These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-1945088
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
ý
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Sales
|
$
|
764,057
|
|
|
$
|
780,954
|
|
|
$
|
2,296,341
|
|
|
$
|
2,476,113
|
|
|
Cost of products sold
|
649,028
|
|
|
669,701
|
|
|
1,928,735
|
|
|
2,084,492
|
|
||||
|
Gross profit
|
115,029
|
|
|
111,253
|
|
|
367,606
|
|
|
391,621
|
|
||||
|
Selling, administration & engineering expenses
|
72,968
|
|
|
67,365
|
|
|
220,807
|
|
|
228,609
|
|
||||
|
Amortization of intangibles
|
3,785
|
|
|
3,892
|
|
|
11,534
|
|
|
12,325
|
|
||||
|
Restructuring
|
1,907
|
|
|
4,845
|
|
|
7,755
|
|
|
11,690
|
|
||||
|
Other operating profit
|
—
|
|
|
(18,385
|
)
|
|
—
|
|
|
(18,385
|
)
|
||||
|
Operating profit
|
36,369
|
|
|
53,536
|
|
|
127,510
|
|
|
157,382
|
|
||||
|
Interest expense, net of interest income
|
(15,171
|
)
|
|
(9,405
|
)
|
|
(39,953
|
)
|
|
(35,332
|
)
|
||||
|
Equity earnings
|
2,595
|
|
|
1,094
|
|
|
8,693
|
|
|
4,075
|
|
||||
|
Other income (expense), net
|
960
|
|
|
(4,129
|
)
|
|
(5,385
|
)
|
|
(32,932
|
)
|
||||
|
Income before income taxes
|
24,753
|
|
|
41,096
|
|
|
90,865
|
|
|
93,193
|
|
||||
|
Income tax expense
|
4,467
|
|
|
18,866
|
|
|
24,560
|
|
|
35,354
|
|
||||
|
Net income
|
20,286
|
|
|
22,230
|
|
|
66,305
|
|
|
57,839
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
310
|
|
|
436
|
|
|
2,424
|
|
|
(2,244
|
)
|
||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
20,596
|
|
|
$
|
22,666
|
|
|
$
|
68,729
|
|
|
$
|
55,595
|
|
|
Net income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
15,144
|
|
|
$
|
22,666
|
|
|
$
|
51,059
|
|
|
$
|
55,595
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.16
|
|
|
$
|
1.33
|
|
|
$
|
3.49
|
|
|
$
|
3.29
|
|
|
Diluted
|
$
|
1.08
|
|
|
$
|
1.23
|
|
|
$
|
3.26
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
$
|
33,913
|
|
|
$
|
(12,860
|
)
|
|
$
|
57,714
|
|
|
$
|
26,489
|
|
|
Comprehensive (income) loss attributable to noncontrolling interests
|
535
|
|
|
576
|
|
|
2,365
|
|
|
(2,257
|
)
|
||||
|
Comprehensive income (loss) attributable to Cooper-Standard Holdings Inc.
|
$
|
34,448
|
|
|
$
|
(12,284
|
)
|
|
$
|
60,079
|
|
|
$
|
24,232
|
|
|
|
December 31, 2013
|
|
September 30, 2014
|
||||
|
|
|
|
(unaudited)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
184,370
|
|
|
$
|
244,855
|
|
|
Accounts receivable, net
|
365,750
|
|
|
394,563
|
|
||
|
Tooling receivable
|
156,205
|
|
|
152,117
|
|
||
|
Inventories
|
179,766
|
|
|
181,475
|
|
||
|
Prepaid expenses
|
26,940
|
|
|
23,465
|
|
||
|
Other
|
82,301
|
|
|
87,541
|
|
||
|
Total current assets
|
995,332
|
|
|
1,084,016
|
|
||
|
Property, plant and equipment, net
|
732,902
|
|
|
729,948
|
|
||
|
Goodwill
|
139,701
|
|
|
138,090
|
|
||
|
Intangibles, net
|
101,436
|
|
|
88,313
|
|
||
|
Deferred tax assets
|
34,235
|
|
|
17,914
|
|
||
|
Other assets
|
99,148
|
|
|
107,466
|
|
||
|
Total assets
|
$
|
2,102,754
|
|
|
$
|
2,165,747
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Debt payable within one year
|
$
|
28,329
|
|
|
$
|
26,138
|
|
|
Accounts payable
|
355,394
|
|
|
294,165
|
|
||
|
Payroll liabilities
|
97,146
|
|
|
110,101
|
|
||
|
Accrued liabilities
|
89,302
|
|
|
79,939
|
|
||
|
Total current liabilities
|
570,171
|
|
|
510,343
|
|
||
|
Long-term debt
|
656,095
|
|
|
759,999
|
|
||
|
Pension benefits
|
151,113
|
|
|
129,005
|
|
||
|
Postretirement benefits other than pensions
|
57,224
|
|
|
54,620
|
|
||
|
Deferred tax liabilities
|
11,146
|
|
|
5,045
|
|
||
|
Other liabilities
|
36,280
|
|
|
44,329
|
|
||
|
Total liabilities
|
1,482,029
|
|
|
1,503,341
|
|
||
|
Redeemable noncontrolling interests
|
5,153
|
|
|
4,454
|
|
||
|
7% Cumulative participating convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.001 par value, 190,000,000 shares authorized at December 31, 2013 and September 30, 2014; 18,226,223 shares issued and 16,676,539 outstanding at December 31, 2013 and 18,669,927 shares issued and 17,120,243 outstanding at September 30, 2014
|
17
|
|
|
17
|
|
||
|
Additional paid-in capital
|
489,052
|
|
|
505,658
|
|
||
|
Retained earnings
|
156,775
|
|
|
210,956
|
|
||
|
Accumulated other comprehensive loss
|
(27,694
|
)
|
|
(59,057
|
)
|
||
|
Total Cooper-Standard Holdings Inc. equity
|
618,150
|
|
|
657,574
|
|
||
|
Noncontrolling interests
|
(2,578
|
)
|
|
378
|
|
||
|
Total equity
|
615,572
|
|
|
657,952
|
|
||
|
Total liabilities and equity
|
$
|
2,102,754
|
|
|
$
|
2,165,747
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2014
|
||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
66,305
|
|
|
$
|
57,839
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
71,741
|
|
|
72,416
|
|
||
|
Amortization of intangibles
|
11,534
|
|
|
12,325
|
|
||
|
Stock-based compensation expense
|
8,660
|
|
|
10,748
|
|
||
|
Equity earnings, net of dividends related to earnings
|
(3,345
|
)
|
|
(1,806
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
30,488
|
|
||
|
Gain on divestiture
|
—
|
|
|
(18,385
|
)
|
||
|
Gain on sale of investment
|
—
|
|
|
(1,882
|
)
|
||
|
Deferred income taxes
|
14,604
|
|
|
10,220
|
|
||
|
Other
|
584
|
|
|
294
|
|
||
|
Changes in operating assets and liabilities
|
(152,510
|
)
|
|
(83,539
|
)
|
||
|
Net cash provided by operating activities
|
17,573
|
|
|
88,718
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(132,794
|
)
|
|
(154,299
|
)
|
||
|
Acquisition of businesses, net of cash acquired and deposit on acquisition of business
|
(13,504
|
)
|
|
(5,046
|
)
|
||
|
Return on equity investments
|
2,120
|
|
|
951
|
|
||
|
Proceeds from divestiture
|
—
|
|
|
44,937
|
|
||
|
Proceeds from sale of investment
|
—
|
|
|
3,216
|
|
||
|
Proceeds from sale of fixed assets and other
|
3,584
|
|
|
3,374
|
|
||
|
Net cash used in investing activities
|
(140,594
|
)
|
|
(106,867
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from issuance of Senior PIK Toggle Notes, net of debt issuance costs
|
194,357
|
|
|
—
|
|
||
|
Proceeds from issuance of long-term debt, net of debt issuance costs
|
—
|
|
|
737,462
|
|
||
|
Repurchase of Senior Notes and Senior PIK Toggle Notes
|
—
|
|
|
(675,615
|
)
|
||
|
Increase (decrease) in short-term debt, net
|
1,648
|
|
|
(3,717
|
)
|
||
|
Borrowings on long-term debt
|
—
|
|
|
6,609
|
|
||
|
Principal payments on long-term debt
|
(3,825
|
)
|
|
(2,202
|
)
|
||
|
Preferred stock cash dividends paid
|
(4,747
|
)
|
|
—
|
|
||
|
Purchase of noncontrolling interest
|
(1,911
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
(217,549
|
)
|
|
—
|
|
||
|
Proceeds from exercise of warrants
|
11,252
|
|
|
8,492
|
|
||
|
Taxes withheld and paid on employees' share based payment awards
|
(5,851
|
)
|
|
(4,175
|
)
|
||
|
Other
|
549
|
|
|
(103
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(26,077
|
)
|
|
66,751
|
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(2,225
|
)
|
|
11,883
|
|
||
|
Changes in cash and cash equivalents
|
(151,323
|
)
|
|
60,485
|
|
||
|
Cash and cash equivalents at beginning of period
|
270,555
|
|
|
184,370
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
119,232
|
|
|
$
|
244,855
|
|
|
|
North America
|
|
Europe
|
|
South America
|
|
Asia Pacific
|
|
Total
|
||||||||||
|
Balance at January 1, 2014
|
$
|
119,870
|
|
|
$
|
14,460
|
|
|
$
|
—
|
|
|
$
|
5,371
|
|
|
$
|
139,701
|
|
|
Foreign exchange translation
|
(323
|
)
|
|
(1,213
|
)
|
|
—
|
|
|
(75
|
)
|
|
(1,611
|
)
|
|||||
|
Balance at September 30, 2014
|
$
|
119,547
|
|
|
$
|
13,247
|
|
|
$
|
—
|
|
|
$
|
5,296
|
|
|
$
|
138,090
|
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||
|
Customer relationships
|
$
|
135,483
|
|
|
$
|
(46,466
|
)
|
|
$
|
89,017
|
|
|
Developed technology
|
9,757
|
|
|
(5,817
|
)
|
|
3,940
|
|
|||
|
Other
|
9,530
|
|
|
(1,051
|
)
|
|
8,479
|
|
|||
|
Balance at December 31, 2013
|
$
|
154,770
|
|
|
$
|
(53,334
|
)
|
|
$
|
101,436
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
134,327
|
|
|
$
|
(56,888
|
)
|
|
$
|
77,439
|
|
|
Developed technology
|
9,400
|
|
|
(6,645
|
)
|
|
2,755
|
|
|||
|
Other
|
9,534
|
|
|
(1,415
|
)
|
|
8,119
|
|
|||
|
Balance at September 30, 2014
|
$
|
153,261
|
|
|
$
|
(64,948
|
)
|
|
$
|
88,313
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Employee separation costs (reversals)
|
$
|
162
|
|
|
$
|
3
|
|
|
$
|
3,023
|
|
|
$
|
(56
|
)
|
|
Other exit costs (reversals)
|
408
|
|
|
(50
|
)
|
|
1,687
|
|
|
176
|
|
||||
|
Asset impairments
|
1,023
|
|
|
—
|
|
|
1,110
|
|
|
—
|
|
||||
|
|
$
|
1,593
|
|
|
$
|
(47
|
)
|
|
$
|
5,820
|
|
|
$
|
120
|
|
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Asset Impairments
|
|
Total
|
||||||||
|
Balance at January 1, 2014
|
$
|
819
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
835
|
|
|
Expense (reversal)
|
(56
|
)
|
|
176
|
|
|
—
|
|
|
120
|
|
||||
|
Cash payments and foreign exchange translation
|
(686
|
)
|
|
(192
|
)
|
|
—
|
|
|
(878
|
)
|
||||
|
Balance at September 30, 2014
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Employee separation costs (reversals)
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
404
|
|
|
Other exit costs
|
—
|
|
|
2,959
|
|
|
—
|
|
|
7,765
|
|
||||
|
|
$
|
—
|
|
|
$
|
2,951
|
|
|
$
|
—
|
|
|
$
|
8,169
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Asset Impairments
|
|
Total
|
||||||||
|
Balance at January 1, 2014
|
$
|
13,501
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,501
|
|
|
Expense
|
404
|
|
|
7,765
|
|
|
—
|
|
|
8,169
|
|
||||
|
Cash payments and foreign exchange translation
|
(3,977
|
)
|
|
(7,765
|
)
|
|
—
|
|
|
(11,742
|
)
|
||||
|
Balance at September 30, 2014
|
$
|
9,928
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,928
|
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||
|
Employee separation costs
|
$
|
1,738
|
|
|
$
|
2,369
|
|
|
Other exit costs
|
136
|
|
|
680
|
|
||
|
|
$
|
1,874
|
|
|
$
|
3,049
|
|
|
|
Employee Separation Costs
|
|
Other Exit Costs
|
|
Asset Impairments
|
|
Total
|
||||||||
|
Expense
|
$
|
2,369
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
3,049
|
|
|
Cash payments and foreign exchange translation
|
(866
|
)
|
|
(680
|
)
|
|
—
|
|
|
(1,546
|
)
|
||||
|
Balance at September 30, 2014
|
$
|
1,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
|
December 31, 2013
|
|
September 30, 2014
|
||||
|
Finished goods
|
$
|
48,787
|
|
|
$
|
46,666
|
|
|
Work in process
|
38,929
|
|
|
41,207
|
|
||
|
Raw materials and supplies
|
92,050
|
|
|
93,602
|
|
||
|
|
$
|
179,766
|
|
|
$
|
181,475
|
|
|
|
December 31, 2013
|
|
September 30, 2014
|
||||
|
Term loan
|
$
|
—
|
|
|
$
|
744,643
|
|
|
Senior notes
|
450,000
|
|
|
—
|
|
||
|
Senior PIK toggle notes
|
196,484
|
|
|
—
|
|
||
|
Other borrowings
|
37,940
|
|
|
41,494
|
|
||
|
Total debt
|
$
|
684,424
|
|
|
$
|
786,137
|
|
|
Less current portion
|
(28,329
|
)
|
|
(26,138
|
)
|
||
|
Total long-term debt
|
$
|
656,095
|
|
|
$
|
759,999
|
|
|
|
Pension Benefits
|
||||||||||||||
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2013
|
|
2014
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
305
|
|
|
$
|
881
|
|
|
$
|
213
|
|
|
$
|
843
|
|
|
Interest cost
|
3,052
|
|
|
1,694
|
|
|
3,370
|
|
|
1,775
|
|
||||
|
Expected return on plan assets
|
(4,342
|
)
|
|
(927
|
)
|
|
(4,764
|
)
|
|
(970
|
)
|
||||
|
Amortization of prior service cost and recognized actuarial loss
|
344
|
|
|
325
|
|
|
16
|
|
|
222
|
|
||||
|
Net periodic benefit cost (gain)
|
$
|
(641
|
)
|
|
$
|
1,973
|
|
|
$
|
(1,165
|
)
|
|
$
|
1,870
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pension Benefits
|
||||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2013
|
|
2014
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
915
|
|
|
$
|
2,646
|
|
|
$
|
639
|
|
|
$
|
2,571
|
|
|
Interest cost
|
9,156
|
|
|
5,095
|
|
|
10,110
|
|
|
5,389
|
|
||||
|
Expected return on plan assets
|
(13,026
|
)
|
|
(2,812
|
)
|
|
(14,292
|
)
|
|
(2,900
|
)
|
||||
|
Amortization of prior service cost and recognized actuarial loss
|
1,032
|
|
|
981
|
|
|
48
|
|
|
683
|
|
||||
|
Settlement
|
783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost (gain)
|
$
|
(1,140
|
)
|
|
$
|
5,910
|
|
|
$
|
(3,495
|
)
|
|
$
|
5,743
|
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2013
|
|
2014
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
147
|
|
|
$
|
163
|
|
|
$
|
106
|
|
|
$
|
138
|
|
|
Interest cost
|
407
|
|
|
183
|
|
|
397
|
|
|
191
|
|
||||
|
Amortization of prior service credit and recognized actuarial gain
|
(281
|
)
|
|
(35
|
)
|
|
(481
|
)
|
|
(73
|
)
|
||||
|
Other
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
279
|
|
|
$
|
311
|
|
|
$
|
28
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2013
|
|
2014
|
||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Service cost
|
$
|
441
|
|
|
$
|
497
|
|
|
$
|
318
|
|
|
$
|
412
|
|
|
Interest cost
|
1,221
|
|
|
557
|
|
|
1,191
|
|
|
569
|
|
||||
|
Amortization of prior service credit and recognized actuarial gain
|
(843
|
)
|
|
(106
|
)
|
|
(1,443
|
)
|
|
(217
|
)
|
||||
|
Other
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
837
|
|
|
$
|
948
|
|
|
$
|
84
|
|
|
$
|
764
|
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liability |
|
Unrealized gain on investment securities
|
|
Fair value change of derivatives
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at July 1, 2013
|
$
|
(5,111
|
)
|
|
$
|
(62,673
|
)
|
|
$
|
—
|
|
|
$
|
(166
|
)
|
|
$
|
(67,950
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
14,501
|
|
|
(979
|
)
|
|
—
|
|
|
130
|
|
|
13,652
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
239
|
|
|
—
|
|
|
(39
|
)
|
|
200
|
|
|||||
|
Net current period other comprehensive income (loss)
(1)
|
14,501
|
|
|
(740
|
)
|
|
—
|
|
|
91
|
|
|
13,852
|
|
|||||
|
Balance at September 30, 2013
|
$
|
9,390
|
|
|
$
|
(63,413
|
)
|
|
$
|
—
|
|
|
$
|
(75
|
)
|
|
$
|
(54,098
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amounts in parentheses indicate debits.
|
|||||||||||||||||||
|
(1)
|
Other comprehensive income (loss) related to the benefit plan liability is net of a tax effect of
$24
. Other comprehensive income (loss) related to the fair value change of derivatives is net of a tax effect of
$3
.
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liability |
|
Unrealized gain on investment securities
|
|
Fair value change of derivatives
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at July 1, 2014
|
$
|
9,283
|
|
|
$
|
(33,489
|
)
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
(24,107
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(37,048
|
)
|
|
1,864
|
|
|
—
|
|
|
396
|
|
|
(34,788
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
(48
|
)
|
|
(162
|
)
|
|||||
|
Net current period other comprehensive income (loss)
(1)
|
(37,048
|
)
|
|
1,750
|
|
|
—
|
|
|
348
|
|
|
(34,950
|
)
|
|||||
|
Balance at September 30, 2014
|
$
|
(27,765
|
)
|
|
$
|
(31,739
|
)
|
|
$
|
—
|
|
|
$
|
447
|
|
|
$
|
(59,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amounts in parentheses indicate debits.
|
|||||||||||||||||||
|
(1)
|
Other comprehensive income (loss) related to the benefit plan liability is net of a tax effect of
$(87)
. Other comprehensive income (loss) related to the fair value change of derivatives is net of a tax effect of
$(113)
.
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liability |
|
Unrealized gain on investment securities
|
|
Fair value change of derivatives
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at January 1, 2013
|
$
|
18,320
|
|
|
$
|
(64,018
|
)
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
(45,448
|
)
|
|
Other comprehensive loss before reclassifications
|
(8,930
|
)
|
|
(74
|
)
|
|
—
|
|
|
(53
|
)
|
|
(9,057
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
679
|
|
|
—
|
|
|
(272
|
)
|
|
407
|
|
|||||
|
Net current period other comprehensive income (loss)
(1)
|
(8,930
|
)
|
|
605
|
|
|
—
|
|
|
(325
|
)
|
|
(8,650
|
)
|
|||||
|
Balance at September 30, 2013
|
$
|
9,390
|
|
|
$
|
(63,413
|
)
|
|
$
|
—
|
|
|
$
|
(75
|
)
|
|
$
|
(54,098
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amounts in parentheses indicate debits.
|
|||||||||||||||||||
|
(1)
|
Other comprehensive income (loss) related to the benefit plan liability is net of a tax effect of
$(376)
. Other comprehensive income (loss) related to the fair value change of derivatives is net of a tax effect of
$128
.
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Cumulative currency translation adjustment
|
|
Benefit plan
liability |
|
Unrealized gain on investment securities (2)
|
|
Fair value change of derivatives
|
|
Accumulated other comprehensive loss
|
||||||||||
|
Balance at January 1, 2014
|
$
|
5,712
|
|
|
$
|
(33,406
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27,694
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(33,477
|
)
|
|
2,198
|
|
|
1,146
|
|
|
545
|
|
|
(29,588
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
(531
|
)
|
|
(1,146
|
)
|
|
(98
|
)
|
|
(1,775
|
)
|
|||||
|
Net current period other comprehensive income (loss)
(1)
|
(33,477
|
)
|
|
1,667
|
|
|
—
|
|
|
447
|
|
|
(31,363
|
)
|
|||||
|
Balance at September 30, 2014
|
$
|
(27,765
|
)
|
|
$
|
(31,739
|
)
|
|
$
|
—
|
|
|
$
|
447
|
|
|
$
|
(59,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amounts in parentheses indicate debits.
|
|||||||||||||||||||
|
(1)
|
Other comprehensive income (loss) related to the benefit plan liability is net of a tax effect of
$(143)
. Other comprehensive income (loss) related to the fair value change of derivatives is net of a tax effect of
$(194)
.
|
|
(2)
|
The unrealized gain on investment securities that was reclassified out of accumulated other comprehensive income (loss) related to the gain on the sale of investment of
$1,882
, which is recorded in other income (expense), net, less income tax expense of
$736
.
|
|
|
|
Gain (loss) reclassified
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
|
Details about accumulated other comprehensive income (loss) components
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
Location of gain (loss) reclassified into income
|
||||||||
|
Fair value change of derivatives
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
—
|
|
|
Interest expense, net of interest income
|
|
Foreign exchange contracts
|
|
68
|
|
|
87
|
|
|
181
|
|
|
161
|
|
|
Cost of products sold
|
||||
|
|
|
47
|
|
|
87
|
|
|
390
|
|
|
161
|
|
|
Income before income taxes
|
||||
|
|
|
(8
|
)
|
|
(39
|
)
|
|
(118
|
)
|
|
(63
|
)
|
|
Income tax expense
|
||||
|
|
|
$
|
39
|
|
|
$
|
48
|
|
|
$
|
272
|
|
|
$
|
98
|
|
|
Consolidated net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of defined benefit and other postretirement benefit plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service credits
|
|
$
|
161
|
|
|
$
|
10
|
|
|
$
|
472
|
|
|
$
|
261
|
|
|
(1)
|
|
Actuarial gains (losses)
|
|
(495
|
)
|
|
254
|
|
|
(1,427
|
)
|
|
704
|
|
|
(1)
|
||||
|
|
|
(334
|
)
|
|
264
|
|
|
(955
|
)
|
|
965
|
|
|
Income before income taxes
|
||||
|
|
|
95
|
|
|
(150
|
)
|
|
276
|
|
|
(434
|
)
|
|
Income tax expense
|
||||
|
|
|
$
|
(239
|
)
|
|
$
|
114
|
|
|
$
|
(679
|
)
|
|
$
|
531
|
|
|
Consolidated net income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications for the period
|
|
$
|
(200
|
)
|
|
$
|
162
|
|
|
$
|
(407
|
)
|
|
$
|
629
|
|
|
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension cost. (See Note 6. “
Pension and Postretirement Benefits other than Pensions
” for additional details.)
|
|
|
Cooper-Standard Holdings Inc.
|
|
Noncontrolling Interests
|
|
Total Equity
|
|
Redeemable Noncontrolling Interest
|
||||||||
|
Equity at January 1, 2014
|
$
|
618,150
|
|
|
$
|
(2,578
|
)
|
|
$
|
615,572
|
|
|
$
|
5,153
|
|
|
Net income (loss)
|
55,595
|
|
|
2,961
|
|
|
58,556
|
|
|
(717
|
)
|
||||
|
Warrant exercise
|
8,492
|
|
|
—
|
|
|
8,492
|
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
(31,363
|
)
|
|
(5
|
)
|
|
(31,368
|
)
|
|
18
|
|
||||
|
Stock-based compensation, net
|
7,419
|
|
|
—
|
|
|
7,419
|
|
|
—
|
|
||||
|
Shares issued under stock option plans
|
(719
|
)
|
|
—
|
|
|
(719
|
)
|
|
—
|
|
||||
|
Equity at September 30, 2014
|
$
|
657,574
|
|
|
$
|
378
|
|
|
$
|
657,952
|
|
|
$
|
4,454
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
20,596
|
|
|
$
|
22,666
|
|
|
$
|
68,729
|
|
|
$
|
55,595
|
|
|
Less: 7% Preferred stock dividends (paid or unpaid)
|
(1,419
|
)
|
|
—
|
|
|
(4,569
|
)
|
|
—
|
|
||||
|
Less: Undistributed earnings allocated to participating securities
|
(4,033
|
)
|
|
—
|
|
|
(13,101
|
)
|
|
—
|
|
||||
|
Net income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
15,144
|
|
|
$
|
22,666
|
|
|
$
|
51,059
|
|
|
$
|
55,595
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Increase (decrease) in fair value of share-based awards
|
212
|
|
|
(18
|
)
|
|
466
|
|
|
$
|
—
|
|
|||
|
Diluted net income available to Cooper-Standard Holdings Inc. common stockholders
|
$
|
15,356
|
|
|
$
|
22,648
|
|
|
$
|
51,525
|
|
|
$
|
55,595
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares of common stock outstanding
|
13,045,575
|
|
|
17,066,067
|
|
|
14,621,535
|
|
|
16,882,229
|
|
||||
|
Dilutive effect of:
|
|
|
|
|
|
|
|
||||||||
|
Restricted common stock
|
144,086
|
|
|
169,227
|
|
|
206,588
|
|
|
152,386
|
|
||||
|
Restricted 7% preferred stock
|
—
|
|
|
—
|
|
|
19,949
|
|
|
—
|
|
||||
|
Warrants
|
899,420
|
|
|
944,002
|
|
|
800,116
|
|
|
996,840
|
|
||||
|
Options
|
162,878
|
|
|
236,388
|
|
|
139,655
|
|
|
101,397
|
|
||||
|
Diluted weighted average shares of common stock outstanding
|
14,251,959
|
|
|
18,415,684
|
|
|
15,787,843
|
|
|
18,132,852
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
1.16
|
|
|
$
|
1.33
|
|
|
$
|
3.49
|
|
|
$
|
3.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share attributable to Cooper-Standard Holdings Inc.
|
$
|
1.08
|
|
|
$
|
1.23
|
|
|
$
|
3.26
|
|
|
$
|
3.07
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Number of options
|
131,000
|
|
|
161,000
|
|
|
131,000
|
|
|
464,504
|
|
||||
|
Exercise price
|
$52.25-52.50
|
|
|
$64.74-70.20
|
|
|
$52.25-52.50
|
|
|
$25.52-70.20
|
|
||||
|
Restricted common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
42,717
|
|
||||
|
7% Preferred stock, as if converted
|
3,479,719
|
|
|
—
|
|
|
3,751,800
|
|
|
—
|
|
||||
|
7% Preferred stock dividends, undistributed earnings and premium allocated to participating securities that would be added back in the diluted calculation
|
$
|
5,460
|
|
|
$
|
—
|
|
|
$
|
17,670
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Loss on extinguishment of debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(30,488
|
)
|
|
Foreign currency gains (losses)
|
813
|
|
|
(4,820
|
)
|
|
(6,351
|
)
|
|
(4,022
|
)
|
||||
|
Gains (losses) related to forward contracts
|
401
|
|
|
—
|
|
|
(92
|
)
|
|
(34
|
)
|
||||
|
Loss on sale of receivables
|
(437
|
)
|
|
(462
|
)
|
|
(1,235
|
)
|
|
(1,423
|
)
|
||||
|
Gain on sale of investment
|
—
|
|
|
—
|
|
|
—
|
|
|
1,882
|
|
||||
|
Miscellaneous income
|
183
|
|
|
1,153
|
|
|
2,293
|
|
|
1,153
|
|
||||
|
Other income (expense), net
|
$
|
960
|
|
|
$
|
(4,129
|
)
|
|
$
|
(5,385
|
)
|
|
$
|
(32,932
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Sales to external customers:
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
408,615
|
|
|
$
|
413,486
|
|
|
$
|
1,191,521
|
|
|
$
|
1,298,278
|
|
|
Europe
|
258,028
|
|
|
265,182
|
|
|
806,182
|
|
|
879,081
|
|
||||
|
South America
|
43,069
|
|
|
39,967
|
|
|
138,746
|
|
|
121,139
|
|
||||
|
Asia Pacific
|
54,345
|
|
|
62,319
|
|
|
159,892
|
|
|
177,615
|
|
||||
|
Consolidated
|
$
|
764,057
|
|
|
$
|
780,954
|
|
|
$
|
2,296,341
|
|
|
$
|
2,476,113
|
|
|
Intersegment sales:
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
2,121
|
|
|
$
|
3,488
|
|
|
$
|
8,959
|
|
|
$
|
9,981
|
|
|
Europe
|
2,440
|
|
|
2,395
|
|
|
6,837
|
|
|
6,745
|
|
||||
|
South America
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Asia Pacific
|
3,013
|
|
|
1,350
|
|
|
7,434
|
|
|
4,822
|
|
||||
|
Eliminations and other
|
(7,574
|
)
|
|
(7,233
|
)
|
|
(23,230
|
)
|
|
(21,548
|
)
|
||||
|
Consolidated
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Segment profit (loss):
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
31,726
|
|
|
$
|
45,516
|
|
|
$
|
103,158
|
|
|
$
|
120,445
|
|
|
Europe
|
(7,500
|
)
|
|
5,497
|
|
|
(14,784
|
)
|
|
(10,548
|
)
|
||||
|
South America
|
(1,838
|
)
|
|
(11,115
|
)
|
|
(5,760
|
)
|
|
(17,931
|
)
|
||||
|
Asia Pacific
|
2,365
|
|
|
1,198
|
|
|
8,251
|
|
|
1,227
|
|
||||
|
Income before income taxes
|
$
|
24,753
|
|
|
$
|
41,096
|
|
|
$
|
90,865
|
|
|
$
|
93,193
|
|
|
Restructuring cost included in segment profit (loss):
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
73
|
|
|
$
|
(72
|
)
|
|
$
|
1,961
|
|
|
$
|
105
|
|
|
Europe
|
1,517
|
|
|
4,854
|
|
|
5,476
|
|
|
11,232
|
|
||||
|
South America
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Asia Pacific
|
317
|
|
|
63
|
|
|
318
|
|
|
353
|
|
||||
|
Consolidated
|
$
|
1,907
|
|
|
$
|
4,845
|
|
|
$
|
7,755
|
|
|
$
|
11,690
|
|
|
|
December 31,
2013 |
|
September 30,
2014 |
||||
|
Segment assets:
|
|
|
|
||||
|
North America
|
$
|
866,847
|
|
|
$
|
930,369
|
|
|
Europe
|
680,920
|
|
|
711,351
|
|
||
|
South America
|
138,469
|
|
|
122,276
|
|
||
|
Asia Pacific
|
243,736
|
|
|
262,708
|
|
||
|
Eliminations and other
|
172,782
|
|
|
139,043
|
|
||
|
Consolidated
|
$
|
2,102,754
|
|
|
$
|
2,165,747
|
|
|
|
December 31, 2013
|
|
September 30, 2014
|
||||
|
Other current assets:
|
|
|
|
||||
|
Forward foreign exchange contracts
|
$
|
—
|
|
|
$
|
459
|
|
|
Other assets:
|
|
|
|
||||
|
Interest rate swaps
|
—
|
|
|
256
|
|
||
|
Total assets
|
$
|
—
|
|
|
$
|
715
|
|
|
|
|
|
|
||||
|
Accrued liabilities:
|
|
|
|
||||
|
Forward foreign exchange contracts
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
Other liabilities:
|
|
|
|
||||
|
Interest rate swaps
|
—
|
|
|
(72
|
)
|
||
|
Total liabilities
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
Level 1:
|
|
Observable inputs such as quoted prices in active markets;
|
|
|
|
|
|
Level 2:
|
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
|
|
|
Level 3:
|
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
December 31, 2013
|
|
September 30, 2014
|
|
Input
|
||||
|
Forward foreign exchange contracts - other current assets
|
$
|
36
|
|
|
$
|
459
|
|
|
Level 2
|
|
Forward foreign exchange contracts - accrued liabilities
|
(1
|
)
|
|
(9
|
)
|
|
Level 2
|
||
|
Interest rate swaps - other assets
|
—
|
|
|
256
|
|
|
Level 2
|
||
|
Interest rate swaps - other liabilities
|
—
|
|
|
(72
|
)
|
|
Level 2
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In millions of units)
|
2013
(1,2)
|
|
2014
(1)
|
|
% Change
|
|
2013
(1,2)
|
|
2014
(1)
|
|
% Change
|
||||
|
North America
|
3.9
|
|
|
4.2
|
|
|
8.2%
|
|
12.2
|
|
|
12.8
|
|
|
5.4%
|
|
Europe
|
4.6
|
|
|
4.5
|
|
|
(0.6)%
|
|
14.5
|
|
|
15.1
|
|
|
3.7%
|
|
South America
|
1.2
|
|
|
1.0
|
|
|
(20.5)%
|
|
3.5
|
|
|
2.9
|
|
|
(18.0)%
|
|
Asia Pacific
|
10.3
|
|
|
10.8
|
|
|
4.7%
|
|
31.4
|
|
|
33.2
|
|
|
5.5%
|
|
(1)
|
Production data based on IHS Automotive,
September 2014
.
|
|
(2)
|
Production data for
2013
has been updated to reflect actual production levels.
|
|
(In millions of units)
|
2013
(1,2)
|
|
2014
(1)
|
|
% Change
|
||
|
North America
|
16.2
|
|
|
17.0
|
|
|
5.2%
|
|
Europe
|
19.5
|
|
|
20.0
|
|
|
2.4%
|
|
South America
|
4.5
|
|
|
3.8
|
|
|
(15.6)%
|
|
Asia Pacific
|
43.0
|
|
|
44.9
|
|
|
4.5%
|
|
(1)
|
Production data based on IHS Automotive,
September 2014
.
|
|
(2)
|
Production data for
2013
has been updated to reflect actual production levels.
|
|
(In millions of units)
|
Q4 2013
(1)
|
|
Q4 2014
(1)
|
|
% Change
|
|||
|
North America
|
4.0
|
|
|
4.2
|
|
|
4.4
|
%
|
|
Europe
|
5.0
|
|
|
4.9
|
|
|
(1.3
|
)%
|
|
South America
|
1.1
|
|
|
1.0
|
|
|
(7.6
|
)%
|
|
Asia Pacific
|
11.5
|
|
|
11.7
|
|
|
1.7
|
%
|
|
(1)
|
Production data based on IHS Automotive,
September 2014
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
|
(dollar amounts in thousands)
|
||||||||||||||
|
Sales
|
$
|
764,057
|
|
|
$
|
780,954
|
|
|
$
|
2,296,341
|
|
|
$
|
2,476,113
|
|
|
Cost of products sold
|
649,028
|
|
|
669,701
|
|
|
1,928,735
|
|
|
2,084,492
|
|
||||
|
Gross profit
|
115,029
|
|
|
111,253
|
|
|
367,606
|
|
|
391,621
|
|
||||
|
Selling, administration & engineering expenses
|
72,968
|
|
|
67,365
|
|
|
220,807
|
|
|
228,609
|
|
||||
|
Amortization of intangibles
|
3,785
|
|
|
3,892
|
|
|
11,534
|
|
|
12,325
|
|
||||
|
Restructuring
|
1,907
|
|
|
4,845
|
|
|
7,755
|
|
|
11,690
|
|
||||
|
Other operating profit
|
—
|
|
|
(18,385
|
)
|
|
—
|
|
|
(18,385
|
)
|
||||
|
Operating profit
|
36,369
|
|
|
53,536
|
|
|
127,510
|
|
|
157,382
|
|
||||
|
Interest expense, net of interest income
|
(15,171
|
)
|
|
(9,405
|
)
|
|
(39,953
|
)
|
|
(35,332
|
)
|
||||
|
Equity earnings
|
2,595
|
|
|
1,094
|
|
|
8,693
|
|
|
4,075
|
|
||||
|
Other income (expense), net
|
960
|
|
|
(4,129
|
)
|
|
(5,385
|
)
|
|
(32,932
|
)
|
||||
|
Income before income taxes
|
24,753
|
|
|
41,096
|
|
|
90,865
|
|
|
93,193
|
|
||||
|
Income tax expense
|
4,467
|
|
|
18,866
|
|
|
24,560
|
|
|
35,354
|
|
||||
|
Net income
|
20,286
|
|
|
22,230
|
|
|
66,305
|
|
|
57,839
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
310
|
|
|
436
|
|
|
2,424
|
|
|
(2,244
|
)
|
||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
20,596
|
|
|
$
|
22,666
|
|
|
$
|
68,729
|
|
|
$
|
55,595
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
|
(dollar amounts in thousands)
|
||||||||||||||
|
Sales to external customers
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
408,615
|
|
|
$
|
413,486
|
|
|
$
|
1,191,521
|
|
|
$
|
1,298,278
|
|
|
Europe
|
258,028
|
|
|
265,182
|
|
|
806,182
|
|
|
879,081
|
|
||||
|
South America
|
43,069
|
|
|
39,967
|
|
|
138,746
|
|
|
121,139
|
|
||||
|
Asia Pacific
|
54,345
|
|
|
62,319
|
|
|
159,892
|
|
|
177,615
|
|
||||
|
Consolidated
|
$
|
764,057
|
|
|
$
|
780,954
|
|
|
$
|
2,296,341
|
|
|
$
|
2,476,113
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment profit (loss)
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
31,726
|
|
|
$
|
45,516
|
|
|
$
|
103,158
|
|
|
$
|
120,445
|
|
|
Europe
|
(7,500
|
)
|
|
5,497
|
|
|
(14,784
|
)
|
|
(10,548
|
)
|
||||
|
South America
|
(1,838
|
)
|
|
(11,115
|
)
|
|
(5,760
|
)
|
|
(17,931
|
)
|
||||
|
Asia Pacific
|
2,365
|
|
|
1,198
|
|
|
8,251
|
|
|
1,227
|
|
||||
|
Income before income taxes
|
$
|
24,753
|
|
|
$
|
41,096
|
|
|
$
|
90,865
|
|
|
$
|
93,193
|
|
|
•
|
because similar measures are utilized in the calculation of the financial covenants and ratios contained in our financing arrangements;
|
|
•
|
in developing our internal budgets and forecasts;
|
|
•
|
as a significant factor in evaluating our management for compensation purposes;
|
|
•
|
in evaluating potential acquisitions;
|
|
•
|
in comparing our current operating results with corresponding historical periods and with the operational performance of other companies in our industry; and
|
|
•
|
in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in their assessments of performance and in forecasting and budgeting for our company.
|
|
•
|
they do not reflect our cash expenditures or future requirements for capital expenditure or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
they do not reflect interest expense or cash requirements necessary to service interest or principal payments under our Term Loan and Senior ABL Facility;
|
|
•
|
they do not reflect certain tax payments that may represent a reduction in cash available to us;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated or amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and
|
|
•
|
other companies, including companies in our industry, may calculate these measures differently and, as the number of differences in the way companies calculate these measures increases, the degree of their usefulness as a comparative measure correspondingly decreases.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
|
(dollar amounts in millions)
|
||||||||||||||
|
Net income attributable to Cooper-Standard Holdings Inc.
|
$
|
20.6
|
|
|
$
|
22.7
|
|
|
$
|
68.7
|
|
|
$
|
55.6
|
|
|
Income tax expense
|
4.5
|
|
|
18.9
|
|
|
24.6
|
|
|
35.4
|
|
||||
|
Interest expense, net of interest income
|
15.2
|
|
|
9.4
|
|
|
40.0
|
|
|
35.3
|
|
||||
|
Depreciation and amortization
|
25.2
|
|
|
28.0
|
|
|
83.2
|
|
|
84.7
|
|
||||
|
EBITDA
|
$
|
65.5
|
|
|
$
|
79.0
|
|
|
$
|
216.5
|
|
|
$
|
211.0
|
|
|
Loss on extinguishment of debt (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
30.5
|
|
||||
|
Gain on divestiture (2)
|
—
|
|
|
(17.9
|
)
|
|
—
|
|
|
(17.9
|
)
|
||||
|
Restructuring (3)
|
1.9
|
|
|
4.7
|
|
|
6.9
|
|
|
11.5
|
|
||||
|
Stock-based compensation (4)
|
1.1
|
|
|
—
|
|
|
4.3
|
|
|
2.8
|
|
||||
|
Acquisition costs
|
0.7
|
|
|
0.4
|
|
|
0.7
|
|
|
0.4
|
|
||||
|
Other
|
0.3
|
|
|
0.4
|
|
|
0.3
|
|
|
1.1
|
|
||||
|
Adjusted EBITDA
|
$
|
69.5
|
|
|
$
|
66.6
|
|
|
$
|
228.7
|
|
|
$
|
239.4
|
|
|
(1)
|
Loss on extinguishment of debt relating to the repurchase of our Senior Notes and Senior PIK Toggle Notes.
|
|
(2)
|
Gain on sale of thermal and emissions product line.
|
|
(3)
|
Includes non-cash restructuring and is net of noncontrolling interest.
|
|
(4)
|
Non-cash stock amortization expense and non-cash stock option expense for grants issued at emergence from bankruptcy.
|
|
2014
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Program (in millions)
|
||||||
|
July 1 - July 30
|
1,043
|
|
|
$
|
62.99
|
|
|
—
|
|
|
$
|
45.4
|
|
|
August 1 - August 31
|
3,973
|
|
|
$
|
64.17
|
|
|
—
|
|
|
$
|
45.4
|
|
|
September 1 - September 30
|
740
|
|
|
$
|
62.40
|
|
|
—
|
|
|
$
|
45.4
|
|
|
Total
|
5,756
|
|
|
$
|
63.73
|
|
|
—
|
|
|
$
|
45.4
|
|
|
(1)
|
5,756
shares of common stock were deemed surrendered to the Company by participants in various benefit plans of the Company to satisfy the participants’ taxes related to vesting or delivery of time vesting restricted share units under those plans.
|
|
|
|
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
**
|
Submitted electronically with the Report.
|
|
|
|
|
|
COOPER-STANDARD HOLDINGS INC.
|
|
|
|
|
||
|
October 31, 2014
|
|
|
|
/S/ JEFFREY S. EDWARDS
|
|
Date
|
|
|
|
Jeffrey S. Edwards
Chairman and Chief Executive Officer
|
|
|
|
|
||
|
October 31, 2014
|
|
|
|
/S/ ALLEN J. CAMPBELL
|
|
Date
|
|
|
|
Allen J. Campbell
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
||
|
October 31, 2014
|
|
|
|
/S/ HELEN T. YANTZ
|
|
Date
|
|
|
|
Helen T. Yantz
Chief Accounting Officer
(Principal Accounting Officer)
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) (Section 302 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
**
|
Submitted electronically with the Report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|