These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|||||||||||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|||||||||||||
|
|
|
|
||||||||||||
| (Title of Each Class) | (Trading Symbol) | (Name of Each Exchange on Which Registered) | ||||||||||||
|
|
☒ | Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Small reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Page | ||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
1
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
2
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
3
|
|||||||||||
| Item 1. Financial Statements (Unaudited) | ||||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||||||||
| (in thousands, except per share amounts) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net retail sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net other revenue |
|
|
|
|
|||||||||||||||||||
| Total net revenues |
|
|
|
|
|||||||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Operating, general and administrative |
|
|
|
|
|||||||||||||||||||
| Total operating cost and expenses |
|
|
|
|
|||||||||||||||||||
| Operating income (loss) |
|
|
|
(
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other (expense) income, net |
(
|
|
(
|
|
|||||||||||||||||||
| Income (loss) before income taxes |
|
|
|
(
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Net income (loss) attributable to Class A and Class B common stockholders per share: | |||||||||||||||||||||||
| Basic and diluted | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
4
|
|||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Other comprehensive (loss) income: | |||||||||||||||||||||||
| Foreign currency translation adjustments, net of tax |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Actuarial gain (loss) on defined severance benefits, net of tax |
|
|
(
|
|
|||||||||||||||||||
| Total other comprehensive loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
5
|
|||||||||||
| (in thousands, except par value) | September 30, 2023 | December 31, 2022 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaids and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Long-term restricted cash |
|
|
|||||||||
| Property and equipment, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Long-term lease deposits and other |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and stockholders' equity | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued expenses |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Short-term borrowings |
|
|
|||||||||
| Current portion of long-term debt |
|
|
|||||||||
| Current portion of long-term operating lease obligations |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt |
|
|
|||||||||
| Long-term operating lease obligations |
|
|
|||||||||
| Defined severance benefits and other |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Contingencies (Note 11) |
|
|
|||||||||
| Stockholders' equity | |||||||||||
|
Class A common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Accumulated other comprehensive (loss) income |
(
|
|
|||||||||
| Accumulated deficit |
(
|
(
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
6
|
|||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Total stockholders' equity, as of beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Class A and Class B common stock | |||||||||||||||||||||||
| Balance at beginning of period |
|
|
|
|
|||||||||||||||||||
| Issuance of common stock upon exercise of stock options | — | — | — |
|
|||||||||||||||||||
| Issuance of common stock upon settlement of restricted stock units |
|
— |
|
— | |||||||||||||||||||
| Balance at end of period |
|
|
|
|
|||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||||||
| Balance at beginning of period |
|
|
|
|
|||||||||||||||||||
| Net issuance of common stock upon exercise of stock options |
|
|
|
|
|||||||||||||||||||
| Issuance of common stock upon settlement of restricted stock units |
(
|
— |
(
|
— | |||||||||||||||||||
| Equity-based compensation |
|
|
|
|
|||||||||||||||||||
| Balance at end of period |
|
|
|
|
|||||||||||||||||||
| Accumulated other comprehensive (loss) income | |||||||||||||||||||||||
| Balance at beginning of period |
(
|
(
|
|
(
|
|||||||||||||||||||
| Foreign currency translation adjustments, net of tax |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Actuarial gain (loss) on defined severance benefits, net of tax |
|
|
(
|
|
|||||||||||||||||||
| Balance at end of period |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Accumulated deficit | |||||||||||||||||||||||
| Balance at beginning of period |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income (loss) |
|
|
|
(
|
|||||||||||||||||||
| Balance at end of period |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total stockholders' equity, as of end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Class A and Class B common stock | |||||||||||||||||||||||
| Shares at beginning of period |
|
|
|
|
|||||||||||||||||||
| Net issuance of common stock upon exercise of stock options |
|
|
|
|
|||||||||||||||||||
| Issuance of common stock upon settlement of restricted stock units |
|
|
|
|
|||||||||||||||||||
| Shares at end of period |
|
|
|
|
|||||||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
7
|
|||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in thousands) | 2023 | 2022 | |||||||||
| Operating activities | |||||||||||
| Net income (loss) | $ |
|
$ |
(
|
|||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Provision for severance benefits |
|
|
|||||||||
| Equity-based compensation |
|
|
|||||||||
| Non-cash operating lease expense |
|
|
|||||||||
| Other |
|
|
|||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable, net |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Accounts payable |
|
|
|||||||||
| Accrued expenses |
|
(
|
|||||||||
| Other liabilities |
(
|
(
|
|||||||||
| Net cash provided by (used in) operating activities |
|
(
|
|||||||||
| Investing activities | |||||||||||
| Purchases of property and equipment |
(
|
(
|
|||||||||
| Proceeds from sale of property and equipment |
|
|
|||||||||
| Other investing activities |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Financing activities | |||||||||||
| Proceeds from issuance of common stock, equity-based compensation plan |
|
|
|||||||||
| Proceeds from short-term borrowings and long-term debt |
|
|
|||||||||
| Repayment of short-term borrowings and long-term debt |
(
|
(
|
|||||||||
| Net short-term borrowings and other financing activities |
|
|
|||||||||
| Net cash provided by financing activities |
|
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
(
|
(
|
|||||||||
| Net increase (decrease) in cash and cash equivalents, and restricted cash |
|
(
|
|||||||||
| Cash and cash equivalents, and restricted cash, as of beginning of period |
|
|
|||||||||
| Cash and cash equivalents, and restricted cash, as of end of period | $ |
|
$ |
|
|||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
8
|
|||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net retail sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Third-party merchant services |
|
|
|
|
|||||||||||||||||||
| Other revenue |
|
|
|
|
|||||||||||||||||||
| Total net revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
9
|
|||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net revenues | |||||||||||||||||||||||
| Product Commerce | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Developing Offerings |
|
|
|
|
|||||||||||||||||||
| Total net revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Segment adjusted EBITDA | |||||||||||||||||||||||
| Product Commerce | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Developing Offerings |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total segment adjusted EBITDA | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Equity-based compensation |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest income |
|
|
|
|
|||||||||||||||||||
| Other (expense) income, net |
(
|
|
(
|
|
|||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Outstanding RSUs | |||||||||||
| (in thousands, except unit price) | Number of RSUs |
Weighted Average Grant-
Date Fair Value |
|||||||||
| December 31, 2022 |
|
$ |
|
||||||||
| Granted |
|
$ |
|
||||||||
| Vested |
(
|
$ |
|
||||||||
| Forfeited / cancelled |
(
|
$ |
|
||||||||
| September 30, 2023 |
|
$ |
|
||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
10
|
|||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Cost of sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Operating, general and administrative |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in thousands)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Current service costs | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest cost |
|
|
|
|
|||||||||||||||||||
| Amortization of: | |||||||||||||||||||||||
| Prior service credit |
|
|
|
|
|||||||||||||||||||
| Net actuarial loss |
|
|
|
|
|||||||||||||||||||
| Net periodic benefit cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
11
|
|||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
|
(in thousands, except per share amounts)
|
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of equity compensation awards |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Net income (loss) attributable to Class A and Class B common stockholders per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
| Anti-dilutive shares (rounded) |
|
|
|
|
|||||||||||||||||||
| (in thousands) | Classification | Measurement Level | September 30, 2023 | December 31, 2022 | |||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
|
Cash deposits
(1)
|
Cash and cash equivalents | Level 1 | $ |
|
$ |
|
|||||||||||||||||
| Cash and time deposits | Restricted cash | Level 1 | $ |
|
$ |
|
|||||||||||||||||
| Money market trust | Restricted cash | Level 1 | $ |
|
$ |
|
|||||||||||||||||
| Time deposits | Other current assets | Level 1 | $ |
|
$ |
|
|||||||||||||||||
| Cash and time deposits | Long-term restricted cash | Level 1 | $ |
|
$ |
|
|||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in thousands) | 2023 | 2022 | |||||||||
| Supplemental disclosure of cash flow information | |||||||||||
| Cash paid for income taxes, net of refunds | $ |
|
$ |
|
|||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Cash paid for the amount used to measure the operating lease liabilities | $ |
|
$ |
|
|||||||
| Operating lease assets obtained in exchange for lease obligations | $ |
|
$ |
|
|||||||
| Net increase to operating lease right-of-use assets resulting from remeasurements of lease obligations | $ |
|
$ |
|
|||||||
| Non-cash investing and financing activities | |||||||||||
| Increase (decrease) in property and equipment-related accounts payable | $ |
|
$ |
(
|
|||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
12
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
13
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
14
|
|||||||||||
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
15
|
|||||||||||
| (in thousands) |
Three Months Ended
September 30,
|
% Change |
Nine Months Ended
September 30,
|
% Change | |||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | 5,101,334 | 21 | % | $ | 17,821,974 | $ | 15,255,841 | 17 | % | |||||||||||||||||||||||
|
Total net revenues, constant currency
(1)
|
$ | 6,039,319 | $ | 5,914,613 | 18 | % | $ | 18,263,275 | $ | 17,115,796 | 20 | % | |||||||||||||||||||||||
|
Gross profit
(2)
|
$ | 1,565,787 | $ | 1,233,888 | 27 | % | $ | 4,509,502 | $ | 3,431,087 | 31 | % | |||||||||||||||||||||||
|
Net income (loss)
|
$ | 91,300 | $ | 90,679 | 1 | % | $ | 327,347 | $ | (194,106) |
NM
(3)
|
||||||||||||||||||||||||
| Net income (loss) margin | 1.5 | % | 1.8 | % | 1.8 | % | (1.3) | % | |||||||||||||||||||||||||||
|
Adjusted EBITDA
(1)
|
$ | 238,672 | $ | 194,919 | 22 | % | $ | 779,815 | $ | 170,219 |
NM
(3)
|
||||||||||||||||||||||||
|
Adjusted EBITDA margin
(1)
|
3.9 | % | 3.8 | % | 4.4 | % | 1.1 | % | |||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 721,639 | $ | 58,164 |
NM
(3)
|
$ | 2,042,693 | $ | (15,037) |
NM
(3)
|
|||||||||||||||||||||||||
|
Free cash flow
(1)
|
$ | 536,237 | $ | (222,446) |
NM
(3)
|
$ | 1,392,881 | $ | (707,511) |
NM
(3)
|
|||||||||||||||||||||||||
| Segment adjusted EBITDA: | |||||||||||||||||||||||||||||||||||
| Product Commerce | $ | 399,494 | $ | 239,222 | 67 | % | $ | 1,095,461 | $ | 339,939 |
NM
(3)
|
||||||||||||||||||||||||
| Developing Offerings | $ | (160,822) | $ | (44,303) |
NM
(3)
|
$ | (315,646) | $ | (169,720) | 86 | % | ||||||||||||||||||||||||
| Trailing Twelve Months Ended September 30, | % Change | ||||||||||||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | |||||||||||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 2,623,169 | $ | (217,783) |
NM
(3)
|
||||||||||||||||||||||||||||||
|
Free cash flow
(1)
|
$ | 1,854,751 | $ | (1,077,462) |
NM
(3)
|
||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||
| (in thousands, except net revenues per Active Customer) | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | ||||||||||||
| Active Customers | 20,421 | 19,713 | 19,010 | 18,115 | 17,992 | ||||||||||||
| Total net revenues per Active Customer | $ | 303 | $ | 296 | $ | 305 | $ | 294 | $ | 284 | |||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
16
|
|||||||||||
| Non-GAAP Measure | Definition | How We Use The Measure | ||||||
| Free Cash Flow |
• Cash flow from operations
Less: purchases of property and equipment,
Plus: proceeds from sale of property and equipment.
|
• Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, and paying dividends to stockholders. | ||||||
| Adjusted EBITDA |
• Net income (loss), excluding the effects of:
- depreciation and amortization,
- interest expense,
- interest income,
- other income (expense), net,
- income tax expense (benefit),
- equity-based compensation,
- impairments, and
- other items not reflective of our ongoing operations.
|
• Provides information to management to evaluate and assess our performance and allocate internal resources.
• We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the retail industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items and certain variable charges. |
||||||
| Adjusted EBITDA Margin | • Adjusted EBITDA as a percentage of total net revenues. | |||||||
| Constant Currency Revenue |
• Constant currency information compares results between periods as if exchange rates had remained constant.
• We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the constant currency revenue growth on a comparative basis. • Constant currency revenue is calculated by translating current period revenues using the prior period exchange rate. |
• The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons. Our financial reporting currency is the U.S. dollar (“USD”) and changes in foreign exchange rates can significantly affect our reported results and consolidated trends. For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW.
• We use constant currency revenue and constant currency revenue growth for financial and operational decision-making and as a means to evaluate comparisons between periods. We believe the presentation of our results on a constant currency basis in addition to U.S. GAAP results helps improve the ability to understand our performance because they exclude the effects of foreign currency volatility that are not indicative of our actual results of operations. |
||||||
| Constant Currency Revenue Growth | • Constant currency revenue growth (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates. | |||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
17
|
|||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
Trailing Twelve Months Ended September 30, | |||||||||||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 721,639 | $ | 58,164 | $ | 2,042,693 | $ | (15,037) | $ | 2,623,169 | $ | (217,783) | |||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||||||||
| Purchases of land and buildings | (32,670) | (156,782) | (331,281) | (205,274) | (352,594) | (243,609) | |||||||||||||||||||||||||||||
| Purchases of equipment | (157,980) | (126,618) | (330,992) | (497,800) | (430,867) | (627,574) | |||||||||||||||||||||||||||||
| Total purchases of property and equipment | (190,650) | (283,400) | (662,273) | (703,074) | (783,461) | (871,183) | |||||||||||||||||||||||||||||
| Proceeds from sale of property and equipment | 5,248 | 2,790 | 12,461 | 10,600 | 15,043 | 11,504 | |||||||||||||||||||||||||||||
| Total adjustments | $ | (185,402) | $ | (280,610) | $ | (649,812) | $ | (692,474) | $ | (768,418) | $ | (859,679) | |||||||||||||||||||||||
| Free cash flow | $ | 536,237 | $ | (222,446) | $ | 1,392,881 | $ | (707,511) | $ | 1,854,751 | $ | (1,077,462) | |||||||||||||||||||||||
| Net cash used in investing activities | $ | (151,590) | $ | (288,755) | $ | (663,710) | $ | (718,453) | $ | (793,511) | $ | (887,166) | |||||||||||||||||||||||
|
Net cash provided by financing activities
|
$ | 33,222 | $ | 145,821 | $ | 361,902 | $ | 226,489 | $ | 382,765 | $ | 131,148 | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | 5,101,334 | $ | 17,821,974 | $ | 15,255,841 | |||||||||||||||
| Net income (loss) | 91,300 | 90,679 | 327,347 | (194,106) | |||||||||||||||||||
| Net income (loss) margin | 1.5 | % | 1.8 | % | 1.8 | % | (1.3) | % | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization | 67,393 | 54,424 | 197,816 | 174,063 | |||||||||||||||||||
| Interest expense | 13,295 | 6,485 | 34,386 | 19,996 | |||||||||||||||||||
| Interest income | (50,237) | (15,403) | (123,728) | (26,301) | |||||||||||||||||||
| Income tax expense | 25,350 | 6,883 | 84,340 | 7,468 | |||||||||||||||||||
| Other expense (income), net | 7,776 | (11,224) | 19,556 | (2,485) | |||||||||||||||||||
| Equity-based compensation | 83,795 | 63,075 | 240,098 | 191,584 | |||||||||||||||||||
| Adjusted EBITDA | $ | 238,672 | $ | 194,919 | $ | 779,815 | $ | 170,219 | |||||||||||||||
| Adjusted EBITDA margin | 3.9 | % | 3.8 | % | 4.4 | % | 1.1 | % | |||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
18
|
|||||||||||
| Three Months Ended September 30, | Year over Year Growth | |||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Constant Currency Basis | ||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||
| Net retail sales | $ | 5,314,683 | $ | (132,709) | $ | 5,181,974 | $ | 4,540,393 | $ | 723,839 | $ | 5,264,232 | 17 | % | 14 | % | ||||||||||
| Net other revenue | 868,872 | (11,527) | 857,345 | 560,941 | 89,440 | 650,381 | 55 | % | 53 | % | ||||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | (144,236) | $ | 6,039,319 | $ | 5,101,334 | $ | 813,279 | $ | 5,914,613 | 21 | % | 18 | % | ||||||||||
| Net Revenues by Segment | ||||||||||||||||||||||||||
| Product Commerce | $ | 5,966,027 | $ | (141,996) | $ | 5,824,031 | $ | 4,947,174 | $ | 788,061 | $ | 5,735,235 | 21 | % | 18 | % | ||||||||||
| Developing Offerings | 217,528 | (2,240) | 215,288 | 154,160 | 25,218 | 179,378 | 41 | % | 40 | % | ||||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | (144,236) | $ | 6,039,319 | $ | 5,101,334 | $ | 813,279 | $ | 5,914,613 | 21 | % | 18 | % | ||||||||||
| Nine Months Ended September 30, | Year over Year Growth | |||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Constant Currency Basis | ||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||
| Net retail sales | $ | 15,659,829 | $ | 387,762 | $ | 16,047,591 | $ | 13,577,665 | $ | 1,655,356 | $ | 15,233,021 | 15 | % | 18 | % | ||||||||||
| Net other revenue | 2,162,145 | 53,539 | 2,215,684 | 1,678,176 | 204,599 | 1,882,775 | 29 | % | 32 | % | ||||||||||||||||
| Total net revenues | $ | 17,821,974 | $ | 441,301 | $ | 18,263,275 | $ | 15,255,841 | $ | 1,859,955 | $ | 17,115,796 | 17 | % | 20 | % | ||||||||||
| Net Revenues by Segment | ||||||||||||||||||||||||||
| Product Commerce | $ | 17,305,966 | $ | 428,524 | $ | 17,734,490 | $ | 14,760,758 | $ | 1,799,596 | $ | 16,560,354 | 17 | % | 20 | % | ||||||||||
| Developing Offerings | 516,008 | 12,777 | 528,785 | 495,083 | 60,359 | 555,442 | 4 | % | 7 | % | ||||||||||||||||
| Total net revenues | $ | 17,821,974 | $ | 441,301 | $ | 18,263,275 | $ | 15,255,841 | $ | 1,859,955 | $ | 17,115,796 | 17 | % | 20 | % | ||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
19
|
|||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||||
| Net retail sales | $ | 5,314,683 | $ | 4,540,393 | 17 | % | $ | 15,659,829 | $ | 13,577,665 | 15 | % | ||||||||||||||
| Net other revenue | 868,872 | 560,941 | 55 | % | 2,162,145 | 1,678,176 | 29 | % | ||||||||||||||||||
| Total net revenues | 6,183,555 | 5,101,334 | 21 | % | 17,821,974 | 15,255,841 | 17 | % | ||||||||||||||||||
| Cost of sales | 4,617,768 | 3,867,446 | 19 | % | 13,312,472 | 11,824,754 | 13 | % | ||||||||||||||||||
| Operating, general and administrative | 1,478,303 | 1,156,468 | 28 | % | 4,167,601 | 3,626,515 | 15 | % | ||||||||||||||||||
| Total operating cost and expenses | 6,096,071 | 5,023,914 | 21 | % | 17,480,073 | 15,451,269 | 13 | % | ||||||||||||||||||
| Operating income (loss) | 87,484 | 77,420 | 13 | % | 341,901 | (195,428) |
NM
(1)
|
|||||||||||||||||||
| Interest income | 50,237 | 15,403 |
NM
(1)
|
123,728 | 26,301 |
NM
(1)
|
||||||||||||||||||||
| Interest expense | (13,295) | (6,485) | 105 | % | (34,386) | (19,996) | 72 | % | ||||||||||||||||||
| Other (expense) income, net | (7,776) | 11,224 |
NM
(1)
|
(19,556) | 2,485 |
NM
(1)
|
||||||||||||||||||||
| Income (loss) before income taxes | 116,650 | 97,562 | 20 | % | 411,687 | (186,638) |
NM
(1)
|
|||||||||||||||||||
| Income tax expense | 25,350 | 6,883 |
NM
(1)
|
84,340 | 7,468 |
NM
(1)
|
||||||||||||||||||||
| Net income (loss) | $ | 91,300 | $ | 90,679 | 1 | % | $ | 327,347 | $ | (194,106) |
NM
(1)
|
|||||||||||||||
| Three Months Ended September 30, | % Change | Nine Months Ended September 30, | % Change | |||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | As Reported | Constant Currency | 2023 | 2022 | As Reported | Constant Currency | ||||||||||||||||||
| Net retail sales | $ | 5,314,683 | $ | 4,540,393 | 17 | % | 14 | % | $ | 15,659,829 | $ | 13,577,665 | 15 | % | 18 | % | ||||||||||
| Net other revenue | 868,872 | 560,941 | 55 | % | 53 | % | 2,162,145 | 1,678,176 | 29 | % | 32 | % | ||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | 5,101,334 | 21 | % | 18 | % | $ | 17,821,974 | $ | 15,255,841 | 17 | % | 20 | % | ||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
20
|
|||||||||||
| Three Months Ended September 30, | % Change | Nine Months Ended September 30, | % Change | |||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | As Reported | Constant Currency | 2023 | 2022 | As Reported | Constant Currency | ||||||||||||||||||
| Product Commerce | $ | 5,966,027 | $ | 4,947,174 | 21 | % | 18 | % | $ | 17,305,966 | $ | 14,760,758 | 17 | % | 20 | % | ||||||||||
| Developing Offerings | 217,528 | 154,160 | 41 | % | 40 | % | 516,008 | 495,083 | 4 | % | 7 | % | ||||||||||||||
| Total net revenues | $ | 6,183,555 | $ | 5,101,334 | 21 | % | 18 | % | $ | 17,821,974 | $ | 15,255,841 | 17 | % | 20 | % | ||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
21
|
|||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||||
| Product Commerce | $ | 399,494 | $ | 239,222 | 67 | % | $ | 1,095,461 | $ | 339,939 |
NM
(1)
|
|||||||||||||||
| Developing Offerings | (160,822) | (44,303) |
NM
(1)
|
(315,646) | (169,720) | 86 | % | |||||||||||||||||||
| Consolidated adjusted EBITDA | $ | 238,672 | $ | 194,919 | 22 | % | $ | 779,815 | $ | 170,219 |
NM
(1)
|
|||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
22
|
|||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | Change | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 2,042,693 | $ | (15,037) | $ | 2,057,730 | |||||||||||||||||||||||
| Net cash used in investing activities | (663,710) | (718,453) | 54,743 | ||||||||||||||||||||||||||
| Net cash provided by financing activities | 361,902 | 226,489 | 135,413 | ||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | Change | ||||||||||||||||||||||||||
| Net income (loss) | $ | 327,347 | $ | (194,106) | $ | 521,453 | |||||||||||||||||||||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
|
902,689 | 777,572 | 125,117 | ||||||||||||||||||||||||||
|
Change in operating assets and liabilities
|
812,657 | (598,503) | 1,411,160 | ||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 2,042,693 | $ | (15,037) | $ | 2,057,730 | |||||||||||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
23
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
24
|
|||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
25
|
|||||||||||
| Item 3. Quantitative and Qualitative Disclosures about Market Risk | ||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
26
|
|||||||||||
| Item 4. Controls and Procedures | ||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
27
|
|||||||||||
| Item 1. Legal Proceedings | ||||||||||||||
| Item 1A. Risk Factors | ||||||||||||||
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||||||||
| Item 3. Defaults Upon Senior Securities | ||||||||||||||
| Item 4. Mine Safety Disclosures | ||||||||||||||
| Item 5. Other Information | ||||||||||||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
28
|
|||||||||||
| Item 6. Exhibits | ||||||||||||||
|
Exhibit Number
|
Description of Exhibit | Provided Herewith | Incorporated by Reference | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Form | File No. | Exhibit | Filing Date | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3.1 | 10-Q |
001-40115
|
3.1 | November 12, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3.2 | 10-Q |
001-40115
|
3.2 | November 12, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 31.1 | X | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 31.2 | X | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 32.1* | X | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 32.2* | X | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.LAB | XBRL Taxonomy Extension Labels Linkbase Document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| + |
Indicates management contract or compensatory plan
|
||||
| * |
Indicates furnished exhibit
|
||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
29
|
|||||||||||
| COUPANG, INC. (REGISTRANT) | |||||
| By: | /s/ Jonathan Lee | ||||
|
Jonathan Lee
|
|||||
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|||||
| Coupang, Inc. |
|
Q3 2023 Form 10-Q
|
30
|
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|