|
45
|
|
ITEM 5. Other Information
|
45
|
|
ITEM 6. Exhibits
|
45-46
|
|
SIGNATURES
|
|
November 30, 2010
|
May 31, 2010
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 10,421,521 | $ | 10,340,110 | ||||
|
Restricted cash and cash equivalents
|
20,757 | 20,705 | ||||||
|
Current portion of marketable securities
|
- | 12,105 | ||||||
|
Accounts receivable
|
72,800 | 149,504 | ||||||
|
Accounts receivable - affiliated company
|
62,127 | 7,010 | ||||||
|
Notes receivable, net
|
- | 1,116,382 | ||||||
|
Work-in-process
|
- | 136,637 | ||||||
|
Prepaid income taxes
|
928,670 | 930,272 | ||||||
|
Current portion of deferred tax assets
|
447,743 | 472,707 | ||||||
|
Prepaid expenses and other current assets
|
152,368 | 231,718 | ||||||
|
Total current assets
|
12,105,986 | 13,417,150 | ||||||
|
Marketable securities, net of current portion
|
- | 5,133,835 | ||||||
|
Property and equipment, net
|
24,611 | 37,099 | ||||||
|
Goodwill
|
- | 642,981 | ||||||
|
Other intangible assets, net
|
1,584,444 | 1,722,222 | ||||||
|
Deferred tax assets, net of current portion
|
7,659,954 | 5,911,732 | ||||||
|
Other assets
|
85,917 | 43,033 | ||||||
|
Investment in affiliated company
|
- | 507,629 | ||||||
|
Total assets
|
$ | 21,460,912 | $ | 27,415,681 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 158,110 | $ | 493,519 | ||||
|
Accrued expenses and other
|
196,554 | 292,004 | ||||||
|
Deferred revenue
|
68,735 | 156,084 | ||||||
|
Total current liabilities
|
423,399 | 941,607 | ||||||
|
Distributions in excess of investment in affiliated company
|
968,210 | - | ||||||
|
Other non-current liabilities
|
3,240 | - | ||||||
|
Long-term debt, including accrued interest, net of current portion
|
- | 3,122,144 | ||||||
|
Total long-term liabilities
|
971,450 | 3,122,144 | ||||||
|
Total liabilities
|
1,394,849 | 4,063,751 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.00001 par value; 5,000,000 shares authorized: none outstanding
|
- | - | ||||||
|
Common stock, $0.00001 par value: 600,000,000 shares authorized: 438,167,618 shares issued and 407,976,878 shares outstanding at November 30, 2010 and 438,167,618 shares issued and 408,821,071 shares outstanding at May 31, 2010
|
4,381 | 4,381 | ||||||
|
Additional paid-in capital
|
77,305,131 | 77,241,227 | ||||||
|
Accumulated deficit
|
(43,061,599 | ) | (39,561,669 | ) | ||||
|
Common stock held in treasury, at cost – 30,190,740 shares and 29,346,547 shares at November 30, 2010 and May 31, 2010, respectively
|
(14,181,850 | ) | (14,085,015 | ) | ||||
|
Accumulated other comprehensive loss
|
- | (246,994 | ) | |||||
|
Total stockholders’ equity
|
20,066,063 | 23,351,930 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 21,460,912 | $ | 27,415,681 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
November 30, 2010
|
November 30, 2009
|
November 30, 2010
|
November 30, 2009
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
License and service revenue
|
$ | 72,775 | $ | 66,416 | $ | 166,830 | $ | 163,451 | ||||||||
|
Cost of sales:
|
||||||||||||||||
|
License and service revenue
|
5,000 | 40,204 | 28,415 | 72,187 | ||||||||||||
|
Amortization of purchased intangibles
|
68,889 | 206,688 | 137,778 | 413,376 | ||||||||||||
|
Impairment of purchased intangibles
|
- | 3,530,263 | - | 3,530,263 | ||||||||||||
|
Total cost of sales
|
73,889 | 3,777,155 | 166,193 | 4,015,826 | ||||||||||||
|
Gross profit (loss)
|
(1,114 | ) | (3,710,739 | ) | 637 | (3,852,375 | ) | |||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development
|
157,545 | 540,557 | 388,029 | 854,754 | ||||||||||||
|
Selling, general and administrative
|
940,399 | 2,011,030 | 2,296,169 | 3,938,825 | ||||||||||||
|
Impairment of goodwill
|
642,981 | 1,096,268 | 642,981 | 1,096,268 | ||||||||||||
|
Total operating expenses
|
1,740,925 | 3,647,855 | 3,327,179 | 5,889,847 | ||||||||||||
|
Operating loss
|
(1,742,039 | ) | (7,358,594 | ) | (3,326,542 | ) | (9,742,222 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest and other income
|
791 | 25,847 | 19,090 | 68,774 | ||||||||||||
|
Interest expense
|
(4,213 | ) | (19,629 | ) | (20,810 | ) | (40,269 | ) | ||||||||
|
Impairment of investment in affiliated companies
|
- | (433,333 | ) | - | (1,113,625 | ) | ||||||||||
|
Gain on sale of Vigilys business line
|
- | - | 60,000 | - | ||||||||||||
|
Realized loss on sale of marketable securities
|
- | - | (648,740 | ) | - | |||||||||||
|
Equity in earnings (loss) of affiliated companies, net
|
(316,136 | ) | 3,736,918 | (1,475,839 | ) | 3,472,360 | ||||||||||
|
Total other income (expense), net
|
(319,558 | ) | 3,309,803 | (2,066,299 | ) | 2,387,240 | ||||||||||
|
Loss before income taxes
|
(2,061,597 | ) | (4,048,791 | ) | (5,392,841 | ) | (7,354,982 | ) | ||||||||
|
Benefit for income taxes
|
(562,067 | ) | (1,302,171 | ) | (1,892,911 | ) | (2,623,282 | ) | ||||||||
|
Net loss
|
$ | (1,499,530 | ) | $ | (2,746,620 | ) | $ | (3,499,930 | ) | $ | (4,731,700 | ) | ||||
|
Basic loss per common share
|
$ | - | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||
|
Diluted loss per common share
|
$ | - | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||
|
Weighted average number of common shares outstanding-basic
|
405,306,851 | 407,429,202 | 405,524,188 | 407,457,238 | ||||||||||||
|
Weighted average number of common shares outstanding-diluted
|
405,306,851 | 407,429,202 | 405,524,188 | 407,457,238 | ||||||||||||
|
|
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (3,499,930 | ) | $ | (4,731,700 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Amortization and depreciation
|
150,266 | 446,503 | ||||||
|
Share-based compensation relating to issuance of stock options
|
65,984 | 147,926 | ||||||
|
Impairment of intangibles
|
- | 3,530,263 | ||||||
|
Impairment of goodwill
|
642,981 | 1,096,268 | ||||||
|
Accrued interest income added to investments and notes receivable
|
(11,765 | ) | (657 | ) | ||||
|
Equity in (earnings) loss of affiliated companies
|
1,475,839 | (3,472,360 | ) | |||||
|
Realized loss on sale of marketable securities
|
648,740 | - | ||||||
|
Gain on sale of Vigilys business line
|
(60,000 | ) | - | |||||
|
Impairment of investment in affiliated companies
|
- | 1,113,625 | ||||||
|
Loss on sale of assets
|
- | 965 | ||||||
|
Deferred income taxes
|
(1,892,429 | ) | (2,930,109 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
76,704 | 149,347 | ||||||
|
Receivable from affiliated company
|
(55,117 | ) | 5,082 | |||||
|
Work-in-process
|
136,637 | (37,974 | ) | |||||
|
Prepaid expenses and other current assets
|
96,466 | 140,703 | ||||||
|
Prepaid income taxes
|
1,602 | 306,827 | ||||||
|
Accounts payable and accrued expenses
|
(427,617 | ) | (153,263 | ) | ||||
|
Deferred revenue
|
(87,349 | ) | (6,195 | ) | ||||
|
Net cash used in operating activities
|
(2,738,988 | ) | (4,394,749 | ) | ||||
|
Investing activities:
|
||||||||
|
Proceeds from sales of marketable securities
|
4,913,365 | 3,278,806 | ||||||
|
Proceeds from sale of restricted investments
|
- | 31,643 | ||||||
|
Purchases of property and equipment
|
- | (69,507 | ) | |||||
|
Issuance of note receivable
|
- | (55,000 | ) | |||||
|
Repayment of note receivable
|
1,128,095 | - | ||||||
|
Investments in affiliated companies
|
- | (112,500 | ) | |||||
|
Distributions from affiliated company
|
- | 6,727,827 | ||||||
|
Net cash provided by investing activities
|
6,041,460 | 9,801,269 | ||||||
|
Financing activities:
|
||||||||
|
Repurchase of common stock for treasury
|
(96,835 | ) | (40,235 | ) | ||||
|
Tax effect of expiration/cancellation/exercise of stock options
|
(2,082 | ) | - | |||||
|
Payment on note payable
|
(3,122,144 | ) | - | |||||
|
Net cash used in financing activities
|
(3,221,061 | ) | (40,235 | ) | ||||
|
Net increase in cash and cash equivalents
|
81,411 | 5,366,285 | ||||||
|
Cash and cash equivalents, beginning of period
|
10,340,110 | 6,206,868 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 10,421,521 | $ | 11,573,153 | ||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash payments for interest
|
$ | 137,785 | $ | - | ||||
|
Cash payments for income taxes
|
$ | - | $ | - | ||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
|
||||||||
|
Unrealized recovery on investments in marketable securities charged to other comprehensive income adjusted for deferred tax benefit
|
$ | - | $ | (237,948 | ) | |||
|
Reversal of unrealized loss charged to other comprehensive income at May 31, 2010 adjusted for deferred tax benefit due to recognition of loss in current period
|
$ | (246,994 | ) | $ | - | |||
|
Estimated
|
Net Carrying Value
|
|||||||||||||||||||
|
Life in
|
Allocated
|
Accumulated
|
November 30,
|
|||||||||||||||||
|
Years
|
Value
|
Amortization
|
Impairment
|
2010
|
||||||||||||||||
|
Technologies and processes
|
6.75 | $ | 1,860,000 | $ | (275,556 | ) | $ | - | $ | 1,584,444 | ||||||||||
|
Estimated
|
Net Carrying Value
|
|||||||||||||||||||
|
Life in
|
Allocated
|
Accumulated
|
May 31,
|
|||||||||||||||||
|
Years
|
Value
|
Amortization
|
Impairment
|
2010
|
||||||||||||||||
|
Customer contracts – open orders
|
0.75 | $ | 63,600 | $ | (63,600 | ) | $ | - | $ | - | ||||||||||
|
Customer relationships
|
5.00 | 65,000 | (11,064 | ) | (53,936 | ) | - | |||||||||||||
|
Maintenance agreements
|
4.00 | 75,400 | (23,565 | ) | (51,835 | ) | - | |||||||||||||
|
Trademarks/names
|
10.00 | 124,500 | (11,972 | ) | (112,528 | ) | - | |||||||||||||
|
Technologies and processes
|
5.00–8.00 | 6,136,900 | (1,102,714 | ) | (3,311,964 | ) | 1,722,222 | |||||||||||||
| $ | 6,465,400 | $ | (1,212,915 | ) | $ | (3,530,263 | ) | $ | 1,722,222 | |||||||||||
|
Three Months Ended
|
Six
Months Ended
|
Three Months Ended
|
Six
Months Ended
|
|||||||||||||
|
November 30, 2010
|
November 30, 2010
|
November 30, 2009
|
November 30, 2009
|
|||||||||||||
|
Amortization of intangible assets included in:
|
||||||||||||||||
|
Cost of sales
|
$ | 68,889 | $ | 137,778 | $ | 206,688 | $ | 413,376 | ||||||||
|
Selling, general and administrative expense
|
- | - | - | - | ||||||||||||
|
Total
|
$ | 68,889 | $ | 137,778 | $ | 206,688 | $ | 413,376 | ||||||||
|
Year
|
||||
|
2011 (remaining six months)
|
$ | 137,778 | ||
|
2012
|
275,556 | |||
|
2013
|
275,556 | |||
|
2014
|
275,556 | |||
|
2015
|
275,556 | |||
|
Thereafter
|
344,442 | |||
|
Total expected future amortization
|
$ | 1,584,444 | ||
|
Balance, June 1, 2009
|
$ | 1,739,249 | ||
|
Impairment of Verras goodwill
|
(196,512 | ) | ||
|
Impairment of Vigilys goodwill
|
(110,004 | ) | ||
|
Impairment of Crossflo goodwill
|
(789,752 | ) | ||
|
Balance May 31, 2010
|
642,981 | |||
|
Impairment of Crossflo goodwill
|
(642,981 | ) | ||
|
Balance November 30, 2010
|
$ | - |
|
Fair Value Measurements
Using Significant
Unobservable Inputs (Level 3)
|
||||
|
Description
|
Auction Rate
Securities
|
|||
|
Beginning balance June 1, 2010
|
$ | 5,133,835 | ||
|
Total realized/unrealized recovery (losses):
|
||||
|
Realized loss included in earnings
|
(648,740 | ) | ||
|
Reversal of unrealized losses included in other comprehensive income (loss)
|
416,165 | |||
|
Settlements
|
(350,000 | ) | ||
|
Settlements
|
(4,551,260 | ) | ||
|
Ending balance November 30, 2010
|
$ | - | ||
|
As of May 31, 2010
|
||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
||||||||||
|
Short-term
|
||||||||||||
|
Accrued interest - auction rate securities
|
$ | 12,105 | $ | — | $ | 12,105 | ||||||
|
Long-term
|
||||||||||||
|
Auction rate securities
|
5,550,000 | (416,165 | ) | 5,133,835 | ||||||||
|
Total
|
$ | 5,562,105 | $ | (416,165 | ) | $ | 5,145,940 | |||||
|
May 31, 2010
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
Maturity
|
||||||||
|
Greater than two years
|
$ | 5,550,000 | $ | 5,133,835 | ||||
|
November 30, 2010
|
May 31, 2010
|
||||||||
|
Cash and cash equivalents
|
$ | 325,442 | $ | 779,932 | |||||
|
Prepaid expenses
|
100,000 | 25,000 | |||||||
|
Licenses receivable
|
- | 2,000,000 | |||||||
|
Total assets
|
$ | 425,442 | $ | 2,804,932 | |||||
|
November 30, 2010
|
May 31, 2010
|
|||||||
|
Related party payables and accrued expenses
|
$ | 2,361,861 | $ | 1,777,884 | ||||
|
LLC tax payable
|
- | 11,790 | ||||||
|
Members’ equity (deficit)
|
(1,936,419 | ) | 1,015,258 | |||||
|
Total liabilities and members’ equity (deficit)
|
$ | 425,442 | $ | 2,804,932 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
November 30, 2010
|
November 30, 2009
|
November 30, 2010
|
November 30, 2009
|
|||||||||||||
|
Revenues
|
$ | 1,409,000 | $ | 8,696,000 | $ | 1,409,000 | $ | 11,023,655 | ||||||||
|
Operating expenses
|
2,041,305 | 1,222,237 | 2,947,865 | 4,035,901 | ||||||||||||
|
Operating income (loss)
|
(632,305 | ) | 7,473,763 | (1,538,865 | ) | 6,987,754 | ||||||||||
|
Reserve for loan loss and uncollectable receivable
|
- | - | (1,413,095 | ) | - | |||||||||||
|
Interest income
|
33 | 72 | 283 | 380 | ||||||||||||
|
Net income (loss)
|
$ | (632,272 | ) | $ | 7,473,835 | $ | (2,951,677 | ) | $ | 6,988,134 | ||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||
|
November 30, 2009
|
November 30, 2009
|
|||||||
|
Net loss
|
$ | (2,746,620 | ) | $ | (4,731,700 | ) | ||
|
Unrealized holding gain on investments, net of taxes
|
138,781 | 237,948 | ||||||
|
Total comprehensive loss
|
$ | (2,607,839 | ) | $ | (4,493,752 | ) | ||
|
Common Stock
|
Additional | Accumulated | ||||||||||||||||||
|
Shares
|
Amounts
|
Paid-in Capital
|
Deficit
|
Treasury Stock
|
||||||||||||||||
|
Balance June 1, 2010
|
408,821,071 | $ | 4,381 | $ | 77,241,227 | $ | (39,561,669 | ) | $ | (14,085,015 | ) | |||||||||
|
Share-based compensation
|
- | - | 65,986 | - | - | |||||||||||||||
|
Tax effect of stock option expirations/cancellations
|
- | - | (2,082 | ) | - | - | ||||||||||||||
|
Repurchase of common stock for treasury
|
(844,193 | ) | - | - | - | (96,835 | ) | |||||||||||||
|
Net loss
|
- | - | - | (3,499,930 | ) | - | ||||||||||||||
|
Balance November 30, 2010
|
407,976,878 | $ | 4,381 | $ | 77,305,131 | $ | (43,061,599 | ) | $ | (14,181,850 | ) | |||||||||
|
Three Months
Ended
November 30,
2010
(Unaudited)
|
Six Months Ended November 30, 2010 (Unaudited)
|
Three Months
Ended
November 30,
2009
(Unaudited)
|
Six Months Ended November 30, 2009
(Unaudited)
|
|||||||||
|
Expected term
|
*
|
5
|
years
|
5
|
years
|
5
|
years
|
|||||
|
Expected volatility
|
*
|
106
|
%
|
117
|
%
|
116-117
|
%
|
|||||
|
Risk-free interest rate
|
*
|
2.17
|
%
|
2.19
|
%
|
2.19–2.55
|
%
|
|||||
|
Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (Years)
|
Aggregate Intrinsic Value
|
|||||||||||||
|
Options outstanding at June 1, 2010
|
5,637,917 | $ | 0.42 | |||||||||||||
|
Options granted
|
650,000 | $ | 0.10 | |||||||||||||
|
Options exercised
|
- | $ | - | |||||||||||||
|
Options forfeited
|
(975,625 | ) | $ | 0.16 | ||||||||||||
|
Options outstanding at November 30, 2010
|
7 5,312,292 | $ | 0.43 | 2.11 | $ | 400 | ||||||||||
|
Options vested and expected to vest at November 30, 2010
|
5,174,431 | $ | 0.44 | 2.09 | $ | 400 | ||||||||||
|
Options exercisable at November 30, 2010
|
4,836,569 | $ | 0.45 | 1.98 | $ | - | ||||||||||
|
Three Months
Ended
|
Six Months
Ended
|
Three Months
Ended
|
Six
Months
Ended
|
|||||||||||||
|
November 30, 2010
|
November 30, 2010
|
November 30, 2009
|
November 30, 2009
|
|||||||||||||
|
Research and development - PDSG
|
$ | 483 | $ | 1,070 | $ | 3,366 | $ | 4,548 | ||||||||
|
Selling, general and administrative expense - PDSG
|
4,537 | 9,409 | 10,849 | 25,676 | ||||||||||||
|
Selling, general and administrative expense - Patriot
|
2,531 | 55,505 | 104,511 | 124,635 | ||||||||||||
|
Total
|
$ | 7,551 | $ | 65,984 | $ | 118,726 | $ | 154,859 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
November 30, 2010
|
November 30, 2009
|
November 30, 2010
|
November 30, 2009
|
|||||||||||||
|
Net revenue:
|
||||||||||||||||
|
PDSG
|
$ | 72,775 | $ | 66,416 | $ | 166,830 | $ | 163,451 | ||||||||
|
All other
|
- | - | - | - | ||||||||||||
|
Total net revenue
|
$ | 72,775 | $ | 66,416 | $ | 166,830 | $ | 163,451 | ||||||||
|
Operating loss:
|
||||||||||||||||
|
PDSG
|
$ | (1,067,237 | ) | $ | (6,213,347 | ) | $ | (1,667,496 | ) | $ | (7,679,529 | ) | ||||
|
All other
|
(674,802 | ) | (1,145,247 | ) | (1,659,046 | ) | (2,062,693 | ) | ||||||||
|
Total operating loss
|
$ | (1,742,039 | ) | $ | (7,358,594 | ) | $ | (3,326,542 | ) | $ | (9,742,222 | ) | ||||
|
Income (loss) before taxes:
|
||||||||||||||||
|
PDSG
|
$ | (1,066,728 | ) | $ | (6,213,347 | ) | $ | (1,606,987 | ) | $ | (7,670,193 | ) | ||||
|
All other
|
(994,869 | ) | 2,164,556 | (3,785,854 | ) | 315,211 | ||||||||||
|
Total loss before taxes
|
$ | (2,061,597 | ) | $ | (4,048,791 | ) | $ | (5,392,841 | ) | $ | (7,354,982 | ) | ||||
|
November 30, 2010
|
May 31, 2010
|
|||||||
|
Total assets:
|
||||||||
|
PDSG
|
$ | 6,535,146 | $ | 7,227,033 | ||||
|
All other
|
14,925,766 | 20,188,648 | ||||||
|
Total assets
|
$ | 21,460,912 | $ | 27,415,681 | ||||
|
Six months ended
November 30, 2010
|
November 30, 2010
|
Six months ended
November 30, 2009
|
May 31, 2010
|
|||||||||
|
Sales
|
% of sales
|
% of A/R
|
Sales
|
% of sales
|
% of A/R
|
|||||||
|
Customer A
|
$78,364
|
47%
|
45%
|
$34,465
|
21%
|
22%
|
||||||
|
Customer B
|
$29,450
|
18%
|
55%
|
-----
|
-----
|
-----
|
||||||
|
Customer C
|
$19,511
|
12%
|
-----
|
-----
|
-----
|
-----
|
||||||
|
Customer D
|
$18,468
|
11%
|
-----
|
-----
|
-----
|
-----
|
||||||
|
Customer E
|
-----
|
-----
|
-----
|
$61,440
|
38%
|
72%
|
||||||
|
Customer F
|
-----
|
-----
|
-----
|
$19,732
|
12%
|
-----
|
||||||
|
Three months ended
|
||||||||||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||||||||||
|
Dollars
|
% of Revenue
|
Dollars
|
% of Revenue
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
License and service revenue
|
$ | 72,775 | 100.0 | % | $ | 66,416 | 100.0 | % | ||||||||
|
Cost of sales:
|
||||||||||||||||
|
License and service revenue
|
5,000 | 6.9 | % | 40,204 | 60.5 | % | ||||||||||
|
Amortization of purchased intangibles
|
68,889 | 94.7 | % | 206,688 | - | |||||||||||
|
Impairment of purchased intangibles
|
- | - | 3,530,263 | - | ||||||||||||
|
Total cost of sales
|
73,889 | - | 3,777,155 | - | ||||||||||||
|
Gross profit (loss)
|
$ | (1,114 | ) | - | $ | (3,710,739 | ) | - | ||||||||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Research and development
|
$ | 157,545 | $ | 540,557 | ||||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Selling, general and administrative
|
$ | 940,399 | $ | 2,011,030 | ||||
|
Three months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Selling, general and administrative
|
$ | 265,597 | $ | 865,783 | ||||
|
PTSC:
|
||||||||
|
Selling, general and administrative
|
$ | 674,802 | $ | 1,145,247 | ||||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Impairment of goodwill
|
$ | 642,981 | $ | 1,096,268 | ||||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Operating loss
|
$ | (1,742,039 | ) | $ | (7,358,594 | ) | ||
|
Three months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Operating loss
|
$ | (1,067,237 | ) | $ | (6,213,347 | ) | ||
|
PTSC:
|
||||||||
|
Operating loss
|
$ | (674,802 | ) | $ | (1,145,247 | ) | ||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Other income (expense):
|
||||||||
|
Interest and other income
|
$ | 791 | $ | 25,847 | ||||
|
Interest expense
|
(4,213 | ) | (19,629 | ) | ||||
|
Impairment of investment in affiliated company
|
- | (433,333 | ) | |||||
|
Equity in earnings (loss) of affiliated companies
|
(316,136 | ) | 3,736,918 | |||||
|
Total other income (expense), net
|
$ | (319,558 | ) | $ | 3,309,803 | |||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 3
0
, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Interest and other income
|
$ | 509 | $ | - | ||||
|
PTSC:
|
||||||||
|
Interest and other income
|
$ | 282 | $ | 25,847 | ||||
|
Interest expense
|
(4,213 | ) | (19,629 | ) | ||||
|
Impairment of investment in affiliated company
|
- | (433,333 | ) | |||||
|
Equity in earnings (loss) of affiliated companies
|
(316,136 | ) | 3,736,918 | |||||
|
Total other income (expense), net
|
$ | (320,067 | ) | $ | 3,309,803 | |||
|
Three months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Loss before income taxes
|
$ | (2,061,597 | ) | $ | (4,048,791 | ) | ||
|
Three months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Loss before income taxes
|
$ | (1,066,728 | ) | $ | (6,213,347 | ) | ||
|
PTSC:
|
||||||||
|
Income (loss) before income taxes
|
$ | (994,869 | ) | $ | 2,164,556 | |||
|
Six months ended
|
||||||||||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||||||||||
|
Dollars
|
% of Revenue
|
Dollars
|
% of Revenue
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
License and service revenue
|
$ | 166,830 | 100.0 | % | $ | 163,451 | 100.0 | % | ||||||||
|
Cost of sales:
|
||||||||||||||||
|
License and service revenue
|
28,415 | 17.0 | % | 72,187 | 44.2 | % | ||||||||||
|
Amortization of purchased intangibles
|
137,778 | 82.6 | % | 413,376 | - | |||||||||||
|
Impairment of purchased intangibles
|
- | - | 3,530,263 | - | ||||||||||||
|
Total cost of sales
|
166,193 | 99.6 | % | 4,015,826 | - | |||||||||||
|
Gross profit (loss)
|
$ | 637 | 0.4 | % | $ | (3,852,375 | ) | - | ||||||||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Research and development
|
$ | 388,029 | $ | 854,754 | ||||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Selling, general and administrative
|
$ | 2,296,169 | $ | 3,938,825 | ||||
|
Six months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Selling, general and administrative
|
$ | 637,123 | $ | 1,876,132 | ||||
|
PTSC:
|
||||||||
|
Selling, general and administrative
|
$ | 1,659,046 | $ | 2,062,693 | ||||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Impairment of goodwill
|
$ | 642,981 | $ | 1,096,268 | ||||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Operating loss
|
$ | (3,326,542 | ) | $ | (9,742,222 | ) | ||
|
Six months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Operating loss
|
$ | (1,667,496 | ) | $ | (7,679,529 | ) | ||
|
PTSC:
|
||||||||
|
Operating loss
|
$ | (1,659,046 | ) | $ | (2,062,693 | ) | ||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Other income (expense):
|
||||||||
|
Interest and other income
|
$ | 19,090 | $ | 68,774 | ||||
|
Interest expense
|
(20,810 | ) | (40,269 | ) | ||||
|
Impairment of investment in affiliated company
|
- | (1,113,625 | ) | |||||
|
Gain on sale of Vigilys business line
|
60,000 | - | ||||||
|
Realized loss on sale of marketable securities
|
(648,740 | ) | - | |||||
|
Equity in earnings (loss) of affiliated companies
|
(1,475,839 | ) | 3,472,360 | |||||
|
Total other income (expense), net
|
$ | (2,066,299 | ) | $ | 2,387,240 | |||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 3
0
, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Interest and other income
|
$ | 509 | $ | 9,336 | ||||
|
Gain on sale of Vigilys business line
|
60,000 | - | ||||||
| $ | 60,509 | $ | 9,336 | |||||
|
PTSC:
|
||||||||
|
Interest and other income
|
$ | 18,581 | $ | 59,438 | ||||
|
Interest expense
|
(20,810 | ) | (40,269 | ) | ||||
|
Impairment of investment in affiliated company
|
- | (1,113,625 | ) | |||||
|
Realized loss on sale of marketable securities
|
(648,740 | ) | - | |||||
|
Equity in earnings (loss) of affiliated companies
|
(1,475,839 | ) | 3,472,360 | |||||
|
Total other income (expense), net
|
$ | (2,126,808 | ) | $ | 2,377,904 | |||
|
Six months ended
|
||||||||
|
November 30, 2010
|
November 30, 2009
|
|||||||
|
Loss before income taxes
|
$ | (5,392,841 | ) | $ | (7,354,982 | ) | ||
|
Six months ended
|
||||||||
|
November 3
0
, 2010
|
November 30, 2009
|
|||||||
|
PDSG:
|
||||||||
|
Loss before income taxes
|
$ | (1,606,987 | ) | $ | (7,670,193 | ) | ||
|
PTSC:
|
||||||||
|
Income (loss) before income taxes
|
$ | (3,785,854 | ) | $ | 315,211 | |||
|
Contractual
Cash Obligations
|
Total Amounts
Committed
|
1-3 Years
|
3-6 Years
|
|||||
|
Operating leases – facilities
|
$
|
157,130
|
$
|
157,130
|
$
|
-
|
||
|
Retention bonus payments
|
$
|
90,000
|
$
|
90,000
|
$
|
-
|
||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|||||||||
|
September 1 – 30, 2010
|
189,503 | $ | 0.11 | 189,503 | ||||||||
|
October 1 – 31, 2010
|
54,990 | $ | 0.11 | 54,990 | ||||||||
|
November 1 – 30, 2010
|
151,400 | $ | 0.10 | 151,400 | ||||||||
|
Total
|
395,893 | $ | 0.11 | 395,893 | ||||||||
|
Exhibit No.
|
Document
|
|
2.1
|
Agreement and Plan of Merger dated August 4, 2008, among Patriot Scientific Corporation, PTSC Acquisition 1 Corp, Crossflo Systems, Inc. and the Crossflo principal officers, incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K filed August 11, 2008 (Commission file No. 000-22182)
|
|
3.1
|
Original Articles of incorporation of Patriot Scientific Corporation’s predecessor, Patriot Financial Corporation, incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-18, (Commission file No. 33-23143-FW)
|
|
3.2
|
Articles of Amendment of Patriot Financial Corporation, as filed with the Colorado Secretary of State on July 21, 1988, incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-18, (Commission file No. 33-23143-FW)
|
|
3.3
|
Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on March 24, 1992, incorporated by reference to Exhibit 3.3 to our Current Report on Form 8-K dated May 12, 1992 (Commission file No. 33-23143-FW)
|
|
3.3.1
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on April 18, 1995, incorporated by reference to Exhibit 3.3.1 to our Annual Report on Form 10-KSB for the fiscal year ended May 31, 1995 (Commission file No. 000-22182)
|
|
3.3.2
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on June 24, 1997, incorporated by reference to Exhibit 3.3.2 to our Annual Report on Form 10-KSB for the fiscal year ended May 31, 1997, filed July 18, 1997 (Commission file No. 000-22182)
|
|
3.3.3
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on April 28, 2000, incorporated by reference to Exhibit 3.3.3 to Registration Statement on Form S-3 filed May 5, 2000 (Commission file No. 333-36418)
|
|
3.3.4
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on May 6, 2002, incorporated by reference to Exhibit 3.3.4 to our Quarterly Report on Form 10-Q for the quarterly period ended February 28, 2009, filed April 9, 2009 (Commission file No. 000-22182)
|
|
3.3.5
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on October 16, 2003, incorporated by reference to Exhibit 3.3.5 to Registration Statement on Form SB-2 filed May 21, 2004 (Commission file No. 333-115752)
|
|
3.3.6
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on April 29, 2005, incorporated by reference to Exhibit 3.3.6 to our Quarterly Report on Form 10-Q for the quarterly period ended February 28, 2009, filed April 9, 2009 (Commission file No. 000-22182)
|
|
3.3.7
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on November 14, 2005, incorporated by reference to Exhibit 3.3.7 to our Quarterly Report on Form 10-Q for the quarterly period ended February 28, 2009, filed April 9, 2009 (Commission file No. 000-22182)
|
|
3.3.8
|
Certificate of Amendment to the Certificate of Incorporation of Patriot Scientific Corporation, as filed with the Delaware Secretary of State on March 18, 2009, incorporated by reference to Exhibit 3.3.8 to our Annual Report on Form 10-K for the year ended May 31, 2009, filed August 14, 2009 (Commission file No. 000-22182)
|
|
3.4
|
Articles and Certificate of Merger of Patriot Financial Corporation into Patriot Scientific Corporation dated May 1, 1992, with Agreement and Plan of Merger attached thereto as Exhibit A, incorporated by reference to Exhibit 3.4 to our Current Report on Form 8-K dated May 12, 1992 (Commission file No. 33-23143-FW)
|
|
3.5
|
Certificate of Merger issued by the Delaware Secretary of State on May 8, 1992, incorporated by reference to Exhibit 3.5 to our Current Report on Form 8-K dated May 12, 1992 (Commission file No. 33-23143-FW)
|
|
3.6
|
Certificate of Merger issued by the Colorado Secretary of State on May 12, 1992, incorporated by reference to Exhibit 3.6 to our Current Report on Form 8-K dated May 12, 1992 (Commission file No. 33-23143-FW)
|
|
3.7
|
Bylaws of the Company, incorporated by reference to Exhibit 3.7 to our Current Report on Form 8-K dated May 12, 1992 (Commission file No. 33-23143-FW)
|
|
3.7.1
|
Amendment to bylaws of the Company, incorporated by reference to Exhibit 3.7.1 to our Current Report on Form 8-K dated November 4, 2010 (Commission file No. 000-22182)
|
|
31.1*
|
Certification of Clifford L. Flowers, Interim CEO, pursuant to Rule 13a-14(a)/15d-14(a)
|
|
31.2*
|
Certification of Clifford L. Flowers, CFO, pursuant Rule 13a-14(a)/15d-14(a)
|
|
32.1*
|
Certification of Clifford L. Flowers, CFO and Interim CEO, pursuant to Section 1350 of Chapter 63 Title 18 of the United States Code
|
|
DATED: January 14, 2011
|
PATRIOT SCIENTIFIC CORPORATION
|
||
|
|
By:
|
/s/ CLIFFORD L. FLOWERS | |
|
Clifford L. Flowers
|
|||
|
Interim Chief Executive Officer and Chief Financial Officer
(Duly Authorized and Principal Financial Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|